AI assistant
CAR GROUP LIMITED — Annual Report 2016
Aug 8, 2016
64605_rns_2016-08-08_bbc74eb7-b787-4fab-a124-2e61530faeda.pdf
Annual Report
Open in viewerOpens in your device viewer
ANNUAL REPORT 2016
CONTENTS
VISION
-
01 What we do
-
02 History
-
04 FY16 Highlights
-
06 The carsales world
carsales.com Ltd is a company that makes the buying, selling and owning of cars, trucks, boats, motorbikes, caravans and equipment, simple, safe and easy.
-
07 Our brands
-
08 FY16 Financial performance
-
10 Chair’s report
-
12 Managing Director’s update
-
14 Directors’ report
-
18 Driving a sustainable business forward
-
22 Board of Directors
-
24 Management – executive leadership team
-
26 Board and management
-
28 Remuneration report
We strive to be the compelling, trusted leader in every market in which we operate. We do this by empowering our people to deliver world class customer-centric solutions which help our customers across the world buy, sell and own with confidence. Whether it is a car, motorbike, caravan, truck, boat, combine harvester or a model car, we bring the same level of technology and knowledge to ensure buyers and sellers alike have meaningful and rewarding outcomes.
-
47 Auditor’s independence declaration
-
48 Financial statements
-
93 Directors’ declaration
At carsales we deliver trust.
-
94 Independent auditor’s report to the members
-
96 Shareholder information
-
99 Corporate directory
==> picture [596 x 443] intentionally omitted <==
----- Start of picture text -----
CARSALES.COM LIMITED | ANNUAL REPORT | ABN 91 074 444 018
----- End of picture text -----
WHAT WE DO
Founded in 1997, carsales.com.au has grown to be the nation’s leading automotive classifieds site and in 2009 the Company floated on the ASX as carsales.com Ltd. carsales is regarded as one of Australia’s original disruptors and has expanded to include a large number of market-leading brands.
The carsales Network is Australia’s number one online destination for buying and selling cars, motorbikes, trucks, boats, caravans and machinery equipment. More vehicles are sold using the carsales Network than anywhere else.
Our core network of market-leading Australian classifieds sites are augmented by classifieds businesses in Chile, Mexico, Brazil, South Korea, Thailand, Malaysia and Indonesia. Our RedBook valuation business has operations in Australia, New Zealand, China, Thailand and Malaysia. Our businesses around the world are underpinned by cutting edge technology and advertising solutions and are enhanced by unique valuation and identification data. The latest reviews,
road tests and industry news, are all published on our sites, ensuring our buyers and sellers are fully informed and may deal with each other in confidence.
carsales is committed to having a positive impact on the community and to ensuring that future generations are supported. We achieve this through a diverse range of initiatives and employment practices and through our charitable arm, the carsales Foundation. As one of the original disruptors in the market, we understand how vital innovation is to our continued success. We believe that our solutions and services are world class and in order to ensure this continues, we strive to attract, retain and celebrate a truly diverse workforce that is empowered to deliver world class solutions.
==> picture [596 x 443] intentionally omitted <==
----- Start of picture text -----
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 01
----- End of picture text -----
==> picture [75 x 28] intentionally omitted <==
==> picture [86 x 86] intentionally omitted <==
==> picture [86 x 34] intentionally omitted <==
==> picture [86 x 86] intentionally omitted <==
==> picture [86 x 44] intentionally omitted <==
==> picture [86 x 86] intentionally omitted <==
500
16,000
50,000
100,000
220,000
==> picture [596 x 842] intentionally omitted <==
----- Start of picture text -----
2003 2005 2007 2009
bikesales.com.au released Acquired online classifieds Acquired RedBook Initial Public Offering (IPO)
websites from PBL including at $3.50/share
CarPoint/BoatPoint
Vehículos en venta con fotografía
2014 2015 2015 2016
Acquired 50.1% of Acquired 50.1% of Auto Inspect Acquired 65% of Mexico’s Acquired 83.3% of Chileautos
Stratton Finance SoloAutos
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 03
----- End of picture text -----
FY16 HIGHLIGHTS
Expanding global network*
Over Over Around 24 million 45,000 1,000,000 unique visitors car dealers around cars for sale around in June 2016 the world the world
unique visitors in June 2016
Australia’s number one
Facilitated over
17 billion
advert impressions
Launched carsales Foundation
Over 5 million pages of motoring.com.au content consumed per month Nearly 2,000,000 vehicle data points added to RedBook
Over 6,000 editorial stories published
Nearly 100,000 vehicles inspected
Did you know?
-
Growth of over 30% in Android app traffic
-
64% of customers using mobiles and apps to search for a car on carsales.com.au
-
Apps win awards again
-
Number of brand new cars in stock up 15% year on year
-
Platform now cloud based (AWS) enabling rapid global deployment of carsales IP and technology to integrate international clients and acquisitions
-
Integration of vehicle inspection services business Auto Inspect – rebranded RedBook Inspect
-
carsales cloud technology live in Mexico
-
State-of-the-art vehicle stock locators integrating finance search for BMW and Mercedes Benz
-
New dealer portal enabled the consolidation of our B2B clients
-
Stratton franchise expansion – now has a presence in every state and territory
-
Total of figures for all websites we have an interest in globally.
-
04 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Key investments for the year
-
Chileautos (83.3%) – Chilean online classifieds
-
SoloAutos (65%) – Mexican online classifieds
-
PromisePay (10.1%) – digital payment platform
-
Autologia – Spanish language editorial assets in Mexico acquired by SoloAutos
-
Auto Inspect (50.1%) – Australian inspection services
-
All About Finance (75%) – specialised Marine and Leisure Finance acquired by Stratton
Key products for the year
carsales continued its proud track record of innovation in FY16. New product releases included:
-
Inbox and notification centre – all alerts and messages in one place
-
Instant offer – no hassle way to sell your car
-
Free basic ad where the car is priced under $3,000 – similar product released across bike, marine and caravan verticals
-
Facebook instant articles
-
RedBook Inspect integration into carsales.com.au
-
motoring.com.au site refresh and native advertising
In depth
New Car Showroom
This year, after in depth research, we released New Car Showroom in response to changes in consumer buying behaviour. The Showroom is a compelling and industry leading research offering across all brand new car categories, designed to make the experience exciting and easy for consumers, whilst maintaining the feeling of a premium environment synonymous with buying a brand new car.
The new experience includes improved search tools and information to enable customers to feel more empowered and informed throughout their buying journey.
-
Car comparison – compare multiple models from any manufacturer against each other.
-
Brand pages – explore every manufacturer and what they offer, all in one place.
-
Special offers – all deals available in-market from all the manufacturers.
-
Detailed pricing information – clear visibility of in-market pricing ranges.
-
Build and locate process – helping customers determine and find the right car based on their needs.
-
Dealer depth products (Top Spot, Top Deal, Multilist)
==> picture [359 x 229] intentionally omitted <==
----- Start of picture text -----
3
8
4
9
7 10
6
5
2
1
11
----- End of picture text -----
THE CARSALES WORLD
1 carsales.com Ltd Staff: 508 Offices: Melbourne, Sydney Perth, Adelaide and Brisbane
2 Stratton Finance Staff: 216 Offices: Melbourne and Sydney
3 SK Encar – South Korea* Staff: 125 Office: Seoul
4 SoloAutos – Mexico Staff: 45 Office: Guadalajara Acquired 65% in October 2015
5 Chileautos – Chile Staff: 30 Office: Santiago Acquired 83.3% in March 2016
RedBook International Staff: 26
6 Webmotors – Brazil* Staff: 206 Office: São Paulo
-
8 China Office: Beijing
-
9 Thailand Office: Bangkok
7 iCar Asia* Staff: 294 Offices: Kuala Lumpur, Bangkok and Jakarta
10 Malaysia Office: Kuala Lumpur
11 New Zealand
- Reflects minority shareholding investments.
Office: Auckland
06 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
==> picture [9 x 602] intentionally omitted <==
OUR BRANDS
Domestic
Domestic and products and services
International
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 07
FY16 FINANCIAL PERFORMANCE
==> picture [106 x 49] intentionally omitted <==
----- Start of picture text -----
Revenue
$344m
----- End of picture text -----
Group revenue up 10%
EBITDA $170m Group EBITDA up 10%
NPAT $111m[*] Adjusted group net profit after tax up 9%
-
Online advertising revenue up 11% on prior year
-
Data, research and services revenue up 9% on prior year
-
Finance and related services gross profit up 29% on prior year
-
• Group EBITDA margin maintained at 50%
-
Share of net profit from international businesses up 18% to $10.1 million
-
Final dividend declared of 19.5 cents per share up 10% on prior year
Revenue (millions)
==> picture [77 x 9] intentionally omitted <==
----- Start of picture text -----
EBITDA (millions)
----- End of picture text -----
Adjusted NPAT (millions)
==> picture [521 x 184] intentionally omitted <==
----- Start of picture text -----
400 180 170.3 120 110.5
344.0 160 154.3 101.8
311.8 138.4 100 95.5
140
300 83.5
120.1
235.6 120 80 71.6
101.3
215.1
100
200 184.2 60
80
60 40
100
40
20
20
0 0 0
FY12 FY13 FY14 FY15 FY16 FY12 FY13 FY14 FY15 FY16 FY12 FY13 FY14 FY15 FY16
CAGR 16.9% CAGR 13.9% CAGR 11.5%
----- End of picture text -----
==> picture [9 x 693] intentionally omitted <==
| $A Millions | $A Millions | Growth | Growth | |
|---|---|---|---|---|
| Year Ending 30June 2016 | FY16 | FY15 | $M | % |
| Revenue | ||||
| – Online advertising | 240.7 | 216.5 | 24.2 | 11 |
| – Data and research | 35.9 | 33.0 | 2.9 | 9 |
| – Finance and related services | 63.0 | 59.4 | 3.6 | 6 |
| – International | 4.4 | 2.9 | 1.5 | 54 |
| Total revenue | 344.0 | 311.8 | 32.2 | 10 |
| Operating expenses (before interest and D&A) | (173.7) | (157.5) | (16.2) | (10) |
| EBITDA | 170.3 | 154.3 | 16.0 | 10 |
| EBITDA margin | 50% | 50% | ||
| Depreciation and amortisation | (7.5) | (4.7) | (2.8) | (60) |
| EBIT | 162.8 | 149.6 | 13.2 | 9 |
| Net interest expense | (8.4) | (8.5) | 0.1 | 1 |
| Proft before tax | 154.4 | 141.1 | 13.3 | 9 |
| Income tax expense | (47.4) | (42.3) | (5.1) | (12) |
| Profts from associates | 5.3 | 4.9 | 0.4 | 8 |
| Gain on business disposal | 0.9 | - | 0.9 | n/a |
| Gain on associate dilution | 0.9 | 3.5 | (2.6) | (74) |
| Outside equity interests | (4.8) | (4.0) | (0.8) | (21) |
| Reported netproft after tax | 109.3 | 103.2 | 6.1 | 6 |
| Reported earnings per share (cents) | 45.4 | 43.2 | 2.2 | 5 |
| Adjusted netproft after tax* | 110.5 | 101.8 | 8.7 | 9 |
| Adjusted earningsper share(cents)* | 45.9 | 42.6 | 3.3 | 8 |
- Adjusted NPAT and earnings per share above are post non-controlling interests and exclude one-off gain on business disposal, gain on associate dilution and acquired intangible amortisation. See Note 6 of the financial statements for reconciliation to reported NPAT and earnings per share.
CHAIR’S REPORT
==> picture [128 x 128] intentionally omitted <==
I am very pleased to report another successful year for carsales.com Ltd, where new heights have again been achieved in terms of key financial metrics and growth generally across the business.
Most obviously, our closing share price of $12.32 as at 30 June, 2016, reflects more than 20% growth on our closing price of $10.19 at 30 June 2015.
Jeffrey Browne Chair
Revenue for the last 12 months is up 10% on the previous corresponding period (pcp) (from $311.8 million to $344.0 million) and EBITDA up by a similar margin (from $154.3 million to $170.3 million).
As we go forward, we will continue to disrupt, innovate and benchmark ourselves against the highest standards of technology, while at all times focusing on continuing to deliver growth and prosperity to our shareholders.
Adjusted net profit (after tax) and proforma operating cash flow (excluding the timing of a one-off change to tax payments in FY15) are both up 9% (from $101.8 million to $110.6m and $112.9 million to $122.6 million respectively).
These results reflect the skill and dedication of a highly motivated management team, very capably led by our Managing Director and CEO, Greg Roebuck, to whom I extend our congratulations and thanks on behalf of the Board.
In August last year I took over the role of Chair from our long standing and founding Chair, Wal Pisciotta. Wal’s skilful oversight of the Board has been fundamental to the success of carsales.com Ltd and I wish to record the Board’s deep appreciation for
Revenue for the last 12 months is up 10% on the previous corresponding period (from $311.8 million to $344.0 million) and EBITDA up by a similar margin (from $154.3 million to $170.3 million).
his stewardship, hard work and dedication to the task of Chair and Director. Fortunately Wal’s contribution is not lost to us as a result of him continuing as a Non Executive Director and it was indeed fitting recognition of his many great achievements that Wal was awarded the Order of Australia Medal for services to the automotive industry in this year’s Queen’s Birthday honours.
As we move forward, the process of healthy Board renewal must remain in our sights if we are to continue to provide visionary, stimulating and fresh leadership to our highly skilled management team. To that end I am delighted to welcome our newest Director, Edwina Gilbert, who has already made a significant contribution to the Board, assisted by her legal background and extensive industry experience as dealer principal within the Phil Gilbert Motor Group. My thanks and appreciation as well to all of my coDirectors, each of whom has worked tirelessly to achieve the results we now proudly report from the last 12 months.
As our Managing Director and CEO has alluded to more specifically in his report, our last year has seen a number of key, strategic acquisitions. Greg and his team have not only delivered significant organic growth in our traditional markets here in Australia but in addition, the Company’s assets in Asia and Latin America have continued to develop very nicely for us. That contribution will be further enhanced over time by the maturation of our latest acquisitions in Mexico and Chile. Again, my congratulations to Greg and his team for their foresight in chasing down these new opportunities which importantly, broaden and strengthen our revenue base.
Our obvious success over the past 12 months also creates new challenges for us in the future. We need to develop and ensure that we are well and skilfully resourced to fully capitalise on our growth and to continue to scout for new opportunities. I am very confident that we have a Board and a management team that not only recognises these challenges, but embraces them with a vigour that characterises the very special DNA of carsales.com Ltd.
10 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
So as we go forward, we will continue to disrupt, innovate and benchmark ourselves against the highest standards of technology, while at all times focusing on continuing to deliver growth and prosperity to our shareholders. I thank all of our investors for the faith shown in our Company and very importantly, I thank all of our loyal customers who we proudly service and who help us every day to improve and provide new and exciting services in the automotive industry, an industry which continues to grow and diversify, and an industry which we are privileged to be a special part of.
Very best wishes
Jeffrey Browne Chair
Melbourne 8 August 2016
MANAGING DIRECTOR’S UPDATE
Thank you for your support of our great business in what has been another exciting and eventful year. FY16 has once again seen us make a number of new investments, deliver world leading technology solutions and move further ahead in our market leadership. We’re already focussed on the FY17 year and expect it to be another big year of opportunities and challenges – which of course the carsales team is always up for.
==> picture [128 x 128] intentionally omitted <==
The 26th of June 2015 saw us take a controlling stake in a business called Auto Inspect. This business provides numerous inspection services ranging from simple validation services – for example in finance contracts to prove the car is in fact the car being financed; through to detailed and comprehensive pre-purchase inspections; and everything in between. We’ve subsequently renamed this business “RedBook Inspect” to leverage the 70 years of trust in our RedBook brand and extend the “Driving Confidence” that is RedBook. Already, this business is proving to be one of our best acquisitions, delivering strong growth and great synergies.
Greg Roebuck Managing Director and Chief Executive Officer
Internationally, we’ve taken majority stakes in two more Latin American businesses: SoloAutos and Chileautos.
Internationally, we’ve taken majority stakes in two more Latin American businesses: SoloAutos and Chileautos. SoloAutos is a strong market player in Mexico – a huge market which is continuing to perform well economically and with a population over 125 million is an important marketplace with significant upside. Chileautos is a clear market leader and whilst Chile is a smaller market with a population of around 18 million, it is an advanced and vibrant country. Having controlling stakes in markets where Spanish is the common language has meant we’re comfortable investing substantial resources in making our platforms multi-lingual, which will provide numerous opportunities for us to take our market leading capabilities – such as our award winning app and lead/inventory management systems – to the rest of the world.
Domestically, we’ve recently taken a small stake in a technology based payments business: PromisePay. We see the ability to protect buyers wishing to send deposits or even full payments securely and with guaranteed trust as an important service. We will shortly be rolling out a new product called “PayProtect” as the first of our integrations with PromisePay.
The dealer arm of our business continues to perform well and we’ve focussed significant resources on this part of the business. Our world class solutions to help dealers operate profitably in an ever changing environment has ensured we’re more and more seen by this core customer group as a partner not a disrupter. We have made good progress this year with a number of car companies in regards to their policies regarding the listing of new cars online; disappointingly, there are still some car companies that require their retailers to not list new car stock with prices online. Whilst this clearly hurts a consumer’s ability to have price transparency, we believe it is also hurting the sales volumes of these vehicles – and we hope to see restrictions reduce over time.
The private seller marketplace continues to expand. This year saw us introduce free listings for cars under $3,000. We’ve also introduced similar free listings in some of our other vertical marketplaces such as bikesales, caravanandcampingsales and boatsales. We’ve seen strong take up of this offering as consumers are able to use Australia’s most trusted and safe platform to get a great result for cheaper items.
Our corporate display business has expanded its resources into a dedicated “OEM” team. This team is focussed on growing and enhancing our relationships with the car companies and we regularly host car company CEOs and senior executives from around the country in our offices, to showcase how we can provide vital insights and solutions to this key category of customer.
Both Webmotors and SK Encar – our Brazilian and Korean business investments respectively, continue to perform. Whilst we would like to be seeing greater contributions from these investments, we’re mindful of moving the business models forward at an appropriate speed. Webmotors, as of July 2016, is trialling a “leads model” – very similar to the Australian model that carsales has – and we expect the accountable nature of this model to not only deliver improved financial results, but to cement the value that Webmotors delivers to its dealers in a very tangible way. SK Encar is still some way from this model, but is growing its market share and capabilities very well.
==> picture [10 x 801] intentionally omitted <==
12 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Across the business our focus on innovation continues. We hold a number of hackathons each year and I am continually amazed at the fantastic ideas and innovations the team at carsales delivers. We have a wonderful culture that stems from an unwavering passion to be world class in everything we do. Our continued success is as a direct result of the wonderful team we have and I’d like to take this opportunity to publically thank them all. Our people are the envy of our competitors and I’m very proud of what they bring to the business every day.
In closing, we’ve had another great year, we’ve made more investments in exciting businesses both here and abroad and continued to deliver world class innovations and growth across all areas of the Company.
Yours sincerely,
Greg Roebuck Managing Director and CEO
Melbourne 8 August 2016
DIRECTORS’ REPORT
Your Directors present their report on the consolidated entity (referred to hereafter as the Group) consisting of carsales.com Ltd and the entities it controlled at the end of, or during, the year ended 30 June 2016.
Operational and Financial Review
Principal Activities
carsales is the Australian automotive classified market leader and facilitates anyone to buy and sell a car, bike, boat, caravan and much more across our network of sites. Our network of sites is set out on page 7.
Our key services, customers and geographies include:
Online Advertising Services
carsales.com Ltd online advertising offerings can be broken into two key product sets being classified advertising and display advertising services.
Classified advertising allows customers (including dealers and consumers) to advertise automotive and non-automotive goods and services for sale across the carsales Network. Classified advertising typically allows a customer to advertise their red brand X, model X car with 20,000km for $10,000 on a carsales website. This segment includes services such as subscriptions, lead fees and priority placement services across automotive and non-automotive websites.
Display advertising typically involves corporate customers such as automotive manufacturers/importers, finance and insurance companies etc, placing advertisements on carsales Network websites. These advertisements typically display the product or service offerings of the corporate advertiser such as a special offer on new utes by manufacturer X, or save 10% on insurance this month only etc, as banner advertisements or other sponsored links.
Online advertising includes carsales’ investment in tyresales.com.au which is an online tyre retailer that allows consumers to transact and purchase tyres; and RedBook Inspect which provides inspection services published online as part of classified advertisements.
Data and Research Services
The carsales.com Ltd divisions of RedBook, LiveMarket, DataMotive and DataMotive Business Intelligence provide various solutions to a range of customers including manufacturers/importers, dealers, industry bodies, finance and insurance companies. They offer products including software, analysis, research and reporting, valuation services, website development and hosting as well as photography services.
Finance and Related Services
Finance and Related Services includes the Stratton Finance Pty Ltd subsidiary which provides innovative finance arrangements for vehicles, boats, and other leisure items, vehicle procurement and other related services to customers. Revenues arise from commissions paid by finance providers and other related service providers. carsales also has an investment in RateSetter Australia Pty Ltd (RateSetter) – an innovative peer-to-peer finance provider.
International
carsales.com Ltd has operations in overseas countries through both subsidiaries and equity accounted associate investments as set out below:
Automotive Data Services:
-
Auto Information Limited (New Zealand) – 100%
-
RedBook Automotive Services (M) Sdn Bhd (Malaysia) – 100%
-
RedBook Automotive Data Services (Beijing) Limited (China) – 100%
-
Automotive Data Services (Thailand) Company Limited – 100%
Online automotive classifieds:
-
Webmotors S.A. (operations in Brazil) – 30%
-
iCar Asia Limited (operations in Indonesia, Malaysia and Thailand) – 20.2%
-
SK ENCARSALES.COM Ltd (operations in South Korea) – 49.9%
-
carsales Mexico SAPI de CV (SoloAutos) (operations in Mexico) – 65%
-
Chileautos SpA (operations in Chile) – 83.3%
Group Financial Results
2016 was a strong year as we continued to strengthen our domestic market position and deliver on our strategy of growth in core classifieds and data markets, complementary adjacent businesses and international markets.
FY16 was another year of record financial performance with Group operating revenue rising to $344.0m, up 10% on the prior comparative period.
Group earnings remained strong with EBITDA up 10% on the prior comparative period (pcp) to $170.3m and EBITDA margins of 50%.
Adjusted profit attributable to the owners of carsales.com Ltd, was $110.5m, up 9% on the pcp.
Reported profit attributable to the owners of carsales.com Ltd was $109.3m, up 6% on pcp.
The Directors believe the additional information on IFRS measures included in the report is relevant and useful in measuring the financial performance of the Group. In particular, the presentation of ‘adjusted net profit’ and ‘adjusted earnings per share’ provides the best measure to assess the performance of the Group by excluding one-off gains from disposal of business, gains on associate dilution and non-cash acquired intangible asset amortisation from the reported IFRS measures.
carsales Domestic Highlights
The Australian business performed well during FY16 as we implemented our core and adjacent business growth strategy. Solid revenue growth was achieved across all business segments as follows:
Online Advertising
- Dealer revenue up 10% on pcp to $123.8m reflecting strong growth in depth products and pricing improvements expanding yields. Used car enquiry volumes were up 3% and new car enquiry volumes showed improvement in the second half. Used and new inventory grew by 8% and 15% respectively on pcp.
14 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
-
Private revenue up 19% on pcp to $51.1m with private automotive ad volumes up double digit percentage in the second half accompanied by lower time to sell. Launch of the free under $3k basic ad campaign in automotive has supported this inventory growth. The extension of the campaign to other lifestyle and leisure brands has been well received. In our adjacent businesses tyresales.com.au and RedBook Inspect, showed strong revenue growth.
-
Display revenue up 9% to $65.8m reflecting improved trends from 3% prior year growth rate. Our continued investment in analytics capability and insights is complementing the evolution of the display product set. The launch of the refreshed New Car Showroom will provide new opportunities for display. Despite ongoing changes in OEM advertising policies we still see positive signs in our relationships with OEMs across the board.
Data, Research and Services
- Data, Research and Services revenue up 9% to $35.9m. There was continued solid pcp revenue growth from Livemarket, driven by volume growth. Our RedBook business continues to expand reflecting increasing demand from OEMs for data services.
Finance and Related services
- Finance and Related Services revenue up 6% to $63.0m and gross profit up 29% on pcp to $47.2m reflecting growth in core finance broking and reduction in volume of lower margin other products. Strong growth in core finance broking revenue up 31% on pcp. All About Finance acquisition integrated into core Stratton operations and performing well. RateSetter integration continues and showing encouraging signs for the future. 10.1% stake in PromisePay acquired during the year with significant potential to provide complementary transaction settlement services to core customer base.
Domestic Operations
Costs were well controlled leading to EBITDA up 10% on pcp to $170.3m. Depreciation and amortisation increased by $2.8m on the prior period reflecting acquisition intangible asset amortisation and depreciation of capitalised labour supporting group wide integration and globalisation projects. The sale of the homesales business resulted in a $0.9m gain.
carsales International Highlights
The Company holds interests in online automotive advertising companies operating in high growth international markets.
We acquired controlling stakes in SoloAutos (Mexico) and Chileautos (Chile) during the year. Along with our RedBook International business, international contributed $4.4m to group revenue – up 54% on the prior year. There is a significant opportunity to grow revenue and earnings from implementation of the carsales technology platform into these businesses.
In addition, carsales owns a portfolio of equity accounted investments in Brazil, South Korea and South East Asia.
Webmotors
Webmotors S.A. (Brazil) is owned 30% by carsales and is the number one online automotive classifieds company in Brazil. Webmotors delivered underlying local currency revenue growth of 13% with growth in both dealer and private revenue segments across the year. Display remains challenging reflecting the subdued economic conditions and impacts on the new car market as a result. Operational improvements continue to drive over 50% growth in dealer lead volumes on pcp. The trialling of a leads based model for dealers from July 2016 is expected to be a good growth contributor over the coming year. Margins remain steady, reflecting underlying leverage offset by investments to implement the lead model. carsales share of earnings excluding acquired intangible amortisation was $4.0m (down 1% on prior year) which reflected adverse FX rates during the year.
SK Encar
SK Encarsales (South Korea) is 49.9% owned by carsales and is the number one online automotive classifieds company in South Korea. The business delivered underlying local currency revenue growth of 21% with strong continued revenue growth across dealer, private and display advertising channels. Dealer growth was a standout reflecting growth in premium listing products. Private growth reflects introduction of paid listings in April 2015. EBITDA margin reduced slightly on the prior year to 52% as the business continued to invest in personnel, technology and marketing in the second half of the year. carsales’ share of earnings excluding acquired intangible amortisation was $7.1m (up 15% on prior year).
iCar Asia
iCar Asia Limited (ASX:ICQ) is 20.2% owned as at 30 June 2016 by carsales. iCar Asia is the largest online automotive classifieds network in South East Asia owning the number one online automotive classifieds sites in Malaysia and Thailand, and the number two site in Indonesia. carsales’ share of net loss after tax (excluding gain on dilution) is estimated to be ($2.4m). carsales continues to support iCar’s business as it evolves. carsales’ recognised a gain of $0.9m in the year as a result of topping up our equity position.
Including our associates, adjusted net profit attributable to carsales shareholders from international operations grew by 18% to $10.1m in the year. Adjusted net profit excludes gain on dilution and acquired intangible amortisation.
Outlook
We continue to closely monitor our performance and market conditions. Domestic core business performance in the first month of FY17 has remained solid. Domestic adjacencies continue to build scale and breadth with a number of promising opportunities. Assuming these conditions continue to be stable we anticipate FY17 revenue and EBITDA growth will remain solid.
In terms of international outlook, assuming there is no further deterioration in market conditions, we anticipate the trialling of the lead model in Brazil to be a good growth contributor to local currency revenue and earnings in the coming year. South Korea is expected to see continued solid local currency revenue and earnings growth. We expect ongoing integration of core carsales IP and technology into our Chilean and Mexican businesses to provide a solid uplift in revenue and earnings in the coming year. A more detailed trading update will be provided at the October AGM.
Strategy
Our strategy is to grow the three pillars of our business: core classified advertising and data services, complementary adjacent businesses, and international operations. This strategy allows us to maximise value for our customers and shareholders through expanding the breadth and depth of services we offer across new markets and geographies.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 15
DIRECTORS’ REPORT CONTINUED
Growing our core classified services Classified services are the foundation of our business and we continue to innovate to provide a compelling world class experience for consumers and customers. We’re constantly improving our classified experience for consumers and dealers across all devices and make sure our network of sites is the No. 1 destination for auto intenders in the markets in which we operate. We’ll continue to expand the number of customers who list their car, bike or boat with carsales, increase the volume sold to existing customers and dealers through continued listing depth product evolution and share in the increased value that we create for customers through our innovative approach. Our display business is evolving to reflect the demand for rich media, leveraging our leading editorial content, and developing products to provide ‘right time, right place’ advertising placements to ensure that manufacturers have the opportunity to influence the decision making process of car purchasers. Our data businesses will continue to grow and will allow us to provide deeper and more insightful analytics across our customer base, through increased personalisation of services and use of consumer data.
Complementary adjacent business
Connecting buyers and sellers is only one part of our business. We aim to provide a frictionless end-to-end buying and selling experience and leverage our trusted brand and customer relationships throughout the ownership period. Our investments in Stratton Finance, RateSetter and PromisePay over the last two years assist our customers with financing their purchase, removing a key hurdle in the buying process. Our RedBook Inspect business provides inspection services to consumers, dealers and corporates and along with our core data assets increases the trust between buyers and sellers. Over the next year we will continue to invest in new products and business to continue to build trust.
We run tyresales.com.au – a leading Australian online tyre retailer – which also supports consumers’ ownership experience. We anticipate growing this business and expanding the range of ownership services we provide to consumers over the coming years.
Expanding international operations
This year marked a milestone in our international expansion strategy with the acquisition of majority stakes of leading classified businesses in Mexico and Chile. The carsales Network of subsidiaries and associate companies extends to ten countries and allows us to take the market leading technology and know-how from Australia into these new geographic markets to maximise returns from our investments. We have invested in a number of high growth, underserved markets which will benefit from structural classified shifts online as well as the investment carsales has already made in its core technology. We expect strong growth from our existing investments over the coming years as well as continuing to be on the lookout for new opportunities.
Risk
Being a complex business in a growth market carries with it a number of risks that the Company manages including, but not limited to:
-
Maintenance of professional reputation and brand name – the success of carsales and its businesses around the world is heavily reliant on its reputation and branding. Unforeseen issues or events, which place carsales’ reputation at risk, may impact on its future growth and profitability.
-
Relationship with dealers and OEMs – carsales derives a significant proportion of its revenue from motor vehicle dealers and automotive manufacturers (OEMs). A change in the size and/ or structure of this market could impact carsales’ earnings. In particular, consolidation of the dealer market with fewer, larger dealers or increased manufacturer control of dealers’ online advertising activity may impact upon the prospects of carsales. In addition, a significant proportion of carsales’ revenue is generated under monthly agreements with motor vehicle dealers. Should a significant number of dealers cancel or fail to renew their agreements, this may have an adverse effect on the financial performance of carsales.
-
Competition – the online automotive advertising industry is highly competitive. carsales’ performance could be adversely affected if existing or new competitors reduce carsales’ market share from its current level.
-
Downturn in the Australian economy, motor vehicle or general advertising market – the performance of carsales will continue to be influenced by the overall condition of the motor vehicle market. The motor vehicle market is influenced by the general condition of the Australian economy, which by its nature is cyclical and subject to change. In addition, carsales derives a significant proportion of its revenue from display advertisers on its network of websites. A decline or significant change in the advertising market as a result of broader economic influences or changing advertiser trends that the Company does not respond to could have a negative impact on carsales’ earnings.
-
Cyber Security – the cyber threat to companies around the world is growing and unrelenting and carsales as an online business is not immune to these risks. carsales is vigilant and proactive in its approach to cyber security, investing resources to meet the challenges of a complex cyber environment in order to protect our customers’ data. A cyberattack or hack of carsales systems could have serious impact on the Company’s reputation and financial performance.
-
Information Technology – carsales’ business operations rely on owned and 3rd party IT infrastructure and systems. Any interruption to these operations or loss of customer data could impair carsales’ ability to operate its customer facing websites which could have a negative impact on carsales’ financial performance and reputation.
carsales’ future performance will also depend on its ability to monitor and manage major projects such as website upgrades and other projects involving its IT infrastructure.
- International expansion – with the expansion of the business into new high growth international geographies, the Company becomes exposed to the macroeconomic environment of these markets as well as to fluctuations in exchange rates. The Company may not be able to fully recoup its investment in these markets should it not be able to accelerate the growth of its businesses through the implementation of carsales’ business models, intellectual property and technologies.
16 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
==> picture [596 x 842] intentionally omitted <==
----- Start of picture text -----
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 17
----- End of picture text -----
DRIVING A SUSTAINABLE BUSINESS FORWARD
People and culture
We work in a fast-paced and dynamic business environment, which means that attracting and retaining the best talent is essential to our sustained success. Our people are highly skilled, experienced and have our values and behaviours at their core. We are always looking at ways to provide more opportunities for our team to learn and evolve, and we work hard to provide a diverse environment that is inclusive and collaborative with a strong social conscience.
To achieve this environment, we promote a culture of feedback so that we can continuously improve. Some of our more formal feedback initiatives include our annual engagement survey and discussion groups.
Engagement
We value employee engagement because we know that an engaged team has a direct impact on the success and sustainability of our business. Each year our team provides feedback via an engagement survey which covers areas such as innovation, leadership, collaboration and communication. The survey results consistently tell us that our people are engaged, and points us to areas we can focus on and improve.
Diversity
A diverse and inclusive working environment provides a wide range of perspectives, innovation, engagement and improved operational performance. To achieve this environment we promote a workforce that embraces and respects diversity
and inclusion through our Diversity and Inclusion Council, as well as of our Diversity Strategy.
In 2015, we achieved the Workforce Gender Equality Employer of Choice citation in recognition of our systematic and strategic approach to the journey of achieving a gender diverse workplace. We see that this citation sets the very minimum that we must achieve moving forward and we will work to exceed the expectations of WGEA year on year.
==> picture [110 x 51] intentionally omitted <==
In early 2016 the carsales Foundation was formed with the vision to positively impact the community and show our commitment to making positive changes in all markets in which we operate.
In addition to our diversity strategy we also have a set of specific gender equality objectives that we focus on as set out below:
==> picture [526 x 360] intentionally omitted <==
----- Start of picture text -----
Objectives Initiatives Outcomes
Continue to grow the number of women Initiatives include educating managers on In FY16, 50% of our senior leadership
performing senior roles from external the importance of a diverse workforce appointments have been women.
appointments. through unconscious bias training and an
executive led Diversity Steering Committee.
Continue to maintain quotas for recruitment
shortlists.
Review all job advertisements for gender
bias.
Continue to implement career development Current initiatives include a mentoring The Company’s mentoring program
programs to prepare women within the program, training and development currently consists of 45% women. Of our
business to take on more senior roles. programs including communication, career development programs, 38% of
presentation, management and influence attendees were women and 44% of FY16
skills training. promotions within the business have been
female.
Create an environment in which women This year we implemented an Emerging The Emerging Female Leaders program had
network and mentor each other to progress Female Leaders program which comprised 39 participants in FY16.
their careers within carsales. workshops focused on leadership and
networking. We also continued with our Our female networking groups hosted
women’s networking group and celebrated several sessions and the business
International Women’s Day. collectively celebrated International
Women’s Day with a networking event and
an inspiring guest speaker.
Implement workplace flexibility programs The Company increased paid parental leave In FY16, 9 members of the carsales team
to create a workplace in which parents can again in FY16, further developed our took parental leave and the Company is
meet both family and work responsibilities. transition and keeping in touch programs currently supporting 17 members of the
for members of the team taking parental team with formal flexible working
leave, continued to support part time arrangements. We also have many more
options, provided child care referrals and informal flexible working arrangements to
flexible re-entry into the business from a allow for team members to meet their
period of parental leave. family and work commitments.
----- End of picture text -----
On 31st May 2016, in accordance with the Workplace Gender Equality Act 2012 , carsales submitted a report to the Workplace Gender Equality Agency. This report provided information on carsales’ policies and gender diversity numbers across the business. This report is available in the Investor Centre on the Company website at http://shareholder. carsales.com.au/Investor-Centre/.
==> picture [166 x 26] intentionally omitted <==
Community
In early 2016 we formed the carsales Foundation with the vision to positively impact the community and show our commitment to making positive changes in all markets in which we operate.
The carsales Foundation is a registered charity and is overseen by a Foundation Board consisting of:
-
Greg Roebuck – Chief Executive Officer and Managing Director;
-
Cameron McIntyre – Chief Operating Officer;
-
Nicole Birman – General Counsel and Company Secretary;
-
Chris Polites – Dealer Director; and
White Ribbon accreditation program
As part of our diversity strategy, we are proud to be part of the White Ribbon Workplace accreditation program. We see the program as a way for us to take a leadership role on the issue of domestic violence. Gaining accreditation will see us go through an intensive program of work to take active steps to prevent and respond to violence against women. It will take us 18 months and we are looking forward to the awareness it generates.
The carsales Foundation is separate to the carsales business and is a registered charity. Each year the business has made a commitment to make an annual contribution to the Foundation. In addition, all proceeds from our team fundraising events will also go towards the Foundation.
The first phase of the carsales Foundation will focus on two core areas:
-
tertiary education for the next generation; and
-
community grants program.
-
Jo Allan – GM People and Culture.
In the short time that the Foundation has been in existence, we are delighted to have already sponsored two scholarships.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 19
DRIVING A SUSTAINABLE BUSINESS FORWARD CONTINUED
Swinburne University: carsales Foundation – women in IT scholarship
- The carsales Foundation women in IT scholarship is focused on encouraging women to undertake a career in the technology industry. Currently women are under-represented in technology and the carsales Foundation’s goal is that this scholarship will support a female with a demonstrated academic ability and desire to undertake undergraduate studies in the field of Information Technology at Swinburne University. In addition to the scholarship, carsales will provide an internship to support the scholarship recipient to gain practical experience in a leading online organisation.
Curtin University: carsales Foundation – indigenous scholarship
- The carsales Foundation indigenous scholarship has been developed in conjunction with Curtin University to encourage and support indigenous students who have chosen to undertake an undergraduate degree at Curtin University.
In addition to the Foundation’s efforts, all carsales team members are encouraged to take a day out of the office to volunteer for a community based charity. Our team have contributed many volunteer hours supporting organisations such as the Salvation Army, Cancer Council and the RSPCA’s Million Paws Walk.
Learning and development
We are focused on providing access to opportunities to support the development, retention and succession of our people. Some of these training and development programs include mentoring programs, our annual CEO Scholarship award, leadership development, conferences, online learning plus internal and external training programs. In FY16 we saw over 3,900 hours of training provided for our team.
Mental health and wellbeing
We are proactive in supporting our team’s mental health. In the last 12 months we have introduced a program to support our team, which includes three aspects: My Physical Wellness, My Mental Wellness and My Future-Self Wellness. This program
involves initiatives such as group fitness training classes, seminars on topics such as healthy eating and relaxation, participation in the corporate games, our Employee Assistance Program, involvement in RUOK Day and more.
Hackathons
As a business built on innovation and disruption, we encourage these values to continue from within. One of the ways we encourage innovation is through our Hackathons. A number of times a year we give our team creative freedom to come up with concepts and working prototypes to benefit the Company, our customers and our consumers. Many of these initiatives are developed and implemented. Whilst we know that running a Hackathon doesn’t alone make us an innovative organisation, it certainly goes a long way to fostering creativity and empowerment to give something a go.
Environment
Whilst the nature of the carsales business has a low environmental impact, the Company aims to minimise its environmental footprint. In all Company offices, carsales promotes recycling by having bins throughout our offices with clear explanation on how to correctly recycle; purchases only 100% recycled paper and enforces printing limits including default double sided, black and white printing; and has implemented timed lights in all meeting rooms. The carsales head office in Richmond is certified as a 4.5 star NABERS rated building.
As part of carsales’ continued efforts to minimise its environmental footprint, it has offset emissions for its fleet vehicles. carsales has offset these emissions through Greenfleet (Australia’s most respected source of biodiverse carbon offsets). As a result of this relationship, Greenfleet will plant enough native trees on behalf of carsales to absorb 193.5 tonnes of CO2 emissions and to restore native forests in Australia. To protect our climate and unique biodiversity, carsales has introduced
policies to reduce air travel and increase our use of video conferencing which are having a significant impact on both the Company’s environmental commitments and our financial targets.
The Company’s move to cloud based solutions and Amazon Web Services (AWS) for our cloud based hosting is part of our commitment to reduce our environmental footprint. AWS has a long-term commitment to achieve 100 percent renewable energy usage for the global AWS infrastructure footprint. In April 2015, AWS announced that approximately 25 percent of the power consumed by its global infrastructure was from renewable energy sources with a goal of increasing that percentage to at least 40% by the end of 2016. As part of its renewable energy push, AWS continues to work on ways to increase the energy efficiency of its facilities and equipment, and to launch projects aimed at increasing the availability of renewable energy resources on the electrical grid that supplies power to current and future AWS cloud data centres.
Corporate Governance
carsales is committed to being ethical, transparent and accountable in everything that the Company does. We believe this is essential for the long term performance and sustainability of our Company and supports the interests of our shareholders and other stakeholders. The Board of Directors is responsible for ensuring that the Company has an appropriate corporate governance framework to protect and enhance Company performance and build sustainable value for shareholders. This corporate governance framework acknowledges the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations (ASX Principles and Recommendations) and is designed to support our business operations, deliver on our strategy, monitor performance and manage risk.
Our Corporate Governance Statement addresses the recommendations contained in the third edition of the ASX Principles and Recommendations and is available on our website at http://shareholder. carsales.com.au/InvestorCentre/?page=Corporate-Governance.
BOARD OF DIRECTORS
==> picture [95 x 95] intentionally omitted <==
==> picture [95 x 94] intentionally omitted <==
==> picture [95 x 95] intentionally omitted <==
==> picture [95 x 95] intentionally omitted <==
==> picture [95 x 94] intentionally omitted <==
Jeffrey Browne
Non Executive Chair
Jeffrey practiced as a commercial lawyer in Sydney and Melbourne for 22 years before joining the Nine television network, initially as Executive Director and later becoming Managing Director, with responsibility for all network operations. His legal experience saw him involved in a wide range of matters concerning dealers and motor vehicle manufacturers as well as other multi-national OEMs. Jeffrey is also Chair of Holden Special Vehicles where he has been a Director or Chair for over 12 years. Jeffrey’s media experience includes broad management responsibilities and the development and implementation of new broadcast and digital platforms.
Greg Roebuck
Managing Director & CEO
Greg was one of the original architects of carsales.com Ltd and has been on its Board since inception and Managing Director and CEO since May of 2002. Greg studied computer science at RMIT (Melbourne) and is a Fellow of the Australian Institute of Company Directors. He has over 32 years’ experience in providing technology solutions to the Australian Automotive Industry. Greg won the Ernst & Young Entrepreneur of the Year Award for Australia in November 2009.
Richard Collins
Non Executive Deputy Chair
Richard has been a Director of carsales.com Limited since 2000 and currently holds the position of Deputy Chair of the Board. Richard holds a degree in Commerce from Melbourne University, majoring in Economics and Company Law. He spent 10 years with the Ford Motor Company and has over 30 years’ experience as a Dealer Principal, currently holding Ford, Toyota, Subaru, Suzuki, Isuzu Ute and Skoda franchises. Richard is also a member of the Board of AADA (Australian Automotive Dealer Association) and the Deputy Chair of Stratton Finance.
Wal Pisciotta OAM
Non Executive Director
Wal has more than 35 years’ experience in supplying computer services to the automotive industry and is also the Chair of Pentana Solutions Pty Ltd. Wal holds a Bachelor of Science degree in Business Administration from the University of Alabama (United States) and was the Chair of carsales.com Limited since its inception until August 2015. Wal was recognised with the Medal of the Order of Australia for his services to the Australian Automotive Industry in the 2016 Queen’s Birthday Honours.
Kim Anderson
Non Executive Director
Kim is the former CEO and founder of Reading Room Inc/Bookstr.com, a community/social networking site for readers, a Non Executive Director of WPP Australia and New Zealand, former Fellow of the University of Sydney Senate and former Director of The Sax Institute. Kim has more than 25 years’ experience in various advertising and media executive positions within companies such as Southern Star Entertainment, the Nine Network, PBL and Ninemsn.
22 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
==> picture [94 x 95] intentionally omitted <==
==> picture [94 x 94] intentionally omitted <==
==> picture [94 x 95] intentionally omitted <==
==> picture [94 x 95] intentionally omitted <==
Patrick O’Sullivan
Non Executive Director
Pat has been a Director of the Company since 2007 and was the Chief Operating Officer and Finance Director of Nine Entertainment Co Pty Limited (formerly PBL Media Pty Ltd) a position he held from February 2006 until 29 June 2012. Pat is a member of The Institute of Chartered Accountants in Ireland and Australia. He is a graduate of the Harvard Business School’s Advanced Management Program. He also served as a Director and Company Secretary of Nine Entertainment Co Pty Limited and was Chair of Ninemsn. Pat is currently a Non Executive Director of iSentia, APN Outdoor, Little Company of Mary Health Care and Chair of HealthEngine and Lux Group.
Edwina Gilbert
Non Executive Director
Edwina has worked in the automotive industry since 2003, and is currently Dealer Principal of Gillen Motors and Director of Phil Gilbert Motor Group, managing 200 staff with two brands in two busy metropolitan locations. Edwina was the Chair of the Hyundai NSW Dealer Council and a member of the Hyundai National Dealer Council from 2010 – 2015. Edwina holds a Bachelor of Laws and Bachelor of Arts from Sydney University and practiced commercial law before moving into the automotive industry.
Steve Kloss
Alternate Director
Steve has more than 25 years’ experience in supplying computer services to the automotive industry and is currently Chief Executive Officer at Pentana Solutions Pty Ltd. Steve holds a Bachelor of Business degree from Monash University and is an experienced board Director, currently sitting on six boards in addition to his position as Alternate Director of carsales.com Ltd.
Nicole Birman
Company Secretary
Nicole holds the position of General Counsel and Company Secretary of carsales.com Ltd. Nicole joined carsales in 2010 and is an experienced commercial lawyer. As a lawyer at one of Australia’s premier law firms, Nicole worked across a number of legal areas. For the past 8 years Nicole has been advising leading online companies as in-house counsel. Nicole holds a Bachelor of Laws (Hons) and a Bachelor of Arts from Monash University.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 23
MANAGEMENT – EXECUTIVE LEADERSHIP TEAM
==> picture [95 x 95] intentionally omitted <==
==> picture [95 x 94] intentionally omitted <==
Greg Roebuck
Managing Director & CEO
Greg was one of the original architects of carsales.com Ltd and has been on its Board since inception and Managing Director and CEO since May of 2002. Greg studied computer science at RMIT (Melbourne) and is a Fellow of the Australian Institute of Company Directors. He has over 32 years’ experience in providing technology solutions to the Australian Automotive Industry. Greg won the Ernst & Young Entrepreneur of the Year Award for Australia in November 2009.
Cameron McIntyre
Chief Operating Officer
Cameron McIntyre has been the Chief Operating Officer at carsales.com Limited since October 2014, prior to which he was the Chief Financial Officer and Company Secretary for more than seven years which included the IPO of the Company in 2009. Cameron has over 23 years of finance and operational experience and is a Non Executive Director at iCarAsia Limited. Cameron holds a degree in Economics from La Trobe University, Melbourne, is a graduate of the General Management Program at Harvard Business School and is a Certified Practicing Accountant (CPA).
Ajay Bhatia
==> picture [95 x 94] intentionally omitted <==
Chief Product & Information Officer
Ajay Bhatia is currently the Chief Product and Information Officer of carsales.com Ltd. In his current role, Ajay is responsible for all aspects of product management, software development, infrastructure, IT operations and various support functions at the carsales.com Ltd. Additionally, Ajay is responsible for strategic oversight of several non-car businesses such as boats, bikes, trucks, caravans and more. Ajay has over 13 years of experience in pure digital businesses. During this time he has held several technical and commercial leadership positions ranging from GM Commercial, Product Director, and Technology Director to CIO. Ajay holds a Bachelor’s degree in Engineering from University of Technology, Sydney and a Masters in Management from the same university. Ajay was awarded Australian CIO of the year for 2015 by CEO Magazine Ltd.
24 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
==> picture [94 x 95] intentionally omitted <==
==> picture [94 x 94] intentionally omitted <==
==> picture [94 x 95] intentionally omitted <==
Anthony Saines
Director – Media and OEM
Anthony holds an MBA (Strategic Marketing) and since moving to Australia in 1998 has held a number of senior roles in the online advertising industry. Anthony is a current Board member of the Interactive Advertising Bureau (IAB), the peak trade association for online advertising in Australia, and his career includes senior executive positions at Sensis, DoubleClick, BMC Media and a Board position at Adstream Pty Ltd.
Paul Barlow
Director – International
Paul joined carsales in 2009 and is responsible for carsales’ international acquisition, growth and operations strategy including representing carsales as a Director of Webmotors, SoloAutos, Chileautos and tyresales.com. au. Paul has been involved in providing technology solutions to the automotive industry since 1988 and online classifieds since 1997 with Reynolds & Reynolds (Pentana Solutions) before founding Digital Motorworks (acquired by ADP Dealer Services). Paul has a Masters in Business Systems from Monash University.
Chris Polites
Director – Dealer
Chris has been working in the online automotive space since 2002. He was responsible for setting up eBay Motors, and has held a variety of senior roles at Peugeot, Ford Performance Vehicles and Google prior to joining carsales as Director, Dealer. Chris holds a Bachelor of Economics from University of Sydney and an MBA from UNSW.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 25
BOARD AND MANAGEMENT
Meetings of Directors
| Meetings of Directors | ||||||
|---|---|---|---|---|---|---|
| Full meetings of Directors |
Audit and risk |
Remuneration and nomination |
||||
| A | B | A | B | A | B | |
| JefreyBrowne(Board Chair) | 13 | 14 | ** | ** | 3 | 3 |
| Wal Pisciotta | 13 | 14 | ** | ** | ** | ** |
| GregRoebuck | 14 | 14 | ** | ** | ** | ** |
| Richard Collins | 12 | 14 | 3 | 4 | ** | ** |
| Pat O’Sullivan(Chair – Audit and Risk Management) | 13 | 14 | 4 | 4 | 3 | 3 |
| Kim Anderson(Chair – Remuneration and Nomination) | 13 | 14 | 3 | 4 | 3 | 3 |
| Steve Kloss(Alternate Director) | 11 | 14 | ** | ** | ** | ** |
| Edwina Gilbert | 2 | 2 | ** | ** | ** | ** |
A. Number of meetings attended.
B. Number of meetings held during the time the Director held office or was a member of the committee during the year.
- ** Not a member of the relevant committee.
==> picture [596 x 451] intentionally omitted <==
----- Start of picture text -----
26 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
----- End of picture text -----
Committee Membership
The following Directors have been members of Board committees for the full financial year unless otherwise stated below:
Remuneration and Nomination Committee
Ms Kim Anderson – Committee Chair (independent) (appointed 27 August 2015) Mr Jeffrey Browne (independent) (resigned as Committee Chair 27 August 2015) Mr Pat O’Sullivan (independent)
Mr Wal Pisciotta (resigned from committee 27 August 2015)
Audit and Risk Management Committee
Mr Pat O’Sullivan – Committee Chair (independent) Mr Richard Collins (independent)
Ms Kim Anderson (independent).
==> picture [596 x 451] intentionally omitted <==
----- Start of picture text -----
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 27
----- End of picture text -----
REMUNERATION REPORT
The remuneration report is set out under the following main headings:
-
Remuneration Principles
-
Company Financial Performance
-
Remuneration Snapshot
-
Remuneration Outcomes
-
Non Executive Director Remuneration
The Board has established a Remuneration and Nomination Committee which provides advice on remuneration, incentive policies and practices, as well as specific recommendations on remuneration packages and other terms of employment for the Managing Director, Senior Executives and Non Executive Directors (Key Management Personnel).
The term “Senior Executives” refers to the Managing Director and those executives with responsibility and authority for planning, directing and controlling the activities of the Company, namely:
Greg Roebuck Managing Director Cameron McIntyre Chief Operating Officer Ajay Bhatia Chief Product and Information Officer Anthony Saines Director – Media and OEM Paul Barlow Director – International Chris Polites Director – Dealer
The information provided in this remuneration report has been audited as required by section 308(3C) of the Corporations Act 2001 .
1. Remuneration Principles
1.1 Principles used to determine the nature and amount of remuneration
The objective of the Company’s executive remuneration framework is to ensure reward for performance is competitive and appropriate for the results delivered. The framework aligns executive remuneration with the achievement of strategic objectives, the creation of value for shareholders and aligns with market practice for delivery of reward.
The Board ensures that the executive remuneration framework satisfies the following key criteria for good remuneration governance practices:
Alignment to shareholders’ interests:
-
Has economic profit as a core component of plan design.
-
Focuses on sustained growth in shareholder return, consisting of dividends, growth in share price, constant return on assets as well as focuses on key non-financial drivers of value such as innovation and culture.
-
Attracts and retains high calibre executives.
-
Transparency.
Alignment to participants’ interests:
-
Rewards capability and experience.
-
Reflects competitive remuneration for contribution to growth in shareholder wealth.
-
Provides a clear structure and goals for earning remuneration.
-
Provides recognition for contribution to operational performance.
1.2 Executive Remuneration
The Senior Executive remuneration framework has five components:
-
Cash salary and superannuation
-
Short-term incentives
-
Deferred short-term incentives
-
Long-term incentives
-
Other benefits
The governance of executive remuneration is a core focus of the Remuneration and Nomination Committee, which ensures that remuneration outcomes for our Senior Executives continue to align with Company performance.
28 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
So that the Remuneration and Nomination Committee is fully informed of market best practices, trends, regulatory developments and shareholder views, the Company engaged Guerdon Associates to conduct a number of remuneration reviews during the financial year including:
-
a review and benchmarking of the remuneration of the Managing Director and the fees paid to the Chair of the Board;
-
a review and benchmarking of the Company’s Long Term Incentive (LTI) program; and
-
a review and assessment of alternative incentive programs that are currently being used in the market.
Guerdon was engaged by and reported directly to the Chair of the Remuneration and Nomination Committee. The report prepared by Guerdon was provided directly to the Chair of the Remuneration and Nomination Committee. The report was an input into the Remuneration Committee’s decision-making process and was considered along with other factors.
The fee paid to Guerdon for the remuneration review work conducted was $40,480.
Peer Benchmarking
To ensure the remuneration framework is market competitive and therefore most likely to ensure the retention of talent, the Company will from time to time benchmark remuneration structures against relevant peers.
The Company considers relevant peers to be ASX listed companies that are similar in size, structure and industry to that of carsales.
The Company accepts that while this peer group is small it is the most relevant group from which talent competition arises.
Cash Salary and Superannuation
Structured as a total employment cost package that may be delivered as a combination of cash and prescribed non-financial benefits at the Senior Executive’s discretion.
Senior Executives are offered a competitive cash salary and superannuation package. Each Senior Executive’s package is reviewed annually, or subsequent to promotion, by the Remuneration and Nomination Committee, to ensure the Senior Executive’s pay is competitive within the market and in line with Company policies.
There is no guaranteed cash salary and superannuation increase included in any Senior Executive’s contract.
Statutory retirement benefits are provided via contributions to approved superannuation funds. Under current legislation carsales permits superannuation choice for all employees. The Company default superannuation fund is held with MLC.
Short Term Incentives
Short Term Incentives (STIs) are paid to Senior Executives in the form of an annual cash payment on the achievement of objectives as described below. The size of the STI opportunity available to each Senior Executive is based on their accountabilities and impact of the role on the organisation or business unit(s) which they lead.
The Remuneration and Nomination Committee annually considers appropriate targets and key performance indicators (KPIs) to link the STI plan and the level of payout if targets are met. This includes setting any maximum payout under the STI plan and minimum levels of performance to trigger payment of an STI.
The Remuneration and Nomination Committee is responsible for assessing whether the KPIs are met and whether or not STIs will be paid. The STI payments may be adjusted up or down in line with under or over achievement against the target performance levels. This is at the discretion of the Remuneration and Nomination Committee.
The Remuneration and Nomination Committee may also make recommendations to the Board for discretionary STI payments in rare circumstances where a Senior Executive’s performance warrants it.
Senior Executives that leave during the financial year may be paid a portion of their STI at the Board’s discretion. In the case of a good leaver the Board may grant a pro-rata share of their STI entitlements. Where a Senior Executive is a bad leaver and departs under adverse circumstances no pro-rata share is granted.
Deferred Short Term Incentives
Deferred Short Term Incentives (DSTI) are paid to Senior Executives in the form of an annual award of performance rights on the achievement of determined objectives and are not exercisable for a further 12 months after the testing date.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 29
REMUNERATION REPORT CONTINUED
The size of the DSTI opportunity available to each Senior Executive is determined by the accountabilities and impact of the Senior Executive’s role in the Company.
The vesting of a DSTI award is linked to the achievement of an Earnings Per Share (EPS) objective that is set each year by the Board. The EPS target value established takes into consideration both the annual budget earnings objectives and market determined consensus earnings expectations.
Long Term Incentives
Long Term Incentives (LTI) are provided to eligible employees via the carsales.com Ltd Employee Option Plan which was established via a prospectus lodged with ASIC in 2000. Upon recommendation by the Remuneration and Nomination Committee, the Board determines who shall be eligible to participate in the plan.
The LTI awards are a combination of options and performance rights under this plan and are issued for no cash consideration. Options and performance rights are issued subject to vesting rules and expiry periods. Options and performance rights vest on fixed dates provided that employment has not been terminated, and when financial targets have been achieved. The financial targets are currently EPS based and have a 3 year vesting period.
Options and performance rights issued to the Managing Director contain the same terms, conditions and performance targets as those issued to Senior Executives.
Since listing on the ASX in September 2009 the Board has reviewed a number of different incentive structures that align the terms and performance target methodologies with those of respected peers in our sector, as well as the interests of shareholders in ensuring management are incented to deliver high performance outcomes over the long-term.
The Company has selected EPS to be the most appropriate target on which to apply its LTI and DSTI programs. The rationale for this choice has historically been as a result of having only a small pool of relevant comparable peers, being other ASX listed online corporations.
The Board continues to believe that EPS is the most appropriate measure that best aligns the interest of shareholders with those of management. However, as noted below in section 1.3, from FY17 the Company will introduce changes to the LTI plan that take account of shareholder feedback. Senior Executives who leave the Company have 30 days from their date of departure to exercise any vested options they may be holding unless such departure is under adverse conditions. In exceptional circumstances, and at the Board’s discretion, Senior Executives may be allowed to retain unvested options and performance rights and exercise them in a future period when they vest.
Other Benefits
Senior Executives receive salary continuance insurance cover that is also provided to all other carsales employees. The policy is held with OnePath Life Ltd, but is not allocated on an individual employee basis.
In addition, the Managing Director was provided with a paid travel benefit during the year which includes the cost of FBT.
1.3 Looking Forward
The Company does not anticipate any considerable changes to its remuneration approach for Senior Executives for FY17. However, as a result of shareholder feedback, the remuneration review conducted by Guerdon, and the Board’s desire to add further balance to the LTI plan, the Company will implement changes to the LTI program effective from FY17. Any modifications to the plan will be outlined to shareholders in the Notice of Meeting of the 2016 Annual General Meeting.
1.4 Non Executive Directors
Fees and payments to Non Executive Directors are determined by the demands that are made on their time, as well as their responsibilities. Non Executive Directors receive fixed, rather than variable pay.
30 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
2. Company Financial Performance
The graphs below demonstrate carsales’ financial performance over the past five years along with how that performance has translated to shareholders in the form of Earnings Per Share (EPS), share price performance and to Key Management Personnel (KMP) total remuneration shown as a percentage of adjusted profit for the year.
==> picture [524 x 230] intentionally omitted <==
----- Start of picture text -----
Adjusted EPS and KMP Dividend payment Share price and movement
remuneration and ratio percentage
50 10 100 100 14.0 60
90 12.0
40 8 40
80 10.0
90
30 6 20
70 8.0
60 6.0
20 4 0
80
50 4.0
10 2 -20
40 2.0
0 0 30 70 0.0 -40
FY12 FY13 FY14 FY15 FY16 FY12 FY13 FY14 FY15 FY16 FY12 FY13 FY14 FY15 FY16
Adjusted earnings per share Dividend payments in respective year Closing share price
KMP % of adjusted NPAT Dividend payout ratio % Share price movement %
$
$’m
EPS cents Ratio % Ratio %
Movement %
----- End of picture text -----
Dividend payment for FY12 includes a special dividend of 6.0 cents per share ($14,021,000). Dividend payment for FY15 includes a special dividend of 1.4 cents per share ($3,361,000).
3. Remuneration Snapshot
3.1 Cash based benefits that were realised in FY16
As a general principle, Australian Accounting Standards require the value of share based payments to be calculated at the time of grant and accrued over the performance restriction period. The Corporations Act and Australian Accounting Standards also require that pay and benefits be disclosed for the period that a person is a Senior Executive. This may not reflect what Senior Executives received or became entitled to during the financial year.
The figures in the tables below have not been prepared in accordance with the Australian Accounting Standards. They provide additional disclosures to those outlined in section 3.2 (which provides a breakdown of Senior Executive remuneration in accordance with statutory requirements and Australian Accounting Standards) and may therefore be different.
The tables below are designed to reflect value of benefits that have been actually received by the Non Executive Directors and Senior Executives in FY15 and FY16 rather than the value received on an accounting treatment basis.
Our approach to presenting the table below has been as follows:
-
The amounts shown in the table include cash salary, superannuation, non-monetary benefits and STI payable in cash under the STI plan in respect of that year.
-
The DSTI and LTI that has been earned as a result of performance in previous financial years but was subject to a restriction period that ended either in June or August 2016 (June or August 2015 for the FY15 financial year).
-
The DSTI value in the table below reflects the net value of shares received by the Senior Executive. The net value is calculated as the
-
quantity of shares received at the 30 June 2016 closing share price (30 June 2015 closing share price for the FY15 financial year).
-
The LTI values in the table below reflect the net value of options and shares received by the Senior Executive. The net value is calculated as the quantity of shares and options received at the 30 June 2016 share price (30 June 2015 closing share price for the FY15 financial year), less the exercise cost of converting options to shares.
-
The FY15 table is presented on the same basis as 2016 unless specified otherwise.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 31
REMUNERATION REPORT CONTINUED
| 2016 | Value of DSTI | ||||||
|---|---|---|---|---|---|---|---|
| performance | |||||||
| Non- | STI | rights that | Value of LTI | ||||
| Cash salary | Superannuation | monetary benefts |
payable as cash |
became unrestricted |
that became unrestricted |
FY16 Total | |
| Name | $ | $ | $ | $ | $ | $ | $ |
| Jefrey Browne | 227,871 | - | - | - | - | - | 227,871 |
| Richard Collins | 197,503 | 18,763 | - | - | - | - | 216,266 |
| Wal Pisciotta | 129,538 | - | - | - | - | - | 129,538 |
| Pat O’Sullivan | 159,817 | 15,183 | - | - | - | - | 175,000 |
| Kim Anderson | 155,280 | 10,973 | - | - | - | - | 166,253 |
| Edwina Gilbert | 19,569 | 1,859 | - | - | - | - | 21,428 |
| Steve Kloss(Alternate) | 110,000 | - | - | - | - | - | 110,000 |
| Sub-total Non Executive | |||||||
| Directors | 999,578 | 46,778 | - | - | - | - | 1,046,356 |
| Executive Director | |||||||
| GregRoebuck | 1,880,692 | 19,308 | 268,093 | 970,000 | - | 3,138,093 | |
| Other Senior Executives | |||||||
| Cameron McIntyre | 1,080,692 | 19,308 | 19,127 | 350,000 | - | 1,469,127 | |
| Ajay Bhatia | 680,692 | 19,308 | - | 165,000 | - | 865,000 | |
| Anthony Saines | 610,692 | 19,308 | - | 226,000 | - | 856,000 | |
| Paul Barlow | 510,692 | 19,308 | - | 165,000 | - | 695,000 | |
| Chris Polites | 480,692 | 19,308 | - | 200,000 | - | 700,000 | |
| Total Key Management | |||||||
| Personnel compensation | |||||||
| (Group) | 6,243,730 | 162,626 | 287,220 | 2,076,000 | - | 8,769,576 |
| 2015 | Value of DSTI | ||||||
|---|---|---|---|---|---|---|---|
| performance | |||||||
| Non- | STI | rights that | Value of LTI | ||||
| Cash salary | Superannuation | monetary benefts |
payable as cash |
became unrestricted |
that became unrestricted |
FY15 Total | |
| Name | $ | $ | $ | $ | $ | $ | $ |
| Jefrey Browne | 122,045 | - | - | - | - | - | 122,045 |
| Richard Collins | 182,172 | 17,306 | - | - | - | - | 199,478 |
| Wal Pisciotta | 175,804 | - | - | - | - | - | 175,804 |
| Pat O’Sullivan | 140,945 | 13,390 | - | - | - | - | 154,335 |
| Kim Anderson | 122,680 | 11,655 | - | - | - | - | 134,335 |
| Steve Kloss(Alternate) | 90,417 | . | - | - | - | - | 90,417 |
| Sub-total Non Executive | |||||||
| Directors | 834,063 | 42,351 | - | - | - | - | 876,414 |
| Executive Director | |||||||
| GregRoebuck | 1,675,351 | 18,783 | 129,744 | 680,500 | - | 756,792 | 3,261,170 |
| Other Senior Executives | |||||||
| Cameron McIntyre | 981,217 | 18,783 | - | 186,125 | - | 342,959 | 1,529,084 |
| Ajay Bhatia | 581,217 | 18,783 | - | 107,192 | - | 173,933 | 881,125 |
| Anthony Saines | 581,217 | 18,783 | - | 102,360 | - | 210,761 | 913,121 |
| Paul Barlow | 481,217 | 18,783 | - | 105,000 | - | 112,441 | 717,441 |
| Chris Polites | 365,217 | 18,783 | - | 107,850 | - | 86,963 | 578,813 |
| Total Key Management | |||||||
| Personnel compensation | |||||||
| (Group) | 5,499,499 | 155,049 | 129,744 | 1,289,027 | - | 1,683,849 | 8,757,168 |
32 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
3.2 Accounting Based Benefits
The tables below have been prepared in accordance with the requirements of the Corporations Act and relevant Australian Accounting Standards. The figures provided under the share based payments columns are based on accounting values and do not reflect actual cash amounts received by Senior Executives in FY16.
| 2016 | Short-term employee benefts Deferred short-term incentive Post employment benefts Long- term benefts Share-based payments* |
|---|---|
| Cash salary and fees $ Cash bonus $ Non- monetary benefts $ Performance rights $ Superannuation $ Long service leave $ Options $ Performance rights $ Total $ |
|
| Non Executive Directors Jefrey Browne Richard Collins Wal Pisciotta Pat O’Sullivan Kim Anderson Edwina Gilbert Steve Kloss(Alternate) |
227,871 - - - - - - - 227,871 197,503 - - - 18,763 - - - 216,266 129,538 - - - - - - - 129,538 159,817 - - - 15,183 - - - 175,000 155,280 - - - 10,973 - - - 166,253 19,569 - - - 1,859 - - - 21,428 110,000 - - - - - - - 110,000 |
| Sub-total Non Executive Directors |
999,578 - - - 46,778 - - - 1,046,356 |
| Executive Director GregRoebuck |
1,880,692 970,000 268,093 19,308 52,149 (27,475) 92,700 3,255,467 |
| Other Senior Executives Cameron McIntyre Ajay Bhatia Anthony Saines Paul Barlow Chris Polites |
1,080,692 350,000 19,127 - 19,308 15,413 9,581 56,567 1,550,688 680,692 165,000 - - 19,308 28,690 5,625 29,847 929,162 610,692 226,000 - - 19,308 19,531 5,574 31,769 912,874 510,692 165,000 - - 19,308 14,938 4,033 18,776 732,747 480,692 200,000 - - 19,308 6,526 2,704 15,099 724,329 |
| Total Key Management Personnel compensation (Group) |
6,243,730 2,076,000 287,220 - 162,626 137,247 41 244,759 9,151,623 |
- The negative share based payments reflect the reversal of the accounting provision for the FY16 Long Term Incentive award which did not meet the minimum threshold required for performance rights and options to vest.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 33
REMUNERATION REPORT CONTINUED
| 2015 | Short-term employee benefts Deferred short-term incentive Post employment benefts Long- term benefts Share-based payments |
|---|---|
| Cash salary and fees $ Cash bonus $ Non- monetary benefts $ Performance rights $ Superannuation $ Long service leave $ Options $ Performance rights $ Total $ |
|
| Non Executive Directors Jefrey Browne Richard Collins Wal Pisciotta Pat O’Sullivan Kim Anderson Steve Kloss(Alternate) |
122,045 - - - - - - - 122,045 182,172 - - - 17,306 - - - 199,478 175,804 - - - - - - - 175,804 140,945 - - - 13,390 - - - 154,335 122,680 - - - 11,655 - - - 134,335 90,417 - - - - - - - 90,417 |
| Sub-total Non Executive Directors |
834,063 - - - 42,351 - - - 876,414 |
| Executive Director GregRoebuck |
1,675,351 680,500 129,744 - 18,783 243,414 402,464 484,041 3,634,297 |
| Other Senior Executives Cameron McIntyre Ajay Bhatia Anthony Saines Paul Barlow Chris Polites |
981,217 186,125 - - 18,783 61,355 149,557 212,035 1,609,072 581,217 107,192 - - 18,783 20,363 66,959 101,535 896,049 581,217 102,360 - - 18,783 20,870 87,845 122,190 933,265 481,217 105,000 - - 18,783 12,226 44,591 65,298 727,115 365,217 107,850 - - 18,783 5,069 5,339 52,548 554,806 |
| Total Key Management Personnel compensation (Group) |
5,499,499 1,289,027 129,744 - 155,049 363,297 756,755 1,037,647 9,231,018 |
4. Remuneration Outcomes
4.1 Service Conditions
All Senior Executives have service agreements determining cash salary, superannuation, performance based cash bonuses and participation in the Company Employee Option Plan. They have no fixed employment terms and no special termination payment conditions. All agreements provide for dismissal due to gross misconduct. The termination notice period is 6 months by either party and there is a 6 month non-compete period.
All Senior Executives are entitled to participate in the STI, DSTI and LTI plans.
4.2 Salary
Cash salary and Superannuation of Senior Executives for FY16 is set out below:
34 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
| Name | Cash Salary and Superannuation |
|---|---|
| G Roebuck | $1,900,000 |
| C McIntyre | $1,100,000 |
| A Bhatia | $700,000 |
| A Saines | $630,000 |
| P Barlow | $530,000 |
| C Polites | $500,000 |
Senior Executives received a salary increase on 1 July 2015.
In 2016, three Senior Executives were awarded an increase in cash salary and superannuation above 10% by the Board.
Ajay Bhatia’s cash salary and superannuation increased by 20% in FY16 to more closely align his total remuneration to relevant industry peers and to reflect further increases in responsibilities.
Chris Polites’ cash salary and superannuation increased by 30% to better reflect the breadth and accountability of his role and more closely align him with his peers.
Greg Roebuck’s cash salary and superannuation increased by 11% to ensure his retention and align his remuneration with his most relevant industry peers.
4.3 STI Payments (cash bonus) Plan and Outcomes
4.3.1 STI Plan Structure
The KPIs linked to STI plans contain 3 major components and within each component are a series of objectives:
-
Financial performance (70% of On-target Earnings Value) : The financial objectives set against key financial targets relate to performance against Board approved annual financial objectives of the Company. The targets set in this component of the plan will normally relate to the achievement against:
-
(a) Company EBITDA and
-
(b) Company Net Profit After Tax (NPAT).
This section of the plan also enables the Senior Executive to earn up to an additional 70% of on-target earnings for over achievement against each of the above mentioned objectives.
Financial objectives are always set ensuring that the Company is mindful of expected consensus earnings expectations.
- Project delivery (20% of On-target Earnings Value) : The project objectives involve the execution of pre-determined project targets for which each Senior Executive is responsible. Projects may include the deployment of new products and technology, developing new markets or improving particular important performance metrics.
This section of the plan also enables the Senior Executive to earn up to an additional 20% of on-target earnings for over achievement against each of the above mentioned objectives.
- People and culture (10% of On-target Earnings Value) : carsales is a business that prides itself on having a highly engaged and motivated workforce with a strong sense of values, culture and passion for what it does. The people and culture section of the plan is designed to ensure that Senior Executives are incented to nurture and build on these principles and values. Each Senior Executive has performance objectives to ensure there is ongoing development and enhancement of Company culture. The performance of this is measured through the annual Employee Engagement Survey.
This section of the plan also enables the Senior Executive to earn up to an additional 10% of on-target earnings for over achievement against the above mentioned objective.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 35
REMUNERATION REPORT CONTINUED
4.3.2 STI Plan Outcomes
The Board has conducted an assessment of the performance of plan objectives and the information below describes each component of the plan’s performance outcomes.
To protect the commercial sensitivity of each objective outcome the Company has used the following references and applied a relevant reference to the plan objective:
Exceeded – The actual objective outcome exceeded the target objective outcome.
On Target – The actual objective outcome was equal to the target objective outcome.
Partial Achievement – The actual objective outcome while below the target objective outcome was still high enough that some achievement was reported.
Missed – The actual objective outcome was materially below the target objective outcome.
• Financial Performance
-
Company EBITDA – Exceeded
-
Company NPAT – Partial Achievement
-
Project Delivery – There were 6 projects that were part of this section of the STI plan, but due to commercial sensitivity each project objective is not outlined below only the status recorded against the overall project numbers:
-
Three project objectives were – Exceeded
-
Two project objectives were – On Target
-
One project objective was – Missed
• People and Culture
- Employee Engagement – On Target
The Board in assessing overall performance and achievement of the plan has exercised discretion where appropriate reflecting individuals contribution to the business during FY16.
individuals contribution to the business during FY16. |
|||
|---|---|---|---|
| Actual STI Payment | |||
| 2016 | $ | % Paid | % Forfeited |
| G Roebuck | 970,000 | 277 | - |
| C McIntyre | 350,000 | 233 | - |
| A Bhatia | 165,000 | 174 | - |
| A Saines | 226,000 | 141 | - |
| P Barlow | 165,000 | 127 | - |
| C Polites | 200,000 | 167 | - |
4.4 Deferred Short Term Incentives
The vesting of performance rights is subject to the achievement of a financial year ending 30 June 2016 earnings per share target (EPS) but only exercisable 12 months post that testing date.
The minimum and maximum EPS target for the performance rights to vest have been set by the Board. In considering the appropriate EPS target, the Board has used the historical earnings performance of the Company, forward looking market consensus earnings expectations and other internal forward looking plans as inputs for determining the appropriate objective.
Performance rights will not be capable of exercise if at the testing date the minimum targeted growth rate has not been achieved.
Under this scheme, 13,724 performance rights were issued to the Managing Director on 23 October 2015, with an exercise price of $0.00. These performance rights were approved by shareholders at the AGM held on 23 October 2015.
In addition, 31,760 performance rights were issued to Senior Executives on 23 October 2015, with an exercise price of $0.00.
Performance Rights are capable of exercise if at the testing date the EPS target has been achieved or exceeded as follows:
-
If the EPS achieved is equal to the minimum target, 70% of the performance rights will be capable of exercise.
-
If the EPS achieved is between the minimum and maximum targets, vested performance rights will be capable of exercise on a pro-rata basis between 70% and 100%.
-
If the EPS achieved is equal to or exceeds the maximum target, 100% of the performance rights will be capable of exercise.
The performance conditions applying to the performance rights are tested at 30 June 2016.
36 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Subject to the performance conditions being satisfied, performance rights may be exercised after the Board releases the 2017 Annual Report to the ASX.
| DSTI | Minimum Entitlement | Maximum Entitlement | Actual | Achieved | |
|---|---|---|---|---|---|
| Grant | Vesting Date | %payable EPS target($) | %payable EPS target($) | %payable | EPS($) |
| Year ending30June 2016 | August 17 | 70% 0.446 |
100% 0.469 |
80% | 0.452 |
The exercise price of each option is fixed by the Board when the options and performance rights are issued. Amounts received on the exercise of options are recognised as share capital. The performance rights have a $0.00 exercise price and are converted to shares when all vesting conditions have been met. The option price is based on a 5 day volume weighted average price from June 30 of the corresponding financial year. Options and performance rights granted under the plan carry no dividend or voting rights until vested.
The actual EPS achieved for the DSTI grant vesting in August 2017 of $0.452 per share is above the minimum entitlement requirement of $0.446 per share. In calculating the achieved EPS of $0.452 the Company included the earnings and related costs from all acquisitions that occurred up until 23 October 2015 and specifically excludes:
-
PromisePay – Acquired 10.1% interest in May 2016
-
Chileautos – Acquired 83.3% interest in March 2016
The 2015 DSTI award was performance tested at 30 June 2015 and did not meet the minimum EPS target as set out in the 2015 Annual Report. This award would have vested immediately after the Board released the 2016 Annual Report to the ASX. The amounts payable under this award are as follows:
under this award are as follows: |
||||
|---|---|---|---|---|
| Actual | DSTI Payment | |||
| Paid | Forfeited | Forfeited | ||
| 2016 | $ | % | % | $ |
| G Roebuck | - | - | 100% | 151,930 |
| C McIntyre | - | - | 100% | 130,925 |
| A Bhatia | - | - | 100% | 72,010 |
| A Saines | - | - | 100% | 72,269 |
| P Barlow | - | - | 100% | 43,206 |
| C Polites | - | - | 100% | 35,999 |
4.5 Long term incentive plan
4.5.1 Options and performance rights
EPS targets relating to Senior Executive options and performance rights, together with the Company’s actual achievements are as follows:
| LTI | Minimum Entitlement | Maximum Entitlement | Actual | Achieved | |
|---|---|---|---|---|---|
| Grant | Vesting Date | %payable EPS target($) | %payable EPS target($) | %payable | EPS($) |
| Year ending30June 2014 | August 16 | 50% 0.532 |
100% 0.560 |
0% | 0.436 |
Minimum and maximum EPS targets for the options and performance rights were set for the period ending 30 June 2016 and approved by shareholders at the 2014 AGM on 25 October 2013.
EPS targets exclude any corporate activity associated with mergers and acquisitions, corporate or capital re-organisations that have occurred after 25 October 2013.
The actual EPS achieved for the LTI grant vesting in August 2016 of 0.436 per share is below the reported FY16 EPS of 0.454 per share. In calculating the achieved EPS of 0.436 the Company included the earnings and related costs from the following acquisitions that occurred prior to 25 October 2013:
-
iCar Asia – Acquired 19.9% interest and announced March 2013
-
Webmotors – Acquired 30% interest and announced April 2013
| Actual | LTI payment | |||
|---|---|---|---|---|
| Paid | Forfeited | Forfeited | ||
| 2016 | $ | % | % | $ |
| G Roebuck | - | - | 100% | 1,058,934 |
| C McIntyre | - | - | 100% | 352,979 |
| A Bhatia | - | - | 100% | 151,279 |
| A Saines | - | - | 100% | 201,697 |
| P Barlow | - | - | 100% | 100,848 |
| C Polites | - | - | 100% | 83,198 |
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 37
REMUNERATION REPORT CONTINUED
4.5.2 Unvested Plan Structure for FY15 and FY16 (Senior Executives)
The vesting of the plan is subject to the achievement of an EPS target with a testing date of 30 June in the relevant year and are exercisable after the Board releases the Annual Report to the ASX for that year.
The minimum and maximum EPS target for the options and performance rights have been set by the Board. In considering the appropriate EPS target, the Board has used the historical earnings performance of the Company, forward looking market consensus earnings expectations and other internal forward looking plans as inputs for determining the appropriate objective.
The minimum EPS target required for any of the awarded options and performance rights to vest is a target that will require the Company to achieve an EPS value that will reflect double digit compound annual growth rate (“CAGR”) in EPS between the baseline year and the testing year.
The Company will publish in its Annual Report the minimum and maximum EPS target that was applicable to the grant, along with the actual EPS achieved by the Company in that relevant year.
Options and performance rights will be capable of exercise, at the relevant testing date if the EPS target for the relevant period has been achieved or exceeded as follows:
-
if the EPS achieved is equal to the minimum target, 50% (FY15 award) of the vested options and performance rights will be capable of exercise; and
-
if the EPS achieved is equal to the minimum target, 70% (FY16 award) of the vested options and performance rights will be capable of exercise; and
-
if the EPS achieved is equal to or exceeds the maximum target, 100% of the vested options and performance rights will be capable of exercise; and
-
if the EPS achieved is between the minimum and maximum targets, vested options and performance rights will be capable of exercise on a pro-rata basis between 50% and 100% (FY15 award) or between 70% and 100% (FY16 award).
The expiry date of these awards are five years from the grant date.
The following award details are outlined for all unvested grants.
| Number of | Performance | Financial | |||||
|---|---|---|---|---|---|---|---|
| Number of | Performance | Options | Rights | Vesting | Year | ||
| Date | Options | Rights | $ | $ | Date | Granted | |
| Managing Director | 25/10/2013 | 134,213 | 50,874 | 9.10 | 0 | Aug-16 | FY14 |
| Senior Executives | 25/10/2013 | 112,802 | 42,758 | 9.10 | 0 | Aug-16 | FY14 |
| Managing Director | 24/10/2014 | 204,063 | 55,603 | 10.71 | 0 | Aug-17 | FY15 |
| Senior Executives | 24/10/2014 | 196,425 | 48,373 | 10.71 | 0 | Aug-17 | FY15 |
| Managing Director | 23/10/2015 | 226,269 | 74,609 | 10.24 | 0 | Aug-18 | FY16 |
| Senior Executives | 23/10/2015 | 250,015 | 49,552 | 10.24 | 0 | Aug-18 | FY16 |
38 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
4.6. Additional Information
4.6.1 STI and DSTI Payments (cash & performance rights) achievement against maximum entitlement
All Senior Executives received grants that were less than their maximum potential STI & DSTI entitlements. The relative proportions of remuneration which are linked to performance and those that are fixed are as follows:
| Name | Cash Salary and Superannuation At risk – STI At risk – DSTI At risk – LTI |
|---|---|
| 2016 % 2015 % 2016 % 2015 % 2016 % 2015 % 2016 % 2015 % |
|
| Non Executive Directors Jefrey Browne Richard Collins Wal Pisciotta Pat O’Sullivan Kim Anderson Edwina Gilbert Steve Kloss(Alternate) |
100 100 - - - - - - 100 100 - - - - - - 100 100 - - - - - - 100 100 - - - - - - 100 100 - - - - - - 100 - - - - - - - 100 100 - - - - - - |
| Executive Director GregRoebuck |
68 57 30 19 - - 2 24 |
| Other Senior Executives Cameron McIntyre Ajay Bhatia Anthony Saines Paul Barlow Chris Polites |
73 66 23 12 - - 4 22 78 69 18 12 - - 4 19 71 66 25 11 - - 4 23 74 71 23 14 - - 3 15 70 67 28 18 - - 2 15 |
4.6.2 Share Based Compensation Disclosures
The terms and conditions of each grant of options and performance rights affecting remuneration in the current or a future reporting period are as follows:
| Value at | ||||||
|---|---|---|---|---|---|---|
| Exercise price | grant date | Performance | ||||
| Grant date | Date exercisable | Expiry date | $ | $ | % Vested | achieved |
| October 2010 | August 2013 | October 2015 | 4.90 | 1.32 | 100 | Yes |
| October 2010 | August 2013 | October 2015 | 4.90 | 1.44 | 100 | Yes |
| October 2011 | August 2013 | October 2016 | 4.69 | 1.10 | 100 | Yes |
| October 2011 | August 2014 | October 2016 | 4.69 | 1.19 | 100 | Yes |
| October 2012 | August 2014 | October 2017 | 5.93 | 2.33 | 100 | Yes |
| October 2012 | August 2015 | October 2017 | 5.93 | 2.43 | 75 | Yes |
| October 2012 | August 2015 | October 2017 | 0.00 | 6.73 | 75 | Yes |
| October 2013 | August 2015 | October 2018 | 0.00 | 10.58 | 100 | Yes |
| October 2013 | August 20161 | October 2018 | 9.10 | 3.91 | - | No |
| October 2013 | August 20161 | October 2018 | 0.00 | 10.32 | - | No |
| October 2014 | August 2016 | October 2019 | 0.00 | 9.41 | - | No |
| October 2014 | August 2017 | October 2019 | 10.71 | 2.36 | n/a | To be determined |
| October 2014 | August 2017 | October 2019 | 0.00 | 9.12 | n/a | To be determined |
| October 2015 | August 2017 | October 2020 | 0.00 | 8.74 | n/a | To be determined2 |
| October 2015 | August 2018 | October 2020 | 10.24 | 1.86 | n/a | To be determined |
| October 2015 | August 2018 | October 2020 | 0.00 | 8.44 | n/a | To be determined |
-
Options and performance rights that are exercisable in August 2016 will not vest as a result of the Company not meeting the minimum EPS target which had been set.
-
Subject to satisfactory completion of the remaining service period 80% of this award is expected to vest based on the performance achievements tested at 30 June 2016 as set out on page 37.
$0.00 exercise price represents performance rights.
When exercisable, each option is convertible into one ordinary share upon payment of the exercise price by the option holder, provided that the option holder complies with the rules of the carsales.com Ltd Employee Option Plan. Performance rights will automatically be converted to one ordinary share upon the vesting date provided the holder complies with the rules of carsales.com Ltd Employee Option Plan.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 39
REMUNERATION REPORT CONTINUED
Options and performance rights not exercised expire at the earliest of (a) the expiry date applicable to the option or performance right, (b) 30 days post the employee ceasing to be employed by carsales.com Ltd (or their employment is terminated), (c) where EPS vesting conditions are not met at the relevant date, or (d) where there has been a special circumstance, then within 90 days after that special circumstance has occurred or as specified by the Board.
Details of options and performance rights granted over ordinary shares in the Company provided as remuneration to each of the Senior Executives are set out below:
Executives are set out |
below: |
||||
|---|---|---|---|---|---|
| Number of | Value of | Number of options | |||
| Number of options | performance rights | Value of options at | performance rights | and performance | |
| granted during the | granted during the | grant date 2016 | at grant date 2016 | rights vested during | |
| Name | year 2016 | year 2016 | $ | $ | theyear 2016 |
| Executive Director | |||||
| G Roebuck | 226,269 | 88,333 | 420,001 | 750,000 | 126,355 |
| Senior Executives | |||||
| C McIntyre | 96,972 | 31,570 | 179,999 | 270,007 | 56,383 |
| A Bhatia | 44,176 | 14,343 | 81,999 | 122,999 | 28,513 |
| A Saines | 54,994 | 17,909 | 102,080 | 153,117 | 34,770 |
| P Barlow | 30,169 | 9,786 | 56,000 | 84,005 | 18,482 |
| C Polites | 23,704 | 7,704 | 43,999 | 65,996 | 14,256 |
Further information on the options and performance rights is set out in Note 24 to the financial statements.
4.6.3 Shares provided on exercise of remuneration options and performance rights
Details of ordinary shares in the Company provided as a result of the exercise of options by each Senior Executive are set out below.
| Number of ordinary | |||
|---|---|---|---|
| shares issued on | |||
| exercise of options and | Value at | ||
| Date of exercise of options | performance rights | exercise date* | |
| Name | andperformance rights | during theyear | $ |
| Directors of carsales.com Ltd | |||
| G Roebuck | August 2015 | 39,221 | 393,959 |
| Senior Executives | |||
| C McIntyre | August 2015 | 19,695 | 197,369 |
| December 2015 | 36,688 | 175,002 | |
| A Bhatia | August 2015 | 10,169 | 101,867 |
| December 2015 | 18,344 | 90,986 | |
| A Saines | August 2015 | 11,840 | 118,709 |
| December 2015 | 22,930 | 103,644 | |
| P Barlow | August 2015 | 6,466 | 64,796 |
| December 2015 | 12,016 | 63,805 | |
| C Polites | August 2015 | 5,084 | 50,929 |
| September 2015 | 30,348 | 126,695 |
- The value at the exercise date of options and performance rights that were granted as part of remuneration and were exercised during the year has been determined as the intrinsic value of the options and performance rights at that date.
40 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
The amounts paid per ordinary share by each Senior Executive on the exercise of options and performance rights at the date of exercise were as follows:
were as follows: |
|
|---|---|
| Amount paid per share | |
| Exercise date | $ |
| August 2015 | 0.00 |
| September 2015 | 5.93 |
| September 2015 | 4.69 |
| December 2015 | 5.93 |
No amounts are unpaid on any shares issued on the exercise of an option.
4.6.4 Share-based compensation benefits
For each grant of options and performance rights, the percentage of the available grant that vested in the financial year, and the percentage that was forfeited because the person did not meet the service and performance criteria is set out below. The vesting periods for options and performance rights are detailed above. No options and performance rights will vest if the conditions are not satisfied, hence the minimum value of the options and performance rights yet to vest is nil. The value of the options and performance rights yet to vest has been determined as the amount of the grant date fair value of the options and performance rights that is yet to be expensed.
| Name | Share-based compensation benefts(options andperformance rights) Financial yeargranted Vested % Forfeited % Financial years in which grant may vest Minimum total value of grant yet to vest $ Maximum total value of grant yet to vest $ 2013 100 - - - 2014 100 - - - 2014 - 100 2016 - - 2015 - 100 2016 - - 2015 - - 2017 - 407,238 2016 - 20 2017 - 61,091 2016 - - 2018 - 802,940 2013 100 - - - 2014 100 - - - 2014 - 100 2016 - - 2015 - 100 2016 - - 2015 - - 2017 - 147,796 2016 - 20 2017 - 50,911 2016 - - 2018 - 267,648 2013 100 - - - 2014 100 - - - 2014 - 100 2016 - - 2015 - 100 2016 - - 2015 - - 2017 - 63,341 2016 - 20 2017 - 27,999 2016 - - 2018 - 114,705 2013 100 - - - 2014 100 - - - 2014 - 100 2016 - - 2015 - 100 2016 - - 2015 - - 2017 - 84,456 2016 - 20 2017 - 28,102 2016 - - 2018 - 152,939 |
|---|---|
| G Roebuck | |
| C McIntyre | |
| A Bhatia | |
| A Saines |
- Vesting is contingent upon Board approval. Options are exercisable after the Board releases the results to ASX in August each year.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 41
REMUNERATION REPORT CONTINUED
| Name | Share-based compensation benefts(options andperformance rights) |
|---|---|
| Financial yeargranted Vested % Forfeited % Financial years in which grant may vest Minimum total value of grant yet to vest $ Maximum total value of grant yet to vest $ |
|
| P Barlow | 2013 100 - - - 2014 100 - - - 2014 - 100 2016 - - 2015 - 100 2016 - - 2015 - - 2017 - 42,227 2016 - 20 2017 - 20,365 2016 - - 2018* - 76,473 |
| C Polites | 2013 100 - - - 2014 100 - - - 2014 - 100 2016 - - 2015 - 100 2016 - - 2015 - - 2017 - 34,837 2016 - 20 2017 - 14,000 2016 - - 2018* - 63,084 |
- Vesting is contingent upon Board approval. Options are exercisable after the Board releases the results to ASX in August each year.
(i) Option holdings and performance rights
The numbers of options and performance rights over ordinary shares in the Company held during the financial year by each Director of carsales.com Ltd and other Key Management Personnel of the Company, including their personally related parties, are set out below.
| 2016 | Granted as | ||||||
|---|---|---|---|---|---|---|---|
| compensation | |||||||
| Balance at | (including | Balance at | |||||
| start of | performance | end of | Vested and | ||||
| Name | theyear | rights) | Exercised | Forfeited | theyear | exercisable | Unvested |
| Non Executive Directors | |||||||
| J Browne | - | - | - | - | - | - | - |
| R Collins | - | - | - | - | - | - | - |
| W Pisciotta | - | - | - | - | - | - | - |
| P O’Sullivan | - | - | - | - | - | - | - |
| K Anderson | - | - | - | - | - | - | - |
| E Gilbert | |||||||
| S Kloss(Alternate) | - | - | - | - | - | - | - |
| Managing Director | |||||||
| G Roebuck | 664,927 | 314,602 | (39,221) | (191,552) | 748,756 | 168,621 | 580,135 |
| Other Senior Executives | |||||||
| C McIntyre | 225,793 | 128,542 | (56,383) | (67,169) | 230,783 | - | 230,783 |
| A Saines | 131,368 | 72,903 | (34,770) | (38,275) | 131,226 | - | 131,226 |
| A Bhatia | 102,408 | 58,519 | (28,513) | (29,451) | 102,963 | - | 102,963 |
| P Barlow | 67,355 | 39,955 | (18,482) | (19,633) | 69,195 | - | 69,195 |
| C Polites | 75,781 | 31,408 | (35,432) | (16,047) | 55,710 | - | 55,710 |
42 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
(ii) Share holdings
The numbers of shares in the Company held during the financial year by each Director of carsales.com Ltd and other Key Management Personnel of the Company, including their personally related parties, are set out below. There were no shares granted during the reporting period as compensation.
| 2016 | Received | |||
|---|---|---|---|---|
| during | Other | |||
| Balance at | the year on | changes | Balance at | |
| the start of | the exercise | during the | end of the | |
| Name | theyear | of options | year | year |
| Non Executive Directors | ||||
| Ordinary shares | ||||
| J Browne | 13,650 | - | 13,112 | 26,762 |
| R Collins | 1,003,276 | - | (89,145) | 914,131 |
| W Pisciotta | 14,770,700 | - | (115,967) | 14,654,733 |
| P O’Sullivan | 7,350 | - | 2,300 | 9,650 |
| K Anderson | 10,000 | - | 5,000 | 15,000 |
| E Gilbert | 0 | - | 25,000 | 25,000 |
| S Kloss(Alternate) | 2,774,500 | - | - | 2,774,500 |
| Executive Director | ||||
| G Roebuck | 4,852,681 | 39,221 | - | 4,891,902 |
| Other Senior Executives | ||||
| Ordinary shares | ||||
| C McIntyre | 366,019 | 56,383 | (179,640) | 242,762 |
| A Saines | 37,001 | 34,770 | (44,856) | 26,915 |
| A Bhatia | 3,000 | 28,513 | (5,378) | 26,135 |
| P Barlow | 63,264 | 18,482 | (6,498) | 75,248 |
| C Polites | 6,313 | 35,432 | (17,312) | 24,433 |
4.6.5 Other transactions with Key Management Personnel
(i) Directors of carsales.com Ltd
W Pisciotta and S Kloss (Alternate Director) are Directors and shareholders of Pentana Solutions Pty Ltd, which entered into a relationship agreement with carsales.com Ltd in 2010 for the supply of data and services. Under the contract, Pentana Solutions supplies data for the exclusive use of carsales.com Ltd in return for a fixed annual payment, plus a percentage of revenues generated through Pentana Solutions. This was re-signed with a two-year term from March 2015.
R Collins is a shareholder of automotive dealerships which utilised the Group’s services under terms and conditions no more favourable than dealing with other customers at arm’s length in the same circumstances.
E Gilbert is a Director of automotive dealerships which utilised the Group’s services under terms and conditions no more favourable than dealing with other customers at arm’s length in the same circumstances.
4.6.6 Shares under option and performance rights
Unissued ordinary shares of carsales.com Ltd under option at the date of this report are as follows:
| Issue price | Number | Number under | ||
|---|---|---|---|---|
| of shares | under | performance | ||
| Date optionsgranted | Expiry date | $ | options | rights |
| Oct-2011 | Oct-2016 | $4.69 | 36,257 | - |
| Oct-2012 | Oct-2017 | $5.93 | 216,720 | - |
| Oct-2013 | Oct-2018 | $9.10 | 81,596 | - |
| Oct-2013 | Oct-2018 | $0.00 | - | 30,926 |
| Oct-2014 | Oct-2019 | $10.71 | 638,459 | - |
| Oct-2014 | Oct-2019 | $0.00 | - | 205,770 |
| Oct-2015 | Oct-2020 | $10.24 | 862,520 | - |
| Oct-2015 | Oct-2020 | $0.00 | - | 255,189 |
| 1,835,552 | 491,885 |
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 43
REMUNERATION REPORT CONTINUED
No option or performance rights holder has any right under the options or performance rights to participate in any other share issue of the Company. No options or performance rights have been issued post 30 June 2016.
4.6.7 Shares issued on the exercise of options and performance rights
The following ordinary shares of carsales.com Ltd were issued during the year ended 30 June 2016 on the exercise of options granted under the carsales.com Ltd Employee Option Plan. No amounts are unpaid on any of the shares.
| Issue price | Number | |
|---|---|---|
| of shares | of shares | |
| Date options andperformance rights exercised | $ | issued |
| August 2015 | 0.00 | 123,739 |
| August 2015 | 4.69 – 5.93 | 61,237 |
| September 2015 | 4.69 – 5.93 | 40,433 |
| October 2015 | 0.00 | 50,146 |
| October 2015 | 4.69 – 4.90 | 55,172 |
| November 2015 | 5.93 | 11,301 |
| December 2015 | 5.93 | 107,443 |
| February 2016 | 4.69 – 5.93 | 12,860 |
| March 2016 | 5.93 | 47,257 |
| April 2016 | 4.69 – 5.93 | 13,923 |
| May 2016 | 5.93 | 16,125 |
| June 2016 | 4.69 – 5.93 | 26,854 |
| 566,490 |
5. Non Executive Directors’ remuneration
The current base remuneration pool was last approved by shareholders at the Annual General Meeting held on 23 October 2015.
Non Executive Directors’ fees are determined within an aggregate Directors’ fee pool limit, which is periodically recommended for approval by shareholders. The maximum payable to be shared by all Non Executive Directors currently stands at $1,500,000 per annum. The Directors determine how these are to be shared by the Directors.
The Board will from time to time invite a remuneration specialist to conduct a review and benchmarking of fees. The annualised fees paid to the Board are comfortably below the $1,500,000 pool approved by shareholders.
The following fee table applies:
| The following fee table applies: | |
|---|---|
| $ | |
| Chair fee | 295,000 |
| Deputy Chair fee | 140,000 |
| Base Director fee | 120,000 |
| Alternate Director fee | 110,000 |
| First Committee | 25,000 |
| Second Committee | 30,000 |
Other Directors Report Disclosures
Directors
The following persons were Directors of carsales.com Ltd during the financial year and up to the date of this report unless indicated otherwise:
Jeffrey Browne Non Executive Chair – appointed position of Board Chair on 27 August 2015
Greg Roebuck Managing Director
Wal Pisciotta Non Executive Director – resigned position of Board Chair on 27 August 2015
Richard Collins Non Executive Deputy Chair
Pat O’Sullivan Non Executive Director
Kim Anderson Non Executive Director
Edwina Gilbert Non Executive Director – appointed 27 April 2016
Steve Kloss Alternate Non Executive Director
44 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Dividends – carsales.com Ltd
Dividends paid to members during the financial year were as follows:
| Dividends – carsales.com Ltd Dividends paid to members during the fnancial year were as follows: |
||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Final fully franked dividend for the year ended 30 June 2015 of 17.7 cents (2014: 17.4 cents) plus a special | ||
| dividend 1.4 cents(2014: nil cents) per sharepaid on 15 October 2015. | 45,898 | 41,472 |
| Interim fully franked ordinary dividend for the year ended 30 June 2016 of 17.8 cents (2015: 16.2 cents) | ||
| per sharepaid on 15 April 2016. | 42,878 | 38,812 |
| 88,776 | 80,284 |
At the end of the financial year the Directors have recommended the payment of a fully franked final ordinary dividend of $47,019,000 (19.5 cents per share) to be paid on 17 October 2016 out of retained profits at 30 June 2016.
Significant changes in the state of affairs
During the financial year the Company continued to expand into new geographic markets by investing in controlling stakes in SoloAutos in Mexico and Chileautos in Chile, both leading automotive classified businesses in their respective markets. Further details are set out in Note 20 to the financial statements.
Matters subsequent to the end of the financial year
No matter or circumstance has arisen since 30 June 2016 that has significantly affected, or may affect:
-
(a) the Group’s operations in future financial years, or
-
(b) the results of those operations in future financial years, or
-
(c) the Group’s state of affairs in future financial years.
Insurance of officers
During the financial year, carsales.com Ltd paid a premium to insure the Directors and officers of the Company and its Australian-based controlled entities. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.
Indemnification of Directors and officers
All current Directors and officers are indemnified under a deed of indemnity, insurance and access.
Non-audit services
The Company may decide to employ the auditor on assignments additional to their statutory audit duties where the auditor’s expertise and experience with the Company are important.
Details of the amounts paid or payable to the auditor (PwC) for non-audit services provided during the year are set out below.
The Board of Directors has considered the position and, in accordance with advice received from the Audit and Risk Management Committee, is satisfied that the provision of the non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001 . The Directors are satisfied that the provision of non-audit services by the auditor, as set out below, did not compromise the auditor independence requirements of the Corporations Act 2001 for the following reasons:
-
all non-audit services have been reviewed by the Audit and Risk Management Committee to ensure they do not impact the impartiality and objectivity of the auditor; and
-
none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants.
During the year the following fees were paid or payable for non-audit services provided by the auditor of the parent entity, its related practices and non-related audit firms:
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 45
REMUNERATION REPORT CONTINUED
| Consolidated | ||
|---|---|---|
| 2016 | 2015 |
|
| $ | $ | |
| Other assurance services | ||
| PwC Australian frm | ||
| Controls assurance services | - | 25,028 |
| Due diligence services | 224,566 | 241,879 |
| Total remuneration for other assurance services | 224,566 | 266,907 |
| Taxation services | ||
| PwC Australian frm | ||
| Tax compliance services | 143,350 | 77,000 |
| Tax consultingand tax advice on acquisitions | 88,124 | 84,264 |
| Total remuneration for taxation services | 231,474 | 161,264 |
| Other advisory services | ||
| Other services | 88,472 | 8,000 |
| Total remuneration for non-audit services | 544,512 | 436,171 |
Auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 47.
Rounding of amounts
The Company is of a kind referred to in ASIC Corporations (Rounding in Financial / Directors’ Reports) Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to the ‘rounding off’ of amounts in the Director’s Report. Amounts in the Director’s Report have been rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, to the nearest dollar.
Auditor
PwC continues in office in accordance with section 327 of the Corporations Act 2001 .
Corporate governance report
As allowed under the ASX Corporate Governance Principles and Recommendations (Third Edition) the Company has included its report on compliance with the principles in the year to 30 June 2016 in the Corporate Governance section of the Investor Centre on the carsales website. The full report can be found at the following URL: http:// shareholder.carsales.com.au/Investor-Centre/?page=Corporate- Governance
This report is made in accordance with a resolution of Directors.
==> picture [104 x 63] intentionally omitted <==
Jeffrey Browne Chair
==> picture [110 x 26] intentionally omitted <==
Greg Roebuck Managing Director and CEO
Melbourne 8 August 2016
46 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
AUDITOR’S INDEPENDENCE DECLARATION
==> picture [66 x 51] intentionally omitted <==
Auditor’s Independence Declaration
As lead auditor for the audit of carsales.com Ltd for the year ended 30 June 2016, I declare that to the best of my knowledge and belief, there have been:
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of carsales.com Ltd and the entities it controlled during the period.
Anton Linschoten Partner PricewaterhouseCoopers
Melbourne 8 August 2016
==> picture [398 x 13] intentionally omitted <==
PricewaterhouseCoopers, ABN 52 780 433 757
Freshwater Place, 2 Southbank Boulevard, SOUTHBANK VIC 3006, GPO Box 1331, MELBOURNE VIC 3001 T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 47
FINANCIAL STATEMENTS CONTENTS
49 Consolidated statement of comprehensive income
50 Consolidated statement of financial position
51 Consolidated statement of changes in equity
52 Consolidated statement of cash flows
53 Notes to the financial statements
53 About this report
| 53 About this report | ||||
|---|---|---|---|---|
| Capital and fnancial | ||||
| Key performance | risk management | Other assets and liabilities | Group structure | Other |
| 1. Segment information | 7. Capital risk management | 14. Receivables | 19. Interest in other | 23. Remuneration |
| entities | of auditors | |||
| 2. Revenue | 8. Cash | 15. Property, plant and | 20. Business | 24. Share-based |
| equipment | combinations | payments | ||
| and disposals | ||||
| 3. Expenses | 9. Borrowings | 16. Intangible assets | 21. Related party transactions |
25. Parent entity fnancial |
| information | ||||
| 4. Income tax | 10. Contributed equity | 17. Payables and provisions | 22. Deed of cross | 26. Other |
| guarantee | accounting | |||
| policies | ||||
| 5. Reconciliation of proft to cash fow |
11. Reserves and retained earnings |
18. Commitments | 27. Events occurring after the |
|
| reporting period | ||||
| 6. Earnings per share | 12. Dividends | |||
| 13. Financial risk management |
93 Directors’ declaration
94 Independent auditor’s report to the members
96 Shareholder information
48 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2016
| 2016 | 2015 | ||
|---|---|---|---|
| Notes | $’000 | $’000 | |
| Revenue from continuing operations | |||
| Sale ofgoods and services | 2 | 344,010 | 311,756 |
| Revenue from continuing operations | 344,010 | 311,756 | |
| Expenses | |||
| Costs of sale | (30,195) | (30,733) | |
| Sales and marketing expenses | (97,691) | (84,607) | |
| Operations and administration | (21,598) | (19,836) | |
| Service development and maintenance | (24,216) | (22,242) | |
| Earnings before interest, taxes, depreciation and amortisation | 170,310 | 154,338 | |
| Depreciation and amortisation expense | (7,527) | (4,689) | |
| Finance income | 9 | 537 | 688 |
| Finance costs | 9 | (8,903) | (9,204) |
| Share of net proft/(loss) from associates accounted for using the equity method | 19(c) | 5,223 | 4,926 |
| Gain on associate dilution | 955 | 3,447 | |
| Gain on sale of business | 20(c) | 931 | – |
| Proft before income tax | 161,526 | 149,506 | |
| Income tax expense | 4 | (47,450) | (42,339) |
| Proft from continuing operations | 114,076 | 107,167 | |
| Other comprehensive income | |||
| Items that may be reclassifed to proft or loss: | |||
| Exchange diferences on translation of foreign operations | (1,374) | 2,212 | |
| Share of remeasurement of net defned beneft liabilityof associates | 11(a) | (333) | – |
| Other comprehensive income for theyear | (1,707) | 2,212 | |
| Total comprehensive income for theyear | 112,369 | 109,379 | |
| Proft is attributable to: | |||
| Owners of carsales.com Ltd | 109,249 | 103,167 | |
| Non-controllinginterests | 4,827 | 4,000 | |
| 114,076 | 107,167 | ||
| Total comprehensive income for the year is attributable to: | |||
| Owners of carsales.com Ltd | 107,782 | 105,379 | |
| Non-controllinginterests | 4,587 | 4,000 | |
| 112,369 | 109,379 | ||
| Earnings per share-based on proft from continuing operations, | |||
| attributable to the ordinary equity holders of theparent entity: | Cents | Cents | |
| Basic earnings per share | 6 | 45.4 | 43.2 |
| Diluted earningsper share | 6 | 45.3 | 42.9 |
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 49
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2016
| 2016 | 2015 | ||
|---|---|---|---|
| Notes | $’000 | $’000 | |
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | 8 | 28,709 | 26,823 |
| Trade and other receivables | 14 | 44,722 | 39,176 |
| Inventories | 1,112 | 1,870 | |
| Total current assets | 74,543 | 67,869 | |
| Non-current assets | |||
| Investments accounted for using the equity method | 19(c) | 266,976 | 257,251 |
| Property, plant and equipment | 15 | 6,608 | 5,949 |
| Deferred tax assets | 4 | 6,078 | 5,171 |
| Intangible assets | 16 | 191,569 | 155,948 |
| Total non-current assets | 471,231 | 424,319 | |
| Total assets | 545,774 | 492,188 | |
| LIABILITIES | |||
| Current liabilities | |||
| Payables | 17 | 36,184 | 33,552 |
| Borrowings | 9 | 1,784 | 1,876 |
| Current tax liabilities | 6,633 | 2,237 | |
| Provisions | 17 | 6,310 | 5,412 |
| Deferred revenue | 6,601 | 5,940 | |
| Total current liabilities | 57,512 | 49,017 | |
| Non-current liabilities | |||
| Borrowings | 9 | 225,126 | 212,493 |
| Deferred tax liabilities | 4(d) | 1,729 | – |
| Provisions | 17 | 1,037 | 1,165 |
| Total non-current liabilities | 227,892 | 213,658 | |
| Total liabilities | 285,404 | 262,675 | |
| Net assets | 260,370 | 229,513 | |
| EQUITY | |||
| Contributed equity | 10 | 99,026 | 91,905 |
| Reserves | 11(a) | 22,862 | 21,471 |
| Retained earnings | 11(b) | 134,302 | 113,829 |
| Non-controllinginterests | 4,180 | 2,308 | |
| Total equity | 260,370 | 229,513 |
The above Consolidated statement of financial position should be read in conjunction with the accompanying notes.
50 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2016
| Attributable to owners of carsales.com Ltd | |
|---|---|
| Notes Contributed equity $’000 Other reserves $’000 Retained earnings $’000 Non- controlling interest $’000 Total equity $’000 |
|
| Balance at 1July 2014 | 77,603 17,695 90,946 1,132 187,376 |
| Proft for the year - - 103,167 4,000 107,167 Exchange diferences on translation of foreign operations - 2,212 - - 2,212 |
|
| Total comprehensive income for theyear - 2,212 103,167 4,000 109,379 |
|
| Transactions with owners in their capacity as owners: Contributions of equity upon exercise of employee share options 10(b) 5,252 - - - 5,252 Non-controlling interest on acquisition of subsidiaries - - - (1,119) (1,119) Dividends paid to members of the parent 12 9,050 - (80,284) - (71,234) Dividends paid to non-controlling interest - - - (1,705) (1,705) Increase in share-based payment reserve inclusive of tax - 1,564 - - 1,564 |
|
| Balance at 30June 2015 91,905 21,471 113,829 2,308 229,513 |
|
| Proft for the year - - 109,249 4,827 114,076 Exchange diferences on translation of foreign operations - (1,134) - (240) (1,374) Share of remeasurement of net defned beneft liabilityof associates - (333) - - (333) |
|
| Total comprehensive income for theyear - (1,467) 109,249 4,587 112,369 |
|
| Transactions with owners in their capacity as owners: Contributions of equity upon exercise of employee share options 10(b) 2,173 - - - 2,173 Non-controlling interest on acquisition of subsidiaries - - - 2,589 2,589 Dividends paid to members of the parent 12 4,948 - (88,776) - (83,828) Dividends paid to non-controlling interest - - - (5,304) (5,304) Increase in share-based payment reserve inclusive of tax - 2,858 - - 2,858 |
|
| Balance at 30June 2016 99,026 22,862 134,302 4,180 260,370 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 51
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2016
| 2016 | 2015 | ||
|---|---|---|---|
| Notes | $’000 | $’000 | |
| Cash fows from operating activities | |||
| Receipts from customers (including GST) | 376,501 | 338,458 | |
| Payments to suppliers and employees (including GST) | (210,458) | (185,770) | |
| Income taxespaid | (43,437) | (50,879) | |
| Net cash infow from operating activities | 5 | 122,606 | 101,809 |
| Cash fows from investing activities | |||
| Investment in subsidiaries (net of cash acquired) | (28,466) | (55,751) | |
| Investment in associates | (10,743) | (10,042) | |
| Payments for property, plant and equipment | (3,440) | (676) | |
| Proceeds from sale of business | 100 | - | |
| Dividends received from associates | 5,649 | 4,153 | |
| Interest received | 537 | 688 | |
| Payments for intangible assets | (881) | (1,065) | |
| Net cash(outfow) from investing activities | (37,244) | (62,693) | |
| Cash fows from fnancing activities | |||
| Proceeds from issues of shares and other equity securities | 2,173 | 5,252 | |
| Proceeds from borrowings | 82,402 | 80,080 | |
| Repayment of borrowings | (70,423) | (41,035) | |
| Interest paid | (8,496) | (8,843) | |
| Dividends paid to non-controlling interests | (5,304) | (1,705) | |
| Dividends paid to company shareholders | 12 | (83,828) | (71,234) |
| Loan arrangement feespaid | - | (850) | |
| Net cash(outfow) from fnancing activities | (83,476) | (38,335) | |
| Net increase in cash and cash equivalents | 1,886 | 781 | |
| Cash and cash equivalents at the beginningof the fnancialyear | 26,823 | 26,042 | |
| Cash and cash equivalents at end ofyear | 8 | 28,709 | 26,823 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
52 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
About this report
This financial report covers the consolidated financial statements of the consolidated entity consisting of carsales.com Ltd, its subsidiaries and investments in associates. The financial report is presented in the Australian currency.
carsales.com Ltd is a company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:
carsales.com Ltd Level 4, 449 Punt Road Richmond Vic 3121
A description of the nature of the consolidated entity’s operations and its principal activities is included in the Chair’s Report to shareholders on page 10, the Managing Director’s Update on page 12, and in the Directors’ Reports on page 14, each of which are not part of this financial report.
The financial report was authorised for issue by the Directors on 8 August 2016. The Directors have the power to amend and reissue the financial report.
Through the use of the internet, we have ensured that our corporate reporting is timely and complete. All press releases, financial reports and other information are available at our shareholder’s centre on our website: www.carsales.com.au
For queries in relation to our reporting please call +61 (3) 9093 8600.
These financial statements have been streamlined where key information is grouped together for ease of understanding and readability. The notes include information which is required to understand the financial statements and is material and relevant to the operations, financial position and performance of the Group. Information is considered material and relevant if, for example:
-
the amount in question is significant because of its size or nature;
-
it is important for understanding the results of the Group;
-
it helps to explain the impact of significant changes in the Group’s business – for example, acquisitions; or
-
it relates to an aspect of the Group’s operations that is important to its future performance.
Navigating this report
The notes are organised into the following sections:
-
key performance: provides a breakdown of the key individual line items in the financial statements that the Directors consider most relevant to understanding performance and shareholder returns for the year and summarises the accounting policies, judgements and estimates relevant to understanding these line items;
-
capital and financial risk management: provides information about the capital management practices of the Group, the Group’s exposure and management of various financial risks and explains how these affect the Group’s financial position and performance;
-
• other assets and liabilities: Provides information on other balance sheet assets and liabilities that do not materially affect performance or give rise to material financial risk;
-
group structure: explains aspects of the group structure, such as our portfolio of associate accounted investments and acquisitions and how these have affected the financial position and performance of the Group; and
-
other: provides information on items which require disclosure to comply with Australian Accounting; standards and other regulatory pronouncements however are not considered critical in understanding the financial performance or position of the Group.
Significant and other accounting policies that summarise the measurement basis used and presentation policies and are relevant to an understanding of the financial statements are provided throughout the notes to the financial statements.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 53
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Key reporting highlights
Notes containing information relevant to understanding significant changes to the Group’s affairs and performance in the current year are as follows:
-
the Group recorded record revenue and EBITDA – Note 1;
-
65% of SoloAutos was acquired during the year – Note 20;
-
83.3% of Chileautos was acquired during the year – Note 20; and
-
full year dividend declared – Note 12.
Key estimates and judgements
The preparation of financial statements in conformity with AIFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are set out below:
-
goodwill impairment testing – Note 16(a); and
-
valuation of share-based payments – Note 24.
Basis of preparation
These general purpose financial statements have been prepared in accordance with Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group Interpretations and the Corporations Act 2001 . carsales.com Ltd is a for-profit entity for the purpose of preparing the financial statements.
(i) Compliance with International Financial Reporting Standards
The financial report of carsales.com Ltd complies with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
(ii) Historical cost convention
These financial statements have been prepared under the historical cost convention.
(iii) Financial statement presentation
The accounting policies adopted are consistent with those of the previous financial year unless otherwise stated.
(iv) Going concern
The financial statements have been prepared on a going concern basis.
Basis of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of carsales.com Ltd (‘’Company’’ or ‘’parent entity’’) as at 30 June 2016 and the results of all subsidiaries for the year then ended. carsales.com Ltd and its subsidiaries together are referred to in this financial report as the Group or the Consolidated Entity.
54 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Foreign currency translation
(i) Functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (‘the functional currency’). The consolidated financial statements are presented in Australian dollars, which is carsales.com Ltd’s functional and presentation currency.
(ii) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the consolidated statement of comprehensive income.
(iii) Group companies
The results and financial position of foreign operations (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
Assets and liabilities for each consolidated statement of financial position presented are translated at the closing rate at the date of that balance sheet;
-
Income and expenses for each consolidated statement of comprehensive income are translated at average exchange rates (unless this is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions);
-
All resulting exchange differences are recognised as a separate component of equity.
On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of borrowings are taken to other comprehensive income. When a foreign operation is sold or any borrowings forming part of the net investment are repaid, a proportionate share of such exchange differences are recognised in the consolidated statement of comprehensive income, as part of the gain or loss on sale where applicable.
Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the closing rate.
Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the tax authority is included with other receivables or payables in the consolidated statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flow.
Rounding of amounts
The Company is of a kind referred to in ASIC Corporations Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to the ‘’rounding off’’ of amounts in the financial report. Amounts in the financial report have been rounded off in accordance with that Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.
New accounting standards and interpretations
There are no new accounting standards and interpretations that are mandatory for 30 June 2016 reporting periods adopted by the Group.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 55
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Key Performance
1. Segment information
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as the Managing Director.
Management has determined the operating segments based on the reports reviewed by Key Management Personnel that are used to make strategic decisions.
(a) Description of segments
The Group principally operates in four business segments: namely Online Advertising Services, Data and Research Services, International and Finance and Related Services.
Online Advertising Services
carsales.com Ltd online advertising offerings can be broken into two key product sets being classified advertising and display advertising services.
Classified Advertising allows customers (including dealers and consumers) to advertise automotive and non-automotive goods and services for sale across the carsales Network. Classified advertising typically allows a customer to advertise their red Brand X, model Y car with 20,000km for $10,000 on a carsales website. This segment includes services such as subscriptions, lead fees and priority placement services across automotive and non-automotive websites.
Display advertising, typically involves corporate customers such as automotive manufacturers/importers, finance and insurance companies etc, placing advertisements on carsales Network websites. These advertisements typically display the product or service offerings of the corporate advertiser such as a special offer on new utes by manufacturer X, or save 10% on insurance this month only etc, as banner advertisements or other sponsored links.
Online advertising includes carsales’ investment in tyresales.com.au which is an online tyre advertisement website that allows consumers to transact and purchase tyres.
Data and Research Services
The carsales.com Ltd divisions of RedBook, LiveMarket, DataMotive and DataMotive Business Intelligence provide various solutions to a range of customers including manufacturers/importers, dealers, industry bodies, finance and insurance companies offering products including software, analysis, research and reporting, valuation services, website development and hosting as well as photography services. This segment also includes display and consumer advertising related to these divisions.
International
carsales.com Ltd has operations in overseas countries through both subsidiaries and equity accounted associate investments as set out below:
Automotive Data Services:
-
Auto Information Limited (New Zealand) – 100%
-
RedBook Automotive Services (M) Sdn Bhd (Malaysia) – 100%
-
RedBook Automotive Data Services (Beijing) Limited (China) – 100%
-
Automotive Data Services (Thailand) Company Limited – 100%
Online automotive classifieds:
-
Webmotors S.A. (operation in Brazil) – 30%
-
iCar Asia Limited (operations in Indonesia, Malaysia and Thailand) – 20.2%
-
SK ENCARSALES.COM Ltd (operation in South Korea) – 49.9%
-
carsales Mexico SAPI de CV (operation in Mexico) – 65%
-
Chileautos SpA (operation in Chile) – 83.3%
56 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
1. Segment information (continued)
Finance and Related Services
Finance and Related Services includes the Stratton Finance Pty Ltd subsidiary which provides innovative vehicle finance arrangements, vehicle procurement and other related services to customers. Segment revenues arise from commissions paid by finance providers and other related service providers. It also includes the equity accounted associate RateSetter Australia Pty Ltd.
(b) Segment analysis
| (b) Segment analysis | |||||
|---|---|---|---|---|---|
| Finance and | |||||
| Online | Data and | Related | |||
| Advertising | Research | International | Services | Total | |
| 2016 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Segment revenue | |||||
| Segment revenue(Note 1(c)(i)) | 240,699 | 35,850 | 4,434 | 63,027 | 344,010 |
| Total segment revenue | 240,699 | 35,850 | 4,434 | 63,027 | 344,010 |
| Grossproft | 226,482 | 35,731 | 4,434 | 47,168 | 313,815 |
| EBITDA | 131,783 | 21,357 | 1,332 | 15,838 | 170,310 |
| Depreciation and amortisation | (7,527) | ||||
| Net interest expense | (8,366) | ||||
| Gain on sale of business | 931 | 931 | |||
| Proft before income tax | 155,348 | ||||
| Income tax expense | (47,450) | ||||
| Share of proft from associates | 6,230 | (1,007) | 5,223 | ||
| Gain on associate dilution | 955 | 955 | |||
| Non-controllinginterests | (4,827) | ||||
| Proft for theyear | 109,249 | ||||
| Segment assets | 104,845 | 17,344 | 276,579 | 74,922 | 473,690 |
| Deferred tax assets | 6,078 | ||||
| Unallocated assets | 66,006 | ||||
| Total assets | 545,774 |
| Finance and | |||||
|---|---|---|---|---|---|
| Online | Data and | Related | |||
| Advertising | Research | International | Services | Total | |
| 2015 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Segment revenue | |||||
| Segment revenue(Note 1(c)(i)) | 216,463 | 33,037 | 2,886 | 59,370 | 311,756 |
| Total segment revenue | 216,463 | 33,037 | 2,886 | 59,370 | 311,756 |
| Grossproft | 207,588 | 32,864 | 2,878 | 36,599 | 279,929 |
| EBITDA | 122,067 | 19,041 | 1,579 | 11,651 | 154,338 |
| Depreciation and amortisation | (4,689) | ||||
| Net interest expense | (8,516) | ||||
| Proft before income tax | 141,133 | ||||
| Income tax expense | (42,339) | ||||
| Share of proft from associates | 4,926 | 4,926 | |||
| Gain on associate dilution | 3,447 | 3,447 | |||
| Non-controllinginterests | (4,000) | ||||
| Proft for theyear | 103,167 | ||||
| Segment assets | 99,724 | 18,321 | 247,024 | 71,361 | 436,430 |
| Deferred tax assets | 5,171 | ||||
| Unallocated assets | 50,587 | ||||
| Total assets | 492,188 |
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 57
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
(c) Notes to, and forming part of, the segment information
(i) Segment revenue and gross profit
Segment revenue is derived from sales to external customers as set out in the table above. The nature of the segment revenue is as described in Note 1(a) above gross profit is revenue less costs of sale.
(ii) Segment EBITDA
The consolidated entity’s chief operating decision maker assesses the performance of the segments based on a measure of EBITDA. Interest revenue and expense, depreciation and amortisation are not reported to the chief operating decision maker by segment. These items are assessed at a consolidated entity level.
(iii) Segment assets
Segment assets include goodwill and trade receivables. Unallocated assets include property, plant and equipment, intangibles and other assets utilised across multiple segments. All unallocated assets are assessed by the chief operating decision maker at a consolidated entity level.
(iv) Liabilities
Liabilities are not reported to the chief operating decision maker by segment. All liabilities are assessed at a consolidated entity level.
2. Revenue
| 2. Revenue | ||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| From continuing operations | ||
| Sales revenue | ||
| Sale of services | 314,627 | 280,927 |
| Sale ofgoods | 29,383 | 30,829 |
| 344,010 | 311,756 |
Recognition and measurement
Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of returns, trade allowances and amounts collected on behalf of third parties. Where services have not been provided but the Group is obligated to provide the services in the future, revenue recognition is deferred. Where the Group has utilised the services of a sales agency to sell advertising services on behalf of the Group, the sale is recorded at a value net of sales commissions paid to the sales agency.
Revenue is recognised for the major business activities as follows:
(i) Advertising services
Revenue is recorded when a customer’s advertisement has been displayed or when a referral has been generated leading to an enforceable claim by the Group. Subscription services are recognised across the period to which they relate.
(ii) Sale of goods – retail
Revenue is recorded when goods have been provided to a customer leading to an enforceable claim by the Group.
(iii) Finance and related services
Fees and commissions are recognised on an accruals basis when the service has been provided or on completion of the underlying transaction. Used car disposal revenue and cost of goods are recognised gross (revenue being the fair value of the cash received for the sale of the vehicle, and the cost of goods being the trade in price of the vehicle).
(iv) Dividends
Dividends are recognised as revenue when the right to receive payment is established.
(v) R&D Tax Rebate
The R&D 10% tax rebate is recognised as other income.
58 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
3. Expenses
| 3. Expenses | ||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Proft before income tax includes the following specifc expenses: | ||
| Total employee benefts | 77,058 | 63,924 |
| Defned contribution superannuation expense | 6,034 | 4,992 |
| Research and development | 5,130 | 5,563 |
| Minimum leasepayments | 5,534 | 4,645 |
Recognition and measurement
(i) Retirement benefit obligations
All employees of the Group are entitled to benefits on retirement, disability or death from the Group’s superannuation plan. The Group has a defined contribution plan. The defined contribution plan receives fixed contributions from Group companies and the Group’s legal or constructive obligation is limited to these contributions. The employees of the parent entity are all members of the defined contribution section of the Group’s plan.
Past service costs are recognised immediately in profit or loss, unless the changes to the superannuation fund are conditional on the employees remaining in service for a specified period of time (the vesting period). In this case, the past service costs are amortised on a straight-line basis over the vesting period.
(ii) Research and development
Research expenditure is recognised as an expense as incurred. Costs incurred on development projects (relating to the design and testing of new or improved services) are recognised as intangible assets when it is probable that the project will, after considering its commercial and technical feasibility, be completed and generate future economic benefits and its costs can be measured reliably. The expenditure capitalised comprises all directly attributable costs, including costs of materials, services, direct labour and an appropriate proportion of overheads. Other development expenditures that do not meet these criteria are recognised as an expense as incurred. Development costs previously recognised as an expense are not recognised as an asset in a subsequent period. Capitalised development costs are recorded as an intangible asset and amortised from the point of which the asset is ready for use on a straight line basis over its useful life, which varies from three to five years.
(iii) Leases
Leases in which a significant portion of the risks and rewards of ownership are not transferred to the Company as lessee are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to the profit or loss on a straight-line basis over the period of the lease.
4. Income tax
(a) Income tax expense
| (a) Income tax expense | ||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Current tax | 47,698 | 41,275 |
| Adjustments for current tax of prior periods | 218 | 64 |
| Deferred tax | (1,009) | 1,000 |
| Adjustments for deferred tax ofpriorperiods | 543 | - |
| 47,450 | 42,339 | |
| Deferred income tax expense included in income tax expense comprises: | ||
| Decrease in deferred tax assets and deferred tax liabilities | (466) | 1,000 |
| (466) | 1,000 |
Current tax expense of $644,000 (2015: $50,000 income) has been directly recognised in equity, related to share-based payments.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 59
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
(b) Numerical reconciliation of income tax expense to prima facie tax payable
| (b) Numerical reconciliation of income tax expense to prima facie tax payable | ||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Proft from continuingoperations before income tax expense | 161,526 | 149,506 |
| Tax at the Australian tax rate of 30.0% (2015 – 30.0%) | 48,458 | 44,852 |
| Tax efect of amounts which are not deductible (taxable) in calculating taxable income: | ||
| Non assessable income (R&D tax ofset) | (255) | (150) |
| Share options | 22 | 104 |
| Sundry items | 317 | (20) |
| Adjustment for prior periods | 761 | 64 |
| Share of (proft)/losses from associates | (1,567) | (1,477) |
| Non-taxablegain on associate dilution | (286) | (1,034) |
| Total income tax expense | 47,450 | 42,339 |
(c) Deferred tax assets
The balance comprises temporary differences attributable to:
| Employee benefts |
Employee Share Trust |
Employee Share Trust |
Doubtful debts |
Expense accruals |
Intangibles | Other | Total | |
|---|---|---|---|---|---|---|---|---|
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | ||
| At 1 July 2014 | 1,017 | 3,855 | 313 | 731 | - | - | 5,916 | |
| Acquisition of subsidiary | 170 | - | - | 135 | - | - | 305 | |
| (Charged)/credited to the proft or loss |
757 | (2,292) | (120) | 655 | - | - | (1,000) | |
| Credited directlyto equity | - | (50) | - | - | - | - | (50) | |
| At 30 June 2015 | 1,944 | 1,513 | 193 | 1,521 | - | - | 5,171 | |
| Acquisition of subsidiary | 7 | - | - | - | - | - | 7 | |
| (Charged)/credited to the proft or loss |
194 | (443) | 371 | 235 | (490) | 389 | 256 | |
| Credited directlyto equity | - | 644 | - | - | - | - | 644 | |
| At 30June 2016 | 2,145 | 1,714 | 564 | 1,756 | (490) | 389 | 6,078 | |
| 2016 | 2015 | |||||||
| $’000 | $’000 | |||||||
| Deferred tax assets to be recovered | within 12 months | 4,184 | 3,771 | |||||
| Deferred tax assets to be recovered | after more | than 12 | months | 1,894 | 1,400 | |||
| 6,078 | 5,171 |
(d) Deferred tax liabilities
| (d) Deferred tax liabilities | ||
|---|---|---|
| Intangibles | Total | |
| $’000 | $’000 | |
| At 1 July 2015 | - | - |
| Charged/(credited) to the proft or loss | 210 | 210 |
| Acquisition of subsidiary | (1,939) | (1,939) |
| At 30June 2016 | (1,729) | (1,729) |
60 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
4. Income tax (continued)
(d) Deferred tax liabilities
| (d) Deferred tax liabilities | ||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Deferred tax liabilities expected to be settled within 12 months | (210) | - |
| Deferred tax liabilities expected to be settled after more than 12 months | (1,519) | - |
| (1,729) | - |
Recognition and measurement
The income tax expense or revenue for the period is the tax payable on the current period’s taxable income based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax losses.
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax bases of investments in foreign operations where the Company is able to control the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Tax consolidation legislation
carsales.com Ltd and its wholly-owned Australian entities have implemented the tax consolidation legislation.
The head entity, carsales.com Ltd, and the controlled entities in the tax consolidated group account for their own current and deferred tax amounts. These tax amounts are measured as if each entity in the tax consolidated group continues to be a standalone taxpayer in its own right.
In addition to its own current and deferred tax amounts, carsales.com Ltd also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the tax consolidated group.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts receivable from or payable to other entities in the Company.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 61
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
5. Reconciliation of profit after income tax to net cash inflow from operating activities
| 2016 | 2015 | |
|---|---|---|
| $’000 | $’000 | |
| Proft for the year | 114,076 | 107,167 |
| Depreciation and amortisation | 7,527 | 4,689 |
| Non-cash employee benefts expense – share-based payments | 2,214 | 1,614 |
| Net fnance related costs | 8,893 | 8,516 |
| Share of (proft) of associates | (5,223) | (4,926) |
| Gain on associate dilution | (955) | (3,447) |
| Net exchange diferences | (96) | 164 |
| Change in operating assets and liabilities: | ||
| (Increase)/Decrease in trade debtors | (4,955) | 2,725 |
| Decrease in inventory | 758 | - |
| (Increase)/Decrease in deferred tax assets | (900) | 1,050 |
| (Increase) in other operating assets | (2,612) | (5,426) |
| Increase/(Decrease) in trade creditors | 1,544 | (574) |
| (Decrease)/Increase in other operating liabilities | (3,096) | 338 |
| Increase/(Decrease) in provision for income taxes payable | 4,686 | (11,109) |
| Increase in otherprovisions | 745 | 1,028 |
| Net cash infow from operatingactivities | 122,606 | 101,809 |
6. Earnings per share
| 6. Earnings per share | ||||
|---|---|---|---|---|
| (a) Reported earnings per share | Basic earnings per share | Diluted earnings per share | ||
| 2016 | 2015 | 2016 | 2015 | |
| Reported proft attributable to equity holders of the Company | 109,249,000 | 103,167,000 | 109,249,000 | 103,167,000 |
| Weighted average number of ordinary shares1 | 240,645,736 | 238,911,085 | 240,645,736 | 238,911,085 |
| Dilutive impact ofpotential ordinaryshares | - | - | 742,315 | 1,530,744 |
| Total weighted average number of ordinaryshares used in EPS calculation | 240,645,736 | 238,911,085 | 241,388,051 | 240,441,829 |
| Reported earningsper share | 45.4 | 43.2 | 45.3 | 42.9 |
- The dilutive impact of potential ordinary shares represents unexercised options and performance rights as at the balance date 30 June 2016 (2015: 30 June 2015).
| (b) Adjusted earnings per share | Basic earnings per share | Basic earnings per share | Diluted earnings per share | Diluted earnings per share |
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| Reported proft attributable to equity holders of the Company | 109,249,000 | 103,167,000 | 109,249,000 | 103,167,000 |
| Less: Gain on associate dilution | (955,000) | (3,447,000) | (955,000) | (3,447,000) |
| Less: Gain on sale of business | (931,000) | - | (931,000) | - |
| Add: Acquired intangibles amortisation | 3,180,000 | 2,060,000 | 3,180,000 | 2,060,000 |
| Adjustedproft attributable to equityholders of the Company | 110,543,000 | 101,780,000 | 110,543,000 | 101,780,000 |
| Adjusted earningsper share2 | 45.9 | 42.6 | 45.8 | 42.3 |
- The Directors believe the presentation of “adjusted earnings per share” provides the best measure to assess the performance of the Group by excluding one-off gain from disposal of business, gain on associate dilution and non-cash acquired intangible assets amortisation from the reported IFRS measure.
Recognition and measurement
Basic earnings per share is calculated by dividing:
-
the profit attributable to equity holders of the Company, excluding any costs of servicing equity other than ordinary shares;
-
by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year.
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account:
-
the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares; and
-
the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.
Options and performance rights granted to employees under the carsales.com Ltd Employee Option Plan are considered to be potential ordinary shares and have been included in the determination of diluted earnings per share to the extent to which they are dilutive. The options and performance rights have not been included in the determination of basic earnings per share. Details relating to the options are set out in Note 24.
62 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Capital & financial risk management
7. Capital risk management
The Company’s capital position at 30 June is as follows:
| 7. Capital risk management The Company’s capital position at 30 June is as follows: |
||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Borrowings (Note 9) | 226,910 | 214,369 |
| Less: cash and cash equivalents(Note 8) | (28,709) | (26,823) |
| Net debt | 198,201 | 187,546 |
| Contributed equity (Note 10) | 99,026 | 91,905 |
| Reserves (Note 11(a)) | 22,862 | 21,471 |
| Retained profts (Note 11(b)) | 134,302 | 113,829 |
| Non-controllinginterests | 4,180 | 2,308 |
| Total equity | 260,370 | 229,513 |
| Total capital | 458,571 | 417,059 |
The Company’s objectives when managing capital are to safeguard their ability to continue as a going concern, so that they can continue to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
Consistent with others in the industry, the Group monitors its capital on an ongoing-basis.
There are no externally imposed capital requirements.
Investments and other financial assets
The Group classifies its investments in the following categories: financial assets at fair value, loans and receivables and held-to-maturity investments. The classification depends on the purpose for which the investments were acquired. Management determines the classification of its investments at initial recognition and re-evaluates this designation at each reporting date.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are included in current assets, except for those with maturities greater than 12 months after the reporting date which are classified as non-current assets. Loans and receivables are included in trade and other receivables (Note 14) and receivables in the consolidated statement of financial position.
8. Cash and cash equivalents
| 8. Cash and cash equivalents | ||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Cash on hand | 7 | 7 |
| Bank balances | 28,702 | 26,816 |
| 28,709 | 26,823 |
Recognition and measurement
For cash flow statement presentation purposes, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the consolidated statement of financial position.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 63
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
(a) Risk exposure
The Company’s exposure to interest rate risk is discussed in Note 9. The maximum exposure to credit risk at the reporting date is the carrying amount of each class of cash and cash equivalents mentioned above.
(b) Cash at bank and on hand
Cash on hand is non-interest bearing. Bank balances attracted interest at an average rate of 2.0% (2015: 2.7%).
9. Borrowings
| 9. Borrowings | ||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Bank loan – current | 1,784 | 1,876 |
| Bank loan – non-current | 225,126 | 212,493 |
| 226,910 | 214,369 |
The Group’s principal funding is a $325m rolling syndicated banking facility entered into in February 2015 with tranches maturing at two, three and five years. Borrowings are net of establishment fees of $1.3m.
| 2016 | 2015 | |
|---|---|---|
| $’000 | $’000 | |
| Finance income | 537 | 688 |
| Finance costs | (8,903) | (9,204) |
| (8,366) | (8,516) |
Finance income
Finance income is recognised on a time proportionate basis using the effective interest method. When a receivable is impaired, the Group reduces the carrying amounts to its recoverable amount, being the estimated future cash flow discounted at the original effective interest rate of the instrument, and continues unwinding the discount as finance income. Finance income on impaired loans is recognised using the original effective interest rate.
Recognition and measurement
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in the profit or loss over the period of the borrowings using the effective interest method. Fees paid on the establishment of loan facilities are recognised net against the loan and amortised on a straight-line basis over the term of the facility.
Borrowings are derecognised from the consolidated statement of financial position when the obligation specified in the contract is discharged, cancelled or expired. The difference between the carrying amount of a financial liability that has been extinguished or transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognised in other income or other expenses.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date.
Borrowing costs incurred for the construction of any qualifying asset are capitalised during the period of time that is required to complete and prepare the asset for its intended use or sale. Other borrowing costs are expensed.
Interest rate risk
The Group’s main interest rate risk arises from long term borrowings. The Group’s fixed rate borrowings and receivables are carried at amortised cost. They are therefore not subject to interest rate risk as defined in AASB 7 since neither the carrying amount nor the future cash flows will fluctuate because of a change in market rates.
The consolidated entity’s exposure to the cash flow risk of changes in market interest rates relates primarily to the cash at bank and the cash advance facility. The interest rate applicable at year end on the cash at bank was 1.7% (2015: 1.9%), while the interest on the overdraft facility was 8.9% (2015: 9.1%). As at reporting date, the Group had $227,379,000 (2015: $215,219,000) variable rate borrowings at a weighted average interest rate of 3.3% (2015: 3.5%). carsales.com Ltd has a Board approved treasury policy and treasury strategy for the management of interest rate risk. The Company does not currently hedge against interest rate risk. The Board keeps the decision to actively hedge interest rate risk under regular review and this will be reassessed during the 2017 financial year. Any derivative contracts will be entered into solely for interest rate risk management and no speculative hedging is permitted under the policy.
64 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
9. Borrowings (continued)
Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability of funding through an adequate amount of committed credit facilities and the ability to close out market positions. The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities.
Financing arrangements
The Group had access to the following undrawn borrowing facilities at the end of the reporting period:
| Financing arrangements The Group had access to the following undrawn borrowing facilities at the |
end of the reporting period: | |
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Floating rate | ||
| – Expiring within one year | 63,000 | 3,000 |
| – Expiringwithin one to fveyears | 45,000 | 110,000 |
| 108,000 | 113,000 |
Maturities of financial liabilities
The following table sets out the Group’s exposure to liquidity risk. The amounts disclosed in the table are the contractual undiscounted cash flows.
Contractual maturities of financial liabilities
| Contractual maturities of fnancial liabilities | |||||
|---|---|---|---|---|---|
| Carrying | |||||
| Total | amount | ||||
| 0 – 12 | Between 1 | Between 2 | contractual | (assets)/ | |
| months | and 2 years | and 5 years | cash fows | liabilities | |
| Group – at 30June 2016 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Non-derivatives | |||||
| Non-interest bearing payables | 36,184 | - | - | 36,184 | 36,184 |
| Variable rate borrowings | 1,740 | 134,187 | 94,302 | 230,229 | 226,660 |
| Fixed rate borrowings | 116 | 88 | 63 | 267 | 250 |
| Total non-derivatives | 38,040 | 134,275 | 94,365 | 266,680 | 263,094 |
| Group – at 30June 2015 | |||||
| Non-derivatives | |||||
| Non-interest bearing payables | 33,552 | - | - | 33,552 | 33,552 |
| Variable rate borrowings | 1,859 | 1,852 | 222,780 | 226,491 | 214,137 |
| Fixed rate borrowings | 135 | 88 | 19 | 242 | 232 |
| Total non-derivatives | 35,546 | 1,940 | 222,799 | 260,285 | 247,921 |
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 65
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Net fair value of financial assets and liabilities
The net fair value of cash and cash equivalents and non-interest bearing monetary financial assets and non-interest bearing financial liabilities of the consolidated entity approximates their carrying amounts. There are no off-balance sheet financial instruments in place.
Summarised sensitivity analysis
The following table summarises the sensitivity of the Group’s financial assets and financial liabilities to interest rate risk.
| Interest rate risk | Interest rate risk | ||||
|---|---|---|---|---|---|
| -100 bps | +100 bps | ||||
| Carrying amount |
Proft | Other equity |
Proft | Other equity |
|
| At 30June 2016 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Financial assets | |||||
| Cash and cash equivalents | 28,709 | (307) | (307) | 307 | 307 |
| Financial liabilities | |||||
| Borrowings | (227,379) | 2,292 | 2,292 | (2,292) | (2,292) |
| Total increase/(decrease) | 1,985 | 1,985 | (1,985) | (1,985) | |
| Interest rate risk | |||||
| -100 bps | +100 bps | ||||
| Carrying amount |
Proft | Other equity |
Proft | Other equity |
|
| At 30June 2015 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Financial assets | |||||
| Cash and cash equivalents | 26,823 | (188) | (188) | 188 | 188 |
| Financial liabilities | |||||
| Borrowings | (215,219) | 1,506 | 1,506 | (1,506) | (1,506) |
| Total increase/(decrease) | 1,318 | 1,318 | (1,318) | (1,318) |
66 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
10. Contributed equity
(a) Share capital
| (a) Share capital | |||||
|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | ||
| Notes | Shares | Shares | $’000 | $’000 | |
| Ordinary shares | |||||
| Fully paid | 10(b) | 241,123,298 | 240,081,596 | 99,026 | 91,905 |
| 241,123,298 | 240,081,596 | 99,026 | 91,905 |
Recognition and measurement
Ordinary shares are classified as equity.
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion to the number of, and amounts paid on, the shares held.
On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote.
Ordinary shares have no par value and the Company does not have a limited amount of authorised capital.
Incremental costs directly attributable to the issue of new shares, options or performance rights are shown in equity as a deduction, net of tax, from the proceeds. Incremental costs directly attributable to the issue of new shares or options or performance rights for the acquisition of a business are not included in the cost of the acquisition as part of the purchase consideration.
(b) Movements in ordinary share capital
| (b) Movements in | ordinary share capital | |||
|---|---|---|---|---|
| Date | Details | Number of shares | Issueprice | $’000 |
| 1 July 2014 | Opening balance | 237,828,965 | 77,603 | |
| August 2014 | Exercise of employee options | 337,408 | $3.89-$5.93 | 1,669 |
| August 2014 | Exercise of employee performance rights | 208,613 | - | - |
| October 2014 | Exercise of employee options | 37,952 | $1.75-$4.69 | 156 |
| October 2014 | Exercise of employee performance rights | 52,379 | - | - |
| October 2014 | Dividend Reinvestment Plan | 446,293 | $9.78 | 4,363 |
| November 2014 | Exercise of employee options | 38,275 | $4.69-$4.90 | 183 |
| December 2014 | Exercise of employee options | 51,874 | $4.69-$5.93 | 256 |
| March 2015 | Exercise of employee options | 576,057 | $4.69-$5.93 | 2,768 |
| April 2015 | Dividend Reinvestment Plan | 459,864 | $10.19 | 4,687 |
| May 2015 | Exercise of employee options | 5,172 | $4.69 | 24 |
| June 2015 | Exercise of employee options | 38,744 | $4.69-$5.93 | 196 |
| 30June 2015 | Balance | 240,081,596 | 91,905 | |
| Date | Details | Number of shares | Issueprice | $’000 |
| 1 July 2015 | Opening balance | 240,081,596 | 91,905 | |
| August 2015 | Exercise of employee options | 61,237 | $4.69-$5.93 | 333 |
| August 2015 | Exercise of employee performance rights | 123,739 | - | - |
| September 2015 | Exercise of employee options | 40,433 | $4.69-$5.93 | 211 |
| October 2015 | Exercise of employee options | 55,172 | $4.69-$4.90 | 269 |
| October 2015 | Exercise of employee performance rights | 50,146 | - | - |
| October 2015 | Dividend Reinvestment Plan | 300,352 | $9.65 | 2,898 |
| November 2015 | Exercise of employee options | 11,301 | $5.93 | 67 |
| December 2015 | Exercise of employee options | 107,443 | $5.93 | 637 |
| February 2016 | Exercise of employee options | 12,860 | $4.69-$5.93 | 73 |
| March 2016 | Exercise of employee options | 47,257 | $5.93 | 280 |
| April 2016 | Exercise of employee options | 13,923 | $4.69-$5.93 | 73 |
| April 2016 | Dividend Reinvestment Plan | 174,860 | $11.72 | 2,050 |
| May 2016 | Exercise of employee options | 16,125 | $5.93 | 96 |
| June 2016 | Exercise of employee options | 26,854 | $4.69-$5.93 | 134 |
| 30June 2016 | Balance | 241,123,298 | 99,026 |
Information relating to the carsales.com Ltd Employee Option Plan, including details of options and performance rights issued, exercised and lapsed during the financial year and options and performance rights outstanding at the end of the financial year, is set out in Note 24.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 67
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
11. Reserves and retained earnings
(a) Reserves
| (a) Reserves | ||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Share-based payment reserve | 23,157 | 20,299 |
| Foreign currency translation reserve | 38 | 1,172 |
| Share of remeasurement of net defned beneft liabilityof associates | (333) | - |
| 22,862 | 21,471 | |
| (i) Share-based payment reserve | ||
| Balance 1 July | 20,299 | 18,735 |
| Option expense | 2,214 | 1,614 |
| Tax on Employee Share Trust charged to equity | 644 | (50) |
| Balance 30June | 23,157 | 20,299 |
| The share-based payments reserve is used to recognise the fair value of options and performance rights issued but not exercised. | ||
| (ii) Foreign currency translation reserve | ||
| Balance 1 July | 1,172 | (1,040) |
| Currencytranslation diferences arisingduringtheyear | (1,134) | 2,212 |
| Balance 30June | 38 | 1,172 |
Exchange differences arising on translation of the foreign operations are taken to the foreign currency translation reserve, as described in “Basis of preparation” and accumulated within a separate reserve within equity. The reserve is recognised in profit and loss when the net investment is disposed of.
| (iii) Share of remeasurement of net defned beneft liability of associates | ||
|---|---|---|
| Balance 1 July | - | - |
| Share of remeasurement of net defned beneft liabilityof associates | (333) | - |
| Balance 30June | (333) | - |
| (b) Retained earnings | ||
| Movements in retained earnings were as follows: | ||
| Balance 1 July | 113,829 | 90,946 |
| Net proft for the year | 109,249 | 103,167 |
| Dividends | (88,776) | (80,284) |
| Balance 30June | 134,302 | 113,829 |
68 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
12. Dividends
Provision is made for the amount of any dividend declared, being appropriately authorised and no longer at the discretion of the entity, on or before the end of the financial year but not distributed at balance date.
(a) Ordinary shares
| (a) Ordinary shares | ||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Final fully franked cash dividend for the year ended 30 June 2015 of 17.7 cents (2014: 17.4 cents) per fully | ||
| paid ordinary share plus a special dividend of 1.4 cents (2014: nil cents) paid on 15 October 2015. | 43,000 | 37,109 |
| Final fully franked dividend for the year ended 30 June 2015 of 17.7 cents (2014: 17.4 cents) plus a special dividend of 1.4 cents (2014: nil cents) – satisfed through the issuance of shares under the Dividend |
||
| Reinvestment Plan. | 2,898 | 4,363 |
| 45,898 | 41,472 | |
| Interim ordinary dividend for the year ended 30 June 2016 of 17.8 cents (2015: 16.2 cents) per fully paid | ||
| share paid on 15 April 2016 (2015: 15 April 2015). Fully franked (2015: fully franked) based on tax paid at 30%. | 40,828 | 34,125 |
| Interim ordinary dividend for the year ended 30 June 2016 of 17.8 cents (2015: 16.2 cents) per share – satisfed through issuance of shares under the Dividend Reinvestment Plan. |
2,050 | 4,687 |
| 42,878 | 38,812 | |
| Total dividendspaid | 88,776 | 80,284 |
(b) Dividends not recognised at year end
| 2016 | 2015 | |
|---|---|---|
| $’000 | $’000 | |
| In addition to the above dividends, since year end, the Directors have recommended the payment of 19.5 cents per fully paid ordinary share (2015: fnal dividend 17.7 cents). In 2015 a special dividend of |
||
| 1.4 cents per fully paid ordinary share fully franked based on tax paid at 30% was also paid. The aggregate | ||
| amount of the declared dividend expected to be paid on 17 October 2016 out of retained earnings at | ||
| 30June 2016,but not recognised as a liabilityatyear end,is | 47,019 | 45,856 |
| (c) Franked dividends | ||
| 2016 | 2015 | |
| $’000 | $’000 | |
| Frankingcredits available for subsequent fnancialyears based on a tax rate of 30.0%(2015: 30.0%) | 42,176 | 34,428 |
The above amounts represent the balance of the franking account as at the end of the reporting period, adjusted for:
(a) franking credits that will arise from the payment of the amount of the provision for income tax
(b) franking debits that will arise from the payment of dividends recognised as a liability at the reporting date, and
(c) franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date.
The consolidated amounts include franking credits that would be available to the parent entity if distributable profits of subsidiaries were paid as dividends.
(d) Dividend Reinvestment Plan (“DRP”)
The carsales.com Ltd DRP will be maintained for the 2016 final dividend, offering shareholders the opportunity to acquire further ordinary shares in carsales. The DRP will not be offered at a discount and the price will be calculated using the daily volume weighted average sale price of carsales.com Ltd shares sold in the ordinary course of trading on the ASX during the five days after, but not including, the Record Date (22 September 2016). The last date for shareholders to nominate their participation in the DRP is 5:00pm (AEST) on 23 September 2016. Shares issued under the DRP will rank equally with carsales.com Ltd existing fully paid ordinary shares. Shareholders eligible to participate in the DRP are currently limited to those whose registered address on the carsales.com Ltd share registry is in Australia or New Zealand.
Eligible shareholders who wish to participate in the DRP can make their elections online at www.computershare.com.au/easyupdate/CAR or complete the DRP form which will be sent to shareholders for completion and submission to Computershare Investor Services Pty Ltd (carsales share registry). Further information can be obtained from Computershare on 1300 850 505.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 69
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
13. Financial risk management
The Group’s activities expose it to a variety of financial risks: credit risk, interest rate risk and liquidity and foreign exchange risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. The Group uses different methods to measure different types of risk to which it is exposed.
Risk management is the responsibility of the Chief Financial Officer (CFO) and follows approved policies of the Board of Directors. The CFO identifies, evaluates and hedges financial risks in close cooperation with the Group’s operating units.
(a) Market risk
(i) Foreign exchange risk
Refer to Note 19(d) for exposure to foreign exchange risk.
(ii) Price risk
The Group is not exposed to significant equities price risk.
(b) Credit risk
Credit risk of the Group arises predominantly from outstanding receivables from customers.
The Group’s credit risk on its receivables is recognised on the consolidated statement of financial position at the carrying amount of those receivable assets, net of any provisions for doubtful debts. There are no significant concentrations of receivables within the Group. Receivable balances are monitored on an ongoing basis with the result that the Group’s exposure to bad debts is not considered to be material.
Details of impaired and past due receivables are disclosed in Note 14.
Credit risk also arises from cash and cash equivalents and deposits with banks and financial institutions. For banks and financial institutions, only independently rated parties with a minimum rating of ‘A’ are accepted by carsales.com Ltd.
(c) Interest rate risk
Interest rate risk is set out in Note 9.
(d) Liquidity risk
Liquidity risk is set out in Note 9.
Fair value estimation
There are no financial assets or liabilities that are measured at fair value at 30 June 2016.
70 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
Other assets and liabilities
14. Trade and other receivables
| Not | ||||||
|---|---|---|---|---|---|---|
| Impaired | impaired | Total | Carrying | |||
| receivables | receivables | receivables | Provision | value | Carrying | |
| 2016 | 2016 | 2016 | 2016 | 2016 | value 2015 | |
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |
| Current | 201 | 34,324 | 34,525 | 201 | 34,324 | 26,753 |
| 1-3 months | 62 | 1,861 | 1,923 | 62 | 1,861 | 5,267 |
| 3-6 months | 1,254 | 738 | 1,992 | 1,254 | 738 | 596 |
| Over 6 months | 510 | 36 | 546 | 510 | 36 | 72 |
| Trade receivables | 2,027 | 36,959 | 38,986 | 2,027 | 36,959 | 32,688 |
| Accrued income | 1,948 | 2,819 | ||||
| Other receivables | 2,657 | 386 | ||||
| Prepayments | 3,158 | 3,283 | ||||
| Trade and other receivables | 44,722 | 39,176 |
Recognition and measurement
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, less provision for impairment. Trade receivables are due for settlement generally within 30 days following the provision of advertising, data services or finance services.
Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectable are written off by reducing the carrying amount directly. An allowance account (provision for impairment of trade receivables) is used when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of the receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation and default or delinquency in payments (more than 30 days overdue) are considered indicators that the trade receivable is impaired. The amount of the impairment allowance is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. Cash flows relating to short term receivables are not discounted if the effect of discounting is immaterial.
The amount of the impairment loss is recognised in the consolidated statement of comprehensive income within the ‘operations and administration’ expense. When a trade receivable for which an impairment allowance had been recognised becomes uncollectable in a subsequent period, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against other expenses in the consolidated statement of comprehensive income.
(a) Impaired trade receivables
The individually impaired receivables mainly relate to customers which are in unexpectedly difficult economic situations. The creation and release of the provision for impaired receivables has been included in ‘operations and administration’ expenses in the consolidated statement of comprehensive income. Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.
(b) Accrued income
Services provided in the current reporting period are recognised on accrual basis. Settlement is generally within 30 days.
(c) Other receivables
These amounts generally arise from transactions outside the usual operating activities of the Group. Interest is not charged and collateral is not normally obtained.
The other classes within trade and other receivables do not contain impaired assets and are not past due. Based on the credit history of these other classes, it is expected that these amounts will be received when due.
(d) Fair value and credit risk
Due to the short term nature of these receivables, their carrying amount is assumed to approximate their fair value.
The maximum exposure to credit risk at the reporting date is the carrying amount of each class of receivables mentioned above.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 71
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
15. Property, plant and equipment
| 15. Property, plant and equipment | ||||
|---|---|---|---|---|
| Leasehold | ||||
| Plant and | Motor | impro- | ||
| equipment | vehicles | vements | Total | |
| $’000 | $’000 | $’000 | $’000 | |
| At 30 June 2016 | ||||
| Cost | 6,704 | 363 | 8,032 | 15,099 |
| Accumulated depreciation | (4,949) | (154) | (3,388) | (8,491) |
| Net book amount | 1,755 | 209 | 4,644 | 6,608 |
| At 30 June 2015 | ||||
| Cost | 5,763 | 210 | 6,455 | 12,428 |
| Accumulated depreciation | (3,955) | (95) | (2,429) | (6,479) |
| Net book amount | 1,808 | 115 | 4,026 | 5,949 |
Recognition and measurement
Property, plant and equipment is stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the items.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the profit or loss during the financial period in which they are incurred.
Depreciation on assets is calculated using the straight line method to allocate their cost, net of their residual values, over their estimated useful lives, as follows:
- Vehicles 3 – 5 years • Furniture, fittings and equipment 3 – 10 years • Computer hardware and peripherals 3 – 5 years • Leased plant and equipment 10 – 15 years or minimum lease period if shorter • Leasehold improvements 3 – 10 years or minimum lease period if shorter
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in the consolidated statement of comprehensive income.
Leases of property, plant and equipment where the Group has substantially all the risks and rewards of ownership are classified as finance leases. Finance leases are capitalised at the lease’s inception at the fair value of the leased property or, if lower, the present value of the minimum lease payments. The corresponding rental obligations, net of finance charges, are included in other short term and long term payables. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to the profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The property, plant and equipment acquired under finance leases is depreciated over the asset’s useful life or over the shorter of the asset’s useful life and the lease term if there is no reasonable certainty that the Group will obtain ownership at the end of the lease term.
72 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
16. Intangible assets
| 16. Intangible assets | |||||
|---|---|---|---|---|---|
| Brands and | Other | ||||
| Computer | customer | intangible | |||
| Goodwill | software | relationships | assets1 | Total | |
| $’000 | $’000 | $’000 | $’000 | $’000 | |
| At 1 July 2014 | |||||
| Cost | 85,865 | 11,704 | - | 4,343 | 101,912 |
| Accumulated amortisation and impairment | - | (6,671) | - | (2,972) | (9,643) |
| Net book amount | 85,865 | 5,033 | - | 1,371 | 92,269 |
| Year ended 30 June 2015 | |||||
| Opening net book amount | 85,865 | 5,033 | - | 1,371 | 92,269 |
| Acquisition of subsidiaries | 60,978 | - | - | 12 | 60,990 |
| Additions | - | 6,000 | - | 99 | 6,099 |
| Amortisation charge | - | (2,828) | - | (582) | (3,410) |
| Closingnet book amount | 146,843 | 8,205 | - | 900 | 155,948 |
| At 30 June 2015 | |||||
| Cost | 146,843 | 17,704 | - | 4,453 | 169,000 |
| Accumulated amortisation and impairment | - | (9,499) | - | (3,553) | (13,052) |
| Net book amount | 146,843 | 8,205 | - | 900 | 155,948 |
| Year ended 30 June 2016 | |||||
| Opening net book amount | 146,843 | 8,205 | - | 900 | 155,948 |
| Acquisition of subsidiaries | 26,543 | - | 3,245 | - | 29,788 |
| Additions | - | 8,942 | - | 135 | 9,077 |
| Disposals | - | (186) | - | - | (186) |
| Amortisation charge | - | (4,106) | (868) | (463) | (5,437) |
| Reclassifcations to brand intangibles2 | (4,524) | - | 6,463 | - | 1,939 |
| Exchange diferences | 895 | - | (455) | - | 440 |
| Closingnet book amount | 169,757 | 12,855 | 8,385 | 572 | 191,569 |
| At 30 June 2016 | |||||
| Cost | 169,757 | 26,438 | 9,253 | 4,588 | 210,036 |
| Accumulated amortisation and impairment | - | (13,583) | (868) | (4,016) | (18,467) |
| Net book amount | 169,757 | 12,855 | 8,385 | 572 | 191,569 |
-
Other intangible assets include database, domain names and other.
-
Reclassifications reflect the fair value adjustment of the brand and customer relationships intangibles acquired as part of business combinations. The reclassification from goodwill includes the net deferred tax effect of the brand intangibles being reclassified.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 73
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Recognition and measurement
(i) Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the net identifiable assets of the acquired subsidiary at the date of acquisition. Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill is not amortised. Instead, goodwill is tested for impairment annually, or more frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
Goodwill is allocated to cash-generating units for the purpose of impairment testing. Each of those cash-generating units represents the Group’s investment in each primary operating segment (Note 1).
(ii) Computer software
Software includes capitalised development costs being an internally generated intangible asset.
Costs incurred in developing products or systems and costs incurred in acquiring software and licenses that will contribute to future period financial benefits through revenue generation and/or cost reduction are capitalised to software and systems.
(iii) Brands and customer relationships
Acquired brands represent the value of brands in acquired subsidiaries and businesses that are separately fair valued at the date of acquisition from the remaining goodwill. Acquired brands are written off over a 10 year period.
Acquired customer relationships have a finite useful life and are carried at fair value at acquisition date less accumulated depreciation and impairment losses. Amortisation is calculated using the straight-line method to allocate the cost of the asset over its estimated useful life, which is between 7–10 years.
(iv) Other intangible assets
RedBook database costs capitalised to date include direct payroll and payroll related costs of employees’ time spent on developing the database. These intangible assets have finite lives and are subject to amortisation on a straight line basis. The useful lives for these assets are as follows:
are as follows: |
|
|---|---|
| • Software | 4 – 5 years |
| • Domain Names | 5 – 10 years |
| • Database | 10 years |
| • Brand intangibles | 10 years |
| • Customer relationships | 7 – 10 years |
(a) Impairment tests for goodwill
Goodwill is allocated to the Group’s cash-generating units (CGUs) identified according to segment.
A segment-level summary of the goodwill allocation is presented below.
| A segment-level summary of the goodwill allocation is presented below. | |
|---|---|
| Total | |
| 2016 | $’000 |
| Online Advertising | 70,715 |
| Data and Research | 15,823 |
| Finance and related services | 58,494 |
| 145,032 | |
| – carsales Mexico SAPI de CV | 4,778 |
| – Chileautos SpA | 19,947 |
| International | 24,725 |
| 169,757 | |
| Total | |
| 2015 | $’000 |
| Online Advertising | 70,715 |
| Data and Research | 15,823 |
| Finance and related services | 60,305 |
| 146,843 |
74 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
16. Intangible assets (continued)
Recognition and measurement
(i) Impairment
An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units).
(ii) Estimated impairment of goodwill
The Company tests annually whether goodwill has suffered any impairment, in accordance with the accounting policy stated in “basis of preparation”. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These calculations require the use of assumptions.
The recoverable amount of a CGU is determined based on value-in-use calculations. These calculations use cash flow projections based on financial budgets covering a five-year period. Cash flows beyond the five-year period are extrapolated using the estimated growth rates stated below. The growth rate does not exceed the long term average growth rate for the business in which the CGU operates.
Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at each reporting date.
(b) Key assumptions used for value-in-use calculations
The carrying value of the acquisition in Chile and Mexico are supported by the fair value less costs to sell valuation method given their recency. The recoverable amount of a CGU is determined based on value-in-use calculations. These calculations use cash flow projections based on approved budgets.
| CGU | Growth | rate1 | Discount | rate2 |
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| % | % | % | % | |
| Online Advertising | 2.0 | 2.0 | 10.6 | 6.9 |
| Data and Research | 2.0 | 2.0 | 10.6 | 6.9 |
| Finance and related services | 2.5 | 2.5 | 10.6 | 6.9 |
-
Weighted average growth rate used to extrapolate cash flows beyond the budget period.
-
In performing the value-in-use calculations for each CGU, the Company has applied pre-tax discount rates to discount the forecast future attributable pre-tax cash flows.
(c) Impact of possible changes in key assumptions
Management do not consider that a reasonable change in any of the key assumptions would lead to impairment.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 75
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
17. Payables and provisions
| 17. Payables and provisions | ||
|---|---|---|
| 2016 | 2015 | |
| Payables | $’000 | $’000 |
| Trade payables | 15,731 | 14,167 |
| Accrued expenses | 17,159 | 15,451 |
| Otherpayables | 3,294 | 3,934 |
| Totalpayables | 36,184 | 33,552 |
| Provisions | ||
| Employee benefts – current | 6,310 | 5,412 |
| Employee benefts – non-current | 1,037 | 1,165 |
| Total employee benefts | 7,347 | 6,577 |
Recognition and measurement
(i) Payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of financial year which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.
(ii) Short term obligations
Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave expected to be settled within 12 months after the end of the period in which the employees render the related service are recognised in respect of employees’ service up to the end of the reporting period and are measured at the amount expected to be paid when the liabilities are settled. The liability for annual leave and accumulating sick leave is recognised in the provision for employee benefits. All other short term employee benefit obligations are presented as payables.
(iii) Other long term employee benefit obligations
The liability for long service leave and annual leave which is not expected to be settled within 12 months after the end of the period in which the employees render the related services is recognised in the provision for employee benefits and measured as the present value of expected future payments to be made in respect of services provided by employees up to the end of the reporting period using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures and period of service. Expected future payments are discounted using market yields at the end of the reporting period on high-quality corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
(iv) Bonus plans
The Group recognises a liability and an expense for bonuses and profit-sharing based on a formula that takes into consideration the profit attributable to the Company’s shareholders after certain adjustments. The Company recognises a provision where contractually obliged or where there is a past practice that has created a constructive obligation.
18. Commitments
Non-cancellable operating leases
The Group leases offices in a number of locations. The most significant of these leases is the Melbourne head office where the lease is a non-cancellable operating lease expiring within five years. Upon renewal date, the Company has the option to renew the lease for a further two years at terms which are negotiable. The Group also leases various motor cars and printers under non-cancellable operating leases.
| 2016 | 2015 | |
|---|---|---|
| $’000 | $’000 | |
| Commitments for minimum lease payments in relation to non-cancellable | ||
| operating leases are payable as follows: | ||
| Within one year | 5,223 | 4,538 |
| Later than one year but not later than fve years | 12,518 | 14,953 |
| Later than fveyears | 2,266 | 3,204 |
| 20,007 | 22,695 |
Bank guarantee facility
Guarantees in respect of bank facilities drawn down but not included in the accounts of the Group are $3.2 million (2015: $2.7 million)
76 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
19. Interests in other entities
(a) Material subsidiaries
The Group’s principal subsidiaries at 30 June 2016 are set out below. Unless otherwise stated, they have share capital consisting solely of ordinary shares that are held directly by the Group and the proportion of ownership interests held equals the voting rights held by the Group. The country of incorporation or registration is also their principal place of business.
| Place of | Ownership | Ownership | ||||
|---|---|---|---|---|---|---|
| business/ | Ownership | interest | held by | |||
| country of | interest held by | non-controlling | Principal | |||
| Name of entity | incorporation | **the Group *** | interests | activities | ||
| 2016 | 2015 | 2016 | 2015 | |||
| % | % | % | % | |||
| Webpointsclassifed Pty Ltd | Australia | 100.0 | 100.0 | - | - | (1) |
| Equipment Research Group Pty Ltd | Australia | 100.0 | 100.0 | - | - | (2) |
| Discount Vehicles Australia Pty Ltd | Australia | 100.0 | 100.0 | - | - | (1) |
| Automotive Data Services Pty Ltd | Australia | 100.0 | 100.0 | - | - | (2) |
| Auto Information Limited | New Zealand | 100.0 | 100.0 | - | - | (2) |
| RedBook Automotive Services (M) Sdn Bhd | Malaysia | 100.0 | 100.0 | - | - | (2) |
| RedBook Automotive Data Services (Beijing) Limited | China | 100.0 | 100.0 | - | - | (2) |
| Automotive Data Services (Thailand) Company Limited | Thailand | 100.0 | 100.0 | - | - | (2) |
| Tyresales Pty Ltd | Australia | 50.0 | 50.0 | 50.0 | 50.0 | (3) |
| Auto Exchange Holdings Pty Ltd | Australia | 100.0 | 100.0 | - | - | (4) |
| carsales.com Investments Pty Ltd | Australia | 100.0 | 100.0 | - | - | (4) |
| Automotive Exchange Pty Ltd | Australia | 50.0 | 50.0 | 50.0 | 50.0 | (1) |
| carsales Holdings Pty Ltd | Australia | 100.0 | 100.0 | - | - | (4) |
| carsales.com Ltd Employee Share Trust | Australia | 100.0 | 100.0 | - | - | (5) |
| carsales Finance Pty Ltd | Australia | 100.0 | 100.0 | - | - | (4) |
| Stratton Fleet Services Pty Ltd | Australia | 50.1 | 50.1 | 49.9 | 49.9 | (6) |
| Stratton Franchise Pty Ltd | Australia | 50.1 | 50.1 | 49.9 | 49.9 | (6) |
| Stratton Finance Pty Ltd | Australia | 50.1 | 50.1 | 49.9 | 49.9 | (6) |
| Stratton Marine And Outdoor Finance Pty Ltd | Australia | 75.0 | - | 25.0 | - | (6) |
| Auto Inspect Pty Ltd | Australia | 50.1 | 50.1 | 49.9 | 49.9 | (7) |
| carsales Latam Pty Ltd | Australia | 100.0 | - | - | - | (4) |
| carsales Mexico SAPI de CV | Mexico | 65.0 | - | 35.0 | - | (1) |
| carsales Chile SpA | Chile | 100.0 | - | - | - | (4) |
| Chileautos SpA | Chile | 83.3 | - | 16.7 | - | (1) |
| carsales Foundation PtyLtd | Australia | 100.0 | - | - | - | (8) |
- The proportion of ownership interest is equal to the proportion of voting power held.
(1) Classified advertising
(2) Data and research
(3) Online retail
(4) Holding company (5) Share trust company
(6) Finance and related services
(7) Car inspection
(8) Trustee company
(i) Subsidiaries
Subsidiaries are all those entities over which the Group has the power to govern the financial and operating policies, generally accompanying a shareholding of more than one-half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity.
Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.
The purchase method of accounting is used to account for the acquisition of subsidiaries by the Company (refer to Note 20).
Intercompany transactions, balances and unrealised gains on transactions between companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Company.
Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated income statement, statement of comprehensive income, statement of changes in equity and balance sheet respectively.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 77
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
(ii) Employee Share Trust
The Group has formed a trust to administer the Group’s employee share scheme. This trust is consolidated, as the substance of the relationship is that the trust is controlled by the Group.
(b) Non-controlling interests (NCI)
Set out below is summarised financial information for each subsidiary that has non-controlling interests that are material to the Group. The amounts disclosed for each subsidiary are before intercompany eliminations.
| Auto | Stratton | Auto | ||||
|---|---|---|---|---|---|---|
| Tyresales | Exchange | Finance | Inspect | SoloAutos | Chileautos | |
| 30June 2016 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Summarised balance sheet | ||||||
| Current assets | 2,050 | 2,602 | 10,530 | 1,068 | 3,933 | 1,250 |
| Current liabilities | (2,051) | (553) | (15,792) | (754) | (32) | (101) |
| Non-current assets | 285 | 173 | 18,905 | 196 | 4,598 | 4 |
| Non-current liabilities | - | - | (5,425) | (119) | (785) | - |
| Net assets | 284 | 2,222 | 8,218 | 391 | 7,714 | 1,153 |
| Accumulated NCI | (145) | 336 | 1,566 | 195 | 2,036 | 192 |
| Auto | Stratton | Auto | ||||
| Tyresales | Exchange | Finance | Inspect | |||
| 30June 2015 | $’000 | $’000 | $’000 | $’000 | ||
| Summarised balance sheet | ||||||
| Current assets | 1,780 | 4,190 | 13,316 | 75 | ||
| Current liabilities | (1,873) | (2,038) | (15,654) | (63) | ||
| Non-current assets | 287 | 214 | 10,518 | 36 | ||
| Non-current liabilities | - | - | (3,058) | (52) | ||
| Net assets | 194 | 2,366 | 5,122 | (4) | ||
| Accumulated NCI | (40) | 407 | 1,943 | (2) |
| Auto | Stratton | Auto | ||||
|---|---|---|---|---|---|---|
| Tyresales | Exchange | Finance | Inspect | SoloAutos | Chileautos | |
| 30June 2016 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Summarised statement of comprehensive income | ||||||
| Proft/(loss) for the period | (210) | 557 | 8,470 | 1,114 | (718) | 346 |
| Proft/(loss)allocated to NCI | (105) | 278 | 4,290 | 556 | (251) | 59 |
| Dividendspaid to NCI | - | 350 | 4,667 | 287 | - | - |
| Auto | Stratton | Auto | ||||
| Tyresales | Exchange | Finance | Inspect | |||
| 30June 2015 | $’000 | $’000 | $’000 | $’000 | ||
| Summarised statement of comprehensive income | ||||||
| Proft/(loss)for theperiod | (360) | 656 | 7,719 | - | ||
| Proft/(loss)allocated to NCI | (180) | 328 | 3,852 | - | ||
| Dividendspaid to NCI | - | - | 1,705 | - |
78 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
19. Interests in other entities (continued)
(b) Non-controlling interests (NCI) (continued)
| (b) Non-controlling interests (NCI)(co | ntinued) | |||||
|---|---|---|---|---|---|---|
| Auto | Stratton | Auto | ||||
| Tyresales | Exchange | Finance | Inspect | SoloAutos | Chileautos | |
| 30June 2016 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Summarised cash fows | ||||||
| Cash fows from operating activities | 670 | 447 | 12,665 | 1,056 | (722) | 217 |
| Cash fows from investing activities | (68) | (113) | (5,093) | (169) | 17 | - |
| Cash fows from fnancingactivities | - | (700) | (7,806) | (789) | - | - |
| Net increases/(decrease) in cash | ||||||
| and cash equivalents | 602 | (366) | (234) | 98 | (705) | 217 |
| Auto | Stratton | Auto | ||||
| Tyresales | Exchange | Finance | Inspect | |||
| 30June 2015 | $’000 | $’000 | $’000 | $’000 | ||
| Summarised cash fows | ||||||
| Cash fows from operating activities | 340 | 820 | 10,892 | - | ||
| Cash fows from investing activities | (138) | (127) | (8,548) | - | ||
| Cash fows from fnancingactivities | - | - | 239 | - | ||
| Net increases/(decrease) in cash | ||||||
| and cash equivalents | 202 | 693 | 2,583 | - |
(c) Interests in associates
| (c) Interests in associates | ||||||||
|---|---|---|---|---|---|---|---|---|
| Place of | ||||||||
| business/ | ||||||||
| country of | Nature of | Measurement |
||||||
| Name of entity | incorporation | % of | ownership interest | relationship | method | |||
| 2016 | 2015 | |||||||
| % | % | |||||||
| Webmotors S.A. | Brazil | 30.0 | 30.0 | Associate | Equity method | |||
| iCar Asia Limited | Australia | 20.2 | 20.2 | Associate | Equity method | |||
| SK ENCARSALES.COM Ltd | South Korea | 49.9 | 49.9 | Associate | Equity method | |||
| RateSetter Australia Pty Ltd | Australia | 20.0 | 20.0 | Associate | Equity method | |||
| PromisePayPtyLtd | Australia | 10.1 | - | Associate | Equitymethod | |||
| Total equity accounted investments | ||||||||
| Name of entity | Quoted fair value | Carrying amount | Share of Proft | |||||
| 2016 | 2015 | 2016 | 2015 | 2016 |
2015 | |||
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |||
| Webmotors S.A. | - | - | 83,381 | 82,811 | 3,376 | 3,479 | ||
| iCar Asia Limited | 42,665 | 31,191 | 21,658 | 19,362 | (2,456) | (3,289) | ||
| SK ENCARSALES.COM Ltd | - | - | 145,710 | 144,851 | 5,309 | 4,736 | ||
| RateSetter Australia Pty Ltd | - | - | 9,237 | 10,227 | (1,006) | - | ||
| PromisePayPtyLtd | - | - | 6,990 | - | - | - | ||
| Total equity accounted investments | 42,665 | 31,191 | 266,976 | 257,251 | 5,223 | 4,926 |
RateSetter and PromisePay are both equity accounted for as carsales exercises significant influence over these entities through the right to appoint a Director to the respective Boards.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 79
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
(i) Associates
Associates are all entities over which the Group has significant influence but not control or joint control, generally accompanying a shareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for using the equity method of accounting, after initially being recognised at cost. The Group’s investment in associates includes goodwill identified on acquisition. Acquisition related costs of associates are capitalised.
The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition other comprehensive income is recognised in other comprehensive income. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. Dividends received from associates are recognised as a reduction in the carrying amount of the investment.
When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured long term receivables, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate.
Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been changed where necessary to ensure consistency with the policies adopted by the Group.
(ii) Contingent liabilities in respect of associates
| (ii) Contingent liabilities in respect of associates | ||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Contingent liabilities – associates | ||
| Contingent liabilities relatingto liabilities of the associate for which the Companyis severallyliable | 568 | 599 |
(iii) Summarised financial information for significant associates
| Webmotors S.A. | Webmotors S.A. | iCar Asia | Limited1 | SK ENCARSALES.COM Ltd | SK ENCARSALES.COM Ltd | |
|---|---|---|---|---|---|---|
| 30 June | 30 June | 30 June | 30 June | 30 June | 30 June | |
| 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |
| Summarised balance sheet | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Total current assets | 95,996 | 91,063 | 14,489 | 8,504 | 25,042 | 20,592 |
| Total non-current assets | 15,166 | 13,181 | 26,811 | 27,083 | 3,978 | 3,842 |
| Total current liabilities | (9,408) | (9,056) | (3,294) | (3,462) | (8,050) | (6,858) |
| Total non-current liabilities | - | - | (486) | (527) | (7,261) | (7,968) |
| Net assets | 101,754 | 95,188 | 37,520 | 31,598 | 13,709 | 9,608 |
| Group’s share in % | 30% | 30% | 20.2% | 20.2% | 49.9% | 49.9% |
| Group’s share in $ | 30,526 | 28,556 | 7,579 | 6,383 | 6,841 | 4,794 |
| Goodwill | 44,518 | 45,183 | 14,079 | 12,979 | 123,186 | 122,705 |
| Acquired intangibles | 8,337 | 9,072 | - | - | 15,683 | 17,352 |
| Carryingamount | 83,381 | 82,811 | 21,658 | 19,362 | 145,710 | 144,851 |
| Reconciliation of carrying value | ||||||
| Opening carrying value | 82,811 | 93,323 | 19,362 | 19,146 | 144,851 | 127,957 |
| Investment in associate | - | 15 | 3,797 | 1 | - | 314 |
| Proft/(loss) for the period | 3,922 | 3,878 | (2,456) | (3,288) | 7,064 | 6,210 |
| Amortisation of intangibles | (546) | (400) | - | - | (1,755) | (1,474) |
| Gain on dilution | - | - | 955 | 3,447 | - | - |
| Other comprehensive income | (1,055) | (12,032) | - | 56 | (552) | 14,024 |
| Dividends received | (1,751) | (1,973) | - | - | (3,898) | (2,180) |
| Closing carrying value | 83,381 | 82,811 | 21,658 | 19,362 | 145,710 | 144,851 |
- These numbers are management estimates based on available market data. The intangibles and goodwill recognised on acquisition have now been separately identified in the table above, resulting in the restatement of some prior year balances.
80 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
19. Interests in other entities (continued)
(c) Interests in associates (continued)
| (c) Interests in associates(continued) | ||||||
|---|---|---|---|---|---|---|
| Webmotors S.A. | iCar Asia | Limited* | SK ENCARSALES.COM Ltd | |||
| 30 June | 30 June | 30 June | 30 June | 30 June | 30 June | |
| Summarised statement | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 |
| of comprehensive income | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Revenue | 37,023 | 39,526 | 6,811 | 4,443 | 35,120 | 27,761 |
| Proft from continuing operations | 11,255 | 11,595 | (12,159) | (15,889) | 10,640 | 9,519 |
| Other comprehensive income | - | - | - | - | (665) | - |
| Total comprehensive income | 11,255 | 11,595 | (12,159) | (15,889) | 9,975 | 9,519 |
| carsales share | ||||||
| Proft from continuing operations | 3,376 | 3,478 | (2,456) | (3,288) | 5,309 | 4,736 |
| Other comprehensive income | (1,055) | (12,032) | - | - | (552) | 14,024 |
| Total | 2,321 | (8,554) | (2,456) | (3,288) | 4,757 | 18,760 |
| Dividends received from associates | ||||||
| andjoint venture entities | 1,751 | 1,973 | - | - | 3,898 | 2,180 |
- These numbers are management estimates based on available market data.
(d) Foreign Exchange Risk
The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the Brazilian Real (BRL), the Korean Won (KRW), the Mexican Peso (MXP) and Chilean Peso (CLP).
Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities denominated in foreign currency that is not the entity’s functional currency.
Hedging contracts are sometimes used to manage foreign currency exchange risk. The Company has a treasury strategy and a treasury policy and will actively hedge any major known commitments using forward exchange contracts. The Company does net investment hedge quasi-equity intercompany loans used to fund investments in subsidiaries but does not net investment hedge the carrying value of associates in the balance sheet. Trading and dividend cash flows between associates and the Group are not hedged unless the cash flows are significant and the amount and future payment date is certain. No foreign currency derivatives were entered into in the year.
The analysis below reflects management’s view of possible movements in relevant foreign currencies against the Australian dollar. The table summarises the range of possible outcomes that would affect the Group’s net profit and equity as a result of foreign currency movements.
The estimated impact on carsales.com Ltd share of the reported net profits of our significant overseas associates and subsidiaries through potential movements in exchange rates are as follows:
| 2016 | 2015 | 2016 | 2015 | ||
|---|---|---|---|---|---|
| $’000 | $’000 | $’000 | $’000 | ||
| Impact onproft: | -5% | -5% | 5% | 5% | |
| AUD to KRW | (+5% to -5%) | 252.3 | 281.4 | (252.3) | (281.4) |
| AUD to BRL | (+5% to -5%) | 160.8 | 204.0 | (160.8) | (204.0) |
| AUD to MXP | (+5% to -5%) | (22.2) | - | 22.2 | - |
| AUD to CLP | (+5% to -5%) | 13.7 | - | (13.7) | - |
| Net movement | 404.6 | 485.4 | (404.6) | (485.4) | |
| 2016 | 2015 | 2016 | 2015 | ||
| $’000 | $’000 | $’000 | $’000 | ||
| Impact on equity: | -5% | -5% | 5% | 5% | |
| AUD to KRW | (+5% to -5%) | 6,911 | 6,895 | (6,911) | (6,895) |
| AUD to BRL | (+5% to -5%) | 3,971 | 3,834 | (3,971) | (3,834) |
| AUD to MXP | (+5% to -5%) | 464 | - | (464) | - |
| AUD to CLP | (+5% to -5%) | 936 | - | (936) | - |
| Net movement | 12,282 | 10,729 | (12,282) | (10,729) |
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 81
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
20. Business combinations and disposals
(a) SoloAutos acquisition
On 2 October 2015 carsales.com Ltd acquired 65% of carsales Mexico SAPI de CV (“SoloAutos”).
Details of the purchase consideration, the net assets acquired and goodwill are as follows:
| Details of the purchase consideration, the net assets acquired and goodwill are as follows: | |
|---|---|
| $’000 | |
| Purchase consideration: | |
| Cash Paid | 10,624 |
| The assets and liabilities acquired are estimated as follows: | |
| Cash and cash equivalents | 4,269 |
| VAT receivable | 877 |
| Plant and equipment | 88 |
| Intangible assets | 3,245 |
| Net assets | 8,479 |
| Less: Non-controlling interests | (2,661) |
| Add: Goodwill | 4,806 |
| Net assets acquired | 10,624 |
(i) Initial accounting
Both the net asset value and the allocation of the purchase price to acquired assets are still preliminary. In particular, the fair values assigned to intangible assets are still being assessed and may be subject to change. The acquisition accounting will be finalised within 12 months of the acquisition date.
(ii) Earn out agreement
As part of the inducement agreement there is a portion of deferred consideration that is payable to the other shareholder in respect of the purchase of the trade and assets of the business from SoloAutos. The earn out is calculated on the basis of the entity’s performance over a three-year period after the acquisition date provided the other shareholder is in continuous employment. This amounts to a maximum of USD $2.15m and is treated as employee compensation expense in the post combination period.
carsales has the option to purchase the remaining 35% of the shares subject to satisfaction of the terms and conditions at a price that approximates the fair value of the non-controlling interest at the date of exercise of the option.
(iii) Non-controlling interest
The Group has recognised the non-controlling interests in SoloAutos at proportionate share of net identifiable assets.
The current ownership structure of SoloAutos is as follows:
| The current ownership structure of SoloAutos is as follows: | |
|---|---|
| carsales.com Ltd | 65% |
| Non-controlling interests | |
| Jose Antonio Ramirez(and other legacyshareholders) | 35% |
| 100% |
82 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
20. Business combinations and disposals (continued)
(b) Chileautos acquisition
On 25 March 2016 carsales.com Ltd acquired 83.3% of Chileautos SpA (“Chileautos”).
Details of the purchase consideration, the net assets acquired and goodwill are as follows:
| Details of the purchase consideration, the net assets acquired and goodwill are as follows: | |
|---|---|
| $’000 | |
| Purchase consideration: | |
| Cash Paid | 19,657 |
| The assets and liabilities acquired are estimated as follows: | |
| Cash and cash equivalents | 342 |
| Accounts receivable | 193 |
| Tax assets | 290 |
| Plant and equipment | 3 |
| Trade and other payables | (68) |
| Net assets | 760 |
| Less: Non-controlling interests | (127) |
| Add: Goodwill | 19,024 |
| Net assets acquired | 19,657 |
(i) Initial accounting
Both the net asset value and the allocation of the purchase price to acquired assets are still preliminary. In particular, the fair values assigned to intangible assets are still being assessed and may be subject to change. The acquisition accounting will be finalised within 12 months of the acquisition date.
(ii) Option to purchase remaining shares
carsales retains an option to purchase the remaining 16.7% stake in Chileautos at its election at any time during the next four years at a fixed price.
(iii) Non-controlling interest
The Group has recognised the non-controlling interests in Chileautos at proportionate share of net identifiable assets.
The current ownership structure of Chileautos is as follows:
| carsales Chile SpA | 83.3% |
|---|---|
| Non-controlling interests | |
| Carlos Gonzalo Prieto Concha | 7.5% |
| Andres Cooper Ochsenius | 1.7% |
| Juan Francisco Bettancourt Mujica | 7.5% |
| 100% |
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 83
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Business combinations
The acquisition method of accounting is used to account for all business combinations, including business combinations involving entities or businesses under common control, regardless of whether equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the fair values of the assets transferred, the liabilities incurred and the equity interests issued by the Company. The consideration transferred also includes the fair value of any contingent consideration arrangement and the fair value of any pre-existing equity interest in the subsidiary. Contingent payments classified as debt are subsequently remeasured through profit or loss. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. On an acquisition-by-acquisition basis, the Company recognises any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net identifiable assets.
The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the Company’s share of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the subsidiary acquired and the measurement of all amounts has been reviewed, the difference is recognised directly in profit or loss as a discount on purchase. If the Company recognises previously acquired deferred tax assets after the initial acquisition accounting is completed these will be recorded directly in profit or loss.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.
(c) Sale of business
The profit from sale of business $931,000 represents the net profit of sale of Homesales business on 30 June 2016.
(d) Stratton acquisition
On 15 July 2014 carsales.com Ltd acquired 50.1% of Stratton Finance Pty Ltd (“Stratton”), an innovative vehicle finance business and long term customer of carsales.com Ltd.
Details of the purchase consideration, the net assets acquired and goodwill are as follows:
| Details of the purchase consideration, the net assets acquired and goodwill are as follows: | |
|---|---|
| $’000 | |
| Purchase consideration: | |
| Cash Paid | 58,995 |
| The assets and liabilities acquired are estimated as follows: | |
| Cash and cash equivalents | 3,929 |
| Trade and other receivables | 2,684 |
| Plant and equipment | 1,670 |
| Inventory | 1,376 |
| Intangible assets | 6,475 |
| Trade and other payments | (7,085) |
| Provisions | (793) |
| External loans | (588) |
| Tax liabilities | (3,997) |
| Deferred tax | (1,634) |
| Net assets: | 2,037 |
| Add: Non-controlling interest | 1,117 |
| Add: Goodwill | 55,841 |
| Net assets acquired | 58,995 |
The goodwill is attributable to the workforce, Stratton’s strong position in a high growth market, its customer database, the high profitability of the business and synergistic benefits expected to be created by this acquisition. The goodwill is not expected to be deductible for tax purposes.
84 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
21. Related party transactions
(a) Subsidiaries
Interests in subsidiaries are set out in Note 19.
(b) Key Management Personnel compensation
| (b) Key Management Personnel compensation | ||
|---|---|---|
| 2016 | 2015 | |
| $ | $ | |
| Short term employee benefts | 8,606,950 | 6,918,270 |
| Post-employment benefts | 162,626 | 155,049 |
| Long term employment benefts | 137,247 | 363,297 |
| Share-basedpayments | 244,800 | 1,794,402 |
| 9,151,623 | 9,231,018 |
(c) Transactions with other related parties
The following transactions occurred with related parties, the nature of which are described in the Remuneration Report.
| 2016 | 2015 | |
|---|---|---|
| $ | $ | |
| Sales of goods and services | ||
| Sale of services to related parties | 988,588 | 858,996 |
| Purchases of goods and services | ||
| Purchases ofgoods and services from relatedparties | 3,471,979 | 3,434,710 |
All transactions were made on normal commercial terms and conditions, at market rates and includes transactions with associates.
(d) Outstanding balances arising from sales/purchases of goods and services
The following balances are outstanding at the end of the reporting period in relation to transactions with related parties:
| 2016 | 2015 | |
|---|---|---|
| $ | $ | |
| Current receivables (sales of goods and services) | ||
| Other related parties | 137,367 | 108,392 |
| Current payables (purchases of goods and services) | ||
| Other relatedparties | 876,268 | 850,521 |
There is no allowance account for impaired receivables in relation to any outstanding balances, and no expense has been recognised in respect of impaired receivables due from related parties.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 85
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
22. Deed of cross guarantee
The following controlled entities have entered into a Deed of Cross Guarantee:
| 22. Deed of cross guarantee The following controlled entities have entered into a |
Deed of Cross Guarantee: |
|---|---|
| Company | Financialyear entered into agreement |
| carsales.com Limited | 30 June 2015 |
| carsales Holdings Pty Ltd | 30 June 2015 |
| carsales Finance Pty Ltd | 30 June 2015 |
| Auto Exchange Holdings Pty Ltd | 30 June 2015 |
| Automotive Data Services Pty Ltd | 30 June 2015 |
| carsales.com Investments Pty Ltd | 30 June 2015 |
| Discount Vehicles Australia Pty Ltd | 30 June 2015 |
| Equipment Research Group Pty Ltd | 30 June 2015 |
| Webpointclassifeds Pty Ltd | 30 June 2015 |
| carsales Latam Pty Ltd | 30 June 2016 |
| carsales Foundation PtyLtd | 30June 2016 |
The companies that are party to this deed guarantee the debts of the others and represent the “Closed Group” from the date of entering into the agreement.
These wholly-owned entities have been relieved from the requirement to prepare a financial report and Directors’ report under Class Order 98/1418 (as amended) issued by the Australian Securities and Investments Commission.
(a) Consolidated statement of comprehensive income
Set out below is a consolidated Income Statement for the year ended 30 June 2016 of the Closed Group.
| 2016 | 2015 | |
|---|---|---|
| Consolidated statement of comprehensive income | $’000 | $’000 |
| Revenue from continuing operations | ||
| Sale ofgoods and services | 254,953 | 238,303 |
| Revenue from continuing operations | 254,953 | 238,303 |
| Expenses | ||
| Costs of sale | (119) | (141) |
| Sales and marketing expenses | (68,611) | (54,979) |
| Operations and administration | (15,169) | (19,543) |
| Service development and maintenance | (17,007) | (21,931) |
| Earnings before interest, taxes, depreciation and amortisation | 154,047 | 141,709 |
| Depreciation and amortisation expense | (5,437) | (4,004) |
| Finance income | 656 | 571 |
| Finance costs | (8,598) | (8,772) |
| Dividends received | 5,323 | 6,231 |
| Gain on sale of business | 931 | - |
| Proft before income tax | 146,922 | 135,735 |
| Income tax expense | (43,287) | (38,526) |
| Proft from continuing operations | 103,635 | 97,209 |
| Total comprehensive income for theyear | 103,635 | 97,209 |
86 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
22. Deed of cross guarantee (continued)
(b) Consolidated statement of financial position
Set out below is a Consolidated statement of financial position as at 30 June 2016 of the Closed Group.
| 2016 | 2015 | |
|---|---|---|
| Consolidated statement of fnanceposition | $’000 | $’000 |
| Current assets | ||
| Cash and cash equivalents | 13,517 | 16,177 |
| Trade and other receivables | 55,894 | 36,998 |
| Total current assets | 69,411 | 53,175 |
| Non-current assets | ||
| Investments | 338,920 | 313,556 |
| Property, plant and equipment | 2,953 | 3,576 |
| Deferred tax assets | 5,323 | 4,806 |
| Intangible assets | 89,319 | 85,545 |
| Total non-current assets | 436,515 | 407,483 |
| Total assets | 505,926 | 460,658 |
| Current liabilities | ||
| Trade and other payables | 21,359 | 18,836 |
| Current tax liabilities | 6,312 | 584 |
| Provisions | 5,266 | 4,622 |
| Deferred revenue | 5,990 | 5,413 |
| Total current liabilities | 38,927 | 29,455 |
| Non-current liabilities | ||
| Borrowings | 219,531 | 209,151 |
| Provisions | 784 | 1,031 |
| Total non-current liabilities | 220,315 | 210,182 |
| Total liabilities | 259,242 | 239,637 |
| Net assets | 246,684 | 221,021 |
| Equity | ||
| Contributed equity | 99,026 | 91,905 |
| Reserves | 23,185 | 20,299 |
| Retained earnings | 124,473 | 108,817 |
| Total equity | 246,684 | 221,021 |
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 87
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
Other
23. Remuneration of auditors
During the year the following fees were paid or payable for services provided by the auditor of the parent entity, its related practices and non-related audit firms:
(a) PricewaterhouseCoopers
| (a) PricewaterhouseCoopers | ||
|---|---|---|
| 2016 | 2015 | |
| $ | $ | |
| PricewaterhouseCoopers frm | ||
| Audit and review of fnancial reports | 370,616 | 349,000 |
| Controls and assurance services | - | 25,028 |
| Due diligence services | 224,566 | 241,879 |
| Total remuneration for audit and other assurance services | 595,182 | 615,907 |
| Taxation services | ||
| Tax compliance services, including review of Company income tax returns | 143,350 | 77,000 |
| International tax consultingand tax advice on mergers and acquisitions | 88,124 | 84,264 |
| Total remuneration for taxation services | 231,474 | 161,264 |
| Other services | ||
| Other services | 88,472 | 8,000 |
| Total remuneration of PricewaterhouseCoopers | 915,128 | 785,171 |
| (b) Non-PwC audit frms | ||
| Audit and other assurance services | ||
| Audit and review of fnancial statements | 33,097 | 79,683 |
| Total remuneration for audit and other assurance services | 33,097 | 79,683 |
| Total auditors’ remuneration | 948,225 | 864,854 |
It is the Company’s policy to employ PwC on assignments additional to their statutory audit duties where PwC’s expertise and experience with the Company are important. These assignments are principally tax advice and due diligence reporting on acquisitions, or where PwC is awarded assignments on a competitive basis. It is the Company’s policy to seek competitive tenders for all major consulting projects.
88 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
24. Share-based payments
Share-based compensation benefits are provided to employees via the carsales.com Ltd Option Plan.
Total expenses arising from share-based payment transactions recognised during the period as part of employee benefit expense were $2,214,000 (2015: $1,614,000)
(a) Employee Option Plan
| Set out below | are summaries of options | are summaries of options | and performance rights granted under the | and performance rights granted under the | and performance rights granted under the | plan: | |||
|---|---|---|---|---|---|---|---|---|---|
| 2016 | Perfor- | ||||||||
| mance | |||||||||
| Options | rights | Total | Expired | Vested and | |||||
| Balance at | granted | granted | exercised | or lapsed | Balance at | exercisable | |||
| start of the | during the | during the | during the | during the | the end of | at end of | |||
| Exercise | year | year | year | year | year | the year | the year | ||
| Grant date | Expiry date | price | Number | Number | Number | Number | Number | Number | Number |
| Oct 2010 | Oct 2015 | $4.90 | 25,000 | - | - | (25,000) | - | - | - |
| Mar 2011 | Oct 2015 | $4.90 | 45,000 | - | - | (45,000) | - | - | - |
| Oct 2011 | Oct 2016 | $4.69 | 33,662 | - | - | (12,598) | - | 21,064 | 21,064 |
| Mar 2012 | Oct 2016 | $4.69 | 69,244 | - | - | (54,051) | - | 15,193 | 15,193 |
| Oct 2012 | Oct 2017 | $5.93 | 482,823 | - | - | (255,956) | (10,147) | 216,720 | 216,720 |
| Oct 2012 | Oct 2017 | $0.00 | 140,654 | - | - | (136,614) | (4,040) | - | - |
| Oct 2013 | Oct 2018 | $9.10 | 394,759 | - | - | - | (20,133) | 374,626 | - |
| Oct 2013 | Oct 2018 | $0.00 | 183,511 | - | - | (37,271) | (4,239) | 142,001 | - |
| Oct 2014 | Oct 2019 | $10.71 | 657,376 | - | - | - | (18,917) | 638,459 | - |
| Oct 2014 | Oct 2019 | $0.00 | 224,523 | - | - | - | (4,658) | 219,865 | - |
| Oct 2015 | Oct 2020 | $10.24 | - | 864,041 | - | - | (1,521) | 862,520 | - |
| Oct 2015 | Oct 2020 | $0.00 | - | - | 270,134 | - | (360) | 269,774 | - |
| Total | 2,256,552 | 864,041 | 270,134 | (566,490) | (64,015) | 2,760,222 | 252,977 | ||
| Weighted average exercise | price | $6.35 | $10.24 | $0.00 | $3.84 | $6.97 | $7.44 | $5.75 | |
| 2015 | Perfor- | ||||||||
| mance | |||||||||
| Options | rights | Total | Expired | Vested and | |||||
| Balance at | granted | granted | exerised | or lapsed | Balance at | exercisable | |||
| start of the | during the | during the | during the | during the | the end of | at end of | |||
| Exercise | year | year | year | year | year | the year | the year | ||
| Grant date | Expiry date | price | Number | Number | Number | Number | Number | Number | Number |
| Jul 2007 | Sep 2014 | $1.75 | 5,000 | - | - | (5,000) | - | - | - |
| Mar 2010 | Oct 2014 | $3.89 | 30,625 | - | - | (30,625) | - | - | - |
| Oct 2010 | Oct 2015 | $4.90 | 175,000 | - | - | (150,000) | - | 25,000 | 25,000 |
| Mar 2011 | Oct 2015 | $4.90 | 100,000 | - | - | (55,000) | - | 45,000 | 45,000 |
| Oct 2011 | Oct 2016 | $4.69 | 659,375 | - | - | (625,713) | - | 33,662 | 33,662 |
| Oct 2011 | Oct 2016 | $0.00 | 133,725 | - | - | (133,725) | - | - | - |
| Mar 2012 | Oct 2016 | $4.69 | 164,283 | - | - | (92,453) | (2,586) | 69,244 | 69,244 |
| Mar 2012 | Mar 2017 | $0.00 | 52,379 | - | - | (52,379) | - | - | - |
| Oct 2012 | Oct 2017 | $5.93 | 710,410 | - | - | (126,691) | (100,896) | 482,823 | 96,927 |
| Oct 2012 | Oct 2017 | $0.00 | 255,370 | - | - | (74,888) | (39,828) | 140,654 | - |
| Oct 2013 | Oct 2018 | $9.10 | 406,156 | - | - | - | (11,397) | 394,759 | - |
| Oct 2013 | Oct 2018 | $0.00 | 218,988 | - | - | - | (35,477) | 183,511 | - |
| Oct 2014 | Oct 2019 | $10.71 | - | 660,349 | - | - | (2,973) | 657,376 | - |
| Oct 2014 | Oct 2019 | $0.00 | - | - | 225,255 | - | (732) | 224,523 | - |
| Total | 2,911,311 | 660,349 | 225,255 | (1,346,474) | (193,889) | 2,256,552 | 269,833 | ||
| Weighted average exercise | price | $4.57 | $10.71 | $0.00 | $3.90 | $3.85 | $6.39 | $5.19 |
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 89
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
The estimate of the weighted average share price at the date of exercise of options exercised regularly during the year ended 30 June 2016 is estimated to be approximately $10.47 (2015: approximately $10.49).
The weighted average remaining contractual life of share options outstanding at the end of the period was 3.34 years (2015: 3.17 years).
The establishment of the carsales.com Ltd Employee Option Plan was undertaken under a prospectus lodged with ASIC in 2000. Staff eligible to participate in the plan are those invited by the Board of Directors.
Options and performance rights are granted under the plan for no consideration with conditions including a vesting period and expiry date. Senior Executives’ vesting conditions, including EPS targets, are noted in the Remuneration Report on page 36.
Options and performance rights granted under the plan carry no dividend or voting rights.
When exercisable, each option is convertible into one ordinary share in return for payment of the option’s exercise price. Each performance rights is convertible into one ordinary share for $0.00 exercise price, upon satisfaction of all vesting requirements.
The exercise price of options is set in advance by the Board of Directors.
Fair value of options and performance rights granted
The assessed fair value at grant date of options granted during the year ended 30 June 2016 is $1.86 (2015: $2.36). The assessed value at grant date of performance rights granted during the year ended 30 June 2016 ranged between $8.44 and $8.74 (2015: between $9.12 and $9.41). The fair value at grant date is determined using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option and performance right, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option.
The model inputs for options and performance rights granted during the year ended 30 June 2016 included:
| Options | Performance rights | Performance rights | ||
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| Exercise price | $10.24 | $10.71 | $0.00 | $0.00 |
| Grant date | October 2015 | October 2014 | October 2015 | October 2014 |
| Expiry date | October 2020 | October 2019 | October 2020 | October 2019 |
| Share price at grant date | $9.71 | $10.33 | $9.71 | $10.33 |
| Expected price volatility of the Company’s shares | 31.8% | 33.9% | 31.8% | 33.9% |
| Expected dividend yield | 3.5% | 3.1% | 3.5% | 3.1% |
| Risk-free interest rate | 2.8% | 3.6% | 2.8% | 3.6% |
The expected price volatility is based on historical volatility adjusted for any expected changes to future volatility due to publicly available information.
90 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
25. Parent entity financial information
(a) Summary financial information
| (a) Summary fnancial information | ||
|---|---|---|
| 2016 | 2015 | |
| $’000 | $’000 | |
| Balance sheet | ||
| Current assets | 58,777 | 56,894 |
| Non-current assets | 413,556 | 409,698 |
| Total assets | 472,333 | 466,592 |
| Current liabilities | 15,909 | 63,047 |
| Non-current liabilities | 220,556 | 210,182 |
| Total liabilities | 236,465 | 273,229 |
| Shareholders’ equity | ||
| Issued capital | 99,026 | 91,905 |
| Reserves | 23,214 | 20,299 |
| Retained earnings | 113,628 | 81,159 |
| Total equity | 235,868 | 193,363 |
| Proft or loss for theyear | 130,698 | 96,835 |
| Total comprehensive income | 130,698 | 96,835 |
Recognition and measurement
The financial information for the parent entity, carsales.com Ltd, has been prepared on the same basis as the consolidated financial statements, except as set out below.
(i) Investments in subsidiaries
Investments in subsidiaries are accounted for at cost in the financial statements of carsales.com Ltd. Dividends received from subsidiaries are recognised in the parent entity’s profit or loss, rather than being deducted from the carrying amount of these investments. Investments in subsidiaries are tested for impairment whenever changes in events or circumstances indicate that the carrying amount may not be recoverable. Such events may include receipt of dividends, refer Note 16 for details of impairment accounting policies.
(b) Contingent liabilities of the parent entity
The parent entity did not have any contingent liabilities as at 30 June 2016 or 30 June 2015.
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 91
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
26. Other accounting policies
The following standards will be applicable in future reporting periods and the Group will adopt the standards upon the operative date. The Group is assessing the impact of these standards however they are not expected to have significant impact:
-
AASB 9 Financial Instruments (effective 1 January 2018).
-
Clarification of acceptable methods of depreciation and amortisation (AASB 2014-4) (effective 1 January 2016).
-
Accounting for acquisitions of interests in joint operations (AASB 2014-3) (effective 1 January 2016).
-
AASB 15 Revenue from Contracts with Customers (effective 1 January 2018).
-
IFRS 16 Leases (effective 1 January 2019).
The following standards are not applicable to carsales.com Ltd and therefore there is no impact on the Group:
-
AASB 2013-5 Amendments to Australian Accounting Standards - Investment Entities (effective 1 January 2014).
-
Transitioning between tiers (AASB 2014-2) (effective date 1 July 2014).
-
AASB Interpretation 21 Levies (effective 1 January 2014).
-
AASB 2013-4 Amendments to Australian Accounting Standards – Novation of Derivatives and Continuation of Hedge Accounting – [AASB 139] (effective 1 January 2014).
-
Hedge Accounting and Amendments to IFRS 9, IFRS 7 and IAS 39.
-
Defined Benefit Plans: Employee Contributions – Amendments to IAS 19 (effective 1 January 2014).
-
Accounting for Levies (Interpretation 21) (effective 1 January 2014).
-
Consolidation and interest of policy holders (AASB 2013-7) (effective 1 January 2014).
-
Superannuation Entities (AASB 1056) (effective 1 January 2016).
27. Events occurring after the reporting period
No matter or circumstance has occurred subsequent to period end that has significantly affected, or may significantly affect, the operations of the Group the results of those operations or the state of affairs of the Group or economic entity in subsequent financial years.
92 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
DIRECTORS' DECLARATION 30 JUNE 2016
In the Directors' opinion:
-
(a) the financial statements and notes set out on pages 48 to 92 are in accordance with the Corporations Act 2001 , including:
-
(i) Complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements.
-
(ii) Giving a true and fair view of the consolidated entity's financial position as at 30 June 2016 and of its performance for the financial year ended on that date.
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
The basis of preparation confirms that the financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board.
The Directors have been given the declarations by the Managing Director and Chief Financial Officer required by section 295A of the Corporations Act 2001 .
==> picture [111 x 25] intentionally omitted <==
Greg Roebuck Managing Director
Melbourne
8 August 2016
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 93
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS CARSALES.COM LTD
==> picture [66 x 51] intentionally omitted <==
Independent auditor’s report to the members of carsales.com Ltd
Report on the financial report
We have audited the accompanying financial report of carsales.com Ltd (the company), which comprises the consolidated statement of financial position as at 30 June 2016, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the directors’ declaration for carsales.com Ltd (the consolidated entity). The consolidated entity comprises the company and the entities it controlled at year’s end or from time to time during the financial year.
Directors' responsibility for the financial report
The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In the basis of preparation section, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that the financial statements comply with International Financial Reporting Standards.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the consolidated entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 .
==> picture [398 x 13] intentionally omitted <==
PricewaterhouseCoopers, ABN 52 780 433 757
Freshwater Place, 2 Southbank Boulevard, SOUTHBANK VIC 3006, GPO Box 1331, MELBOURNE VIC 3001 T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
94 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
==> picture [66 x 51] intentionally omitted <==
Auditor’s opinion
In our opinion:
-
the financial report of carsales.com Ltd is in accordance with the Corporations Act 2001, including:
-
i. giving a true and fair view of the consolidated entity's financial position as at 30 June 2016 and of its performance for the year ended on that date; and
-
ii. complying with Australian Accounting Standards and the Corporations Regulations 2001 .
-
the financial report and notes also comply with International Financial Reporting Standards as disclosed in the basis of preparation section.
Report on the Remuneration Report
We have audited the remuneration report included in pages 28 to 46 of the directors’ report for the year ended 30 June 2016. The directors of the company are responsible for the preparation and presentation of the remuneration report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the remuneration report, based on our audit conducted in accordance with Australian Auditing Standards.
Auditor’s opinion
In our opinion, the remuneration report of carsales.com Ltd for the year ended 30 June 2016 complies with section 300A of the Corporations Act 2001 .
PricewaterhouseCoopers
Anton Linschoten Melbourne Partner 8 August 2016
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 95
SHAREHOLDER INFORMATION
30 JUNE 2016
The shareholder information set out below was applicable as at 13 July 2016.
A. Distribution of equity securities
| A. Distribution of equity securities | |
|---|---|
| Holding | Class of equity security |
| Ordinary shares | |
| Shares Options and performance rights Redeemable preference shares Convertible notes |
|
| 1 – 1,000 1,001 – 5,000 5,001 – 10,000 10,001 – 100,000 100,001 and over |
10,138 7 - - 6,509 37 - - 863 16 - - 496 27 - - 80 5 - - |
| 18,086 92 - - |
There were 220 holders of less than a marketable parcel of ordinary shares.
96 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
B. Equity security holders
Twenty largest quoted equity security holders
The names of the twenty largest holders of quoted equity securities are listed below:
| Twenty largest quoted equity security holders The names of the twenty largest holders of quoted equity securities are listed below: |
|
|---|---|
| Name | Ordinary shares |
| Number held Percentage of issued shares |
|
| HSBC Custody Nominees (Australia) Limited J P Morgan Nominees Australia Limited National Nominees Limited Citicorp Nominees Pty Limited Clear-Way Investments Pty Ltd BNP Paribas Noms Pty Ltd RBC Investor Services Australia Nominees Pty Limited BNP Paribas Nominees Pty Ltd AMP Life Limited Essena Pty Ltd Four Us Pty Ltd Steven Kloss Pty Ltd Billkaren Pty Ltd Gregory Paul Roebuck Kilienz Pty Ltd Citicorp Nominees Pty Limited Mr Andrew Gajtan Curmi HSBC Custody Nominees (Australia) Limited Mrs Anne Beirne Milton Corporation Limited |
58,868,688 24.4 35,265,097 14.6 17,228,358 7.1 15,305,873 6.3 14,493,662 6.0 11,728,530 4.9 5,727,724 2.4 5,454,594 2.3 4,129,804 1.7 3,281,284 1.4 2,926,555 1.2 2,482,000 1.0 2,250,000 0.9 1,605,347 0.7 1,400,000 0.6 1,219,542 0.5 1,160,500 0.5 1,030,655 0.4 1,000,000 0.4 920,000 0.4 |
| 187,478,213 77.7 |
|
| Number on issue Number of holders |
|
| Options and performance rights issued under the carsales.com Ltd Employee Option Plan to take upordinaryshares |
2,760,222 92 |
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 97
SHAREHOLDER INFORMATION CONTINUED
30 JUNE 2016
C. Substantial holders
Substantial holders in the Company are set out below:
| C. Substantial holders Substantial holders in the Company are set out below: |
||
|---|---|---|
| Number held | Percentage | |
| The Goldman Sachs Group, Inc | 20,002,348 | 8.3 |
| Hyperion Asset Management | 14,632,099 | 6.1 |
| JCP Investment Partners | 12,430,946 | 5.2 |
D. Voting rights
The voting rights attaching to each class of equity securities are set out below:
(a) Ordinary shares
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
(b) Options
No voting rights.
98 | CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016
CORPORATE DIRECTORY
Directors
Jeffrey Browne
(Non Executive Chair) (from 27.8.15) (Non Executive Director to 24.8.15)
Wal Pisciotta OAM
(Non Executive Director) (Non Executive Chair – to 27.8.15)
Greg Roebuck (Managing Director)
Richard Collins (Non Executive Deputy Chair)
Pat O’Sullivan (Non Executive Director)
Registered office
Level 4, 449 Punt Road Richmond Vic 3121 T +61 3 9093 8600 F +61 3 9093 8697 carsales.com.au
Share registry
Computershare Ltd 452 Johnston Street Abbotsford Vic 3067 T +61 3 9415 4000 F +61 3 9473 2500 computershare.com
External auditor
Kim Anderson (Non Executive Director)
Edwina Gilbert (Non Executive Director) (from 27.4.16)
PricewaterhouseCoopers Freshwater Place 2 Southbank Boulevard Southbank Vic 3006
Steve Kloss (Alternate Non Executive Director)
Company secretary
Stock exchange
carsales.com Ltd is a public company listed with the Australian Securities Exchange Limited
Nicole Birman
ASX: CAR
CARSALES.COM LIMITED | ANNUAL REPORT | 30 JUNE 2016 | 99
==> picture [596 x 630] intentionally omitted <==