Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Capacit'e Infraprojects Limited Annual Report 2020

Jun 18, 2020

60832_rns_2020-06-18_4a82e53b-814b-41b1-a94f-cb06aa0e9585.pdf

Annual Report

Open in viewer

Opens in your device viewer

: CIL/STEX33/Q4FY2O : June 18,2020 Ref Date

To,

The Secretary, BSE Limited Corporate Relation DePt. P.J. Towers, DalalStreet, Fort, Mumbai4OO 001

The Secretary, National Stock Exchange of lndia Limited Plot No. C/1, G Block, Bandra Kurla ComPlex Bandra (East) Mumbai-4OO 051

Scrip Code - /Scrip ld: 540710/CAPACITE

Scrip Symbol: GAPACITE

Dear Sir/ Madam,

with reference to intimation submitted to Exchange dated June 12, 2019 for schedule of Board Meeting and pursua;i t" Regulation 30 and 35 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 20i5, as amended, this is to inform that the Board of Directors in their meeting held throughVfu" conferencing, in accordance with (Companies (Meetings of Board and its powers) Amendment Rutes, 2020) issueo uvine rrrrin,:ry " cirporite Affairs dated 1gth March 2020, on Thursday, June 18,2O2O,which commenceO at 1:0b p.m. and concluded at 3:40 p'm' inter alia' considered and approved the following:

  1. The Audited Financial Statements (standalone and consolidated) as per lndian Accounting Standards tf NO nSl for the Quartei and Financial Year ended March 31,2020 and Audited Standatone and Consolidated Financial Results for the quarter and year ended 31't March, 2020, which has been duly revieweJ and recommended by the Audit Committee' The Audited Financial Statements (Standalone ano Consotidated) will be made available at the website of the ComPanY.

Acopy of the Audited Financial Results (Standalone and .Consolidated) of the Company for the Quarter and Financial Year ended March 31, 2O2O along -with -the statement of Assets & Liabilities and Report issued by Statutory Auditors of the Company, SngC & Co' LLP' Chartered Accountants' in accordance with ha;;ii"; 33 of the segt (t-isting ootigation and Disclosure Requirements) Regulations ,2015 is attached herewith as Annexure A'

The declaration from company that the Report of the statutory Auditors is. with unmodified opinion with respect to standatne'& ionsolidated Audited Financial stitement for the year ended March 31, 2020 is attached herewith as Annexure B'

  • Mumbal (Head Offlce) : lnformation of such Event(s) Sr. No. L SEralls of events that needs to be provided Reason for Cha4gs Re-Aopointment as lnternal Auditor 2. Date of APpointment June 18, 2020 3. 4. erief Profite (in case of Appointment) M/s. Mahajan and AlDara, unanerea Accountants were established in 1979. The firm has wide experience in the field of lnternal Audit & Risk consulting. The firm is also having experience of conducting internal / concurreni audit of companies in vgggls industries. 6\PAl Disclosure of relationshiPs between Directors (in case of Aooointment of Director) - Not Applicable * W
    1. Appointment of M/s. Mahajan and Aibara, Chartered Accountants, as lnternal Auditors for the Financial Year 2Q2O-21. The details of appointment are as under:

605-607, Shrikant Chambers, Phase-|, 6th Floor, Adjacent to R. K. Studios, Sion-Trombay Road, Chembut Mumbai- 4OOO71. Maharashtra, lndiaTel: 02271733717.Fax.:0227173 3733. Email: [email protected]

  1. Appointment of M/s. Y. R. Doshi & Associates, Cost Accountants as Cost Auditors for the Financial Year 2020-21. The details of appointment are as under:
Sr. No. Details of Events that needs tobe provided lnformation of such Event(s)
1. Reason for Change Re-Appointment as Cost Auditor
2. Date of Appointment June 18, 2020
3. Brief Profile (in case ofAppointment) M/s. Y. R. Doshi & Associates, CostAccountants was established in 2011.The firm has experience in the field of CostAuditing, MIS System Development, StatutoryCompliance, System Audit & Performance
4. Disclosure ofrelationshipsbetween Directors (in case ofAppointment of Director) Analvsis etc.Not Applicable
  1. Appointment of M/s. Shreyans Jain & Co., Company Secretaries as SecretarialAuditor for the Financial Year 2020-21. The details of appointment are as under:
Sr. No. Details of Events that needs tobe provided lnformation of such Event(s)
1. Reason for Chanqe Re-Appointment as Secretarial Auditor
2. Date of Appointment June 1 8,2020
3. Brief Profile (in case ofAppointment) M/s. Shreyans Jain & Co., CompanySecretaries was established in 2011.
The firm has experience in the variousprofessional services in the field of CompanyLaw and Secretarial compliances. The firmalso provide services like Legal Due Diligenceand Secretarial Auditing of various listed and
unlisted Companies, corporate advisory,coroorate restructurinq etc.Not Applicable
4. Disclosure ofrelationshipsbetween Directors (in case ofAppointment of Director)

This is for your information. Kindly take the same on records.

Yours Sincerely For Capacit'e lnfraprojects Limited

:./

nict Tanwar Compliance Officer

Annexure B

Date: June 18,2020

To

The Secretary, The Secretary,
BSE Limited National Stock Exchange of lndia Limited
Corporate Relation Dept. Plot No. C/I, G Block,
P.J. Towers, Bandra Kurla Complex
Dalal Street, Fort, Bandra (East)
Mumbai-400 001 Mumbai4OO 051
Code - /Scrip Id: 54071O/CAPACITE CAPACITE

Subiect: Declaration with respect to unmodified opinion in the report of the Statutorv Auditors on Audited Standalone and Consolidated Financial Results for the Financial Year ended March 31.2020

Dear Sir/ Mam

Pursuant to Regulation 33(3) of the Securities and Exchange Board of lndia (Listing Obligation and Disclosure Requirement) Regulations,2015, we hereby declare that the Auditors'Report on Standalone and Consolidated Financial Statements for the Financial Year ended March 31, 2020 issued by SRBC & Co. LLP, Chartered Accountants (Firm Registration No: 324982E/E300003), Statutory Auditors of the Company is with unmodified opinion.

This is for your information. Kindly take the same on records.

Thanking you.

Yours Sincerely For Capacit'e lnfraprojects Limited

nica Tanwar Gompliance Officer

29 Senapati Bapat Marg Dadar (West) Mumbai - 400 028, lndia Tel: +91 22 6819 8000

Independent Auditor's Report 0n the Quarterly and Year to Date Audited Standalone Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regutations, 2015, as amended

To

The Board of Directors of Capacit' e Infraprojects Limited

Report on the audit of the Standalone Financial Results

Opinion

We have audited the accompanying statement of quarterly and year to date standalone financial results of Capacit'e Infraprojects Limited (the "Company") for the q.ru.t". ended March 31, 2O2O and for the year ended March 31, 2020 ("Statement"), attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure li.equirements) Regulations, 2015, as amended (the ,,Listing Regulations,,).

In our opinion and to the best of our information and according to the explanations given to us, the Statement:

  • i. is presented in accordance with the requirements of the Listing Regulations in this regard; and
  • ii. gives a true and fair view in conformity with the applicable accounting standards and other accounting principles generally accepted in India, ofthe net profit and other comprehensive loss and other financial information of the Company for the quarter ended March 31, 2O2O and of the net profit and other comprehensive income and other financial information of the Company for the year ended March 31,2020.

Basis for Opinion

We conducted our audit in accordance with the Standards on Auditing (SAs) specified under section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for the Audit of the Standalone Financial Results" section of our report. We are independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the financial statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our oth€r ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us is sufficient and appropriate to provide a basis for our opinion.

Emphasis of Matter

We draw attention to note 8 of the Statement, which describes the management assessment of uncertainties related to Covid-19 and its consequential impact including the recoverability of its assets and operations of the Company. Our opinion is not modified with respect to this matter.

S R B C & CO LLP, a Limited Liabrlity Partnership with LLp ldentity No, AAB-431 8 Rqgd. Oftice : 22, Crm,:c stree,t, Btock 'B', 3rd Floor, Kotkata,Too 01 6

$'tr tr fl & fl#ad"p Chartered Account.ants

Capacit' e Infraprojects Limited Page 2 of3

Management's Responsibilities for the standalone Financial Results

The Statement has been prepared on the basis of the standalone annual financial statements. The Board of Directors of the Company are responsible for the preparation and presentation of the Statement that gives a true and fair view of the net profit and other iomprehensive i.r"o*" of the Company and other financial information in accordance with the applicable atcounting standards prescribed unier Section 133of the Act read with relevant rules issued thereunder and oiher u""o.rrriirrg principles generally accepted in India and in com_pliance with Regulation 33 of the Listing Regulatiois. This^respJnsibility also includes maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Company and for preventing and detecting frauds and other irregularities; selection and application of appropriate aicounting policies; maklng judgments and estimates that are reasonable and prudent; and the design, implemeniaiion and maintenance of adequate intemal financial contro_ls, that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation-of the Statement that give a true and fair view and are free from material misstatement, whether due to fraud or elror.

In preparing the Statement, the Board of Directors are responsible for assessing the Company,s ability to continue as a going concern, disclosing, as applicable, matters related to going "or."*iod using the going concern basis of accounting unless the Board of Directors either intends toliquidate the Company or to cease operations, or has no realistic alternative but to do so.

The Board of Directors are also responsible for overseeing the Company's financial reporting process.

Auditor's Responsibilities for the Audit of the Standalone Financial Results

Our objectives are to obtain reasonable assurance about whether the Statement as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level ofassurance but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Staiement.

As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • . Identify and assess the risks of material misstatement of the Statement, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • r Obtain anunderstanding ofinternal control relevantto the audit inorderto designauditprocedures that are appropriate in the circumstances. Under Section la3(3)(i) of the Act, we are also responsible for expressing our opinion on whether the company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.
  • o Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.

$trsc&c${"{"r Chartered Accountants

Capacit' e Infraprojects Limited Page 3 of3

  • o Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concem. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial results or, ifsuch disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as agoing concern.
  • o Evaluate the overall presentation, structure and content of the Statement, including the disclosures, and whether the Statement represents the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with govemance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in intemal control that we identify during our audit.

We also provide those charged with govemance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

Other Matter

The Statement includes the results for the quarter ended March 31,2020 being the balancing figure between the audited figures in respect of the full financial year ended March 31, 2O2O and the published unaudited year-to-date figures up to the third quarter ofthe current financial year, which were subjected to a limited review by us, as required under the Listing Regulations.

FoTSRBC&COLLP Chartered Accountants ICAI Firm Registration Number: 3249828/8300003

per Jayesh Gandhi Partner Membership No.: 37924

UDIN: 20037 9 24 NU\ADQ53 7 8

Place: Mumbai Date: June 18,2020

Registered Address of the Company - 605-607, Shrikant Chambers, 6th Floor, Phase I

Adjacent to R K Studios, Sion-Trombay Road, Mumbai- 400 071Tel: +91-22 717 33 717Fax: +91-22 717 33 733Email: compli Email: [email protected]

Website: www.capacite.in

CIN: L45400MH2012PLC234318

Statement of audited standalone financial results for the quarter and year ended March 31, 2020

(INR in lakhs except as stated)

Standalone
Quarter Ended Year Ended
Sr. No. Particulars March 31,2020 Dec 31,2019 March 31,2019 March 31,2020 March 31,2019
Audited(Refer Note 9) Unaudited(Refer Note 9) Audited(Refer Note 9) Audited Audited
$\mathbf{1}$ Income
a. Revenue from operations 30,724.78 40,494.71 49,762.58 1,52,874.41 1,78,661.31
b. Other income 561.65 487.79 958.00 2,538.25 3,688.96
Total Income $[1(a)+1(b)]$ 31,286.43 40,982.50 50,720.58 1,55,412.66 1,82,350.27
$\overline{2}$ Expenses
a. Cost of material consumed 14,825.77 16,851.66 21,845.54 65,763.11 76,573.03
b. Construction expenses 6,491.93 10,985.02 15,462.14 40,637.89 55,370.33
c. Employee benefit expenses 3,155.30 3,516.57 3,779.45 13,703.28 14,616.19
d. Finance costs 1,841.93 1,616.53 1,512.33 6,451.85 4,912.11
e. Depreciation and amortisation expenses 3,011.59 2,981.48 2,463.27 11,417.96 8,899.30
f. Other expenses 1,489.12 1,916.33 1,976.39 7,098.70 7,253.39
Total expenses $[2(a)$ to $2(f)]$ 30,815.64 37,867.59 47,039.12 1,45,072.79 1,67,624.35
3 Profit before Tax (1-2) 470.79 3,114.91 3,681.46 10,339.87 14,725.92
$\overline{4}$ Tax expense
Current Tax 841.05 616.45 315.94 2,866.32 3,837.89
Deferred Tax (refer note 6) (753.35) 150.24 771.55 (1,617.97) 1,329.77
Total Tax expenses 87.70 766.69 1,087.49 1,248.35 5,167.66
5 Net profit for the period (3-4) 383.09 2,348.22 2,593.97 9,091.52 9,558.26
6 Other comprehensive income
(i) Items that will not be reclassified to profit or loss (77.49) 74.11 29.58 6.87 79.23
(ii) Income tax relating to items that will not be reclassifiedto profit or loss 19.50 (18.65) (10.24) (1.73) (27.42)
(57.99) 55.46 19.34 5.14 51.81
7 Total comprehensive income for the period $(5+6)$ 325.10 2,403.68 2,613.31 9,096.66 9,610.07
$,$ 8 $,$ Paid up equity share capital (face value: INR 10/- each) 6,789.15 6,789.15 6,789.15 6,789.15 6,789.15
9 Other Equity 85,797.93 77,523.81
10 Earning per share (of INR 10/- each) (not annualisedfor quarters)*
(a) Basic (INR) 0.56 3.46 3.82 13.39 14.08
(b) Diluted (INR) 0.56 3.46 3.82 13.39 14.08

* Weighted average number of equity shares considered for EPS

CAPACIT'E INFRAPROJECTS LIMITED Registered Address of the Company - 605-607, Shrikant Chambers, 6th Floor, Phase I

Adjacent to R K Studios, Sion-Trombay Road, Mumbai- 400 071

Tel: +91-22 717 33 717

Website: www.capacite.in CIN: L45400MH2012PLC234318

  • The above standalone financial results have been prepared in accordance with Indian Accounting Standard as prescribed under Section 133 of the Companies Act, 2013 read with Rule 3 of the Companies (Indian Accounting Standard) Rules, 2015 and the Companies (Indian Accounting Standard) Amendment Rules, 2016.
    • The above audited financial results have been reviewed by the Audit Committee and thereafter approved by the Board of Directors at its meeting held on June 18, 2020.

The above financial results have been audited by the Statutory Auditors of the Company. $\overline{3}$

$\overline{A}$ Use of Initial Public Offer (IPO) proceeds is summarised as below:

(INK in lakns)
Particulars Planned as perprospectus Utilised uptoMar 31, 2020 Unutilised asat Mar 31,2020
Funding working capital requirements 25,000.00 25,000.00
Funding purchase of capital assets (system formwork) 5,195.00 5,195.00
General corporate purposes (including IPO related expenses) 9,805.00 9,805.00
Total 40.000.00 40.000.00

5

Notes:

$\overline{2}$

Effective April 1, 2019, the Company has adopted Ind AS 116 "Leases", applied to all lease contract existing on April 1, 2019 using the modified retrospective approach as per para C8 (c) (ii) of Ind AS 116 - Lease to its leases, effective from annual reporting period beginning April 1, 2019. This has resulted in recognizing a right of use assets (an amount equal to the lease liability, adjusted by the prepaid lease rent and deposits discounting) of INR 1,385.22 lakhs as at April 1, 2019. In the statement of profit and loss of the current period, operating lease expenses has changed from rent to depreciation cost for the right of use assets and finance cost for interest accrued in lease liability.

Reconciliation for the above effect on statement of profit and loss for the current quarter and year ended March 31, 2020 as follows:

Standalone
Adjustment to net profit Ouarter endedMar 31, 2020comparablebasis Changes due toInd AS $116$increase/(decrease) Ouarter endedMar 31, 2020as reported Year ended Mar31, 2020comparable basis Changes due toInd AS $116$increase/(decrease) car endedMar 31, 2020as reported
Other expenses 1,650.96 (161.84) 1,489.12 7,684.58 (585.88) 7,098.70
Finance costs 1,783.76 58.17 1,841.93 6,276.51 175.34 6,451.85
Depreciation and amortisation expense 2,879.41 132.18 3,011.59 10,927.85 490.11 11,417.96
Profit before tax 499.30 (28.51) 470.79 10,419.44 (79.57) 10,339.87

Tax expenses for the quarter and year ended March 31, 2020 reflects changes made vide Taxation Laws Amendment Ordinance 2019. Pursuant to Taxation Law (Amendment) 6 Ordinance, 2019 ("Ordinance") issued by Ministry of Law and Justice (Legislation Department) on September 20, 2019 and which is effective from April 1, 2019, domestic companies have an option to pay corporate Income Tax @ 22% + Surcharge and Cess ("New Tax Rate") subject to certain conditions. The Company has made an assessment of the impact of the Ordinance and opted for the New Tax Rate from the financial year 2019-2020. Further due to revised tax rate, there is a reversal of deferred tax liability as on March 31,2020 to the extent of Rs 1,391.99 Lakhs, credit of w

The Company's business segment consists of a single segment of 'Engineering, Procurement and Construction contracts' (EPC) in accordance with the requirement of Indian Accounting $\overline{7}$ Standard (Ind AS) 108: Operating Segment. Accordingly, no separate segment information has been provided.

The Outbreak of Coronavirus (COVID-19) pandemic globally and in India is causing significant disturbance and slowdown of economic activity. Execution of EPC contracts $\mathbf{Q}$ undertaken by the Company were temporarily suspended during nationwide lockdown. Business operations are being resumed in a phased manner in line with directives from the authorities

The Company has considered internal and external sources of information up to the date of approval of these standalone financial results, in assessing the recoverability of its assets, liquidity, financial position and operations of the Company including impact on estimated construction cost to be incurred towards projects under execution and based on the management's assessment, there is no material impact on the Standalone financial results of the Company.

Considering the uncertainties involved in estimating the impact of this pandemic, the future impact of this pandemic may be different from those estimated as on the date of approval of these Standalone financial results. The uncertainty relating to improvement in economic activity and in the real estate sector may have an impact to the Company's operations in future.

$\overline{Q}$ Figures for the quarters ended March 31, 2020 and March 31, 2019 are the balancing figures between the audited figures in respect of the full years and the published figures of nine enths ended December 31, 2019 and December 31, 2018 respectively.

$10$ Figures for the previous period have been regrouped / reclassified, where necessary, to confirm to the current period classification

For and on behalf of the Board of Directors of Capacit'e Infraprojects Limited

Place: Mumbai Date: June 18, 2020

Registered Address of the Company - 605-607, Shrikant Chambers, 6th Floor, Phase I

Adjacent to R K Studios, Sion- Trombay Road, Mumbai- 400 071 Tel: +91-22 717 33 717

Fax: +91-22 717 33 733 Email: [email protected]

Website: www.capacite.in CIN: L45400MH2012PLC234318

Total Equity and Liabilities

Particulars As at As at
March 31, 2020 March 31, 2019
A - Assets
1) Non-current assets
(a) Property, plant and equipment 53,897.04
(b) Capital work-in-progress 64,592.91482.61 426.48
(c) Other intangible assets 145.73
(d) Right-of-use assets 159.98
(e) Financial assets 1,155.80
(i) Investment
(ii) Trade receivables (retention) 1,111.86 1,231.33
(iii) Other financial assets 8,507.85 6,622.482,989.52
(f) Non Current Tax Assets (net) 7,085.00
1,964.13 1,291.33
(g) Other non-current assets 9,109.89 6,157.08
Total non-current assets 94,155.78 72,775.24
2) Current Assets
(a) Inventories 10,411.81 9,105.69
(b) Financial assets
(i) Investments 49.39 46.76
(ii) Trade receivables 38,196.49 52,889.68
(iii) Cash and cash equivalents 10,756.38 2,964.19
(iv) Bank balances other than (iii) above 15,527.99 16,341.42
$(v)$ Loans 1,300.00 1,400.00
(vi) Other financial assets 56,070.60
(c) Other current assets 40,353.06
Total current assets 9,904.55 9,124.47
1,42,217.21 1,32,225.27
Total-Assets 2,36,372.99 2,05,000.51
B- Equity & Liabilities
1) Equity
(a) Equity share capital 6,789.15 6,789.15
(b) Other equity 85,797.93 77,523.81
Total equity 92,587.08 84,312.96
2) Liabilities
Non-current liabilities
(a) Financial liabilities
(i) Borrowings 9,352.61 5,798.38
(ii) Lease Liability 786.93
(iii) Other financial liabilities 3,853.56 4,185.88
(b) Provisions 122.58 149.21
(c) Deferred Tax liabilities (net) 3,868.93 5,691.18
(d) Other non-current liabilities 29,286.31 7,646.85
Total non-current liabilities 47,270.92 23,471.50
Current liabilities
(a) Financial liabilities
(i) Borrowings 18,363.30 17,772.63
(ii) Lease Liability 396.56 $\overline{a}$
(iii) Trade payables- Total outstanding dues of micro enterprises and
small enterprises 1,416.27 409.62
- Total outstanding dues of creditors other than
micro enterprises and small enterprises. 54,525.25 52,938.15
(iv) Other financial liabilities 5,952.21 6,111.38
(b) Provisions 1,481.51 2,162.72
(c) Current Tax liabilities (net) 1,247.93 1,201.52
(d) Other current liabilities 13,131.96 16,620.03
Total current liabilities 96,514.99 97,216.05
Total Liabilities 1,43,785.91 1,20,687.55

2,36,372.99

CAPACIT'E INFRAPROJDCTS LIMITED Registered Address of the Company - 605-607, Shrikant Chambers, 6th Floor, phase I Adjacent to R K Studios, Sion- Trombay Road, Mumbai- 400 071 Telr +91-2271733717 Fax t +91-22 717 33733 Email: compliance@capacite,in lYebsite : www.c.pacite.in CIN : l,45400MH20l2PLC2343lE

Note -2 Standalone Cash Flow Statement

Sr No Particulars For the Year EndedMarch 31. 2020 lnFor the Year EndedMarch 31, 2019
Audited Audited
A lCash flow from operating activities
lProfit before Tax 10.339.87 t4,725.92
lAdjustment for
I Depreciarion and amortisation ll,417 .96 8,899.30
I Finun". "o.t 6,45 1.85 4,9t2.11
I Provision for doubtful debts 1,54s.00 678.90
I Loss ofsale ofplant property & equipment 29.06 13.98
I Impairment of investmentI Profit on sale ofinvestments 90.67
I (2. l 8)
(Gain)/llss on Current lnvestments on fair value through P&L (2.62) (3.3e)
Sundry Balance written back (34.t4\ (s0.77)
Interest income (2.257.r7\ (3,334.82)
Operating prolit before working capital changes 27,489.81 25,929.73
Adjustment for
(Increase)/Decrease in Trade Receivables (Including bills discounted with banks) 7,125.86 ( l 2,208.801
(lncrease)/Decrease in l-oans 100.00 (800.001
(Increase)/Decrease in Inventories (t,306.12 (8,3s4.44"
(lncrease)/Decrease in Other Assets and other financial assets ( 1 6,1 59.451 ( 1 0,677.1 3)
Increase/(Decrease) in Trade payables 2,627.89 8,747.81
lncrease/(Decrease) in Provisions (700.97" 464.78
Increase/(Decrease) in Other Liabilities and other financial liabilities 19,720.72 7,370.45
Cash flow from operating activities 38,897.74 10,472.40
Direct Taxes paid (net ofrefunds) (3,698.72 (4.075.851
Net cash flow from operating actiyities 35,199.02 6,396.55
B Cash flow used in investing activitiesPurchase ofproperty, plant and equipment including CWIP and capital advances (26,529.19) (22,403.49)
Proceeds from sale ofproperty, plant and equipment 53.91
hoceeds from sale ofinvestments 170.t7 3.78
Purchase of Investments (s0.70) 624.88(2 l.s0)
I-oans from related party, net 2,276.41
Proceeds/ (purchase) ofinvestments in bank deposits (having original maturity ofmore than three months),
net (3,338.27) 15,072.08
lnterest received 2,147.t2 3,505. l 3
Net cash flow used in investlng activities (27.536.96) (942.71
C Cash flow from financing activities
Repayment of long-term borrowings (5,891.66)
Proceeds from long-term borrowings (s, l 44.s0)7,997 .88 6,488.28
Proceeds/ (Repayments) from short-term borrowings, net 4,727.68 2,349.15
Dividend paid including dividend distribution taxes (822.s2\ (822.64)
Interest paid (6,628.41\ (4.904.36\
Net cash flow from financing activities 130.13 (3,7E1.24)
Net increase/(decrease) in cash and cash equivalents ( A+B+C) 7.792.19 1,672.60
Cash and Cash Equivalents at the beginning ofthe period 2,964.t9 1.29t.59
Cash and cash equivalents rt end of tbe p€riod 10,756.38 2,964.19
Components of cash and cash equivrlents
Cash in hand t6.32 22.43
Foreign currency on hand 3.02 9.79
Balances with banks:
- on cunent accounts 810.40 238.3s
- Tem Deprosits with less than 3 months of original maturity 9.926.64 2,693.62
Total cash & cash equivalents r0,756.38 2,964.19

12th Floor The Ruby 29 Senapati Bapat Marg Dadar (West) Mumbai - 400 028, lndia Tel: rg1 22 0819 8000

Independent Auditor's Report 0n the Quarterly and Year to Date Consolidated Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended

To

The Board of Directors of Capacit'e Infraprojects Limited

Report on the audit of the Consolidated tr'inancial Results

Opinion

We have audited the accompanying statement of quarterly and year to date consolidated financial results of Capacit'e Infraprojects Limited ("Holding Company") and its subsidiary (the Holding Company and its subsidiary together referred to as "the Group"), its associates andjoint ventures for the quarter ended March 31,2020 and for the year ended March 3l,2O2O ("Statement"), attached heriwith, being submitted by the Holding Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("Listing Regulaiions',). Attention is drawn to the fact that the consolidated figures for the corresponding quarter ended March 31, 2019, as reported in these consolidated financial results have been approved by the Hotding Company's Board of Directors, but have not been subjected to review.

In our opinion and to the best of our information and according to the explanations given to us and based on the consideration of the reports of the other auditors on separate audited financial statements of the subsidiary, associates and joint ventures, the Statement:

i. includes the results of the following entities:

Subsidiary:

a. CIPL PPSL Yongnam Joint Venture Construction private Limited

Joint Ventures:

  • b. PPSL Capacite JV
  • b. Capacite Viraj AOP
  • c. Realcon Infrastructure LLP (upto September 30,2019)

Associates:

  • a. TPL-CIL Construction LLP
  • b. TCC Constructions Private Limited
  • are presented in accordance with the requirements of the Listing Regulations in this regard; and 11.
  • gives a true and fair view in conformity with the applicable accounting standards, and other accounting principles generally accepted in India, ofthe consolidated net profit and other comprehensive loss and other financial information of the Group for the quarter ended March 31,2020 and of the consolidated net profit and other comprehensive income and other financial information of the Group for the year ended March 3r , 2020. 111.

SR I C & CO LLP, i Lirnited Li.brliry Partrership wirh LLp ldentiry No. AAB-431 8 Rogd, Office | 22, Cama. StraEt. Etock 'B', 3rd Ftoor, KotkaG-7OO Ot 6

s###&f{}rd"p Chartered Accountants

Capacit' e Infraprojects Limited Page 2 of5

Basis for Opinion

We conducted our audit in accordance with the Standards on Auditing (SAs), as specified under Section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for the euait of *re Consolidated Financial Results" section of our report. We are independent of the Group, its associates and joint ventures in accordance with the 'Code of Ethics' issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the financial statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us and other auditors in terms of their reports referred to in "Other Mattet', paragraph below, is sufficient and appropriate to provide a basis for our opinion.

Emphasis of Matter

We draw attention to note 8 of the Statement, which describes the management assessment of uncertainties related to Covid- 19 and its consequential impact including the recoverability of its assets and operations of the Group. Our opinion is not modified with respect to this matter.

Management's Responsibilities for the consolidated tr'inancial Results

The Statement has been prepared on the basis of the consolidated annual financial statements. The Holding Company's Board of Directors are responsible for the preparation and presentation of the Statement that give a true and fair view of the net profit and other comprehensive income and otler financial information of the Group including its associates and joint ventures in accordance with the applicable accounting standards prescribed under section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. The respective Board of Directors of the companies included in the Group and of its associates and joint ventures are responsible for maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Group and its associates and joint ventures and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that give a true and fair view and are free from material misstatemen! whether due to fraud or elror, which have been used for the purpose of preparation of the Statement by the Directors of the Holding Company, as aforesaid.

In preparing the Statement, the respective Board of Directors of the companies included in the Group and of its associates and joint ventures are responsible for assessing the ability of the Group and of its associates andjoint ventures to continue as a going concern, disclosing, as applicable, *utt"r, related to going concern and using the going concern basis of accounting unless the respective Board of Directors either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

The respective Board of Directors of the companies included in the Group and of its associates and joint ventures are also responsible for overseeing the financial reporting process of the Group and of its associates and j oint ventures.

Capacit'e Infraprojects Limited Page 3 ofS

Auditor's Responsibilities for the Audit of the consolidated Financial Results

Our objectives are to obtain reasonable assurance about whether the Statement as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level ofassurance, but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Statement.

As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • ' Identify and assess the risks of material misstatement of the Statement, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as friud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of intemal control.
  • o Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section la3(3)(i) of the Act, we are also responsible for expressing our opinion on whether the company has adequate internal financial controls with reference to financial statements in place and the op".iting effectiveness of such controls.
  • o Evaluate the appropriateness ofaccounting policies used and the reasonableness ofaccounting
  • estimates and related disclosures made by the Board of Directors. tConclude on the appropriateness of the Board of Directors' use of the going concem basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Group and its associates and joint ventures to continue as a going concern. If we conciude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the Statement or, if such disclosures are inadequate, to modifu our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group and its associates and joint ventures to cease to continue as a going concern.
  • r Evaluate the overall presentation, structure and content of the Statement, including the disclosures, and whether the Statement represent the underlying transactions and events in a manner that achieves fair presentation.
  • r Obtain sufficient appropriate audit evidence regarding the financial results of the entities within the Group and its associates and joint ventures of which we are the independent auditors to express an opinion on the Statement. We are responsible for the direction, supervision and performance of the audit of the financial information of such entities included in the Statement of which we are the independent auditors. For the other entities included in the Statement, which have been audited by other auditors, such other auditors remain responsible for the direction, supervision and performance of the audits carried out by them. We remain solely responsible for our audit opinion.

Capacit' e Infraprojects Limited Page 4 of5

We communicate with those charged with governance of the Holding Company and such other entities included in the Statement of which we are the independent auditors r-garding, i*org other matters, the planned scope and timing of the audit and significant audit findings, including any significant def,rciencies in intemal control that we identifu during our audit. We also provide ttrose ctrargea wittr governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reaJonably be thought to bear on our independence, and where applicable, related safeguards.

We also performed procedures in accordance with the Circular No. CIR/CFDlCMDll44l20l9 dated March 29 , 2019 issued by the Securities Exchange Board of India under Regulation 33 (8) of the Listing Regulations, to the extent applicable.

Other Matter

The accompanying Statement includes the audited financial statements and other financial information, in respect of:

  • r One subsidiary, whose financial statements include total assets of Rs 1,104.21 lakhs as at March 31,2020, total revenues of ML and Rs 519.92lakhs, total net profit after tax ofRs. 14.97 lakhs and Rs. 14.97 lakhs, total comprehensive income of Rs. 14.97 lakhs and Rs. 14.97lakhs, for the quarter and the year ended on that date respectively, and net cash outflows of Rs. 17.63 lakhs for the year ended March 31, 2020, as considered in the Statement which have been audited by their respective independent auditors.
  • o Two joint ventures, whose financial statements include Group's share of net loss of Rs. 13.30 lakhs and Rs. 6.34 lakhs and Group's share of total comprehensive loss of Rs. 13.30 lakhs and Rs. 6.34 lakhs for the quarter and for the year ended March 3l,2O2O respectively, as considered in the Statement whose financial statements, other financial information have 6een audited by their respective independent auditors.

The independent auditor's report on the financial statements of these entities have been furnished to us by the Management and our opinion on the Statement in so far as it relates to the amounts and disclosures included in respect ofthese subsidiary andjoint ventures is based solely on the reports of such auditors and the procedures performed by us as stated in paragraph above.

The accompanying Statement includes unaudited financial statements and other unaudited financial information in respect of:

r Two associates and one joint venture, whose financial statements includes the Group's share of net profit of Rs. 18.96 lakhs and Rs 2.99 lakhs and Group's share of total comprehensive income of Rs. 18.96 lakhs and Rs. 2.99 lakhs for the quarter and for the year ended March 31, 2020 respectively, as considered in the Statement whose financial statements and other financial information have not been audited by their auditors.

These unaudited financial statements and other financial information have been approved and furnished to us by the Management and our opinion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these joint venture and associates and, is based solely on such unaudited financial statements and other financial information. In our opinion and according to the information and explanations given to us by the Management, these financial statements and other financial information are not material to the Group.

SRBC&COLLP Chartered Accountants

Capacit'e Infraprojects Limited Page 5 of 5

Our opinion on the Statement is not modified in respect of the above matters with respect to our reliance on the work done and the reports of the other auditors and the financial information certified by the Management.

The Statement includes the results for the quarter ended March 31, 2020 being the balancing figures between the audited figures in respect of the full financial year ended March 31, 2020 and the published unaudited year-to-date figures up to the end of the third quarter of the current financial year, which were subjected to a limited review by us, as required under the Listing Regulations.

For SRBC & COLLP Chartered Accountants ICAL Firm Registration Number: 324982E/E300003

per Javesh Gandhi Partner Membership No.: 37924

UDIN: 20037924AAAADR7950

Place: Mumbai Date: June 18, 2020

Registered Address of the Company - 605-607, Shrikant Chambers, 6th Floor, Phase I Adjacent to R K Studios, Sion-Trombay Road, Mumbai- 400 071

Email: [email protected]

Tel: +91-22 717 33 717

Fax: +91-22 717 33 733 Website: www.capacite.in

CIN: L45400MH2012PLC234318

Statement of audited consolidated financial results for the quarter and year ended March 31, 2020

(INR in lakhs except as stated) Consolidated Quarter Ended Year Ended Sr. No. Particulars March 31, Dec 31. March 31, March 31. March 31. 2020 2019 2019 2020 2019 Audited Unaudited Audited Audited Audited (Refer Note 9) (Refer Note 9) (Refer Note 9) $\mathbf{1}$ Income a. Revenue from operations 30,724.78 40,494.72 49,762.58 1,52,899.17 1,79,661.99 b. Other income 561.66 489.31 959.45 2,539.78 3,596.23 Total Income [1(a)+1(b)] 31,286.44 40,984.03 50,722.03 1,55,438.95 1,83,258.22 $\sqrt{2}$ Expenses a. Cost of material consumed 14,825.77 16,851.66 21,847.36 65,763.11 77,762.32 b. Construction expenses 6,491.93 10,985.07 15,460.43 40,638.34 55,526.52 c. Employee benefit expenses 3,155.30 3,516.57 3,779.45 13,703.28 14,617.08 d. Finance costs 1,843.35 1,616.53 1,512.85 6,453.30 4,914.33 e. Depreciation and amortisation expenses 2,463.27 3,011.59 2.981.48 11,417.96 8,899.30 f. Other expenses 1,489.12 1,917.80 1,885.85 7,124.50 6.640.53 Total expenses $[2(a)$ to $2(f)]$ 30,817.06 37,869.11 46,949.21 1,45,100.49 1,68,360.08 $\overline{3}$ Profit before Tax and share of Profit/(Loss) of Joint 469.38 3,114.92 3,772.82 10,338.46 14,898.14 Ventures and Associates (1-2) $\overline{4}$ Profit / (Loss) from Associates and Joint Ventures $(9.28)$ 5.66 $(2.62)$ $(3.35)$ $(2.62)$ accounted for using the Equity Method $\overline{5}$ Profit before Tax (3+4) 475.04 3,105.64 3,770.20 10,335.11 14,895.52 6 Tax expense Current Tax 841.05 616.45 329.49 2,866.32 3,851.44 Deferred Tax (refer note 6) $(769.74)$ 150.24 758.00 1,316.22 $(1,634.36)$ Total Tax expenses 71.31 766.69 1,087.49 1,231.96 5,167.66 $7$ Net profit for the period/year $(5 - 6)$ 403.73 2,338.95 2,682.71 9,103.15 9,727.86 $\overline{8}$ Other comprehensive income (i) Items that will not be reclassified to profit or loss $(77.49)$ 74.11 29.58 6.87 79.23 (ii) Income tax relating to items that will not be reclassified 19.50 $(10.24)$ $(18.65)$ $(1.73)$ $(27.42)$ to profit or loss $(57.99)$ $55.46$ 19.34 $5.14$ 51.81 Total comprehensive income for the period/year 9 345.74 2,394.41 2,702.07 9,108.29 9,779.67 $(7 + 8)$ 10 Profit/(Loss) for the period/year a) Owners of the Company 403.73 2,338.95 2,682.71 9,103.15 9,727.86 b) Non-controlling interest $\overline{a}$ $11$ Other comprehensive income for the period/year $(57.99)$ a) Owners of the Company 19.34 5546 $5.14$ 51.81 b) Non-controlling interest $12$ Total Comprehensive income for the period/year a) Owners of the Company 345.74 2,394.41 2,702.07 9,108.29 9,779.67 b) Non-controlling interest $13$ Paid up equity share capital (face value: INR 10/- each) 6,789.15 6,789.15 6,789.15 6.789.15 6.789.15 $14$ Other Equity 85,801.25 77,515.48 $15$ Earning per share (of INR 10/- each) (not annualised for quarters)* (a) Basic $(INR)$ 0.59 $3.45$ 3.95 13.41 14.33 (b) Diluted (INR) 0.59 $3.45$ $3.95$ $13.41$ 14.33

* Weighted average number of equity shares considered for EPS

oR0

CAPACIT'E INFRAPROJECTS LIMITED Registered Address of the Company - 605-607, Shrikant Chambers, 6th Floor, Phase I Adjacent to R K Studios, Sion-Trombay Road, Mumbai- 400 071

$Tel: +91-2277733777$ Fax: +91-22 717 33 733

Website: www.capacite.in CIN: L45400MH2012PLC234318

Notes:

The above consolidated financial results of the Group have been prepared in accordance with Indian Accounting Standard as prescribed under Section 133 of the Companies Act, 2013 read with Rule 3 of the Companies (Indian Accounting Standard) Rules, 2015 and the Companies (Indian Accounting Standard) Amendment Rules, 2016.

Email: [email protected]

The above consolidated financial results have been reviewed by the Audit Committee and thereafter approved by the Board of Directors at its meeting held on June 18, 2020. $\overline{2}$

$\overline{\mathbf{3}}$ The above financial results have been audited by the Statutory Auditors of the Company.

$\overline{4}$ Use of Initial Public Offer (IPO) proceeds is summarised as below:

(INR in lakhs)
Particulars Planned asperprospectus Utilised uptoMar 31, 2020 Unutilisedas atMar 31, 2020
Funding working capital requirements 25,000.00 25,000.00 $\overline{\phantom{a}}$
Funding purchase of capital assets (system formwork) 5,195.00 5,195.00 ٠
General corporate purposes (including IPO related expenses) 9,805.00 9,805.00 m.
Total 40,000.00 40,000,00

$\overline{\phantom{0}}$ Effective April 1, 2019, the Group has adopted Ind AS 116 "Leases", applied to all lease contract existing on April 1, 2019 using the modified retrospective approach as per para C8 (c) (i) of Ind AS 116 - Lease to its leases, effective from annual reporting period beginning April 1, 2019. This has resulted in recognizing a right of use assets (an amount equal to the leaseliability, adjusted by the prepa expenses has changed from rent to depreciation cost for the right of use assets and finance cost for interest accrued in lease liability.

Reconciliation for the above effect on statement of profit and loss for the current quarter and year ended March 31, 2020 as follows:

Consolidated
Adjustment to net profit Quarter endedMar 31, 2020comparablebasis Changes due toInd AS 116increase/(decrease) Ouarter endedMar 31, 2020as reported Year ended Mar31, 2020comparable basis Changes due toInd AS $116$increase/(decrease) Year ended Mar31, 2020 asreported
Other expenses 1,650.96 (161.84) 1,489.12 7,710.38 (585.88) 7,124.50
Finance costs 1,785.18 58.17 1,843.35 6,277.96 175.34 6,453.30
Depreciation and amortisation expense 2,879.41 132.18 3,011.59 10,927.85 490.11 11,417.96
Profit before tax 497.89 (28.51) 469.38 10,418.03 (79.57) 10,338.46

6 Tax expenses for the quarter and year ended March 31, 2020 reflects changes made vide Taxation Laws Amendment Ordinance 2019. Pursuant to Taxation Law (Amendment) Ordinance 2019 ("Ordinance") issued by Ministry of Law and Justice (Legislation Department) on September 20, 2019 and which is effective from April 1, 2019, domestic companies have an optionto pay corporate Income Tax @ 22% + Surch for the New Tax Rate from the financial year 2019-2020. Further due to revised tax rate, there is a reversal of deferred tax liability as on March 31,2020 to the extent of Rs 1,391.99 Lakhs, credit of which has been taken in the face of Statement of Profit & Loss of the current year.

$\overline{7}$ The Group's business segment consists of a single segment of 'Engineering, Procurement and Construction contracts' (EPC) in accordance with the requirement of Indian Accounting Standard (Ind AS) 108: Operating Segment. Accordingly, no separate segment information has been provided.

The Outbreak of Coronavirus (COVID-19) pandemic globally and in India is causing significant disturbance and slowdown of economic activity. Execution of EPC contracts undertaken 8 by the Group were temporarily suspended during nationwide lockdown. Business operations are being resumed in a phased manner in line with directives from the authorities.

The Group has considered internal and external sources of information up to the date of approval of these consolidated financial results, in assessing the recoverability of its assets, liquidity, financial position and operations of the Group including impact on estimated construction cost to be incurred towards projects under execution and based on the management's assessment, there is no material impact on the consolidated financial results of the Group.

Considering the uncertainties involved in estimating the impact of this pandemic, the future impact of this pandemic may be different from those estimated as on the date of approval of these consolidated financial results. The uncertainty relating to improvement in economic activity and in the real estate sector may have an impact to the Group's operations in future.

Figures for the quarters ended March 31, 2020 and March 31, 2019 are the balancing figures between the audited figures in respect of the full years and the published figures of nine $\circ$ months ended December 31, 2019 and December 31, 2018 respectively.

10 Figures for the previous period have been regrouped / reclassified, where necessary, to confirm to the current period classification.

For and on behalf of the Board of Directors of Capacit'e Infraprojects Limited

APRO

Place: Mumbai Date: June 18, 2020

Rahul Katval Managing Director DIN: 00253046

Registered Address of the Company - 605-607, Shrikant Chambers, 6th Floor, Phase I Adjacent to R K Studios, Sion-Trombay Road, Mumbai- 400 071

Tel: +91-22 717 33 717

Fax: +91-22 717 33 733 Email: [email protected] Website: www.capacite.in

CIN: L45400MH2012PLC234318

ñ

Ъ 'n $\star$

$\bf Note:1$

Consolidated Statement of Assets & Liabilities (INR in lakhs except as stated)
Particulars As at As at
March 31, 2020 March 31, 2019
A - Assets
1) Non-current assets
(a) Property, plant and equipment 64,592.91
(b) Capital work-in-progress 482.61 53,897.04426.48
(c) Other intangible assets 145.73
(d) Right-of-use assets 159.98
(e) Financial assets 1,155.80
(i) Investment
(ii) Trade receivables (retention) 80.70 30.00
(iii) Other financial assets 8,741.767,085.25 6,839.05
(f) Non Current Tax Assets (net) 2,146.20 2,989.521,509.82
(g) Other non-current assets 9,109.92 6,157.08
Total non-current assets 93,540.88 72,008.97
2) Current Assets(a) Inventories
(b) Financial assets 10,411.81 9,105.69
(i) Investments
(ii) Trade receivables 49.39 46.76
38,520.44 53,330.82
(iii) Cash and cash equivalents(iv) Bank balances other than (iii) above 10,759.02 2,984.44
$(v)$ Loans 15,527.99 16,341.42
(vi) Other financial assets 1,300.00 1,400.00
(c) Other current assets 56,084.85 40,405.71
Total current assets 10,251.71 9,496.85
1,42,905.21 1,33,111.69
Total-Assets 2,36,446.09 2,05,120.66
B- Equity & Liabilities1) Equity
(a) Equity share capital 6,789.15 6,789.15
(b) Other equity 85,801.25 77,515.48
Total equity 92,590.40 84,304.63
2) Liabilities
Non-current liabilities
(a) Financial liabilities
(i) Borrowings 9,352.61 5,798.38
(ii) Lease Liability 786.93
(iii) Other financial liabilities 3,853.56 4,185.88
(b) Provisions 122.58 149.21
(c) Deferred Tax liabilities (net) 3,868.93 5,721.11
(d) Other non-current liabilities 29,285.99 7,646.85
Total non-current liabilities 47,270.60 23,501.43
Current liabilities
(a) Financial liabilities
(i) Borrowings
(ii) Lease Liability 18,380.54 17,788.46
(iii) Trade payables 396.56
- Total outstanding dues of micro enterprises and
small enterprises 1,416.27 409.62
- Total outstanding dues of creditors other than
micro enterprises and small enterprises. 54,568.76 52,965.60
(iv) Other financial liabilities 5,954.37 6,111.38
(b) Provisions 1,481.51 2,162.72
(c) Current Tax liabilities (net) 1,247.93 1,201.52
(d) Other current liabilities 13,139.15 16,675.30
Total current liabilities 96,585.09 97,314.60
Total Liabilities 1,43,855.69 1,20,816.03
Total Equity and Liabilities 2,36,446.09 2.05.120.66

CAPACIT'E INFRAPROJECTS LIMITED Registered Address of the Company - 605-607, Shrikant Chambers, 6th Floor, phase I Adjacent to R K Studios, Sion- Trombay Road, Mumbai- 400 071 Tel : +91-22 717 33 717 Fax : +91-22717 33 733 Email: compliance@capacite,in Website : www.capacite,in

CIN : L45400MH2012PLC234318

Note -2 Consolidated Cash Flow Statement

Sr No Particulars For the Year EndedMarch 31, 2020 For the Year EndedMarch 31,2019
Audited Audited
A lCash flow from operating activities
lProfit before Tax 10,335.1 I 14,895.52
lAdjustment for
I Depreciafion and amonisation 11,417.96 8,899.30
I Fi*.". "tI P.oririon fordoubttul debts 6,453.30 4,914.33
1,545.00 678.90
I Loss ofsale ofplant property & equipmentI Profit on sale ofinvestments 29.06 13.98
{C.in)n s on Cunent lnvesrments on fair value through P&L (2. I 8)
I Sundry Balance written back (2.63')(34.t4) (3.3e)(s0.77)
I Interest income 25R 701 (3,337.92\
lOperating profit before working capital changes 27,484.96 26,007.77
II lAdjustment for
l(lncrease)/Decrease in Trade Receivables (including bills discounted with banks) 7,225.66 (12,243.29)
(lncrease)/Decrease in lnans 100.00 (800.00)
(lncrease)/Decrease in Inventories (1,306.r2) (7,503.31)
(lncrease)/Decrease in Other Assets and other financial assets ( 1 6,1 08.07) (10,674.76)
I Increase/(Decrease) in Trade payables 2,643.95 8,725.88
Increase/{Decrease) in ProvisionsI (700.97) 464.78
llncrease(Decrease) in Other Liabilities and other financial liabilities 19,674.57 7,344.44
'Cash flow from op€rating rctivities 39,0r3.9E I I,321.s1
Direct Taxes paid (net ofrefunds) (3,675.85 (4.280.5O',r
Net cash IIow from operating activities 3sJ3E.13 7,041.01
B Cash flow used in investing actiyities
Purchase ofpropeny, plant and equipment including CWIP and capital advances (26,s29.19) (22,403.49"
Proceeds from sale ofproperty, plant and equipment 63.91 3.78
Proceeds from sale ofinvestments 2.t8
Purchase of I-nvestments (50.70) (21.s0)
Loans from related party, net 2,276.41
Investments in bank deposits (having original maturity of more than thrce months), net ($3;27) r 5,072.08
Interest received 2,160.6t 3,s02.73
Net cash flow used in investing rctivities (27,693.64) (1,567.8r
C Cash flow from financing activitles
Repayment of long-term borrowings (s, l 44.50) (6,89 l .66)
Proceeds from long+erm borrowings 7,991 .88 6,488.28
Proceeds/ (Repayments) from short-tem borrowings, net 4,729.09 2,350.40
Dividend paid including dividend distribution taxes (822.52) (822.s)
Interest paid (6.629.86\ (4.914.33)
Net cash flow from financlng activitles 130.09 (3,789.95)
Net increase/(decrease) in cash and crsh equivslents ( A+B+C) 7,774.58 1,6E3.25
Cash and Cash Equivalents at the beginning ofthe period
Cash and cash equivalents at end of the period 2,984.44 1.301.19
t0,759.02 2,984.44
Components of cash and cash equivalents
Cash in hand 16.52 22.63
Foreign currency on hand 3.02 9.79
Balances with banks:
- on cunent accounts 812.84
- Term Deposits with less than 3 months of original maturity 258.40
Total cash & cash equivalents 9,926.64 2.693.62
10,759.02 2,984.44