Quarterly Report • Aug 19, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
January - June 2021
• An application was submitted to start the clinical phase Ib/II study TRIFOUR with nadunolimab in combination with carboplatin/gemcitabine in triple negative breast cancer
The CAN10 project has made progress and new preclinical results were presented at the IMMUNOLOGY2021 conference organized by the American Association of Immunologists. The results showed that CAN10 reduced inflammation and fibrosis in a model of myocarditis and the deterioration in cardiac function.
Cantargia intends to broaden the development of nadunolimab to cover additional cancer types. As part of this effort, a letter of intent was signed with the Spanish Breast Cancer Group (GEICAM) to conduct a clinical phase Ib/II study, TRIFOUR, in which nadunolimab will be evaluated with carboplatin/ gemcitabine in patients with triple negative breast cancer. After an initial safety phase, the second part of the study will be conducted against a control group. The application to start TRIFOUR was submitted at the beginning of July. An application was also submitted to start the phase I/II study CESTAFOUR, where nadunolimab will be evaluated in combination with chemotherapy in three different forms of cancer.
Additional positive interim results were presented from the CANFOUR study, where treatment with nadunolimab and gemcitabine/nab-paclitaxel is evaluated in pancreatic cancer patients. The results are strong compared to historical control data for chemotherapy alone and show durable responses, among other effects, as well as five patients with pseudoprogression, an unusual observation in pancreatic cancer. Overall, this resulted in progression-free survival of 7.8 months and overall survival of 12.6 months. During the period, regulatory approval was obtained for a further clinical study in pancreatic cancer, CAPAFOUR, where nadunolimab will be evaluated in combination with the FOLFIRINOX chemotherapy regimen.

Cantargia reached several milestones during the quarter. We presented new preclinical and clinical results that support future development steps for our projects, and our clinical programme for nadunolimab is being broadened. We also have a strong financial position, which is essential for our ability to continue our development activities efficiently.
The new clinical data that we presented from the CANFOUR study on the treatment of pancreatic cancer patients are undoubtedly of great importance. Although we are still at an early stage of development, the results suggest that nadunolimab may prolong the anti-tumor effect of chemotherapy. While many patients with pancreatic cancer experience an initial effect from chemotherapy treatment, this effect is usually short-lived. This is partly because the tumor develops resistance to the treatment, but also because the chemotherapy drugs cause side effects that make them unsuitable for long-term treatment. Our early results show a longer progression-free survival with nadunolimab in combination with chemotherapy than what would be expected with chemotherapy alone, and also that some of the side effects caused by the chemotherapy drugs are mitigated. These results are in line with our expectations as our own as well as independent studies have shown that the biological
system that we target is vital for the development of resistance to chemotherapy drugs and their side effects. Cantargia's goal is to show that nadunolimab can have a unique role in both enhancing and prolonging the anti-tumor effects of chemotherapy drugs more generally. For this reason, we are starting new clinical studies in other forms of cancer and with other types of chemotherapy, to identify new treatment opportunities for nadunolimab. Key milestones in the initiation of three different studies, CAPAFOUR, CESTAFOUR and TRIFOUR, were reached during the period. We expect to be able to present further updates from our ongoing studies throughout the rest of 2021, including updated results from the CANFOUR study in non-small cell lung cancer in the third quarter and results from the CIRIFOUR study, where nadunolimab is combined with the immunotherapy Keytruda®, in the fourth quarter.
Progress has also been made in the development of our candidate drug CAN10. In May we presented new results in models of various autoimmune/inflammatory diseases and were able to show positive effects in the treatment of myocarditis. The effects indicate that CAN10 can counteract both the inflammation and the fibrosis, which are part of the disease progression, as well as counteract the deterioration in cardiac function. These results show that CAN10 has a unique mechanism of action. The final activities related to production development and safety studies are ongoing for CAN10 with the goal to start clinical studies in early 2022.
The Cantargia team and I look forward to continuing working on our broadened clinical program with the main goal of reaching pivotal phase III studies for market authorization as soon as possible.
Göran Forsberg CEO, Cantargia AB
Cantargia is a Swedish biotech firm, operating in the borderland between immunotherapy and targeted treatments, developing targeted antibody-based treatments for lifethreatening diseases. Owing to the significant research advances made in recent years, both immunotherapy and targeted treatments have been added as new cancer treatment options, in addition to surgery, radiation therapy and chemotherapy. Intense research is being conducted in this area and it is likely that many new treatment options will become available in the coming years.
Cantargia's research and development were born out of an important discovery at Lund University, where research on leukemic stem cells showed that the IL1RAP molecule was present on the cell surface of immature cancer cells. Continued research showed that this molecule is also present on cancer cells from a large number of tumor diseases. Modern drug development is aimed at identifying unique targets against which pharmaceutical substances can be aimed, and in this research IL1RAP has proved to be a highly interesting target. Cantargia's treatment against IL1RAP is unique and has a double mechanism of action; attacking cancer cells directly while also suppressing tumor inflammation, which is one of the key drivers of tumor disease progression.
For nadunolimab (CAN04), the company has initially focused on non-small cell lung cancer and pancreatic cancer. Lung cancer is the form of cancer that causes the largest number of deaths and non-small cell lung cancer is the most common form of the disease. Pancreatic cancer is very difficult to treat, and few effective treatments are available on the market. Our development activities were recently broadened to include studies of head and neck cancer, malignant melanoma and bladder cancer, and in 2021 more diseases will be evaluated, including triple negative breast cancer.
Targeted antibody treatments increase the chances of achieving an effective treatment with fewer side effects for patients. Cantargia's objective for CAN04 is to develop a new drug which, individually or in combination with other drugs, can become an important part of tomorrow's cancer treatment.
In a parallel, Cantargia is developing other antibodies targeting IL1RAP outside the field of cancer. In the CAN10 project, the initial focus is on two serious autoimmune/inflammatory diseases: systemic sclerosis and myocarditis. The goal is to initiate clinical studies for CAN10 in early 2022.
Cantargia's vision is to become an important part of tomorrow's more effective cancer treatment by developing a new generation of targeted immunotherapies against IL1RAP. Our ambition is to be able to broaden the use of the technology to several disease areas with significant medical needs, such as autoimmune/inflammatory diseases.
| Project | Disease | Type of treatment |
Discovery phase |
Preclinical phase |
Clinical Phase I |
Clinical Phasell |
Clinical Phase III |
Commercial phase |
|---|---|---|---|---|---|---|---|---|
| Pancreatic cancer | Gemcitabine/nab-paclitaxel | |||||||
| 1st line | ||||||||
| FOLFIRINOX | ||||||||
| 1st line | Cisplatin/gemcitabine | |||||||
| CANO4 | Non-small cell lung cancer | 2nd/3rd line | Docetaxel | |||||
| Nadunolimab Triple negative breast cancer | 1st/2nd line | Carboplatin/gemcitabine | ||||||
| Bile duct cancer | 1st line | Cisplatin/gemcitabine | ||||||
| Colon cancer | 3rd line | FOLFOX | ||||||
| Solid tumors | Immuno- therapy combo |
Pembrolizumab | ||||||
| CAN 10 | Myocarditis; Systemic sclerosis |
|||||||
| CANxx | New opportunities within platform |
Cantargia's first study, CANFOUR, evaluates the company's main candidate, CAN04, for treatment of non-small cell lung cancer and pancreatic cancer. CANFOUR is a phase I/IIa study consisting of two stages. In the first stage, the emphasis was on evaluating safety and dosage while the phase IIa stage is determining the effects of the treatment both as single agent therapy (monotherapy) and in combination with the standard treatments for non-small cell lung cancer and pancreatic cancer. The phase I results were very encouraging and indicated good safety as well as effects on certain biomarkers.
Positive interim results from the phase IIa part also show a clear indication of efficacy of the combination therapy as more potent effects are observed in pancreatic cancer patients compared to what is expected for chemotherapy alone. The patients show durable responses or pseudoprogression, which results in progression-free survival of 7.8 months and overall survival of 12.5 months. Also in non-small cell lung cancer patients, a higher response rate is achieved compared to chemotherapy alone.
In pancreatic cancer, an extension part has recently been started to provide a more robust picture of the relationship between dose, efficacy and safety. During 2021, the phase Ib study CAPAFOUR was also initiated where CAN04 will be
evaluated in combination with the chemotherapy regimen FOLFIRINOX for treatment of pancreatic cancer.
In a further clinical study, CIRIFOUR, conducted in the United States, CAN04 is being studied in combination with immunotherapy. The study is performed in patients with nonsmall cell lung cancer, head and neck cancer, bladder cancer or melanoma no longer responding to immunotherapy. The patients will be treated with CAN04 and the immunotherapy pembrolizumab (Keytruda®) with the purpose to counteract the resistance acquired in these patients. The primary purpose of the trial regards safety, and in addition, biomarkers and efficacy will be studied. The first patients started therapy during the autumn of 2020 and first results are planned to be presented during H2 2021.
Cantargia's business model and scientific strategy are based on partnerships, and Cantargia has established agreements with a number of different companies, hospitals and academic groups. Currently, around 50 international and local players are involved with research and development related to Cantargia's CAN04 project. We are now building partnerships in a similar way in our new project, CAN10. The strategy is based on driving the development of our candidate drugs by in-house capacity.
| Study | Disease | Combination therapy | Status | ClinicalTrials.gov ID | |
|---|---|---|---|---|---|
| NSCLC | Cisplatin/gemcitabine | Recruitment ongoing; expected to be finalized during Q3 2021 |
NCT03267316 | ||
| CANFOUR | PDAC | Gemcitabine/nab- paclitaxel |
Recruitment for extension part ongoing; expected to be finalized during Q3 2021 |
||
| CIRIFOUR | NSCLC, bladder cancer, HSNCC, melanoma |
Pembrolizumab | Recruitment ongoing; expected to be finalized during Q3 2021 |
NCT04452214 | |
| CAPAFOUR | PDAC | FOLFIRINOX | Recruitment ongoing | NCT04990037 | |
| TRIFOUR | TNBC | Carboplatin/gemcitabine | Recruitment expected to initiate in November 2021 |
||
| NSCLC | Docetaxel | ||||
| CESTAFOUR | Bile duct cancer | Cisplatin/gemcitabine | Recruitment expected to initiate in September 2021 |
||
| Colon cancer | FOLFOX |
Cancer is one of the most common causes of death in the world, accounting for around 20 per cent of deaths in the West. Globally, more than 19 million people are diagnosed with cancer each year and nearly 10 million lose their lives to cancer-related diseases. Despite significant advances in treatment and diagnosis, there is a great need for new treatment methods.
To maximize the effectiveness of the treatment, it is necessary to take into account the location of the tumor, spread and cell type, as well as the patient's general condition and other diseases. Owing to the advances made in cancer treatment, it is now standard practice to combine different cancer treatments as far as possible to achieve the best possible treatment results. Cantargia has initially focused on non-small cell lung cancer and pancreatic cancer, and recently also initiated studies in bladder cancer, head and neck cancer and malignant melanoma. These are IL1RAP-expressing cancers and immunotherapy is today one of the standard treatments for these diseases, as well as for non-small cell lung cancer.
In 2020, around 2.2 million new cases of lung cancer were diagnosed globally while more than 1.7 million people died as a result of lung cancer.1 Around 85 per cent of all lung cancers are non-small cell lung cancer. In the United States, the number of people being diagnosed with lung cancer has declined by around 31 per cent over the past 14 years2 , while the number of people being diagnosed with the disease in countries like China and India as well as in European countries like Hungary, Denmark and Serbia is increasing.
Number of new cancer cases in the US per 100,000 inhabitants
Source: SEER Cancer Statistics Review
Sales of drugs for non-small cell lung cancer totaled USD 19 billion in 2019 and are projected to increase to USD 33 billion by 2029. Sales are being driven mainly by increasing use of various antibody-based immunotherapies. Another important factor driving the growth of the global market is the increasing incidence of lung cancer in many countries, as mentioned above.
Worldwide, around 495,000 new cases of pancreatic cancer were diagnosed in 2020. In the same year, 466,000 people died from the disease. In the US, the number of people being diagnosed with the disease has increased by nearly 11 per cent over the past 14 years. Being hard to diagnose, the disease is difficult to treat, as it is often well advanced by the time it is discovered.
The global market for pancreatic cancer treatment is expected to be worth USD 5.8 billion by 2029. In 2020, the market was worth around USD 2.5 billion.3 The market is expected to grow by 11 per cent annually from 2020 to 2029. The main factor behind the growth of this market is the growing number of cancer cases, which in turn is driven by an aging population and the increasing incidence of diabetes, both of which are risk factors for developing this disease. Another factor why the market is expected to grow is improved diagnostics, which increases the chance of discovering pancreatic cancer at an earlier stage and thus enabling treatment. The number of people being diagnosed with pancreatic cancer is expected to grow by 55 per cent by 2030. This year, pancreatic cancer is expected to be the third most common cause of cancerrelated deaths in the US.4

Head and neck cancer is a group of cancer indications that affect the lips, salivary gland, pharynx, nasal cavity, larynx and thyroid gland. The number of new annual cases of head and neck cancer in the 7MM countries is forecast to rise from 164,000 in 2020 to around 175,000 in 2025.5 The global pharmaceutical market for head and neck cancer treatment was estimated at USD 1.3 billion in 2019 and is forecast to be worth USD 1.5 billion by 2025.6 This represents an annual growth rate of 4 per cent from 2020 to 2025.
Bladder cancer is the sixth most common form of cancer in men and the seventeenth most common form of cancer in women. The number of newly diagnosed yearly cases of bladder cancer is expected to increase from 225,000 in 2018 to 275,000 in 2028.7 The bladder cancer market is forecast to grow by 18.5 per cent annually from 2018 to 2028.7 The market was estimated at USD 732 million in 2018 and is forecast to grow to USD 3,990 million by 2028.7
Systemic sclerosis is a chronic autoimmune disease that is characterized mainly by inflammation and fibrosis of the skin and subcutaneous tissue as well as blood vessels and internal organs such as the lungs, heart and kidneys. The estimated annual incidence of the disease in North America is approximately 4.5 cases per 100,000 inhabitants and the corresponding figure in Europe is 1.8.8 The estimated incidence of myocarditis is around 1.7 million and the disease accounts for around 46,400 deaths annually worldwide.9
In 2011, the first immunotherapeutic drug was approved by the U.S. Food and Drug Administration (FDA). Since then, the FDA has approved a number of new therapies. Of these, the four that have achieved the highest sales are Yervoy® (Bristol-Myers Squibb), Opdivo® (Bristol-Myers Squibb), Keytruda® (Merck & Co) and Tecentriq® (Roche). In 2017, these four therapies generated sales of around USD 10.4 billion, and sales grew to USD 22 billion in 2019.10 In the first quarter of 2020, sales had increased by nearly 30 per cent compared with the same period in 2019. Lung cancer and malignant melanoma are two types of cancers that can be treated with these preparations.
2 https://www.lungcancer.org/find_information/publications/163-lung_cancer_101/268-types_and_staging
3 Market Research.com Pancreatic Cancer Therapeutics Market Research Report by Product (Chemotherapy and Targeted Therapy), by Type (Endocrine Pancreatic Cancer and Exocrine Pancreatic cancer) - Global Forecast to 2025 - Cumulative Impact of COVID-19
5 GlobalData, OpportunityAnalyzer: Head and Neck Squamous Cell Carcinoma, March 2018
8 Best Pract Res Clin Rheumatol. 2018 Apr;32(2):223-240, Clin Epidemiol. 2019 Apr 18;11:257-2 and Ann Rheum Dis. 2014 Oct;73(10):1788-92 9 Lancet. 2018;392:1736-88
10 Sales data for the drugs have been obtained from the companies' year-end reports
4 American Cancer Society, Cancer Facts & Figures 2020, 2020
6 Markets and Research.biz Global Head and Neck Cancer Drugs/Therapeutics Market 2020 by Company, Regions, Type and Application, Forecast to 2025 7 GlobalData, Opportunity Analyzer: Bladder Cancer, April 2020
The company's revenue was SEK 0.0 (0.0) million in the second quarter and SEK 0.0 (0.0) in the first six months of the year.
Research and development costs totalled SEK 81.1 (33.7) million in the second quarter and SEK 150.1 (69.8) in the first six months. The change compared to the previous year is still primarily related to Cantargia's main project, CAN04, and the expansion of the clinical programme with the CIRIFOUR and CAPAFOUR studies. Investments in production development (CMC) and preclinical studies for CAN10 also increased.
Administrative expenses amounted to SEK 5.4 (4.1) in the second quarter and SEK 8.9 (7.5) million for the six-month period.
Other operating expenses, which mainly comprise foreign exchange differences on trade payables, were SEK 0.1 (-0.1) million in the second quarter and SEK 0.8 (0.3) million in the first six months. Other operating expenses are mainly related to changes in the value of the Swedish krona against EUR.
The operating loss was SEK -86.6 (-37.7) million in the second quarter and SEK -159.8 (-77.6) for the six-month period.
Net financial income/expense consists substantially of foreign exchange differences on the company's currency accounts and interest earned on short-term investments in fixed-rate accounts and fixed income funds. Net financial income was SEK 0.7 (0.6) for the second quarter and SEK 1.3 (0.5) for the six-month period.
Cantargia's loss before tax, which is the same as the loss for the period, was SEK -85.9 (-37.1) million in the second quarter and SEK -158.5 (-77.0) for the six-month period.
Cash flow from operating activities was SEK -82.1 (-38.3) million in the second quarter and SEK -143.2 (-70.0) in the first six months. As part of cash flow from operating activities, changes in working capital were SEK 1.2 (-2.1) in the second quarter and SEK 11.7 (5.4) in the first six months.
Cash flow from investing activities was SEK 0.0 (50.0) in the second quarter and SEK -456.1 (-108.2) million in the first six months. Cash flow from investing activities refers essentially to the reallocation of other short-term investments in fixedrate accounts and fixed income funds.
Cash flow from financing activities was SEK 0.0 (-0.5) in the second quarter and SEK 0.0 (386.3) million in the first six months. The outcome for the previous year is related to a directed share issue completed in that year.
The total change in cash and cash equivalents was SEK -82.1 (11.1) for the second quarter and SEK -599.3 (208.1) for the six-month period.
The company's cash and cash equivalents, which consist of cash and demand deposits with banks and other credit institutions, were SEK 94.7 (248.3) million at the balance sheet date. In addition to cash and cash equivalents, the company had short-term investments with banks and in fixed income funds of SEK 666.0 (210.0) million. Total available funds, bank deposits and short-term investments amounted to SEK 760.7 (458.3) million.
Cantargia's equity/assets ratio at 30 June 2021 was 91 (93) per cent and equity was SEK 737.8 (452.0) million.
At the end of the period, total assets stood at SEK 807.0 (484.5) million.
As of 25 September 2018, Cantargia's shares have been listed on the main list of Nasdaq Stockholm, under the stock symbol
"CANTA". On 30 June 2021, the number of shares was 100,192,737 (91,005,489).

| Number of | C apital/Votes | |
|---|---|---|
| O wner | shares | (% ) |
| S wedbank Robur Fonder | 9 701 665 | 9,7% |
| Fjärde AP-fonden | 8 730 590 | 8,7% |
| Alecta Pensionsförsäkring, Ö msesidigt |
7 014 596 | 7,0% |
| Första AP-fonden | 6 324 244 | 6,3% |
| Six Sis AG | 5 728 661 | 5,7% |
| Försäkringsaktiebolaget, Avanza Pension | 4 376 097 | 4,4% |
| S E B AB, Luxemburg Branch | 3 222 671 | 3,2% |
| S unstone Life S cience Ventures Fund III K /S | 2 970 032 | 3,0% |
| Handelsbanken fonder | 2 793 467 | 2,8% |
| Unionen | 2 000 000 | 2,0% |
| O ther | 47 330 714 | 47,2% |
| T otal | 100 192 737 | 100,0% |
| Holding | Number of shareholders |
Number of shares |
C apital/Votes (% ) |
Market C ap (kS E K ) |
|---|---|---|---|---|
| 1 - 500 | 7 566 | 1 100 251 | 1,1% | 28 607 |
| 501 - 1 000 | 1 534 | 1 236 647 | 1,2% | 32 153 |
| 1 001 - 5 000 | 2 367 | 5 661 357 | 5,7% | 147 195 |
| 5 001 - 10 000 | 530 | 3 896 194 | 3,9% | 101 301 |
| 10 001 - 15 000 | 188 | 2 359 313 | 2,4% | 61 342 |
| 15 001 - 20 000 | 114 | 2 027 061 | 2,0% | 52 704 |
| 20 001 - | 308 | 83 911 914 | 83,8% | 2 177 544 |
| T otal | 12 607 | 100 192 737 | 100,0% | 2 600 846 |
The average number of employees during the period January to June 2021 was 20 (14), of whom 12 (8) were women. Cantargia operates to a large extent through external partners.
The interim report has not been reviewed by Cantargia's auditors.
Göran Forsberg, CEO of Cantargia AB Telephone: +46 (0)46-275 62 60 E-mail: [email protected]
Interim reports and the annual report are available at www.cantargia.com.
The Board and the CEO confirm that the interim report provides a true and fair overview of the company's operations, position and earnings and describes the material risks and uncertainty factors faced by the company.
Lund, 19 August 2021
| Magnus Persson Chairman |
Damian Marron | Karin Leandersson |
|---|---|---|
| Thoas Fioretos | Patricia Delaite | Anders Martin-Löf |
Magnus Nilsson Göran Forsberg CEO
| 2021 | 2020 | 2021 | 2020 | 2020 | ||
|---|---|---|---|---|---|---|
| (kSEK) | Note | Apr-Jun | Apr-J un | l an-Jun | Jan-Jun | Jan-Dec |
| Operating income | ||||||
| Net sales | ||||||
| Other operating income | ||||||
| Operating expenses | б | |||||
| Research and development costs | 5 | -81 086 | -33 699 | -150 082 | -69 807 | -158 396 |
| Administrative costs | -5 439 | -4 074 | -8 851 | -7 509 | -14 919 | |
| Other operating expenses | -71 | 116 | -836 | -278 | -630 | |
| -86 296 | -37 657 | -159 769 | -77 594 | -173 945 | ||
| Operating loss | -86 596 | -37 657 | -159 769 | -77 594 | -173 945 | |
| Financial income and expense | ||||||
| Interest income and similar items | 703 | 141 | 1 276 | 549 | 860 | |
| Interest expense and similar items | O | 456 | O | 0 | -1 | |
| 703 | 597 | 1 276 | 549 | 859 | ||
| Loss before taxes | -85 893 | -37 060 | -158 492 | -77 045 | -173 085 | |
| Loss for the period *) | -85 893 | -37 060 | -158 492 | -77 045 | -173 085 | |
| Earnings per share before and after dilution (SEK) based on average number of shares |
-0,86 | -0,41 | -1,58 | -0,89 | -1,94 |
*) No items are reported in other comprehensive income is consistent with the loss for the period.
| (kS E K ) Note |
30-06-2021 | 30-06-2020 | 31-12-2020 |
|---|---|---|---|
| A S S E TS | |||
| Fix ed assets | |||
| Intangible assets Patent |
6 910 | 7 811 | 7 360 |
| 6 910 | 7 811 | 7 360 | |
| Tangible assets | |||
| Machinery and equipment | 4 068 4 068 |
5 803 5 803 |
5 262 5 262 |
| Total fix ed assets | 10 978 | 13 614 | 12 622 |
| C urrent assets | |||
| O ther receivables | 3 222 | 3 452 | 2 673 |
| Prepaid expenses and accrued income | 32 077 | 9 123 | 6 846 |
| 35 299 | 12 575 | 9 519 | |
| S hort-term inv estments | |||
| O ther short-term investments | 666 019 | 210 019 | 210 019 |
| 666 019 | 210 019 | 210 019 | |
| C ash and bank balanc es | |||
| C ash and bank balances | 94 677 | 248 293 | 693 354 |
| 94 677 | 248 293 | 693 354 | |
| Total c urrent assets | 795 995 | 470 887 | 912 892 |
| TO TA L A S S E TS | 806 973 | 484 502 | 925 514 |
| E Q UITY A ND L IA BIL ITIE S | |||
| quity E |
|||
| Restricted equity | |||
| S hare capital | 8 015 | 7 280 | 8 015 |
| 8 015 | 7 280 | 8 015 | |
| Non-restricted equity | |||
| S hare premium account | 1 404 595 | 873 143 | 1 404 595 |
| Retained earnings | -516 339 | -351 421 | -347 590 |
| Loss for the period | -158 492 | -77 045 | -173 085 |
| 729 764 | 444 678 | 883 919 | |
| Total equity | 737 779 | 451 958 | 891 935 |
| ong-term liabilities L |
|||
| Provision for social security contributions, incentive program 8 | 1 255 | 51 | 3 111 |
| 1 255 | 51 | 3 111 | |
| hort-term liabilities S |
|||
| T rade payables T ax liabilities |
39 573 407 |
12 181 164 |
10 678 349 |
| O ther liabilities | 2 317 | 1 518 | 859 |
| Accrued expenses and deferred income | 25 642 | 18 630 | 18 583 |
| 67 939 | 32 493 | 30 469 | |
| TO TA L E Q UITY A ND L IA BIL ITIE S | 806 973 | 484 502 | 925 514 |
| (KSEK) | Restricted equity | Non-restricted equity Total |
|||
|---|---|---|---|---|---|
| Paid not registered |
Share premium account |
Retained earnings incl Loss for |
Total equity | ||
| 1 April 2021 - 30 J une 2021 | Note Share capital share capital 8 015 |
1 404 595 | the period -591 203 |
821 407 | |
| Opening balance 1 April 2021 | |||||
| Loss for the period | -85 893 | -85 893 | |||
| Transactions with shareholders | |||||
| 8 Employee stock option program |
2 263 2 263 |
2 263 2 263 |
|||
| Closing balance 30 June 2021 | 8 015 | 1 404 595 | -674 833 | 737 779 | |
| 1 April 2020 - 30 June 2020 | |||||
| Opening balance 1 April 2020 | 7 280 | 873 687 | -391 808 | 489 160 | |
| Loss for the period | -37 060 | -37 060 | |||
| Transactions with shareholders C apital acquisition cost |
-544 | -544 | |||
| 8 Employee stock option program |
402 | 402 | |||
| -544 | 402 | -141 | |||
| Closing balance 30 June 2020 | 7 280 | 873 143 | -428 868 | 451 958 | |
| 1 January 2021 - 30 June 2021 | |||||
| Opening balance 1 January 2021 | 8 015 | 1 404 595 | -520 676 | 891 934 | |
| Loss for the period | -158 492 | -158 492 | |||
| Transactions with shareholders | |||||
| 8 Employee stock option program |
4 337 | 4 337 | |||
| 4 337 | 4 337 | ||||
| Closing balance 30 June 2021 | 8 015 | 1 404 595 | -674 832 | 737 779 | |
| 1 January 2020 - 30 June 2020 | |||||
| Opening balance 1 January 2020 | 5 824 | 488 272 | -351 823 | 142 273 | |
| Loss for the period | -77 045 | -77 045 | |||
| Transactions with shareholders | |||||
| lssue of new shares for the year | 1 456 | 408 069 | 409 525 | ||
| C apital acquisition cost | -23 197 | -23 197 | |||
| 8 Employee stock option program |
402 | 402 | |||
| 1 456 | 384 872 | 402 | 386 730 | ||
| Closing balance 30 June 2020 | 7 280 | 873 144 | -428 466 | 451 958 | |
| 1 January 2020 - 31 December 2020 | 5 824 | 488 272 | -351 823 | 142 273 | |
| Opening balance 1 January 2020 | |||||
| Loss for the period | -173 085 | -173 085 | |||
| Transactions with shareholders | |||||
| lssue of new shares for the year | 2 184 | 971 575 | 973 759 | ||
| C apital acquisition cost | -56 214 | -56 214 | |||
| 8 Warrant program, TO 2017/2020 8 |
7 | 962 | 4 233 | ਰਵਰ 4 233 |
|
| Employee stock option program | 2 191 | 916 323 | 4 233 | 922 747 | |
| Closing balance 31 December 2020 | 8 015 | 1 404 595 | -520 676 | 891 934 |
| 2021 | 2020 | 2021 | 2020 | 2020 | |
|---|---|---|---|---|---|
| (kS E K ) Note |
A pr-J un | A pr-J un | J an-J un | J an-J un | J an-Dec |
| O perating ac tiv ities | |||||
| O perating loss | -86 596 | -37 657 | -159 769 | -77 594 | -173 945 |
| Adjustments for non-cash items 7 |
2 959 | 787 | 4 196 | 1 882 | 10 592 |
| Interest received etc. | 355 | 154 | 645 | 261 | 501 |
| Interest paid etc. | 0 | 456 | 0 | 0 | -1 |
| C ash flow from operating ac tiv ities | |||||
| before c hanges in working c apital | -83 283 | -36 260 | -154 928 | -75 452 | -162 853 |
| C hanges in working c apital | |||||
| C hange in receivables | -13 355 | -9 548 | -25 780 | -3 275 | -219 |
| C hange in trade payables | 7 053 | 2 053 | 28 896 | -439 | -1 943 |
| C hanges in other current liabilities | 7 497 | 5 424 | 8 575 | 9 148 | 8 627 |
| 1 195 | -2 071 | 11 690 | 5 433 | 6 466 | |
| C ash flow from operating ac tiv ities | -82 088 | -38 331 | -143 238 | -70 018 | -156 387 |
| Inv esting ac tiv ities | |||||
| Acquisition of intangible assets | - | - | - | -8 111 | -8 111 |
| Acquisition of tangible assets | - | - | -71 | -64 | -890 |
| Increase in other short-term investments | - | - | -531 000 | -150 000 | -225 000 |
| Decrease in other short-term investments | - | 50 000 | 75 000 | 50 000 | 125 000 |
| - | 50 000 | -456 071 | -108 175 | -109 002 | |
| Financ ing ac tiv ities | |||||
| Issue of new shares for the year | - | - | - | 409 525 | 973 759 |
| C apital acquisition cost | - | -544 | - | -23 197 | -56 214 |
| Warrant program, T O 2017/2020 | - | - | - | - | 969 |
| - | -544 | - | 386 328 | 918 514 | |
| C hange in c ash and c ash equiv alents | -82 087 | 11 126 | -599 308 | 208 134 | 653 126 |
| C ash and c ash equiv alents at beginning of period | 176 416 | 237 181 | 693 354 | 39 870 | 39 869 |
| E xchange rate difference in cash equivalents | 349 | -13 | 631 | 289 | 359 |
| C ash and c ash equiv alents at end of period *) | 94 677 | 248 293 | 94 677 | 248 293 | 693 354 |
*) The company's cash and cash equivalents consist of cash and disposable balances with banks and other credit institutions.
| 2021 | 2020 | 2021 | 2020 | 2020 | |
|---|---|---|---|---|---|
| (kSEK) | Apr-J un | Apr-J un | an-J un | an-J un | l an-Dec |
| Netsales | |||||
| Operating loss | -86 596 | -37 657 | -159 769 | -77 594 | -173 945 |
| Loss for the period | -85 893 | -37 060 | -158 497 | -77 045 | -173 085 |
| Average number of shares | 100 192 737 | 91 005 489 | 100 192 737 | 86 151 863 | 89 380 405 |
| Earnings per share before and after dilution (SEK) based | -0,86 | -0,41 | -1,58 | -0,89 | -1,94 |
| on average number of shares | |||||
| Change in cash and cash equivalents | -82 087 | 11 126 | -599 308 | 208 134 | 653 126 |
| Cash and cash equivalents | 94 677 | 248 293 | 94 677 | 248 293 | 693 354 |
| Short-term investments | 666 019 | 210 019 | 666 019 | 210 019 | 210 019 |
| Total available funds | 760 696 | 458 312 | 760 696 | 458 312 | 903 373 |
| Equity end of period | 737 779 | 451 958 | 737 779 | 451 958 | 891 935 |
| Equity/assets ratio, % | 91% | 93% | 91% | 93% | 96% |
| Average number of employees | 21 | 14 | 20 | 14 | 15 |
| Number of employees atend of period | 23 | 15 | 23 | 15 | 18 |
| R&D costs as a percentage of operating expenses | 94% | 89% | 94% | 90% | 91% |
| Operating profit/loss, kSEK | Net sales less total operating expenses. |
|---|---|
| Earnings per share, SEK | Profit/loss for the period divided by average number of shares for the period. |
| Total available funds, kSEK | Cash and cash equivalents plus Short term investments. |
| Equity/assets ratio, % | Equity divided by total capital. |
| R&D costs as a percentage of operating expenses, % | Research and development costs divided by operating expenses. |
This interim report refers to Cantargia AB (publ) ("Cantargia"), corporate ID number 556791-6019. Cantargia has no subsidiaries.
Cantargia is a Swedish public limited company with registered office in Lund, Sweden. The company's address is Ideon Gateway, Scheelevägen 27, SE-223 63 Lund.
The interim report for the second quarter 2021 was approved for publication on 19 August 2021 in accordance with a resolution of the Board of Directors of 18 August.
This interim report has been prepared in accordance with the Swedish Annual Accounts Act, Recommendation RFR 2 Financial Reporting for Legal Entities of the Swedish Financial Reporting Board and IAS 34 Interim Financial Reporting. The accounting policies applied in preparing this interim report are consistent with those used in preparing the annual report for 2020.
The interim report has been prepared using the cost method.
No IFRS or IFRIC interpretations that have not yet become effective are expected to have a material impact on the company. Cantargia applies the alternative performance measures issued by the European Securities and Markets Authority (ESMA).
Research and drug development up to approved registration is subject to considerable risk and is a capital-intensive process. The majority of all initiated projects will never reach market registration due to the technological risk such as the risk for insufficiency efficacy, intolerable side effects or manufacturing problems. If competing pharmaceuticals capture market share or reach the market faster, or if competing research projects achieve better product profile, the future value of the product portfolio may be lower than expected. The operations may also be impacted negatively by regulatory decisions, such as approvals and price changes. External factors such as COVID-19 may also impact the company negatively by hampering the company's possibilities to conduct clinical trials, get necessary regulatory approvals or conduct sales related activities. A more detailed description of the company's risk exposure and risk management can be found in the section "Risks and risk management" in the Directors' report on page 40 in the Annual Report for 2020.
Cantargia' financial policy governing the management of financial risks has been designed by the board of directors and represents the framework of guidelines and rules in the form of risk mandated and limits for financial activities. The company is primarily affected by foreign exchange risk since the main part of the development costs are paid in EUR and USD. In accordance with Cantargia's finance policy, the company exchanges cash into USD and EUR based on entered agreements in order to manage the currency exposure. For more information about the company's financial risk management see note 3 on page 55 in the Annual Report for 2020.
The preparation of financial statements and application of accounting policies are often based on judgements, estimates and assumptions made by management which are deemed reasonable at the time when they are made. The estimates and assumptions applied are based on historical experience and other factors which are deemed reasonable under current circumstances. The results of these are then used to determine carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual outcomes may differ from these estimates and assessments.
Estimates and assumptions are reviewed regularly. Any changes are recognised in the period in which the change is made if the change affects only that period, or in the period in which the change is made and future periods if the change affects both the current and future periods.
The critical judgements and estimates that are of the greatest importance for Cantargia are described in Note 4 on page 57 in the Annual Report for 2020.
In 2021, Cantargia has signed a new research agreement with Lund University, where Gunilla Westergren-Thorsson, Professor of Lung Biology, is engaged in research. Under the agreement, Gunilla Westergren-Thorsson, who is a related party of an insider at Cantargia, will conduct a project aimed at expanding knowledge about IL1RAP as part of her employment at Lund University. Under the agreement, Cantargia has the right to use and, if applicable, take over all research results from the projects free of charge. During the period January to June 2021, the company incurred a cost of kSEK 650 (500) under the agreement.
The Board considers that the above agreement has been concluded on commercial terms.
On a "by nature" basis, the sum of expenses by function is distributed as follows.
| 2021 | 2020 | 2021 | 2020 | 2020 | |
|---|---|---|---|---|---|
| (kS EK ) | A pr-J un | A pr-J un | J an-J un | J an-J un | J an-Dec |
| Project costs | -68 812 | -27 325 | -129 164 | -56 353 | -121 897 |
| O ther external expenses | -6 735 | -4 578 | -11 092 | -9 225 | -15 985 |
| Personnel expenses | -10 121 | -5 082 | -16 962 | -10 309 | -32 185 |
| O ther operating expenses | -71 | 116 | -836 | -278 | -630 |
| Depreciation | -858 | -789 | -1 715 | -1 429 | -3 248 |
| -86 596 | -37 657 | -159 769 | -77 594 | -173 945 |
| 2021 | 2020 | 2021 | 2020 | 2020 | |
|---|---|---|---|---|---|
| (kS EK ) | A pr-J un | A pr-J un | J an-J un | J an-J un | J an-Dec |
| Depreciation | -858 | -790 | -1 715 | -1 429 | -3 248 |
| Employee stock option program | -2 101 | -453 | -2 481 | -453 | -7 344 |
| -2 959 | -1 243 | -4 196 | -1 882 | -10 592 |
The purpose of share-based incentive programs is to promote the company's long-term goals and to create opportunities for the company to retain competent personnel.
Cantargia currently has two active programs that covers the company's management, other employees, and consultants. These programs are the employee stock option program 2021/2024 approved at the Annual General Meeting 2021 and the employee stock option program 2020/2023 approved at the Annual General Meeting 2020.
For further information about these programs, see Note 19 in the Annual Report for 2020 and minutes from the Annual General Meeting 2021, available at the company´s website, www.cantargia.com.
Below is a summary of the total number of shares that granted options may entitle to as of June 30, 2021. Full exercise of granted options as of June 30, 2021, corresponding to a total of 1,887,000 shares, would result in a dilution of shareholders by 1.8 percent. If decided, but not allotted options, a further total of 3,000,000, are fully exercised, it would result in a total dilution of shareholders of 4.7 percent.
| C hanges in existing incentive programs during 2021 (number of shares) | ||||
|---|---|---|---|---|
| G ranted instruments | ||||
| E mployee stock option program 2021/2024 | - | |||
| E mployee stock option program 2020/2023 | 147 000 | |||
| E xercised instruments | - | |||
| L apsed instruments | - | |||
| Total change | 147 000 | |||
| Number of shares granted instruments may entitle to J une 30, 2021 | ||||
| E mployee stock option program 2020/2023 | 1 887 000 | |||
| Number of shares granted instruments may entitle to | 1 887 000 |
This is information that Cantargia AB is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication through the Chief Executive Officer on 19 August 2021, at 8:30 a.m.
Cantargia AB (publ) Ideon Gateway Scheelevägen 27 SE-223 63 Lund Telephone: +46(0)46 2756260 www.cantargia.com

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.