Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Canacol Energy Ltd. Interim / Quarterly Report 2021

Nov 5, 2021

44312_rns_2021-11-04_8f129d2f-0989-4ae5-a32a-f1f2aa173555.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

CANACOL ENERGY LTD.

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)

(in thousands of United States dollars)

As at Note September 30, 2021 December 31, 2020
ASSETS
Current assets
Cash and cash equivalents $43,114 $ 68,280
Trade and other receivables 16 70,031 70,685
Tax installments and receivables 180 10,589
Other current assets 6 4,743 3,949
118,068 153,503
Non-current assets
Trade and other receivables 16 3,207
Exploration and evaluation assets 4 75,876 62,775
Property, plant and equipment 5 527,782 524,786
Deferred tax assets 4,739 3,422
Other non-current assets 6 10,932 5,306
622,536 596,289
Total assets $740,604 $ 749,792
LIABILITIES AND EQUITY
Current liabilities
Current portion of long-term debt 9 $19,176 $ 7,199
Trade and other payables 59,582 45,176
Deferred income 6,722 12,709
Dividend payable 8 7,214 7,332
Lease obligations 10 4,113 4,744
Taxes payable 5,262 12,916
Other current liabilities 7 1,292 2,540
103,361 92,616
Non-current liabilities
Long-term debt 9 362,450 359,933
Lease obligations 10 14,902 18,199
Decommissioning obligations 25,405 24,588
Deferred tax liabilities 44,065 30,174
Other non-current liabilities 7 3,844 16,910
Total liabilities 554,027 542,420
Equity
Share capital 8 161,237 168,572
Other reserves 67,080 66,567
Retained deficit (41,740) (27,767)
Total equity 186,577 207,372
Total liabilities and equity $740,604 $ 749,792

Commitments and contingencies (note 17)

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(UNAUDITED) (in thousands of United States dollars, except per share amounts)

Three months endedSeptember 30, Nine months endedSeptember 30,
Note 2021 2020 2021 2020
Revenues
Natural gas, LNG, take-or-pay and crude oilrevenues, net of royalties 15 $75,411 $ 64,474 $ 206,995 $ 207,274
Natural gas trading revenues 15 6,514 19,305
Total natural gas, LNG, take-or-pay andcrude oil revenues, net of royalties 81,925 64,474 226,300 207,274
Expenses
Operating expenses 4,599 4,722 13,279 12,810
Transportation expenses 9,123 7,045 27,711 24,446
Natural gas trading purchases cost 15 6,466 19,197
Exploration expense 4 202 11,777
General and administrative 6,315 6,352 20,112 18,931
Stock-based compensation and restrictedshare units expense 7,8 1,216 1,365 3,642 5,379
Depletion and depreciation 5 17,626 14,045 50,459 48,225
Foreign exchange loss 658 819 2,440 6,512
Other expenses 11 2,557 4,493 5,944 12,057
48,762 38,841 154,561 128,360
Net finance expense 12 8,339 8,160 25,646 22,588
Income before income taxes 24,824 17,473 46,093 56,326
Income tax expense
Current 13,184 5,035 25,367 22,687
Deferred 2,850 9,829 12,573 39,303
16,034 14,864 37,940 61,990
Net income (loss) and comprehensiveincome (loss) $8,790 $ 2,609 $ 8,153 $ (5,664)
Net income (loss) per share
Basic and diluted 13 $0.05 $ 0.01 $ 0.05 $ (0.03)

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)

(in thousands of United States dollars)

Accumulated
ShareCapital OtherReserves OtherComprehensiveIncome RetainedEarnings(Deficit) TotalEquity
Balance at December 31, 2019 $169,459 $ 68,067 $ 335 $ 4,885 $ 242,746
Reclassification adjustment 335 (335)
Common shares repurchased (2,300) (2,300)
Provision for repurchase of commonshares (3,052) (3,052)
Stock options exercised 4,377 (1,349) 3,028
Stock options settled in cash (43) (43)
Provision for cash settlement of stockoptions (1,264) (1,264)
Stock-based compensation 1,618 1,618
Dividends declared (20,577) (20,577)
Net loss (5,664) (5,664)
Balance at September 30, 2020 $168,484 $ 67,364 $ — $ (21,356) $ 214,492
Balance at December 31, 2020 $168,572 $ 66,567 $ — $ (27,767) $ 207,372
Common shares repurchased (note 8) (7,335) (7,335)
Stock-based compensation 513 513
Dividends declared (note 8) (22,126) (22,126)
Net income 8,153 8,153
Balance at September 30, 2021 $161,237 $ 67,080 $ — $ (41,740) $ 186,577

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands of United States dollars)

Three months endedSeptember 30, Nine months endedSeptember 30,
Note 2021 2020 2021 2020
Operating activities
Net income (loss) and comprehensive income(loss) $8,790 $ 2,609 $ 8,153 $ (5,664)
Non-cash adjustments:
Depletion and depreciation 5 17,626 14,045 50,459 48,225
Exploration expense 4 202 11,777
Stock-based compensation and restrictedshare units expense 7,8 1,216 1,365 3,642 5,379
Net financing expense 12 8,339 8,160 25,646 22,588
Unrealized foreign exchange loss and otherexpenses 862 412 5,312 4,129
Realized foreign exchange gain (3,659)
Deferred income tax expense 2,850 9,829 12,573 39,303
Unrealized (gain) loss on financialinstruments 11 (78) (44) 3 1,263
Payment of litigation settlement liability 7 (230) (13,073) (537)
Other operating activities 14 (1,580) (3,331) (3,804) (5,409)
Changes in non-cash working capital 14 18,819 17,201 (2,096) 16,571
57,046 50,016 94,933 125,848
Investing activities
Expenditures on exploration and evaluationassets 4 (7,462) (11,697) (32,677) (16,764)
Expenditures on property, plant and equipment (16,616) (15,560) (44,528) (42,430)
Net proceeds on disposition of property, plantand equipment 27 297 58
Other investing activities 14 (2,630) (1,018) (5,546) (2,667)
Changes in non-cash working capital 14 (946) 9,685 8,705 4,952
(27,627) (18,590) (73,749) (56,851)
Financing activities
Draw on long-term debt 9 21,973 12,921 29,249
Repayment of long-term debt 9 (2,727)
Net financing expense paid 12 (7,279) (7,230) (22,679) (21,129)
Lease principal payments 10 (1,383) (1,541) (4,229) (4,351)
Dividends paid 8 (7,489) (6,907) (22,244) (13,536)
Common share repurchases 8 (4,556) (1,227) (7,335) (2,300)
Issue of common shares 8 137 3,028
(20,707) 5,205 (43,566) (11,766)
Change in cash and cash equivalents 8,712 36,631 (22,382) 57,231
Cash and cash equivalents, beginning of period 34,834 58,552 68,280 41,239
Foreign exchange impact on cash and cashequivalents, end of period (432) (1,413) (2,784) (4,700)
Cash and cash equivalents, end of period $43,114 $ 93,770 $ 43,114 $ 93,770

For the three and nine months ended September 30, 2021 and 2020 (in United States dollars (tabular amounts in thousands) except as otherwise noted)

NOTE 1 - GENERAL INFORMATION

Canacol Energy Ltd. and its subsidiaries ("Canacol" or the "Corporation") are primarily engaged in natural gas exploration and development activities in Colombia. The Corporation's head office is located at 2650, 585 - 8th Avenue SW, Calgary, Alberta, T2P 1G1, Canada. The Corporation's shares are traded on the Toronto Stock Exchange ("TSX") under the symbol CNE, the OTCQX in the United States of America under the symbol CNNEF, the Bolsa de Valores de Colombia under the symbol CNEC and the Bolsa Mexicana de Valores under the symbol CNEN.

The Board of Directors approved these interim condensed consolidated financial statements (the "financial statements") for issuance on November 3, 2021.

NOTE 2 - BASIS OF PREPARATION

The financial statements have been prepared by management in accordance with International Accounting Standard 34, "Interim Financial Reporting". These financial statements do not include all of the information required for the annual consolidated financial statements; however they have been prepared in accordance with the accounting policies outlined and should be read in conjunction with the Corporation's audited consolidated financial statements for the year ended December 31, 2020.

Basis of Measurement

These financial statements have been prepared on a historical cost basis, except for certain financial instruments, restricted share units and certain investments, which are measured at fair value with changes in fair value recorded in profit or loss ("fair value through profit or loss").

Estimates and judgements made by management in the preparation of these financial statements are subject to a higher degree of measurement uncertainty during volatile times such as a pandemic.

These financial statements have been prepared on a going concern basis.

Functional and Presentation Currency

These financial statements are presented in United States dollar amounts ("USD"), which is both the functional and presentation currency, with the exception of Canadian dollar unit prices ("C$") where indicated.

The financial statements have been prepared by management in accordance with the International Financial Reporting Standards ("IFRS").

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES

Recent Accounting Pronouncements

A number of new and revised accounting standards became effective on January 1, 2021, however they do not have a material impact on the financial statements.

NOTE 4 – EXPLORATION AND EVALUATION ASSETS

Balance at December 31, 2020 $62,775
Additions 32,677
Transferred to exploration expense (11,777)
Transferred to D&P assets (note 5) (7,799)
Balance at September 30, 2021 $75,876

During the nine months ended September 30, 2021, the Corporation drilled the Flauta-1 exploration well located on its VIM-5 block and the Milano-1 exploration well located on its Esperanza block. The wells did not encounter commercial gas and, as such, the related costs of $11.8 million were recognized as an exploration expense.

For the three and nine months ended September 30, 2021 and 2020

(in United States dollars (tabular amounts in thousands) except as otherwise noted)

During the nine months ended September 30, 2021, the Corporation made natural gas discoveries, Aguas Vivas-1 on its VIM-21 block and San Marcos-1 on its Esperanza block, and accordingly, $7.8 million of exploration costs associated with such discoveries have been transferred to D&P assets.

NOTE 5 – PROPERTY, PLANT AND EQUIPMENT

Property, Plantand Equipment Right-of-UseLeased Assets Total
Cost
Balance at December 31, 2020 $ 1,124,928 $ 32,997 $ 1,157,925
Additions 45,413 506 45,919
Transferred from E&E assets (note 4) 7,799 7,799
Dispositions and de-recognition (142) (70) (212)
Balance at September 30, 2021 $ 1,177,998 $ 33,433 $ 1,211,431
Accumulated depletion and depreciation
Balance at December 31, 2020 $ (624,455) $ (8,684) $ (633,139)
Depletion and depreciation (47,477) (2,981) (50,458)
Derecognition and inventory adjustments (86) 34 (52)
Balance at September 30, 2021 $ (672,018) $ (11,631) $ (683,649)
Carrying value
As at December 31, 2020 $ 500,473 $ 24,313 $ 524,786
As at September 30, 2021 $ 505,980 $ 21,802 $ 527,782

NOTE 6 – OTHER ASSETS

September 30, 2021 December 31, 2020
Current
Prepaid expenses and deposits $3,499 $ 3,332
Investments 289
Inventory 1,244 328
$4,743 $ 3,949
Non-Current
Prepaid expenses and deposits $5,460 $ 2,896
Investments 5,472 2,410
$10,932 $ 5,306

For the three and nine months ended September 30, 2021 and 2020

(in United States dollars (tabular amounts in thousands) except as otherwise noted)

Investments

OfficeSub-Lease ShareInvestments TotalInvestments
Balance at December 31, 2020 $289 $ 2,410 $ 2,699
Additions 3,251 3,251
Sub-lease receipts and finance income (269) (269)
Unrealized loss (2) (2)
Foreign exchange loss (20) (187) (207)
Balance at September 30, 2021 $— $ 5,472 $ 5,472

During the nine months ended September 30, 2021, the Corporation purchased $3.3 million of shares in Termoelectrica el Tesorito S.A.S. ESP, a Colombian power generation company.

NOTE 7 – OTHER LIABILITIES

September 30, 2021 December 31, 2020
Current
Restricted share units $1,292 $ 1,966
Litigation settlement liability 574
$1,292 $ 2,540
Non-Current
Litigation settlement liability 13,779
Other long term obligations 3,844 3,131
$3,844 $ 16,910
Restricted Share Units
Balance at September 30, 2021 $1,292
Foreign exchange gain (53)
Settled (3,750)
Amortized 3,129
Balance at December 31, 2020 $1,966

Restricted Share Units ("RSUs") are recognized as an obligation and expensed on a graded vesting basis over the vesting term of each grant. The amortized RSU obligation as at September 30, 2021 was $1.3 million.

As at September 30, 2021, amortized RSUs of 486,866 of the total 970,667 RSUs outstanding were recognized as an obligation and the remaining 483,801 RSUs will be recognized over the remaining vesting period.

The number of outstanding RSUs as at September 30, 2021 were as follows:

Outstanding Units
(000's)
Balance at December 31, 2020 765
Granted 1,629
Settled (1,423)
Balance at September 30, 2021 971

On March 22, 2021, the Corporation granted 1,629,000 RSUs. A portion of the RSUs vest one-half in six months and one-half in one year from the grant date, and the other portion vest one-third in six months, onethird in one year and one-third in eighteen months from the grant date, and are anticipated to be settled in cash.

For the three and nine months ended September 30, 2021 and 2020

(in United States dollars (tabular amounts in thousands) except as otherwise noted)

During the nine months ended September 30, 2021, 1,422,997 RSUs were settled in cash at a price ranging from C$3.03 to C$3.69 per share, resulting in cash settlements of $3.8 million.

Litigation Settlement Liability

Balance at December 31, 2020 $14,353
Settlement payments, net of accrued interest (13,073)
Foreign exchange gain (1,280)
Balance at September 30, 2021 $—

During the nine months ended September 30, 2021, the Corporation entered into a credit agreement with Banco Davivienda (note 9) and paid its litigation settlement liability outstanding principal and accrued interest of $13.1 million, which was denominated in Colombian Pesos ("COP"). The litigation settlement amount was subject to a 8.74% annual interest rate on the outstanding balance and cash payments of approximately $0.2 million per month, including accrued interest.

NOTE 8 – EQUITY

Share Capital

Number Amount
(000's)
Balance at December 31, 2020 179,515 $ 168,572
Common share repurchases (2,774) (7,335)
Balance at September 30, 2021 176,741 $ 161,237

During the nine months ended September 30, 2021, the Corporation repurchased 2,773,700 common shares of the Corporation at a cost of $7.3 million, including transaction fees.

Stock Options

The number and weighted-average exercise prices of stock options were as follows:

Number Weighted-AverageExercise Price
(000's) (C$)
Balance at December 31, 2020 12,809 4.27
Forfeited and cancelled (2,754) 4.19
Balance at September 30, 2021 10,055 4.29

There were no stock options granted during the three and nine months ended September 30, 2021.

Information with respect to stock options outstanding at September 30, 2021 is presented below.

Stock Options Outstanding Stock Options Exercisable
Range ofExercise Prices Number ofStockOptions Weighted-AverageRemainingContractual Life Weighted-AverageExercise Price Number ofStockOptions Weighted-AverageExercise Price
(C$) (000's) (years) (C$) (000's) (C$)
$3.97 - $4.20 1,756 1.1 4.15 1,756 4.15
$4.21 - $4.62 8,299 2.2 4.32 6,362 4.35
10,055 2.0 4.29 8,118 4.31

Stock-based compensation of $0.1 million and $0.5 million (2020 - $0.5 million and $1.6 million) was expensed during the three and nine months ended September 30, 2021, respectively.

For the three and nine months ended September 30, 2021 and 2020 (in United States dollars (tabular amounts in thousands) except as otherwise noted)

Dividends Declared

During the nine months ended September 30, 2021, the Corporation declared three dividend payments of C$0.052 per share, totaling $22.1 million, of which $7.4 million was paid on April 15, 2021, $7.5 million was paid on July 15, 2021 and $7.2 million was paid on October 15, 2021, to shareholders of record at the close of business on March 31, 2021, June 30, 2021 and September 30, 2021, respectively. The declaration, timing, amount and payment of future dividends remain at the discretion of the Board of Directors.

NOTE 9 – LONG-TERM DEBT

SeniorNotes Credit SuisseBank Debt BridgeLoan ColombiaBank Debt OperatingLoan Total
Balance at December 31, 2020 $ 313,851 $ 28,245 $ 22,123 $ — $ 2,913 $ 367,132
Draw on long-term debt 12,921 12,921
Amortization of transaction costs 1,052 749 429 2,230
Foreign exchange gain (352) (305) (657)
Balance at September 30, 2021 $ 314,903 $ 28,994 $ 22,552 $ 12,569 $ 2,608 $ 381,626
Long-term debt - current $ — $ 16,568 $ — $ — $ 2,608 $ 19,176
Long-term debt - non-current 314,903 12,426 22,552 12,569 362,450
Balance at September 30, 2021 $ 314,903 $ 28,994 $ 22,552 $ 12,569 $ 2,608 $ 381,626

On June 17, 2021, the Corporation entered into a three year term credit agreement with Banco Davivienda ("Colombia Bank Debt") for a principal amount of $12.9 million denominated in COP, which is subject to an annual interest rate of Reference Bank Indicator ("IBR") plus 2.5% (IBR was 1.86% at the agreement date). The Colombia Bank Debt was used to repay the Corporation's litigation settlement liability, which was subject to an 8.74% annual interest rate (note 7). The IBR is a Colombian central bank short-term reference interest rate for lendings denominated in COP, which reflects the price at which banks are willing to offer or raise resources on the money market. The principal is scheduled to mature three years from the agreement date.

On August 12, 2021, the Corporation amended its Bridge Loan to extend both the term and the availability period of undrawn amounts from July 31, 2022 to July 31, 2023. The Bridge Loan was entered into by the Corporation to construct and own the Medellin pipeline (the "Project"), with Canacol being the guarantor throughout the outstanding term of the Bridge Loan. During the term, Canacol intends to divest between 75% to 100% ownership of the Project, while maintaining up to a 25% working interest in the ownership with Canacol being the guarantor throughout the outstanding term of the Bridge Loan.

As at September 30, 2021, a portion of the Credit Suisse Bank Debt, net of transaction costs, and the Operating Loan totaling $19.2 million was classified as current. The Operating Loan principal balance of $2.6 million repayment was extended to April 11, 2022 while four of the seven equal quarterly $4.3 million principal payments of the Credit Suisse Bank Debt totaling $17.1 million are due on December 11, 2021, March 11, 2022, June 11, 2022 and September 11, 2022, respectively.

Net Carrying Value

SeniorNotes Credit SuisseBank Debt BridgeLoan ColombiaBank Debt OperatingLoan Total
Long-term debt - principal $ 320,000 $ 30,000 $ 25,000 $ 12,569 $ 2,608 $ 390,177
Unamortized transaction costs (5,097) (1,006) (2,448) (8,551)
Balance at September 30, 2021 $ 314,903 $ 28,994 $ 22,552 $ 12,569 $ 2,608 $ 381,626

As at September 30, 2021, unamortized transaction costs are netted against the Senior Notes, Credit Suisse Bank Debt and Bridge Loan principal amounts. During the three and nine months ended September 30, 2021, Bridge Loan transaction costs amortization of $0.1 million and $0.4 million were capitalized to PP&E as part of a qualifying asset, and the remaining $0.6 million and $1.8 million transaction costs amortization has been recognized as a finance expense (note 12), respectively.

For the three and nine months ended September 30, 2021 and 2020

(in United States dollars (tabular amounts in thousands) except as otherwise noted)

The long-term debt agreements include various financial covenants and non-financial covenants relating to indebtedness, operations, investments, asset sales, capital expenditures and other standard operating business covenants, including a maximum consolidated leverage ratio of 3.50:1.00 and a minimum consolidated EBITDAX to interest expense, excluding non-cash interest expenses, ratio of 2.50:1.00. The Corporation was in compliance with its covenants as at September 30, 2021.

NOTE 10 – LEASE OBLIGATIONS

Compression
Stations Other Total
Balance at December 31, 2020 $17,923 $ 5,020 $ 22,943
Additions 506 506
Settlements (1,495) (2,734) (4,229)
De-recognitions (37) (37)
Foreign exchange gain (168) (168)
Balance at September 30, 2021 $16,428 $ 2,587 $ 19,015
Lease obligations - current $2,130 $ 1,983 $ 4,113
Lease obligations - non-current 14,298 604 14,902
Balance at September 30, 2021 $16,428 $ 2,587 $ 19,015

Payments related to low-value assets, short-term lease arrangements and variable lease payments are excluded from being recognized as a lease obligation and right-of-use asset under IFRS 16. The payments related to short-term lease arrangements and low-value assets were recognized as operating expenses and the variable lease payments related to the Sabanas pipeline were recognized as transportation expenses. The variable lease payments related to a drilling rig contract were capitalized.

These lease payments were recognized on a straight-line basis summarized as follows:

Three months endedSeptember 30, Nine months endedSeptember 30,
2021 2020 2021 2020
Low-value right-of-use assets $ 27 $ 24 $ 77 $ 77
Short-term lease arrangements 105 209 358 526
Variable lease payments 4,558 6,881 16,483 16,063
Total lease payments $ 4,690 $ 7,114 $ 16,918 $ 16,666

Future lease payments related to short-term, low value or variable lease arrangements as at September 30, 2021 are as follows:

Less than 1 year 1-3 years Thereafter Total
Future lease payments $28,525 $ 31,978 $20,654 $ 81,157

For the three and nine months ended September 30, 2021 and 2020

(in United States dollars (tabular amounts in thousands) except as otherwise noted)

NOTE 11 – OTHER EXPENSES

Three months endedSeptember 30, Nine months endedSeptember 30,
2021 2020 2021 2020
Donations $148 $ 337 $ 441 $ 704
Pre-license costs 537 395 1,519 839
Other expenses 1,185 2,952 2,045 6,056
Other tax expense 765 731 1,936 2,169
(Gain) loss on financial instruments (78) 78 3 2,289
$2,557 $ 4,493 $ 5,944 $ 12,057

Loss (Gain) on Financial Instruments

Three months endedSeptember 30, Nine months endedSeptember 30,
2021 2020 2021 2020
Hedging contract - unrealized $ $ (156) $ $ 645
Hedging contract - realized 122 1,026
Investments - unrealized (78) 112 3 618
$ (78) $ 78 $ 3 $ 2,289

NOTE 12 – FINANCE INCOME AND EXPENSE

Three months endedSeptember 30, Nine months endedSeptember 30,
2021 2020 2021 2020
Finance income
Interest and other income $ 308 $ 372 $ 740 $ 1,809
Gain on modification of bank debt 1,174
Finance expense
Accretion on decommissioning obligations 447 340 1,166 1,092
Amortization of upfront transaction costs 613 590 1,801 1,541
Interest expense on lease obligations 271 297 866 1,041
Interest and other financing costs 7,316 7,305 22,553 21,897
8,647 8,532 26,386 25,571
Net finance expense $ 8,339 $ 8,160 $ 25,646 $ 22,588

During the nine months ended September 30, 2020, the Corporation recognized: i) interest income of $1 million earned on proceeds owed to the Corporation related to a litigation settlement ruled in favor of the Corporation and ii) a gain on debt modification of $1.2 million related to the Credit Suisse Bank Debt modification.

For the three and nine months ended September 30, 2021 and 2020

(in United States dollars (tabular amounts in thousands) except as otherwise noted)

NOTE 13 – NET INCOME (LOSS) PER SHARE

Basic and diluted net income (loss) per share is calculated as follows:

Three months endedSeptember 30, Nine months endedSeptember 30,
2021 2020 2021 2020
Net income (loss) $8,790 $2,609 $8,153 $(5,664)
Weighted-average common sharesoutstanding:
Weighted-average common shares outstanding,basic 177,245 180,980 178,675 180,942
Effect of stock options 515
Basic and diluted 177,245 181,495 178,675 180,942

Due to the net loss realized during the nine months ended September 30, 2020, stock options were anti-dilutive. There was no dilution effect of stock options during the three and nine months ended September 30, 2021 due to the stock options being out-of-the-money.

NOTE 14 – OTHER CASH FLOW ACTIVITIES

Other Operating Activities

Three months endedSeptember 30, Nine months endedSeptember 30,
Note 2021 2020 2021 2020
Settlement of decommissioning obligations $— $ (594) $ (54) $ (594)
Settlement of restricted share units 7 (1,580) (2,694) (3,750) (4,772)
Settlement of cash settled options 8 (43) (43)
$(1,580) $ (3,331) $ (3,804) $ (5,409)

Other Investing Activities

Three months endedSeptember 30, Nine months endedSeptember 30,
Note 2021 2020 2021 2020
Change in investments 6 $ (1,948) $ (646) $ (2,982) $ (673)
Change in restricted cash 1,278 1,775
Change in prepaid expenses and deposits (682) (1,650) (2,564) (3,769)
$ (2,630) $ (1,018) $ (5,546) $ (2,667)

For the three and nine months ended September 30, 2021 and 2020

(in United States dollars (tabular amounts in thousands) except as otherwise noted)

Non-Cash Working Capital

Three months endedSeptember 30, Nine months endedSeptember 30,
2021 2020 2021 2020
Change in:
Trade and other receivables $ (6,673) $ 8,425 $ (2,553) $ 16,255
Prepaid expenses and deposits 1,410 (801) (167) (2,559)
Tax installments and receivables 11,021 (826) 10,409 1,876
Crude oil inventory (541) 110 (849) 22
Trade and other payables 8,155 17,274 14,406 113
Deferred income (13) (1,681) (5,987) 2,529
Taxes payable 5,256 2,965 (7,654) 4,575
18,615 25,466 7,605 22,811
Foreign exchange impact on working capitalending balances (742) 1,420 (996) (1,288)
$ 17,873 $ 26,886 $ 6,609 $ 21,523
Attributable to:
Operating activities $ 18,819 $ 17,201 $ (2,096) $ 16,571
Investing activities (946) 9,685 8,705 4,952
$ 17,873 $ 26,886 $ 6,609 $ 21,523

During the nine months ended September 30, 2021, the Corporation made cash payments, impacting working capital as follows: i) the 2020 income tax remaining installment of $11.4 million ii) prepaid 2021 tax installments of $20.5 million and iii) the semi-annual Senior Notes interest payment of $11.6 million. The Corporation received the majority of its 2020 prepaid tax installments totaling $9 million from the Colombian tax authority during the three and nine months ended September 30, 2021.

NOTE 15 – SUPPLEMENTAL INFORMATION

Natural Gas, LNG, Crude Oil Revenues, Net of Royalties

The Corporation records natural gas, LNG and crude oil revenues, net of royalties, with the exception of its take-or-pay natural gas income, on a consolidated basis which were allocated as follows:

Three months endedSeptember 30, Nine months endedSeptember 30,
2021 2020 2021 2020
Natural gas and LNG revenues, net of royalties $ 74,623 $ 63,344 $ 204,066 $ 203,953
Crude oil revenue, net of royalties 788 975 2,905 2,249
Take-or-pay natural gas income 155 24 1,072
$ 75,411 $ 64,474 $ 206,995 $ 207,274

For the three and nine months ended September 30, 2021 and 2020

(in United States dollars (tabular amounts in thousands) except as otherwise noted)

Natural gas and crude oil royalties incurred were allocated as follows:

Three months endedSeptember 30, Nine months endedSeptember 30,
2021 2020 2021 2020
Natural gas royalties $ 12,095 $ 9,869 $ 34,511 $ 31,883
Crude oil royalties 64 82 239 186
$ 12,159 $ 9,951 $ 34,750 $ 32,069

Natural Gas Trading

Three months endedSeptember 30, Nine months endedSeptember 30,
2021 2020 2021 2020
Natural gas trading revenue $ 6,514 $ $ 19,305 $
Natural gas trading purchases cost (6,466) (19,197)
Natural gas trading profit $ 48 $ $ 108 $

The Corporation recognized $6.5 million and $19.3 million of natural gas trading revenue and incurred gas purchase costs of $6.5 million and $19.2 million during the three and nine months ended September 30, 2021, respectively, related to the delivery of a certain off-taker's long-term contract. The Corporation's gas purchases are isolated to this particular long-term contract and it does not intend to engage in speculative gas trading activities.

Income Taxes and Interest Cash Payments

Cash payments of income taxes and interest were as follows:

Three months endedSeptember 30, Nine months endedSeptember 30,
2021 2020 2021 2020
Income taxes paid $ 5,899 $ 3,272 $ 31,936 $ 24,162
Interest paid $ 1,238 $ 619 $ 15,311 $ 14,006

During the nine months ended September 30, 2020, the Corporation paid its remaining 2020 income tax expense installment of $11.4 million. In addition, the Corporation also prepaid advances related to its 2021 income tax expense of $5.9 million and $20.5 million during the three and nine months ended September 30, 2021, respectively.

During the nine months ended September 30, 2020, the Corporation paid its semi-annual interest payment of $11.6 million related to its Senior Notes.

NOTE 16 – FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

Fair Value of Financial Instruments

The carrying values of cash and cash equivalents, trade and other receivables, tax installments and receivables, trade and other payables, dividend payable, taxes payable and lease obligations approximate their fair values at September 30, 2021. RSUs and certain investments are recorded at fair value. The fair value of the Senior Notes, Credit Suisse Bank Debt, Bridge Loan, Colombia Bank Debt and Operating Loan is $336.2 million, $30 million, $25 million, $12.6 million and $2.6 million, respectively.

Market Risk

Market risk is the risk that changes in market factors, such as commodity prices, foreign exchange rates, and interest rates will affect the Corporation's cash flows, profit or loss, liquidity or the value of financial instruments.

For the three and nine months ended September 30, 2021 and 2020 (in United States dollars (tabular amounts in thousands) except as otherwise noted)

The objective of market risk management is to mitigate market risk exposures where considered appropriate and maximize returns.

(i) Commodity Price and Interest Rate Risk

The majority of Canacol's production volume is subject to long-term fixed price contracts, which limits the Corporation's exposure to commodity price risk, including current volatile prices as a result of COVID-19. The majority of the Corporation's interest bearing debt, including the Senior Notes is subject to fixed interest rates, which limits the Corporation's exposure to interest rate risk. The Corporation's Credit Suisse Bank Debt, Bridge Loan, Colombia Bank Debt and the Operating Loan are subject to variable interest rates. The Corporation had no commodity or interest rate contracts in place as at or during the three and nine months ended September 30, 2021.

(ii) Foreign Currency Risk

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate as a result of changes in foreign currency exchange rates. The Corporation is exposed to foreign currency fluctuations as certain expenditures, liabilities and the Corporation's unused tax losses and capital pools, are denominated in COP and Canadian dollars ("CAD"), which are re-valued each reporting period.

As at September 30, 2021, the COP to the USD exchange rate was 3,835:1 (December 31, 2020 – 3,433:1) and the CAD to USD exchange rate was 1.27:1 (December 31, 2020 – 1.27:1). The 12% devaluation of the COP resulted in the reduction of certain expenditures and liabilities as at and during the nine months ended September 30, 2021. In addition, total deferred income tax expense of $12.6 million recognized during the nine months ended September 30, 2021, was mainly as a result of the devaluation of COP to USD.

During the three and nine months ended September 30, 2021, the Corporation held no foreign exchange contracts.

Liquidity Risk

Liquidity risk is the risk that the Corporation will not be able to meet its financial obligations as they become due. The Corporation's approach to managing liquidity is to ensure, within reasonable means, sufficient liquidity to meet its liabilities when due, under both normal and unusual conditions, without incurring unacceptable losses or jeopardizing the Corporation's business objectives. The Corporation prepares an annual budget which is monitored regularly and updated as considered necessary. Natural gas, LNG and crude oil production is monitored daily to provide current cash flow estimates and the Corporation utilizes authorizations for expenditures on projects to manage capital expenditures.

The following table outlines the contractual maturities of the Corporation's financial liabilities at September 30, 2021:

Less than 1 year 1-2 years Thereafter Total
Long-term debt – principal $19,751 $ 37,857 $ 332,569 $ 390,177
Lease obligations – undiscounted 4,903 3,162 14,040 22,105
Trade and other payables 59,582 59,582
Dividend payable 7,214 7,214
Taxes payable 5,262 5,262
Other long term obligation 3,844 3,844
Restricted share units 1,292 1,292
$98,004 $ 44,863 $ 346,609 $ 489,476

Credit Risk

Credit risk reflects the risk of loss if counterparties do not fulfill their contractual obligations. To date, the Corporation has not experienced any material credit losses in the collection of its trade receivables.

For the three and nine months ended September 30, 2021 and 2020

(in United States dollars (tabular amounts in thousands) except as otherwise noted)

The Corporation's trade receivables primarily relate to sales of natural gas, LNG and crude oil, which are normally collected within 45 days of the month of production. The Corporation has historically not experienced any collection issues with its customers. The trade receivable balance, relating to contracts with customers, as at September 30, 2021 was $54.7 million (December 31, 2020 - $49.9 million), $9.2 million related to the recovery of transportation costs passed-through to customers (December 31, 2020 - $10.7 million), $6.4 million from Arrow Exploration Corp. ("Arrow") related to the sale of certain petroleum assets (December 31, 2020 - $5.8 million) and $3 million of other receivables (December 31, 2020 - $4.3 million). Subsequent to September 30, 2021, the Corporation received $3.2 million of the $6.4 million receivable, through the receipt of Arrow shares, following their recent Alternative Investment Market ("AIM") financing of approximately C$15 million, which brings Canacol's ownership in Arrow to 19.9%. The remaining balance of $3.2 million is expected to be collected as follows: i) half of the remaining balance of $3.2 million will be paid no later than December 31, 2022 and ii) half will be paid no later than June 30, 2023. As such, $3.2 million of the total $6.4 million was classified as non-current as at September 30, 2021. Two members of key management of Canacol are also members of the Board of Directors of Arrow.

Capital Management

The Corporation monitors leverage and adjusts its capital structure based on its net debt level. Net debt is defined as the principal amount of its outstanding long-term obligations less working capital. In order to facilitate the management of its net debt, the Corporation prepares annual budgets, which are updated as necessary depending on varying factors including current and forecast commodity prices, changes in capital structure, execution of the Corporation's business plan and general industry conditions. The annual budget is approved by the Board of Directors and updates are prepared and reviewed as required.

Note September 30, 2021 December 31, 2020
Senior Notes - principal (7.25%) 9 $320,000 $ 320,000
Bank Debt - principal (LIBOR + 4.25%)(1) 9 30,000 30,000
Bridge Loan - principal (LIBOR + 4.25%)(1) 9 25,000 25,000
Colombia Bank Debt - principal (IBR + 2.5%)(2) 9 12,569
Litigation settlement liability (8.74%) 7 14,353
Operating loan (IBR + 1.5%)(2) 9 2,608 2,913
Lease obligation (5.1%) 10 19,015 22,943
Total debt 409,192 415,209
Working capital surplus (37,996) (73,404)
Net debt $371,196 $ 341,805

(1) The LIBOR rate during the three and nine months ended September 30, 2021 was 0.116% and 0.171%, respectively. (2) The IBR rate during the three and nine months ended September 30, 2021 was 2.45% and 1.96%, respectively.

NOTE 17 – COMMITMENTS AND CONTINGENCIES

Presented below are the Corporation's contractual commitments at September 30, 2021:

Less than 1 year 1-3 years Thereafter Total
Exploration and production contracts $ 5,273 $ 34,172 $ 16,426 $ 55,871
Compression station operating contracts 2,648 5,456 9,335 17,439
$ 7,921 $ 39,628 $ 25,761 $ 73,310

Letters of Credit

At September 30, 2021, the Corporation had letters of credit outstanding totaling $76 million to guarantee work commitments on exploration blocks and to guarantee other contractual commitments, of which, $4.1 million relates to certain assets previously sold, which are scheduled to be transferred to Arrow no later than December 31, 2022.

For the three and nine months ended September 30, 2021 and 2020 (in United States dollars (tabular amounts in thousands) except as otherwise noted)

Exploration and Production Contracts

The Corporation has entered into a number of exploration contracts in Colombia which require the Corporation to fulfill work program commitments and issue financial guarantees related thereto. In aggregate, the Corporation has outstanding exploration commitments at September 30, 2021 of $55.9 million and has issued $33.4 million of the total $76 million in financial guarantees related thereto.

Contingencies

In the normal course of operations, the Corporation has disputes with industry participants and assessments from tax authorities for which it currently cannot determine the ultimate results. The Corporation has a policy to record contingent liabilities as they become determinable and the probability of loss is more likely than not.