
Cambi ASA Q2 2025
Per Lillebø, CEO Mats Tristan Tjemsland, CFO
August 2025

Disclaimer
This presentation is for information purposes only. Cambi ASA (Cambi) gives no representation or warranty, expressed or implied, as to the accuracy or completeness of any information included herein. No information, including projections, estimates, targets and opinions, contained in this presentation is or can be relied upon as a promise or representation by Cambi.
The presentation may contain information obtained from third parties. Such information has been accurately reproduced. As far as Cambi can ascertain and is aware of, no facts have been omitted that would render the reproduced information inaccurate or misleading. While all steps have been taken to ensure the presentation's accuracy, Cambi does not accept any responsibility for any errors or resulting loss or damage whatsoever. Readers have the responsibility to thoroughly check all aspects for themselves. Enquiries about the reproduction of content from this publication should be directed to Cambi.
The presentation contains forward-looking statements related to Cambi's current plans, objectives, forecasts and estimates. These statements only consider available information up to the date that this presentation was prepared. Cambi makes no guarantee that these forward-looking statements will prove right. The future development of Cambi and its subsidiaries and the achieved results are subject to a variety of risks and uncertainties, which could cause actual events or results to differ significantly from those reflected in the forward-looking statements. Many of these factors are beyond the control of Cambi and its subsidiaries and, therefore, cannot be precisely predicted.
Footnote
Financial highlights Q2 2025 NOK million
|
Revenue |
EBITDA |
Order intake |
Order backlog |
| Q2 2025 |
342 |
75 |
102 |
938 |
| Q2 2024 |
306 |
82 |
63 |
1,484 |
Technology Q2 2025 – Operational review
High activity across the global project portfolio
• Deliveries have progressed in more than a dozen projects after a couple of quarters marked by delays pending client site readiness
• No new project awards announced in the second quarter
Two projects completed commissioning during the second quarter
- Sasol (Secunda, South Africa) marking Cambi's first full-scale industrial project in operation and the world's first where biosludge is rerouted to a gasification process
- Krogstad (Lillestrøm, Norway) first THP system model E in operation, making it the most energy efficient site in Cambi's global references portfolio
- Commissioning also started at Shek Wu Hui in Hong Kong (China), Schijnpoort in Antwerp (Belgium) and Blue River in Kansas City, MO (USA)
- Project in Safi (Morocco) is still waiting for site readiness before commissioning can start; Cambi dispatched digester mixing equipment
Several projects made progress through the installation phase
- Frevar (Fredrikstad, Norway) mechanical and electrical installation progressed well
- Tuas (Singapore) THP systems installation completed

THP model E in operation at the Krogstad sludge treatment centre in Lillestrøm, Norway

THP systems installed at PUB's Tuas water reclamation plant in Singapore
Technology
Q2 2025 – Operational review (continued)
Installation - continued
• Lviv (Ukraine) – commenced digester installation, but security focus and personnel scarcity makes progress slower than anticipated
Manufacturing continues at maximum capacity
- Cambi's THP workshop in Congleton, UK, continued manufacturing at maximum capacity throughout the second quarter
- Eight THP systems for the four ongoing projects in San Francisco, CA and Louisville, KY (USA), Perth (Australia), and Wellington (New Zealand) made progress
- Cambi works closely with clients to avoid delays, coordinating and adjusting delivery schedules in line with site readiness
- Trade agreement between USA and UK has improved our visibility with regard to tariffs, and having manufacturing in UK does not seem unfavorable
- The Be'er Sheva project (Israel) remains on hold
Engineering progressed well for five projects
• Detail design made progress for five projects in Honolulu, HI (USA), Oslo/VEAS (Norway), Palma de Mallorca and Santiago de Compostela (Spain), and Mumbai (India)

Digester under installation in Lviv, Ukraine

THP vessel in Congleton, UK, to be delivered for Louisville, KY USA
Solutions – Services
Q2 2025 – Operational review
High season for THP site activities
- Scheduled site maintenance in UK and Europe
- Reliability and process performance improvements in collaboration with plant managers and operators at several sites
- High demand for solutions that improve THP performance, e.g. pumps and proprietary solutions developed for demanding sludge applications
- Strong demand for spare parts
Upgrades team continues to deliver upgrades and build the project pipeline
- Hengelo (Netherlands) complete delivery of a small upgrade in June
- Aberdeen (UK) engineering progress, laying groundwork for future upgrades to support long-term plant optimisation
Actively developing upgrade projects
• Focus on efficiency improvements and cost savings

THP system in operation in Hengelo, Netherlands

THP system in operation in Aberdeen, Scotland, UK
Solutions – Recycling
Q2 2025 – Operational review
Bulk soil sales of 106,000 tonnes
• 12% lower compared to a very strong Q2 2024 (120,000 tonnes)
Status on exiting the retail soil business
- Soil bag deliveries were carried out in line with contractual commitments
- Ceased operations at the soil bagging facility at the end of the quarter
- Sale of soil bagging facility not yet concluded
Grønn Vekst continued its reorganisation
- Focus on profitability in core business areas bulk soil and organic resourcing
- Personnel adjustments, including some downsizing
Biosolids and garden waste handling contracts fulfilled as per commitments
- No contract awards above Cambi's threshold for stock exchange announcements
- Smaller sludge management contract in Larvik in June, with a firm duration of four years and two one-year extensions, continuing a long-standing agreement

Grønn Vekst spring campaign

Soil production in Kristiansand, Norway
Trade deal between US and UK reduces uncertainty
The lower UK base tariff compared to all non-US locations may provide a temporary relative advantage to Cambi
Temporary relief in an unpredictable tariff landscape
- The US-UK Economic Prosperity Deal (EPD) introduces a unilateral 10% base tariff on imports of UK-origin goods and opens the door for tariff exemptions for steel and aluminium
- o Advantageous for Cambi, with UK-based production, against competitors producing in other countries and exposed to higher US import tariffs
Contractual tariff protection for ongoing US projects
- Cambi's three ongoing US projects are contractually protected, with tariffs excluded from the base price
- o Right to recover import duties through built-in contractual mechanisms
- o Indirect risks related to timing delay of cost approvals and payment milestones tied to delivery
Exploring options for domestic US manufacturing
- Federally-funded projects require local origin content under the "Buy America" Act
- Cambi continues to explore options for US-based manufacturing to remove tariff exposure for future US projects

The USUK Economic Prosperity Deal announced in May started implementation in June.
The agreement signals stronger political and economic alignment between the UK and the US and provides greater predictability for cross-border trade in a more protectionist global environment.
The situation could, however, change at any time.
PFAS contamination creates regulatory uncertainty in the water sector
Rising global health and environmental concern, independent of water and biosolids management
- PFAS are found in thousands of daily products
- o More than 10,000 different long-chain chemicals
- o Coffee cups (even the compostable, "eco-friendly" ones), packaging, cosmetics, cookware, textiles, carpets, electronics often have high concentrations of PFAS
- Extremely persistent in the environment
- o Damaging to health, although bioaccumulation effects in organisms are only starting to be understood
- Concentrations in most municipal biosolids are low
- o Generally, well below levels considered "of concern"
- o Only certain industrial sludge streams exceed thresholds
- Increased media and regulatory scrutiny
- o US: Different state-level approaches; EPA is in a process of defining nationwide safe-use limits
- o EU: New Urban Wastewater Directive requires quaternary treatment to remove micropollutants at source
- Water utilities and farmers in certain jurisdictions fear land application limitations
Food containers Paper products
PFAS concentrations in selected daily products relative to typical biosolids
Cambi's THP is suitable for all biosolids routes, minimising risk
Considerable experience from projects where biosolids undergo thermal processes such as drying or incineration
Cambi's THP provides no-regret long-term biosolids treatment advantages
- Maximising energy recovery and reducing biosolids volume by enhancing water removal brings significant economic advantages
- o Lower operational costs, regardless of whether the biosolids are reused on land, landfilled, incinerated, or processed with emerging PFAS-destroying technologies
Water utilities need to remain flexible to adapt to changing regulations
- Nitrogen and phosphorous recovery are increasing treatment costs
- Destroying PFAS in biosolids requires very high temperatures or new technologies
- o Increasing the cost and complexity of biosolids management
- Moving from land application to thermal processes in response to PFAS regulation is more affordable at sites using thermal hydrolysis
- o Regulatory uncertainty may however cause some project delays
Eliminating PFAS at the source is the only viable long-term solution
- Regulations are expected to tighten and maybe even ban PFAS in new products outright
- Some regions may eventually also restrict biosolids land application for the more highly contaminated industrial sludges or on certain land banks

of Cambi's 92 THP reference plants are delivered to improve biosolids treatment ahead of thermal processes

THP systems operating before dryers at the Psyttalia wastewater treatment plant in Athens, Greece
Cambi acquires a majority stake in CNP CYCLES
The transaction will expand Cambi's technology offerings and market presence in Germany
German-based company with solid track record
- CNP CYCLES GmbH was founded in 2011 and specialises in technologies and solutions that optimise sewage sludge treatment for wastewater treatment plants
- Successful project deliveries for water utility companies and industrial clients in Germany and internationally
Expansion of technology offerings within sludge treatment and nutrient recovery
- Projects tailored to client needs, based on either licensed or patented technologies
- Technologies and expertise are complementary to Cambi's
- o Positioning both companies to unlock growth
Expanding Cambi's market presence in the German sludge management market
• CNP CYCLES has a local team with a strong reputation and deep market knowledge

Germany may become an important market for Cambi
Mature with strict biosolids disposal regulations centred on mono-incineration with phosphorous recovery
Strong drivers but also intense technology competition
- Largest Western European market, with strict, mature regulation and wide-scale use of anaerobic digestion
- Land application not allowed
- o Move from co-incineration to monoincineration followed by phosphorus recovery for all sites large enough for thermal hydrolysis
- Drying is needed before incineration
- o Competitive domestic market for drying and dewatering technologies
- o THP can be operated to maximise dewatering
Coming wave of investments
- Meeting regulatory requirements for resource recovery without land application is very costly
- €500 billion infrastructure fund launched in March
- o 20% earmarked for climate and energy transition projects
Expected sludge management investments in Germany

Cambi has so far not been successful in Germany
- Promoting THP has so far met with limited commercial traction
- o Only one reference, near Munich
- o Reflecting a cautious, conservative water utility companies and complex regulatory landscape

Outlook
Continued strategic focus on operational resilience and future growth
Strategic investment in organisation capabilities is mostly completed
- Strengthened sales, marketing, innovation, and project execution capabilities
- Cambi is well-positioned for new contract awards
Sustained global demand for sustainable sludge treatment solutions
- High energy costs and resource recovery regulations remain key drivers in many markets
- Scrutiny on PFAS and microplastics in biosolids is increasing, with some jurisdictions considering land-application restrictions; Cambi's solutions are agnostic to biosolids outlets, providing customers long-term flexibility
- New investment cycle in UK water sector is now underway; Cambi is making measurable progress in developing several concrete projects
Focus on project execution and signing new contracts
- Order backlog secures project execution activity through 2025 and well into 2026
- Current project schedules, combined with limited order intake of new contracts in the next quarters, may lead to a revenue dip in 2026
Annual General Meeting in May approved dividends of NOK 0.30 per share and authorised the Board to approve additional dividends of up to NOK 0.70 per share

THP system under commissioning at the Blue River Biosolids Facility in Kansas City, MO USA

Footnote
Financial performance
Mats Tristan Tjemsland, CFO

Highlights for the second quarter
- Strong financial performance in the second quarter, driven by good progress across portfolio of ongoing construction projects
- Solid operating cash flow generation in the quarter, driven by milestone payments from clients
- The order backlog remains solid, providing coverage for activity levels in the near term
- Dividend of 0.30 NOK per share was approved and distributed
- The Board was authorised to approve additional dividends of up to 0.70 NOK per share
- Unrealised foreign exchange gains in Q2, driven by hedging expected USD net cash flows

Income statement
Consolidated income statement
| NOK million |
Q2-24 |
Q3-24 |
Q4-24 |
Q1-25 |
Q2-25 |
| Revenue |
306 |
277 |
234 |
225 |
342 |
| Materials, goods, and services |
143 |
119 |
98 |
120 |
173 |
| Gross margin |
163 |
158 |
136 |
105 |
169 |
| Gross margin % |
53 % |
57 % |
58 % |
47 % |
49 % |
| Payroll expenses |
50 |
59 |
62 |
57 |
56 |
| Other operating expenses |
31 |
31 |
35 |
35 |
38 |
| Operating expenses |
81 |
90 |
97 |
92 |
94 |
|
|
|
|
|
|
| EBITDA |
82 |
68 |
39 |
14 |
75 |
| EBITDA % |
27 % |
25 % |
17 % |
6 % |
22 % |
| Depreciation and amortisation |
6 |
7 |
7 |
7 |
5 |
| Operating profit |
76 |
62 |
32 |
7 |
71 |
|
|
|
|
|
|
| Net financial items |
2 |
-5 |
3 |
-2 |
35 |
| Profit (loss) before tax |
78 |
57 |
34 |
5 |
105 |
| Income tax expense |
20 |
14 |
8 |
1 |
16 |
| Net profit (loss) |
58 |
43 |
26 |
4 |
90 |
- Revenue reached a new all-time high, supported by solid progress across the portfolio of ongoing construction projects
- Gross margins below levels last year, due to revenue mix and foreign exchange rate developments
- Operating expenses are stabilising after a period of targeted organisational investments
- Solid EBITDA generation compared to previous quarters, but below last year's Q2
- Depreciation and amortisation declined as technology portfolio acquisition is now fully amortised
- Net financial items were strongly positive, mainly from unrealised currency hedging gains of NOK 24 million in addition to agio effects
Business segments
Technology segment

- Strong progress on construction projects following earlier client site delays, but some projects are still awaiting client site readiness
- Activity levels remained very high, with full engagement across manufacturing and delivery teams
NOK million Q2-24 Q3-24 Q4-24 Q1-25 Q2-25 211 196 172 176 243 Revenue 88 74 51 88 118 Materials, goods, and services 123 123 121 88 126 Gross margin 58 % 62 % 71 % 50 % 52 % Gross margin % Payroll expenses 40 47 44 44 46 24 21 24 25 29 Other operating expenses 64 68 68 69 75 Operating expenses 59 55 53 19 50 EBITDA 28 % 28 % 31 % 11 % 21 % EBITDA % 5 5 5 5 2 Depreciation and amortisation Operating profit 55 50 48 14 48 |
Income statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Gross margin declined year-on-year, impacted by project mix and currency effects
- Operating expenses reflect earlier investments to strengthen organisational capabilities, now stabilising
Business segments
Solutions segment

- Revenue reached a new all-time high, with growth across both subsegments
- Services subsegment saw strong spare parts sales and high activity levels at many THP sites
| NOK million |
Q2-24 |
Q3-24 |
Q4-24 |
Q1-25 |
Q2-25 |
|
|
|
| Revenue |
95 |
81 |
62 |
49 |
98 |
|
|
|
| Materials, goods, and services |
55 |
45 |
47 |
32 |
55 |
|
|
|
| Gross margin |
40 |
36 |
15 |
17 |
43 |
|
|
|
| Gross margin % |
42 % |
44 % |
23 % |
35 % |
44 % |
|
|
|
| Payroll expenses |
10 |
13 |
18 |
13 |
10 |
|
|
|
| Other operating expenses |
8 |
10 |
11 |
10 |
9 |
|
|
|
| Operating expenses |
18 |
22 |
29 |
22 |
18 |
|
|
|
| EBITDA |
23 |
13 |
-15 |
-5 |
25 |
|
|
|
| EBITDA margin % |
24 % |
17 % |
24 % |
10 % |
25 % |
|
|
|
| Depreciation and amortisation |
2 |
2 |
2 |
2 |
2 |
|
|
|
| Operating profit |
21 |
11 |
-17 |
-7 |
23 |
|
|
|
- Soil retail operations were discontinued
- Divestment process is ongoing
- Operating expenses remain stable, with reductions expected after the exit from soil retail
Order intake

- Order intake increased year-on-year, supported by several smaller contract wins
- No contract award above the market announcement threshold
- Solutions segment order intake included a NOK 24 million reallocation from the Technology segment, as of the contract scope contains services delivered after project delivery is completed
- Closing exchange rate at quarter-end provided a small positive currency effect on the backlog of NOK 6 million
Order backlog

Quarterly development
- Order backlog at the end of Q2 2025 is reported at NOK 938 million
- Backlog remains a key indicator of future activity levels
- At quarter-end, Cambi had 16 ongoing construction projects, all in the Technology segment
- Technology backlog provides visibility on near-term activity, but highlights the need for new awards to sustain profitability
- Solutions backlog consists mainly of Grønn Vekst contracts and services, with no upgrade projects included
Order backlog breakdown

Order backlog by execution year
• Most of the backlog in the Technology segment is expected to be converted into revenue by the end of 2026

Order backlog by currency
• Around 60% of the backlog is in foreign currency, which poses a risk to financial reporting in NOK due to potential exchange rate fluctuations
Balance sheet
Consolidated balance sheet
| NOK million |
Q2-24 |
Q3-24 |
Q4-24 |
Q1-25 |
Q2-25 |
| Intangible assets |
21 |
16 |
11 |
6 |
5 |
| Tangible assets |
43 |
48 |
49 |
49 |
49 |
| Employee loans |
5 |
4 |
4 |
4 |
4 |
| Investments in shares |
1 |
1 |
1 |
1 |
1 |
| Total non-current assets |
69 |
69 |
64 |
60 |
59 |
| Inventories |
68 |
109 |
158 |
154 |
186 |
| Accounts receivables |
103 |
121 |
171 |
189 |
287 |
| Earned but not invoiced project revenue |
201 |
254 |
218 |
246 |
142 |
| Other receivables |
31 |
39 |
42 |
25 |
29 |
| Cash and cash equivalents |
259 |
174 |
155 |
100 |
156 |
| Total current assets |
662 |
697 |
744 |
714 |
799 |
| Total assets |
732 |
765 |
809 |
774 |
858 |
| Equity and liabilities |
|
|
|
|
|
| Equity |
428 |
472 |
476 |
462 |
550 |
| Deferred tax |
13 |
13 |
45 |
45 |
45 |
| Accounts payable |
74 |
71 |
77 |
74 |
74 |
| Accrued project cost, provisions, and guarantees |
153 |
124 |
94 |
92 |
152 |
| Other current liabilities |
65 |
86 |
193 |
174 |
37 |
| Total liabilities |
304 |
293 |
332 |
312 |
308 |
Total equity and liabilities Footnote |
732 |
765 |
809 |
774 |
858 |
- Accounts receivables increased to NOK 287 million, reflecting strong project progress and invoicing triggers
- Earned but not invoiced revenue reduced to NOK 142 million, down from high levels in the previous quarters
- Cash and cash equivalents at NOK 156 million, up from last quarter, driven by received milestone payments
- Accrued project costs at NOK 152 million, broadly in line with last year, but up from earlier quarters
- Balance sheet remains robust, with no longterm debt
Cash flow statement
Consolidated cash flow statement
| NOK million |
Q2-24 |
Q3-24 |
Q4-24 |
Q1-25 |
Q2-25 |
| Cash flow from operating activities |
|
|
|
|
|
| Profit before tax |
78 |
57 |
34 |
5 |
105 |
| Tax paid for the period |
-0 |
-2 |
-4 |
-0 |
- |
| Depreciation and amortisation |
6 |
7 |
7 |
7 |
5 |
| Change in inventory |
22 |
-41 |
-49 |
4 |
-32 |
| Change in accounts receivable |
-6 |
-18 |
-50 |
-18 |
-98 |
| Change in accounts payable |
24 |
-3 |
7 |
-3 |
1 |
| Change in project accruals |
-29 |
-82 |
-6 |
-30 |
164 |
| Effect of exchange rate fluctuations |
-4 |
2 |
25 |
-19 |
-1 |
| Change in other accruals |
-1 |
2 |
7 |
2 |
-36 |
| Net cash flow from operating activities |
91 |
-79 |
-16 |
-53 |
108 |
|
|
|
|
|
|
| Cash flow from investment activities |
|
|
|
|
|
| Payments for the purchase of fixed assets |
-9 |
-7 |
-3 |
-2 |
-4 |
| Proceeds from employee loan repayment |
1 |
1 |
- |
- |
0 |
| Payments for the purchase of intangible assets |
- |
- |
- |
- |
-0 |
| Proceeds from the sale of current financial investments |
110 |
- |
- |
- |
- |
| Net cash flow from investment activities |
102 |
-6 |
-3 |
-2 |
-4 |
|
|
|
|
|
|
| Cash flows from financing activities |
|
|
|
|
|
| Payment of dividends |
-160 |
- |
- |
- |
-48 |
| Net cash flows from financing activities |
-160 |
- |
- |
- |
-48 |
| Net change in cash and cash equivalents |
33 |
-85 |
-19 |
-55 |
56 |
| Cash and cash equivalents at the start of the period |
226 |
259 |
174 |
155 |
100 |
| Cash and cash equivalents at the end of the period |
259 |
174 |
155 |
100 |
156 |
| Footnote |
|
|
|
|
|
- Solid operating cash flow, supported by milestone payments from customers
- Dividend of NOK 0.30 per share paid, corresponding to NOK 48 million in total
- Board was authorised to approve an additional dividend of up to NOK 0.70 per share (NOK 112 million)
- Additional dividends remain contingent on key project milestones, ensuring a balance between shareholder returns and prudent cash management
Cambi acquires 51% of CNP CYCLES GmbH
The transaction will expand Cambi's technology offerings and market presence in Germany
Transaction details
- Cambi acquires 51% equity interest, settled in cash with immediate effect
- Enterprise value not disclosed, but on 100% basis it is within the "Small" contract award range (NOK 15–50 million)
- The company has 10 employees, with EUR 3.0 million in revenues and just above break-even EBITDA in 2024
- The agreement establishes a structured pathway for Cambi to acquire full ownership after five years, contingent upon certain conditions
- Locked-box mechanism from 31 December 2024, with Cambi sharing economic results from 1 January 2025
Accounting treatment
- Full consolidation into accounts due to controlling ownership stake
- Financials to be reported as part of the Technology segment
- The year-to-date financial performance of the company will be included in Cambi's third-quarter 2025 report

CNP CYCLES and Cambi teams at transaction close

