Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CAL Interim / Quarterly Report 2021

Nov 15, 2021

52164_rns_2021-11-15_49aa840e-666a-4707-9bd7-2f54a2cc5fd6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

China Airlines, Ltd. and Subsidiaries

Consolidated Financial Statements for the Six Months Ended June 30, 2021 and 2020 and Independent Auditors’ Review Report

INDEPENDENT AUDITORS’ REVIEW REPORT

The Board of Directors and the Shareholders China Airlines, Ltd.

Introduction

We have reviewed the accompanying consolidated balance sheets of China Airlines, Ltd. and its subsidiaries (collectively, the “Group”) as of June 30, 2021 and 2020, the related consolidated statements of comprehensive income for the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020, the consolidated statements of changes in equity and cash flows for the six months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

We did not review the financial statements of some subsidiaries included in the consolidated financial statements of the Group, but such statements were reviewed by other auditors. Our conclusion, insofar as it relates to the amounts included in the consolidated financial statements for these subsidiaries, is based solely on the report of other auditors. The total assets of these subsidiaries were NT$11,137,205 thousand and NT$11,344,058 thousand, which represented 4.16% and 3.98% of the consolidated total assets as of June 30, 2021 and 2020, respectively; and for the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020, the total revenue of these subsidiaries were NT$11,588 thousand, NT$19,215 thousand, NT$26,556 thousand and NT$1,638,292 thousand, which represented 0.04%, 0.07%, 0.05% and 2.78% of the consolidated total revenue, respectively.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As disclosed in Notes 13 and 14 to the consolidated financial statements, the financial statements of some non-significant subsidiaries included in the consolidated financial statements referred to in the first paragraph and some investments accounted for using the equity method were not reviewed. As of June 30, 2021 and 2020, the combined total assets of these non-significant subsidiaries were NT$20,512,269 thousand and NT$22,064,911 thousand, respectively, representing 7.65% and 7.75%, respectively, of the consolidated total assets, and combined total liabilities of these non-significant subsidiaries were

  • 1 -

NT$11,115,392 thousand and NT$11,850,552 thousand, respectively, representing 5.41% and 5.24%, respectively, of the consolidated total liabilities; for the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020, the amounts of the combined comprehensive income (loss) of these non-significant subsidiaries were NT$(64,240) thousand, NT$(251,695) thousand, NT$(233,155) thousand and NT$(355,476) thousand, respectively, representing (100.31%), (9.04%), 16.38% and (26.15%), respectively, of the consolidated total comprehensive income. As of June 30, 2021 and 2020, the aforementioned investments accounted for using the equity method were NT$1,663,238 thousand and NT$2,056,661 thousand, respectively; and for the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020, the amounts of the Group’s share of the profit of such investments accounted for using the equity method were NT$(215,779) thousand, NT$(94,728) thousand, NT$(297,453) thousand and NT$(119,222) thousand, respectively.

Qualified Conclusion

Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the non-significant subsidiaries and investments accounted for by using the equity method as described in the preceding paragraph been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2021 and 2020, and its consolidated financial performance for the three months ended June 30, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the six months ended June 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Huang, Jui Chan and Cheng, Shiuh Ran.

Deloitte & Touche Taipei, Taiwan Republic of China

August 5, 2021

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.

  • 2 -

CHINA AIRLINES, LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Notes 4, 6 and 31)

Financial assets at fair value through profit or loss - current (Notes 4, 7 and 31)
Financial assets at amortized cost - current (Notes 4, 9 and 31)
Financial assets for hedging - current (Notes 4 and 31)
Notes and accounts receivable, net (Notes 4, 5, 10 and 31)
Notes and accounts receivable - related parties (Notes 31 and 32)
Other receivables (Note 31)
Current tax assets (Notes 4 and 28)
Inventories, net (Notes 4 and 11)
Non-current assets held for sale (Notes 4 and 12)
Other current assets (Note 18)

Total current assets

NON-CURRENT ASSETS
Financial assets at fair value through other comprehensive income - non-current (Notes 4, 8 and 31)
Financial assets at amortized cost (Notes 4, 9 and 31)
Investments accounted for using the equity method (Notes 4 and 14)
Property, plant and equipment (Notes 4, 5, 15 and 33)

Right-of-use assets (Notes 4, 21 and 33)
Investment properties (Notes 4 and 16)
Other intangible assets (Notes 4 and 17)
Deferred tax asset (Notes 4, 5 and 28)
Other non-current assets (Notes 18, 21, 31, 33 and 34)

Total non-current assets

TOTAL

LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term loans (Notes 19 and 31)

Short-term bills payable (Note 19)
Financial liabilities at fair value through profit or loss - current (Notes 4, 7 and 31)
Financial liabilities for hedging - current (Notes 4, 21 and 31)
Contract liabilities - current (Notes 4, 5 and 23)
Notes and accounts payable (Note 31)
Notes and accounts payable - related parties (Note 32)
Other payables (Notes 22 and 31)
Current tax liabilities (Notes 4 and 28)
Lease liabilities - current (Notes 4 and 21)
Provisions - current (Notes 4, 24 and 31)
Bonds payable and put options of convertible bonds - current portion (Notes 4, 20 and 31)
Loans and debts - current portion (Notes 19, 31 and 33)
Other current liabilities (Note 31)

Total current liabilities

NON-CURRENT LIABILITIES
Financial liabilities for hedging - non-current (Notes 4, 21 and 31)
Bonds payable - non-current (Notes 4, 20 and 31)
Loans and debts - non-current (Notes 19, 31 and 33)
Contract liabilities - non-current (Notes 4 and 23)
Provisions - non-current (Notes 4, 24 and 31)
Current tax liabilities - non-current (Notes 4 and 28)
Deferred tax liabilities (Notes 4 and 28)
Lease liabilities - non-current (Notes 4 and 21)
Accrued pension costs (Notes 4, 5 and 25)
Other non-current liabilities (Note 31)

Total non-current liabilities

Total liabilities

EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Notes 20 and 26)
Share capital

Capital surplus

Retained earnings (accumulated deficit)
Legal reserve
Special reserve
Unappropriated retained earnings (accumulated deficit)

Total retained earnings (accumulated deficit)

Other equity

Treasury shares

Total equity attributable to owners of the Company
NON-CONTROLLING INTERESTS (Note 26)

Total equity

TOTAL
June 30, 2021
(Reviewed)
Amount
%
$ 29,632,606
11
250,248
-
1,570,959
1
659,775
-
9,399,580
4
2,715
-
730,312
-
65,354
-
8,778,765
3
89,956
-

1,026,120

-


52,206,390

19


151,678
-
409,372
-
1,663,238
1
135,722,383
51
57,219,733
21
2,074,664
1
990,794
1
6,165,500
2

11,386,583

4

215,783,945

81

$ 267,990,335
100

$ 2,132,000
1
1,799,747
1
-
-
8,296,192
3
3,363,165
1
1,204,007
1
92,732
-
8,348,839
3
122,730
-
2,516,784
1
2,280,252
1
3,800,000
1
13,796,182
5

1,102,714

-


48,855,344

18

29,006,126
11
17,403,190
7
70,694,482
26
1,161,020
1
14,178,127
5
58,121
-
978,137
-
12,909,639
5
9,690,663
4

526,519

-

156,606,024

59

205,461,368

77


56,713,178

21


1,959,720

1

-
-
-
-

(1,712,509)

(1)


(1,712,509)

(1)


2,903,255

1


(30,875)

-

59,832,769
22

2,696,198

1


62,528,967

23

$ 267,990,335
100
December 31, 2020
(Audited)
Amount
%
$ 27,125,937
10

274,761
-

6,551,693
2

7,613,636
3

9,697,511
4

1,667
-

801,134
-

67,549
-

8,788,105
3

89,296
-

861,179

-


61,872,468

22


163,746
-

311,596
-

1,970,802
1
141,481,694
50

59,861,537
21

2,074,798
1

1,076,351
-

6,028,200
2

9,352,892

3

222,321,616

78

$ 284,194,084
100

$ 1,932,000
1

8,088,882
3

-
-

8,129,752
3

3,569,360
1

1,354,237
1

128,567
-

8,306,257
3

216,602
-

2,525,957
1

164,800
-

11,982,859
4

15,234,374
5

1,016,068

-


62,649,715

22


32,455,333
11

10,300,000
4

77,288,330
27

1,761,104
1

14,369,486
5

87,181
-

1,023,084
-

13,279,792
5

9,737,741
4

530,745

-

160,832,796

57

223,482,511

79


54,209,846

19


1,187,327

-


-
-

-
-

(350,581)

-


(350,581)

-


2,543,766

1


(30,875)

-


57,559,483
20

3,152,090

1


60,711,573

21

$ 284,194,084
100
June 30, 2020
(Reviewed)
















































































































































Amount
%
$ 34,217,741
12

498,746
-

1,640,422
1

1,576
-

8,362,976
3

1,314
-

566,495
-

83,711
-

7,898,734
3

69,287
-

2,400,780

1

55,741,782

20

133,369
-

344,538
-

2,056,661
1
138,715,341
49

66,113,940
23

2,074,932
1

1,141,368
-

5,520,819
2

12,871,410

4
228,972,378

80
$ 284,714,160
100
$ 2,150,000
1

8,248,702
3

2,491
-

8,566,992
3

6,085,481
2

2,128,256
1

92,592
-

8,070,297
3

154,214
-

2,537,067
1

330,617
-

11,542,384
4

17,527,332
6

1,212,111

-

68,648,536

24

38,661,467
14

14,100,000
5

65,052,216
23

2,171,317
1

12,592,800
4

116,242
-

662,612
-

14,568,636
5

9,286,159
3

449,465

-
157,660,914

55
226,309,450

79

54,209,846

19

1,187,155

-

-
-

-
-

(1,315,618)

-

(1,315,618)

-

1,397,973

1

(30,875)

-

55,448,481
20

2,956,229

1

58,404,710

21
$ 284,714,160
100

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche auditors’ review report dated August 5, 2021)

  • 3 -

CHINA AIRLINES, LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings (Loss) Per Share) (Reviewed, Not Audited)

REVENUE (Notes 4, 27 and 32)

COSTS (Notes 4, 11, 17, 21, 24,
25, 27 and 32)

GROSS PROFIT
OPERATING EXPENSES
(Notes 4, 25 and 27)

OPERATING PROFIT (LOSS)

NON-OPERATING INCOME
AND EXPENSES
Other income (Note 27)
Other gains and losses
(Notes 15 and 27)
Finance costs (Notes 27
and 31)
Share of the profit or loss of
associates and joint ventures
(Note 14)

Total non-operating
income and expenses

PROFIT (LOSS) BEFORE
INCOME TAX
INCOME TAX (BENEFIT)
EXPENSE (Notes 4 and 28)

NET INCOME (LOSS) FOR
THE PERIOD

OTHER COMPREHENSIVE
INCOME (LOSS)
Items that will not be
reclassified subsequently to
profit or loss:
Gain (loss) on hedging
instruments subject to
basis adjustment
Unrealized gain on
investments in equity
instruments at fair value
through other
comprehensive income
Income tax related to items
that will not be
reclassified subsequently
to profit or loss (Note 28)
For the Three Months EndedJune 30 For the Three Months EndedJune 30 For the Three Months EndedJune 30 For theSix Months For theSix Months EndedJune 30
2021 2020 2021 2020









Amount
%
$ 29,372,982
100

26,539,641

90

2,833,341
10

1,627,134

6


1,206,207

4

154,726
1
(1,074,363 )
(4 )
(621,078 )
(2 )

(215,779)

(1)


(1,756,494)

(6)

(550,287 )
(2 )

(64,621)

-


(485,666)

(2)

(53,890 )
-
(9,567 )
-

13,065

-


(50,392)

-
















Amount
%
$ 26,315,522 100

21,650,702

82


4,664,820
18

1,917,054

8


2,747,766

10


199,574
1

83,802
-

(796,493 )
(3 )

(94,728)

-


(607,845)

(2)


2,139,921
8

(112,692)

(1)


2,252,613

9


(30,722 )
-

(76,376 )
-

20,126

-


(86,972)

-
















Amount
%
$ 57,200,638
100

52,699,429

92


4,501,209
8

3,764,180

7


737,029

1


250,546
-

(1,293,796 )
(2 )

(1,278,461 )
(2 )

(297,453)

-


(2,619,164)

(4)


(1,882,135 )
(3 )

(179,922)

-


(1,702,213)

(3)


(47,456 )
-

(11,986 )
-

12,689

-


(46,753)

-
















Amount
%
$ 58,872,652
100

53,986,964

92

4,885,688
8

5,108,778

8

(223,090)

-

363,204
-

(70,288 )
-

(1,617,165 )
(3 )

(119,222)

-

(1,443,471)

(3)

(1,666,561 )
(3 )

(108,609)

(1)

(1,557,952)

(2)

(10,817 )
-

(73,807 )
-

16,021

-

(68,603)

-
(Continued)
  • 4 -

CHINA AIRLINES, LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings (Loss) Per Share) (Reviewed, Not Audited)

Items that may be reclassified
subsequently to profit or
loss:
Exchange differences on
translation of the financial
statements of foreign
operations (Notes 4
and 26)

Gain (loss) on hedging
instruments not subject to
basis adjustment (Notes 4,
21, 26 and 33)
Income tax related to items
that may be reclassified
subsequently to profit or
loss (Note 28)


Other comprehensive
income (loss) for the
period, net of income
tax

TOTAL COMPREHENSIVE
INCOME (LOSS) FOR THE
PERIOD

NET INCOME (LOSS)
ATTRIBUTABLE TO:
Owners of the Company

Non-controlling interests


TOTAL COMPREHENSIVE
INCOME (LOSS)
ATTRIBUTABLE TO:
Owners of the Company

Non-controlling interests


EARNINGS (LOSS) PER
SHARE (NEW TAIWAN
DOLLARS; Note 29)

Basic

Diluted
For the Three Months EndedJune 30 For the Three Months EndedJune 30 For the Three Months EndedJune 30 For theSix Months For theSix Months EndedJune 30
2021 2020 2021 2020













Amount
%
$ (40,113 )
-
791,278
3

(151,063)

(1)


600,102

2


549,710

2

$ 64,044

-

$ (342,552 )
(1 )

(143,114)

(1)

$ (485,666)

(2)

$ 208,381
1

(144,337)

(1)

$ 64,044

-


$(0.06)

$(0.06)














Amount
%
$ (38,937 )
-

815,915
3

(157,451)

(1)


619,527

2


532,555

2

$ 2,785,168

11

$ 2,459,448
10

(206,835)

(1)

$ 2,252,613

9

$ 2,995,035
12

(209,867)

(1)

$ 2,785,168

11


$ 0.45

$ 0.42














Amount
%
$ (32,950 )
-

440,776
1

(81,997)

-


325,829

1


279,076

1

$ (1,423,137)

(2)

$ (1,361,928 )
(2 )

(340,285)

(1)

$ (1,702,213)

(3)

$ (1,082,045 )
(2 )

(341,092)

-

$ (1,423,137)

(2)


$(0.25)

$(0.25)














Amount
%
$ (57,000 )
-

392,976
-

(68,646)

-

267,330

-

198,727

-
$ (1,359,225)

(2)
$ (1,313,885 )
(2 )

(244,067)

(1)
$ (1,557,952)

(3)
$ (1,112,145 )
(2 )

(247,080)

-
$ (1,359,225)

(2)
$(0.24)
$(0.24)





The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche auditors’ review report dated August 5, 2021)

(Concluded)

  • 5 -

CHINA AIRLINES, LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

BALANCE AT JANUARY 1, 2020

Appropriation of 2019 earnings
Legal reserve
Special reserve
Capital surplus used to cover accumulated deficit
Net loss for the six months ended June 30, 2020
Other comprehensive income for the six months ended June 30,
2020, net of income tax

Total comprehensive income (loss) for the six months ended
June 30, 2020

Disposal of treasury shares

Cash dividends from subsidiaries paid to non-controlling interests
BALANCE AT JUNE 30, 2020

BALANCE AT JANUARY 1, 2021

Basis adjustment to gain/(loss) on hedging instruments

Net loss for the six months ended June 30, 2021
Other comprehensive loss for the six months ended June 30, 2021,
net of income tax

Total comprehensive income (loss) for the six months ended
June 30, 2021

Equity component of convertible bonds issued by the Company

Convertible bonds converted to ordinary shares

Cash dividends from subsidiaries paid to non-controlling interests
BALANCE AT JUNE 30, 2021
Equity Attributable to Owners of the Company Equity Attributable to Owners of the Company Total
Non-controlling
Interests
$ 56,553,772
$ 3,578,345

-
-
-
-
-
-
(1,313,885)
(244,067)

201,740

(3,013)


(1,112,145)

(247,080)


6,854

-


-

(375,036)

$ 55,448,481
$ 2,956,229

$ 57,559,483
$ 3,152,090


79,606

-

(1,361,928)
(340,285)

279,883

(807)

(1,082,045)

(341,092)


188,862

-


3,086,863

-


-

(114,800)

$ 59,832,769
$ 2,696,198
Total Equity
$ 60,132,117
-
-
-
(1,557,952)

198,727
(1,359,225)

6,854

(375,036)
$ 58,404,710
$ 60,711,573

79,606
(1,702,213)

279,076
(1,423,137)

188,862

3,086,863

(114,800)
$ 62,528,967
Share Capital Capital Surplus
$ 54,209,846
$ 2,488,907

-
-
-
-
-
(1,297,843)
-
-

-

-


-

-


-

(3,909)


-

-

$ 54,209,846
$ 1,187,155

$ 54,209,846
$ 1,187,327


-

-

-
-

-

-


-

-


-

188,862


2,503,332

583,531


-

-

$ 56,713,178
$ 1,959,720
Retained Earnings
Legal Reserve Special Reserve
Unappropriated
Earnings
(Accumulated
Deficit)
$ 466,416
$ 12,967
$ (1,777,225)
(466,416)
-
466,416
-
(12,967)
12,967

-
-
1,297,843
-
-
(1,313,885)

-

-

-


-

-
(1,313,885)


-

-

(1,734)


-

-

-

$ -
$ -
$ (1,315,618)

$ -
$ -
$ (350,581)

-

-

-

-
-
(1,361,928)

-

-

-


-

-
(1,361,928)


-

-

-


-

-

-


-

-

-

$ -
$ -
$ (1,712,509)
Other Equity
Exchange
Differences on
Translation of
the
Unrealized
Valuation Gain
(Loss) on
Financial Assets
Financial
Statements of
Foreign
Operations
at Fair Value
Through Other
Comprehensive
Income
Gain (Loss) on
Hedging
Instruments
Treasury
Shares Held by
Subsidiaries
$ (54,707) $ 107,262
$ 1,143,678
$ (43,372)
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-


(43,304)

(59,949)

304,993

-


(43,304)

(59,949)

304,993

-


-

-

-

12,497


-

-

-

-

$ (98,011)
$ 47,313
$ 1,448,671
$ (30,875)

$ (134,252) $ 71,359
$ 2,606,659
$ (30,875)

-

-

79,606

-


-
-
-
-


(25,678)

(8,787)

314,348

-


(25,678)

(8,787)

314,348

-


-

-

-

-


-

-

-

-


-

-

-

-

$ (159,930)
$ 62,572
$ 3,000,613
$ (30,875)

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche auditors’ review report dated August 5, 2021)

  • 6 -

CHINA AIRLINES, LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

CASH FLOWS FROM OPERATING ACTIVITIES
Loss before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Expected credit loss recognized on trade receivables
Net loss (gain) on fair value changes of financial assets and
liabilities at fair value through profit or loss
Interest income
Dividend income
Share of loss (profit) of associates and joint ventures
Loss (gain) on disposal of property, plant and equipment
Loss on disposal of investments
Loss on inventory and property, plant and equipment
Net gain on foreign currency exchange
Finance costs
Loss on sale and leaseback transactions
Recognition of provisions
Others
Changes in operating assets and liabilities
Financial assets mandatorily classified as at fair value through profit
or loss
Financial liabilities at fair value through profit or loss
Notes and accounts receivable
Accounts receivable - related parties
Other receivables
Inventories
Other current assets
Notes and accounts payable
Accounts payable - related parties
Other payables
Contract liabilities
Provisions
Other current liabilities
Accrued pension liabilities
Other liabilities

Cash generated from (used in) operations
Interest received
Dividends received
Interest paid
Income tax paid

Net cash generated from (used in) operating activities
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2021
$ (1,882,135)
15,443,129
109,201
18,988
225
(74,689)
-
297,453
989,855
540
742,917
(984,238)
1,278,461
139,697
2,982,807
75
16,273
-
352,339
(93,429)
335,736
6,742
(178,883)
(234,040)
(66,721)
157,119
(806,279)
(829,637)
81,384
(47,078)

5,579

17,761,391
73,887
-
(1,237,569)

(190,873)


16,406,836
2020
$ (1,666,561)

16,021,382

105,557

2,522

(1,930)

(180,111)

(7,417)

119,222

(6,880)

-

325,297

(252,373)

1,617,165

-

3,294,263

879

15,820

(9,258)

187,671

756,951

146,089

830,140

681,984

196,379

(1,219,579)

(4,600,240)
(15,040,287)

(612,080)

(2,615,031)

(148,876)

(27,267)

(2,086,569)

175,460

46,012

(1,730,469)

(145,226)

(3,740,792)
(Continued)
  • 7 -

CHINA AIRLINES, LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets at amortized cost

Disposal of financial assets at amortized cost
Proceeds from sale of financial assets for hedging
Payments for property, plant and equipment
Proceeds from disposal of property, plant and equipment
Increase in refundable deposits
Decrease in refundable deposits
Increase in prepayments for equipment
Increase in computer software costs
Decrease in restricted assets
Net cash inflow on disposal of subsidiary

Net cash generated from (used in) investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term debts
(Decrease) increase in short-term bills payable
Proceeds from issuance of bonds payable
Repayments of bonds payable
Proceeds from long-term debts
Repayments of long-term debts
Repayments of the principal portion of lease liabilities
Proceeds from guarantee deposits received
Refund of guarantee deposits received
Proceeds from sale and leaseback transactions
Cash dividends paid to non-controlling interests
Proceeds from disposal of treasury shares

Net cash (used in) generated from financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET INCREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
PERIOD

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
For the Six Months Ended
June 30
For the Six Months Ended
June 30







2021
$ (952,994)
6,022,948
7,246,132
(638,005)
190,639
(83,492)
37,214
(9,819,933)
(23,646)
(129,793)

942


1,850,012

200,000
(6,289,135)
4,500,000
(2,500,000)
685,055
(8,743,132)
(5,174,133)
128,246
(128,012)
1,682,321
(114,800)

-

(15,753,590)


3,411

2,506,669

27,125,937

$ 29,632,606
2020
$ (1,514,154)

1,683,931

-

(479,254)

12,310

(62,023)

34,426

(2,586,640)

(64,235)

8,992

-

(2,966,647)

1,770,000

8,248,702

-

(6,450,000)

30,589,678
(15,673,913)

(5,434,431)

42,027

(107,945)

-

(375,036)

6,854

12,615,936

(150,284)

5,758,213

28,459,528
$ 34,217,741

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche auditors’ review report dated August 5, 2021)

(Concluded)

  • 8 -

CHINA AIRLINES, LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)

1. GENERAL INFORMATION

China Airlines, Ltd. (the “Company”) was founded in 1959 and its shares have been listed on the Taiwan Stock Exchange since February 26, 1993. The Company is primarily involved in (a) air transport services for passengers, cargo and mail; (b) ground services and routine aircraft maintenance; (c) major maintenance of flight equipment; (d) communications and data processing services to other airlines; (e) the sale of aircraft parts and aviation equipment; and (f) leasing of aircraft.

The major shareholders of the Company are China Aviation Development Foundation (CADF) and National Development Fund (NDF), Executive Yuan. As of June 30, 2021, December 31, 2020 and June 30, 2020, CADF and NDF held a combined 42.09%, 44.03% and 44.03%, respectively of the Company’s shares.

2. APPROVAL OF CONSOLIDATED FINANCIAL STATEMENTS

The consolidated financial statements of the Company and its subsidiaries (collectively, the “Group”) were approved by the board of directors and authorized for issue on August 5, 2021.

APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS

  • a. Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

The application of the IFRSs endorsed and issued into effect by the FSC did not have material impact on the Group’s accounting policies.

  • b. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
New IFRSs
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
between An Investor and Its Associate or Joint Venture”

IFRS 17 “Insurance Contracts”

Amendments to IFRS 17

Amendments to IAS 1 “Classification of Liabilities as Current or
Non-current”

Amendments to IAS 1 “Disclosure of Accounting Policies”

Amendments to IAS 8 “Definition of Accounting Estimates”

Amendments to IAS 12 “Deferred Tax related to Assets and
Liabilities arising from a Single Transaction”
Effective Date Announced by
IASB (Note 1)
To be determined by IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023 (Note 2)
January 1, 2023 (Note 3)
January 1, 2023 (Note 4)
  • 9 -

  • Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

  • Note 2: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.

  • Note 3: The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.

  • Note 4: Except that deferred taxes will be recognized on January 1, 2022 for temporary differences associated with leases and decommissioning obligations, the amendments will be applied prospectively to transactions that occur on or after January 1, 2022.

The application of new IFRSs in issue but not yet endorsed and issued into effect by the FSC would not have any material impact on the Group’s accounting policies. As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Except for the policies listed below, the accounting policies adopted for these consolidated financial statements are the same as those for the consolidated financial statements for the year ended December 31, 2020.

Statement of Compliance

The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosures required in a full set of annual consolidated financial statements.

Basis of Preparation

The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value.

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  • a. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • b. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

  • c. Level 3 inputs are unobservable inputs for an asset or liability.

Basis of Consolidation

The consolidated financial statements reporting principles are the same as those in the consolidated financial statements for the year ended December 31, 2020.

  • 10 -

Employee Benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.

Income Tax

Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.

Business Combinations

When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Group directly disposed of the related assets or liabilities.

Lease

The Group negotiates with the lessor for rent concessions as a direct consequence of the Covid-19 to change the lease payments originally due by June 30, 2022, that results in the revised consideration for the lease substantially the same as, or less than, the consideration for the lease immediately preceding the change. There is no substantive change to other terms and conditions. The Group elects to apply the practical expedient to rent concessions for the abovementioned lease contracts, and therefore, does not assess whether the rent concessions are lease modifications. Instead, the Group recognizes the reduction in lease payment in profit or loss in the period in which the events or conditions that trigger the concession occurs, and makes a corresponding adjustment to the lease liability.

Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The critical accounting judgments and key sources of estimation uncertainty for these interim consolidated financial statements are the same as those applied for the consolidated financial statements for the year ended December 31, 2020.

6. CASH AND CASH EQUIVALENTS

Cash on hand and revolving funds

Checking accounts and demand deposits
Cash equivalent
Time deposits with original maturities of less
than three months
Repurchase agreements collateralized by bonds
June 30,
2021
$ 315,822
13,822,816
13,265,709

2,228,259

$ 29,632,606
December 31,
2020
$ 333,677

17,690,186

6,980,493

2,121,581

$ 27,125,937
June 30,
2020
$ 118,222

16,589,082

15,220,214

2,290,223
$ 34,217,741
  • 11 -

The market rate intervals of cash in the bank and cash equivalents at the end of the reporting period were as follows:

June 30, December 31, June 30,
2021 2020 2020
Bank balance 0%-1.90% 0%-1.90% 0%-1.90%
Time deposits with original maturities of less than
three months 0.07%-0.77%
0.24%-2.20%

0.34%-2.80%
Repurchase agreements collateralized by bonds 0.20%-0.40%
0.22%-0.55%

0.30%-1.10%

The Group designated some deposits denominated in USD and repurchase agreements collateralized by bonds as hedging instruments to avoid exchange rate fluctuations on final payments of aircraft orders and prepayments for equipment, and applied cash flow hedge accounting to hedge its foreign exchange exposure. The contract information is as follows:

Maturity Date Subject Carrying Value Carrying Value
June 30, 2021 2021.8.2 Financial assets for hedging - current $ 640,669
December 31, 2020 2021.1.4-2021.11.1 Financial assets for hedging - current 7,613,636

Impact on other comprehensive income (loss)

Recognized in
Other
Comprehensive
Income (Loss)
For the six months ended June 30, 2021 $ (47,456)
For the three months ended June 30, 2021 (53,890)

For the six months ended June 30, 2021, the amount of hedge settlements recognized as prepayments for equipment was $79,606 thousand.

7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS (FVTPL)

Financial assets-current
Financial assets mandatorily classified as at
FVTPL
Non-derivative financial assets
Beneficiary certificates

Financial liabilities-current
Financial liabilities held for trading
Derivative financial instruments (not under
hedge accounting)
Foreign exchange forward contracts
June 30,
2021
December 31,
2020
$ 250,248
$ 274,761

$ -
$ -
June 30,
2020
$ 498,746
$ 2,491
  • 12 -

At the end of the reporting period, outstanding foreign exchange forward contracts not under hedge accounting were as follows:

Notional Amount
Currency Maturity Date (In Thousands)
June 30, 2020
Buy forward contracts NTD/USD 2020.7.23-2020.7.31 NTD59,347/USD2,000

8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

Investments in Equity Instruments

Non-current
Foreign investments
Unlisted shares

Domestic investments
Unlisted shares

June 30,
2021
December 31,
2020
$ 117,968
$ 134,042


33,710

29,704

$ 151,678
$ 163,746
June 30,
2020
$ 111,018
22,351
$ 133,369

These investments in equity instruments are not held for trading. Instead, they are held for medium to long-term strategic purposes and are expected to profit through long-term investment. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believes that recognizing short-term fluctuations in these investments’ fair values in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.

9. FINANCIAL ASSETS AT AMORTIZED COST

Current
Time deposits with original maturities of more
than 3 months (e)

Government bonds


Non-current
Time deposits with original maturities of more
than 1 year
June 30,
2021
December 31,
2020
$ 1,569,341
$ 6,551,693


1,618

-

$ 1,570,959
$ 6,551,693

$ 409,372
$ 311,596
June 30,
2020
$ 1,640,121

301
$ 1,640,422

$ 344,538

The range of interest rates for time deposits with original maturities of more than 3 months were approximately 0.21%-1.10%, 0.21%-1.90% and 0.40%-2.75% per annum as of June 30, 2021, December 31, 2020 and June 30, 2020, respectively.

  • 13 -

10. NOTES RECEIVABLE AND ACCOUNTS RECEIVABLE, NET

Notes receivable

Accounts receivable
At amortized cost
Gross carrying amount
Less: Allowance for impairment loss


June 30,
2021
December 31,
2020
$ 1,906
$ 655

9,614,087
9,903,008

(216,413)

(206,152)


9,397,674

9,696,856

$ 9,399,580
$ 9,697,511
June 30,
2020
$ 15,658
8,568,023

(220,705)

8,347,318
$ 8,362,976

The average credit period was 7 to 55 days. In determining the recoverability of a accounts receivable, the Group considered any change in the credit quality of the receivable since the date credit was initially granted to the end of the reporting period, and any allowance for impairment loss was based on the estimated irrecoverable amounts determined by reference to the Group’s past default experience with the counterparty and an analysis of the counterparty’s current financial position. The Group adopted a policy of only dealing with entities that are rated the equivalent of investment grade or higher and obtaining sufficient collateral, where appropriate, as a means of mitigating the risk of financial loss from defaults. Credit rating information is obtained from independent rating agencies where available or, if not available, the Group uses other publicly available financial information or its own trading records to rate its major customers. The Group’s exposure and the credit ratings of its counterparties are continuously monitored and the aggregate value of transactions concluded is spread amongst approved counterparties. Credit exposure is controlled by counterparty limits that are reviewed and approved by the risk management committee annually.

The Group applies the simplified approach to allowing for expected credit losses prescribed by IFRS 9, which permits the use of lifetime expected loss allowance for all trade receivables. The expected credit losses on accounts receivables are estimated using a provision matrix by reference to past default experience with the debtors and an analysis of the debtors’ current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecasted direction of economic conditions at the reporting date. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the for loss allowance based on past due status is not further distinguished according to the different segments of the Group’s customer base.

The Group writes off accounts receivable when there is information indicating that the debtor is experiencing severe financial difficulty and there is no realistic prospect of recovery. For accounts receivable that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables which are due. Where recoveries are made, these are recognized in profit or loss.

The following table details the loss allowance of accounts receivable based on the Group’s provision matrix.

June 30, 2021

Not Past Due Up to 30 Days 31 to 60 Days 61 to 90 Days Over 90 Days

Expected credit loss rate
0.50%
2.83%
69.32%
93.62%
100.00%
Gross carrying amount
$ 9,390,790 $ 55,386 $ 1,421 $ 47 $ 166,443
Loss allowance (lifetime
ECLs)

(47,377)

(1,569)

(985)

(44)

(166,438)


Amortized cost
$ 9,343,413
$ 53,817
$ 436
$ 3
$ 5
Total
$ 9,614,087

(216,413)
$ 9,397,674
  • 14 -

December 31, 2020

Not Past Due Up to 30 Days 31 to 60 Days 61 to 90 Days Over 90 Days

Expected credit loss rate
0.14%
0.18%
1.20%
53.78%
92.74%
Gross carrying amount
$ 9,304,785 $ 256,178 $ 134,111 $ 5,513 $ 202,421
Loss allowance (lifetime
ECLs)

(13,391)

(470)

(1,608)

(2,965)

(187,718)


Amortized cost
$ 9,291,394
$ 255,708
$ 132,503
$ 2,548
$ 14,703

June 30, 2020
Not Past Due Up to 30 Days 31 to 60 Days 61 to 90 Days Over 90 Days

Expected credit loss rate
0.05%
0.34%
2.12%
12.55%
97.84%

Gross carrying amount
$ 7,661,711 $ 395,658 $ 181,405 $ 129,490 $ 199,759
Loss allowance (lifetime
ECLs)

(3,828)

(1,329)

(3,853)

(16,257)

(195,438)


Amortized cost
$ 7,657,883
$ 394,329
$ 177,552
$ 113,233
$ 4,321
Total
$ 9,903,008

(206,152)
$ 9,696,856
Total
$ 8,568,023

(220,705)
$ 8,347,318

The movements of the loss allowance of accounts receivable were as follows:

Balance at January 1

Add: Net remeasurement of loss allowance
Add: Amounts recovered
Less: Amounts written off
Foreign exchange gains and losses

Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2021
$ 206,152

18,988
194
(8,918)
(3)

$ 216,413
2020
$ 218,665
2,522
-
(490)

8
$ 220,705

11. INVENTORIES, NET

Aircraft spare parts

Items for in-flight sale
Work in process - maintenance services
Others

June 30,
2021
December 31,
2020
$ 7,713,901
$ 7,898,482

628,784
627,437
386,653
214,362

49,427

47,824

$ 8,778,765
$ 8,788,105
June 30,
2020
$ 7,123,806
627,587
124,713

22,628
$ 7,898,734

The operating costs for the six months ended June 30, 2021 and 2020 included losses from inventory write-downs of $276,975 thousand and $197,219 thousand, respectively. And the operating costs for the three months ended June 30, 2021 and 2020 included losses from inventory write-downs of $88,696 thousand and $57,756 thousand, respectively.

  • 15 -

12. NON-CURRENT ASSETS HELD FOR SALE

Aircraft held for sale
June 30,
2021
December 31,
2020
$ 89,956
$ 89,296
June 30,
2020
$ 69,287

To enhance its competitiveness, the Company plans to introduce new aircraft and retire old aircraft according to a planned schedule. Such aircraft, classified as non-current assets held for sale, had an original carrying amount which was higher than the expected sale price and which was recognized as an impairment loss, and would be continuously assessed whether there are further impairments in subsequent periods. However, the actual loss shall be identified by the actual sale price.

The fair value measurement is classified as Level 3, and the fair value was determined according to similar transactions of the related market and the proposed sale price which was based on the current status of the aircraft.

13. SUBSIDIARIES

Subsidiaries included in the consolidated financial statements are as follows:

Investor Company
Investee Company
Main Businesses and Products
China Airlines, Ltd.
Cal-Dynasty International
A holding company, real estate and hotel
services
Cal-Asia Investment
General investing
Dynasty Aerotech International
Corp.
Cleaning of aircraft and maintenance of
machine and equipment
Yestrip
Travel business
Cal Park
Real estate leasing and international trade
Cal Hotel Co., Ltd.
Hotel business
Sabre Travel Network (Taiwan)
Sale and maintenance of hardware and
software
Mandarin Airlines
Air transportation and maintenance of
aircraft
Taiwan Air Cargo Terminal (Note) Air cargo and storage
Taoyuan International Airport
Services
Airport services
Taiwan Airport Services (Note)
Airport services
Global Sky Express
Forwarding and storage of air cargo
Tigerair Taiwan Co., Ltd. (Note)
Air transportation
Taiwan Aircraft Maintenance And
Engineering Co., Ltd.
Aircraft maintenance
Kaohsiung Catering Service, Ltd.
In-flight catering
Cal-Dynasty International Dynasty Properties Co., Ltd.
Real estate management
Dynasty Hotel of Hawaii, Inc.
Hotel business
Taiwan Airport Services
Taiwan Airport Service (Samoa)
Airport supporting service and investing
Proportion of Ownership (%)
June 30,
2021
December 31,
2020
June 30,
2020
100
100
100
100
100
100
100
100
100
-
100
100
100
100
100
100
100
100
94
94
94
94
94
94
59
59
59
49
49
49
48
48
48
25
25
25
81
81
77
100
100
100
54
54
54
100
100
100
100
100
100
100
100
100

Note: Based on the Group’s proportion of ownership.

Except that the Company has control over Taoyuan International Airport Service, Taiwan Airport Service and Global Sky Express, the others are investees that the Company had more than 50% of their voting shares. The above financial information of the subsidiaries for the six months ended June 30, 2021 and 2020 of these subsidiaries was reported according to reports that was not reviewed by independent auditors, except for Mandarin Airlines and Tigerair Taiwan Co., Ltd.

To strengthen the capital structure of Tigerair Taiwan Co., Ltd., the board of directors of the Company approved the plan to issue ordinary shares for cash at $25 per share on August 6, 2020. The Company subscribed for 47,228 thousand shares in October 2020 and 26,286 thousand shares in November 2020. The proportion of ownership of the Group increased to 81%. Because the shares are subscribed at a percentage different from its existing ownership percentage, the Company’s retained earnings decreased by $169,272 thousand.

  • 16 -

Tigerair Taiwan Co., Ltd. plans to issue ordinary shares for cash, and the board of directors of the Company approved the plan on August 5, 2021. The upper limit of the total amount of the transaction is $2,000,000 thousand, and the actual transaction price and shares are to be decided after Tigerair Taiwan Co., Ltd approved the issuance.

The liquidation of Yestrip Co., Ltd was completed on April 22, 2021, and the Company recognized a liquidation loss of $540 thousand.

14. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

Investments in associates

Investments in jointly controlled entities

June 30,
2021
December 31,
2020
$ 894,036
$ 1,079,852


769,202

890,950

$ 1,663,238
$ 1,970,802
June 30,
2020
$ 1,128,815

927,846
$ 2,056,661

a. Investments in associates

The investments in associates were as follows:

Unlisted companies
China Aircraft Services

Dynasty Holidays
Airport Air Cargo Terminal (Xiamen)
Airport Air Cargo Service (Xiamen)
Eastern United International Logistics
(Holdings) Ltd. (Hong Kong)

June 30,
2021
December 31,
2020
$ 55,366
$ 277,234

3,956
5,237
496,605
476,219
281,452
270,046

56,657

51,116

$ 894,036
$ 1,079,852
June 30,
2020
$ 377,985
8,397
448,464
250,922

43,047
$ 1,128,815

At the end of the reporting period, the proportion of ownership and voting rights of associates held by the Group were as follows:

Name of Associate
China Aircraft Services
Dynasty Holidays
Airport Air Cargo Terminal (Xiamen)
Airport Air Cargo Service (Xiamen)
Eastern United International Logistics
(Holdings) Ltd. (Hong Kong)
Proportion of Ownership and Voting Rights
June 30,
2021
December 31,
2020
June 30,
2020
20%
20%
20%
20%
20%
20%
28%
28%
28%
28%
28%
28%
35%
35%
35%
  • 17 -

The investment (loss) gain recognized for associates accounted for using the equity method was as follows:

China Aircraft Services

Dynasty Holidays
Airport Air Cargo Terminal
(Xiamen)
Airport Air Cargo Service
(Xiamen)
Eastern United International
Logistics (Holdings) Ltd.
(Hong Kong)

For the Three Months Ended
June 30
2021
2020
$ (190,600) $ (31,532)
(442)
(1,068)
12,901
10,925
7,114
4,171

3,085

725

$ (167,942)
$ (16,779)
For the Three Months Ended
June 30
2021
2020
$ (190,600) $ (31,532)
(442)
(1,068)
12,901
10,925
7,114
4,171

3,085

725

$ (167,942)
$ (16,779)
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2021
$ (190,600)
(442)
12,901
7,114

3,085

$ (167,942)



2021
$ (217,910)

(880)
23,809
13,347

5,929

$ (175,705)
2020
$ (61,232)

(1,644)
13,900
9,114

1,450
$ (38,412)

The investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associates’ financial statements which have not been reviewed. However, the management determined that there would have been no significant adjustments had this investee’s financial statements been independently reviewed.

  • b. Investments in jointly controlled entities

The investments in jointly controlled entities were as follows:

China Pacific Catering Services

China Pacific Laundry Services
Nordam Asia Ltd.
Delica International Co., Ltd.

June 30,
2021
December 31,
2020
$ 593,363
$ 695,959

132,757
149,353
35,211
37,767

7,871

7,871

$ 769,202
$ 890,950
June 30,
2020
$ 729,181
152,976
37,821

7,868
$ 927,846

At the end of the reporting period, the proportion of ownership and voting rights in jointly controlled entities held by the Group were as follows:

China Pacific Catering Services
China Pacific Laundry Services
Nordam Asia Ltd.
Delica International Co., Ltd.
Proportion of Ownership and Voting Rights
June 30,
2021
December 31,
2020
June 30,
2020
51%
51%
51%
55%
55%
55%
49%
49%
49%
51%
51%
51%

The Group entered into a joint venture agreement with the Taikoo Group to invest in China Pacific Catering Services and China Pacific Laundry Services. According to the agreement, both sides have the right to make major motion vetoes on the board of directors, and therefore, the Group does not have control.

  • 18 -

To expand the Group’s catering business, Kaohsiung Catering entered into a joint venture agreement with a Japanese brand company to invest in Delica International Co, Ltd., with the Japanese brand company having the right to make decisions on operations, and therefore, the Group does not have control.

The investment (loss) gain recognized for jointly controlled entitles accounted for using the equity method was as follows:

China Pacific Catering Services
China Pacific Laundry Services
NORDAM Asia Ltd.
Delica International Co., Ltd.

For the Three Months Ended
June 30
2021
2020
$ (37,412) $ (70,479)

(8,684)
(7,479)
(1,741)
9

-

-

$ (47,837)
$ (77,949)
For the Three Months Ended
June 30
2021
2020
$ (37,412) $ (70,479)

(8,684)
(7,479)
(1,741)
9

-

-

$ (47,837)
$ (77,949)
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2021
$ (37,412)

(8,684)
(1,741)

-

$ (47,837)



2021
$ (102,596)

(16,596)
(2,556)

-

$ (121,748)
2020
$ (71,890)

(8,928)

8

-
$ (80,810)

The investments accounted for by using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the jointly controlled entities’ financial statements which have not been reviewed. However, the management determined that there would have been no significant adjustments had this investee’s financial statements been independently reviewed.

For information on the major businesses and products and the locations of registration for the major business offices of the above entities, refer to Tables 6 and 7 (names, locations, and related information of investees on which the Company exercises significant influence and investment in mainland China) following the notes to the consolidated financial statements.

15. PROPERTY, PLANT AND EQUIPMENT


Cost
Balance at January 1, 2020

Additions
Disposals
Reclassification
Net exchange differences

Balance at June 30, 2020

Accumulated depreciation
and impairment
Balance at January 1, 2020

Depreciation expenses
Disposals
Reclassification
Net exchange differences

Balance at June 30, 2020

Balance at June 30, 2020, net
value
Freehold Land
$ 1,002,499
-
-
-

(6,300)

$ 996,199

$ -
-
-
-

-

$ -

$ 996,199
Buildings
$ 16,084,063

16,078

-

-

(11,497)

$ 16,088,644

$ (7,028,540)

(245,302)

-

-

6,043

$ (7,267,799)

$ 8,820,845
Flight
Equipment
$ 272,077,692

261,851

(2,110,858)

753,739

-

$ 270,982,424

$ (141,886,170)

(9,063,667)

1,988,398

1,489,158

-

$ (147,472,281)

$ 123,510,143
Others
$ 16,846,835

201,325

(116,056)

15,832

(1,250)

$ 16,946,686

$ (11,209,408)

(463,903)

112,444

5,563

(3,228)

$ (11,558,532)

$ 5,388,154
Total
$ 306,011,089

479,254

(2,226,914)

769,571

(19,047)
$ 305,013,953
$ (160,124,118)

(9,772,872)

2,100,842

1,494,721

2,815
$ (166,298,612)
$ 138,715,341
(Continued)
  • 19 -

Cost
Balance at January 1, 2021

Additions
Disposals
Reclassification
Net exchange differences

Balance at June 30, 2021

Accumulated depreciation
and impairment
Balance at January 1, 2021

Depreciation expenses
Disposals
Reclassification
Net exchange differences

Balance at June 30, 2021

Balance at June 30, 2021, net
value
Freehold Land
$ 955,823
-
-
-

(9,790)

$ 946,033

$ -
-
-
-

-

$ -

$ 946,033
Buildings
$ 15,705,635

13,816

(17,311)

-

(18,064)

$ 15,684,076

$ (7,121,637)

(245,246)

17,311

-

9,669

$ (7,339,903)

$ 8,344,173
Flight
Equipment
$ 282,007,135

228,009

(35,971,162)

7,744,140

-

$ 254,008,122

$ (155,376,265)

(8,883,776)

31,402,375

(410)

-

$ (132,858,076)

$ 121,150,046
Others
$ 17,058,648

396,180

(83,462)

13,380

(1,905)

$ 17,382,841

$ (11,747,645)

(440,147)

82,165

3,328

1,589

$ (12,100,710)

$ 5,282,131
Total
$ 315,727,241

638,005

(36,071,935)

7,757,520

(29,759)
$ 288,021,072
$ (174,245,547)

(9,569,169)

31,501,851

2,918

11,258
$ (152,298,689)
$ 135,722,383
(Concluded)

Reclassification was mainly aircraft prepayment.

Property, plant and equipment are depreciated on a straight-line basis over the estimated useful lives of the asset:

Buildings Main buildings 45-55 years Others 10-25 years Machinery equipment Electro-mechanical equipment 25 years Others 3-13 years Office equipment 3-15 years Leasehold improvements Building improvements 5 years Others 3-5 years Assets leased to others 3-5 years Flight equipment and equipment under finance leases Airframes 15-25 years Aircraft cabins 7-20 years Engines 10-20 years Heavy maintenance on aircraft 6-8 years Engine overhauls 3-10 years Landing gear overhauls 7-12 years Repairable spare parts 3-15 years Leased aircraft improvements 5-12 years

Refer to Note 33 for the carrying amounts of property, plant and equipment pledged by the Group.

Based on the particularity of risk in the aviation industry, all of the Group’s assets such as aircraft, real estate, and movable property are adequately insured to diversify the potential risk related to operations.

  • 20 -

The Group disposed of a portion of flight equipment and recognized a loss of $950,980 thousand for the three months ended June 30, 2021.

16. INVESTMENT PROPERTIES

Carrying amount
Investment properties
June 30,
2021
December 31,
2020
$ 2,074,664
$ 2,074,798
June 30,
2020
$ 2,074,932

The investment properties held by the Group were land located in Nankan and buildings in Taipei, which were all leased to others. The buildings were depreciated on a straight-line basis over 55 years.

The fair values of the investment properties held by the Group were all $2,488,931 thousand as of June 30, 2021, December 31, 2020 and June 30, 2020. In addition, management assessed that there was no significant difference between the fair values on June 30, 2021 and December 31, 2020. The fair value valuations were performed by independent qualified professional valuers, and the future income evaluated by management was based on market transactions.

All of the Group’s investment properties were held under freehold interests.

17. OTHER INTANGIBLE ASSETS

Computer
Software Cost
Balance at January 1, 2020
$ 2,406,163
Additions
64,235
Amortization expenses
-
Effects of exchange rate changes

-

Balance at June 30, 2020
$ 2,470,398

Balance at January 1, 2021
$ 1,763,644
Additions
23,646
Amortization expenses
-
Effects of exchange rate changes

-

Balance at June 30, 2021
$ 1,787,290
Relationship
Between
Clients
Accumulated
Amortization
$ 186,197 $ (1,409,668)

-
-

-
(105,557)

-

(2)

$ 186,197
$ (1,515,227)

$ 186,197 $ (873,490)

-
-

-
(109,201)

-

(2)

$ 186,197
$ (982,693)
Net Value
$ 1,182,692

64,235

(105,557)

(2)
$ 1,141,368
$ 1,076,351

23,646

(109,201)

(2)
$ 990,794

The above other intangible asset are amortized on a straight-line basis over 2-16 years.

  • 21 -

18. OTHER ASSETS

Current
Temporary payments

Prepayments
Restricted assets
Others


Non-current
Prepayments for aircraft

Prepayments - long-term
Refundable deposits
Restricted assets
Other financial assets
Others

June 30,
2021

$ 266,354
499,796
11,357

248,613

$ 1,026,120

$ 8,146,426
1,677,345
1,076,280
457,808
18,141

10,583

$ 11,386,583
December 31,
2020
$ 136,681

348,554

11,065

364,879

$ 861,179

$ 5,725,340

2,216,049

1,087,668

291,742

18,078

14,015

$ 9,352,892
June 30,
2020
$ 160,459

1,857,860

13,556

368,905
$ 2,400,780
$ 9,010,266

2,502,660

1,197,252

117,931

18,224

25,077
$ 12,871,410

The prepayments for aircraft comprised the prepaid deposits and capitalized interest from the purchase of A321neo, A329neo and B777F aircraft. For details of the contract for the purchase of the aircraft, refer to Note 34.

19. BORROWINGS

a. Short-term loans

Bank loans - unsecured

Interest rates
b. Short-term bills payable
Commercial paper

Less: Unamortized discount on bills payable

Annual discount rate
June 30,
2021
December 31,
2020
$ 2,132,000
$ 1,932,000

0.89%-1.27%
0.92%-1.28%
June 30,
2021
December 31,
2020
$ 1,800,000
$ 8,100,000


253

11,118

$ 1,799,747
$ 8,088,882

0.44%
0.99%-1.00%
June 30,
2020
$ 2,150,000
0.99%-1.34%
June 30,
2020
$ 8,300,000

51,298
$ 8,248,702
0.89%-0.98%
  • 22 -

c. Long-term borrowings

Unsecured bank loans

Secured bank loans
Commercial paper
Proceeds from issuance
Less: Unamortized discount

Less: Current portion


Interest rates
June 30,
2021
$ 22,399,892
38,637,865
23,470,000

17,093

84,490,664

13,796,182

$ 70,694,482

0.83%-1.63%
December 31,
2020
$ 23,470,696

39,584,540

29,490,000

22,532


92,522,704

15,234,374

$ 77,288,330

0.81%-1.63%
June 30,
2020
$ 4,916,000

41,086,093

36,610,000

32,545

82,579,548

17,527,332
$ 65,052,216
0.81%-1.68%

Secured bank loans were secured by flight equipment, buildings, and other equipment; refer to Note 33.

Bank loans (denominated in New Taiwan dollars and U.S. dollars) are repayable quarterly, semiannually or in lump sum upon maturity. The related information is summarized as follows:

June 30, December 31, June 30,
2021 2020 2020
Periods 2009.2.4- 2009.2.4- 2009.2.4-
2032.6.30 2032.6.30 2032.6.30

The Company has note issuance facilities (NIFs) obtained from certain financial institutions. The NIFs, with various maturities until March 2022, were used by the Group to guarantee the commercial paper issued. As of June 30, 2021, December 31, 2020 and June 30, 2020, such commercial paper was issued at discount rates of 1.0113%-1.0933%, 1.0263%-1.1629% and 1.0483%-1.1483%, respectively.

In accordance with the “Regulations on Relief and Revitalization Measures for Industries and Enterprises Affected by Severe Pneumonia with Novel Pathogens” endorsed by the Ministry of Transportation and Communications and the “Operational Guides on Relief Loan Guarantees for Ailing Aviation Industry Affected by Severe Pneumonia with Novel Pathogens”, the Group applied for a special loan project to maintain its operation, and the fund along with credit guarantee were provided by the government. The total amount of the loan was $24,390,000 thousand, and it shall be payable within 2 years from the date of initial drawdown. The group can apply to the lending institution for a two-year extension. As of June 30, 2021, the Group had made a drawdown in the amount of $23,710,000 thousand.

  • 23 -

20. BONDS PAYABLE

  • Unsecured corporate bonds first-time issued in 2016

  • Unsecured corporate bonds second-time issued in 2016

  • Unsecured corporate bonds first-time issued in 2017

  • Unsecured corporate bonds second-time issued in 2017

  • Unsecured corporate bonds first-time issued in 2018

  • Unsecured corporate bonds first-time issued in 2019

  • Convertible bonds sixth-time issues Convertible bonds seventh-time issues

  • Less: Current portion and put options of convertible bonds




June 30,
2021
$ -
2,500,000
1,000,000
2,600,000
4,500,000
3,500,000
2,785,540

4,317,650

21,203,190

3,800,000

$ 17,403,190
December 31,
2020
$ 2,350,000

2,500,000

1,000,000

2,600,000

4,500,000

3,500,000

5,832,859

-


22,282,859

11,982,859

$ 10,300,000
June 30,
2020
$ 2,350,000

5,000,000

1,000,000

3,500,000

4,500,000

3,500,000

5,792,384

-

25,642,384

11,542,384
$ 14,100,000

Related issuance conditions were as follows:

Category Period Conditions
Rate (%)
Five-year unsecured bonds - issued at par in May 2016; 2016.05.26-2021.05.26 Principal repayable in May of 2020 and 1.19
repayable in May 2020 and 2021; 1.19% interest p.a., 2021; interest p.a. payable annually
payable annually
Five-year unsecured bonds - issued at par in September 2016.09.27-2021.09.27 Principal repayable in September of 1.08
2016; repayable in September 2020 and 2021; 1.08% 2020 and 2021; interest p.a. payable
interest p.a., payable annually annually
Three-year private unsecured bonds - issued at par in May 2017.05.19-2020.05.19 Principal repayable on due date; 1.20
2017; repayable on due date; interest of 1.2% p.a., indicator rate; payable annually
payable annually
Seven-year private unsecured bonds - issued at par in May 2017.05.19-2024.05.19 Principal repayable on due date; 1.75
2017; repayable on due date; interest of 1.75% p.a., indicator rate; payable annually
payable annually
Three-year private unsecured bonds - issued at par in 2017.10.12-2020.10.12 Principal repayable on due date; 1.14
October 2017; repayable on due date; interest of 1.14% indicator rate; payable annually
p.a., payable annually
Five-year private unsecured bonds - issued at par in October 2017.10.12-2022.10.12 Principal repayable in October of 2021 1.45
2017; repayable in October 2021 and 2022; 1.45% and 2022; indicator rate; payable
interest p.a., payable annually annually
Five-year private unsecured bonds - issued at par in 2018.11.30-2023.11.30 Principal repayable in November of 1.32
November 2018; repayable in November 2022 and 2023; 2022 and 2023; indicator rate;
1.32% interest p.a., payable annually payable annually
Seven-year private unsecured bonds - issued at par in 2018.11.30-2025.11.30 Principal repayable in November of 1.45
November 2018; repayable in November 2024 and 2025; 2024 and 2025; indicator rate;
1.45% interest p.a., payable annually payable annually
Five-year private unsecured bonds - issued at par in June 2019.06.21-2024.06.21 Principal repayable in June of 2023 and 1.10
2019; repayable in June 2023 and 2024; 1.10% interest 2024; indicator rate; payable
p.a., payable annually annually
Seven-year private unsecured bonds - issued at par in June 2019.06.21-2026.06.21 Principal repayable in June of 2025 and 1.32
2019; repayable in June 2025 and 2026; 1.32% interest 2026; indicator rate; payable
p.a., payable annually annually
Five-year convertible bonds - issued at discount in January 2018.01.30-2023.01.30 Unless bonds are converted to share -
2018; repayable in lump sum upon maturity; 1.3821% capital or redeemed, principal
discount rate p.a. repayable one time in January 2023;
1.3821 discount rate p.a.
Five-year convertible bonds-issued at discount in April 2021.04.28-2026.04.28 Unless bonds are converted to share -
2021; repayable in lump sum upon maturity; 0.8612% capital or redeemed, principal
discount rate p.a. repayable the time in April 2026;
0.8612 discount rate p.a.
  • 24 -

The Company issued the sixth issue of its unsecured convertible bonds, and the issuance conditions were as follows:

  • a. The holders may demand a lump-sum payment for the bonds upon maturity.

  • b. The holders can request that the Company repurchase their bonds at face value on the third anniversary of the offering date. The holders can exercise the right to sell on January 30, 2021.

  • c. The Company may redeem the bonds at face value between April 30, 2018 and December 20, 2022 under certain conditions.

  • d. Between January 26, 2014 and December 16, 2018 (except for the period between the former dividend date and the date of the dividend declaration on record), holders may convert the bonds to the Company’s ordinary shares. The initial conversion price was set at NT$13.2, which is subject to adjustment if there is a capital injection by cash, share dividend distribution, and the proportion of cash dividends per share in market price exceeding 1.5%. Because the Company distributed cash dividends as of July 29, 2019, the conversion price was adjusted to NT$12.6. Also a total face value of NT$3,154,200 thousand of convertible bonds was converted into 250,333,000 ordinary shares of the Company.

The convertible bonds contain both liability and equity components. The equity component was presented in equity under the heading of capital surplus - options. The effective interest rate of the liability component was 1.3821% per annum on initial recognition.

Proceeds from issuance $ 6,012,000 Equity component (409,978) Liability component at the date of issuance $ 5,602,022

The Company issued the seventh issue of its unsecured convertible bonds, and the issuance conditions were as follows:

  • a. The holders may demand a lump-sum payment for the bonds upon maturity.

  • b. The holders can request that the Company repurchase their bonds at face value on the third anniversary of the offering date. The holders can exercise the right to sell on April 28, 2024.

  • c. The Company may redeem the bonds at face value between July 28, 2024 and March 18, 2026 under certain conditions.

  • d. Between July 28, 2021 and April 28, 2026 (except for the period when transfer of stock is suspended), holders may convert the bonds to the Company’s ordinary shares. The initial conversion price was set at NT$19 per share, which is subject to adjustment if there is a capital injection by cash or share dividend distribution.

The convertible bonds contain both liability and equity components. The equity component was presented in equity under the heading of capital surplus - options. The effective interest rate of the liability component was 0.8612% per annum on initial recognition.

Proceeds from issuance $ 4,500,000 Equity component (188,863) Liability component at the date of issuance $ 4,311,137

  • 25 -

21. LEASE AGREEMENTS

a. Right-of-use assets

June 30,
2021
December 31,
2020
June 30,
2020
Carrying amounts
Land
$ 7,493,112 $ 7,813,335 $ 8,057,540
Buildings
1,227,287
1,394,386
1,182,287
Flight equipment
48,491,614
50,644,652
56,871,948
Other equipment

7,720

9,164

2,165
$ 57,219,733
$ 59,861,537
$ 66,113,940
For the Six Months Ended
June 30
2021
2020
Additions to right-of-use assets
$ 1,472,420
$ 1,832,399
Depreciation for right-of-use assets
Land
$ 147,318
$ 253,258
Buildings
244,304
395,276
Flight equipment
5,475,549
5,598,902
Other equipment

6,655

938
$ 5,873,826
$ 6,248,374
b. Lease liabilities
June 30,
2021
December 31,
2020
June 30,
2020
Carrying amounts
Current
$ 2,516,784
$ 2,525,957
$ 2,537,067
Non-current
$ 12,909,639
$ 13,279,792
$ 14,568,636
Range of discount rate for lease liabilities (including US lease hedging instruments):
June 30,
2021
December 31,
2020
June 30,
2020
Land
0%-1.80%
1.09%-1.80%
0%-1.65%
Buildings
0%-2.98%
0%-3.56%
0%-3.56%
Flight equipment
0.68%-3.34%
0.68%-3.34%
0.68%-3.34%
Other equipment
1.06%-1.50%
1.06%-1.50%
1.06%-1.50%





December 31,
2020
June 30,
2020
$ 7,813,335 $ 8,057,540

1,394,386
1,182,287

50,644,652
56,871,948

9,164

2,165
$ 59,861,537
$ 66,113,940
For the Six Months Ended
June 30
December 31,
2020
June 30,
2020
$ 7,813,335 $ 8,057,540

1,394,386
1,182,287

50,644,652
56,871,948

9,164

2,165
$ 59,861,537
$ 66,113,940
For the Six Months Ended
June 30
2020
$ 1,832,399
$ 253,258
395,276
5,598,902

938
$ 6,248,374
June 30,
2020
$ 2,537,067
$ 14,568,636
June 30,
2020
0%-1.65%
0%-3.56%
0.68%-3.34%
1.06%-1.50%
  • 26 -

c. Financial liabilities under hedge accounting

The Company specifies a part of US lease contract as a hedging instruments to avoid exchange fluctuations in passenger revenue, and applies the accounting treatment of cash flow hedge. The lease information is as follows:

Carrying
Maturity Date Subject Value
June 30, 2021 2022.2.9-2028.5.15 Financial liabilities for hedging - current $
8,294,705
Financial liabilities for hedging - 29,006,126
non-current
December 31, 2020 2022.2.9-2028.5.15 Financial liabilities for hedging - current 8,120,445
Financial liabilities for hedging - 32,455,333
non-current
June 30, 2020 2022.2.9-2028.5.15 Financial liabilities for hedging - current 8,485,591
Financial liabilities for hedging - 38,661,467
non-current

Influence of comprehensive income

Recognized in
Other
Comprehensive Reclassified to
Income Income
For the six months ended June 30, 2021 $ 422,203
$ 313,211
For the three months ended June 30, 2021 781,773 163,115
For the six months ended June 30, 2020 430,586 126,768
For the three months ended June 30, 2020 787,054 76,281
  • d. China Airlines, Mandarin Airlines and Tigerair Taiwan leased ten 777-300ER planes, eighteen A330-300 planes, fifteen 737-800 planes, ten A320-200 planes, one A320neo plane, four ERJ190 planes and three ART72-600 planes for operation, lease period are 4 to 16 years from February 2006 to March 2031. The rental pricing method is partly a fixed amount of funds, and some of them are floating rents, floating rents are according to benchmark ratio, the rent is revised every half year. When the lease expires, the lease agreements have no purchase rights.

The information of refundable deposits and letter of credit due to rental of planes:

June 30, December 31, December 31, June 30,
2021 2020 2020
Refundable deposits $
755,363
$ 725,135
$
757,411
Credit guarantees 1,767,514 1,756,656 1,834,845

CAL Park, and Taoyuan International Airport Service signed a BOT contract with a land lease agreement, refer to Note 35. The lease includes an option to extend the lease, as it is not possible to extend the lease, the amount of the lease related to the period covered by the option is not included in the lease liability. If the amount of the extended lease period was included in the lease liability, the lease liability would have increased by $891,598 thousand, $885,657 thousand and $879,756 thousand on June 30, 2021, December 31, 2020 and June 30, 2020, respectively.

Taiwan Air Cargo Terminal Co. and CAA signed a BOT contract with a land lease agreement. For details, please refer to Note 34.

  • 27 -

  • e. In September 2019, the Company signed a rental contract for six A321neo with Air Lease Corporation, which is expected to be introduced between 2021 and 2022.

In October 2019, the Company signed a rental contract for eight A321neo with CALC Lease Corporation, which is expected to be introduced in 2022.

In February 2020, Tigerair Taiwan Co., Ltd. signed a rental contract for eight A321neo with ICBC Lease Corporation, which is expected to be introduced between 2021 and 2024. As of June 30, 2021, one A321neo has been delivered.

  • f. In order to revitalize assets and strengthen financial structure, the Company signed a sale and leaseback agreement for three A330-300 with CALC Lease Corporation in June 2021. Those aircraft were sold for $1,682,321 thousand and the Company recognized a loss of $139,697 thousand. The lease term is 4 years without renewal option or right of first refusal and the annual lease payments for each aircraft are US$4,200 thousand to US$4,752 thousand.

g. Other lease information

The Group use operating lease agreement for investment properties, refer to Note 16.

Short-term leases and
low-value asset leases

Total cash outflow for leases
For the Three Months Ended
June 30
2021
2020
$ 7,136
$ 5,739

$ (2,827,171)
$ (3,083,439)
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2021
$ 7,136

$ (2,827,171)

2021
$ 13,643

$ (5,927,863)
2020
$ 12,123
$ (6,397,788)

The Group chooses to waive the recognition of the contract provisions for the short-term leases and low-value asset leases, and does not recognize the related right-of-use assets and lease liabilities for such lease.

22. OTHER PAYABLES

Fuel costs

Short-term employee benefits
Repair expenses
Ground service expenses
Terminal surcharges
Interest expenses
Commission expenses
Others

June 30,
2021
December 31,
2020
$ 1,904,816
$ 1,853,717

1,859,277
1,948,982
812,722
366,589
771,008
956,956
333,981
420,194
133,062
120,550
97,758
184,363

2,436,215

2,454,906

$ 8,348,839
$ 8,306,257
June 30,
2020
$ 1,120,411
2,038,768
635,621
698,913
446,659
168,033
451,574

2,510,318
$ 8,070,297
  • 28 -

23. CONTRACT LIABILITIES

Frequent flyer program

Advance ticket sales
Others


Current

Non-current


PROVISIONS
Operating leases - aircraft

Current

Non-current


Balance at January 1, 2020
Additional provisions recognized
Usage
Effects of exchange rate changes
Balance at June 30, 2020
Balance at January 1, 2021
Additional provisions recognized
Usage
Effects of exchange rate changes
Balance at June 30, 2021
June 30,
2021

$ 2,530,351

1,982,192

11,642

$ 4,524,185

$ 3,363,165


1,161,020

$ 4,524,185

June 30,
2021

$ 16,458,379

$ 2,280,252

14,178,127

$ 16,458,379
December 31,
2020
June 30,
2020
$ 2,671,203
$ 2,922,083
2,659,093
5,334,715
168

-
$ 5,330,464
$ 8,256,798
$ 3,569,360
$ 6,085,481
1,761,104

2,171,317
$ 5,330,464
$ 8,256,798
December 31,
2020
June 30,
2020
$ 14,534,286
$ 12,923,417
$ 164,800 $ 330,617

14,369,486

12,592,800
$ 14,534,286
$ 12,923,417
Aircraft Lease
Contracts
$ 10,371,857
3,294,263
(612,080)

(130,623)
$ 12,923,417
$ 14,534,286
2,982,807
(829,637)

(229,077)
$ 16,458,379

24. PROVISIONS

The Company and Mandarin Airlines leased flight equipment under operating lease agreements. Under the contracts, when the leases expire and the equipment is returned to the lessor, the flight equipment has to be repaired according to the expected years of use, number of flight hours, flight cycles and the number of engine revolution. The Company and Mandarin Airlines had existing obligations to recognize provisions when signing a lease or during the lease term. Tigerair Taiwan Co., Ltd. also leased flight equipment under operating lease agreements. In accordance to the contract, Tigerair had to pay the maintenance reserve accounted for by using the number of flying hours.

  • 29 -

25. RETIREMENT BENEFIT PLANS

Employee benefits expense in respect of the Group’s defined benefit retirement plans were calculated using the actuarially determined pension cost discount rates as of December 31, 2020 and 2019.

Operating costs

Operating expenses

For the Three Months Ended
June 30
For the Three Months Ended
June 30
For the Three Months Ended
June 30


For the Six Months Ended
June 30
For the Six Months Ended
June 30


2021
$ 253,294


83,393

$ 336,687
2020
$ 243,158


106,052

$ 349,210
2021
$ 496,841


179,723

$ 676,564
2020
$ 487,098

212,518
$ 699,616

26. EQUITY

  • a. Share capital

Ordinary shares

Number of shares authorized (in thousands)

Amount of shares authorized

Amount of shares issued
June 30,
2021


7,000,000

$ 70,000,000

$ 56,713,178
December 31,
2020

7,000,000

$ 70,000,000

$ 54,209,846
June 30,
2020

7,000,000

$ 70,000,000

$ 54,209,846

In the three months ended June 30, 2021, the Company issued the 6th domestic unsecured convertible bonds, and the holders of the convertible bonds applied for conversion in the amount of $3,154,100 thousand. The number of ordinary shares exchanged was 250,325,000 and entitled to have their registration changed after the issuance of new shares.

b. Capital surplus

Issuance of shares in excess of par value and
conversion premium

Retirement of treasury shares
Employee share options expired
Long-term investments
Bonds payable - equity component
Others

June 30,
2021
December 31,
2020
$ 729,882
$ 146,351

33,513
33,513
11,747
11,747
119,134
119,134
383,315
409,978

682,129

466,604

$ 1,959,720
$ 1,187,327
June 30,
2020
$ 146,351
33,513
11,747
118,962
409,978

466,604
$ 1,187,155

The capital surplus from share issued in excess of par (including additional paid-in capital from the issuance of ordinary shares and treasury share transactions) and donations may be used to offset deficit; in addition, when the Group has no deficit, such capital surplus may be distributed as cash dividends or transferred to capital (but limited to a certain percentage of the Group’s paid-in capital on a yearly basis).

  • 30 -

The capital surplus arising from long-term investments, employee share options and the distribution of cash dividends to treasury share held by subsidiaries may not be used for other purposes but to offset deficit. The capital surplus arising from share options for employees and convertible bonds cannot be used.

  • c. Appropriation of earnings and dividend policy

Under the dividend policy as set forth in the Company’s Articles of Incorporation (the “Articles”), where the Company made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Company’s board of directors as the basis for proposing a distribution plan, which is to distribute dividends and bonus no less than 50% of the remaining profit and undistributed retained earnings. The dividends and bonus mentioned above can be distributed in the form of new shares or cash, and the cash dividends should be no less than 30% of the total dividends.

Under the Company Act, if surplus earnings are distributed in the form of new shares, the distribution of shares shall be approved in the meeting of the board of directors; if such earnings are distributed in the form of cash, the cash distribution shall be authorized after a resolution has been adopted by a majority vote at a meeting of the board of directors attended by two-thirds of the total number of directors; and in addition, a report of such distribution shall be submitted to the shareholders’ meeting. If the Company has no loss, according to laws and regulations, the Company can distribute its capital reserve, in whole or in part, by issuing new shares or cash based on financial, business and management considerations. If such surplus earnings is distributed in the form of new shares, it shall be approved by a meeting of the board of directors; if such surplus earning is distributed in the form of cash, it shall be authorized after a resolution has been adopted by a majority vote at a meeting of the board of directors attended by two-thirds of the total number of directors; and in addition thereto a report of such distribution shall be submitted to the shareholders’ meeting.

Under the dividend policy as set forth in the Company’s Articles of Incorporation (the “Articles”) based on the amended Company Act, where the Company made profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as a legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Company’s board of directors as the basis for proposing a distribution plan with due consideration of any future aircraft acquisition plans and fund demands, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders by cash or shares (cash dividends cannot be less than 30% of total dividends distributed). However, if the Company’s profit before tax in a fiscal year after deductions for the abovementioned items is not sufficient for earnings distribution, retained earnings can be used as a supplement for the deficiency.

The distribution of dividends should be resolved and recognized in the shareholders’ meeting in the following year.

1) Offsetting deficit in 2019

On June 23, 2020, the offsetting of deficit in 2019 was resolved and recognized in the shareholders’ meeting. The deficit included a net loss of $1,199,798 thousand and negative adjustment of other retained earnings of $577,427 thousand; thus, the remaining amount of accumulated deficit was $1,777,225 thousand. The deficit was offset by the legal reserve of $466,416 thousand, the special reserve of $12,967 thousand and the capital reserve of $1,297,843 thousand.

  • 31 -

2) Offsetting deficit in 2020

On March 18, 2021, the board proposed to offset the accumulated deficit in 2020. The deficit included a net income of $140,000 thousand and negative adjustment of other retained earnings of $490,581 thousand; thus, the remaining amount of accumulated deficit was $350,581 thousand. The deficit was offset by the capital reserve of $350,581 thousand.

The offsetting of deficit in 2020 is subject to the resolution of the shareholders in the shareholders’ meeting to be held on August 12, 2021.

d. Other equity items

The movement of other equity items is as follows:

Exchange
Differences on
Translation of the
Financial
Statements of
Foreign
Operations
Unrealized
Valuation Gain
(Loss) on
Financial Assets
at Fair Value
Through Other
Comprehensive
Income
Gain (Loss) on
Hedging
Instruments
Balance on January 1, 2020
$ (54,707 )
$ 107,262
$ 1,143,678

Exchange differences on translation of the financial
statements of foreign operations
(53,253 )
-
-
Gain on hedging instruments
-
-
481,682
Cumulative loss on changes in fair value of hedging
instruments reclassified to profit or loss
-
-
(100,441 )
Unrealized loss on financial assets at fair value
through other comprehensive income
-
(73,807 )
-
Effects of income tax

9,949

13,858

(76,248)

Other comprehensive income recognized in the period
(43,304)

(59,949)

304,993

Balance on June 30, 2020
$ (98,011)
$ 47,313
$ 1,448,671

Balance on January 1, 2021
$ (134,252 )
$ 71,359
$ 2,606,659

Exchange differences on translation of the financial
statements of foreign operations
(31,836 )
-
-
Gain on hedging instruments
-
-
695,390
Cumulative loss on changes in fair value of hedging
instruments reclassified to profit or loss
-
-
(302,454 )
Unrealized loss on financial assets at fair value
through other comprehensive income
-
(11,986 )
-
Effects of income tax

6,158

3,199

(78,588)

Other comprehensive income recognized in the period
(25,678)

(8,787)

314,348

Transferred to hedged items

-

-

79,606

Balance on June 30, 2021
$ (159,930)
$ 62,572
$ 3,000,613
Total
$ 1,196,233
(53,253 )
481,682
(100,441 )
(73,807 )

(52,441)

201,740
$ 1,397,973
$ 2,543,766
(31,836 )
695,390
(302,454 )
(11,986 )

(69,231)

279,883

79,606
$ 2,903,255
  • 32 -

e. Non-controlling interests

Beginning balance

Share in loss for the year
Exchange differences on translation of the financial statements of
foreign operations
Loss on hedging instruments
Cumulative gain on changes in fair value of hedging instruments
reclassified to profit or loss
Effects of income tax


Dividends paid by subsidiaries

Ending balance
For the Six Months Ended
June 30
For the Six Months Ended
June 30




2021
$ 3,152,090

(340,285)
(1,114)
(334)
718
(77)

(807)

(114,800)

$ 2,696,198
2020
$ 3,578,345

(244,067)

(3,747)

(3)

921

(184)

(3,013)

(375,036)
$ 2,956,229

f. Treasury shares

Treasury shares are the Company’s share held by its subsidiaries as of June 30, 2021 and 2020 and are as follows:

(In Thousands of Shares) (In Thousands of Shares) (In Thousands of Shares) (In Thousands of Shares)
Number of Number of
Shares, Reduction Shares,
Beginning During End
Purpose of Treasury Shares of Year the Year of Year
For the six months ended June 30, 2021 2,075 - 2,075
For the six months ended June 30, 2020 2,889 (814)
2,075
Shares Carrying
Subsidiary (In Thousands)
Amount
Market Value
June 30, 2021
Mandarin Airlines 2,075 $ 39,522 $ 39,522
December 31, 2020
Mandarin Airlines 2,075 $ 24,999 $ 24,999
June 30, 2020
Mandarin Airlines 2,075 $ 17,012 $ 17,012

The above acquisitions by subsidiaries of the Company’s shares in previous years was due to investment planning.

The shares of the Company held by its subsidiaries were treated as treasury shares. The subsidiaries can exercise shareholders’ right on these treasury shares, except for the right to subscribe for the Company’s new shares and voting rights.

  • 33 -

Dynasty Aerotech International Corp. sold a total of 814 thousand shares of its shares in the Company between January 1, 2020 and June 30, 2020. The disposal price was $6,854 thousand.

27. NET INCOME

  • a. Revenue
Passenger

Cargo
Others


b. Other income
Interest income

Subsidy income
Others


c. Other gains and losses
Loss (gain) on disposal of
property, plant and
equipment

Loss arising from sale and
leaseback transactions
Gain (loss) on financial assets
mandatorily classified as at
FVTPL
Loss on disposal of investments
Net foreign exchange gains
(losses)
Others

For the Three Months Ended
June 30
2021
2020
$ 1,404,876 $ 1,513,347
26,037,385
23,441,802

1,930,721

1,360,373

$ 29,372,982
$ 26,315,522

For the Three Months Ended
June 30
2021
2020
$ 33,536
$ 91,811

155
382

121,035

107,381

$ 154,726
$ 199,574

For the Three Months Ended
June 30
2021
2020
$ (953,379) $ 1,759
(139,697)
-
(374)
(1,366)

(540)
-
125,598
130,072

(105,971)

(46,663)

$ (1,074,363)
$ 83,802
For the Six Months Ended
June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30





2021
2020
$ 3,379,845 $ 20,241,369

50,062,591
34,537,413

3,758,202

4,093,870
$ 57,200,638
$ 58,872,652
For the Six Months Ended
June 30






2021
2020
$ 74,689
$ 180,111
3,894
18,507

171,963

164,586
$ 250,546
$ 363,204
For the Six Months Ended
June 30



2021
$ (953,379)
(139,697)
(374)

(540)
125,598

(105,971)

$ (1,074,363)






2021
$ (989,855)

(139,697)

(225)

(540)

(2,059)

(161,420)

$ (1,293,796)
2020
$ 6,880

-

1,930

-

50,958

(130,056)
$ (70,288)
  • 34 -

d. Finance costs

Interest expense
Bonds payable

Bank loans
Interest on lease liabilities


Capitalization rate
Capitalization interest
For the Three Months Ended
June 30
2021
2020
$ 76,585 $ 45,915
182,783
237,028

361,710

513,550

$ 621,078
$ 796,493

0.6%-
1.1147%
0.709%-
1.461%
$ 10,823
$ 18,500
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2021
$ 76,585
182,783

361,710

$ 621,078

0.6%-
1.1147%
$ 10,823




2021
$ 149,124

389,250

740,087

$ 1,278,461

0.6%-
1.1147%
$ 19,116
2020
$ 143,147

522,784

951,234
$ 1,617,165
0.709%-
1.917%
$ 46,149

e. Depreciation and amortization expenses

Property, plant, equipment

Right-of-use assets
Investment properties
Intangible assets

Depreciation and amortization
expenses

An analysis of depreciation by
function
Operating costs

Operating expenses


An analysis of amortization by
function
Operating costs

Operating expenses

For the Three Months Ended
June 30
2021
2020
$ 4,720,694 $ 4,865,963
2,840,992
2,987,753
67
68

54,873

55,655

$ 7,616,626
$ 7,909,439

$ 7,294,438 $ 7,459,234

267,315

394,550

$ 7,561,753
$ 7,853,784

$ 2,200 $ 3,548

52,673

52,107

$ 54,873
$ 55,655
For the Six Months Ended
June 30
For the Six Months Ended
June 30








2021
$ 4,720,694
2,840,992
67

54,873

$ 7,616,626

$ 7,294,438

267,315

$ 7,561,753

$ 2,200

52,673

$ 54,873










2021
$ 9,569,169

5,873,826

134

109,201

$ 15,552,330

$ 14,801,078

642,051

$ 15,443,129

$ 6,022

103,179

$ 109,201
2020
$ 9,772,872

6,248,374

136

105,557
$ 16,126,939
$ 15,209,069

812,313
$ 16,021,382
$ 7,086

98,471
$ 105,557
  • 35 -

f. Employee benefits expense

Post-employment benefits
Defined contribution plans

Defined benefit plans


Other employee benefits
Salary expenses

Personnel service expenses


An analysis of employee
benefits expense by function
Operating costs

Operating expenses

For the Three Months Ended
June 30
2021
2020
$ 128,848 $ 128,023

336,687

349,210

$ 465,535
$ 477,233

$ 4,258,874 $ 3,683,148

1,141,784

1,223,004

$ 5,400,658
$ 4,906,152


$ 4,862,131 $ 4,106,613

1,004,062

1,276,772

$ 5,866,193
$ 5,383,385
For the Six Months Ended
June 30
For the Six Months Ended
June 30









2021
$ 128,848

336,687

$ 465,535

$ 4,258,874

1,141,784

$ 5,400,658


$ 4,862,131

1,004,062

$ 5,866,193








2021
$ 261,176

676,564

$ 937,740

$ 8,691,279

2,584,940

$ 11,276,219

$ 9,990,351

2,223,608

$ 12,213,959
2020
$ 283,882

699,616
$ 983,498
$ 9,065,317

3,010,368
$ 12,075,685
$ 10,367,573

2,691,610
$ 13,059,183

According to the Company’s articles, the Company accrues compensation of employees at rates of no less than 3% of the net profit before income tax and compensation of employees, and accrues profit bonus at a certain rate of profit before tax on the basis of the collective agreement signed with the China Airlines Employees Union. For the six months ended June 30, 2021 and 2020, the Company has experienced a deficit and, therefore, no compensation of employees was estimated.

Material differences between such estimated amounts and the amounts proposed by the board of directors on or before the date that the annual consolidated financial statements are authorized for issue are adjusted in the year that the compensation and remuneration are recognized. If there is a change in the proposed amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.

Information on the employees’ compensation and remuneration of directors and supervisors resolved by the Company’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.

  • 36 -

28. INCOME TAX

a. Income tax expense recognized in profit or loss

The major components of tax expense (benefit) were as follows:

For the Three Months Ended
June 30
2021
2020
Current tax
Current year
$ 53,296
$ 302,514

Adjustments for prior periods
7,785
(22,322)
Deferred tax
Current year
(125,702)
(392,884)

Income tax expense (benefit)
recognized in profit or loss
$ (64,621)
$ (112,692)

Income tax recognized in other comprehensive income
For the Three Months Ended
June 30
2021
2020
Deferred tax
Recognized in other
comprehensive income
Translation of foreign
operations
$ 7,567
$ 6,819

Fair value changes of
financial assets at
FVTOCI
2,287
13,982
Fair value revaluation of
hedging instruments for
cash flow hedging
(147,852)
(158,126)

Total income tax recognized in
other comprehensive income$ (137,998)
$ (137,325)
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2021
2020
$ 81,397
$ 325,810

7,785
(22,322)
(269,104)
(412,097)
$ (179,922)
$ (108,609)
For the Six Months Ended
June 30


2021
$ 6,158

3,199

(78,665)

$ (69,308)
2020
$ 9,949
13,858

(76,432)
$ (52,625)

b. Income tax recognized in other comprehensive income

  • c. Income tax assessments

Income tax returns of the Company, Cal Hotel Co., Ltd. and Cal Park through 2018 have been examined by the tax authorities. And the income tax returns of the rest of the Company’s subsidiaries through 2019 have been examined by the tax authorities.

  • 37 -

29. EARNINGS (LOSS) PER SHARE

Basic earnings (loss) per share
Diluted earnings (loss) per share
Earnings (loss) used in the
computation of basic earnings
(loss) per share

Effect of potentially dilutive
ordinary shares:
Interest on convertible bonds
(after tax)

Earnings (loss) used in the
computation of diluted earnings
per share

In thousands of shares
Weighted average number of
ordinary shares in computation
of basic earnings (loss) per share
Effects of potentially dilutive
ordinary shares:
Convertible bonds

Weighted average number of
ordinary shares used in the
computation of diluted earnings
(loss) per share
For the Three Months Ended
June 30
2021
2020
$ (0.06)
$ 0.45
$ (0.06)
$ 0.42
$ (342,552) $ 2,459,448

-

19,914

$ (342,552)
$ 2,479,362


5,474,105
5,418,910

-

476,190


5,474,105

5,895,100
For the Three Months Ended
June 30
2021
2020
$ (0.06)
$ 0.45
$ (0.06)
$ 0.42
$ (342,552) $ 2,459,448

-

19,914

$ (342,552)
$ 2,479,362


5,474,105
5,418,910

-

476,190


5,474,105

5,895,100
For the Three Months Ended
June 30
2021
2020
$ (0.06)
$ 0.45
$ (0.06)
$ 0.42
$ (342,552) $ 2,459,448

-

19,914

$ (342,552)
$ 2,479,362


5,474,105
5,418,910

-

476,190


5,474,105

5,895,100
For the Six Months Ended
June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30







$
2021
$ (0.06)
$ (0.06)

(342,552)
-


(342,552)

5,474,105
-

5,474,105


$







$
2021
$ (0.25)
$ (0.25)
(1,361,928)
-

(1,361,928)

5,446,508
-

5,446,508


$
2020
$ (0.24)
$ (0.24)
(1,313,885)
-
(1,313,885)
5,418,640
-
5,418,640
$ $ $ $







If the Group offers to settle compensation or bonuses paid to employees in cash or shares, the Group assumes the entire amount of the compensation or bonuses would be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings (loss) per share, if the effect is dilutive. Such dilutive effects of the potential shares was included in the computation of diluted earnings (loss) per share until the number of shares to be distributed to employees is resolved in the following year.

30. CAPITAL MANAGEMENT

The goals, policies and procedures as well as the composition of the Group’s capital management are the same as those stated in Note 31 to the Group’s consolidated financial statements for the year ended December 31, 2020.

  • 38 -

31. FINANCIAL INSTRUMENTS

  • a. Fair values of financial instruments not measured at fair value

Except as detailed in the following table, the management considers the carrying amounts of financial assets and financial liabilities recognized in these consolidated financial statements as approximating their fair values.

Financial liabilities
Bonds payable
June 30, 2021
Carrying
Amount
Fair Value
$ 21,203,190 $ 24,919,752
December 31, 2020
Carrying
Amount
Fair Value
$ 22,282,859 $ 22,459,685
June 30, 2020
Carrying
Amount
Fair Value
$ 25,642,384 $ 25,423,136

Lease liabilities and long-term debts are floating-rate financial liabilities, so their carrying amounts are their fair values. Fair values of bond payable trading in OTC and based on quoted market prices (Level 1).

  • b. Fair value of financial instruments measured at fair value on a recurring basis

The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable:

  • 1) Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • 2) Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

  • 3) Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs).

June 30, 2021

Financial assets at FVTPL
Domestic money market
funds

Financial assets at FVTOCI
Investments in equity
instruments
Unlisted shares -
domestic

Unlisted shares -
foreign


Financial assets for hedging
Financial liabilities for
hedging
Level 1

$ 250,248


$ -

-

$ -

$ 640,669

$ 37,300,831
Level 2
$ -

$ -

-

$ -

$ -

$ 1,487
Level 3
$ -

$ 33,710

117,968

$ 151,678

$ 19,106

$ -
Total
$ 250,248
$ 33,710

117,968
$ 151,678
$ 659,775
$ 37,302,318
  • 39 -
December 31, 2020
Financial assets at FVTPL
Domestic money market
funds

Financial assets at FVTOCI
Investments in equity
instruments
United shares -
domestic

Unlisted shares -
foreign


Financial assets for hedging
Financial liabilities for
hedging

June 30, 2020
Financial assets at FVTPL
Domestic money market
funds

Financial assets at FVTOCI
Investments in equity
instruments
Unlisted shares -
domestic

Unlisted shares -
foreign


Financial liabilities at
FVTPL
Derivative instruments

Financial assets for hedging
Financial liabilities for
hedging
Level 1

$ 274,761


$ -

-

$ -

$ 7,613,636

$ 40,575,778

Level 1

$ 498,746


$ -

-

$ -

$ -

$ -

$ 47,147,058
Level 2
$ -

$ -

-

$ -

$ -

$ 9,307

Level 2
$ -

$ -

-

$ -

$ 2,491

$ 1,314

$ 41,823
Level 3
$ -

$ 29,704

134,042

$ 163,746

$ -

$ -

Level 3
$ -

$ 22,351

111,018

$ 133,369

$ -

$ 262

$ 39,578
Total
$ 274,761
$ 29,704

134,042
$ 163,746
$ 7,613,636
$ 40,585,085
Total
$ 498,746
$ 22,351

111,018
$ 133,369
$ 2,491
$ 1,576
$ 47,228,459

There were no transfers between Levels 1 and 2 in the current and prior period.

  • 40 -

  • 4) Valuation techniques and inputs applied for Level 2 fair value measurement

Financial Instrument
Derivatives
Valuation Techniques and Inputs
The fair values of derivatives (except for options) have been
determined based on discounted cash flow analyses using interest
yield curves applicable for the duration of the derivatives. The
estimates and assumptions that the Group used to determine the fair
values are identical to those used in the pricing of financial
instruments for market participants.
  • 5) Valuation techniques and inputs applied for Level 3 fair value measurement

The fair values of foreign exchange and fuel options are determined using option pricing models where the significant unobservable inputs are implied fluctuations. Changes in the implied fluctuations used in isolation would result in an increase or decrease in the fair values of the foreign exchange forward contracts and fuel options.

The domestic unlisted equity investment is based on the comparative company valuation to estimate the fair value. The main assumptions are based on the multiplier of the market price of the comparable listed company and the net value per share, which have considered the liquidity discount. The higher the multiplier or the lower the liquidity discount, the higher the fair value of the relevant financial instruments.

The multiplier and liquidity discount of Level 3 financial instruments are as follows:

Liquidity
Multiplier Discount
June 30, 2021 0.79-16.32 80%
December 31, 2020 0.79-16.32 80%
June 30, 2020 0.80-21.22 80%

The movements of Level 3 financial instruments are as follows:

Derivative Derivative Equity
Instruments Instruments
Balance at January 1, 2021 $ -
$ 163,746
Recognized in other comprehensive income 10,753

(12,068)
Balance at June 30, 2021 $ 10,753
$ 151,678
Balance at January 1, 2020 $ 5,524
$ 209,221
Recognized in other comprehensive income (44,840)

(75,852)
Balance at June 30, 2020 $ (39,316)
$ 133,369

Because some financial instruments and nonfinancial instruments may not have their fair values disclosed, the total fair value disclosed herein is not the total value of the Group’s collective instruments.

  • 41 -

c. Categories of financial instruments

June 30, December 31, December 31, June 30,
2021 2020 2020
Financial assets
Financial assets at FVTPL
$

250,248
$
274,761 $

498,746
Financial assets for hedging 659,775 7,613,636 1,576
Financial assets at amortized cost (Note 1) 43,309,130 45,898,091 46,480,449
Financial assets at FVTOCI 151,678 163,746 133,369
Financial liabilities
Financial liabilities at FVTPL - - 2,491
Financial liabilities for hedging 37,302,318 40,585,885 47,228,459
Financial liabilities at amortized cost (Note 2) 151,652,576 165,458,441 159,373,533
  • Note 1: The balances include financial assets measured at amortized cost, which comprise cash and cash equivalents, notes and accounts receivable, accounts receivable - related parties, other receivables, refundable deposits and other restricted financial assets.

  • Note 2: The balances of financial liabilities measured at amortized cost, which comprise short-term loans, short-term notes payable, notes and accounts payable, accounts payable - related parties, other payables, bonds payable and long-term loans, lease liabilities, provisions, parts of other current liabilities, parts of other non-current liabilities and guarantee deposits.

d. Financial risk management objectives and policies

The Group has risk management and hedging strategies to respond to changes in the economic and financial environment and in the fuel market. To reduce the financial risks from changes in interest, exchange rates and in fuel prices, the Group has its operating costs stay within a specified range by using appropriate financial hedging instruments and hedging percentages in accordance with the “Processing Program of Derivative Financial Instrument Transactions” approved by the Group shareholders to reduce the impact of market price changes on earnings. These risks include market risk (including currency risk, interest rate risk and other price risk), credit risk and liquidity risk.

In addition, the Group has a risk committee, which meets periodically to evaluate the performance of derivative instruments and determine the appropriate hedging percentage. This committee informs the Group of global economic and financial conditions, controls the entire financial risk resulting from changes in the financial environment and fuel prices, and develops the strategy and response to avoid financial risk with the assistance of financial risk experts to effect risk management.

1) Market risk

The Group is primarily exposed to the financial risks of changes in foreign currency exchange rates and interest rates. The Group entered into derivative financial instruments to manage its exposure to foreign currency risk and interest rate risk.

The Group enters into forward contracts, foreign currency option contracts, and interest swap contracts with fair values that are highly negatively correlated to the fair values of hedged items and evaluates the hedging effectiveness of these instruments periodically.

  • 42 -

a) Foreign currency risk

The Group enters into foreign currency option contracts to hedge against the risks on change in related exchange rates, enters into forward contracts to hedge against the risks on changes in foreign-currency assets, liabilities and commitments in the related exchange rates.

Sensitivity analysis

The Group was mainly exposed to the U.S. dollar. The following details the Group’s sensitivity to increase and decrease in New Taiwan dollars (the functional currency) against the relevant foreign currencies. U.S. dollars increase/decrease one dollar against New Taiwan dollars used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis included only outstanding foreign currency denominated monetary items and foreign currency forward contracts designated as cash flow hedges, and adjusts their translation at the end of the reporting period for U.S. dollars increase/decrease one dollar against New Taiwan dollars change in foreign currency rates.

When New Taiwan dollars increase one dollar against U.S. dollars and all other variables were held constant, there would be a decrease in pre-tax losses and an increase in pre-tax other comprehensive income gain and losses for the six months ended June 30, 2021 of $149,145 thousand and $1,314,334 thousand, respectively, and an decrease in pre-tax losses and increase in pre-tax other comprehensive income gain and loss for the six months ended June 30, 2020 of $10,888 thousand and $1,452,974 thousand, respectively.

The Group’s hedging strategy is to enter into foreign exchange forward contracts to avoid exchange rate exposure of its foreign currency denominated receipts and payments and to manage exchange rate exposure of its aircraft prepayments in the next year. Those transactions are designated as cash flow hedges. When forecasted purchases actually take place, basis adjustments are made to the initial carrying amounts of hedged items.

For the hedges of highly probable aircraft prepayments, as the critical terms (i.e. the notional amount, useful life and underlying asset) of the foreign exchange forward contracts and their corresponding hedged items are the same, the Group performs a qualitative assessment of the effectiveness, and it is expected that the value of the foreign exchange forward contracts and the value of the corresponding hedged items will systematically change in the opposite direction in response to movements in the underlying exchange rates.

The following table summarizes the information relating to the hedges of foreign currency risk.

Please refer to Note 21 for rental contract for hedging.

June 30, 2021

Notional
Forward
Line Item in
Hedging Instruments
Currency
Amount
Maturity
Rate
Balance Sheet
Cash flow hedge
Aircraft rentals -
forward exchange
contracts
NTD/USD
NTD50,702/
USD1,766
2021.7.7-
2021.11.9
28.5-29.3
Financial assets for
hedging - current/
liabilities for
hedging - current
Carrying Amount
Asset
Liability
$ - $ 1,487

The abovementioned hedging instruments applied hedge accounting. The book value of other equity which belongs to each hedging items (aircraft rentals and aviation fuel in U.S. dollars) was $(1,487) thousand.

  • 43 -

December 31, 2020

Notional
Forward
Line Item in
Hedging Instruments
Currency
Amount
Maturity
Rate
Balance Sheet
Cash flow hedge
Aircraft rentals -
forward exchange
contracts
NTD/USD
NTD 127,906/
USD4,371
2021.1.8-
2021.11.9
28.5-29.7
Financial assets for
hedging - current/
liabilities for
hedging - current

Aviation fuel -
forward exchange
contracts
NTD/USD
NTD 142,045/
USD5,000
2021.1.29-
2021.5.28
29.9-29.8
Financial assets for
hedging - current/
liabilities for
hedging - current
Carrying Amount
Asset
Liability
$ - $ 3,513
-
5,794

The abovementioned hedging instruments applied hedge accounting. The book value of other equity for each hedging item (aircraft rentals and aviation fuel in U.S. dollars) was $(3,513) thousand and $(5,794) thousand, respectively.

June 30, 2020

Notional
Forward
Line Item in
Hedging Instruments
Currency
Amount
Maturity
Rate
Balance Sheet
Cash flow hedge
Aircraft rentals -
forward exchange
contracts
NTD/USD
NTD293,226/
USD9,882
2020.7.21-
2021.6.9
29.5-30.8
Financial assets for
hedging - current/
liabilities for
hedging - current

Aviation fuel -
forward exchange
contracts
NTD/USD
NTD539,472/
USD20,000
2020.7.31-
2021.5.28
29.4-30.7
Financial assets for
hedging - current/
liabilities for
hedging - current
Aircraft prepayments
- forward
exchange contracts
NTD/USD
NTD3,115,727/
USD105,000
2020.11.4-
2020.12.4
29.5-30.4
Financial assets for
hedging - current/
liabilities for
hedging - current
Long-term
prepayments -
forward exchange
contracts
NTD/USD
NTD29,674/
USD1,000
2020.9.25
29.5
Financial assets for
hedging - current/
liabilities for
hedging - current
Carrying Amount
Asset
Liability
$ 13 $ 4,531
348
7,364
803
29,928
150
-

The abovementioned hedging instruments applied hedge accounting. The book value of other equity which belongs to each hedging items (aircraft rentals, aviation fuel, aircraft prepayments and long-term prepayments in U.S. dollar) was $(4,518) thousand, $(7,016) thousand, $(29,125) thousand and $150 thousand.

For the six months ended June 30, 2021

Hedging Gain Amount
(Loss) Reclassified to
Recognized in Profit and Loss
Other and the
Comprehensive Adjusted Line
Comprehensive Income Income Item
Cash flow hedge
Aircraft rentals $ 2,026 $ (3,788)
(Note)
Aviation fuel
5,794

(6,844)
$ 7,820 $ (10,632)

Note: Increase in operating costs or foreign exchange loss.

  • 44 -

For the three months ended June 30, 2021

Hedging Gain Amount
(Loss) Reclassified to
Recognized in Profit and Loss
Other and the
Comprehensive Adjusted Line
Comprehensive Income Income Item
Cash flow hedge
Aircraft rentals $ 152 $ (1,944)
(Note)
Aviation fuel
860

(1,450)
$ 1,012 $ (3,394)

Note: Increase in operating costs or foreign exchange loss.

For the six months ended June 30, 2020

Hedging Gain Hedging Gain Amount
(Loss) Reclassified to
Recognized in Profit and Loss
Other and the
Comprehensive Adjusted Line
Comprehensive Income Income Item
Cash flow hedge
Aircraft rentals $
3,935
$ (3,953)
(Note)
Aviation fuel 3,145 (2,100)
Aircraft prepayments (10,817) -
Long-term prepayment 150
-
$ (3,587) $ (6,053)

Note: Increase in operating costs or foreign exchange loss.

For the three months ended June 30, 2020

Hedging Gain Amount
(Loss) Reclassified to
Recognized in Profit and Loss
Other and the
Comprehensive Adjusted Line
Comprehensive Income Income Item
Cash flow hedge
Aircraft rentals $ (1,502) $ (4,835)
(Note)
Aviation fuel (5,729) (1,829)
Aircraft prepayments (30,721) -
Long-term prepayment 150
-
$ (37,802) $ (6,664)

Note: Increase in operating costs or foreign exchange loss.

  • 45 -

b) Interest rate risk

The Group was exposed to interest rate risk because entities in the Group borrowed funds at both fixed and floating interest rates. The risk is managed by the Group by maintaining an appropriate mix of fixed and floating rate borrowings and using interest rate swap contracts and forward interest rate contracts.

The carrying amounts of the Group’s financial liabilities with exposure to interest rates at the end of the reporting period were as follows:

June 30, December 31, June 30,
2021 2020 2020
Fair value interest rate risk
Financial liabilities $ 64,655,938 $ 68,883,667 $ 80,413,145
Cash flow interest rate risk
Financial liabilities 97,696,917 112,324,305 102,460,250

Sensitivity analysis

The sensitivity analysis below was determined based on the Group’s exposure to interest rates for both derivatives and non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. A one yard (25 basis points) increase or decrease was used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

Had interest rates increased one yard (25 basis points) and had all other variables been held constant, the Group’s pretax losses for the six months ended June 30, 2021 would have increased by $122,121 thousand.

Had interest rates increased one yard (25 basis points) and had all other variables been held constant, the Group’s pretax losses for the six months ended June 30, 2020 would have increased by $128,075 thousand.

c) Other price risk

The Group was exposed to fuel price risk on its purchase of aviation fuel. The Group enters into fuel options contract to hedge against adverse risks on fuel price changes.

June 30, 2021

Notional
Forward
Line Item in
Hedging Instrument
Currency
Amount
Maturity
Rate
Balance Sheet
Cash flow hedges - fuel
options
USD
NTD 10,753
2021.7.31-
2022.6.30
USD68.2-
USD99
Financial assets for
hedging - current/
liabilities for
hedging - current
Carrying Amount
Asset
Liability
$ 19,106 $ -

Hedge accounting is continued to be applied to the abovementioned hedging instruments. The carrying amount of other equity which belongs to each hedging item (fuel payments) was $10,753 thousand.

  • 46 -

December 31, 2020

Notional
Forward
Line Item in
Hedging Instrument
Currency
Amount
Maturity
Rate
Balance Sheet
Cash flow hedges - fuel
options
USD
$ -
-
-
Financial assets for
hedging - current/
liabilities for
hedging - current
Carrying Amount
Asset
Liability
$ $

Hedge accounting is continued to be applied to the abovementioned hedging instruments. The carrying amount of other equity which belongs to each hedging item (fuel payments) was $0 thousand.

June 30, 2020

Notional
Forward
Line Item in
Hedging Instrument
Currency
Amount
Maturity
Rate
Balance Sheet
Cash flow hedges - fuel
options
USD
NTD 19,641
2020.9.30-
2020.12.31
USD49.65-
USD78.50
Financial assets for
hedging - current/
liabilities for
hedging - current

Cash flow hedges - fuel
swap contract
USD
NTD 19,675
2020.12.31
USD67.48
Financial assets for
hedging - current/
liabilities for
hedging - current
Carrying Amount
Asset
Liability
$ 262 $ 19,903
-
19,675

Hedge accounting is continued to be applied to the abovementioned hedging instruments. The carrying amount of other equity which belongs to each hedging item (fuel payments) was $(39,316) thousand.

For the six months ended June 30, 2021

Hedging Gain Amount
(Loss) Reclassified to
Recognized in Profit and Loss
Other and the
Comprehensive Adjusted Line
Comprehensive Income Income Item
Cash flow hedges - fuel options $ 10,753 $ (843) (Note)
Note: Increasing in operating costs.
For the three months ended June 30, 2021
Hedging Gain Amount
(Loss) Reclassified to
Recognized in Profit and Loss
Other and the
Comprehensive Adjusted Line
Comprehensive Income Income Item
Cash flow hedges - fuel options $ 8,493 $ (843) (Note)
Note:
Increasing in operating costs.
  • 47 -

For the six months ended June 30, 2020

Hedging Gain Amount
(Loss) Reclassified to
Recognized in Profit and Loss
Other and the
Comprehensive Adjusted Line
Comprehensive Income Income Item
Cash flow hedges - fuel options $ (25,165) $ (21,195) (Note)
Cash flow hedges - fuel swap contract (19,675)
-
$ (44,840) $ (21,195)
Note: Increasing in operating costs.
For the three months ended June 30, 2020
Hedging Gain Amount
(Loss) Reclassified to
Recognized in Profit and Loss
Other and the
Comprehensive Adjusted Line
Comprehensive Income Income Item
Cash flow hedges - fuel options $ 55,616 $ (19,393) (Note)
Cash flow hedges - fuel swap contract (19,675)
-
$ 35,941 $ (19,393)

Note: Increasing in operating costs.

Sensitivity analysis

The sensitivity analysis below was determined based on the exposure to fuel price risks at the end of the reporting period.

Fuel price increase 5%
Fuel price decrease 5%
For the Six Months Ended June 30 For the Six Months Ended June 30
2021
Pre-tax Profit
Increase
(Decrease)
Other
Compre-
hensive
Income
Increase
(Decrease)
$ 504
$ 538


-
(538)
2020
Pre-tax Profit
Increase
(Decrease)
Other
Compre-
hensive
Income
Increase
(Decrease)
$ 605
$ 2,232
(605)
(8,829)

2) Credit risk

The goal, policies and procedure of credit risk management are same as the consolidated financial statements for the year ended December 31, 2020. Related illustration can be referred in Note 32.

  • 48 -

3) Liquidity risk

The objective of the Group’s management of liquidity is to maintain cash and cash equivalents sufficient for operating purposes, marketable securities with high liquidity and loan commitments that are sufficient to ensure that the Group has adequate financial flexibility.

Unused Bank Loan Limit (Unsecured) The Group (China Airlines, Ltd., Mandarin Airlines and Tigerair Taiwan Co., Ltd.) $ 20,540,468

Liquidity and interest rate risk table

The following table shows the remaining contractual maturity analysis of the Group’s financial liabilities with agreed-upon repayment periods, which were based on the date the Group may be required to pay the first repayment and financial liabilities is evaluated based on undiscounted cash flows, including cash flows of interest and principal.

Bank loans with a repayment on demand clause were included in the second column of the table below regardless of whether or not the banks would choose to exercise early their rights to repayment. The maturity dates for other non-derivative financial liabilities were based on the agreed-upon repayment dates. The Group’s liquidity analysis for its derivative financial instruments is also shown in the following table. The table was based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis, and the undiscounted gross cash inflows and outflows on those derivatives that require gross settlement. When the amount payable or receivable is not fixed, the amount disclosed has been determined by reference to the projected interest rates as illustrated by yield curves at the end of the reporting period.

June 30, 2021

The Weighted
Average
Effective
Interest Rate
(%)
Lease liabilities
2.3142

Floating interest rate
liabilities
0.9498
Hedging instruments
3.0097
Bonds payable
0.8749

Less than 1
Year
$ 3,388,231
18,585,062
11,710,637

3,985,515

$ 37,669,445
1 to 5 Years

$ 9,458,653

56,478,456

38,650,870

17,555,457

$ 122,143,436
Over 5 Years
$ 7,174,576

15,028,926

663,055

-
$ 22,866,557
  • 49 -

December 31, 2020

The Weighted
Average
Effective
Interest Rate
(%)
Lease liabilities
1.1128

Floating interest rate
liabilities
1.6269
Derivative instruments
3.0492
Bonds payable
2.4622


June 30, 2020
The Weighted
Average
Effective
Interest Rate
(%)
Lease liabilities
2.3909

Floating interest rate
liabilities
0.9845
Hedging instruments
3.0476
Bonds payable
0.9791

Less than 1
Year
$ 3,494,299
26,195,346
9,249,609

12,531,511

$ 51,470,765

Less than 1
Year
$ 3,265,019
18,340,320
10,356,709

12,154,558

$ 44,116,606
1 to 5 Years

$ 9,770,964

60,977,026

32,978,809

9,303,608

$ 113,030,407

1 to 5 Years

$ 10,294,529

32,644,201

38,103,864

10,938,049

$ 91,980,643
Over 5 Years
$ 7,982,767

17,175,894

1,815,449

1,280,778
$ 28,254,888
Over 5 Years
$ 7,350,930

33,373,807

3,888,599

3,332,309
$ 47,945,645

32. TRANSACTIONS WITH RELATED PARTIES

The transactions between subsidiaries (obtain business) relationship with China Airlines, Ltd., remaining account balance, revenue and expense are eliminated when combined, which is not disclosed in the note. Unless otherwise stated, the transactions between the merged company and other business related parties are as follows:

  • a. Related party’ name and relationships
Related Party Name
China Aircraft Service

Airport Air Cargo Terminal (Xiamen) Co., Ltd.

Airport Air Cargo Service (Xiamen) Co., Ltd.

Eastern United International Logistics (Hong Kong)
Dynasty Holidays

China Pacific Catering Services

China Pacific Laundry Services

Nordam Asia Ltd.

Delica International Co., Ltd.

China Aviation Development Foundation

Others
Relationship with the Company
Associate
Associate
Associate
Associate
Associate
Joint venture investment
Joint venture investment
Joint venture investment
Joint venture investment
Director of the Company and major shareholder
Director, key management personnel, chairman,
general manager of the Group, spouse and
second-degree relatives
  • 50 -

b. Operating income

Account
Items
Related Party Type
Other income Major shareholders
of the Company

Associate

Joint venture
investment
For the Three Months Ended
June 30
2021
2020
$ 2,623
$ -

$ 56
$ 104

$ 4,905
$ 2,774
For the Three Months Ended
June 30
2021
2020
$ 2,623
$ -

$ 56
$ 104

$ 4,905
$ 2,774
For the Six Months Ended
June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2021
$ 2,623

$ 56

$ 4,905


2021
$ 8,035

$ 56

$ 9,595
2020
$ 5,097
$ 112
$ 13,189
  • c. Purchases of goods
For the Three Months Ended
June 30
For the Six Months Ended
June 30
Related Party Type
2021
2020
2021
2020
Major shareholders of the
Company
$ 6,062
$ -
$ 18,572
$ 11,418
Associate
$ 113,884
$ 145,317
$ 206,518
$ 222,980
Joint venture investment
$ 48,160
$ 44,819
$ 109,361
$ 375,720
Accounts receivable - related parties (generated by operations)
Related Party Type
June 30,
2021
December 31,
2020
June 30,
2020
Major shareholders of the Company
$ 1,058
$ -
$ -
Joint venture investment

1,657

1,667

1,314
$ 2,715
$ 1,667
$ 1,314
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2020
$ 11,418
$ 222,980
$ 375,720
June 30,
2020
$ -

1,314
$ 1,314
  • d. Accounts receivable - related parties (generated by operations)

The receivables are not guaranteed, and there is no allowance for doubtful accounts related to accounts receivable - related parties. The payment periods of such accounts were within 30 to 90 days, and there are no overdue payments.

  • e. Accounts payable - related parties (generated by operations)
Related Party Type
Major shareholder of the Company

Associate
Joint venture investment

June 30,
2021
December 31,
2020
$ 2,450
$ -

41,270
52,187

49,012

76,380

$ 92,732
$ 128,567
June 30,
2020
$ -
45,572

47,020
$ 92,592

The remaining balance of notes and accounts payable - related parties will be paid in cash if they are not secured.

  • 51 -

f. Lease arrangements

Under an operating lease agreement, the Company rented flight training machines and flight simulators from China Aviation Development Foundation to train pilots, and the Company paid the rental based on usage hours. As of June 30, 2021 and 2020, the Company paid rentals of $18,572 thousand and $11,418 thousand, respectively; for the three months ended June 30, 2021 and 2020, the Company’s paid rentals amounted to $6,062 thousand and $0 thousand, respectively.

g. Endorsements and guarantees

The Company
Cal Park

Tigerair Taiwan Co., Ltd.
Taiwan Aircraft Maintenance
and Engineering Co., Ltd.
June 30, 2021
Authorized
Amount
Amount
Used
$ 3,850,000 $ 1,772,880
2,604,791
259,894
2,000,000
1,381,500
December 31, 2020
Authorized
Amount
Amount
Used
$ 3,850,000 $ 1,892,540

2,656,591
265,062

2,000,000
1,336,000
June 30, 2020
Authorized
Amount
Amount
Used
$ 3,850,000 $ 2,024,250

2,774,837
473,735

2,000,000
1,301,327
  • h. Compensation of key management personnel
Short-term employee benefits

Post-employment benefits

For the Three Months Ended
June 30
2021
2020
$ 9,331
$ 6,569


40,548

528

$ 49,879
$ 7,097
For the Three Months Ended
June 30
2021
2020
$ 9,331
$ 6,569


40,548

528

$ 49,879
$ 7,097
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2021
$ 9,331


40,548

$ 49,879


2021
$ 18,667

41,138

$ 59,805
2020
$ 16,051

1,165
$ 17,216

The remuneration of directors and key executives was determined by the remuneration committee with regard to the performance of individuals and market trends.

33. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY

The following assets were pledged or mortgaged as collateral for long-term bank loans, lease obligations and business transactions:

Property, plant and equipment

Right-of-use assets
Restricted assets

June 30,
2021
$ 32,986,821
57,219,733

469,165

$ 90,675,719
December 31,
2020
$ 34,170,076

59,861,537

302,807

$ 94,334,420
June 30,
2020
$ 35,343,455

66,113,940

131,487
$ 101,588,882
  • 52 -

34. SIGNIFICANT COMMITMENTS AND CONTINGENT LIABILITIES

The Group had commitments and contingent liabilities (except for those mentioned in other notes) as follows:

  • a. Taiwan Air Cargo Terminal Co. (TACT) signed a terminal construction contract with the Civil Aeronautics Administrations (CAA) on January 14, 2000. The chartered operation period (COP) is 20 years from the date of transfer of the chartered operation rights from CAA to TACT. The terminal expansion and improvements and the equipment installation and upgrade in the Taiwan Taoyuan International Airport cargo terminal and Kaohsiung cargo terminal were expected to be completed in the first 10 years of the COP. This construction project was approved by TACT’s board of directors in 2003. TACT filed an application for a 10-year extension of the COP for the cargo terminals in the Taiwan Taoyuan International Airport and Kaohsiung International Airport and received the approval from the Taoyuan Airport Corporation and CAA in July 2013 and July 2015, respectively.

However, TACT filed an arbitration in 2012 to revise the total amount of expenditure to $6,840,000 thousand.

As of June 30, 2021, TACT had signed the following construction contracts with unrelated parties:

Contract
Amount (VAT
Client Name Contract Title Included)
CECI Engineering Cargo terminal expansion construction consultant $ 552,285
Consultant, Inc., Taiwan contract
Bin Li Construction Co., Cargo terminal expansion and enhancement 275,000
Ltd, Taiwan construction
Trade-Van Information TACT warehouse management system integrated 30,000
Services Co. revision contract

As of June 30, 2021, the accumulated payments of construction in process for consultant service and construction equipment were $22,750 thousand (VAT included) and $222,726 thousand (VAT included), respectively. The amounts were recognized as construction in progress.

Assets acquired from cargo terminal improvements, equipment acquisition and subsequent equipment acquisition and replacement will be transferred to the government without any compensation when the chartered operating license expires.

TACT should pay royalties to Taoyuan Airport Corporation and the CAA during the chartered operation period. The calculation is based on annual sales (including operating and non-operating revenue but excluding the rental revenue from specific districts), and Taoyuan Airport Corporation and the CAA have the option to adjust the royalty rates every 3 years starting from the date of transfer of the chartered operation rights on the basis of actual revenue and expenditures. The current royalty rate is 6%.

  • b. CAL Park Co., Ltd. (“CAL Park”) signed “Taiwan Taoyuan International Airport Aviation Operation Center (including Airport Hotel) Construction Operating Contract” with the CAA on September 20, 2006. However, on November 1, 2010, the Taoyuan Airport Corporation took over the CAA’s rights on this contract from the CAA. The contract is effective for 50 years (consisting of the development stage and operating period) from the contract date. Three years before contract expiry date, CAL Park has the first option to renew the contract once with a 20-year extension.

CAL Park’s business scope includes providing business and other operating space related to civil air transport, hotels, aviation service and related industries adhered to the base and essential services law and approved by the Taoyuan Airport Corporation.

  • 53 -

CAL Park should pay land rentals on the date of the registration of surface rights. The rental rates for the development stage differ from those for the operation period. The rental rates should follow Article No. 2 of the “Regulations for Favorable Rentals Regarding Public Land Lease and Superficies in Infrastructure Projects”, which states that rental calculation in the development stage should include the land value added tax plus the necessary maintenance fee; in the operation period, rentals are 60% of the amount based on the National Building Land Rental Standard plus land value tax, value-added tax and the necessary maintenance fee.

During the 50 years beginning from the initial operation date of CAL Park to the end of the construction period, CAL Park should pay royalties based on the operating revenue estimated in the financial plan of its investment execution proposal. If the sales and business tax declared and filed by a business entity for a single year exceeds 10% of the operating revenue as estimated in the financial plan in its investment execution proposal, CAL Park should pay additional royalties at 10% of this excess.

CAL Park should submit the asset transfer plan within five years before the expiry date of the chartered operation period, begin the negotiation of the asset transfer contract, and complete the assignation no later than three years before the expiry date of the chartered period. If CAA decides not to keep the building and equipment on the base area, CAL Park should remove all related building and equipment within three months after the expiry date.

  • c. In October 2019, the Company signed a contract with Airbus S.A.S. to purchase eleven A321neo aircraft and an option to purchase five A321neo aircraft. The total list price of the eleven aircraft is US$1,676,413 thousand, and the list price of the option to purchase five aircraft is US$769,922 thousand. The expected delivery period of the eleven aircraft ranges from 2024 to 2026. As of June 30, 2021, the list price has been paid in the amount of US$32,570 thousand (recognized as prepayments for aircraft). In October 2019, the Company signed a contract with International Aero Engines Company to purchase four backup engines of A321neo. The total list price of the four engines is US$60,289 thousand, for details please refer to Note 21.

  • d. In July and August 2019, the Company signed a contract with the Boeing Company to purchase three 777F aircraft and exercised the option to purchase three 777F aircraft. The total list price of the six aircraft is US$2,282,012 thousand, and the expected delivery period is from 2020 to 2023. As of June 30, 2021, three out of the six aircraft has been delivered, the total list price of the remaining three aircraft is US$1,172,357 thousand, and the list price has been paid in the amount of US$210,663 thousand (recognized as prepayments for aircraft).

  • e. In September 2019, Tigerair Taiwan Co., Ltd. signed a contract with Airbus S.A.S. to purchase seven A320neo aircraft and an option to purchase two A320neo aircraft. The total list price of the seven aircraft is US$729,746 thousand, and the list price of the option to purchase two aircraft is US$208,499 thousand. The expected delivery period of the seven aircraft ranges from 2025 to 2027. As of June 30, 2021, the list price has been paid in the amount of US$18,549 thousand (recognized as prepayments for aircraft). In addition, in December 2019, Tigerair Taiwan Co., Ltd. signed a contract with International Aero Engines Company to purchase two backup engines of A320neo aircraft. The total list price of the two engines is US$27,345 thousand. As of June 30, 2021, the list price has been paid in the amount of US$2,988 thousand (recognized as prepayments for aircraft), for details please refer to Note 21.

  • f. On July 10, 2021, Tigerair Taiwan Co., Ltd. signed a contract with Tiger Airways Holdings Pte Ltd to purchase trademark.

  • 54 -

35. IMPACT OF COVID-19

Since the outbreak of the Covid-19 in January 2020, the coronavirus has become a pandemic. The pandemic has now spread around the world and most countries have not removed their travel restrictions. Because the number of inbound and outbound passengers has decreased significantly, the Group adjusts the proportion between passenger aircraft and cargo aircraft used in operations to comply with the government’s epidemic prevention policy and cater to market demand. The Company reduces the frequency of passenger air services that have been severely affected, uses the passenger aircraft to support the cargo flight arrangement and expands the function of all-cargo aircraft to maximize the opportunities from air cargo business. Since March 2020, cargo has become the main source of revenue for the Group.

The Group continues to adjust the response measures according to the situation. In addition, to ensure the adequate liquidity, the Group also implements measures for human resource management such as postponing the hiring of newcomers, relaxing the application of special leave, loosening the restrictions on leave without pay, encouraging employees to take leave, adjusting working hours and salaries, etc. The Group’s policies to control spending include suspension of non-urgent capital expenditures, reduction in and postponement of payments.

Also, the Group received several relief measures such as government subsidy for operation and reduction on rent. For the six months ended June 30, 2021, because of the COVID-19 pandemic, the Group received subsidy of $639,030 thousand for the airport landing fees and parking fees, etc. The subsidy for housing and land rental, and salary expenses of $463,118 thousand was recognized as deduction from other income and expenses. The Group has obtained relief loan from the government. Refer to Note 19 for details on the amount of loan and its allocation.

The Group cooperates in contact tracing efforts, expands screening tests and fulfils other requirements to cooperate with the Central Epidemic Command Center. The Group has properly responded to and flexibly adjusted its flight schedules. Currently, the operation is mainly based on cargo flights, and passenger flights will be adjusted according to the status of crews’ dispatch.

36. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The following information was aggregated by the foreign currencies other than functional currencies of entities in the Group, and the exchange rates between foreign currencies and respective functional currencies were disclosed. The significant assets and liabilities denominated in foreign currencies were as follows:

(In Thousands of Foreign Currencies)

June 30, 2021

Foreign Carrying
Currencies Exchange Rate
Amount
Financial assets
Monetary items
USD $ 661,405
27.8552
$ 18,423,556
EUR 17,507
33.1126
579,688
HKD 321,680
3.5881
1,154,220
JPY 3,815,078
0.2521
961,781
RMB 408,953
4.3141
1,764,265
(Continued)
  • 55 -
Foreign Carrying
Currencies Exchange Rate
Amount
Financial liabilities
Monetary items
USD $ 2,126,650
27.8552
$ 59,238,248
EUR 5,732
33.1126
189,799
HKD 64,979
3.5881
233,150
JPY 3,518,945
0.2521
887,126
RMB 130,921
4.3141
564,804
(Concluded)
December 31, 2020
Foreign Carrying
Currencies Exchange Rate
Amount
Financial assets
Monetary items
USD $ 702,507
28.4091
$ 19,957,598
EUR 18,250
34.8432
635,899
HKD 344,577
3.6603
1,261,257
JPY 3,475,525
0.2750
955,769
RMB 560,252
4.3440
2,433,737
Financial liabilities
Monetary items
USD 2,208,214
28.4091
62,733,383
EUR 6,513
34.8432
226,949
HKD 73,825
3.6603
270,223
JPY 3,725,514
0.2750
1,024,509
RMB 144,376
4.3440
627,168
June 30, 2020
Foreign Carrying
Currencies Exchange Rate
Amount
Financial assets
Monetary items
USD $ 708,607
29.6736
$ 21,026,924
EUR 22,349
33.3333
744,958
HKD 293,927
3.8256
1,124,433
JPY 3,597,792
0.2751
989,819
RMB 511,200
4.1946
2,144,296
(Continued)
  • 56 -
Foreign Carrying
Currencies Exchange Rate
Amount
Financial liabilities
Monetary items
USD $ 2,310,351
29.6736
$ 68,556,401
EUR 9,497
33.3333
316,551
HKD 61,375
3.8256
234,795
JPY 3,111,172
0.2751
855,940
RMB 122,112
4.1946
512,216
(Concluded)

For the three months ended June 30, 2021 and 2020, net foreign exchange gains were $125,598 thousand and $103,072 thousand, respectively; and for the six months ended June 30, 2021 and 2020, net foreign exchange (losses) gains were $(2,059) thousand and $50,958 thousand, respectively. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions and functional currencies of the entities in the Group.

37. SEPARATELY DISCLOSED ITEMS

  • a. Following are the additional disclosures required by the Securities and Futures Bureau for the Company and its investees:

  • 1) Financing provided: Table 1 (attached)

  • 2) Endorsements/guarantees provided: Table 2 (attached)

  • 3) Marketable securities held: Table 3 (attached)

  • 4) Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: None

  • 5) Acquisitions of individual real estate at costs or prices of at least NT$300 million or 20% of the paid-in capital: None

  • 6) Disposals of individual real estate at costs or prices of at least NT$300 million or 20% of the paid-in capital: None

  • 7) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital: Table 4 (attached)

  • 8) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Table 5 (attached)

  • 9) Names, locations, and related information of investees over which the Company exercises significant influence: Table 6 (attached)

  • 10) Trading in derivative instruments (Notes 7 and 31)

  • b. Investments in mainland China: Table 7 (attached)

  • 57 -

  • c. Business relationships and important transactions between China Airlines, Ltd. and its subsidiaries: Table 7 (attached)

  • d. Information of major shareholders: Table 9 (attached)

38. SEGMENT INFORMATION

Segment Information

The Group mainly engages in air transportation services for passengers, cargo and others. Its major revenue-generating asset is its aircraft fleet, which is used jointly for passenger and cargo services. Thus, the Group’s sole reportable segment is its flight segment. For operating segment reporting in the consolidated financial statements, the reportable segment of the Group and its subsidiaries comprises the flight and the non-flight business departments. The accounting policies applied for reportable segments are consistent with the policies aforementioned in Note 4.

For the six months ended June 30, 2021 and 2020, financial information of reportable segments is listed below:

Operating revenue

Operating profit and loss

Interest revenue
Investment income accounted for using
the equity method
Revenue
Finance costs
Expenses
Loss before income tax
Identifiable assets

Investments accounted for using the
equity method
Assets
Total assets
For the Six Months Ended June 30, 2021 For the Six Months Ended June 30, 2021 For the Six Months Ended June 30, 2021
Air
Transportation
$ 55,192,789

$ 1,014,019

$ 186,417,990
Others
$ 3,594,780

$ (235,327)

$ 14,574,646
Adjustments
and Write-offs
$ (1,586,931)

$ (41,663)



$ (5,975,856)


Total
$ 57,200,638
$ 737,029
74,689
(297,453)
313,314
(1,278,461)

(1,431,253)
$ (1,882,135)
$ 195,016,780
1,663,238

71,310,317
$ 267,990,335
  • 58 -
Operating revenue

Operating profit and loss

Interest revenue
Investment income accounted for using
the equity method
Revenue
Finance costs
Expenses
Loss before income tax
Identifiable assets

Investments accounted for using the
equity method
Assets
Total assets
For the Six Months Ended June 30, 2020 For the Six Months Ended June 30, 2020 For the Six Months Ended June 30, 2020
Air
Transportation
$ 56,970,659

$ 166,729

$ 197,620,322
Others
$ 3,647,999

$ (347,162)

$ 15,553,415
Adjustments
and Write-offs
$ (1,746,006)

$ (42,657)



$ (6,269,524)


Total
$ 58,872,652
$ (223,090)
180,111
(119,222)
271,990
(1,617,165)

(159,185)
$ (1,666,561)
$ 206,904,213
2,056,661

75,753,286
$ 284,714,160
  • 59 -

TABLE 1

CHINA AIRLINES, LTD. AND SUBSIDIARIES

FINANCING PROVIDED TO OTHERS FOR THE SIX MONTHS ENDED JUNE 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Lender Borrower Financial
Statement
Account
Related
Party
Highest
Balance for
the Period
Ending
Balance
Actual
Borrowing
Amount
Interest
Rate (%)
Nature of Financing Business
Transaction
Amount
Reasons for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing
Limit for
Each
Borrower
Aggregate
Financing
Limit
Note
Item Value
1 Cal-Dynasty International Dynasty Hotel of
Hawaii, Inc.
Notes receivable Y $ 100,000 $ 97,493 $ 55,710 2.25 Short-term financing
facility is necessary
$ - Operating cycle
capital expenditure

$ -
$ - $ 141,318 $ 282,636

Note 1: The maximum amount of loans to others by the Group is up to 40% of the Group's net worth as stated in its latest financial statements.

Note 2: The maximum amount of loans to an individual counterparty by the Group is up to 20% of the Group's net worth as stated in its latest financial statements.

  • 60 -

TABLE 2

CHINA AIRLINES, LTD. AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED FOR THE SIX MONTHS ENDED JUNE 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Endorsement/
Guarantee
Provider
Counter-party Counter-party Limits on Each
Counter-party’s
Endorsement/
Guarantee
Amounts
(Note 1)

Maximum
Balance for the
Period
Ending Balance Actual
Borrowing
Amount
Value of
Collaterals
Property, Plant,
or Equipment

Ratio of
Accumulated
Amount of
Collateral to
Net Equity of
the Latest
Financial
Statement (%)
Maximum
Collateral/
Guarantee
Amounts
Allowable
(Note 2)
Endorsement/
Guarantee
Given by Parent
on Behalf of
Subsidiaries

Endorsement/
Guarantee
Given by
Subsidiaries on
Behalf of Parent

Endorsement/
Guarantee
Given on Behalf
of Companies in
Mainland China
Name Nature of Relationship
0 China Airlines
(the “Company”)
Cal Park
Tigerair Taiwan Ltd.
Taiwan Aircraft Maintenance
and Engineering Co., Ltd.
100% subsidiary
75.86% subsidiary by direct
and indirect holdings
100% subsidiary
$ 11,966,553
11,966,553
11,966,553
$ 3,850,000
2,671,771
2,000,000
$ 3,850,000
2,604,791
2,000,000
$ 1,772,880
259,894
1,381,500
$ -
-
-
6.43
4.35
3.34
$ 29,916,384
29,916,384
29,916,384
Yes
Yes
Yes
No
No
No
No
No
No

Note 1: Based on the Group’s guidelines, the maximum amount of guarantee to an individual counter-party is up to 20% of the Group’s shareholders’ equity.

Note 2: Based on the Group’s guidelines, the allowable aggregate amount of collateral guarantee is up to 50% of the Group’s shareholders’ equity.

  • 61 -

TABLE 3

CHINA AIRLINES, LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES HELD JUNE 30, 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Holding Company Name Marketable Securities Type and Issuer/Name Relationship
with the
Holding
Company
Financial Statement Account June 30, 2021 June 30, 2021 Note
Shares/Units Carrying
Amount
Percentage of
Ownership
(%)
Market Value
or Net Asset
Value
China Airlines (the “Company”)
Mandarin Airlines
Cal-Asia Investment
Sabre Travel Network (Taiwan)
Taiwan Airport Services
Dynasty Aerotech International
Corp.
Kaohsiung Catering Services
Tigerair Taiwan Co., Ltd.
Shares
Everest Investment Holdings Ltd. - ordinary shares
Everest Investment Holdings Ltd. - preferred shares
Chung Hua Express Co.
Jardine Air Terminal Services
The Grand Hi Lai Hotel
Shares
China Airlines
Shares
Taikoo (Xiamen) Landing Gear Services
Taikoo Spirit Aerospace Systems (Jinjiang)
Beneficiary certificates
Franklin Templeton SinoAm Money Market Fund
FSITC Money Market Fund
Shares
TransAsia Airways
Beneficiary certificates
Taishin 1699 Money Market Fund
Beneficiary certificates
Prudential Financial Money Market Fund
Prudential Financial Return Fund
Taishin 1699 Money Market Fund
Government bond
Philippines government bond
-
-
-
-
-
Parent company
-
-
-
-
-
-
-
-
-
-
Financial assets at fair value through other comprehensive
income - non-current
Financial assets at fair value through other comprehensive
income - non-current
Financial assets at fair value through other comprehensive
income - non-current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through other comprehensive
income - non-current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through other comprehensive
income - non-current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Financial assets at amortized cost
1,359,368
135,937
1,100,000
12,000,000
4,021
2,074,628
-
-
1,691,706
308,094
2,277,786
349,523
5,407,832
4,493,628
1,106,807
-
$ 97,991

9,799

33,710

-

-

39,522

-

10,178

17,665

55,474

-

4,776

86,281

70,949

15,103

1,618
13.59
-
11.00
15.00
0.02
-
2.59
5.45
-
-
0.4
-
-
-
Not applicable
107,790
33,710
-
-
39,522
-
10,178
17,665
55,474
-
4,776
86,281
70,949
15,103

1,618
Note 1
-
Note 2
Note 2
-
-
-
-
-
-
-
-

Note 1: The subsidiary’s net asset value was $107,790 thousand, which included ordinary shares and preference shares as of June 30, 2021.

(Continued)

  • 62 -

(Concluded)

Note 2: The Company does not issue shares because it is a limited company.

Note 3: The table only listed financial assets that are IFRS 9 regulated.

  • 63 -

TABLE 4

CHINA AIRLINES, LTD. AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE SIX MONTHS ENDED JUNE 30, 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Company Name Related Party Nature of Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Note/Account Payable or
Receivable
Note/Account Payable or
Receivable
Note
Purchase/
Sale
Amount % of
Total
Payment Terms Unit Price Payment Terms Ending Balance
% of
Total
China Airlines, Ltd.
(“China Airlines”)
Mandarin Airlines
Dynasty Aerotech International Corp.
Taiwan Air Cargo Terminal
Taoyuan International Airport Service
Eastern United International Logistics
(Holdings) Ltd.
China Pacific Catering Services
Tigerair Taiwan Co., Ltd.
Subsidiary
Subsidiary
Subsidiary
Equity-method investee
Equity-method investee
Same parent company
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
$ 176,860
364,005
514,167
181,025
101,288
139,103
0.37
0.76
1.07
0.38
0.21
7.86
2 months
30 days
40 days
2 months
90 days
1 months
$ -
-
-
-
-
-
-
-
-
-
-
-
$ (46,145)
(57,864)
(186,640)
(32,966)
(46,827)
79,331
(3.08)
(3.86)
(12.45)
(2.20)
(3.12)
19.88
-
-
-
-
-
-
  • 64 -

TABLE 5

CHINA AIRLINES, LTD. AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL JUNE 30, 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Company Name Related Party Nature of Relationship Ending Balance Turnover Rate Overdue Overdue Amounts Received
in Subsequent
Period
Allowance for
Bad Debts
Amount Action Taken
Mandarin Airlines
Taoyuan International Airport Service
China Airlines
China Airlines
Parent company
Parent company
$ 115,153
186,640
Note
5.11
$ -
-
-
-
$ 90,645
119,051
$ -
-

Note: Accounts receivable and revenue were not directly correlated because of the particular industry characteristics, and therefore, the turnover rate was not applicable.

  • 65 -

TABLE 6

CHINA AIRLINES, LTD. AND SUBSIDIARIES

NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES OVER WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE FOR THE SIX MONTHS ENDED JUNE 30, 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investor Company Investee Company Location Main Businesses and Products Investment Amount Investment Amount Balance as of June 30, 2021 Balance as of June 30, 2021 Balance as of June 30, 2021 Net Income
(Loss) of the
Investee
Investment
Income (Loss)
Note
June 30, 2021 December 31,
2020
Number of
Shares
Percentage of
Ownership
Carrying
Amount
China Airlines, Ltd.
Mandarin Airlines
Cal-Asia Investment
Taiwan Airport Services
Kaohsiung Catering Services
Cal Park
Mandarin Airlines
Taiwan Air Cargo Terminal
Cal-Dynasty International
China Pacific Catering Services
Taoyuan International Airport Services
Cal-Asia Investment
Sabre Travel Network (Taiwan)
China Aircraft Service
Taiwan Airport Services
Kaohsiung Catering Services
Cal Hotel Co., Ltd.
China Pacific Laundry Services
Dynasty Aerotech International Corp.
Yestrip
Dynasty Holidays
Global Sky Express
Tigerair Taiwan Co., Ltd.
Taiwan Aircraft Maintenance and
Engineering Co., Ltd.
NORDAM Asia Ltd.
Tigerair Taiwan Co., Ltd.
Taiwan Airport Services
Eastern United International Logistics
Taiwan Airport Service (Samoa)
Delica International Co., Ltd.
Taoyuan, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
Los Angeles, U.S.A.
Taoyuan, Taiwan
Taoyuan, Taiwan
Territory of the British Virgin Islands
Taipei, Taiwan
Hong Kong International Airport
Taipei, Taiwan
Kaohsiung, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Tokyo, Japan
Taipei, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hong Kong
Samoa
Kaohsiung, Taiwan
Real estate lease and international trade
Air transportation and maintenance of aircraft
Air cargo and storage
A holding company, real estate and hotel services
In-flight catering
Airport services
General investment
Sale and maintenance of hardware and software
Airport services
Airport services
In-flight catering
Hotel business
Cleaning and leasing of the towel of airlines,
hotels, restaurants and health clubs
Cleaning of aircraft and maintenance of machine
and equipment
Travel business
Travel business
Forwarding and storage of air cargo
Air transportation and maintenance of aircraft
Aircraft maintenance
Composite repair and manufacturing business
Air transportation and maintenance of aircraft
Airport services
Forwarding and storage of air cargo
Airport services and investment
Catering business
$ 1,500,000
2,042,368
1,350,000
US$ 26,145
439,110
147,000
US$ 7,172
52,200
HK$ 58,000
12,289
383,846
465,000
137,500
77,270
-
JPY
8,000
2,500
3,109,907
1,350,000
37,975
154,330
11,658
HK$ 3,329
US$ 5,877
10,200
$ 1,500,000

2,042,368

1,350,000
US$ 26,145

439,110

147,000
US$ 7,172

52,200
HK$ 58,000

12,289

383,846

465,000

137,500

77,270

26,265
JPY
20,400

2,500

3,109,907

1,350,000

37,975

154,330

11,658
HK$ 3,329
US$ 5,877

10,200
150,000,000
188,154,025
135,000,000

2,614,500

43,911,000

34,300,000

7,172,346

13,021,042

28,400,000

20,626,644

21,494,637

46,500,000

13,750,000

77,270

-

160

250,000
212,420,046
135,000,000

3,797,500

15,433,000

469,755

1,050,000

-

1,020,000
100.00
93.99
54.00
100.00
51.00
49.00
100.00
93.93
20.00
47.35
53.67
100.00
55.00
100.00
100.00
20.00
25.00
75.86
100.00
49.00
5.51
1.08
35.00
100.00
51.00
$ 1,623,357
534,313
1,529,082
1,164,023
593,363
502,167
484,640
208,468
55,366
152,808
474,558
373,820
132,757
157,352
-
3,956
8,426
1,481,017
628,068
35,211
107,600
3,476
56,657
388,833
7,871
$ (3,131)

(733,064)

229,912

(1,627)

(201,168)

(205,145)

24,357

(25,993)

(1,089,551)

(99,186)

(59,596)

(30,784)

(30,175)

20,696

-

(4,400)

3,130

(1,086,578)

(71,737)

(5,216)

(1,086,578)

(99,186)

16,939

18,090

-
$ 18,324

(689,007)

124,149

(1,024)

(102,596)

(100,521)

24,357

(24,415)

(217,910)

(46,965)

(38,368)

(31,534)

(16,596)

20,721

-

(880)

783

(824,325)

(71,725)

(2,556)

(59,890)

(1,068)

5,929

18,090

-
Note 4
Notes 1 and 4
-
Note 2
-
-
-
-
-
-
Note 5
Note 4
-
Note 4
Note 4
-
-
Note 4
-
-
Note 3

Note 1: Adopted the treasury share method in recognizing investment income or loss.

Note 2: Represents the consolidated financial information of the foreign holding company disclosed in accordance with local regulations.

Note 3: The Company does not issue shares because it is a limited company.

Note 4: Difference is due to lease arrangement between consolidated entities.

Note 5: Difference is due to acquisition.

  • 66 -

TABLE 7

CHINA AIRLINES, LTD. AND SUBSIDIARIES

INVESTMENTS IN MAINLAND CHINA FOR THE SIX MONTHS ENDED JUNE 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

China Airlines

Investee Company Name Main Businesses and
Products
Main Businesses and
Products
Total Amount
of Paid-in
Capital
Investment
Type

Accumulated
Outflow of
Investment
from Taiwan as
of
January 1, 2021

Accumulated
Outflow of
Investment
from Taiwan as
of
January 1, 2021
Investment Flows Investment Flows Accumulated
Outflow of
Investment
from Taiwan as
of
June 30, 2021

Net Income
(Loss) of
the Investee
% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
Carrying
Amount
as of
June 30, 2021
Accumulated
Inward
Remittance of
Earnings as of
June 30, 2021

Outflow
Inflow
Airport Air Cargo Terminal
(Xiamen) Co., Ltd.
Airport Air Cargo Service
(Xiamen) Co., Ltd.
Taikoo (Xiamen) Landing
Gear Services
Taikoo Spirit Aerospace
Systems (Jinjang)
Forwarding and storage
of air cargo
Forwarding and storage
of air cargo
Landing gear
maintenance services
Composite material

$ 1,097,843
(RMB 254,480)

60,397
(RMB 14,000)

2,314,485
(US$ 83,090)
324,875
(US$ 11,663)
Indirect
(Note 1)
Indirect
(Note 1)
Indirect
(Note 1)
Indirect
(Note 1)
$ 116,601
(US$ 4,186)
54,246
(US$ 1,947)
59,922
(US$ 2,151)
17,716
(US$ 636)
$ -
-
-
-
$ -

-

-

-
$ 116,601
(US$ 4,186)

54,246
(US$ 1,947)

59,922
(US$ 2,151)

17,716
(US$ 636)
$ 86,900
(RMB 20,004)
48,782
(RMB 11,230)
-
-
14.00
14.00
2.59
5.45
$ 11,643
(RMB
2,801)
6,518
(RMB
1,572)
-
-
$ 249,252
(RMB 57,776)
140,789
(RMB 32,634)

-

10,178
(RMB
2,359)
$ 98,511
(US$ 3,537)
(Note 2)
43,469
(US$ 1,561)
(Note 2)

-
9,931
(US$ 357)
Accumulated Outward Remittance for
Investment in Mainland China as of
June 30, 2021
Investment Amounts
Authorized by Investment Commission,
MOEA
Upper Limit on the Amount of
Investments Stipulated by the Investment
Commission, MOEA
$ 248,485
(US$ 8,920)
$ 607,107
(Note 3)
$ 35,899,661
(Note 4)

(Continued)

  • 67 -

Taiwan Airport Services

Investee Company Main Businesses and
Products
Main Businesses and
Products
Paid-in Capital Method of
Investment

Accumulated
Outward
Remittance for
Investment
from Taiwan as
of January 1,
2021

Accumulated
Outward
Remittance for
Investment
from Taiwan as
of January 1,
2021
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment
from Taiwan as
of June 30, 2021


Net Income
(Loss) of the
Investee
% Ownership
of Direct or
Indirect
Investment
Investment
Income (Loss)

Carrying
Amount as of
June 30, 2021
Accumulated
Repatriation of
Investment
Income as of
June 30, 2021

Outward
Inward
Airport Air Cargo Terminal
(Xiamen) Co., Ltd.
Airport Air Cargo Service
(Xiamen) Co., Ltd.
Forwarding and storage
of air cargo
Forwarding and storage
of air cargo

$ 1,097,843
(RMB 254,480)

60,397
(RMB 14,000)
Indirect
(Note 5)
Indirect
(Note 5)
$ 111,932
(US$ 4,018)
53,670
(US$ 1,927)
$ -
-
$ -

-
$ 111,932
(US$ 4,018)

53,670
(US$ 1,927)
$ 86,900
(RMB 20,004)
48,782
(RMB 11,230)
14
14
$ 12,166
(RMB
2,801)
6,829
(RMB
1,572)
$ 247,353
(RMB 57,336)
140,663
(RMB 32,606)
$ 126,494
(US$ 4,541)
58,268
(US$ 2,092)
Accumulated Outward
Remittance for Investment in
Mainland China as of June 30, 2021
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on the Amount of
Investment Stipulated by
Investment Commission, MOEA
$ 165,602
(US$ 5,945)
$ 165,602
(US$ 5,945)
$ 193,632
(Note 6)

Note 1: China Airlines, Ltd. the “Company” invested in Cal-Asia Investment, which, in turn, invested in a company located in mainland China.

Note 2: As of June 30, 2021, the inward remittance of earnings amounted to US$3,536,561 and US$1,560,538.

Note 3: The amount comprised US$19,828,324, RMB4,200,000 and NT$36,666,667.

Note 4: The limit stated in the Investment Commission’s regulation, “The Review Principle of Investment or Technical Cooperation in mainland China,” is the larger of the Company’s net asset value or 60% of the consolidated net asset value.

Note 5: Taiwan Airport Services invested in Taiwan Airport Services (Samoa), which in return, invested in a company located in mainland China.

Note 6: The RMB and U.S. dollar amounts of assets are translated at period-end rates and those of gains (losses), at the average of the period-end rates of refer for the reporting period.

(Concluded)

  • 68 -

TABLE 8

CHINA AIRLINES, LTD. AND SUBSIDIARIES

BUSINESS RELATIONSHIPS AND IMPORTANT TRANSACTIONS BETWEEN CHINA AIRLINES, LTD. AND ITS SUBSIDIARIES FOR THE SIX MONTHS ENDED JUNE 30, 2021

(In Thousand New Taiwan Dollars)

No. Company Name Related Party Natural of
Relationship
(Note 1)
Intercompany Transactions Intercompany Transactions Intercompany Transactions
Financial Statement Account Amount Transaction Criteria % to Total
Consolidated
Total Revenue
or Assets
0 China Airlines, Ltd. Taoyuan International Airport Service
Dynasty Aerotech International Corp.
Taiwan Air Cargo Terminal
Taoyuan International Airport Services
Mandarin Airlines
a
a
a
a
a
Airport service cost
Airport service cost
Other operating cost
Accounts payable - related parties
Accounts payable - related parties
$ 514,167
176,860
364,005
186,640
115,153
The same as ordinary transactions
The same as ordinary transactions
The same as ordinary transactions
The same as ordinary transactions
The same as ordinary transactions
0.90
0.31
0.64
0.07
0.04
1 Taiwan Air Cargo Terminal China Airlines, Ltd. b Sales revenue 364,005 The same as ordinary transactions 0.64
2 Mandarin Airlines China Airlines, Ltd. b Accounts receivable - related parties 115,153 The same as ordinary transactions 0.04
3 Taoyuan International Airport Services China Airlines, Ltd.
China Airlines, Ltd.
b
b
Airport service revenue
Accounts receivable - related parties
514,167
186,640
The same as ordinary transactions
The same as ordinary transactions
0.90
0.07
4 Dynasty Aerotech International Corp China Airlines, Ltd. b Operating revenue 176,860 The same as ordinary transactions 0.31

Note 1: Three kinds of business relationships between China Airlines, Ltd. and its subsidiaries were as follows:

  • a. Parent to subsidiaries.

  • b. Subsidiaries to parent.

  • c. Subsidiaries to subsidiaries.

Note 2: Intercompany transactions were eliminated in the consolidated financial statements.

Note 3: The Company only discloses transaction amounts or balances of more than $100,000 thousand.

  • 69 -

TABLE 9

CHINA AIRLINES, LTD. AND SUBSIDIARIES

INFORMATION OF MAJOR SHAREHOLDERS FOR THE SIX MONTHS ENDED JUNE 30, 2021

Name of Major Shareholder Shares Shares
Number of
Shares
Percentage of
Ownership (%)
China Aviation Development Foundation (CADF)
National Development Fund (NDF)
1,867,341,935
519,750,519
32.93
9.16
  • Note 1: The table presents information provided by the Taiwan Depository & Clearing Corporation on shareholders holding greater than 5% of the Company’s ordinary shares that have completed the process of dematerialized registration and delivery as of the last business day for the current quarter. Number of shares in the consolidated financial report may differ from actual number of dematerialized securities that have completed the process of registration and delivery due to different basis of computation.

  • Note 2: If the shareholders transferred shares for trust, the accounts are disclosed separately by the principal who opened a trust account for the subcontractor. Insiders’ shares of shareholders who held more than 10% of shares based on the laws and regulations of securities transaction include those held by the shareholders plus the shares for trust while the shareholders have controlling interest over trusted property. For the shareholder’s rights in filing information of insiders, please refer to the Market Observation Post System website.

  • 70 -