AI assistant
CAL — Interim / Quarterly Report 2021
Nov 15, 2021
52164_rns_2021-11-15_49aa840e-666a-4707-9bd7-2f54a2cc5fd6.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
China Airlines, Ltd. and Subsidiaries
Consolidated Financial Statements for the Six Months Ended June 30, 2021 and 2020 and Independent Auditors’ Review Report
INDEPENDENT AUDITORS’ REVIEW REPORT
The Board of Directors and the Shareholders China Airlines, Ltd.
Introduction
We have reviewed the accompanying consolidated balance sheets of China Airlines, Ltd. and its subsidiaries (collectively, the “Group”) as of June 30, 2021 and 2020, the related consolidated statements of comprehensive income for the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020, the consolidated statements of changes in equity and cash flows for the six months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
We did not review the financial statements of some subsidiaries included in the consolidated financial statements of the Group, but such statements were reviewed by other auditors. Our conclusion, insofar as it relates to the amounts included in the consolidated financial statements for these subsidiaries, is based solely on the report of other auditors. The total assets of these subsidiaries were NT$11,137,205 thousand and NT$11,344,058 thousand, which represented 4.16% and 3.98% of the consolidated total assets as of June 30, 2021 and 2020, respectively; and for the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020, the total revenue of these subsidiaries were NT$11,588 thousand, NT$19,215 thousand, NT$26,556 thousand and NT$1,638,292 thousand, which represented 0.04%, 0.07%, 0.05% and 2.78% of the consolidated total revenue, respectively.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As disclosed in Notes 13 and 14 to the consolidated financial statements, the financial statements of some non-significant subsidiaries included in the consolidated financial statements referred to in the first paragraph and some investments accounted for using the equity method were not reviewed. As of June 30, 2021 and 2020, the combined total assets of these non-significant subsidiaries were NT$20,512,269 thousand and NT$22,064,911 thousand, respectively, representing 7.65% and 7.75%, respectively, of the consolidated total assets, and combined total liabilities of these non-significant subsidiaries were
- 1 -
NT$11,115,392 thousand and NT$11,850,552 thousand, respectively, representing 5.41% and 5.24%, respectively, of the consolidated total liabilities; for the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020, the amounts of the combined comprehensive income (loss) of these non-significant subsidiaries were NT$(64,240) thousand, NT$(251,695) thousand, NT$(233,155) thousand and NT$(355,476) thousand, respectively, representing (100.31%), (9.04%), 16.38% and (26.15%), respectively, of the consolidated total comprehensive income. As of June 30, 2021 and 2020, the aforementioned investments accounted for using the equity method were NT$1,663,238 thousand and NT$2,056,661 thousand, respectively; and for the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020, the amounts of the Group’s share of the profit of such investments accounted for using the equity method were NT$(215,779) thousand, NT$(94,728) thousand, NT$(297,453) thousand and NT$(119,222) thousand, respectively.
Qualified Conclusion
Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the non-significant subsidiaries and investments accounted for by using the equity method as described in the preceding paragraph been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2021 and 2020, and its consolidated financial performance for the three months ended June 30, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the six months ended June 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors’ review report are Huang, Jui Chan and Cheng, Shiuh Ran.
Deloitte & Touche Taipei, Taiwan Republic of China
August 5, 2021
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.
- 2 -
CHINA AIRLINES, LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 4, 6 and 31) Financial assets at fair value through profit or loss - current (Notes 4, 7 and 31) Financial assets at amortized cost - current (Notes 4, 9 and 31) Financial assets for hedging - current (Notes 4 and 31) Notes and accounts receivable, net (Notes 4, 5, 10 and 31) Notes and accounts receivable - related parties (Notes 31 and 32) Other receivables (Note 31) Current tax assets (Notes 4 and 28) Inventories, net (Notes 4 and 11) Non-current assets held for sale (Notes 4 and 12) Other current assets (Note 18) Total current assets NON-CURRENT ASSETS Financial assets at fair value through other comprehensive income - non-current (Notes 4, 8 and 31) Financial assets at amortized cost (Notes 4, 9 and 31) Investments accounted for using the equity method (Notes 4 and 14) Property, plant and equipment (Notes 4, 5, 15 and 33) Right-of-use assets (Notes 4, 21 and 33) Investment properties (Notes 4 and 16) Other intangible assets (Notes 4 and 17) Deferred tax asset (Notes 4, 5 and 28) Other non-current assets (Notes 18, 21, 31, 33 and 34) Total non-current assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term loans (Notes 19 and 31) Short-term bills payable (Note 19) Financial liabilities at fair value through profit or loss - current (Notes 4, 7 and 31) Financial liabilities for hedging - current (Notes 4, 21 and 31) Contract liabilities - current (Notes 4, 5 and 23) Notes and accounts payable (Note 31) Notes and accounts payable - related parties (Note 32) Other payables (Notes 22 and 31) Current tax liabilities (Notes 4 and 28) Lease liabilities - current (Notes 4 and 21) Provisions - current (Notes 4, 24 and 31) Bonds payable and put options of convertible bonds - current portion (Notes 4, 20 and 31) Loans and debts - current portion (Notes 19, 31 and 33) Other current liabilities (Note 31) Total current liabilities NON-CURRENT LIABILITIES Financial liabilities for hedging - non-current (Notes 4, 21 and 31) Bonds payable - non-current (Notes 4, 20 and 31) Loans and debts - non-current (Notes 19, 31 and 33) Contract liabilities - non-current (Notes 4 and 23) Provisions - non-current (Notes 4, 24 and 31) Current tax liabilities - non-current (Notes 4 and 28) Deferred tax liabilities (Notes 4 and 28) Lease liabilities - non-current (Notes 4 and 21) Accrued pension costs (Notes 4, 5 and 25) Other non-current liabilities (Note 31) Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Notes 20 and 26) Share capital Capital surplus Retained earnings (accumulated deficit) Legal reserve Special reserve Unappropriated retained earnings (accumulated deficit) Total retained earnings (accumulated deficit) Other equity Treasury shares Total equity attributable to owners of the Company NON-CONTROLLING INTERESTS (Note 26) Total equity TOTAL |
June 30, 2021 (Reviewed) Amount % $ 29,632,606 11 250,248 - 1,570,959 1 659,775 - 9,399,580 4 2,715 - 730,312 - 65,354 - 8,778,765 3 89,956 - 1,026,120 - 52,206,390 19 151,678 - 409,372 - 1,663,238 1 135,722,383 51 57,219,733 21 2,074,664 1 990,794 1 6,165,500 2 11,386,583 4 215,783,945 81 $ 267,990,335 100 $ 2,132,000 1 1,799,747 1 - - 8,296,192 3 3,363,165 1 1,204,007 1 92,732 - 8,348,839 3 122,730 - 2,516,784 1 2,280,252 1 3,800,000 1 13,796,182 5 1,102,714 - 48,855,344 18 29,006,126 11 17,403,190 7 70,694,482 26 1,161,020 1 14,178,127 5 58,121 - 978,137 - 12,909,639 5 9,690,663 4 526,519 - 156,606,024 59 205,461,368 77 56,713,178 21 1,959,720 1 - - - - (1,712,509) (1) (1,712,509) (1) 2,903,255 1 (30,875) - 59,832,769 22 2,696,198 1 62,528,967 23 $ 267,990,335 100 |
December 31, 2020 (Audited) Amount % $ 27,125,937 10 274,761 - 6,551,693 2 7,613,636 3 9,697,511 4 1,667 - 801,134 - 67,549 - 8,788,105 3 89,296 - 861,179 - 61,872,468 22 163,746 - 311,596 - 1,970,802 1 141,481,694 50 59,861,537 21 2,074,798 1 1,076,351 - 6,028,200 2 9,352,892 3 222,321,616 78 $ 284,194,084 100 $ 1,932,000 1 8,088,882 3 - - 8,129,752 3 3,569,360 1 1,354,237 1 128,567 - 8,306,257 3 216,602 - 2,525,957 1 164,800 - 11,982,859 4 15,234,374 5 1,016,068 - 62,649,715 22 32,455,333 11 10,300,000 4 77,288,330 27 1,761,104 1 14,369,486 5 87,181 - 1,023,084 - 13,279,792 5 9,737,741 4 530,745 - 160,832,796 57 223,482,511 79 54,209,846 19 1,187,327 - - - - - (350,581) - (350,581) - 2,543,766 1 (30,875) - 57,559,483 20 3,152,090 1 60,711,573 21 $ 284,194,084 100 |
June 30, 2020 (Reviewed) |
|||
|---|---|---|---|---|---|---|
| Amount % $ 34,217,741 12 498,746 - 1,640,422 1 1,576 - 8,362,976 3 1,314 - 566,495 - 83,711 - 7,898,734 3 69,287 - 2,400,780 1 55,741,782 20 133,369 - 344,538 - 2,056,661 1 138,715,341 49 66,113,940 23 2,074,932 1 1,141,368 - 5,520,819 2 12,871,410 4 228,972,378 80 $ 284,714,160 100 $ 2,150,000 1 8,248,702 3 2,491 - 8,566,992 3 6,085,481 2 2,128,256 1 92,592 - 8,070,297 3 154,214 - 2,537,067 1 330,617 - 11,542,384 4 17,527,332 6 1,212,111 - 68,648,536 24 38,661,467 14 14,100,000 5 65,052,216 23 2,171,317 1 12,592,800 4 116,242 - 662,612 - 14,568,636 5 9,286,159 3 449,465 - 157,660,914 55 226,309,450 79 54,209,846 19 1,187,155 - - - - - (1,315,618) - (1,315,618) - 1,397,973 1 (30,875) - 55,448,481 20 2,956,229 1 58,404,710 21 $ 284,714,160 100 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors’ review report dated August 5, 2021)
- 3 -
CHINA AIRLINES, LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings (Loss) Per Share) (Reviewed, Not Audited)
| REVENUE (Notes 4, 27 and 32) COSTS (Notes 4, 11, 17, 21, 24, 25, 27 and 32) GROSS PROFIT OPERATING EXPENSES (Notes 4, 25 and 27) OPERATING PROFIT (LOSS) NON-OPERATING INCOME AND EXPENSES Other income (Note 27) Other gains and losses (Notes 15 and 27) Finance costs (Notes 27 and 31) Share of the profit or loss of associates and joint ventures (Note 14) Total non-operating income and expenses PROFIT (LOSS) BEFORE INCOME TAX INCOME TAX (BENEFIT) EXPENSE (Notes 4 and 28) NET INCOME (LOSS) FOR THE PERIOD OTHER COMPREHENSIVE INCOME (LOSS) Items that will not be reclassified subsequently to profit or loss: Gain (loss) on hedging instruments subject to basis adjustment Unrealized gain on investments in equity instruments at fair value through other comprehensive income Income tax related to items that will not be reclassified subsequently to profit or loss (Note 28) |
For the Three Months EndedJune 30 | For the Three Months EndedJune 30 | For the Three Months EndedJune 30 | For theSix Months | For theSix Months | EndedJune 30 | ||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||||
| Amount % $ 29,372,982 100 26,539,641 90 2,833,341 10 1,627,134 6 1,206,207 4 154,726 1 (1,074,363 ) (4 ) (621,078 ) (2 ) (215,779) (1) (1,756,494) (6) (550,287 ) (2 ) (64,621) - (485,666) (2) (53,890 ) - (9,567 ) - 13,065 - (50,392) - |
Amount % $ 26,315,522 100 21,650,702 82 4,664,820 18 1,917,054 8 2,747,766 10 199,574 1 83,802 - (796,493 ) (3 ) (94,728) - (607,845) (2) 2,139,921 8 (112,692) (1) 2,252,613 9 (30,722 ) - (76,376 ) - 20,126 - (86,972) - |
Amount % $ 57,200,638 100 52,699,429 92 4,501,209 8 3,764,180 7 737,029 1 250,546 - (1,293,796 ) (2 ) (1,278,461 ) (2 ) (297,453) - (2,619,164) (4) (1,882,135 ) (3 ) (179,922) - (1,702,213) (3) (47,456 ) - (11,986 ) - 12,689 - (46,753) - |
Amount % $ 58,872,652 100 53,986,964 92 4,885,688 8 5,108,778 8 (223,090) - 363,204 - (70,288 ) - (1,617,165 ) (3 ) (119,222) - (1,443,471) (3) (1,666,561 ) (3 ) (108,609) (1) (1,557,952) (2) (10,817 ) - (73,807 ) - 16,021 - (68,603) - (Continued) |
- 4 -
CHINA AIRLINES, LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings (Loss) Per Share) (Reviewed, Not Audited)
| Items that may be reclassified subsequently to profit or loss: Exchange differences on translation of the financial statements of foreign operations (Notes 4 and 26) Gain (loss) on hedging instruments not subject to basis adjustment (Notes 4, 21, 26 and 33) Income tax related to items that may be reclassified subsequently to profit or loss (Note 28) Other comprehensive income (loss) for the period, net of income tax TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD NET INCOME (LOSS) ATTRIBUTABLE TO: Owners of the Company Non-controlling interests TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO: Owners of the Company Non-controlling interests EARNINGS (LOSS) PER SHARE (NEW TAIWAN DOLLARS; Note 29) Basic Diluted |
For the Three Months EndedJune 30 | For the Three Months EndedJune 30 | For the Three Months EndedJune 30 | For theSix Months | For theSix Months | EndedJune 30 | ||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||||
| Amount % $ (40,113 ) - 791,278 3 (151,063) (1) 600,102 2 549,710 2 $ 64,044 - $ (342,552 ) (1 ) (143,114) (1) $ (485,666) (2) $ 208,381 1 (144,337) (1) $ 64,044 - $(0.06) $(0.06) |
Amount % $ (38,937 ) - 815,915 3 (157,451) (1) 619,527 2 532,555 2 $ 2,785,168 11 $ 2,459,448 10 (206,835) (1) $ 2,252,613 9 $ 2,995,035 12 (209,867) (1) $ 2,785,168 11 $ 0.45 $ 0.42 |
Amount % $ (32,950 ) - 440,776 1 (81,997) - 325,829 1 279,076 1 $ (1,423,137) (2) $ (1,361,928 ) (2 ) (340,285) (1) $ (1,702,213) (3) $ (1,082,045 ) (2 ) (341,092) - $ (1,423,137) (2) $(0.25) $(0.25) |
Amount % $ (57,000 ) - 392,976 - (68,646) - 267,330 - 198,727 - $ (1,359,225) (2) $ (1,313,885 ) (2 ) (244,067) (1) $ (1,557,952) (3) $ (1,112,145 ) (2 ) (247,080) - $ (1,359,225) (2) $(0.24) $(0.24) |
|||||
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors’ review report dated August 5, 2021)
(Concluded)
- 5 -
CHINA AIRLINES, LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars)
(Reviewed, Not Audited)
| BALANCE AT JANUARY 1, 2020 Appropriation of 2019 earnings Legal reserve Special reserve Capital surplus used to cover accumulated deficit Net loss for the six months ended June 30, 2020 Other comprehensive income for the six months ended June 30, 2020, net of income tax Total comprehensive income (loss) for the six months ended June 30, 2020 Disposal of treasury shares Cash dividends from subsidiaries paid to non-controlling interests BALANCE AT JUNE 30, 2020 BALANCE AT JANUARY 1, 2021 Basis adjustment to gain/(loss) on hedging instruments Net loss for the six months ended June 30, 2021 Other comprehensive loss for the six months ended June 30, 2021, net of income tax Total comprehensive income (loss) for the six months ended June 30, 2021 Equity component of convertible bonds issued by the Company Convertible bonds converted to ordinary shares Cash dividends from subsidiaries paid to non-controlling interests BALANCE AT JUNE 30, 2021 |
Equity Attributable to Owners of the Company | Equity Attributable to Owners of the Company | Total Non-controlling Interests $ 56,553,772 $ 3,578,345 - - - - - - (1,313,885) (244,067) 201,740 (3,013) (1,112,145) (247,080) 6,854 - - (375,036) $ 55,448,481 $ 2,956,229 $ 57,559,483 $ 3,152,090 79,606 - (1,361,928) (340,285) 279,883 (807) (1,082,045) (341,092) 188,862 - 3,086,863 - - (114,800) $ 59,832,769 $ 2,696,198 |
Total Equity $ 60,132,117 - - - (1,557,952) 198,727 (1,359,225) 6,854 (375,036) $ 58,404,710 $ 60,711,573 79,606 (1,702,213) 279,076 (1,423,137) 188,862 3,086,863 (114,800) $ 62,528,967 |
|
|---|---|---|---|---|---|
| Share Capital Capital Surplus $ 54,209,846 $ 2,488,907 - - - - - (1,297,843) - - - - - - - (3,909) - - $ 54,209,846 $ 1,187,155 $ 54,209,846 $ 1,187,327 - - - - - - - - - 188,862 2,503,332 583,531 - - $ 56,713,178 $ 1,959,720 |
Retained Earnings Legal Reserve Special Reserve Unappropriated Earnings (Accumulated Deficit) $ 466,416 $ 12,967 $ (1,777,225) (466,416) - 466,416 - (12,967) 12,967 - - 1,297,843 - - (1,313,885) - - - - - (1,313,885) - - (1,734) - - - $ - $ - $ (1,315,618) $ - $ - $ (350,581) - - - - - (1,361,928) - - - - - (1,361,928) - - - - - - - - - $ - $ - $ (1,712,509) |
Other Equity Exchange Differences on Translation of the Unrealized Valuation Gain (Loss) on Financial Assets Financial Statements of Foreign Operations at Fair Value Through Other Comprehensive Income Gain (Loss) on Hedging Instruments Treasury Shares Held by Subsidiaries $ (54,707) $ 107,262 $ 1,143,678 $ (43,372) - - - - - - - - - - - - - - - - (43,304) (59,949) 304,993 - (43,304) (59,949) 304,993 - - - - 12,497 - - - - $ (98,011) $ 47,313 $ 1,448,671 $ (30,875) $ (134,252) $ 71,359 $ 2,606,659 $ (30,875) - - 79,606 - - - - - (25,678) (8,787) 314,348 - (25,678) (8,787) 314,348 - - - - - - - - - - - - - $ (159,930) $ 62,572 $ 3,000,613 $ (30,875) |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors’ review report dated August 5, 2021)
- 6 -
CHINA AIRLINES, LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| CASH FLOWS FROM OPERATING ACTIVITIES Loss before income tax Adjustments for: Depreciation expenses Amortization expenses Expected credit loss recognized on trade receivables Net loss (gain) on fair value changes of financial assets and liabilities at fair value through profit or loss Interest income Dividend income Share of loss (profit) of associates and joint ventures Loss (gain) on disposal of property, plant and equipment Loss on disposal of investments Loss on inventory and property, plant and equipment Net gain on foreign currency exchange Finance costs Loss on sale and leaseback transactions Recognition of provisions Others Changes in operating assets and liabilities Financial assets mandatorily classified as at fair value through profit or loss Financial liabilities at fair value through profit or loss Notes and accounts receivable Accounts receivable - related parties Other receivables Inventories Other current assets Notes and accounts payable Accounts payable - related parties Other payables Contract liabilities Provisions Other current liabilities Accrued pension liabilities Other liabilities Cash generated from (used in) operations Interest received Dividends received Interest paid Income tax paid Net cash generated from (used in) operating activities |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|
| 2021 $ (1,882,135) 15,443,129 109,201 18,988 225 (74,689) - 297,453 989,855 540 742,917 (984,238) 1,278,461 139,697 2,982,807 75 16,273 - 352,339 (93,429) 335,736 6,742 (178,883) (234,040) (66,721) 157,119 (806,279) (829,637) 81,384 (47,078) 5,579 17,761,391 73,887 - (1,237,569) (190,873) 16,406,836 |
2020 $ (1,666,561) 16,021,382 105,557 2,522 (1,930) (180,111) (7,417) 119,222 (6,880) - 325,297 (252,373) 1,617,165 - 3,294,263 879 15,820 (9,258) 187,671 756,951 146,089 830,140 681,984 196,379 (1,219,579) (4,600,240) (15,040,287) (612,080) (2,615,031) (148,876) (27,267) (2,086,569) 175,460 46,012 (1,730,469) (145,226) (3,740,792) (Continued) |
- 7 -
CHINA AIRLINES, LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of financial assets at amortized cost Disposal of financial assets at amortized cost Proceeds from sale of financial assets for hedging Payments for property, plant and equipment Proceeds from disposal of property, plant and equipment Increase in refundable deposits Decrease in refundable deposits Increase in prepayments for equipment Increase in computer software costs Decrease in restricted assets Net cash inflow on disposal of subsidiary Net cash generated from (used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term debts (Decrease) increase in short-term bills payable Proceeds from issuance of bonds payable Repayments of bonds payable Proceeds from long-term debts Repayments of long-term debts Repayments of the principal portion of lease liabilities Proceeds from guarantee deposits received Refund of guarantee deposits received Proceeds from sale and leaseback transactions Cash dividends paid to non-controlling interests Proceeds from disposal of treasury shares Net cash (used in) generated from financing activities EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH HELD IN FOREIGN CURRENCIES NET INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|
| 2021 $ (952,994) 6,022,948 7,246,132 (638,005) 190,639 (83,492) 37,214 (9,819,933) (23,646) (129,793) 942 1,850,012 200,000 (6,289,135) 4,500,000 (2,500,000) 685,055 (8,743,132) (5,174,133) 128,246 (128,012) 1,682,321 (114,800) - (15,753,590) 3,411 2,506,669 27,125,937 $ 29,632,606 |
2020 $ (1,514,154) 1,683,931 - (479,254) 12,310 (62,023) 34,426 (2,586,640) (64,235) 8,992 - (2,966,647) 1,770,000 8,248,702 - (6,450,000) 30,589,678 (15,673,913) (5,434,431) 42,027 (107,945) - (375,036) 6,854 12,615,936 (150,284) 5,758,213 28,459,528 $ 34,217,741 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors’ review report dated August 5, 2021)
(Concluded)
- 8 -
CHINA AIRLINES, LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)
1. GENERAL INFORMATION
China Airlines, Ltd. (the “Company”) was founded in 1959 and its shares have been listed on the Taiwan Stock Exchange since February 26, 1993. The Company is primarily involved in (a) air transport services for passengers, cargo and mail; (b) ground services and routine aircraft maintenance; (c) major maintenance of flight equipment; (d) communications and data processing services to other airlines; (e) the sale of aircraft parts and aviation equipment; and (f) leasing of aircraft.
The major shareholders of the Company are China Aviation Development Foundation (CADF) and National Development Fund (NDF), Executive Yuan. As of June 30, 2021, December 31, 2020 and June 30, 2020, CADF and NDF held a combined 42.09%, 44.03% and 44.03%, respectively of the Company’s shares.
2. APPROVAL OF CONSOLIDATED FINANCIAL STATEMENTS
The consolidated financial statements of the Company and its subsidiaries (collectively, the “Group”) were approved by the board of directors and authorized for issue on August 5, 2021.
APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
- a. Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)
The application of the IFRSs endorsed and issued into effect by the FSC did not have material impact on the Group’s accounting policies.
- b. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
| New IFRSs Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between An Investor and Its Associate or Joint Venture” IFRS 17 “Insurance Contracts” Amendments to IFRS 17 Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” Amendments to IAS 1 “Disclosure of Accounting Policies” Amendments to IAS 8 “Definition of Accounting Estimates” Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction” |
Effective Date Announced by IASB (Note 1) |
|---|---|
| To be determined by IASB January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 (Note 2) January 1, 2023 (Note 3) January 1, 2023 (Note 4) |
-
9 -
-
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
-
Note 2: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.
-
Note 3: The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.
-
Note 4: Except that deferred taxes will be recognized on January 1, 2022 for temporary differences associated with leases and decommissioning obligations, the amendments will be applied prospectively to transactions that occur on or after January 1, 2022.
The application of new IFRSs in issue but not yet endorsed and issued into effect by the FSC would not have any material impact on the Group’s accounting policies. As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Except for the policies listed below, the accounting policies adopted for these consolidated financial statements are the same as those for the consolidated financial statements for the year ended December 31, 2020.
Statement of Compliance
The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosures required in a full set of annual consolidated financial statements.
Basis of Preparation
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
-
a. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
b. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
-
c. Level 3 inputs are unobservable inputs for an asset or liability.
Basis of Consolidation
The consolidated financial statements reporting principles are the same as those in the consolidated financial statements for the year ended December 31, 2020.
- 10 -
Employee Benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.
Income Tax
Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.
Business Combinations
When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Group directly disposed of the related assets or liabilities.
Lease
The Group negotiates with the lessor for rent concessions as a direct consequence of the Covid-19 to change the lease payments originally due by June 30, 2022, that results in the revised consideration for the lease substantially the same as, or less than, the consideration for the lease immediately preceding the change. There is no substantive change to other terms and conditions. The Group elects to apply the practical expedient to rent concessions for the abovementioned lease contracts, and therefore, does not assess whether the rent concessions are lease modifications. Instead, the Group recognizes the reduction in lease payment in profit or loss in the period in which the events or conditions that trigger the concession occurs, and makes a corresponding adjustment to the lease liability.
Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.
5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
The critical accounting judgments and key sources of estimation uncertainty for these interim consolidated financial statements are the same as those applied for the consolidated financial statements for the year ended December 31, 2020.
6. CASH AND CASH EQUIVALENTS
| Cash on hand and revolving funds Checking accounts and demand deposits Cash equivalent Time deposits with original maturities of less than three months Repurchase agreements collateralized by bonds |
June 30, 2021 $ 315,822 13,822,816 13,265,709 2,228,259 $ 29,632,606 |
December 31, 2020 $ 333,677 17,690,186 6,980,493 2,121,581 $ 27,125,937 |
June 30, 2020 $ 118,222 16,589,082 15,220,214 2,290,223 $ 34,217,741 |
|---|---|---|---|
- 11 -
The market rate intervals of cash in the bank and cash equivalents at the end of the reporting period were as follows:
| June 30, | December 31, | June 30, | |
|---|---|---|---|
| 2021 | 2020 | 2020 | |
| Bank balance | 0%-1.90% | 0%-1.90% | 0%-1.90% |
| Time deposits with original maturities of less than | |||
| three months | 0.07%-0.77% | 0.24%-2.20% |
0.34%-2.80% |
| Repurchase agreements collateralized by bonds | 0.20%-0.40% | 0.22%-0.55% |
0.30%-1.10% |
The Group designated some deposits denominated in USD and repurchase agreements collateralized by bonds as hedging instruments to avoid exchange rate fluctuations on final payments of aircraft orders and prepayments for equipment, and applied cash flow hedge accounting to hedge its foreign exchange exposure. The contract information is as follows:
| Maturity Date | Subject | Carrying Value | Carrying Value | |
|---|---|---|---|---|
| June 30, 2021 | 2021.8.2 | Financial assets for hedging - current | $ | 640,669 |
| December 31, 2020 | 2021.1.4-2021.11.1 | Financial assets for hedging - current | 7,613,636 |
Impact on other comprehensive income (loss)
| Recognized in | |
|---|---|
| Other | |
| Comprehensive | |
| Income (Loss) | |
| For the six months ended June 30, 2021 | $ (47,456) |
| For the three months ended June 30, 2021 | (53,890) |
For the six months ended June 30, 2021, the amount of hedge settlements recognized as prepayments for equipment was $79,606 thousand.
7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS (FVTPL)
| Financial assets-current Financial assets mandatorily classified as at FVTPL Non-derivative financial assets Beneficiary certificates Financial liabilities-current Financial liabilities held for trading Derivative financial instruments (not under hedge accounting) Foreign exchange forward contracts |
June 30, 2021 December 31, 2020 $ 250,248 $ 274,761 $ - $ - |
June 30, 2020 $ 498,746 $ 2,491 |
|---|---|---|
- 12 -
At the end of the reporting period, outstanding foreign exchange forward contracts not under hedge accounting were as follows:
| Notional Amount | ||||
|---|---|---|---|---|
| Currency | Maturity Date | (In Thousands) | ||
| June | 30, 2020 | |||
| Buy | forward contracts | NTD/USD | 2020.7.23-2020.7.31 | NTD59,347/USD2,000 |
8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
Investments in Equity Instruments
| Non-current Foreign investments Unlisted shares Domestic investments Unlisted shares |
June 30, 2021 December 31, 2020 $ 117,968 $ 134,042 33,710 29,704 $ 151,678 $ 163,746 |
June 30, 2020 $ 111,018 22,351 $ 133,369 |
|---|---|---|
These investments in equity instruments are not held for trading. Instead, they are held for medium to long-term strategic purposes and are expected to profit through long-term investment. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believes that recognizing short-term fluctuations in these investments’ fair values in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.
9. FINANCIAL ASSETS AT AMORTIZED COST
| Current Time deposits with original maturities of more than 3 months (e) Government bonds Non-current Time deposits with original maturities of more than 1 year |
June 30, 2021 December 31, 2020 $ 1,569,341 $ 6,551,693 1,618 - $ 1,570,959 $ 6,551,693 $ 409,372 $ 311,596 |
June 30, 2020 $ 1,640,121 301 |
|---|---|---|
| $ 1,640,422 | ||
$ 344,538 |
The range of interest rates for time deposits with original maturities of more than 3 months were approximately 0.21%-1.10%, 0.21%-1.90% and 0.40%-2.75% per annum as of June 30, 2021, December 31, 2020 and June 30, 2020, respectively.
- 13 -
10. NOTES RECEIVABLE AND ACCOUNTS RECEIVABLE, NET
| Notes receivable Accounts receivable At amortized cost Gross carrying amount Less: Allowance for impairment loss |
June 30, 2021 December 31, 2020 $ 1,906 $ 655 9,614,087 9,903,008 (216,413) (206,152) 9,397,674 9,696,856 $ 9,399,580 $ 9,697,511 |
June 30, 2020 $ 15,658 8,568,023 (220,705) 8,347,318 $ 8,362,976 |
|---|---|---|
The average credit period was 7 to 55 days. In determining the recoverability of a accounts receivable, the Group considered any change in the credit quality of the receivable since the date credit was initially granted to the end of the reporting period, and any allowance for impairment loss was based on the estimated irrecoverable amounts determined by reference to the Group’s past default experience with the counterparty and an analysis of the counterparty’s current financial position. The Group adopted a policy of only dealing with entities that are rated the equivalent of investment grade or higher and obtaining sufficient collateral, where appropriate, as a means of mitigating the risk of financial loss from defaults. Credit rating information is obtained from independent rating agencies where available or, if not available, the Group uses other publicly available financial information or its own trading records to rate its major customers. The Group’s exposure and the credit ratings of its counterparties are continuously monitored and the aggregate value of transactions concluded is spread amongst approved counterparties. Credit exposure is controlled by counterparty limits that are reviewed and approved by the risk management committee annually.
The Group applies the simplified approach to allowing for expected credit losses prescribed by IFRS 9, which permits the use of lifetime expected loss allowance for all trade receivables. The expected credit losses on accounts receivables are estimated using a provision matrix by reference to past default experience with the debtors and an analysis of the debtors’ current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecasted direction of economic conditions at the reporting date. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the for loss allowance based on past due status is not further distinguished according to the different segments of the Group’s customer base.
The Group writes off accounts receivable when there is information indicating that the debtor is experiencing severe financial difficulty and there is no realistic prospect of recovery. For accounts receivable that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables which are due. Where recoveries are made, these are recognized in profit or loss.
The following table details the loss allowance of accounts receivable based on the Group’s provision matrix.
June 30, 2021
| Not Past Due Up to 30 Days 31 to 60 Days 61 to 90 Days Over 90 Days Expected credit loss rate 0.50% 2.83% 69.32% 93.62% 100.00% Gross carrying amount $ 9,390,790 $ 55,386 $ 1,421 $ 47 $ 166,443 Loss allowance (lifetime ECLs) (47,377) (1,569) (985) (44) (166,438) Amortized cost $ 9,343,413 $ 53,817 $ 436 $ 3 $ 5 |
Total $ 9,614,087 (216,413) $ 9,397,674 |
|---|---|
- 14 -
December 31, 2020
| Not Past Due Up to 30 Days 31 to 60 Days 61 to 90 Days Over 90 Days Expected credit loss rate 0.14% 0.18% 1.20% 53.78% 92.74% Gross carrying amount $ 9,304,785 $ 256,178 $ 134,111 $ 5,513 $ 202,421 Loss allowance (lifetime ECLs) (13,391) (470) (1,608) (2,965) (187,718) Amortized cost $ 9,291,394 $ 255,708 $ 132,503 $ 2,548 $ 14,703 June 30, 2020 Not Past Due Up to 30 Days 31 to 60 Days 61 to 90 Days Over 90 Days Expected credit loss rate 0.05% 0.34% 2.12% 12.55% 97.84% Gross carrying amount $ 7,661,711 $ 395,658 $ 181,405 $ 129,490 $ 199,759 Loss allowance (lifetime ECLs) (3,828) (1,329) (3,853) (16,257) (195,438) Amortized cost $ 7,657,883 $ 394,329 $ 177,552 $ 113,233 $ 4,321 |
Total $ 9,903,008 (206,152) $ 9,696,856 Total $ 8,568,023 (220,705) $ 8,347,318 |
|---|---|
The movements of the loss allowance of accounts receivable were as follows:
| Balance at January 1 Add: Net remeasurement of loss allowance Add: Amounts recovered Less: Amounts written off Foreign exchange gains and losses Balance at June 30 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|
| 2021 $ 206,152 18,988 194 (8,918) (3) $ 216,413 |
2020 $ 218,665 2,522 - (490) 8 $ 220,705 |
11. INVENTORIES, NET
| Aircraft spare parts Items for in-flight sale Work in process - maintenance services Others |
June 30, 2021 December 31, 2020 $ 7,713,901 $ 7,898,482 628,784 627,437 386,653 214,362 49,427 47,824 $ 8,778,765 $ 8,788,105 |
June 30, 2020 $ 7,123,806 627,587 124,713 22,628 $ 7,898,734 |
|---|---|---|
The operating costs for the six months ended June 30, 2021 and 2020 included losses from inventory write-downs of $276,975 thousand and $197,219 thousand, respectively. And the operating costs for the three months ended June 30, 2021 and 2020 included losses from inventory write-downs of $88,696 thousand and $57,756 thousand, respectively.
- 15 -
12. NON-CURRENT ASSETS HELD FOR SALE
| Aircraft held for sale |
June 30, 2021 December 31, 2020 $ 89,956 $ 89,296 |
June 30, 2020 $ 69,287 |
|---|---|---|
To enhance its competitiveness, the Company plans to introduce new aircraft and retire old aircraft according to a planned schedule. Such aircraft, classified as non-current assets held for sale, had an original carrying amount which was higher than the expected sale price and which was recognized as an impairment loss, and would be continuously assessed whether there are further impairments in subsequent periods. However, the actual loss shall be identified by the actual sale price.
The fair value measurement is classified as Level 3, and the fair value was determined according to similar transactions of the related market and the proposed sale price which was based on the current status of the aircraft.
13. SUBSIDIARIES
Subsidiaries included in the consolidated financial statements are as follows:
| Investor Company Investee Company Main Businesses and Products China Airlines, Ltd. Cal-Dynasty International A holding company, real estate and hotel services Cal-Asia Investment General investing Dynasty Aerotech International Corp. Cleaning of aircraft and maintenance of machine and equipment Yestrip Travel business Cal Park Real estate leasing and international trade Cal Hotel Co., Ltd. Hotel business Sabre Travel Network (Taiwan) Sale and maintenance of hardware and software Mandarin Airlines Air transportation and maintenance of aircraft Taiwan Air Cargo Terminal (Note) Air cargo and storage Taoyuan International Airport Services Airport services Taiwan Airport Services (Note) Airport services Global Sky Express Forwarding and storage of air cargo Tigerair Taiwan Co., Ltd. (Note) Air transportation Taiwan Aircraft Maintenance And Engineering Co., Ltd. Aircraft maintenance Kaohsiung Catering Service, Ltd. In-flight catering Cal-Dynasty International Dynasty Properties Co., Ltd. Real estate management Dynasty Hotel of Hawaii, Inc. Hotel business Taiwan Airport Services Taiwan Airport Service (Samoa) Airport supporting service and investing |
Proportion of Ownership (%) |
|---|---|
| June 30, 2021 December 31, 2020 June 30, 2020 100 100 100 100 100 100 100 100 100 - 100 100 100 100 100 100 100 100 94 94 94 94 94 94 59 59 59 49 49 49 48 48 48 25 25 25 81 81 77 100 100 100 54 54 54 100 100 100 100 100 100 100 100 100 |
Note: Based on the Group’s proportion of ownership.
Except that the Company has control over Taoyuan International Airport Service, Taiwan Airport Service and Global Sky Express, the others are investees that the Company had more than 50% of their voting shares. The above financial information of the subsidiaries for the six months ended June 30, 2021 and 2020 of these subsidiaries was reported according to reports that was not reviewed by independent auditors, except for Mandarin Airlines and Tigerair Taiwan Co., Ltd.
To strengthen the capital structure of Tigerair Taiwan Co., Ltd., the board of directors of the Company approved the plan to issue ordinary shares for cash at $25 per share on August 6, 2020. The Company subscribed for 47,228 thousand shares in October 2020 and 26,286 thousand shares in November 2020. The proportion of ownership of the Group increased to 81%. Because the shares are subscribed at a percentage different from its existing ownership percentage, the Company’s retained earnings decreased by $169,272 thousand.
- 16 -
Tigerair Taiwan Co., Ltd. plans to issue ordinary shares for cash, and the board of directors of the Company approved the plan on August 5, 2021. The upper limit of the total amount of the transaction is $2,000,000 thousand, and the actual transaction price and shares are to be decided after Tigerair Taiwan Co., Ltd approved the issuance.
The liquidation of Yestrip Co., Ltd was completed on April 22, 2021, and the Company recognized a liquidation loss of $540 thousand.
14. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
| Investments in associates Investments in jointly controlled entities |
June 30, 2021 December 31, 2020 $ 894,036 $ 1,079,852 769,202 890,950 $ 1,663,238 $ 1,970,802 |
June 30, 2020 $ 1,128,815 927,846 $ 2,056,661 |
|---|---|---|
a. Investments in associates
The investments in associates were as follows:
| Unlisted companies China Aircraft Services Dynasty Holidays Airport Air Cargo Terminal (Xiamen) Airport Air Cargo Service (Xiamen) Eastern United International Logistics (Holdings) Ltd. (Hong Kong) |
June 30, 2021 December 31, 2020 $ 55,366 $ 277,234 3,956 5,237 496,605 476,219 281,452 270,046 56,657 51,116 $ 894,036 $ 1,079,852 |
June 30, 2020 $ 377,985 8,397 448,464 250,922 43,047 $ 1,128,815 |
|---|---|---|
At the end of the reporting period, the proportion of ownership and voting rights of associates held by the Group were as follows:
| Name of Associate China Aircraft Services Dynasty Holidays Airport Air Cargo Terminal (Xiamen) Airport Air Cargo Service (Xiamen) Eastern United International Logistics (Holdings) Ltd. (Hong Kong) |
Proportion of Ownership and Voting Rights |
|---|---|
| June 30, 2021 December 31, 2020 June 30, 2020 20% 20% 20% 20% 20% 20% 28% 28% 28% 28% 28% 28% 35% 35% 35% |
- 17 -
The investment (loss) gain recognized for associates accounted for using the equity method was as follows:
| China Aircraft Services Dynasty Holidays Airport Air Cargo Terminal (Xiamen) Airport Air Cargo Service (Xiamen) Eastern United International Logistics (Holdings) Ltd. (Hong Kong) |
For the Three Months Ended June 30 2021 2020 $ (190,600) $ (31,532) (442) (1,068) 12,901 10,925 7,114 4,171 3,085 725 $ (167,942) $ (16,779) |
For the Three Months Ended June 30 2021 2020 $ (190,600) $ (31,532) (442) (1,068) 12,901 10,925 7,114 4,171 3,085 725 $ (167,942) $ (16,779) |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2021 $ (190,600) (442) 12,901 7,114 3,085 $ (167,942) |
2021 $ (217,910) (880) 23,809 13,347 5,929 $ (175,705) |
2020 $ (61,232) (1,644) 13,900 9,114 1,450 $ (38,412) |
The investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associates’ financial statements which have not been reviewed. However, the management determined that there would have been no significant adjustments had this investee’s financial statements been independently reviewed.
- b. Investments in jointly controlled entities
The investments in jointly controlled entities were as follows:
| China Pacific Catering Services China Pacific Laundry Services Nordam Asia Ltd. Delica International Co., Ltd. |
June 30, 2021 December 31, 2020 $ 593,363 $ 695,959 132,757 149,353 35,211 37,767 7,871 7,871 $ 769,202 $ 890,950 |
June 30, 2020 $ 729,181 152,976 37,821 7,868 $ 927,846 |
|---|---|---|
At the end of the reporting period, the proportion of ownership and voting rights in jointly controlled entities held by the Group were as follows:
| China Pacific Catering Services China Pacific Laundry Services Nordam Asia Ltd. Delica International Co., Ltd. |
Proportion of Ownership and Voting Rights |
|---|---|
| June 30, 2021 December 31, 2020 June 30, 2020 51% 51% 51% 55% 55% 55% 49% 49% 49% 51% 51% 51% |
The Group entered into a joint venture agreement with the Taikoo Group to invest in China Pacific Catering Services and China Pacific Laundry Services. According to the agreement, both sides have the right to make major motion vetoes on the board of directors, and therefore, the Group does not have control.
- 18 -
To expand the Group’s catering business, Kaohsiung Catering entered into a joint venture agreement with a Japanese brand company to invest in Delica International Co, Ltd., with the Japanese brand company having the right to make decisions on operations, and therefore, the Group does not have control.
The investment (loss) gain recognized for jointly controlled entitles accounted for using the equity method was as follows:
| China Pacific Catering Services China Pacific Laundry Services NORDAM Asia Ltd. Delica International Co., Ltd. |
For the Three Months Ended June 30 2021 2020 $ (37,412) $ (70,479) (8,684) (7,479) (1,741) 9 - - $ (47,837) $ (77,949) |
For the Three Months Ended June 30 2021 2020 $ (37,412) $ (70,479) (8,684) (7,479) (1,741) 9 - - $ (47,837) $ (77,949) |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2021 $ (37,412) (8,684) (1,741) - $ (47,837) |
2021 $ (102,596) (16,596) (2,556) - $ (121,748) |
2020 $ (71,890) (8,928) 8 - $ (80,810) |
The investments accounted for by using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the jointly controlled entities’ financial statements which have not been reviewed. However, the management determined that there would have been no significant adjustments had this investee’s financial statements been independently reviewed.
For information on the major businesses and products and the locations of registration for the major business offices of the above entities, refer to Tables 6 and 7 (names, locations, and related information of investees on which the Company exercises significant influence and investment in mainland China) following the notes to the consolidated financial statements.
15. PROPERTY, PLANT AND EQUIPMENT
Cost Balance at January 1, 2020 Additions Disposals Reclassification Net exchange differences Balance at June 30, 2020 Accumulated depreciation and impairment Balance at January 1, 2020 Depreciation expenses Disposals Reclassification Net exchange differences Balance at June 30, 2020 Balance at June 30, 2020, net value |
Freehold Land $ 1,002,499 - - - (6,300) $ 996,199 $ - - - - - $ - $ 996,199 |
Buildings $ 16,084,063 16,078 - - (11,497) $ 16,088,644 $ (7,028,540) (245,302) - - 6,043 $ (7,267,799) $ 8,820,845 |
Flight Equipment $ 272,077,692 261,851 (2,110,858) 753,739 - $ 270,982,424 $ (141,886,170) (9,063,667) 1,988,398 1,489,158 - $ (147,472,281) $ 123,510,143 |
Others $ 16,846,835 201,325 (116,056) 15,832 (1,250) $ 16,946,686 $ (11,209,408) (463,903) 112,444 5,563 (3,228) $ (11,558,532) $ 5,388,154 |
Total $ 306,011,089 479,254 (2,226,914) 769,571 (19,047) $ 305,013,953 $ (160,124,118) (9,772,872) 2,100,842 1,494,721 2,815 $ (166,298,612) $ 138,715,341 (Continued) |
|---|---|---|---|---|---|
- 19 -
Cost Balance at January 1, 2021 Additions Disposals Reclassification Net exchange differences Balance at June 30, 2021 Accumulated depreciation and impairment Balance at January 1, 2021 Depreciation expenses Disposals Reclassification Net exchange differences Balance at June 30, 2021 Balance at June 30, 2021, net value |
Freehold Land $ 955,823 - - - (9,790) $ 946,033 $ - - - - - $ - $ 946,033 |
Buildings $ 15,705,635 13,816 (17,311) - (18,064) $ 15,684,076 $ (7,121,637) (245,246) 17,311 - 9,669 $ (7,339,903) $ 8,344,173 |
Flight Equipment $ 282,007,135 228,009 (35,971,162) 7,744,140 - $ 254,008,122 $ (155,376,265) (8,883,776) 31,402,375 (410) - $ (132,858,076) $ 121,150,046 |
Others $ 17,058,648 396,180 (83,462) 13,380 (1,905) $ 17,382,841 $ (11,747,645) (440,147) 82,165 3,328 1,589 $ (12,100,710) $ 5,282,131 |
Total $ 315,727,241 638,005 (36,071,935) 7,757,520 (29,759) $ 288,021,072 $ (174,245,547) (9,569,169) 31,501,851 2,918 11,258 $ (152,298,689) $ 135,722,383 (Concluded) |
|---|---|---|---|---|---|
Reclassification was mainly aircraft prepayment.
Property, plant and equipment are depreciated on a straight-line basis over the estimated useful lives of the asset:
Buildings Main buildings 45-55 years Others 10-25 years Machinery equipment Electro-mechanical equipment 25 years Others 3-13 years Office equipment 3-15 years Leasehold improvements Building improvements 5 years Others 3-5 years Assets leased to others 3-5 years Flight equipment and equipment under finance leases Airframes 15-25 years Aircraft cabins 7-20 years Engines 10-20 years Heavy maintenance on aircraft 6-8 years Engine overhauls 3-10 years Landing gear overhauls 7-12 years Repairable spare parts 3-15 years Leased aircraft improvements 5-12 years
Refer to Note 33 for the carrying amounts of property, plant and equipment pledged by the Group.
Based on the particularity of risk in the aviation industry, all of the Group’s assets such as aircraft, real estate, and movable property are adequately insured to diversify the potential risk related to operations.
- 20 -
The Group disposed of a portion of flight equipment and recognized a loss of $950,980 thousand for the three months ended June 30, 2021.
16. INVESTMENT PROPERTIES
| Carrying amount Investment properties |
June 30, 2021 December 31, 2020 $ 2,074,664 $ 2,074,798 |
June 30, 2020 $ 2,074,932 |
|---|---|---|
The investment properties held by the Group were land located in Nankan and buildings in Taipei, which were all leased to others. The buildings were depreciated on a straight-line basis over 55 years.
The fair values of the investment properties held by the Group were all $2,488,931 thousand as of June 30, 2021, December 31, 2020 and June 30, 2020. In addition, management assessed that there was no significant difference between the fair values on June 30, 2021 and December 31, 2020. The fair value valuations were performed by independent qualified professional valuers, and the future income evaluated by management was based on market transactions.
All of the Group’s investment properties were held under freehold interests.
17. OTHER INTANGIBLE ASSETS
| Computer Software Cost Balance at January 1, 2020 $ 2,406,163 Additions 64,235 Amortization expenses - Effects of exchange rate changes - Balance at June 30, 2020 $ 2,470,398 Balance at January 1, 2021 $ 1,763,644 Additions 23,646 Amortization expenses - Effects of exchange rate changes - Balance at June 30, 2021 $ 1,787,290 |
Relationship Between Clients Accumulated Amortization $ 186,197 $ (1,409,668) - - - (105,557) - (2) $ 186,197 $ (1,515,227) $ 186,197 $ (873,490) - - - (109,201) - (2) $ 186,197 $ (982,693) |
Net Value $ 1,182,692 64,235 (105,557) (2) $ 1,141,368 $ 1,076,351 23,646 (109,201) (2) $ 990,794 |
|---|---|---|
The above other intangible asset are amortized on a straight-line basis over 2-16 years.
- 21 -
18. OTHER ASSETS
| Current Temporary payments Prepayments Restricted assets Others Non-current Prepayments for aircraft Prepayments - long-term Refundable deposits Restricted assets Other financial assets Others |
June 30, 2021 $ 266,354 499,796 11,357 248,613 $ 1,026,120 $ 8,146,426 1,677,345 1,076,280 457,808 18,141 10,583 $ 11,386,583 |
December 31, 2020 $ 136,681 348,554 11,065 364,879 $ 861,179 $ 5,725,340 2,216,049 1,087,668 291,742 18,078 14,015 $ 9,352,892 |
June 30, 2020 $ 160,459 1,857,860 13,556 368,905 $ 2,400,780 $ 9,010,266 2,502,660 1,197,252 117,931 18,224 25,077 $ 12,871,410 |
|---|---|---|---|
The prepayments for aircraft comprised the prepaid deposits and capitalized interest from the purchase of A321neo, A329neo and B777F aircraft. For details of the contract for the purchase of the aircraft, refer to Note 34.
19. BORROWINGS
a. Short-term loans
| Bank loans - unsecured Interest rates b. Short-term bills payable Commercial paper Less: Unamortized discount on bills payable Annual discount rate |
June 30, 2021 December 31, 2020 $ 2,132,000 $ 1,932,000 0.89%-1.27% 0.92%-1.28% June 30, 2021 December 31, 2020 $ 1,800,000 $ 8,100,000 253 11,118 $ 1,799,747 $ 8,088,882 0.44% 0.99%-1.00% |
June 30, 2020 $ 2,150,000 0.99%-1.34% June 30, 2020 $ 8,300,000 51,298 $ 8,248,702 0.89%-0.98% |
|---|---|---|
- 22 -
c. Long-term borrowings
| Unsecured bank loans Secured bank loans Commercial paper Proceeds from issuance Less: Unamortized discount Less: Current portion Interest rates |
June 30, 2021 $ 22,399,892 38,637,865 23,470,000 17,093 84,490,664 13,796,182 $ 70,694,482 0.83%-1.63% |
December 31, 2020 $ 23,470,696 39,584,540 29,490,000 22,532 92,522,704 15,234,374 $ 77,288,330 0.81%-1.63% |
June 30, 2020 $ 4,916,000 41,086,093 36,610,000 32,545 82,579,548 17,527,332 $ 65,052,216 0.81%-1.68% |
|---|---|---|---|
Secured bank loans were secured by flight equipment, buildings, and other equipment; refer to Note 33.
Bank loans (denominated in New Taiwan dollars and U.S. dollars) are repayable quarterly, semiannually or in lump sum upon maturity. The related information is summarized as follows:
| June 30, | December 31, | June 30, | |
|---|---|---|---|
| 2021 | 2020 | 2020 | |
| Periods | 2009.2.4- | 2009.2.4- | 2009.2.4- |
| 2032.6.30 | 2032.6.30 | 2032.6.30 |
The Company has note issuance facilities (NIFs) obtained from certain financial institutions. The NIFs, with various maturities until March 2022, were used by the Group to guarantee the commercial paper issued. As of June 30, 2021, December 31, 2020 and June 30, 2020, such commercial paper was issued at discount rates of 1.0113%-1.0933%, 1.0263%-1.1629% and 1.0483%-1.1483%, respectively.
In accordance with the “Regulations on Relief and Revitalization Measures for Industries and Enterprises Affected by Severe Pneumonia with Novel Pathogens” endorsed by the Ministry of Transportation and Communications and the “Operational Guides on Relief Loan Guarantees for Ailing Aviation Industry Affected by Severe Pneumonia with Novel Pathogens”, the Group applied for a special loan project to maintain its operation, and the fund along with credit guarantee were provided by the government. The total amount of the loan was $24,390,000 thousand, and it shall be payable within 2 years from the date of initial drawdown. The group can apply to the lending institution for a two-year extension. As of June 30, 2021, the Group had made a drawdown in the amount of $23,710,000 thousand.
- 23 -
20. BONDS PAYABLE
-
Unsecured corporate bonds first-time issued in 2016
-
Unsecured corporate bonds second-time issued in 2016
-
Unsecured corporate bonds first-time issued in 2017
-
Unsecured corporate bonds second-time issued in 2017
-
Unsecured corporate bonds first-time issued in 2018
-
Unsecured corporate bonds first-time issued in 2019
-
Convertible bonds sixth-time issues Convertible bonds seventh-time issues
-
Less: Current portion and put options of convertible bonds
| June 30, 2021 $ - 2,500,000 1,000,000 2,600,000 4,500,000 3,500,000 2,785,540 4,317,650 21,203,190 3,800,000 $ 17,403,190 |
December 31, 2020 $ 2,350,000 2,500,000 1,000,000 2,600,000 4,500,000 3,500,000 5,832,859 - 22,282,859 11,982,859 $ 10,300,000 |
June 30, 2020 $ 2,350,000 5,000,000 1,000,000 3,500,000 4,500,000 3,500,000 5,792,384 - 25,642,384 11,542,384 $ 14,100,000 |
|
|---|---|---|---|
Related issuance conditions were as follows:
| Category | Period | Conditions |
Rate (%) |
|---|---|---|---|
| Five-year unsecured bonds - issued at par in May 2016; | 2016.05.26-2021.05.26 | Principal repayable in May of 2020 and | 1.19 |
| repayable in May 2020 and 2021; 1.19% interest p.a., | 2021; interest p.a. payable annually | ||
| payable annually | |||
| Five-year unsecured bonds - issued at par in September | 2016.09.27-2021.09.27 | Principal repayable in September of | 1.08 |
| 2016; repayable in September 2020 and 2021; 1.08% | 2020 and 2021; interest p.a. payable | ||
| interest p.a., payable annually | annually | ||
| Three-year private unsecured bonds - issued at par in May | 2017.05.19-2020.05.19 | Principal repayable on due date; | 1.20 |
| 2017; repayable on due date; interest of 1.2% p.a., | indicator rate; payable annually | ||
| payable annually | |||
| Seven-year private unsecured bonds - issued at par in May | 2017.05.19-2024.05.19 | Principal repayable on due date; | 1.75 |
| 2017; repayable on due date; interest of 1.75% p.a., | indicator rate; payable annually | ||
| payable annually | |||
| Three-year private unsecured bonds - issued at par in | 2017.10.12-2020.10.12 | Principal repayable on due date; | 1.14 |
| October 2017; repayable on due date; interest of 1.14% | indicator rate; payable annually | ||
| p.a., payable annually | |||
| Five-year private unsecured bonds - issued at par in October | 2017.10.12-2022.10.12 | Principal repayable in October of 2021 | 1.45 |
| 2017; repayable in October 2021 and 2022; 1.45% | and 2022; indicator rate; payable | ||
| interest p.a., payable annually | annually | ||
| Five-year private unsecured bonds - issued at par in | 2018.11.30-2023.11.30 | Principal repayable in November of | 1.32 |
| November 2018; repayable in November 2022 and 2023; | 2022 and 2023; indicator rate; | ||
| 1.32% interest p.a., payable annually | payable annually | ||
| Seven-year private unsecured bonds - issued at par in | 2018.11.30-2025.11.30 | Principal repayable in November of | 1.45 |
| November 2018; repayable in November 2024 and 2025; | 2024 and 2025; indicator rate; | ||
| 1.45% interest p.a., payable annually | payable annually | ||
| Five-year private unsecured bonds - issued at par in June | 2019.06.21-2024.06.21 | Principal repayable in June of 2023 and | 1.10 |
| 2019; repayable in June 2023 and 2024; 1.10% interest | 2024; indicator rate; payable | ||
| p.a., payable annually | annually | ||
| Seven-year private unsecured bonds - issued at par in June | 2019.06.21-2026.06.21 | Principal repayable in June of 2025 and | 1.32 |
| 2019; repayable in June 2025 and 2026; 1.32% interest | 2026; indicator rate; payable | ||
| p.a., payable annually | annually | ||
| Five-year convertible bonds - issued at discount in January | 2018.01.30-2023.01.30 | Unless bonds are converted to share | - |
| 2018; repayable in lump sum upon maturity; 1.3821% | capital or redeemed, principal | ||
| discount rate p.a. | repayable one time in January 2023; | ||
| 1.3821 discount rate p.a. | |||
| Five-year convertible bonds-issued at discount in April | 2021.04.28-2026.04.28 | Unless bonds are converted to share | - |
| 2021; repayable in lump sum upon maturity; 0.8612% | capital or redeemed, principal | ||
| discount rate p.a. | repayable the time in April 2026; | ||
| 0.8612 discount rate p.a. |
- 24 -
The Company issued the sixth issue of its unsecured convertible bonds, and the issuance conditions were as follows:
-
a. The holders may demand a lump-sum payment for the bonds upon maturity.
-
b. The holders can request that the Company repurchase their bonds at face value on the third anniversary of the offering date. The holders can exercise the right to sell on January 30, 2021.
-
c. The Company may redeem the bonds at face value between April 30, 2018 and December 20, 2022 under certain conditions.
-
d. Between January 26, 2014 and December 16, 2018 (except for the period between the former dividend date and the date of the dividend declaration on record), holders may convert the bonds to the Company’s ordinary shares. The initial conversion price was set at NT$13.2, which is subject to adjustment if there is a capital injection by cash, share dividend distribution, and the proportion of cash dividends per share in market price exceeding 1.5%. Because the Company distributed cash dividends as of July 29, 2019, the conversion price was adjusted to NT$12.6. Also a total face value of NT$3,154,200 thousand of convertible bonds was converted into 250,333,000 ordinary shares of the Company.
The convertible bonds contain both liability and equity components. The equity component was presented in equity under the heading of capital surplus - options. The effective interest rate of the liability component was 1.3821% per annum on initial recognition.
Proceeds from issuance $ 6,012,000 Equity component (409,978) Liability component at the date of issuance $ 5,602,022
The Company issued the seventh issue of its unsecured convertible bonds, and the issuance conditions were as follows:
-
a. The holders may demand a lump-sum payment for the bonds upon maturity.
-
b. The holders can request that the Company repurchase their bonds at face value on the third anniversary of the offering date. The holders can exercise the right to sell on April 28, 2024.
-
c. The Company may redeem the bonds at face value between July 28, 2024 and March 18, 2026 under certain conditions.
-
d. Between July 28, 2021 and April 28, 2026 (except for the period when transfer of stock is suspended), holders may convert the bonds to the Company’s ordinary shares. The initial conversion price was set at NT$19 per share, which is subject to adjustment if there is a capital injection by cash or share dividend distribution.
The convertible bonds contain both liability and equity components. The equity component was presented in equity under the heading of capital surplus - options. The effective interest rate of the liability component was 0.8612% per annum on initial recognition.
Proceeds from issuance $ 4,500,000 Equity component (188,863) Liability component at the date of issuance $ 4,311,137
- 25 -
21. LEASE AGREEMENTS
a. Right-of-use assets
| June 30, 2021 December 31, 2020 June 30, 2020 Carrying amounts Land $ 7,493,112 $ 7,813,335 $ 8,057,540 Buildings 1,227,287 1,394,386 1,182,287 Flight equipment 48,491,614 50,644,652 56,871,948 Other equipment 7,720 9,164 2,165 $ 57,219,733 $ 59,861,537 $ 66,113,940 For the Six Months Ended June 30 2021 2020 Additions to right-of-use assets $ 1,472,420 $ 1,832,399 Depreciation for right-of-use assets Land $ 147,318 $ 253,258 Buildings 244,304 395,276 Flight equipment 5,475,549 5,598,902 Other equipment 6,655 938 $ 5,873,826 $ 6,248,374 b. Lease liabilities June 30, 2021 December 31, 2020 June 30, 2020 Carrying amounts Current $ 2,516,784 $ 2,525,957 $ 2,537,067 Non-current $ 12,909,639 $ 13,279,792 $ 14,568,636 Range of discount rate for lease liabilities (including US lease hedging instruments): June 30, 2021 December 31, 2020 June 30, 2020 Land 0%-1.80% 1.09%-1.80% 0%-1.65% Buildings 0%-2.98% 0%-3.56% 0%-3.56% Flight equipment 0.68%-3.34% 0.68%-3.34% 0.68%-3.34% Other equipment 1.06%-1.50% 1.06%-1.50% 1.06%-1.50% |
December 31, 2020 June 30, 2020 $ 7,813,335 $ 8,057,540 1,394,386 1,182,287 50,644,652 56,871,948 9,164 2,165 $ 59,861,537 $ 66,113,940 For the Six Months Ended June 30 |
December 31, 2020 June 30, 2020 $ 7,813,335 $ 8,057,540 1,394,386 1,182,287 50,644,652 56,871,948 9,164 2,165 $ 59,861,537 $ 66,113,940 For the Six Months Ended June 30 |
|
|---|---|---|---|
| 2020 $ 1,832,399 $ 253,258 395,276 5,598,902 938 $ 6,248,374 June 30, 2020 $ 2,537,067 $ 14,568,636 June 30, 2020 0%-1.65% 0%-3.56% 0.68%-3.34% 1.06%-1.50% |
- 26 -
c. Financial liabilities under hedge accounting
The Company specifies a part of US lease contract as a hedging instruments to avoid exchange fluctuations in passenger revenue, and applies the accounting treatment of cash flow hedge. The lease information is as follows:
| Carrying | |||
|---|---|---|---|
| Maturity Date | Subject | Value | |
| June 30, 2021 | 2022.2.9-2028.5.15 | Financial liabilities for hedging - current $ | 8,294,705 |
| Financial liabilities for hedging - | 29,006,126 | ||
| non-current | |||
| December 31, 2020 2022.2.9-2028.5.15 | Financial liabilities for hedging - current | 8,120,445 | |
| Financial liabilities for hedging - | 32,455,333 | ||
| non-current | |||
| June 30, 2020 | 2022.2.9-2028.5.15 | Financial liabilities for hedging - current | 8,485,591 |
| Financial liabilities for hedging - | 38,661,467 | ||
| non-current |
Influence of comprehensive income
| Recognized in | ||
|---|---|---|
| Other | ||
| Comprehensive | Reclassified to | |
| Income | Income | |
| For the six months ended June 30, 2021 | $ 422,203 |
$ 313,211 |
| For the three months ended June 30, 2021 | 781,773 | 163,115 |
| For the six months ended June 30, 2020 | 430,586 | 126,768 |
| For the three months ended June 30, 2020 | 787,054 | 76,281 |
- d. China Airlines, Mandarin Airlines and Tigerair Taiwan leased ten 777-300ER planes, eighteen A330-300 planes, fifteen 737-800 planes, ten A320-200 planes, one A320neo plane, four ERJ190 planes and three ART72-600 planes for operation, lease period are 4 to 16 years from February 2006 to March 2031. The rental pricing method is partly a fixed amount of funds, and some of them are floating rents, floating rents are according to benchmark ratio, the rent is revised every half year. When the lease expires, the lease agreements have no purchase rights.
The information of refundable deposits and letter of credit due to rental of planes:
| June 30, | December 31, | December 31, | June 30, | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | 2020 | ||||
| Refundable deposits | $ | 755,363 |
$ | 725,135 |
$ | 757,411 |
| Credit guarantees | 1,767,514 | 1,756,656 | 1,834,845 |
CAL Park, and Taoyuan International Airport Service signed a BOT contract with a land lease agreement, refer to Note 35. The lease includes an option to extend the lease, as it is not possible to extend the lease, the amount of the lease related to the period covered by the option is not included in the lease liability. If the amount of the extended lease period was included in the lease liability, the lease liability would have increased by $891,598 thousand, $885,657 thousand and $879,756 thousand on June 30, 2021, December 31, 2020 and June 30, 2020, respectively.
Taiwan Air Cargo Terminal Co. and CAA signed a BOT contract with a land lease agreement. For details, please refer to Note 34.
-
27 -
-
e. In September 2019, the Company signed a rental contract for six A321neo with Air Lease Corporation, which is expected to be introduced between 2021 and 2022.
In October 2019, the Company signed a rental contract for eight A321neo with CALC Lease Corporation, which is expected to be introduced in 2022.
In February 2020, Tigerair Taiwan Co., Ltd. signed a rental contract for eight A321neo with ICBC Lease Corporation, which is expected to be introduced between 2021 and 2024. As of June 30, 2021, one A321neo has been delivered.
- f. In order to revitalize assets and strengthen financial structure, the Company signed a sale and leaseback agreement for three A330-300 with CALC Lease Corporation in June 2021. Those aircraft were sold for $1,682,321 thousand and the Company recognized a loss of $139,697 thousand. The lease term is 4 years without renewal option or right of first refusal and the annual lease payments for each aircraft are US$4,200 thousand to US$4,752 thousand.
g. Other lease information
The Group use operating lease agreement for investment properties, refer to Note 16.
| Short-term leases and low-value asset leases Total cash outflow for leases |
For the Three Months Ended June 30 2021 2020 $ 7,136 $ 5,739 $ (2,827,171) $ (3,083,439) |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
||
|---|---|---|---|---|---|
| 2021 $ 7,136 $ (2,827,171) |
2021 $ 13,643 $ (5,927,863) |
2020 $ 12,123 $ (6,397,788) |
The Group chooses to waive the recognition of the contract provisions for the short-term leases and low-value asset leases, and does not recognize the related right-of-use assets and lease liabilities for such lease.
22. OTHER PAYABLES
| Fuel costs Short-term employee benefits Repair expenses Ground service expenses Terminal surcharges Interest expenses Commission expenses Others |
June 30, 2021 December 31, 2020 $ 1,904,816 $ 1,853,717 1,859,277 1,948,982 812,722 366,589 771,008 956,956 333,981 420,194 133,062 120,550 97,758 184,363 2,436,215 2,454,906 $ 8,348,839 $ 8,306,257 |
June 30, 2020 $ 1,120,411 2,038,768 635,621 698,913 446,659 168,033 451,574 2,510,318 $ 8,070,297 |
|---|---|---|
- 28 -
23. CONTRACT LIABILITIES
| Frequent flyer program Advance ticket sales Others Current Non-current PROVISIONS Operating leases - aircraft Current Non-current Balance at January 1, 2020 Additional provisions recognized Usage Effects of exchange rate changes Balance at June 30, 2020 Balance at January 1, 2021 Additional provisions recognized Usage Effects of exchange rate changes Balance at June 30, 2021 |
June 30, 2021 $ 2,530,351 1,982,192 11,642 $ 4,524,185 $ 3,363,165 1,161,020 $ 4,524,185 June 30, 2021 $ 16,458,379 $ 2,280,252 14,178,127 $ 16,458,379 |
December 31, 2020 June 30, 2020 $ 2,671,203 $ 2,922,083 2,659,093 5,334,715 168 - $ 5,330,464 $ 8,256,798 $ 3,569,360 $ 6,085,481 1,761,104 2,171,317 $ 5,330,464 $ 8,256,798 December 31, 2020 June 30, 2020 $ 14,534,286 $ 12,923,417 $ 164,800 $ 330,617 14,369,486 12,592,800 $ 14,534,286 $ 12,923,417 Aircraft Lease Contracts $ 10,371,857 3,294,263 (612,080) (130,623) $ 12,923,417 $ 14,534,286 2,982,807 (829,637) (229,077) $ 16,458,379 |
|---|---|---|
24. PROVISIONS
The Company and Mandarin Airlines leased flight equipment under operating lease agreements. Under the contracts, when the leases expire and the equipment is returned to the lessor, the flight equipment has to be repaired according to the expected years of use, number of flight hours, flight cycles and the number of engine revolution. The Company and Mandarin Airlines had existing obligations to recognize provisions when signing a lease or during the lease term. Tigerair Taiwan Co., Ltd. also leased flight equipment under operating lease agreements. In accordance to the contract, Tigerair had to pay the maintenance reserve accounted for by using the number of flying hours.
- 29 -
25. RETIREMENT BENEFIT PLANS
Employee benefits expense in respect of the Group’s defined benefit retirement plans were calculated using the actuarially determined pension cost discount rates as of December 31, 2020 and 2019.
| Operating costs Operating expenses |
For the Three Months Ended June 30 |
For the Three Months Ended June 30 |
For the Three Months Ended June 30 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|---|
| 2021 $ 253,294 83,393 $ 336,687 |
2020 $ 243,158 106,052 $ 349,210 |
2021 $ 496,841 179,723 $ 676,564 |
2020 $ 487,098 212,518 $ 699,616 |
26. EQUITY
- a. Share capital
Ordinary shares
| Number of shares authorized (in thousands) Amount of shares authorized Amount of shares issued |
June 30, 2021 7,000,000 $ 70,000,000 $ 56,713,178 |
December 31, 2020 7,000,000 $ 70,000,000 $ 54,209,846 |
June 30, 2020 7,000,000 |
|---|---|---|---|
$ 70,000,000 |
|||
$ 54,209,846 |
In the three months ended June 30, 2021, the Company issued the 6th domestic unsecured convertible bonds, and the holders of the convertible bonds applied for conversion in the amount of $3,154,100 thousand. The number of ordinary shares exchanged was 250,325,000 and entitled to have their registration changed after the issuance of new shares.
b. Capital surplus
| Issuance of shares in excess of par value and conversion premium Retirement of treasury shares Employee share options expired Long-term investments Bonds payable - equity component Others |
June 30, 2021 December 31, 2020 $ 729,882 $ 146,351 33,513 33,513 11,747 11,747 119,134 119,134 383,315 409,978 682,129 466,604 $ 1,959,720 $ 1,187,327 |
June 30, 2020 $ 146,351 33,513 11,747 118,962 409,978 466,604 $ 1,187,155 |
|---|---|---|
The capital surplus from share issued in excess of par (including additional paid-in capital from the issuance of ordinary shares and treasury share transactions) and donations may be used to offset deficit; in addition, when the Group has no deficit, such capital surplus may be distributed as cash dividends or transferred to capital (but limited to a certain percentage of the Group’s paid-in capital on a yearly basis).
- 30 -
The capital surplus arising from long-term investments, employee share options and the distribution of cash dividends to treasury share held by subsidiaries may not be used for other purposes but to offset deficit. The capital surplus arising from share options for employees and convertible bonds cannot be used.
- c. Appropriation of earnings and dividend policy
Under the dividend policy as set forth in the Company’s Articles of Incorporation (the “Articles”), where the Company made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Company’s board of directors as the basis for proposing a distribution plan, which is to distribute dividends and bonus no less than 50% of the remaining profit and undistributed retained earnings. The dividends and bonus mentioned above can be distributed in the form of new shares or cash, and the cash dividends should be no less than 30% of the total dividends.
Under the Company Act, if surplus earnings are distributed in the form of new shares, the distribution of shares shall be approved in the meeting of the board of directors; if such earnings are distributed in the form of cash, the cash distribution shall be authorized after a resolution has been adopted by a majority vote at a meeting of the board of directors attended by two-thirds of the total number of directors; and in addition, a report of such distribution shall be submitted to the shareholders’ meeting. If the Company has no loss, according to laws and regulations, the Company can distribute its capital reserve, in whole or in part, by issuing new shares or cash based on financial, business and management considerations. If such surplus earnings is distributed in the form of new shares, it shall be approved by a meeting of the board of directors; if such surplus earning is distributed in the form of cash, it shall be authorized after a resolution has been adopted by a majority vote at a meeting of the board of directors attended by two-thirds of the total number of directors; and in addition thereto a report of such distribution shall be submitted to the shareholders’ meeting.
Under the dividend policy as set forth in the Company’s Articles of Incorporation (the “Articles”) based on the amended Company Act, where the Company made profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as a legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Company’s board of directors as the basis for proposing a distribution plan with due consideration of any future aircraft acquisition plans and fund demands, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders by cash or shares (cash dividends cannot be less than 30% of total dividends distributed). However, if the Company’s profit before tax in a fiscal year after deductions for the abovementioned items is not sufficient for earnings distribution, retained earnings can be used as a supplement for the deficiency.
The distribution of dividends should be resolved and recognized in the shareholders’ meeting in the following year.
1) Offsetting deficit in 2019
On June 23, 2020, the offsetting of deficit in 2019 was resolved and recognized in the shareholders’ meeting. The deficit included a net loss of $1,199,798 thousand and negative adjustment of other retained earnings of $577,427 thousand; thus, the remaining amount of accumulated deficit was $1,777,225 thousand. The deficit was offset by the legal reserve of $466,416 thousand, the special reserve of $12,967 thousand and the capital reserve of $1,297,843 thousand.
- 31 -
2) Offsetting deficit in 2020
On March 18, 2021, the board proposed to offset the accumulated deficit in 2020. The deficit included a net income of $140,000 thousand and negative adjustment of other retained earnings of $490,581 thousand; thus, the remaining amount of accumulated deficit was $350,581 thousand. The deficit was offset by the capital reserve of $350,581 thousand.
The offsetting of deficit in 2020 is subject to the resolution of the shareholders in the shareholders’ meeting to be held on August 12, 2021.
d. Other equity items
The movement of other equity items is as follows:
| Exchange Differences on Translation of the Financial Statements of Foreign Operations Unrealized Valuation Gain (Loss) on Financial Assets at Fair Value Through Other Comprehensive Income Gain (Loss) on Hedging Instruments Balance on January 1, 2020 $ (54,707 ) $ 107,262 $ 1,143,678 Exchange differences on translation of the financial statements of foreign operations (53,253 ) - - Gain on hedging instruments - - 481,682 Cumulative loss on changes in fair value of hedging instruments reclassified to profit or loss - - (100,441 ) Unrealized loss on financial assets at fair value through other comprehensive income - (73,807 ) - Effects of income tax 9,949 13,858 (76,248) Other comprehensive income recognized in the period (43,304) (59,949) 304,993 Balance on June 30, 2020 $ (98,011) $ 47,313 $ 1,448,671 Balance on January 1, 2021 $ (134,252 ) $ 71,359 $ 2,606,659 Exchange differences on translation of the financial statements of foreign operations (31,836 ) - - Gain on hedging instruments - - 695,390 Cumulative loss on changes in fair value of hedging instruments reclassified to profit or loss - - (302,454 ) Unrealized loss on financial assets at fair value through other comprehensive income - (11,986 ) - Effects of income tax 6,158 3,199 (78,588) Other comprehensive income recognized in the period (25,678) (8,787) 314,348 Transferred to hedged items - - 79,606 Balance on June 30, 2021 $ (159,930) $ 62,572 $ 3,000,613 |
Total $ 1,196,233 (53,253 ) 481,682 (100,441 ) (73,807 ) (52,441) 201,740 $ 1,397,973 $ 2,543,766 (31,836 ) 695,390 (302,454 ) (11,986 ) (69,231) 279,883 79,606 $ 2,903,255 |
|---|---|
- 32 -
e. Non-controlling interests
| Beginning balance Share in loss for the year Exchange differences on translation of the financial statements of foreign operations Loss on hedging instruments Cumulative gain on changes in fair value of hedging instruments reclassified to profit or loss Effects of income tax Dividends paid by subsidiaries Ending balance |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|
| 2021 $ 3,152,090 (340,285) (1,114) (334) 718 (77) (807) (114,800) $ 2,696,198 |
2020 $ 3,578,345 (244,067) (3,747) (3) 921 (184) (3,013) (375,036) $ 2,956,229 |
f. Treasury shares
Treasury shares are the Company’s share held by its subsidiaries as of June 30, 2021 and 2020 and are as follows:
| (In Thousands of Shares) | (In Thousands of Shares) | (In Thousands of Shares) | (In Thousands of Shares) | |||
|---|---|---|---|---|---|---|
| Number of | Number of | |||||
| Shares, | Reduction | Shares, | ||||
| Beginning | During | End | ||||
| Purpose of Treasury Shares | of Year | the | Year | of Year | ||
| For the six months ended June 30, 2021 | 2,075 | - | 2,075 | |||
| For the six months ended June 30, 2020 | 2,889 | (814) |
2,075 | |||
| Shares | Carrying | |||||
| Subsidiary | (In Thousands) | Amount |
Market Value | |||
| June 30, 2021 | ||||||
| Mandarin Airlines | 2,075 | $ 39,522 | $ | 39,522 | ||
| December 31, 2020 | ||||||
| Mandarin Airlines | 2,075 | $ 24,999 | $ | 24,999 | ||
| June 30, 2020 | ||||||
| Mandarin Airlines | 2,075 | $ 17,012 | $ | 17,012 |
The above acquisitions by subsidiaries of the Company’s shares in previous years was due to investment planning.
The shares of the Company held by its subsidiaries were treated as treasury shares. The subsidiaries can exercise shareholders’ right on these treasury shares, except for the right to subscribe for the Company’s new shares and voting rights.
- 33 -
Dynasty Aerotech International Corp. sold a total of 814 thousand shares of its shares in the Company between January 1, 2020 and June 30, 2020. The disposal price was $6,854 thousand.
27. NET INCOME
- a. Revenue
| Passenger Cargo Others b. Other income Interest income Subsidy income Others c. Other gains and losses Loss (gain) on disposal of property, plant and equipment Loss arising from sale and leaseback transactions Gain (loss) on financial assets mandatorily classified as at FVTPL Loss on disposal of investments Net foreign exchange gains (losses) Others |
For the Three Months Ended June 30 2021 2020 $ 1,404,876 $ 1,513,347 26,037,385 23,441,802 1,930,721 1,360,373 $ 29,372,982 $ 26,315,522 For the Three Months Ended June 30 2021 2020 $ 33,536 $ 91,811 155 382 121,035 107,381 $ 154,726 $ 199,574 For the Three Months Ended June 30 2021 2020 $ (953,379) $ 1,759 (139,697) - (374) (1,366) (540) - 125,598 130,072 (105,971) (46,663) $ (1,074,363) $ 83,802 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
||
|---|---|---|---|---|---|---|
| 2021 2020 $ 3,379,845 $ 20,241,369 50,062,591 34,537,413 3,758,202 4,093,870 $ 57,200,638 $ 58,872,652 For the Six Months Ended June 30 |
||||||
| 2021 2020 $ 74,689 $ 180,111 3,894 18,507 171,963 164,586 $ 250,546 $ 363,204 For the Six Months Ended June 30 |
||||||
| 2021 $ (953,379) (139,697) (374) (540) 125,598 (105,971) $ (1,074,363) |
2021 $ (989,855) (139,697) (225) (540) (2,059) (161,420) $ (1,293,796) |
2020 $ 6,880 - 1,930 - 50,958 (130,056) $ (70,288) |
- 34 -
d. Finance costs
| Interest expense Bonds payable Bank loans Interest on lease liabilities Capitalization rate Capitalization interest |
For the Three Months Ended June 30 2021 2020 $ 76,585 $ 45,915 182,783 237,028 361,710 513,550 $ 621,078 $ 796,493 0.6%- 1.1147% 0.709%- 1.461% $ 10,823 $ 18,500 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
||
|---|---|---|---|---|---|
| 2021 $ 76,585 182,783 361,710 $ 621,078 0.6%- 1.1147% $ 10,823 |
2021 $ 149,124 389,250 740,087 $ 1,278,461 0.6%- 1.1147% $ 19,116 |
2020 $ 143,147 522,784 951,234 $ 1,617,165 0.709%- 1.917% $ 46,149 |
e. Depreciation and amortization expenses
| Property, plant, equipment Right-of-use assets Investment properties Intangible assets Depreciation and amortization expenses An analysis of depreciation by function Operating costs Operating expenses An analysis of amortization by function Operating costs Operating expenses |
For the Three Months Ended June 30 2021 2020 $ 4,720,694 $ 4,865,963 2,840,992 2,987,753 67 68 54,873 55,655 $ 7,616,626 $ 7,909,439 $ 7,294,438 $ 7,459,234 267,315 394,550 $ 7,561,753 $ 7,853,784 $ 2,200 $ 3,548 52,673 52,107 $ 54,873 $ 55,655 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
||
|---|---|---|---|---|---|
| 2021 $ 4,720,694 2,840,992 67 54,873 $ 7,616,626 $ 7,294,438 267,315 $ 7,561,753 $ 2,200 52,673 $ 54,873 |
2021 $ 9,569,169 5,873,826 134 109,201 $ 15,552,330 $ 14,801,078 642,051 $ 15,443,129 $ 6,022 103,179 $ 109,201 |
2020 $ 9,772,872 6,248,374 136 105,557 $ 16,126,939 $ 15,209,069 812,313 $ 16,021,382 $ 7,086 98,471 $ 105,557 |
- 35 -
f. Employee benefits expense
| Post-employment benefits Defined contribution plans Defined benefit plans Other employee benefits Salary expenses Personnel service expenses An analysis of employee benefits expense by function Operating costs Operating expenses |
For the Three Months Ended June 30 2021 2020 $ 128,848 $ 128,023 336,687 349,210 $ 465,535 $ 477,233 $ 4,258,874 $ 3,683,148 1,141,784 1,223,004 $ 5,400,658 $ 4,906,152 $ 4,862,131 $ 4,106,613 1,004,062 1,276,772 $ 5,866,193 $ 5,383,385 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
||
|---|---|---|---|---|---|
| 2021 $ 128,848 336,687 $ 465,535 $ 4,258,874 1,141,784 $ 5,400,658 $ 4,862,131 1,004,062 $ 5,866,193 |
2021 $ 261,176 676,564 $ 937,740 $ 8,691,279 2,584,940 $ 11,276,219 $ 9,990,351 2,223,608 $ 12,213,959 |
2020 $ 283,882 699,616 $ 983,498 $ 9,065,317 3,010,368 $ 12,075,685 $ 10,367,573 2,691,610 $ 13,059,183 |
According to the Company’s articles, the Company accrues compensation of employees at rates of no less than 3% of the net profit before income tax and compensation of employees, and accrues profit bonus at a certain rate of profit before tax on the basis of the collective agreement signed with the China Airlines Employees Union. For the six months ended June 30, 2021 and 2020, the Company has experienced a deficit and, therefore, no compensation of employees was estimated.
Material differences between such estimated amounts and the amounts proposed by the board of directors on or before the date that the annual consolidated financial statements are authorized for issue are adjusted in the year that the compensation and remuneration are recognized. If there is a change in the proposed amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.
Information on the employees’ compensation and remuneration of directors and supervisors resolved by the Company’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.
- 36 -
28. INCOME TAX
a. Income tax expense recognized in profit or loss
The major components of tax expense (benefit) were as follows:
| For the Three Months Ended June 30 2021 2020 Current tax Current year $ 53,296 $ 302,514 Adjustments for prior periods 7,785 (22,322) Deferred tax Current year (125,702) (392,884) Income tax expense (benefit) recognized in profit or loss $ (64,621) $ (112,692) Income tax recognized in other comprehensive income For the Three Months Ended June 30 2021 2020 Deferred tax Recognized in other comprehensive income Translation of foreign operations $ 7,567 $ 6,819 Fair value changes of financial assets at FVTOCI 2,287 13,982 Fair value revaluation of hedging instruments for cash flow hedging (147,852) (158,126) Total income tax recognized in other comprehensive income$ (137,998) $ (137,325) |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|
| 2021 2020 $ 81,397 $ 325,810 7,785 (22,322) (269,104) (412,097) $ (179,922) $ (108,609) For the Six Months Ended June 30 |
|||
| 2021 $ 6,158 3,199 (78,665) $ (69,308) |
2020 $ 9,949 13,858 (76,432) $ (52,625) |
b. Income tax recognized in other comprehensive income
- c. Income tax assessments
Income tax returns of the Company, Cal Hotel Co., Ltd. and Cal Park through 2018 have been examined by the tax authorities. And the income tax returns of the rest of the Company’s subsidiaries through 2019 have been examined by the tax authorities.
- 37 -
29. EARNINGS (LOSS) PER SHARE
| Basic earnings (loss) per share Diluted earnings (loss) per share Earnings (loss) used in the computation of basic earnings (loss) per share Effect of potentially dilutive ordinary shares: Interest on convertible bonds (after tax) Earnings (loss) used in the computation of diluted earnings per share In thousands of shares Weighted average number of ordinary shares in computation of basic earnings (loss) per share Effects of potentially dilutive ordinary shares: Convertible bonds Weighted average number of ordinary shares used in the computation of diluted earnings (loss) per share |
For the Three Months Ended June 30 2021 2020 $ (0.06) $ 0.45 $ (0.06) $ 0.42 $ (342,552) $ 2,459,448 - 19,914 $ (342,552) $ 2,479,362 5,474,105 5,418,910 - 476,190 5,474,105 5,895,100 |
For the Three Months Ended June 30 2021 2020 $ (0.06) $ 0.45 $ (0.06) $ 0.42 $ (342,552) $ 2,459,448 - 19,914 $ (342,552) $ 2,479,362 5,474,105 5,418,910 - 476,190 5,474,105 5,895,100 |
For the Three Months Ended June 30 2021 2020 $ (0.06) $ 0.45 $ (0.06) $ 0.42 $ (342,552) $ 2,459,448 - 19,914 $ (342,552) $ 2,479,362 5,474,105 5,418,910 - 476,190 5,474,105 5,895,100 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
||
|---|---|---|---|---|---|---|---|---|---|
$ |
2021 $ (0.06) $ (0.06) (342,552) - (342,552) 5,474,105 - 5,474,105 |
$ |
$ |
2021 $ (0.25) $ (0.25) (1,361,928) - (1,361,928) 5,446,508 - 5,446,508 |
$ |
2020 $ (0.24) $ (0.24) (1,313,885) - (1,313,885) 5,418,640 - 5,418,640 |
|||
| $ | $ | $ | $ | ||||||
If the Group offers to settle compensation or bonuses paid to employees in cash or shares, the Group assumes the entire amount of the compensation or bonuses would be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings (loss) per share, if the effect is dilutive. Such dilutive effects of the potential shares was included in the computation of diluted earnings (loss) per share until the number of shares to be distributed to employees is resolved in the following year.
30. CAPITAL MANAGEMENT
The goals, policies and procedures as well as the composition of the Group’s capital management are the same as those stated in Note 31 to the Group’s consolidated financial statements for the year ended December 31, 2020.
- 38 -
31. FINANCIAL INSTRUMENTS
- a. Fair values of financial instruments not measured at fair value
Except as detailed in the following table, the management considers the carrying amounts of financial assets and financial liabilities recognized in these consolidated financial statements as approximating their fair values.
| Financial liabilities Bonds payable |
June 30, 2021 Carrying Amount Fair Value $ 21,203,190 $ 24,919,752 |
December 31, 2020 Carrying Amount Fair Value $ 22,282,859 $ 22,459,685 |
June 30, 2020 |
|---|---|---|---|
| Carrying Amount Fair Value $ 25,642,384 $ 25,423,136 |
Lease liabilities and long-term debts are floating-rate financial liabilities, so their carrying amounts are their fair values. Fair values of bond payable trading in OTC and based on quoted market prices (Level 1).
- b. Fair value of financial instruments measured at fair value on a recurring basis
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable:
-
1) Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
2) Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
-
3) Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs).
June 30, 2021
| Financial assets at FVTPL Domestic money market funds Financial assets at FVTOCI Investments in equity instruments Unlisted shares - domestic Unlisted shares - foreign Financial assets for hedging Financial liabilities for hedging |
Level 1 $ 250,248 $ - - $ - $ 640,669 $ 37,300,831 |
Level 2 $ - $ - - $ - $ - $ 1,487 |
Level 3 $ - $ 33,710 117,968 $ 151,678 $ 19,106 $ - |
Total $ 250,248 $ 33,710 117,968 $ 151,678 $ 659,775 $ 37,302,318 |
|---|---|---|---|---|
- 39 -
| December 31, 2020 Financial assets at FVTPL Domestic money market funds Financial assets at FVTOCI Investments in equity instruments United shares - domestic Unlisted shares - foreign Financial assets for hedging Financial liabilities for hedging June 30, 2020 Financial assets at FVTPL Domestic money market funds Financial assets at FVTOCI Investments in equity instruments Unlisted shares - domestic Unlisted shares - foreign Financial liabilities at FVTPL Derivative instruments Financial assets for hedging Financial liabilities for hedging |
Level 1 $ 274,761 $ - - $ - $ 7,613,636 $ 40,575,778 Level 1 $ 498,746 $ - - $ - $ - $ - $ 47,147,058 |
Level 2 $ - $ - - $ - $ - $ 9,307 Level 2 $ - $ - - $ - $ 2,491 $ 1,314 $ 41,823 |
Level 3 $ - $ 29,704 134,042 $ 163,746 $ - $ - Level 3 $ - $ 22,351 111,018 $ 133,369 $ - $ 262 $ 39,578 |
Total $ 274,761 $ 29,704 134,042 $ 163,746 $ 7,613,636 $ 40,585,085 Total $ 498,746 $ 22,351 111,018 $ 133,369 $ 2,491 $ 1,576 $ 47,228,459 |
|---|---|---|---|---|
There were no transfers between Levels 1 and 2 in the current and prior period.
-
40 -
-
4) Valuation techniques and inputs applied for Level 2 fair value measurement
| Financial Instrument Derivatives |
Valuation Techniques and Inputs |
|---|---|
| The fair values of derivatives (except for options) have been determined based on discounted cash flow analyses using interest yield curves applicable for the duration of the derivatives. The estimates and assumptions that the Group used to determine the fair values are identical to those used in the pricing of financial instruments for market participants. |
- 5) Valuation techniques and inputs applied for Level 3 fair value measurement
The fair values of foreign exchange and fuel options are determined using option pricing models where the significant unobservable inputs are implied fluctuations. Changes in the implied fluctuations used in isolation would result in an increase or decrease in the fair values of the foreign exchange forward contracts and fuel options.
The domestic unlisted equity investment is based on the comparative company valuation to estimate the fair value. The main assumptions are based on the multiplier of the market price of the comparable listed company and the net value per share, which have considered the liquidity discount. The higher the multiplier or the lower the liquidity discount, the higher the fair value of the relevant financial instruments.
The multiplier and liquidity discount of Level 3 financial instruments are as follows:
| Liquidity | ||
|---|---|---|
| Multiplier | Discount | |
| June 30, 2021 | 0.79-16.32 | 80% |
| December 31, 2020 | 0.79-16.32 | 80% |
| June 30, 2020 | 0.80-21.22 | 80% |
The movements of Level 3 financial instruments are as follows:
| Derivative | Derivative | Equity | |
|---|---|---|---|
| Instruments | Instruments | ||
| Balance at January 1, 2021 | $ | - |
$ 163,746 |
| Recognized in other comprehensive income | 10,753 |
(12,068) |
|
| Balance at June 30, 2021 | $ | 10,753 |
$ 151,678 |
| Balance at January 1, 2020 | $ | 5,524 |
$ 209,221 |
| Recognized in other comprehensive income | (44,840) |
(75,852) |
|
| Balance at June 30, 2020 | $ | (39,316) |
$ 133,369 |
Because some financial instruments and nonfinancial instruments may not have their fair values disclosed, the total fair value disclosed herein is not the total value of the Group’s collective instruments.
- 41 -
c. Categories of financial instruments
| June 30, | December 31, | December 31, | June 30, | ||
|---|---|---|---|---|---|
| 2021 | 2020 | 2020 | |||
| Financial | assets | ||||
| Financial | assets at FVTPL $ |
250,248 |
$ | 274,761 $ |
498,746 |
| Financial | assets for hedging | 659,775 | 7,613,636 | 1,576 | |
| Financial | assets at amortized cost (Note 1) | 43,309,130 | 45,898,091 | 46,480,449 | |
| Financial | assets at FVTOCI | 151,678 | 163,746 | 133,369 | |
| Financial | liabilities | ||||
| Financial | liabilities at FVTPL | - | - | 2,491 | |
| Financial | liabilities for hedging | 37,302,318 | 40,585,885 | 47,228,459 | |
| Financial | liabilities at amortized cost (Note 2) | 151,652,576 | 165,458,441 | 159,373,533 |
-
Note 1: The balances include financial assets measured at amortized cost, which comprise cash and cash equivalents, notes and accounts receivable, accounts receivable - related parties, other receivables, refundable deposits and other restricted financial assets.
-
Note 2: The balances of financial liabilities measured at amortized cost, which comprise short-term loans, short-term notes payable, notes and accounts payable, accounts payable - related parties, other payables, bonds payable and long-term loans, lease liabilities, provisions, parts of other current liabilities, parts of other non-current liabilities and guarantee deposits.
d. Financial risk management objectives and policies
The Group has risk management and hedging strategies to respond to changes in the economic and financial environment and in the fuel market. To reduce the financial risks from changes in interest, exchange rates and in fuel prices, the Group has its operating costs stay within a specified range by using appropriate financial hedging instruments and hedging percentages in accordance with the “Processing Program of Derivative Financial Instrument Transactions” approved by the Group shareholders to reduce the impact of market price changes on earnings. These risks include market risk (including currency risk, interest rate risk and other price risk), credit risk and liquidity risk.
In addition, the Group has a risk committee, which meets periodically to evaluate the performance of derivative instruments and determine the appropriate hedging percentage. This committee informs the Group of global economic and financial conditions, controls the entire financial risk resulting from changes in the financial environment and fuel prices, and develops the strategy and response to avoid financial risk with the assistance of financial risk experts to effect risk management.
1) Market risk
The Group is primarily exposed to the financial risks of changes in foreign currency exchange rates and interest rates. The Group entered into derivative financial instruments to manage its exposure to foreign currency risk and interest rate risk.
The Group enters into forward contracts, foreign currency option contracts, and interest swap contracts with fair values that are highly negatively correlated to the fair values of hedged items and evaluates the hedging effectiveness of these instruments periodically.
- 42 -
a) Foreign currency risk
The Group enters into foreign currency option contracts to hedge against the risks on change in related exchange rates, enters into forward contracts to hedge against the risks on changes in foreign-currency assets, liabilities and commitments in the related exchange rates.
Sensitivity analysis
The Group was mainly exposed to the U.S. dollar. The following details the Group’s sensitivity to increase and decrease in New Taiwan dollars (the functional currency) against the relevant foreign currencies. U.S. dollars increase/decrease one dollar against New Taiwan dollars used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis included only outstanding foreign currency denominated monetary items and foreign currency forward contracts designated as cash flow hedges, and adjusts their translation at the end of the reporting period for U.S. dollars increase/decrease one dollar against New Taiwan dollars change in foreign currency rates.
When New Taiwan dollars increase one dollar against U.S. dollars and all other variables were held constant, there would be a decrease in pre-tax losses and an increase in pre-tax other comprehensive income gain and losses for the six months ended June 30, 2021 of $149,145 thousand and $1,314,334 thousand, respectively, and an decrease in pre-tax losses and increase in pre-tax other comprehensive income gain and loss for the six months ended June 30, 2020 of $10,888 thousand and $1,452,974 thousand, respectively.
The Group’s hedging strategy is to enter into foreign exchange forward contracts to avoid exchange rate exposure of its foreign currency denominated receipts and payments and to manage exchange rate exposure of its aircraft prepayments in the next year. Those transactions are designated as cash flow hedges. When forecasted purchases actually take place, basis adjustments are made to the initial carrying amounts of hedged items.
For the hedges of highly probable aircraft prepayments, as the critical terms (i.e. the notional amount, useful life and underlying asset) of the foreign exchange forward contracts and their corresponding hedged items are the same, the Group performs a qualitative assessment of the effectiveness, and it is expected that the value of the foreign exchange forward contracts and the value of the corresponding hedged items will systematically change in the opposite direction in response to movements in the underlying exchange rates.
The following table summarizes the information relating to the hedges of foreign currency risk.
Please refer to Note 21 for rental contract for hedging.
June 30, 2021
| Notional Forward Line Item in Hedging Instruments Currency Amount Maturity Rate Balance Sheet Cash flow hedge Aircraft rentals - forward exchange contracts NTD/USD NTD50,702/ USD1,766 2021.7.7- 2021.11.9 28.5-29.3 Financial assets for hedging - current/ liabilities for hedging - current |
Carrying Amount |
|---|---|
| Asset Liability $ - $ 1,487 |
The abovementioned hedging instruments applied hedge accounting. The book value of other equity which belongs to each hedging items (aircraft rentals and aviation fuel in U.S. dollars) was $(1,487) thousand.
- 43 -
December 31, 2020
| Notional Forward Line Item in Hedging Instruments Currency Amount Maturity Rate Balance Sheet Cash flow hedge Aircraft rentals - forward exchange contracts NTD/USD NTD 127,906/ USD4,371 2021.1.8- 2021.11.9 28.5-29.7 Financial assets for hedging - current/ liabilities for hedging - current Aviation fuel - forward exchange contracts NTD/USD NTD 142,045/ USD5,000 2021.1.29- 2021.5.28 29.9-29.8 Financial assets for hedging - current/ liabilities for hedging - current |
Carrying Amount |
|---|---|
| Asset Liability $ - $ 3,513 - 5,794 |
The abovementioned hedging instruments applied hedge accounting. The book value of other equity for each hedging item (aircraft rentals and aviation fuel in U.S. dollars) was $(3,513) thousand and $(5,794) thousand, respectively.
June 30, 2020
| Notional Forward Line Item in Hedging Instruments Currency Amount Maturity Rate Balance Sheet Cash flow hedge Aircraft rentals - forward exchange contracts NTD/USD NTD293,226/ USD9,882 2020.7.21- 2021.6.9 29.5-30.8 Financial assets for hedging - current/ liabilities for hedging - current Aviation fuel - forward exchange contracts NTD/USD NTD539,472/ USD20,000 2020.7.31- 2021.5.28 29.4-30.7 Financial assets for hedging - current/ liabilities for hedging - current Aircraft prepayments - forward exchange contracts NTD/USD NTD3,115,727/ USD105,000 2020.11.4- 2020.12.4 29.5-30.4 Financial assets for hedging - current/ liabilities for hedging - current Long-term prepayments - forward exchange contracts NTD/USD NTD29,674/ USD1,000 2020.9.25 29.5 Financial assets for hedging - current/ liabilities for hedging - current |
Carrying Amount |
|---|---|
| Asset Liability $ 13 $ 4,531 348 7,364 803 29,928 150 - |
The abovementioned hedging instruments applied hedge accounting. The book value of other equity which belongs to each hedging items (aircraft rentals, aviation fuel, aircraft prepayments and long-term prepayments in U.S. dollar) was $(4,518) thousand, $(7,016) thousand, $(29,125) thousand and $150 thousand.
For the six months ended June 30, 2021
| Hedging Gain | Amount | ||
|---|---|---|---|
| (Loss) | Reclassified to | ||
| Recognized in | Profit and Loss | ||
| Other | and the | ||
| Comprehensive | Adjusted Line | ||
| Comprehensive Income | Income | Item | |
| Cash flow hedge | |||
| Aircraft rentals | $ 2,026 | $ (3,788) |
(Note) |
| Aviation fuel | 5,794 |
(6,844) |
|
| $ 7,820 | $ (10,632) |
Note: Increase in operating costs or foreign exchange loss.
- 44 -
For the three months ended June 30, 2021
| Hedging Gain | Amount | ||
|---|---|---|---|
| (Loss) | Reclassified to | ||
| Recognized in | Profit and Loss | ||
| Other | and the | ||
| Comprehensive | Adjusted Line | ||
| Comprehensive Income | Income | Item | |
| Cash flow hedge | |||
| Aircraft rentals | $ 152 | $ (1,944) |
(Note) |
| Aviation fuel | 860 |
(1,450) |
|
| $ 1,012 | $ (3,394) |
Note: Increase in operating costs or foreign exchange loss.
For the six months ended June 30, 2020
| Hedging Gain | Hedging Gain | Amount | ||
|---|---|---|---|---|
| (Loss) | Reclassified to | |||
| Recognized in | Profit and Loss | |||
| Other | and the | |||
| Comprehensive | Adjusted Line | |||
| Comprehensive Income | Income | Item | ||
| Cash flow hedge | ||||
| Aircraft rentals | $ | 3,935 |
$ (3,953) |
(Note) |
| Aviation fuel | 3,145 | (2,100) | ||
| Aircraft prepayments | (10,817) | - | ||
| Long-term prepayment | 150 | - |
||
| $ | (3,587) | $ (6,053) |
Note: Increase in operating costs or foreign exchange loss.
For the three months ended June 30, 2020
| Hedging Gain | Amount | ||
|---|---|---|---|
| (Loss) | Reclassified to | ||
| Recognized in | Profit and Loss | ||
| Other | and the | ||
| Comprehensive | Adjusted Line | ||
| Comprehensive Income | Income | Item | |
| Cash flow hedge | |||
| Aircraft rentals | $ (1,502) | $ (4,835) |
(Note) |
| Aviation fuel | (5,729) | (1,829) | |
| Aircraft prepayments | (30,721) | - | |
| Long-term prepayment | 150 | - |
|
| $ (37,802) | $ (6,664) |
Note: Increase in operating costs or foreign exchange loss.
- 45 -
b) Interest rate risk
The Group was exposed to interest rate risk because entities in the Group borrowed funds at both fixed and floating interest rates. The risk is managed by the Group by maintaining an appropriate mix of fixed and floating rate borrowings and using interest rate swap contracts and forward interest rate contracts.
The carrying amounts of the Group’s financial liabilities with exposure to interest rates at the end of the reporting period were as follows:
| June 30, | December 31, | June 30, | |
|---|---|---|---|
| 2021 | 2020 | 2020 | |
| Fair value interest rate risk | |||
| Financial liabilities | $ 64,655,938 | $ 68,883,667 | $ 80,413,145 |
| Cash flow interest rate risk | |||
| Financial liabilities | 97,696,917 | 112,324,305 | 102,460,250 |
Sensitivity analysis
The sensitivity analysis below was determined based on the Group’s exposure to interest rates for both derivatives and non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. A one yard (25 basis points) increase or decrease was used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.
Had interest rates increased one yard (25 basis points) and had all other variables been held constant, the Group’s pretax losses for the six months ended June 30, 2021 would have increased by $122,121 thousand.
Had interest rates increased one yard (25 basis points) and had all other variables been held constant, the Group’s pretax losses for the six months ended June 30, 2020 would have increased by $128,075 thousand.
c) Other price risk
The Group was exposed to fuel price risk on its purchase of aviation fuel. The Group enters into fuel options contract to hedge against adverse risks on fuel price changes.
June 30, 2021
| Notional Forward Line Item in Hedging Instrument Currency Amount Maturity Rate Balance Sheet Cash flow hedges - fuel options USD NTD 10,753 2021.7.31- 2022.6.30 USD68.2- USD99 Financial assets for hedging - current/ liabilities for hedging - current |
Carrying Amount |
|---|---|
| Asset Liability $ 19,106 $ - |
Hedge accounting is continued to be applied to the abovementioned hedging instruments. The carrying amount of other equity which belongs to each hedging item (fuel payments) was $10,753 thousand.
- 46 -
December 31, 2020
| Notional Forward Line Item in Hedging Instrument Currency Amount Maturity Rate Balance Sheet Cash flow hedges - fuel options USD $ - - - Financial assets for hedging - current/ liabilities for hedging - current |
Carrying Amount |
|---|---|
| Asset Liability $ $ |
Hedge accounting is continued to be applied to the abovementioned hedging instruments. The carrying amount of other equity which belongs to each hedging item (fuel payments) was $0 thousand.
June 30, 2020
| Notional Forward Line Item in Hedging Instrument Currency Amount Maturity Rate Balance Sheet Cash flow hedges - fuel options USD NTD 19,641 2020.9.30- 2020.12.31 USD49.65- USD78.50 Financial assets for hedging - current/ liabilities for hedging - current Cash flow hedges - fuel swap contract USD NTD 19,675 2020.12.31 USD67.48 Financial assets for hedging - current/ liabilities for hedging - current |
Carrying Amount |
|---|---|
| Asset Liability $ 262 $ 19,903 - 19,675 |
Hedge accounting is continued to be applied to the abovementioned hedging instruments. The carrying amount of other equity which belongs to each hedging item (fuel payments) was $(39,316) thousand.
For the six months ended June 30, 2021
| Hedging Gain | Amount | |||
|---|---|---|---|---|
| (Loss) | Reclassified to | |||
| Recognized in | Profit and Loss | |||
| Other | and the | |||
| Comprehensive | Adjusted Line | |||
| Comprehensive Income | Income | Item | ||
| Cash flow hedges - fuel options | $ 10,753 | $ (843) | (Note) | |
| Note: | Increasing in operating costs. | |||
| For the | three months ended June 30, 2021 |
| Hedging Gain | Amount | |||
|---|---|---|---|---|
| (Loss) | Reclassified to | |||
| Recognized in | Profit and Loss | |||
| Other | and the | |||
| Comprehensive | Adjusted Line | |||
| Comprehensive Income | Income | Item | ||
| Cash | flow hedges - fuel options | $ 8,493 | $ (843) | (Note) |
| Note: | Increasing in operating costs. |
- 47 -
For the six months ended June 30, 2020
| Hedging Gain | Amount | |||
|---|---|---|---|---|
| (Loss) | Reclassified to | |||
| Recognized in | Profit and Loss | |||
| Other | and the | |||
| Comprehensive | Adjusted Line | |||
| Comprehensive Income | Income | Item | ||
| Cash flow hedges - fuel options | $ (25,165) | $ (21,195) | (Note) | |
| Cash flow hedges - fuel swap contract | (19,675) | - |
||
| $ (44,840) | $ (21,195) | |||
| Note: | Increasing in operating costs. | |||
| For the three months ended June 30, 2020 | ||||
| Hedging Gain | Amount | |||
| (Loss) | Reclassified to | |||
| Recognized in | Profit and Loss | |||
| Other | and the | |||
| Comprehensive | Adjusted Line | |||
| Comprehensive Income | Income | Item | ||
| Cash flow hedges - fuel options | $ 55,616 | $ (19,393) | (Note) | |
| Cash flow hedges - fuel swap contract | (19,675) | - |
||
| $ 35,941 | $ (19,393) |
Note: Increasing in operating costs.
Sensitivity analysis
The sensitivity analysis below was determined based on the exposure to fuel price risks at the end of the reporting period.
| Fuel price increase 5% Fuel price decrease 5% |
For the Six Months Ended June 30 | For the Six Months Ended June 30 |
|---|---|---|
| 2021 Pre-tax Profit Increase (Decrease) Other Compre- hensive Income Increase (Decrease) $ 504 $ 538 - (538) |
2020 | |
| Pre-tax Profit Increase (Decrease) Other Compre- hensive Income Increase (Decrease) $ 605 $ 2,232 (605) (8,829) |
2) Credit risk
The goal, policies and procedure of credit risk management are same as the consolidated financial statements for the year ended December 31, 2020. Related illustration can be referred in Note 32.
- 48 -
3) Liquidity risk
The objective of the Group’s management of liquidity is to maintain cash and cash equivalents sufficient for operating purposes, marketable securities with high liquidity and loan commitments that are sufficient to ensure that the Group has adequate financial flexibility.
Unused Bank Loan Limit (Unsecured) The Group (China Airlines, Ltd., Mandarin Airlines and Tigerair Taiwan Co., Ltd.) $ 20,540,468
Liquidity and interest rate risk table
The following table shows the remaining contractual maturity analysis of the Group’s financial liabilities with agreed-upon repayment periods, which were based on the date the Group may be required to pay the first repayment and financial liabilities is evaluated based on undiscounted cash flows, including cash flows of interest and principal.
Bank loans with a repayment on demand clause were included in the second column of the table below regardless of whether or not the banks would choose to exercise early their rights to repayment. The maturity dates for other non-derivative financial liabilities were based on the agreed-upon repayment dates. The Group’s liquidity analysis for its derivative financial instruments is also shown in the following table. The table was based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis, and the undiscounted gross cash inflows and outflows on those derivatives that require gross settlement. When the amount payable or receivable is not fixed, the amount disclosed has been determined by reference to the projected interest rates as illustrated by yield curves at the end of the reporting period.
June 30, 2021
| The Weighted Average Effective Interest Rate (%) Lease liabilities 2.3142 Floating interest rate liabilities 0.9498 Hedging instruments 3.0097 Bonds payable 0.8749 |
Less than 1 Year $ 3,388,231 18,585,062 11,710,637 3,985,515 $ 37,669,445 |
1 to 5 Years $ 9,458,653 56,478,456 38,650,870 17,555,457 $ 122,143,436 |
Over 5 Years $ 7,174,576 15,028,926 663,055 - $ 22,866,557 |
|---|---|---|---|
- 49 -
December 31, 2020
| The Weighted Average Effective Interest Rate (%) Lease liabilities 1.1128 Floating interest rate liabilities 1.6269 Derivative instruments 3.0492 Bonds payable 2.4622 June 30, 2020 The Weighted Average Effective Interest Rate (%) Lease liabilities 2.3909 Floating interest rate liabilities 0.9845 Hedging instruments 3.0476 Bonds payable 0.9791 |
Less than 1 Year $ 3,494,299 26,195,346 9,249,609 12,531,511 $ 51,470,765 Less than 1 Year $ 3,265,019 18,340,320 10,356,709 12,154,558 $ 44,116,606 |
1 to 5 Years $ 9,770,964 60,977,026 32,978,809 9,303,608 $ 113,030,407 1 to 5 Years $ 10,294,529 32,644,201 38,103,864 10,938,049 $ 91,980,643 |
Over 5 Years $ 7,982,767 17,175,894 1,815,449 1,280,778 $ 28,254,888 Over 5 Years $ 7,350,930 33,373,807 3,888,599 3,332,309 $ 47,945,645 |
|---|---|---|---|
32. TRANSACTIONS WITH RELATED PARTIES
The transactions between subsidiaries (obtain business) relationship with China Airlines, Ltd., remaining account balance, revenue and expense are eliminated when combined, which is not disclosed in the note. Unless otherwise stated, the transactions between the merged company and other business related parties are as follows:
- a. Related party’ name and relationships
| Related Party Name China Aircraft Service Airport Air Cargo Terminal (Xiamen) Co., Ltd. Airport Air Cargo Service (Xiamen) Co., Ltd. Eastern United International Logistics (Hong Kong) Dynasty Holidays China Pacific Catering Services China Pacific Laundry Services Nordam Asia Ltd. Delica International Co., Ltd. China Aviation Development Foundation Others |
Relationship with the Company |
|---|---|
| Associate Associate Associate Associate Associate Joint venture investment Joint venture investment Joint venture investment Joint venture investment Director of the Company and major shareholder Director, key management personnel, chairman, general manager of the Group, spouse and second-degree relatives |
- 50 -
b. Operating income
| Account Items Related Party Type Other income Major shareholders of the Company Associate Joint venture investment |
For the Three Months Ended June 30 2021 2020 $ 2,623 $ - $ 56 $ 104 $ 4,905 $ 2,774 |
For the Three Months Ended June 30 2021 2020 $ 2,623 $ - $ 56 $ 104 $ 4,905 $ 2,774 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|---|---|---|---|---|---|
| 2021 $ 2,623 $ 56 $ 4,905 |
2021 $ 8,035 $ 56 $ 9,595 |
2020 $ 5,097 $ 112 $ 13,189 |
- c. Purchases of goods
| For the Three Months Ended June 30 For the Six Months Ended June 30 Related Party Type 2021 2020 2021 2020 Major shareholders of the Company $ 6,062 $ - $ 18,572 $ 11,418 Associate $ 113,884 $ 145,317 $ 206,518 $ 222,980 Joint venture investment $ 48,160 $ 44,819 $ 109,361 $ 375,720 Accounts receivable - related parties (generated by operations) Related Party Type June 30, 2021 December 31, 2020 June 30, 2020 Major shareholders of the Company $ 1,058 $ - $ - Joint venture investment 1,657 1,667 1,314 $ 2,715 $ 1,667 $ 1,314 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|
| 2020 $ 11,418 $ 222,980 $ 375,720 June 30, 2020 $ - 1,314 $ 1,314 |
- d. Accounts receivable - related parties (generated by operations)
The receivables are not guaranteed, and there is no allowance for doubtful accounts related to accounts receivable - related parties. The payment periods of such accounts were within 30 to 90 days, and there are no overdue payments.
- e. Accounts payable - related parties (generated by operations)
| Related Party Type Major shareholder of the Company Associate Joint venture investment |
June 30, 2021 December 31, 2020 $ 2,450 $ - 41,270 52,187 49,012 76,380 $ 92,732 $ 128,567 |
June 30, 2020 $ - 45,572 47,020 $ 92,592 |
|---|---|---|
The remaining balance of notes and accounts payable - related parties will be paid in cash if they are not secured.
- 51 -
f. Lease arrangements
Under an operating lease agreement, the Company rented flight training machines and flight simulators from China Aviation Development Foundation to train pilots, and the Company paid the rental based on usage hours. As of June 30, 2021 and 2020, the Company paid rentals of $18,572 thousand and $11,418 thousand, respectively; for the three months ended June 30, 2021 and 2020, the Company’s paid rentals amounted to $6,062 thousand and $0 thousand, respectively.
g. Endorsements and guarantees
| The Company Cal Park Tigerair Taiwan Co., Ltd. Taiwan Aircraft Maintenance and Engineering Co., Ltd. |
June 30, 2021 Authorized Amount Amount Used $ 3,850,000 $ 1,772,880 2,604,791 259,894 2,000,000 1,381,500 |
December 31, 2020 Authorized Amount Amount Used $ 3,850,000 $ 1,892,540 2,656,591 265,062 2,000,000 1,336,000 |
June 30, 2020 |
|---|---|---|---|
| Authorized Amount Amount Used $ 3,850,000 $ 2,024,250 2,774,837 473,735 2,000,000 1,301,327 |
- h. Compensation of key management personnel
| Short-term employee benefits Post-employment benefits |
For the Three Months Ended June 30 2021 2020 $ 9,331 $ 6,569 40,548 528 $ 49,879 $ 7,097 |
For the Three Months Ended June 30 2021 2020 $ 9,331 $ 6,569 40,548 528 $ 49,879 $ 7,097 |
For the Six Months Ended June 30 |
For the Six Months Ended June 30 |
|
|---|---|---|---|---|---|
| 2021 $ 9,331 40,548 $ 49,879 |
2021 $ 18,667 41,138 $ 59,805 |
2020 $ 16,051 1,165 $ 17,216 |
The remuneration of directors and key executives was determined by the remuneration committee with regard to the performance of individuals and market trends.
33. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY
The following assets were pledged or mortgaged as collateral for long-term bank loans, lease obligations and business transactions:
| Property, plant and equipment Right-of-use assets Restricted assets |
June 30, 2021 $ 32,986,821 57,219,733 469,165 $ 90,675,719 |
December 31, 2020 $ 34,170,076 59,861,537 302,807 $ 94,334,420 |
June 30, 2020 $ 35,343,455 66,113,940 131,487 $ 101,588,882 |
|---|---|---|---|
- 52 -
34. SIGNIFICANT COMMITMENTS AND CONTINGENT LIABILITIES
The Group had commitments and contingent liabilities (except for those mentioned in other notes) as follows:
- a. Taiwan Air Cargo Terminal Co. (TACT) signed a terminal construction contract with the Civil Aeronautics Administrations (CAA) on January 14, 2000. The chartered operation period (COP) is 20 years from the date of transfer of the chartered operation rights from CAA to TACT. The terminal expansion and improvements and the equipment installation and upgrade in the Taiwan Taoyuan International Airport cargo terminal and Kaohsiung cargo terminal were expected to be completed in the first 10 years of the COP. This construction project was approved by TACT’s board of directors in 2003. TACT filed an application for a 10-year extension of the COP for the cargo terminals in the Taiwan Taoyuan International Airport and Kaohsiung International Airport and received the approval from the Taoyuan Airport Corporation and CAA in July 2013 and July 2015, respectively.
However, TACT filed an arbitration in 2012 to revise the total amount of expenditure to $6,840,000 thousand.
As of June 30, 2021, TACT had signed the following construction contracts with unrelated parties:
| Contract | ||
|---|---|---|
| Amount (VAT | ||
| Client Name | Contract Title | Included) |
| CECI Engineering | Cargo terminal expansion construction consultant | $ 552,285 |
| Consultant, Inc., Taiwan | contract | |
| Bin Li Construction Co., | Cargo terminal expansion and enhancement | 275,000 |
| Ltd, Taiwan | construction | |
| Trade-Van Information | TACT warehouse management system integrated | 30,000 |
| Services Co. | revision contract |
As of June 30, 2021, the accumulated payments of construction in process for consultant service and construction equipment were $22,750 thousand (VAT included) and $222,726 thousand (VAT included), respectively. The amounts were recognized as construction in progress.
Assets acquired from cargo terminal improvements, equipment acquisition and subsequent equipment acquisition and replacement will be transferred to the government without any compensation when the chartered operating license expires.
TACT should pay royalties to Taoyuan Airport Corporation and the CAA during the chartered operation period. The calculation is based on annual sales (including operating and non-operating revenue but excluding the rental revenue from specific districts), and Taoyuan Airport Corporation and the CAA have the option to adjust the royalty rates every 3 years starting from the date of transfer of the chartered operation rights on the basis of actual revenue and expenditures. The current royalty rate is 6%.
- b. CAL Park Co., Ltd. (“CAL Park”) signed “Taiwan Taoyuan International Airport Aviation Operation Center (including Airport Hotel) Construction Operating Contract” with the CAA on September 20, 2006. However, on November 1, 2010, the Taoyuan Airport Corporation took over the CAA’s rights on this contract from the CAA. The contract is effective for 50 years (consisting of the development stage and operating period) from the contract date. Three years before contract expiry date, CAL Park has the first option to renew the contract once with a 20-year extension.
CAL Park’s business scope includes providing business and other operating space related to civil air transport, hotels, aviation service and related industries adhered to the base and essential services law and approved by the Taoyuan Airport Corporation.
- 53 -
CAL Park should pay land rentals on the date of the registration of surface rights. The rental rates for the development stage differ from those for the operation period. The rental rates should follow Article No. 2 of the “Regulations for Favorable Rentals Regarding Public Land Lease and Superficies in Infrastructure Projects”, which states that rental calculation in the development stage should include the land value added tax plus the necessary maintenance fee; in the operation period, rentals are 60% of the amount based on the National Building Land Rental Standard plus land value tax, value-added tax and the necessary maintenance fee.
During the 50 years beginning from the initial operation date of CAL Park to the end of the construction period, CAL Park should pay royalties based on the operating revenue estimated in the financial plan of its investment execution proposal. If the sales and business tax declared and filed by a business entity for a single year exceeds 10% of the operating revenue as estimated in the financial plan in its investment execution proposal, CAL Park should pay additional royalties at 10% of this excess.
CAL Park should submit the asset transfer plan within five years before the expiry date of the chartered operation period, begin the negotiation of the asset transfer contract, and complete the assignation no later than three years before the expiry date of the chartered period. If CAA decides not to keep the building and equipment on the base area, CAL Park should remove all related building and equipment within three months after the expiry date.
-
c. In October 2019, the Company signed a contract with Airbus S.A.S. to purchase eleven A321neo aircraft and an option to purchase five A321neo aircraft. The total list price of the eleven aircraft is US$1,676,413 thousand, and the list price of the option to purchase five aircraft is US$769,922 thousand. The expected delivery period of the eleven aircraft ranges from 2024 to 2026. As of June 30, 2021, the list price has been paid in the amount of US$32,570 thousand (recognized as prepayments for aircraft). In October 2019, the Company signed a contract with International Aero Engines Company to purchase four backup engines of A321neo. The total list price of the four engines is US$60,289 thousand, for details please refer to Note 21.
-
d. In July and August 2019, the Company signed a contract with the Boeing Company to purchase three 777F aircraft and exercised the option to purchase three 777F aircraft. The total list price of the six aircraft is US$2,282,012 thousand, and the expected delivery period is from 2020 to 2023. As of June 30, 2021, three out of the six aircraft has been delivered, the total list price of the remaining three aircraft is US$1,172,357 thousand, and the list price has been paid in the amount of US$210,663 thousand (recognized as prepayments for aircraft).
-
e. In September 2019, Tigerair Taiwan Co., Ltd. signed a contract with Airbus S.A.S. to purchase seven A320neo aircraft and an option to purchase two A320neo aircraft. The total list price of the seven aircraft is US$729,746 thousand, and the list price of the option to purchase two aircraft is US$208,499 thousand. The expected delivery period of the seven aircraft ranges from 2025 to 2027. As of June 30, 2021, the list price has been paid in the amount of US$18,549 thousand (recognized as prepayments for aircraft). In addition, in December 2019, Tigerair Taiwan Co., Ltd. signed a contract with International Aero Engines Company to purchase two backup engines of A320neo aircraft. The total list price of the two engines is US$27,345 thousand. As of June 30, 2021, the list price has been paid in the amount of US$2,988 thousand (recognized as prepayments for aircraft), for details please refer to Note 21.
-
f. On July 10, 2021, Tigerair Taiwan Co., Ltd. signed a contract with Tiger Airways Holdings Pte Ltd to purchase trademark.
-
54 -
35. IMPACT OF COVID-19
Since the outbreak of the Covid-19 in January 2020, the coronavirus has become a pandemic. The pandemic has now spread around the world and most countries have not removed their travel restrictions. Because the number of inbound and outbound passengers has decreased significantly, the Group adjusts the proportion between passenger aircraft and cargo aircraft used in operations to comply with the government’s epidemic prevention policy and cater to market demand. The Company reduces the frequency of passenger air services that have been severely affected, uses the passenger aircraft to support the cargo flight arrangement and expands the function of all-cargo aircraft to maximize the opportunities from air cargo business. Since March 2020, cargo has become the main source of revenue for the Group.
The Group continues to adjust the response measures according to the situation. In addition, to ensure the adequate liquidity, the Group also implements measures for human resource management such as postponing the hiring of newcomers, relaxing the application of special leave, loosening the restrictions on leave without pay, encouraging employees to take leave, adjusting working hours and salaries, etc. The Group’s policies to control spending include suspension of non-urgent capital expenditures, reduction in and postponement of payments.
Also, the Group received several relief measures such as government subsidy for operation and reduction on rent. For the six months ended June 30, 2021, because of the COVID-19 pandemic, the Group received subsidy of $639,030 thousand for the airport landing fees and parking fees, etc. The subsidy for housing and land rental, and salary expenses of $463,118 thousand was recognized as deduction from other income and expenses. The Group has obtained relief loan from the government. Refer to Note 19 for details on the amount of loan and its allocation.
The Group cooperates in contact tracing efforts, expands screening tests and fulfils other requirements to cooperate with the Central Epidemic Command Center. The Group has properly responded to and flexibly adjusted its flight schedules. Currently, the operation is mainly based on cargo flights, and passenger flights will be adjusted according to the status of crews’ dispatch.
36. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The following information was aggregated by the foreign currencies other than functional currencies of entities in the Group, and the exchange rates between foreign currencies and respective functional currencies were disclosed. The significant assets and liabilities denominated in foreign currencies were as follows:
(In Thousands of Foreign Currencies)
June 30, 2021
| Foreign | Carrying | |||
|---|---|---|---|---|
| Currencies | Exchange Rate | Amount |
||
| Financial assets | ||||
| Monetary items | ||||
| USD | $ | 661,405 | 27.8552 |
$ 18,423,556 |
| EUR | 17,507 | 33.1126 |
579,688 | |
| HKD | 321,680 | 3.5881 |
1,154,220 | |
| JPY | 3,815,078 | 0.2521 |
961,781 | |
| RMB | 408,953 | 4.3141 |
1,764,265 | |
| (Continued) |
- 55 -
| Foreign | Carrying | |||
|---|---|---|---|---|
| Currencies | Exchange Rate | Amount |
||
| Financial liabilities | ||||
| Monetary items | ||||
| USD | $ | 2,126,650 | 27.8552 |
$ 59,238,248 |
| EUR | 5,732 | 33.1126 |
189,799 | |
| HKD | 64,979 | 3.5881 |
233,150 | |
| JPY | 3,518,945 | 0.2521 |
887,126 | |
| RMB | 130,921 | 4.3141 |
564,804 | |
| (Concluded) | ||||
| December 31, 2020 | ||||
| Foreign | Carrying | |||
| Currencies | Exchange Rate | Amount |
||
| Financial assets | ||||
| Monetary items | ||||
| USD | $ | 702,507 | 28.4091 |
$ 19,957,598 |
| EUR | 18,250 | 34.8432 |
635,899 | |
| HKD | 344,577 | 3.6603 |
1,261,257 | |
| JPY | 3,475,525 | 0.2750 |
955,769 | |
| RMB | 560,252 | 4.3440 |
2,433,737 | |
| Financial liabilities | ||||
| Monetary items | ||||
| USD | 2,208,214 | 28.4091 |
62,733,383 | |
| EUR | 6,513 | 34.8432 |
226,949 | |
| HKD | 73,825 | 3.6603 |
270,223 | |
| JPY | 3,725,514 | 0.2750 |
1,024,509 | |
| RMB | 144,376 | 4.3440 |
627,168 | |
| June 30, 2020 | ||||
| Foreign | Carrying | |||
| Currencies | Exchange Rate | Amount |
||
| Financial assets | ||||
| Monetary items | ||||
| USD | $ | 708,607 | 29.6736 |
$ 21,026,924 |
| EUR | 22,349 | 33.3333 |
744,958 | |
| HKD | 293,927 | 3.8256 |
1,124,433 | |
| JPY | 3,597,792 | 0.2751 |
989,819 | |
| RMB | 511,200 | 4.1946 |
2,144,296 | |
| (Continued) |
- 56 -
| Foreign | Carrying | |||
|---|---|---|---|---|
| Currencies | Exchange Rate | Amount |
||
| Financial liabilities | ||||
| Monetary items | ||||
| USD | $ | 2,310,351 | 29.6736 |
$ 68,556,401 |
| EUR | 9,497 | 33.3333 |
316,551 | |
| HKD | 61,375 | 3.8256 |
234,795 | |
| JPY | 3,111,172 | 0.2751 |
855,940 | |
| RMB | 122,112 | 4.1946 |
512,216 | |
| (Concluded) |
For the three months ended June 30, 2021 and 2020, net foreign exchange gains were $125,598 thousand and $103,072 thousand, respectively; and for the six months ended June 30, 2021 and 2020, net foreign exchange (losses) gains were $(2,059) thousand and $50,958 thousand, respectively. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions and functional currencies of the entities in the Group.
37. SEPARATELY DISCLOSED ITEMS
-
a. Following are the additional disclosures required by the Securities and Futures Bureau for the Company and its investees:
-
1) Financing provided: Table 1 (attached)
-
2) Endorsements/guarantees provided: Table 2 (attached)
-
3) Marketable securities held: Table 3 (attached)
-
4) Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: None
-
5) Acquisitions of individual real estate at costs or prices of at least NT$300 million or 20% of the paid-in capital: None
-
6) Disposals of individual real estate at costs or prices of at least NT$300 million or 20% of the paid-in capital: None
-
7) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital: Table 4 (attached)
-
8) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Table 5 (attached)
-
9) Names, locations, and related information of investees over which the Company exercises significant influence: Table 6 (attached)
-
10) Trading in derivative instruments (Notes 7 and 31)
-
b. Investments in mainland China: Table 7 (attached)
-
57 -
-
c. Business relationships and important transactions between China Airlines, Ltd. and its subsidiaries: Table 7 (attached)
-
d. Information of major shareholders: Table 9 (attached)
38. SEGMENT INFORMATION
Segment Information
The Group mainly engages in air transportation services for passengers, cargo and others. Its major revenue-generating asset is its aircraft fleet, which is used jointly for passenger and cargo services. Thus, the Group’s sole reportable segment is its flight segment. For operating segment reporting in the consolidated financial statements, the reportable segment of the Group and its subsidiaries comprises the flight and the non-flight business departments. The accounting policies applied for reportable segments are consistent with the policies aforementioned in Note 4.
For the six months ended June 30, 2021 and 2020, financial information of reportable segments is listed below:
| Operating revenue Operating profit and loss Interest revenue Investment income accounted for using the equity method Revenue Finance costs Expenses Loss before income tax Identifiable assets Investments accounted for using the equity method Assets Total assets |
For the Six Months Ended June 30, 2021 | For the Six Months Ended June 30, 2021 | For the Six Months Ended June 30, 2021 | |
|---|---|---|---|---|
| Air Transportation $ 55,192,789 $ 1,014,019 $ 186,417,990 |
Others $ 3,594,780 $ (235,327) $ 14,574,646 |
Adjustments and Write-offs $ (1,586,931) $ (41,663) $ (5,975,856) |
Total $ 57,200,638 $ 737,029 74,689 (297,453) 313,314 (1,278,461) (1,431,253) $ (1,882,135) $ 195,016,780 1,663,238 71,310,317 $ 267,990,335 |
- 58 -
| Operating revenue Operating profit and loss Interest revenue Investment income accounted for using the equity method Revenue Finance costs Expenses Loss before income tax Identifiable assets Investments accounted for using the equity method Assets Total assets |
For the Six Months Ended June 30, 2020 | For the Six Months Ended June 30, 2020 | For the Six Months Ended June 30, 2020 | |
|---|---|---|---|---|
| Air Transportation $ 56,970,659 $ 166,729 $ 197,620,322 |
Others $ 3,647,999 $ (347,162) $ 15,553,415 |
Adjustments and Write-offs $ (1,746,006) $ (42,657) $ (6,269,524) |
Total $ 58,872,652 $ (223,090) 180,111 (119,222) 271,990 (1,617,165) (159,185) $ (1,666,561) $ 206,904,213 2,056,661 75,753,286 $ 284,714,160 |
- 59 -
TABLE 1
CHINA AIRLINES, LTD. AND SUBSIDIARIES
FINANCING PROVIDED TO OTHERS FOR THE SIX MONTHS ENDED JUNE 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Lender | Borrower | Financial Statement Account |
Related Party |
Highest Balance for the Period |
Ending Balance |
Actual Borrowing Amount |
Interest Rate (%) |
Nature of Financing | Business Transaction Amount |
Reasons for Short-term Financing |
Allowance for Impairment Loss |
Collateral | Collateral | Financing Limit for Each Borrower |
Aggregate Financing Limit |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 1 | Cal-Dynasty International | Dynasty Hotel of Hawaii, Inc. |
Notes receivable | Y | $ 100,000 | $ 97,493 | $ 55,710 | 2.25 | Short-term financing facility is necessary |
$ - | Operating cycle capital expenditure |
$ - |
$ - | $ 141,318 | $ 282,636 |
Note 1: The maximum amount of loans to others by the Group is up to 40% of the Group's net worth as stated in its latest financial statements.
Note 2: The maximum amount of loans to an individual counterparty by the Group is up to 20% of the Group's net worth as stated in its latest financial statements.
- 60 -
TABLE 2
CHINA AIRLINES, LTD. AND SUBSIDIARIES
ENDORSEMENTS/GUARANTEES PROVIDED FOR THE SIX MONTHS ENDED JUNE 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Endorsement/ Guarantee Provider |
Counter-party | Counter-party | Limits on Each Counter-party’s Endorsement/ Guarantee Amounts (Note 1) |
Maximum Balance for the Period |
Ending Balance | Actual Borrowing Amount |
Value of Collaterals Property, Plant, or Equipment |
Ratio of Accumulated Amount of Collateral to Net Equity of the Latest Financial Statement (%) |
Maximum Collateral/ Guarantee Amounts Allowable (Note 2) |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiaries |
Endorsement/ Guarantee Given by Subsidiaries on Behalf of Parent |
Endorsement/ Guarantee Given on Behalf of Companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Nature of Relationship | ||||||||||||
| 0 | China Airlines (the “Company”) |
Cal Park Tigerair Taiwan Ltd. Taiwan Aircraft Maintenance and Engineering Co., Ltd. |
100% subsidiary 75.86% subsidiary by direct and indirect holdings 100% subsidiary |
$ 11,966,553 11,966,553 11,966,553 |
$ 3,850,000 2,671,771 2,000,000 |
$ 3,850,000 2,604,791 2,000,000 |
$ 1,772,880 259,894 1,381,500 |
$ - - - |
6.43 4.35 3.34 |
$ 29,916,384 29,916,384 29,916,384 |
Yes Yes Yes |
No No No |
No No No |
Note 1: Based on the Group’s guidelines, the maximum amount of guarantee to an individual counter-party is up to 20% of the Group’s shareholders’ equity.
Note 2: Based on the Group’s guidelines, the allowable aggregate amount of collateral guarantee is up to 50% of the Group’s shareholders’ equity.
- 61 -
TABLE 3
CHINA AIRLINES, LTD. AND SUBSIDIARIES
MARKETABLE SECURITIES HELD JUNE 30, 2021
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Holding Company Name | Marketable Securities Type and Issuer/Name | Relationship with the Holding Company |
Financial Statement Account | June 30, 2021 | June 30, 2021 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares/Units | Carrying Amount |
Percentage of Ownership (%) |
Market Value or Net Asset Value |
|||||
| China Airlines (the “Company”) Mandarin Airlines Cal-Asia Investment Sabre Travel Network (Taiwan) Taiwan Airport Services Dynasty Aerotech International Corp. Kaohsiung Catering Services Tigerair Taiwan Co., Ltd. |
Shares Everest Investment Holdings Ltd. - ordinary shares Everest Investment Holdings Ltd. - preferred shares Chung Hua Express Co. Jardine Air Terminal Services The Grand Hi Lai Hotel Shares China Airlines Shares Taikoo (Xiamen) Landing Gear Services Taikoo Spirit Aerospace Systems (Jinjiang) Beneficiary certificates Franklin Templeton SinoAm Money Market Fund FSITC Money Market Fund Shares TransAsia Airways Beneficiary certificates Taishin 1699 Money Market Fund Beneficiary certificates Prudential Financial Money Market Fund Prudential Financial Return Fund Taishin 1699 Money Market Fund Government bond Philippines government bond |
- - - - - Parent company - - - - - - - - - - |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at amortized cost |
1,359,368 135,937 1,100,000 12,000,000 4,021 2,074,628 - - 1,691,706 308,094 2,277,786 349,523 5,407,832 4,493,628 1,106,807 - |
$ 97,991 9,799 33,710 - - 39,522 - 10,178 17,665 55,474 - 4,776 86,281 70,949 15,103 1,618 |
13.59 - 11.00 15.00 0.02 - 2.59 5.45 - - 0.4 - - - Not applicable |
107,790 33,710 - - 39,522 - 10,178 17,665 55,474 - 4,776 86,281 70,949 15,103 1,618 |
Note 1 - Note 2 Note 2 - - - - - - - - |
Note 1: The subsidiary’s net asset value was $107,790 thousand, which included ordinary shares and preference shares as of June 30, 2021.
(Continued)
- 62 -
(Concluded)
Note 2: The Company does not issue shares because it is a limited company.
Note 3: The table only listed financial assets that are IFRS 9 regulated.
- 63 -
TABLE 4
CHINA AIRLINES, LTD. AND SUBSIDIARIES
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE SIX MONTHS ENDED JUNE 30, 2021
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Nature of Relationship | Transaction Details | Transaction Details | Transaction Details | Abnormal Transaction | Abnormal Transaction | Note/Account Payable or Receivable |
Note/Account Payable or Receivable |
Note | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | % of Total |
Payment Terms | Unit Price | Payment Terms | Ending Balance | % of Total |
||||
| China Airlines, Ltd. (“China Airlines”) Mandarin Airlines |
Dynasty Aerotech International Corp. Taiwan Air Cargo Terminal Taoyuan International Airport Service Eastern United International Logistics (Holdings) Ltd. China Pacific Catering Services Tigerair Taiwan Co., Ltd. |
Subsidiary Subsidiary Subsidiary Equity-method investee Equity-method investee Same parent company |
Purchase Purchase Purchase Purchase Purchase Purchase |
$ 176,860 364,005 514,167 181,025 101,288 139,103 |
0.37 0.76 1.07 0.38 0.21 7.86 |
2 months 30 days 40 days 2 months 90 days 1 months |
$ - - - - - - |
- - - - - - |
$ (46,145) (57,864) (186,640) (32,966) (46,827) 79,331 |
(3.08) (3.86) (12.45) (2.20) (3.12) 19.88 |
- - - - - - |
- 64 -
TABLE 5
CHINA AIRLINES, LTD. AND SUBSIDIARIES
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL JUNE 30, 2021
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Nature of Relationship | Ending Balance | Turnover Rate | Overdue | Overdue | Amounts Received in Subsequent Period |
Allowance for Bad Debts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action Taken | |||||||
| Mandarin Airlines Taoyuan International Airport Service |
China Airlines China Airlines |
Parent company Parent company |
$ 115,153 186,640 |
Note 5.11 |
$ - - |
- - |
$ 90,645 119,051 |
$ - - |
Note: Accounts receivable and revenue were not directly correlated because of the particular industry characteristics, and therefore, the turnover rate was not applicable.
- 65 -
TABLE 6
CHINA AIRLINES, LTD. AND SUBSIDIARIES
NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES OVER WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE FOR THE SIX MONTHS ENDED JUNE 30, 2021
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investor Company | Investee Company | Location | Main Businesses and Products | Investment Amount | Investment Amount | Balance as of June 30, 2021 | Balance as of June 30, 2021 | Balance as of June 30, 2021 | Net Income (Loss) of the Investee |
Investment Income (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, 2021 | December 31, 2020 |
Number of Shares |
Percentage of Ownership |
Carrying Amount |
|||||||
| China Airlines, Ltd. Mandarin Airlines Cal-Asia Investment Taiwan Airport Services Kaohsiung Catering Services |
Cal Park Mandarin Airlines Taiwan Air Cargo Terminal Cal-Dynasty International China Pacific Catering Services Taoyuan International Airport Services Cal-Asia Investment Sabre Travel Network (Taiwan) China Aircraft Service Taiwan Airport Services Kaohsiung Catering Services Cal Hotel Co., Ltd. China Pacific Laundry Services Dynasty Aerotech International Corp. Yestrip Dynasty Holidays Global Sky Express Tigerair Taiwan Co., Ltd. Taiwan Aircraft Maintenance and Engineering Co., Ltd. NORDAM Asia Ltd. Tigerair Taiwan Co., Ltd. Taiwan Airport Services Eastern United International Logistics Taiwan Airport Service (Samoa) Delica International Co., Ltd. |
Taoyuan, Taiwan Taipei, Taiwan Taoyuan, Taiwan Los Angeles, U.S.A. Taoyuan, Taiwan Taoyuan, Taiwan Territory of the British Virgin Islands Taipei, Taiwan Hong Kong International Airport Taipei, Taiwan Kaohsiung, Taiwan Taoyuan, Taiwan Taoyuan, Taiwan Taoyuan, Taiwan Taipei, Taiwan Tokyo, Japan Taipei, Taiwan Taipei, Taiwan Taoyuan, Taiwan Taoyuan, Taiwan Taipei, Taiwan Taipei, Taiwan Hong Kong Samoa Kaohsiung, Taiwan |
Real estate lease and international trade Air transportation and maintenance of aircraft Air cargo and storage A holding company, real estate and hotel services In-flight catering Airport services General investment Sale and maintenance of hardware and software Airport services Airport services In-flight catering Hotel business Cleaning and leasing of the towel of airlines, hotels, restaurants and health clubs Cleaning of aircraft and maintenance of machine and equipment Travel business Travel business Forwarding and storage of air cargo Air transportation and maintenance of aircraft Aircraft maintenance Composite repair and manufacturing business Air transportation and maintenance of aircraft Airport services Forwarding and storage of air cargo Airport services and investment Catering business |
$ 1,500,000 2,042,368 1,350,000 US$ 26,145 439,110 147,000 US$ 7,172 52,200 HK$ 58,000 12,289 383,846 465,000 137,500 77,270 - JPY 8,000 2,500 3,109,907 1,350,000 37,975 154,330 11,658 HK$ 3,329 US$ 5,877 10,200 |
$ 1,500,000 2,042,368 1,350,000 US$ 26,145 439,110 147,000 US$ 7,172 52,200 HK$ 58,000 12,289 383,846 465,000 137,500 77,270 26,265 JPY 20,400 2,500 3,109,907 1,350,000 37,975 154,330 11,658 HK$ 3,329 US$ 5,877 10,200 |
150,000,000 188,154,025 135,000,000 2,614,500 43,911,000 34,300,000 7,172,346 13,021,042 28,400,000 20,626,644 21,494,637 46,500,000 13,750,000 77,270 - 160 250,000 212,420,046 135,000,000 3,797,500 15,433,000 469,755 1,050,000 - 1,020,000 |
100.00 93.99 54.00 100.00 51.00 49.00 100.00 93.93 20.00 47.35 53.67 100.00 55.00 100.00 100.00 20.00 25.00 75.86 100.00 49.00 5.51 1.08 35.00 100.00 51.00 |
$ 1,623,357 534,313 1,529,082 1,164,023 593,363 502,167 484,640 208,468 55,366 152,808 474,558 373,820 132,757 157,352 - 3,956 8,426 1,481,017 628,068 35,211 107,600 3,476 56,657 388,833 7,871 |
$ (3,131) (733,064) 229,912 (1,627) (201,168) (205,145) 24,357 (25,993) (1,089,551) (99,186) (59,596) (30,784) (30,175) 20,696 - (4,400) 3,130 (1,086,578) (71,737) (5,216) (1,086,578) (99,186) 16,939 18,090 - |
$ 18,324 (689,007) 124,149 (1,024) (102,596) (100,521) 24,357 (24,415) (217,910) (46,965) (38,368) (31,534) (16,596) 20,721 - (880) 783 (824,325) (71,725) (2,556) (59,890) (1,068) 5,929 18,090 - |
Note 4 Notes 1 and 4 - Note 2 - - - - - - Note 5 Note 4 - Note 4 Note 4 - - Note 4 - - Note 3 |
Note 1: Adopted the treasury share method in recognizing investment income or loss.
Note 2: Represents the consolidated financial information of the foreign holding company disclosed in accordance with local regulations.
Note 3: The Company does not issue shares because it is a limited company.
Note 4: Difference is due to lease arrangement between consolidated entities.
Note 5: Difference is due to acquisition.
- 66 -
TABLE 7
CHINA AIRLINES, LTD. AND SUBSIDIARIES
INVESTMENTS IN MAINLAND CHINA FOR THE SIX MONTHS ENDED JUNE 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
China Airlines
| Investee Company Name | Main Businesses and Products |
Main Businesses and Products |
Total Amount of Paid-in Capital |
Investment Type |
Accumulated Outflow of Investment from Taiwan as of January 1, 2021 |
Accumulated Outflow of Investment from Taiwan as of January 1, 2021 |
Investment Flows | Investment Flows | Accumulated Outflow of Investment from Taiwan as of June 30, 2021 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) |
Carrying Amount as of June 30, 2021 |
Accumulated Inward Remittance of Earnings as of June 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outflow |
Inflow | |||||||||||||
| Airport Air Cargo Terminal (Xiamen) Co., Ltd. Airport Air Cargo Service (Xiamen) Co., Ltd. Taikoo (Xiamen) Landing Gear Services Taikoo Spirit Aerospace Systems (Jinjang) |
Forwarding and storage of air cargo Forwarding and storage of air cargo Landing gear maintenance services Composite material |
$ 1,097,843 (RMB 254,480) 60,397 (RMB 14,000) 2,314,485 (US$ 83,090) 324,875 (US$ 11,663) |
Indirect (Note 1) Indirect (Note 1) Indirect (Note 1) Indirect (Note 1) |
$ 116,601 (US$ 4,186) 54,246 (US$ 1,947) 59,922 (US$ 2,151) 17,716 (US$ 636) |
$ - - - - |
$ - - - - |
$ 116,601 (US$ 4,186) 54,246 (US$ 1,947) 59,922 (US$ 2,151) 17,716 (US$ 636) |
$ 86,900 (RMB 20,004) 48,782 (RMB 11,230) - - |
14.00 14.00 2.59 5.45 |
$ 11,643 (RMB 2,801) 6,518 (RMB 1,572) - - |
$ 249,252 (RMB 57,776) 140,789 (RMB 32,634) - 10,178 (RMB 2,359) |
$ 98,511 (US$ 3,537) (Note 2) 43,469 (US$ 1,561) (Note 2) - 9,931 (US$ 357) |
||
| Accumulated Outward Remittance for Investment in Mainland China as of June 30, 2021 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on the Amount of Investments Stipulated by the Investment Commission, MOEA |
||||||||||||
| $ 248,485 (US$ 8,920) |
$ 607,107 (Note 3) |
$ 35,899,661 (Note 4) |
(Continued)
- 67 -
Taiwan Airport Services
| Investee Company | Main Businesses and Products |
Main Businesses and Products |
Paid-in Capital | Method of Investment |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2021 |
Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2021 |
Remittance of Funds | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of June 30, 2021 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Income (Loss) |
Carrying Amount as of June 30, 2021 |
Accumulated Repatriation of Investment Income as of June 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Outward |
Inward | |||||||||||||
| Airport Air Cargo Terminal (Xiamen) Co., Ltd. Airport Air Cargo Service (Xiamen) Co., Ltd. |
Forwarding and storage of air cargo Forwarding and storage of air cargo |
$ 1,097,843 (RMB 254,480) 60,397 (RMB 14,000) |
Indirect (Note 5) Indirect (Note 5) |
$ 111,932 (US$ 4,018) 53,670 (US$ 1,927) |
$ - - |
$ - - |
$ 111,932 (US$ 4,018) 53,670 (US$ 1,927) |
$ 86,900 (RMB 20,004) 48,782 (RMB 11,230) |
14 14 |
$ 12,166 (RMB 2,801) 6,829 (RMB 1,572) |
$ 247,353 (RMB 57,336) 140,663 (RMB 32,606) |
$ 126,494 (US$ 4,541) 58,268 (US$ 2,092) |
||
| Accumulated Outward Remittance for Investment in Mainland China as of June 30, 2021 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on the Amount of Investment Stipulated by Investment Commission, MOEA |
||||||||||||
| $ 165,602 (US$ 5,945) |
$ 165,602 (US$ 5,945) |
$ 193,632 (Note 6) |
Note 1: China Airlines, Ltd. the “Company” invested in Cal-Asia Investment, which, in turn, invested in a company located in mainland China.
Note 2: As of June 30, 2021, the inward remittance of earnings amounted to US$3,536,561 and US$1,560,538.
Note 3: The amount comprised US$19,828,324, RMB4,200,000 and NT$36,666,667.
Note 4: The limit stated in the Investment Commission’s regulation, “The Review Principle of Investment or Technical Cooperation in mainland China,” is the larger of the Company’s net asset value or 60% of the consolidated net asset value.
Note 5: Taiwan Airport Services invested in Taiwan Airport Services (Samoa), which in return, invested in a company located in mainland China.
Note 6: The RMB and U.S. dollar amounts of assets are translated at period-end rates and those of gains (losses), at the average of the period-end rates of refer for the reporting period.
(Concluded)
- 68 -
TABLE 8
CHINA AIRLINES, LTD. AND SUBSIDIARIES
BUSINESS RELATIONSHIPS AND IMPORTANT TRANSACTIONS BETWEEN CHINA AIRLINES, LTD. AND ITS SUBSIDIARIES FOR THE SIX MONTHS ENDED JUNE 30, 2021
(In Thousand New Taiwan Dollars)
| No. | Company Name | Related Party | Natural of Relationship (Note 1) |
Intercompany Transactions | Intercompany Transactions | Intercompany Transactions | |
|---|---|---|---|---|---|---|---|
| Financial Statement Account | Amount | Transaction Criteria | % to Total Consolidated Total Revenue or Assets |
||||
| 0 | China Airlines, Ltd. | Taoyuan International Airport Service Dynasty Aerotech International Corp. Taiwan Air Cargo Terminal Taoyuan International Airport Services Mandarin Airlines |
a a a a a |
Airport service cost Airport service cost Other operating cost Accounts payable - related parties Accounts payable - related parties |
$ 514,167 176,860 364,005 186,640 115,153 |
The same as ordinary transactions The same as ordinary transactions The same as ordinary transactions The same as ordinary transactions The same as ordinary transactions |
0.90 0.31 0.64 0.07 0.04 |
| 1 | Taiwan Air Cargo Terminal | China Airlines, Ltd. | b | Sales revenue | 364,005 | The same as ordinary transactions | 0.64 |
| 2 | Mandarin Airlines | China Airlines, Ltd. | b | Accounts receivable - related parties | 115,153 | The same as ordinary transactions | 0.04 |
| 3 | Taoyuan International Airport Services | China Airlines, Ltd. China Airlines, Ltd. |
b b |
Airport service revenue Accounts receivable - related parties |
514,167 186,640 |
The same as ordinary transactions The same as ordinary transactions |
0.90 0.07 |
| 4 | Dynasty Aerotech International Corp | China Airlines, Ltd. | b | Operating revenue | 176,860 | The same as ordinary transactions | 0.31 |
Note 1: Three kinds of business relationships between China Airlines, Ltd. and its subsidiaries were as follows:
-
a. Parent to subsidiaries.
-
b. Subsidiaries to parent.
-
c. Subsidiaries to subsidiaries.
Note 2: Intercompany transactions were eliminated in the consolidated financial statements.
Note 3: The Company only discloses transaction amounts or balances of more than $100,000 thousand.
- 69 -
TABLE 9
CHINA AIRLINES, LTD. AND SUBSIDIARIES
INFORMATION OF MAJOR SHAREHOLDERS FOR THE SIX MONTHS ENDED JUNE 30, 2021
| Name of Major Shareholder | Shares | Shares |
|---|---|---|
| Number of Shares |
Percentage of Ownership (%) |
|
| China Aviation Development Foundation (CADF) National Development Fund (NDF) |
1,867,341,935 519,750,519 |
32.93 9.16 |
-
Note 1: The table presents information provided by the Taiwan Depository & Clearing Corporation on shareholders holding greater than 5% of the Company’s ordinary shares that have completed the process of dematerialized registration and delivery as of the last business day for the current quarter. Number of shares in the consolidated financial report may differ from actual number of dematerialized securities that have completed the process of registration and delivery due to different basis of computation.
-
Note 2: If the shareholders transferred shares for trust, the accounts are disclosed separately by the principal who opened a trust account for the subcontractor. Insiders’ shares of shareholders who held more than 10% of shares based on the laws and regulations of securities transaction include those held by the shareholders plus the shares for trust while the shareholders have controlling interest over trusted property. For the shareholder’s rights in filing information of insiders, please refer to the Market Observation Post System website.
-
70 -