Quarterly Report • Apr 19, 2013
Quarterly Report
Open in ViewerOpens in native device viewer
| Earnings overview | January - March | 12 months | Full year | |
|---|---|---|---|---|
| 2013 | 2012 | Apr 1, 2012 - Mar 31, 2013 |
2012 | |
| Net sales, SEK M | 431.9 | 451.4 | 3,070.8 | 3,090.4 |
| Gross margin, percent | 29.9 | 29.3 | 30.2 | 30.2 |
| EBIT, SEK M | -27.4 | -9.6 | 234.4 | 252.2 |
| EBIT margin, percent | -6.4 | -2.1 | 7.6 | 8.2 |
| Profit after tax, SEK M | -23.2 | -13.0 | 169.6 | 179.8 |
| Earnings per share, SEK | -0.4 | -0.2 | 2.8 | 3.0 |
| Return on equity, percent | -2.6 | -1.6 | 19.7 | 20.4 |
| Cash flow operating activities per share, SEK | 0.9 | 1.7 | 2.8 | 3.6 |
| Shareholders´equity per share,SEK | 14.6 | 13.7 | 14.6 | 15.1 |
| Numbers of stores at the end of the period | 95 | 88 | 95 | 94 |
| New stores opened during the period | 1 | 2 | 7 | 8 |
Overall sales declined by 4 percent compared with the yearearlier period. New stores contributed to growth, while sales from existing stores declined. Our assessment is that consumers' propensity to consume has declined compared with the preceding year. In parallel, the weather has also had a negative impact on sales compared with the preceding year with significantly colder weather compared with 2012. Sales in the first quarter 2013 were healthier at the start of the quarter.
The gross margin for the quarter was higher than for the yearearlier period. The major underlying factor for this was lowered cost prices. At the end of the quarter, the prices of certain key products were lowered as way of strengthening our low-price position.
Operating costs increased during the quarter, primarily due to an increase in the number of stores. Other factors included higher costs for electricity and snow clearance, increased investment in content for the Byggmax website and costs for implementing Byggmax 2.0.
One new store was opened during the period in Karlskoga. Byggmax plans to open 10-15 stores in 2013, of which 7-8 in the second quarter.
Byggmax increases the in-store product range – Byggmax 2.0 The first store has been completed under the new concept in Åkersberga and an additional three stores will be converted during the second quarter. The store layout, display of goods and lighting have all been updated, a showroom for online goods added and, in addition, about 1,000 new products. The new challenge is to manage all of the above without changing the cost situation. The concept will be refined during the selling season to be evaluated thereafter. We are convinced that this will be a boost for Byggmax.
The uncertainty regarding trends in the economies of Byggmax's markets continues. It is primarily the economic trend in Europe and its surrounding uncertainty that negatively influence consumers, but the inertia of the housing market also has an impact. We work continuously to adapt staffing levels and costs to the prevailing market conditions.
Our continued capture of market shares in our categories confirms the strength of the Byggmax concept.
An expanded store network enables us to reach an increasing number of consumers in Sweden, Norway and Finland and, with our high degree of cost awareness, we remain on the side of our customers by offering an attractive range at very low prices.
Byggmax's business concept is to sell high-quality building supplies at the lowest price possible.
Byggmax offers affordable high-quality products for the most common maintenance and DIY projects. Since the start in 1993, the organization has been characterized by the so called "Byggmax concept" which has been decisive for the company's development. The concept is built on a limited product range, a resource efficient administration, strong company culture and competitive and effective pricing strategy as well as the stores distinguished shape and design.
Byggmax has determined it's long term goals for the Group as follows:
Byggmax's strategy for achieving its financial goals is to expand the chain of stores in existing markets, to improve operating activities and to maintain continuous focus on business development.
94 95
In 2013, Byggmax plans to open 10-15 new stores; five to seven in Sweden, three to four in Norway and two to four in Finland. The diagram above shows how the store network has expanded since Byggmax was established in 1993.
The operation's net sales totaled SEK 431.9 M (451.4), declined 4.3 percent. Operating revenue was SEK 433.4 M (452.4), down 4.2 percent. Net sales for comparable stores1 declined 8.8 percent in local currency. Net sales amounted to SEK 326.4 (337.9) in Sweden and SEK 105.5 M (113.6) in the other Nordic markets.
| The sales decline of 4.3 percent was divided according to the following: |
|
|---|---|
| Comparable stores, local currency, percent | -8.8 |
| Non-comparable units, percent | 5.1 |
| Exchange rate effects, percent | -0.6 |
| Total, percent | -4.3 |
The Group opened one (two) new stores during the quarter. Accordingly, the total number of stores in the Group at March 31, 2013 was 95 (88).
EBIT amounted to SEK -27.4 M (-9.6) and the EBIT margin was -6.4 percent (-2.1). The gross margin amounted to 29.9 percent compared with 29.3 percent in the year-earlier period.
Personnel and other external costs increased by a total of SEK 13.9 M. This increase compared with the year-earlier period was primarily attributable to costs arising from new stores opened after the first quarter 2012 of SEK 7.4 M. Costs have been trimmed since the preceding year however, in parallel, costs for electricity and snow clearing increased SEK 1.7 M because of the weather. Marketing costs increased SEK 3.6 M compared with the year-earlier period and costs attributable to Byggmax 2.0 were SEK 1.4 M in the first quarter. Byggmax has also increased its head office staff, primarily due to the e-commerce and web marketing initiatives.
Profit before tax amounted to SEK -30.5 M (-18.0). Net financial items amounted to an expense of SEK -3.0 M (expense: -8.4). Net financial items were impacted by exchange-rate differences.
The tax revenue for the first quarter 2013 of SEK 7.2 M (5.0) was higher than the preceding year.
1A store is classified as comparable as of the second year-end after the store
was opened. Stores that are relocated to new premises in existing locations are handled in the same manner.
Cash flow from operating activities for the January to March period amounted to SEK 55.7 M (104.5), down SEK 48.8 M compared with the year-earlier period. At the end of the period, inventory amounted to SEK 479.0 M (471.3). Compared with the end of the year-earlier period, seven new stores were added and associated inventory amounted to SEK 24.8 M. Distribution inventory was in line with the preceding year. Cash flow for the first quarter 2012 was impacted by a higher accounts payable compared with the same period 2011, this was due to Byggmax paying suppliers early against a discount for an extended period in the fourth quarter 2011.
At March 31, 2013, consolidated shareholders' equity amounted to SEK 887.7 M (830.5). The net debt of the Group was SEK 426.6 M (396.9), up SEK 29.7 M year-on-year. The equity/assets ratio amounted to 47.0 percent (45.4). Unutilized credit facilities totaled SEK 203.5 M (184.7).
Investments (excluding financial leasing) during the first quarter amounted to SEK 16.2 M (12.2), of which SEK 6.5 M (5.8) comprised investments in new stores and SEK 2.6 M (2.6) related to IT equipment.
Swedish Customs decided to levy an additional charge on Byggmax with respect to customs and anti-dumping duties for 2010. The total sum was SEK 32.1 M. Byggmax has appealed parts of this decision. Byggmax has agreed future compensation in a corresponding amount with the supplier that sold the products in question to Byggmax. Byggmax paid a total of SEK 26.1 M in customs and antidumping duties and exposure to the supplier amounts to a total of SEK 25.1 M at March 31, 2013.
During the period January to March 2013, one new store were opened: one in Sweden.
The following stares have been announced and will open in 2013: Arvika, Härnösand, Sandviken and Torslanda in Sweden, Askøy and Haugenstua (Oslo) in Norway, as well as Kangasala and Seinäjoki in Finland.
The number of employees (converted to full-time equivalents) rose to 746 (688) at the end of the period.
A number of factors can impact Byggmax's earnings and operations. Most of these factors can be managed through internal procedures, while certain factors are largely governed by external circumstances. For a more detailed description of the Group's risks and risk management, refer to the Annual Report for 2012. Apart from the risks described in the Annual Report, no material risks arose during the period.
The company´s operations are affected by strong seasonal variations controlled by consumer demand for basic building supplies. Due to the weather´s impact on demand, Byggmax's sales and cash flow are generally higher in the second and third quarters, when about two thirds of the company´s sales are generated, while these usually decline in the fourth and first quarters. Although seasonal variations do not normally affect Byggmax's earnings and cash flow from year to year, earnings and cash flow may be impacted during the year by unusually harsh or mild weather conditions, or by excessive or insufficient precipitation. Byggmax endeavors to balance the seasonal effects by launching new products that are not as susceptible to seasonal variations.
The Parent Company is a holding company. Parent Company sales for the first quarter amounted to SEK 0.1 M (0.1). The Parent Company reported a loss after financial items of SEK 4.4 M (loss: 4.4) for the first quarter.
No significant events have occurred since the end of the reporting period.
Byggmax stores
New Byggmax stores during 2013 (until March 31)
• Trends in cost prices – cost prices impact Byggmax's margins. Historically, the market has passed on adjustments in cost prices to the end consumer.
• Competitors' pricing – Byggmax prices products based on the prices of the competition with the objective of always being the cheapest. Therefore, the pricing of competitors affects margins. • Short-term trends in the DIY market – Byggmax operates in the DIY market and, accordingly, its trends impact the company.
• Weather – Byggmax sells many items for outdoor use and, accordingly, sales are impacted by the weather. Seasonal variations are clearly visible and the company has significantly higher turnover in spring, summer and early autumn.
• Availability of attractive store locations – The establishment of new stores is a key element of Byggmax's strategy in both the long and the short-term, thus making attractive store locations of key importance.
• The ability to maintain the strong corporate culture – The Byggmax culture plays a key role in the company's success and its retention is a key factor for continued success.
• The ability to execute the Group's strategy and business concept – Maintaining stringency levels in the product range and pricing as well as continuing to trim the organization through continuous improvements comprise a few of the key elements for success.
• The ability to renew the concept and strategies when needed – The Byggmax concept has remained much the same since it was founded in 1993. However, the concept has developed over time and new ideas have been tested and incorporated or discarded. • Long-term development of the DIY market – Byggmax operates in the DIY market and its long-term trend is important.
• Trends in the attractiveness of the low-price segment in the DIY market – Byggmax's strategy is to become the largest operator in the low-price segment in the Nordic region. Long-term trends are therefore important.
• The competition's strategies and their execution – Byggmax operates in a competitive market and the actions of the competition affect the Group.
| Ownership | Number of shares |
Holding (%) |
|---|---|---|
| ALTOR 2003 Sarl | 21,720,908 | 35.76 |
| Lannebo fonder | 5,299,919 | 8.73 |
| Zamgate Investments (Stig Notlöv) | 3,078,042 | 5.07 |
| Schroder Investment Management North America, Inc. |
2,497,084 | 4.11 |
| Jarton Management (Göran Peterson) | 2,381,296 | 3.92 |
| Öresund, Investment AB | 2,122,948 | 3.50 |
| Handelsbanken fonder | 1,953,769 | 3,22 |
| Norges Bank Investment Management | 1,742,210 | 2.87 |
| Ulslane Holdings (Lars Lindberg) | 1,715,000 | 2.82 |
| Swedbank Robur fonder | 1,308,745 | 2.15 |
| Total of the ten major shareholders | 43,819,921 | 72.15 |
| Total other shareholders | 16,917,124 | 27.85 |
| Total at March 31, 2013 | 60,737,045 | 100.00 |
Byggmax Group AB (publ) applies International Financial Reporting Standards (IFRS) as adopted by the EU. This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting, the Swedish Annual Accounts Act and RFR 1 Supplementary Accounting Rules for Groups.
The Parent Company's financial statements have been prepared in accordance with the Swedish Annual Accounts Act and RFR 2 Accounting for Legal Entities. The same accounting policies were applied for the Parent Company as for the Group, except in the cases stated under Parent Company accounting policies in Note 2.16 of the Annual Report for 2012.
For a more detailed description of the accounting policies applied for the Group and the Parent Company in this interim report, refer to Notes 1-4 of the Annual Report for the 2012 fiscal year.
All of the figures listed above and below in parentheses refer to the corresponding period or date in the preceding year.
Stockholm, April 19, 2013
Magnus Agervald Presedent of Byggmax Group AB (publ)
This report has not been audited
Second quarter interim report 2013 July 15, 2013 Third quarter interim report 2013 Ocotber 23, 2013
The 2012 Annual General Meeting will be held on May 15, 2013 in Stockholm. The Annual Report will be available on our website www.byggmax.com from April 19, 2013.
| Amount in SEK M | Jan-Mar | Jan-Mar | 12 months | Jan-Dec |
|---|---|---|---|---|
| Apr 1, 2012 - | ||||
| Note Operating income |
2013 | 2012 | Mar 31, 2013 | 2012 |
| Net Sales 1 |
431.9 | 451.4 | 3,070.8 | 3,090.4 |
| Other operating income | 1.5 | 1.0 | 7.7 | 7.2 |
| Total operating income | 433.4 | 452.4 | 3,078.6 | 3,097.6 |
| Operating expenses | ||||
| Goods for sale | -302.5 | -319.1 | -2,142.0 | -2,158.6 |
| Other external costs and operating expenses | -80.7 | -72.2 | -369.3 | -360.9 |
| Personnel costs | -64.3 | -58.8 | -278.0 | -272.6 |
| Depreciation and amortization of tangible and intangi | ||||
| ble fixed assets | -13.4 | -11.9 | -54.9 | -53.4 |
| Total operating expenses | -460.9 | -462.0 | -2,844.2 | -2,845.4 |
| EBIT | -27.4 | -9.6 | 234.4 | 252.2 |
| Loss from financial items | -3.0 | -8.4 | -15.3 | -20.7 |
| Profit/loss before tax | -30.5 | -18.0 | 219.1 | 231.5 |
| Income tax | 7.2 | 5.0 | -49.5 | -51.7 |
| Profit/loss for the period | -23.2 | -13.0 | 169.6 | 179.8 |
| Other comprehensive income for the period | ||||
| Items that will not be reversed in profit or loss | 0.0 | 0.0 | 0.0 | 0.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| Items that can later be reversed in profit or loss | ||||
| Translation differences | -3.3 | -0.8 | -3.1 | -0.7 |
| Other comprehensive income for the period | -3.3 | -0.8 | -3.1 | -0.7 |
| Total comprehensive income for the period | -26.5 | -13.8 | 166.5 | 179.1 |
| Earnings per share before dilution, SEK | -0.4 | -0.2 | 2.8 | 3.0 |
| Earnings per share after dilution, SEK | -0.4 | -0.2 | 2.8 | 3.0 |
| Average number of shares, (thousand) | 60,737 | 60,737 | 60,737 | 60,737 |
| Number of shares at the end of the period, (thousand) | 60,737 | 60,737 | 60,737 | 60,737 |
| Amounts in SEK M Note |
March 31, 2013 | March 31, 2012 | December 31, 2012 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets | |||
| Intangible fixed assets | 1,079.3 | 1,073.9 | 1,078.9 |
| Tangible fixed assets | 174.6 | 140.8 | 174.8 |
| Financial fixed assets | 27.4 | 6.2 | 12.8 |
| Total fixed assets | 1,281.2 | 1,221.0 | 1,266.5 |
| Current assets | |||
| Inventories | 479.0 | 471.3 | 465.8 |
| Derivatives | 1.9 | 0.0 | 0.5 |
| Current receivables | 79.0 | 88.1 | 86.8 |
| Cash and cash equivalents | 49.0 | 49.4 | 33.9 |
| Total current assets | 609.0 | 608.8 | 587.0 |
| TOTAL ASSETS | 1,890.2 | 1,829.7 | 1,853.5 |
| Amounts in SEK M Note |
March 31, 2013 | March 31, 2012 | December 31, 2012 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Shareholders' equity | 887.7 | 830.5 | 914.2 |
| LIABILITIES | |||
| Borrowing from credit institutions | 13.0 | 161.2 | 17.2 |
| Deferred tax liabilities | 65.4 | 64.8 | 65.2 |
| Long-term liabilities | 78.4 | 226.0 | 82.4 |
| Borrowing from credit institutions | 462.7 | 285.1 | 483.5 |
| Accounts payable | 374.5 | 392.4 | 278.7 |
| Current tax liabilities | 0.0 | 0.0 | 3.8 |
| Derivatives | 0.0 | 3.3 | 0.0 |
| Other liabilities | 16.5 | 17.4 | 20.7 |
| Accrued expenses and prepaid income | 70.4 | 75.1 | 70.3 |
| Current liabilities | 924.1 | 773.2 | 856.9 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 1,890.2 | 1,829.7 | 1,853.5 |
| Pledged assets - Shares in subsidiaries | 1,000.0 | 743.6 | 1,022.9 |
| Pledged assets - Chattel mortgages | 120.0 | 120.0 | 120.0 |
| Pledged assets - Blocked funds | 9.7 | 12.3 | 10.3 |
| Amounts in SEK M | Note | March 31, 2013 | March 31, 2012 | December 31, 2012 |
|---|---|---|---|---|
| Opening balance at the beginning of the period | 914.2 | 844.4 | 844.4 | |
| Comprehensive income | ||||
| Translation differences | -3.3 | -0.8 | -0.7 | |
| Profit/loss for the period | -23.2 | -13.0 | 179.8 | |
| Total comprehensive income | -26.5 | -13.8 | 179.1 | |
| Transactions with shareholders | ||||
| Dividend to shareholders | 0.0 | 0.0 | -109.3 | |
| New share issue/share premium reserve | 0.0 | 0.0 | 0.0 | |
| Total transactions with shareholders | 0.0 | 0.0 | -109.3 | |
| Shareholders' equity at the end of the period | 887.7 | 830.5 | 914.2 |
| Amounts in SEK M | Jan - Mar | Jan - Mar | 12 months | Jan - Dec |
|---|---|---|---|---|
| Apr 1, 2012 - | ||||
| 2013 | 2012 | Mar 31, 2013 | 2012 | |
| Cash flow from operating activities | ||||
| EBIT | -27.4 | -9.6 | 234.4 | 252.2 |
| Non-cash items | ||||
| - Depreciation/amortization of tangible and intangible fixed assets | 13.4 | 11.4 | 52.8 | 50.9 |
| - Other non-cash items | -1.3 | 0.1 | 1.0 | 2.4 |
| Interest received | 0.6 | 3.6 | 6.3 | 9.2 |
| Interest paid | -5.1 | -8.0 | -26.9 | -29.8 |
| Tax paid | 4.0 | -0.4 | -44.9 | -49.4 |
| Cash flow from operating activities before changes in working capital | -15.8 | -2.9 | 222.7 | 235.5 |
| Changes in working capital | ||||
| Increase/decrease in inventories and work in process | -13.4 | -47.1 | -7.3 | -41.0 |
| Increase/decrease in other current receivables | -6.9 | 11.8 | -16.5 | 2.2 |
| Increase/decrease in other current liabilities | 91.8 | 142.7 | -27.1 | 23.8 |
| Cash flow from operating activities | 55.7 | 104.5 | 171.8 | 220.5 |
| Cash flow from investing activities | ||||
| Investment in intangible fixed assets | -2.7 | -3.1 | -13.9 | -14.3 |
| Investment in tangible fixed assets | -13.5 | -9.1 | -55.5 | -50.6 |
| Divestment of tangible fixed assets | 0.0 | -0.1 | -0.1 | -0.1 |
| Increase/decrease in current finanscial investments | 0.0 | 0.0 | 0.0 | 0.0 |
| Investment in other financial fixed assets | 0.6 | 0.0 | 2.7 | 2.0 |
| Investment in subsidiaries | 0.0 | 0.0 | -22.3 | -22.3 |
| Proceeds from sale of subsidiaries | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash flow from investing activities | -15.6 | -12.3 | -88.6 | -85.3 |
| Cash flow from financing activities | ||||
| New share issue/share premium reserve | 0.0 | 0.0 | 0.0 | 0.0 |
| Change in overdraft facilities | -18.4 | -58.5 | 226.2 | 186.2 |
| Dividend to shareholders | 0.0 | 0.0 | -109.3 | -109.3 |
| Amortization of loans | -5.8 | -7.1 | -197.7 | -199.0 |
| Cash flow from financing activities | -24.3 | -65.6 | -80.8 | -122.2 |
| Cash flow for the period | 15.8 | 26.5 | 2.4 | 13.1 |
| Cash and cash equivalents at the beginning of the period2 | 23.6 | 10.5 | 37.0 | 10.5 |
| Cash and cash equivalents at the end of the period2 | 39.4 | 37.0 | 39.4 | 23.6 |
2 Note that cash and cash equivalents in the cash flow are adjusted for restricted bank funds
| Amounts in SEK M | Jan - Mar | Jan - Mar | 12 months Apr 1, 2012 - |
Jan - Dec |
|---|---|---|---|---|
| Note | 2013 | 2012 | Mar 31, 2013 | 2012 |
| Operating income | ||||
| Operating income | 0.1 | 0.1 | 0.3 | 0.3 |
| Total operating income | 0.1 | 0.1 | 0.3 | 0.3 |
| Operating expenses | ||||
| Other external expenses | -0.8 | -0.9 | -4.1 | -4.2 |
| Personnel costs | -0.1 | -0.1 | -0.4 | -0.4 |
| Total operating expenses | -0.9 | -1.0 | -4.5 | -4.6 |
| EBIT | -0.9 | -1.0 | -4.2 | -4.3 |
| Profit from financial items | -3.6 | -3.4 | 6.0 | 6.2 |
| Profit/loss before tax | -4.4 | -4.4 | 1.8 | 1.9 |
| Tax on profit/loss | 1.0 | 1.2 | -0.2 | 0.0 |
| Profit for the period | -3.5 | -3.2 | 1.6 | 1.9 |
The profit for the period corresponds with the comprehensive income for the period. The comprehensive income for the period corresponds with the profit for the period.
| Amounts in SEK M | Note | March 31, 2013 | March 31, 2012 | December 31, 2012 |
|---|---|---|---|---|
| ASSETS | ||||
| Fixed assets | ||||
| Financial fixed assets | 712.1 | 712.1 | 712.1 | |
| Total fixed assets | 712.1 | 712.1 | 712.1 | |
| Current assets | 4.9 | 4.3 | 18.7 | |
| Total current assets | 4.9 | 4.3 | 18.7 | |
| TOTAL ASSETS | 716.9 | 716.3 | 730.8 | |
| Amounts in SEK M | Note | March 31, 2013 | March 31, 2012 | December 31, 2012 |
|---|---|---|---|---|
| SHAREHOLDERS' EQUITY AND LIABILITIES | ||||
| Shareholders' equity | 245.9 | 353.6 | 249.3 | |
| Total long-term liabilities | 0.0 | 130.0 | 0.0 | |
| Current liabilities | 471.0 | 232.8 | 481.4 | |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 716.9 | 716.3 | 730.8 | |
| Pledge assets | 358.0 | 358.0 | 358.0 | |
| Contingent liabilities | None | None | None |
| Amounts in SEK M | Jan - Mar | Jan - Mar | 12 months | Jan - Dec |
|---|---|---|---|---|
| Net sales | 2013 | 2012 | Apr 1, 2012 - Mar 31, 2013 |
2012 |
| Nordic region | 431.9 | 451.4 | 3,070.8 | 3,090.4 |
The Group has only one identified operating segment, which is the Nordic segment.
Related parties to Byggmax comprise Senzum AB and Dustin Financial Services AB. Transactions carried out during the period did not amount to any significant amounts. The transactions were conducted on market-based terms.
| Q 1 | Q 2 | Q 3 | Q 4 | Q 1 | Q 2 | Q 3 | Q4 | Q1 | |
|---|---|---|---|---|---|---|---|---|---|
| 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | |
| Net Sales, SEK M | 369.5 | 899.3 | 1,100.0 | 618.3 | 451.4 | 958.0 | 1,093.1 | 587.9 | 431.9 |
| Gross margin, percent | 29.1 | 29.1 | 30.4 | 31.6 | 29.3 | 28.7 | 30.6 | 32.4 | 29.9 |
| EBIT, SEK M | -13.1 | 83.7 | 156.6 | 50.3 | -9.6 | 64.6 | 161.5 | 35.8 | -27.4 |
| EBIT margin, percent | -3.5 | 9.3 | 14.2 | 8.1 | -2.1 | 6.7 | 14.8 | 6.1 | -6.4 |
| Working capital, SEK M | 87.7 | -192.7 | -112.5 | 177.4 | 74.5 | -175.5 | 7.0 | 179.2 | 96.5 |
| Return on equity, percent | -2.0 | 7.3 | 14.8 | 4.0 | -1.6 | 5.4 | 13.8 | 4.0 | -2.6 |
| Cash flow from operating activities per | |||||||||
| share, SEK | -1.0 | 5.6 | 0.6 | -3.6 | 1.7 | 5.0 | -0.9 | -2.2 | 0.9 |
| Shareholders' equity per share3 , SEK |
12.1 | 11.5 | 13.4 | 13.9 | 13.7 | 12.6 | 14.4 | 15.1 | 14.6 |
| Number of stores | 76 | 81 | 86 | 86 | 88 | 92 | 94 | 94 | 95 |
The fair value of financial liabilities and assets is estimated as equal to their carrying amounts. All external loans have an interest period of three months, meaning that the carrying amount closely corresponds to fair value.
Byggmax only holds derivative instruments measured at fair value in its financial statements. These instruments are measured at fair value in profit or loss. The value of the derivative instruments is based on observable data for the asset or liability, i.e. level 2. No reclassifications between the various levels took place during the fiscal year.
The information contained in this interim report is disclosed by Byggmax in compliance with the Swedish Securities Market Act (2007:528). The information was released for publication at 8.00 (CET) on April 19, 2013
| Ratios Shareholders' equity per share: |
Definition Shareholders' equity divided by the number of shares on the balance-sheet date |
|---|---|
| Cash flow from operating activities per share: | Cash flow from operations in relation to the number of shares outstanding at the balance-sheet date |
| Earnings per share: | Profit after tax in relation to the number of shares outstanding at the end of the accounting period |
| Return on equity | Earnings after tax divided by average equity |
| Working capital: | Working capital assets (inventories, current receivables) less working capital liabilities (accounts payable, current tax liabilities, other liabilities, accrued expenses and prepaid income) |
| EBIT margin: | EBIT/net sales |
| Equity/assets ratio: | Shareholders' equity/total assets |
| Ratios | Definition |
|---|---|
| Gross margin: | (Net sales less goods for sale) in relation to net sales |
| Comparable stores: | A store is classified as comparable as of the second year-end after the store was opened. Stores that are relocated to new premises in existing locations are handled in the same manner. |
For further information, please contact the following individuals by telephone at + 46-8-514 930 60 or by calling the direct numbers listed below:
Magnus Agervald, President Tel: +46 (0)76-11 90 020 E-mail: [email protected]
Pernilla Valfridsson, CFO Tel: +46 (0)76 11 90 040 E-mail: [email protected]
Background information about Byggmax and press photos are available at www.byggmax.com.
Byggmax Group AB (publ) Box 6063, SE-171 06 Solna Sweden Visiting address: Armégatan 40 Tel: +46 (0)8 514 930 60, fax: +46 (0)8 514 930 79, e-mail: info@ byggmax.se Corporate Registration Number: 556656-3531 Registered office: Solna
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.