Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BWP GROUP Annual Report 2014

Aug 6, 2014

64592_rns_2014-08-06_f302932e-a97b-46fe-a0c3-1ab21b5b011a.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [115 x 63] intentionally omitted <==

==> picture [251 x 34] intentionally omitted <==

  • 7 August 2014

The Manager Company Announcements Office Australian Securities Exchange Limited Level 4 20 Bridge Street SYDNEY NSW 2000

Dear Sir

Results for the full-year ended 30 June 2014

In accordance with ASX Listing Rule 4.3A, the following documents are attached for release to the market:

  • Appendix 4E – full-year results to 30 June 2014;

  • Full-year results announcement; and

  • Financial statements for the year ended 30 June 2014 extracted from the annual report, which will be released separately today.

==> picture [107 x 70] intentionally omitted <==

K A Lange Company Secretary

==> picture [289 x 25] intentionally omitted <==

BWP TRUST

ARSN 088 581 097

APPENDIX 4E

Financial year ended 30 JUNE 2014

Results for announcement to the market

Full-year to Full-year to Variance
30 June 14 30 June 13 (%)
Revenue from ordinary activities ($000) 127,426 109,229 16.7
Profit before unrealised items ($000) 91,968 75,768 21.4
Unrealised items – gains in fair value of
investment properties ($000) 57,113 34,805 64.1
Profit from ordinary activities attributable to
unitholders ($000) 149,081 110,573 34.8
Net tangible assets per unit ($) 2.07 1.93 7.3
Commentary on the results for the year

The commentary on the results for the year is contained in the ASX release dated 7 August 2014 accompanying this statement.

Audit

This report is based on accounts that have been audited.

Distributions
Interim distribution paid ($000) 42,835 37,355 14.7
Final distribution payable ($000) 49,9911 38,396 30.2
Interim distribution per unit cents 6.83 7.00 (2.4)
Final distribution per unit cents 7.881 7.14 10.4

1 The final distribution for the year ended 30 June 2014 includes capital profits released from undistributed income reserve of $825,000, which represents 0.13 cents per unit in the final distribution

Record date for determining entitlements to the final distribution

Payment date for final distribution

30 June 2014 28 August 2014

The Distribution Reinvestment Plan (“DRP”) applied for both the interim and final distributions for the year ended 30 June 2014.

This report should be read in conjunction with the annual financial report of the Trust and any announcements made in the period by or on behalf of the Trust in accordance with the continuous disclosure requirements of the Corporations Act 2001 and the ASX Listing Rules.

==> picture [372 x 37] intentionally omitted <==

==> picture [38 x 777] intentionally omitted <==

==> picture [115 x 63] intentionally omitted <==

==> picture [251 x 34] intentionally omitted <==

==> picture [159 x 28] intentionally omitted <==

7 August 2014

FULL-YEAR RESULTS TO 30 JUNE 2014

The directors of BWP Management Limited, the responsible entity for the BWP Trust (“the Trust”), today announced the results of the Trust for the financial year to 30 June 2014.

  • Income of $127.4 million for the year – up 16.7 per cent on the previous year

  • Distributable profit of $92.8 million for the year, up 22.4 per cent on the previous year (including $0.8 million of capital profits released from the undistributed income reserve)

  • Acquired a portfolio of 10 Bunnings Warehouse properties; two Bunnings Warehouse anchored large format retail centres, a Bunnings Warehouse development site, and a parcel of land adjoining an existing Trust-owned Bunnings Warehouse

  • Market rent reviews on 17 tenancies completed during the year – weighted average 3.4 per cent increase in annual rent; this included market rent reviews completed on 12 Bunnings Warehouses during the year – weighted average 3.8 per cent increase in annual rent

  • Like-for-like rental growth of 2.5 per cent for the 12 months to 30 June 2014, compared to 2.1 per cent for the previous year

  • Capital management initiatives included the refinancing of existing bank facilities, a $200 million accelerated non-renounceable entitlement offer, and an inaugural $200 million five-year medium term note (“MTN”) issue

  • Weighted average cost of debt of 6.1 per cent for the year – down from 7.3 per cent the previous year

  • Weighted Average Lease Expiry of 6.9 years at 30 June 2014 (2013: 6.8 years)

  • Net Tangible Assets of $2.07 per unit at 30 June 2014 (2013: $1.93 per unit)

  • Gearing (debt/total assets) 24.4 per cent at 30 June 2014 (2013: 21.2 per cent)

  • Announced the divestment of five non-core properties, in five separate transactions, which settle at various times during the 2014/15 financial year

Financial results

Income and expenses

Total income for the full-year to 30 June 2014 was $127.4 million, up by 16.7 per cent from last year. The increase in income was mainly due to growth of the property portfolio during or since last year, from acquisitions, and upgrades to existing properties (collectively adding approximately $14.1 million), and rent reviews and other property income (adding approximately $3.8 million during the year). On a like-for-like basis, excluding rental income from properties acquired or upgraded during or since last year, rental income increased by approximately 2.5 per cent from last year.

Finance costs of $20.9 million were 4.0 per cent lower than last year due to a lower cost of debt, despite the average level of borrowings of $332.5 million being 12.6 per cent higher than last year. The weighted average cost of debt for the year (finance costs less finance income, as a percentage of average borrowings) was 6.14 per cent, compared to 7.30 per cent for the previous year. The lower cost of debt was the result of lower floating and fixed interest rates, and reductions in funding costs and margins during or since last year. The utilisation of debt facilities (average borrowings/average

==> picture [40 x 36] intentionally omitted <==

facility limits), including the corporate bond issue completed in May 2014, for the full-year to 30 June 2014 was slightly higher than the prior year at 73.8 per cent compared to 68.7 per cent.

Other expenses of $6.0 million for the year were 35.3 per cent higher than last year, due to an additional $0.9 million in non-recoverable outgoings for multi tenanted properties, land tax on properties located in Queensland, acquired during or since last year, the write off of unrecoverable rent of $0.3 million from a customer that went into administration, and one-off costs of approximately $0.3 million associated with the acquisition of the portfolio of Bunnings properties approved by unitholders in September 2013. In relation to the increase in the non-recoverable outgoings, the majority of this increase is reflected in an increase in rental income for the period relating to the purchase of properties during the year.

The management expense ratio for the year ended 30 June 2014 (expenses other than property outgoings and borrowing costs as a percentage of average total assets) was 0.64 per cent (2013: 0.62 per cent). The increase in the ratio was primarily due to the reversion to the full management fee payable to the responsible entity in respect of a portfolio of properties acquired from Bunnings in 2011, for which a 50 per cent fee waiver applied during the previous corresponding period, and the non-capitalised costs associated with the acquisition of the portfolio of Bunnings properties approved by unitholders in September 2013. There was a 100 per cent management fee waiver applied to the portfolio of Bunnings properties approved by unitholders in September 2013, with the waiver ceasing on 30 June 2014, which will affect the management expense ratio in future years.

Profit

Profit as disclosed in the Trust’s financial statements includes unrealised gains or losses in the fair value of investment properties as a result of the revaluation of the entire property portfolio every six months (see revaluations section). The unrealised revaluation gains or losses are recognised as undistributed income as part of unitholders’ equity in the financial statements and do not affect the profit available for distribution to unitholders each period.

For the year ended 30 June 2014, net profit was $149.1 million, including $57.1 million in unrealised gains in the fair value of investment properties. This compares with $110.6 million last year, including unrealised gains of $34.8 million in the fair value of investment properties.

Distributable profit for the year (excluding unrealised revaluation gains or losses) was $92.8 million, including a capital profit distribution of $0.8 million, which is a partial distribution of the net capital profits arising from the divestment of the Sunshine, Sandown and Regency Park properties, the balance of which are being retained to provide flexibility in managing the capital and return profile of the Trust moving forward. This compares with distributable profit of $75.8 million for the year ended 30 June 2013.

Financial position

As at 30 June 2014, the Trust’s total assets were $1,837.4 million (2013: $1,398.7 million) with unitholders’ equity of $1,311.4 million and total liabilities of $526.0 million. Investment properties and assets held for sale made up the majority of total assets, comprising $1,819.0 million (2013: $1,378.5 million).

The underlying net tangible asset backing of the Trust’s units (“NTA”) as at 30 June 2014 was $2.07 per unit, an increase of 2.5 per cent from $2.02 per unit as at 31 December 2013 (30 June 2013: $1.93 per unit). The increase in NTA over the six months to 30 June 2014 was due to the increase in net assets through property revaluations.

Distribution to unitholders

The Trust pays out 100 per cent of distributable profit each period, in accordance with the requirements of the Trust’s constitution. A final distribution of 7.88 cents per ordinary unit (including a partial distribution of capital profits of 0.13 cents per unit) has been declared and will be made on 28 August 2014 to unitholders on the Trust’s register at 5.00pm (AEST) on 30 June 2014. The final distribution takes the total distribution for the year to 14.71 cents per unit (2013: 14.14 cents per unit). The tax advantaged component of the distribution is 14.69 per cent, lower than in previous years due to the property divestments, and taxable capital gains resulting from them.

==> picture [289 x 25] intentionally omitted <==

2

==> picture [40 x 36] intentionally omitted <==

Units issued under the Trust’s Distribution Reinvestment Plan (“DRP”) in respect of the final distribution will be issued at $2.4937 per unit, representing the volume weighted average price of the Trust’s units for the 10 trading days following the record date, with no discount applied.

Capital management

The Trust is committed to maintaining a strong investment grade rating through appropriate capital and balance sheet management. In July 2013, the Trust was assigned an A- (stable) issuer credit rating by Standard and Poor’s, and repriced all of its bi-lateral banking facilities.

In September 2013, the Trust completed a $200 million equity capital raising by way of a fully underwritten 1 for 6.18 accelerated non-renounceable entitlement offer, to partially fund the acquisition of a portfolio of 10 Bunnings Warehouse properties and one Bunnings Warehouse anchored large format centre.

In May 2014, the Trust successfully priced an inaugural Australian dollar MTN issue of $200 million of unsecured fixed rate medium term notes, maturing in May 2019.

Debt funding

The Trust’s debt facilities as at 30 June 2014 are summarised below.

Limit Amount drawn1
$m $m Expiry date
Bank debt facilities
Australia and New Zealand Banking Group Limited
125.0
89.5 23 January 2017
Commonwealth Bank of Australia 125.0 105.9 31 July 2017
Westpac Banking Corporation 150.0 53.8 31 December 2017
Corporate bonds
Fixed term five-year corporate bond 200.0 200.0 27 May 2019
600.0 449.2

1 Amount drawn includes accrued interest and borrowing costs of $0.9 million as at 30 June 2014 on bank debt facilities

As at 30 June 2014, the weighted average duration of the Trust’s debt facilities was 3.7 years to expiry (2013: 3.4 years) and average utilisation of debt facilities (average borrowings/average facility limits) for the year was 73.8 per cent (2013: 68.7 per cent).

Distribution Reinvestment Plan

The DRP was in place for both the interim distribution and final distribution for the year ended 30 June 2014. The Trust has continued to maintain an active DRP as a component of longer-term capital management and to allow unitholders flexibility in receiving their distribution entitlements. The DRP provides a measured and efficient means of accessing additional equity capital from existing eligible unitholders.

Interest rate risk management

In order to reduce the volatility of borrowing costs due to changes in market interest rates, the Trust takes out interest rate swaps and fixed rate corporate bonds (hedging) to create certainty of the interest costs of the majority of borrowings over the medium to long-term. As at 30 June 2014, the Trust’s interest rate hedging cover was 91.3 per cent of borrowings, with $210.0 million interest rate swaps and the $200.0 million fixed rate corporate bond against interest bearing debt of $449.2 million. The weighted average term to maturity of hedging was 3.75 years, including delayed start swaps.

Due to the accounting requirement to mark the value of interest rate swap hedges to market, the Trust’s hedging liabilities decreased to approximately $12.1 million as at 30 June 2014 (2013: $12.5 million). The decrease in hedging liability during the year was due to the reduction in average term of maturity of the interest rate swap profile. The hedging liability assesses the potential liability if all hedges were to be terminated at 30 June 2014.

==> picture [289 x 25] intentionally omitted <==

3

==> picture [40 x 36] intentionally omitted <==

During the year, management continued to review the Trust’s hedging arrangements, including the opportunity to either: terminate the Trust’s current swap arrangements and enter into new interest rate swaps at a lower fixed interest rate, or extend existing swaps by “blending” them with new swaps. Neither of these options is considered to offer a material benefit to unitholders over time, however management will continue to review these options.

Gearing

The Trust’s gearing ratio (debt to total assets) at 30 June 2014 was 24.4 per cent (2013: 21.2 per cent), which is at the middle of the Board’s preferred range of 20 to 30 per cent. Covenant gearing (debt and non-current liabilities to total assets) was 25.0 per cent (2013: 22.1 per cent) which is well within the Trust’s debt covenant requirements. The interest cover ratio (earnings before interest and tax/interest expense) was 5.7 times (2013: 4.6 times), also well within the Trust’s debt covenant requirements.

Property acquisitions

Portfolio acquisition of 10 properties from Bunnings

In September 2013, unitholders approved a proposal for the Trust to acquire from Bunnings a portfolio of 10 properties (“Bunnings Portfolio”) comprising two operational Bunnings Warehouses, for leaseback to Bunnings, and eight properties on which Bunnings would develop Bunnings Warehouses.

As at 30 June 2014, the Trust had finalised the purchase of all properties. There have been delays in the completion of two developments at Manly West and West Ipswich, Queensland and these developments are expected to be completed in September 2014. The other developments have been completed, with Bunnings Warehouses open and trading.

In relation to the properties at Arundel, Bethania, Ellenbrook, North Lakes, Rydalmere, Springvale, Sunbury and Townsville North, the parties entered into a new 12 year lease of the Bunnings Warehouse with five, six-year options, exercisable by Bunnings. The rent will increase by a fixed three per cent per annum. At the end of the initial term and the exercise of each option by Bunnings, the rents are subject to a market rent review. Market rent reviews are subject to a 10 per cent cap, meaning the rent cannot increase more than 10 per cent above the preceding year’s rent, and a 10 per cent collar, meaning that the rent cannot fall more than 10 per cent below the preceding year’s rent.

Bunnings Warehouse and large format retail showrooms, Hoxton Park, New South Wales

In November 2013, the Trust purchased the Hoxton Park Central large format retail centre anchored by a Bunnings Warehouse in Hoxton Park, New South Wales. The property was acquired from a private owner for $43.1 million (including acquisition costs). The 3.7 hectare property is situated on the corner of Hoxton Park Road and Lyn Parade, approximately 40 kilometres south-west of the Sydney central business district.

The property comprises a total lettable area of 26,508 square metres with approximately 399 car parking spaces. The annual net income of the property at the date of acquisition was $3.4 million.

Bunnings Warehouse and large format retail showrooms, Coburg, Victoria

In January 2014, the Trust purchased the Lincoln Mills large format retail centre anchored by a Bunnings Warehouse in Coburg, Victoria. The property was acquired from a private owner for $60.2 million (including acquisition costs). The 4.9 hectare property has four street frontages and is located approximately 10 kilometres north of the Melbourne central business district.

The property comprises a total lettable area of 24,728 square metres with approximately 684 car parking spaces. The annual net income of the property at the date of acquisition was $4.4 million.

Bunnings Warehouse development site, Brendale, Queensland

In June 2014, the Trust acquired a development site in Brendale, Queensland on which Bunnings will develop a Bunnings Warehouse. The purchase price of the property was $8.1 million (including acquisition costs. On completion of the development, the Trust will pay Bunnings a development fee of $19.23 million, representing a total consideration of $26.83 million for the completed development.

==> picture [289 x 25] intentionally omitted <==

4

==> picture [40 x 36] intentionally omitted <==

The property covers an area of approximately 4.37 hectares, and is located 22 kilometres north of the Brisbane central business district. When fully developed, the site will comprise a total retail area of 14,878 square metres and approximately 394 car parking spaces. The commencing annual rental income of the property will be $1.88 million.

Property divestments

During the year, the Trust executed contracts of sale for the Bunnings Warehouse at Sunshine, Victoria for $13.0 million, the Bunnings Warehouse vacated by Bunnings at Sandown, Victoria for $8.6 million, and the industrial property at Regency Park, South Australia for $3.9 million. In July 2014, the Trust entered into a contract of sale to sell for $7.3 million, the Bunnings Warehouse in Coffs Harbour, New South Wales and the industrial property in Hemmant for $21.27 million.

Settlement of each transaction will occur in the year ending 30 June 2015. For those contracts of sale entered into prior to 30 June 2014, the transactions have not been recorded in the financial statements as the properties are still owned by the Trust as at 30 June 2014.

Developments and expansions

Completion of development of Bunnings Warehouse Wallsend, New South Wales

In May 2014, construction of the Trust’s Bunnings Warehouse at Wallsend, New South Wales, was completed at a cost to the Trust of $21.2 million. The Trust purchased the Wallsend development site for $3.0 million (including acquisition costs) as part of the portfolio acquired from Bunnings in February 2011. The commencing annual rental received by the Trust is approximately $1.9 million.

The parties entered into a new 10 year lease of the Bunnings Warehouse with five, five-year options, exercisable by Bunnings. The rent will increase by a fixed three per cent per annum. At the end of the initial term and the exercise of each option by Bunnings, the rents are subject to a market rent review. Market rent reviews are subject to a 10 per cent cap, meaning the rent cannot increase more than 10 per cent above the preceding year’s rent, and a 10 per cent collar, meaning that the rent cannot fall more than 10 per cent below the preceding year’s rent.

Completion of expansion of Bunnings Warehouse Rocklea, Queensland

In October 2013, a $5.4 million expansion of the Trust’s Rocklea Bunnings Warehouse was completed by Bunnings for the Trust. The expansion, including the acquisition of land adjoining the Bunnings Warehouse, extended the fully-enclosed covered area by 3,640 square metres. The annual rental increased by approximately $0.38 million to $1.93 million per annum.

Following completion of the expansion, the parties entered into a new 12 year lease of the Bunnings Warehouse with four, six-year options, exercisable by Bunnings. The rent will be reviewed annually by the Consumer Price Index (“CPI”) and is subject to a market rent review at the exercise of each option. At the exercise of the first option, at the commencement of year 13, the revised rent can be no lower than the rent in the immediately preceding year, but may not increase by more than 10 per cent of the preceding year’s rent. Thereafter, market rent reviews are subject to a 10 per cent cap and collar, meaning that the rent cannot rise or fall by more than 10 per cent of the preceding year’s rent.

Completion of showroom development Harrisdale, Western Australia

In June 2014, the Trust completed works to construct additional showrooms of 2,346 square metres at the Harrisdale property in Western Australia. The showrooms were constructed on surplus land acquired as part of the acquisition of the property from Bunnings in April 2011. The Trust has leased or has commitments to lease more than 70 per cent of the showrooms.

Other improvements

Approximately $0.3 million was spent on various other non-income producing improvements to the portfolio during the year.

Rent reviews

The rent payable for each leased property is increased annually, either by a fixed percentage or by the CPI, except when a property is due for a market review. Market reviews occur for most of the

==> picture [289 x 25] intentionally omitted <==

5

==> picture [40 x 36] intentionally omitted <==

Trust’s Bunnings Warehouses every five years from the date of the commencement of the lease. The market rental is determined according to generally accepted rent review criteria, based on rents paid at comparable properties in the market.

Annual escalations

During the year, 79 leases in the portfolio had annual fixed or CPI increases, resulting in an average increase of 2.3 per cent in the annual rent for these properties.

Market rent reviews

During the year, market rent reviews were concluded on 12 Bunnings Warehouses, four showroom tenancies, and an industrial property. Market rent reviews for 12 of the Trust’s Bunnings Warehouses and a showroom tenancy due during the year are still being negotiated and remain unresolved.

The results of the completed market rent reviews are shown in the table below.

Property location Tenant Passing rent Market review1 Uplift Effective date
($ pa) ($ pa) (%)
Dandenong, VIC1 Bunnings 1,347,156 1,490,000 +10.6
11-Nov-12
Port Melbourne, VIC1 Bunnings 1,673,123 1,840,443 +10.0
17-Mar-13
Artarmon, NSW1 Bunnings 1,578,778 1,578,778 - 9-Feb-13
Cairns, QLD1 Bunnings 1,264,516 1,215,000 -3.9
9-Feb-13
Wollongong, NSW1 Bunnings 1,360,418 1,360,418 - 9-Feb-13
Belrose, NSW1 Bunnings 1,995,259 1,995,259 - 9-Feb-13
Hoxton Park, NSW1,2 Officeworks 352,676 370,309 +5.0
25-Jun-13
Sunshine, VIC Bunnings 991,871 1,025,000 +3.3
24-Sep-13
Joondalup, WA Bunnings 1,315,188 1,415,000 +7.6
24-Sep-13
Mentone, VIC Bunnings 1,501,507 1,537,400 +2.4
24-Sep-13
Hawthorn, VIC Bunnings 3,008,273 3,008,273 - 29-Oct-13
Bayswater, VIC3 Autobarn 171,771 205,000 +19.3
1-Nov-13
Coburg, VIC Bunnings 1,286,783 1,415,461 +10.0
3-Nov-13
Mandurah, WA Bunnings 1,371,090 1,482,500 +8.1
1-Dec-13
Blacktown, NSW Blackwoods 825,390 707,582 -14.3
24-Jan-14
Geraldton Showrooms, WA Ultra Tune 56,065 58,308 +4.0
17-Feb-14
Coburg, VIC Amway Australia
481,599
500,863 +4.0
22-Feb-14
Weighted average +3.4
  • 1 The market rent review was due during the year ended 30 June 2013, but the outcome of the negotiation was only completed during the year ended 30 June 2014

2 The tenant has agreed to exercise its option for a further term of five years commencing on 25 June 2016 in conjunction with negotiating the market rent review

3 The parties have agreed a new lease for a term of 10 years in conjunction with negotiating the market rent review

The Bunnings Warehouses at Minchinbury, Rocklea and Sandown and the distribution centre at Hemmant were all due for market rent reviews during the year. The recently agreed upgrades of the Minchinbury and Rocklea Bunnings Warehouses resulted in new 12 year leases at a negotiated rent, making the scheduled market rent review for these properties unnecessary. Both the Sandown and Hemmant leases expired and Bunnings occupied the properties on an over-holding basis until Bunnings vacated these properties in April 2014. In the circumstances a three per cent increase was agreed for both these properties.

Like-for-like rental growth

Excluding rental income from properties acquired or upgraded during or since the previous corresponding period, rental income increased by approximately 2.5 per cent for the 12 months to 30 June 2014 (compared to 2.1 per cent for the 12 months to 30 June 2013). The result includes higher CPI growth during the 12 month period, averaging approximately 2.3 per cent across 63 per cent of all rent reviews completed for the 12 months and fixed increases greater than

==> picture [289 x 25] intentionally omitted <==

6

==> picture [40 x 36] intentionally omitted <==

three per cent across 26 per cent of all rent reviews completed. There are a number of market reviews still unresolved at 30 June 2014, which are not included in the calculation of like-for-like rental growth for the year.

Occupancy

As at 30 June 2014, the portfolio was 96.3 per cent occupied, or 97.4 per cent occupied after excluding the Sandown and Regency Park properties, which although vacant, were sold, but not settled at the end of the financial year. Taking into account the sale of the vacant Hemmant property post year end, the portfolio would be 99.0 per cent occupied.

It is the nature of the Bunnings business model that its property requirements for some locations change over time as has been the case for the Hemmant industrial facility, and Sandown Bunnings Warehouse site. For any Bunnings Warehouse or stand alone industrial site vacancies, the Trust gives full consideration to re-leasing the property, reinvesting in it to enhance rental outcomes, or divesting it, to provide the best overall outcome for the Trust.

Property revaluations

The entire Trust portfolio was revalued at 31 December 2013 and again at 30 June 2014, including 21 property revaluations performed by independent valuers (10 at 31 December 2013 and 11 at 30 June 2014). Properties not independently revalued at each balance date are subject to internal valuations, with an independent valuer reviewing the methodology adopted. Factors that may affect the valuation of properties from time to time include: the supply of and competition for investment properties, leasing market conditions, the quality and condition of the particular property, including the duration of the lease, and the level of rent paid at the property compared with the broader market.

The value of the Trust’s portfolio increased by $440.4 million to $1,819.0 million during the year following: acquisitions of $353.0 million, capital expenditure of $30.3 million, and a net revaluation gain of $57.1 million during the year.

The net revaluation gain was predominantly due to rental growth from rent reviews and a reduction in capitalisation rates across the portfolio, offset by the write-off of acquisition costs from all property acquisitions during the year. The Trust’s weighted average capitalisation rate for the portfolio at 30 June 2014 was 7.59 per cent (December 2013: 7.71 per cent; June 2013: 7.86 per cent).

Outlook

Refer to the Outlook section of the 2014 annual report, which will be released separately today.

Further information

The BWP Trust website, bwptrust.com.au, is a useful source of information for investors and unitholders. It includes details of the Trust’s property portfolio, current activities and future prospects.

An investor briefing and question and answer teleconference call will be held on Thursday 7 August 2014 at 2.00pm AWST (4.00pm AEST).

Dial 1800 500 931 from within Australia or +61 3 9221 4420 from outside Australia. Ask to join the BWP Full-Year Results Investor Presentation (conference ID number 294110 ).

For further information please contact:

Michael Wedgwood Managing Director BWP Management Limited

Telephone: +61 8 9327 4356 E-mail: [email protected] Website: bwptrust.com.au

==> picture [289 x 25] intentionally omitted <==

7

BUSINESS REVIEW

FINANCIAL INVESTOR GOVERNANCE REPORT INFORMATION

OVERVIEW

FINANCIAL STATEMENTS

Statement of profit or loss and other comprehensive income ................................................ 31 Statement of financial position ................................... 32 Statement of cash flows .............................................. 33 Statement of changes in equity .................................. 34 Notes to the financial statements ............................... 35 Directors’ report ........................................................... 57 Directors’ declaration .................................................. 61 Auditor’s independence declaration ........................... 62 Independent auditor’s report ....................................... 63 Unitholder information ................................................ 65

30

BWP TRUST ANNUAL REPORT 2014

BUSINESS OVERVIEW REVIEW

FINANCIAL INVESTOR GOVERNANCE REPORT INFORMATION

Statement of profit or loss and other comprehensive income

For the year ended 30 June 2014

Rental income
Other property income
Finance income
Total revenue
Finance costs
Responsible entity’s fees
Other operating expenses
Proft before unrealised gains in fair value of investment properties
Unrealised gains in fair value of investment properties
Proft attributable to the unitholders of BWP Trust
Other comprehensive income
Items that may be reclassifed subsequently to proft or loss:
Effective portion of changes in fair value of cash fow hedges:
- Realised losses transferred to proft or loss
- Unrealised losses on cash fow hedges
Total comprehensive income for the year attributable to
the unitholders of BWP Trust
Basic and diluted earnings (cents per unit) resulting from proft
Note June 2014
$000
June 2013
$000
3
3
4
5
10
3
3
7
122,857
107,311
4,099
1,778
470
140
127,426
109,229
(20,901)
(21,780)
(8,567)
(7,255)
(5,990)
(4,426)
91,968
75,768
57,113
34,805
149,081
110,573
5,421
4,349
(4,952)
(852)
149,550
114,070
24.34
20.78

The statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.

31 BWP TRUST ANNUAL REPORT 2014

Statement of financial position

As at 30 June 2014

ASSETS
Current assets
Cash
Deposits for purchases of investment properties
Receivables and prepayments
Assets held for sale
Total current assets
Non-current assets
Investment properties
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Payables and deferred income
Derivative fnancial instruments
Distribution payable
Total current liabilities
Non-current liabilities
Interest-bearing loans and borrowings
Derivative fnancial instruments
Total non-current liabilities
Total liabilities
Net assets
UNITHOLDERS’ EQUITY
Issued capital
Hedge reserve
Undistributed income
Total unitholders’ equity
Note June 2014
$000
June 2013
$000
8
9
10(d)
10
11
6
12
13
14
12,045
11,063
-
4,185
6,351
4,897
53,496
4,100
71,892
24,245
1,765,480
1,374,444
1,765,480
1,374,444
1,837,372
1,398,689
15,647
14,077
1,244
99
49,991
38,396
66,882
52,572
448,332
296,492
10,803
12,417
459,135
308,909
526,017
361,481
1,311,355
1,037,208
924,786
707,363
(12,047)
(12,516)
398,616
342,361
1,311,355
1,037,208

The statement of financial position should be read in conjunction with the accompanying notes.

BWP TRUST ANNUAL REPORT 2014 32

BUSINESS OVERVIEW REVIEW

FINANCIAL INVESTOR REPORT INFORMATION

GOVERNANCE

Statement of cash flows

For the year ended 30 June 2014

Cash fows from operating activities
Rent received
Payments to suppliers
Payments to the responsible entity
Finance income
Finance costs
Net cash fows from operating activities
Cash fows from investing activities
Payments of deposits for purchases of investment properties
Payments for purchase of, and additions to, investment properties
Net cash fows used in investing activities
Cash fows from fnancing activities
Proceeds of borrowings
Proceeds from issue of units via pro-rata entitlement offer
Expenses incurred in pro-rata entitlement offer
Distributions paid
Net cash fows from/(used in) fnancing activities
Net increase/(decrease) in cash
Cash at the beginning of the fnancial year
Cash at the end of the fnancial year
Note June 2014
$000
June 2013
$000
15
8
141,339
122,888
(20,911)
(18,527)
(8,095)
(7,008)
470
140
(20,388)
(21,370)
92,415
76,123
-
(4,185)
(379,465)
(38,551)
(379,465)
(42,736)
151,840
7,602
200,156
-
(4,348)
-
(59,616)
(54,658)
288,032
(47,056)
982
(13,669)
11,063
24,732
12,045
11,063

The statement of cash flows should be read in conjunction with the accompanying notes.

33 BWP TRUST ANNUAL REPORT 2014

Statement of changes in equity For the year ended 30 June 2014

Balance at 1 July 2012
Total comprehensive income for the year attributable to
the unitholders of BWP Trust
Proft attributable to unitholders of BWP Trust
Other comprehensive income: effective portion of changes
in fair value of cash fow hedges
Total comprehensive income for the year
Transactions with unitholders recorded directly in equity
Distributions to unitholders
Equity issued during the year:
- Distribution Reinvestment Plan
Total transactions with unitholders of BWP Trust
Balance at 30 June 2013
Balance at 1 July 2013
Total comprehensive income for the year attributable to
the unitholders of BWP Trust
Proft attributable to unitholders of BWP Trust
Other comprehensive income: effective portion of changes
in fair value of cash fow hedges
Total comprehensive income for the year
Transactions with unitholders recorded directly in equity
Distributions to unitholders
Equity issued during the year:
- Pro-rata entitlement offer
- Distribution Reinvestment Plan
- Expenses incurred in pro-rata entitlement offer
Total transactions with unitholders of BWP Trust
Balance at 30 June 2014
Issued
capital
$000
Undistributed
income
$000
Hedge
reserve
$000
Total
$000
682,435
307,539
(16,013)
973,961
-
110,573
-
110,573
-
-
3,497
3,497
-
110,573
3,497
114,070
-
(75,751)
-
(75,751)
24,928
-
-
24,928
24,928
(75,751)
-
(50,823)
707,363
342,361
(12,516)
1,037,208
707,363
342,361
(12,516)
1,037,208
-
149,081
-
149,081
-
-
469
469
-
149,081
469
149,550
-
(92,826)
-
(92,826)
200,156
-
-
200,156
21,615
-
-
21,615
(4,348)
-
-
(4,348)
217,423
(92,826)
-
124,597
924,786
398,616
(12,047)
1,311,355

The statement of changes in equity should be read in conjunction with the accompanying notes.

BWP TRUST ANNUAL REPORT 2014 34

BUSINESS FINANCIAL INVESTOR OVERVIEW REVIEW GOVERNANCE REPORT INFORMATION

Notes to the financial statements

For the year ended 30 June 2014

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Basis of preparation

The financial statements have been prepared in accordance with the requirements of the constitution of BWP Trust (“the Trust”) and Australian Accounting Standards. The Trust is a for profit trust whose units are publicly traded on the Australian Securities Exchange. The financial statements have been prepared on a historical cost basis, except for investment properties and derivative financial instruments, which have been measured at fair value.

The financial statements are presented in Australian dollars, which is the Trust’s functional currency and all values are rounded to the nearest thousand dollars ($000) under the option available to the Trust under ASIC Class Order 98/100, unless otherwise stated.

(b) Statement of compliance

The financial statements are general purpose financial statements which have been prepared in accordance with Australian Accounting Standards (AASBs) (including Australian interpretations) adopted by the Australian Accounting Standards Board and the Corporations Act 2001. The financial statements of the Trust comply with International Financial Reporting Standards (IFRSs) and interpretations adopted by the International Accounting Standards Board (IASB).

The Trust has adopted all of the new and revised standards and interpretations issued by the Australian Accounting Standards Board that are relevant to its operations and effective for financial reporting periods beginning on or before 1 July 2013. The adoption of these standards has given rise to additional disclosure but did not have a material effect on the financial statements of the Trust. In particular, the Trust has adopted AASB 13 Fair Value Measurement with a date of initial application of 1 July 2013. AASB 13 establishes a single framework for measuring fair value and making disclosures about fair value measurements, when such measurements are required or permitted by other AASBs. In particular, it unifies the definition of fair value as the price at which an orderly transaction to sell an asset or to transfer a liability would take place between market participants at the measurement date. It also replaces and expands the disclosure requirements about fair value measurements in other AASBs, including AASB 7 Financial Instruments: Disclosures. As a result, the Trust has included additional disclosures in this regard (see Notes 10 and 17). In accordance with the transitional provisions of AASB 13, the Trust has applied the new fair value measurement guidance for the current year reporting period but not for prior periods and therefore has not disclosed any comparative information. The adoption of this standard has had no significant impact on the measurement of the Trust’s assets and liabilities.

A number of new standards, amendments to standards and interpretations are available for early adoption but have not been applied in preparing these financial statements. The potential impact of the new standards, amendments to standards and interpretations has been considered and they are not expected to have a significant effect on the financial statements.

(c) Significant judgements and estimates

In applying the Trust’s accounting policies, management continually evaluates judgements, estimates and assumptions based on experience and other factors, including expectations about future events that may have an impact on the Trust. All judgements, estimates and assumptions made are believed to be reasonable based on the most current set of circumstances available to management. Actual results may differ from the judgements, estimates and assumptions. Significant judgements, estimates and assumptions made by management in the preparation of these financial statements are outlined below.

Investment properties – operating leases

The Trust has entered into commercial property leases on its investment portfolio.

The Trust has determined that it retains all the significant risks and rewards of ownership of these properties and has thus classified the leases as operating leases (see Notes 1(e), 1(o), and 10(c)).

Investment properties – valuations

Investment properties are revalued each balance date to reflect their fair value according to the Trust’s policy on valuing assets and applying generally accepted valuation criteria, methodology and assumptions (see Notes 1(e) and 10(a)).

Financial instruments – valuations

The fair value of interest rate swap contracts is determined by reference to market values for similar instruments (see Note 1(n)).

35 BWP TRUST ANNUAL REPORT 2014

Notes to the financial statements

For the year ended 30 June 2014

(d) Finance costs

Finance costs are recognised as an expense when incurred, with the exception of interest charges on funds invested in properties with substantial development and construction phases, which are capitalised to the property until such times as the construction work is complete.

The capitalisation rate used to determine the amount of finance costs to be capitalised is the weighted average interest rate applicable to the Trust’s outstanding borrowings during the year.

(e) Investment properties

Initially, investment properties are measured at cost including transaction costs. Expenditure capitalised to properties includes the cost of acquisition, capital and refurbishment additions, and during development includes rates, taxes, financing charges and related professional fees incurred, net of sundry income. Subsequent to initial recognition investment properties are measured at fair value. Gains or losses arising from changes in the fair values of investment properties are included in the statement of profit or loss and other comprehensive income in the year in which they arise.

Where assets have been revalued, the potential effect of the capital gains tax (“CGT”) on disposal has not been taken into account in the determination of the revalued carrying amount. The Trust does not expect to be ultimately liable for CGT in respect of the sale of assets as all realised capital gains would be distributed to unitholders.

(f) Assets held for sale

Non-current assets are classified as held for sale if it is highly probable that they will be recovered primarily through sale rather than through continuing use. Immediately before classification as held for sale the assets are remeasured in accordance with the Trust’s other accounting policies. Thereafter, generally, the assets are measured at the lower of their carrying amount and fair value less costs to sell.

(g) Cash

Cash in the statement of financial position, and for the purposes of the statement of cash flows, comprises cash at bank and short-term deposits.

(h) Interest-bearing loans and borrowings

All interest-bearing loans and borrowings are initially recognised at the fair value of the consideration received less directly attributable transaction costs.

After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest method. Fees paid on the establishment of loan facilities that are interest-bearing are included as part of the carrying amount of loans and borrowings.

Borrowings are classified as non-current liabilities if the Trust has an unconditional right to defer settlement of the liability for at least 12 months after the balance date.

(i)

Impairment

A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset.

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the original effective interest rate.

Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed collectively in groups that share similar credit risk characteristics.

In circumstances where impairment losses are deemed, these are included in the statement of profit or loss and other comprehensive income.

BWP TRUST ANNUAL REPORT 2014 36

BUSINESS OVERVIEW REVIEW GOVERNANCE

FINANCIAL INVESTOR REPORT INFORMATION

Notes to the financial statements

For the year ended 30 June 2014

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

(j) Payables

Liabilities are recognised for amounts to be paid in the future for goods and services received, whether or not these have been billed to the Trust. These liabilities are normally settled on 30 day terms except for the responsible entity’s fees payable, which are settled quarterly in arrears, and retention monies withheld on construction projects which are settled according to the terms of the construction contracts.

(k) Distribution payable

Each reporting period the directors of the responsible entity are required to determine the distribution entitlement of the unitholders in respect of the period. Any amounts so determined but not paid by the end of the period, are recorded as a liability.

The recording of the distribution payable at each reporting date as a current liability may result in the Trust’s current liabilities exceeding its current assets. This is a timing issue, as the Trust repays its interest-bearing loans and borrowings during the period from net profit and draws down its interest-bearing loans and borrowings when the distribution payments are made in August and February of each year.

(l) Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the entity and the revenue can be reliably measured.

The following specific measurement criteria must also be met before revenue is recognised:

Rental and other property income

Rental and other property income is recognised at the amount and when due under the terms of the lease. All fixed, Consumer Price Indices-linked and market rent review increases are recognised in income from the date that these are due in accordance with the respective lease terms. This is done to ensure that rental income is matched with the associated cash flows over the term of the lease.

Interest income

Revenue is recognised as the interest accrues, using the effective interest method.

(m) Taxation

Income Tax

Under current Australian income tax legislation, the Trust is not liable for income tax, provided that its taxable income (including any realised capital gains) is fully distributed to unitholders each year.

Goods and Services Tax

Revenues, expenses and assets are recognised net of the amount of Goods and Services Tax (“GST”) except where the GST incurred on a purchase of goods and services is not recoverable from the taxation authority. In these circumstances the GST is recognised as part of the cost of the acquisition of the asset or as part of the expense.

Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from or payable to the taxation authority is included as part of receivables or payables in the statement of financial position.

Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority, are classified as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.

37 BWP TRUST ANNUAL REPORT 2014

Notes to the financial statements

For the year ended 30 June 2014

(n) Derivative financial instruments

The Trust enters into derivative financial instruments in the form of interest rate swap agreements, which are used to convert the variable interest rate of its borrowings to fixed interest rates. For the purpose of hedge accounting, these hedges are classified as cash flow hedges. The swaps are entered into with the objective of reducing the risk associated with interest rate fluctuations.

Derivative financial instruments are stated at fair value. The fair value of interest rate swap contracts is determined by reference to market values for similar instruments.

The portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognised in other comprehensive income and any ineffective portion is considered a finance cost and is recognised in profit or loss in the statement of profit or loss and other comprehensive income. The cumulative gain or loss previously recognised in other comprehensive income and presented in the hedging reserve in equity remains there until the forecast transaction affects profit or loss, at which point it is transferred to profit or loss.

If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, then hedge accounting is discontinued prospectively.

The Trust manages its financial derivatives (interest rate swaps) to ensure they meet the requirements of a cash flow hedge.

(o) Leases

Leases are classified at their inception as either operating or finance leases based on the economic substance of the agreements so as to reflect the risks and benefits incidental to ownership.

Operating leases

The rental revenues of operating leases, where the lessor effectively retains substantially all of the risks and benefits of ownership of the leased items, are included in the determination of the net profit in accordance with the revenue recognition policy at Note 1(l).

Leasing fees incurred in relation to the ongoing renewal of major tenancies are deferred and amortised over the lease period to which they relate.

Lease incentives, which may take the form of up-front payments, contributions to certain lessees’ costs, relocation costs and fit-outs and improvements, are recognised on a straightline basis over the lease term as a reduction of rental income.

(p) Units on issue

Units on issue are recognised at the fair value of the consideration received by the Trust. Any transaction costs arising on the issue of ordinary units are recognised directly in equity as a reduction of the unit proceeds received.

The Trust operates a Distribution Reinvestment Plan (“DRP”). An issue of units under the DRP results in an increase in issued capital.

(q) Earnings per unit

Basic earnings per unit is calculated as net profit attributable to unitholders divided by the weighted average number of units.

The diluted earnings per unit is equal to the basic earnings per unit.

(r) Segment reporting

The Trust determines and presents its operating segment based on the internal information that is provided to the Managing Director, who is the Trust’s chief operating decision maker.

The Trust operates wholly within Australia and derives rental income from investments in commercial warehouse properties and as such this is considered to be the only segment in which the Trust is engaged. Refer to notes 17 and 21 for further information.

The operating results are regularly reviewed by the Managing Director to make decisions about resources to be allocated and to assess performance. There are no reconciling items that exist between the discrete financial information reviewed by the Managing Director and the financial statements relating to revenue, profit or loss, assets and liabilities or other material items.

38

BWP TRUST ANNUAL REPORT 2014

BUSINESS OVERVIEW REVIEW

FINANCIAL INVESTOR GOVERNANCE REPORT INFORMATION

Notes to the financial statements

For the year ended 30 June 2014

2. AUDITOR’S REMUNERATION

Auditing and review of the fnancial statements
KPMG Australia
Other services
KPMG Australia – taxation services
FINANCE INCOME AND EXPENSE
Recognised directly in proft and loss
Finance income - interest income on bank deposits
Finance expense:
- Interest expense on fnancial liabilities measured at amortised cost
- Interest expense on interest rate swaps
Total fnance expenses
Net fnance income and expense
Recognised in other comprehensive income
Net gains on cash fow hedges for the year:
- Realised losses transferred to proft or loss
- Unrealised losses on cash fow hedges
Finance expense recognised in other comprehensive income
June 2014
$
June 2013
$
79,630
76,029
24,000
22,300
103,630
98,329
June 2014
$000
June 2013
$000
470
140
(15,480)
(17,431)
(5,421)
(4,349)
(20,901)
(21,780)
(20,431)
(21,640)
5,421
4,349
(4,952)
(852)
469
3,497

3. FINANCE INCOME AND EXPENSE

39 BWP TRUST ANNUAL REPORT 2014

Notes to the financial statements

For the year ended 30 June 2014

4. RESPONSIBLE ENTITY’S FEES

The responsible entity, BWP Management Limited, is entitled to a management fee payable quarterly in arrears of 0.55 per cent per annum of the gross asset value of the Trust.

The responsible entity is also entitled to a fee calculated at the rate of 0.05 per cent per annum of the gross asset value of the Trust up to $200 million and 0.035 per cent per annum of the amount by which the gross asset value of the Trust exceeds $200 million.

The responsible entity may waive the whole or any part of the remuneration to which it would otherwise be entitled (see Note 20(d)(ii)(h)).

5. OTHER OPERATING EXPENSES

Non-recoverable property costs1
Listing and registry expenses
Meeting costs
Bad debts written off
Other operating expenses
June 2014
$000
June 2013
$000
4,716
3,923
493
296
277
-
302
38
202
169
5,990
4,426

1 Included in non-recoverable property costs are amounts paid or payable of $1,918,499 (2013: $1,575,018) for Queensland Land Tax which under the respective state legislation when the lease was entered into cannot be on-charged to tenants.

6. DISTRIBUTIONS PAID OR PAYABLE

In accordance with the Trust’s constitution, the unrealised gains or losses on the revaluation of the fair value of investment properties are not included in the profit available for distribution to unitholders. A reconciliation is provided below:

6.83 cents (2013: 7.00 cents) per unit, interim distribution paid on 25 February 2014
7.88 cents (2013: 7.14 cents) per unit, fnal distribution provided
Proft attributable to unitholders of BWP Trust
Capital profts released from undistributed income reserve
Net unrealised gains in fair value of investment properties
Distributable proft for the year
Opening undistributed proft
Closing undistributed proft
Distributable amount
Distribution (cents per unit)
June 2014
$000
June 2013
$000
42,835
37,355
49,991
38,396
92,826
75,751
149,081
110,573
825
-
(57,113)
(34,805)
92,793
75,768
34
17
(1)
(34)
92,826
75,751
14.71
14.14

BWP TRUST ANNUAL REPORT 2014 40

BUSINESS OVERVIEW REVIEW

FINANCIAL INVESTOR GOVERNANCE REPORT INFORMATION

Notes to the financial statements

For the year ended 30 June 2014

7. EARNINGS PER UNIT

June 2014 June 2013
Net earnings used in calculating basic and diluted earnings per unit $149,081,000 $110,573,000
Basic and diluted earnings per unit 24.34 cents 20.78 cents
Basic and diluted earnings per unit excluding unrealised gains in fair value of
investment properties 15.01 cents 14.24 cents
Weighted average number of units on issue used in the calculation of basic and
diluted earnings per unit 612,563,010 532,204,054
8. CASH
June 2014
June 2013
$000 $000
Cash at bank 12,045 11,063
Weighted average effective interest rates 2.59% 2.82%
Cash at bank earns interest at floating rates based on daily bank deposit rates.
The Trust’s exposure to interest rate risk and a sensitivity analysis for financial assets and liabilities are set out in
Note 17.

9. RECEIVABLES AND PREPAYMENTS

Current
Receivables from Wesfarmers Limited subsidiaries
Other receivables
Prepayments
June 2014
$000
June 2013
$000
1,251
572
251
309
4,849
4,016
6,351
4,897

Wesfarmers Limited is a related party (see Note 20 (d)(i)).

41 BWP TRUST ANNUAL REPORT 2014

Notes to the financial statements

For the year ended 30 June 2014

10. INVESTMENT PROPERTIES (NON-CURRENT)

(a) Reconciliation of carrying amount

Opening balance at the beginning of the fnancial year
Acquisitions during the year
Reclassifcation to assets held for sale
Capital improvements since acquisition
Net unrealised gains from fair value adjustments
Closing balance at the end of the fnancial year
June 2014
$000
June 2013
$000
1,374,444
1,306,563
374,179
31,566
(49,396)
(4,100)
9,140
5,610
57,113
34,805
1,765,480
1,374,444

(i) Valuation policy

Investment properties are carried at fair value.

Fair value is determined by a full independent valuation completed at least every three years by an independent valuer who holds a relevant professional qualification and has recent experience in the location and category of the investment property.

Properties that have not been independently valued as at balance date are carried at fair value by way of directors’ valuation.

Initially, each investment property is measured at cost including transaction costs (see Note 1(e)). Subsequent revaluations to fair value according to the Trust’s revaluations policy may result in transaction costs appearing as a negative adjustment (loss) in fair value.

Under the AASBs, the Trust is required to categorise the fair value measurement of investment properties based on the inputs to the valuations technique used. All investment properties for the Trust have been categorised on a Level 3 fair value basis as some of the inputs required to value the properties are not based on “observable market data”. Details of the methodology and the significant assumption/ inputs used are detailed below.

(ii) Methodology and significant assumptions

Independent valuations

The independent valuer determines the most appropriate valuation method for each property. Methods used for valuations during the year were the discounted cash flow and capitalisation of income valuation methods. Details of the independent valuations conducted as at 30 June 2014 are provided at Note 10(b).

Directors’ valuations

The directors adopt the capitalisation of income valuation method for all remaining properties. The capitalisation rate used varies across properties. The methodology of the directors’ valuations is subject to an independent review process by Jones Lang LaSalle.

Discounted cash flow method

The discounted cash flow method calculates a property’s value by using projections of reliable estimates of future cash flows, derived from the term of any existing leases, and from external evidence such as current market rents for similar properties in the same area and condition, and using discount rates that reflect the current market assessments of the uncertainty in the amount and timing of cash flows specific to the asset.

BWP TRUST ANNUAL REPORT 2014 42

BUSINESS FINANCIAL INVESTOR OVERVIEW REVIEW GOVERNANCE REPORT INFORMATION

Notes to the financial statements

For the year ended 30 June 2014

10. INVESTMENT PROPERTIES (NON-CURRENT) (CONTINUED)

(a) Reconciliation of carrying amount (continued)

  • (ii) Methodology and significant assumptions (continued)

Capitalisation of income valuation method

The capitalisation of income valuation method capitalises the current rent received, at a rate analysed from the most recent transactions of comparable property investments, adjusted to take into consideration a number of factors including:

  • lease term remaining;

  • the relationship of current rent to the market rent;

  • the location;

  • for Bunnings Warehouses, distribution of competing hardware stores;

  • prevailing investment market conditions; and

  • other property specific conditions.

In completing the valuations, reliance was placed on market evidence of broadly comparable Bunnings Warehouses sold within the past 12 months, with capitalisation rates ranging between 6.50 per cent to 8.00 per cent (compared with the Trust’s weighted average rate of 7.59 per cent).

Under the capitalisation of income valuation method, by which the majority of the Trust’s investment properties are valued, the estimated fair value would increase or decrease significantly if the occupancy rate was higher or lower. The current occupancy rate as at 30 June 2014 is 97.4 per cent, after excluding the Sandown and Regency Park properties, which although vacant were sold but not settled at the end of the financial year.

(b) Independent valuations and valuers

Property Valuation date Valuer
Minchinbury, NSW 30.06.14 JLL, Bernard Sweeney FAPI MRICS
Port Macquarie, NSW 30.06.14 Colliers International, Peter Macadam AAPI
Villawood, NSW 30.06.14 CBRE, Paul Satara AAPI
Hervey Bay, QLD 30.06.14 CBRE, Tom Irving AAPI MRICS
Morayfeld, QLD 30.06.14 CBRE, Tom Irving AAPI MRICS
Noarlunga, SA 30.06.14 CBRE, Cain Gurney FAPI
Mile End, SA 30.06.14 CBRE, Cain Gurney FAPI
Fountain Gate, VIC 30.06.14 JLL, Bernard Sweeney FAPI MRICS
Nunawading, VIC 30.06.14 CBRE, Stephen Thomas AAPI
Mindarie, WA 30.06.14 Opteon, David Moore FAPI
Morley, WA 30.06.14 Opteon, David Moore FAPI

(c) Operating leases

  • (i) All of the Trust’s properties are leased by Bunnings Group Limited except Trust properties at Blackburn, Maribyrnong, Blacktown, Regency Park, Brendale, West Ipswich, Manly West, Sandown and Hemmant; surplus land adjoining properties at: Albany (1.2 hectares), Altona (1.0 hectare), Minchinbury (0.5 hectares), Nunawading (0.1 hectares), Fyshwick (1.0 hectare); Geraldton Showrooms; showrooms co-located with Bunnings Warehouses at Bayswater, Browns Plains, Coburg, Dubbo, Gladstone, Harrisdale, Hoxton Park and Pakenham; and a pad site at Dubbo.

  • (ii) General information regarding the duration of leases is as follows:

  • Bunnings Warehouse leases generally commit the tenant to an initial term of 10, 12 or 15 years, followed by a number of optional terms of five or six years each exercisable by the tenant.

43 BWP TRUST ANNUAL REPORT 2014

Notes to the financial statements

For the year ended 30 June 2014

  • Leases to non-Bunnings tenants generally commit the tenant to an initial term of between 5 and 10 years, followed by one or a number of optional terms of five years each exercisable by the tenant.

  • At 30 June 2014, the minimum lease expiry (being the duration until which the tenants’ committed terms expire) for the Trust’s investment properties is 0.3 years (2013: 0.2 years) and the maximum lease expiry is 13.3 years (2013: 14.3 years), with a weighted average lease expiry for the portfolio of 6.9 years (2013: 6.8 years).

  • (iii) Generally, rents are reviewed annually in line with movements in Consumer Price Indices compiled by the Australian Bureau of Statistics or a fixed percentage increase, except when a market rent review is due. Market rent reviews for most Bunnings Warehouses are due each fifth anniversary of the commencement date and for other leases at the exercise of each option by the tenant. Generally, market rents are agreed by the landlord and tenant or if not agreed, determined by an independent expert in accordance with generally accepted rent review criteria.

  • (iv) The tenants are generally responsible for payment of most outgoings, which include all normal rates, taxes and assessments (other than land tax in some instances). At the Browns Plains and Gladstone properties, the non-Bunnings tenants do not contribute to outgoings, but each is responsible for payment of all of its respective utilities charges.

  • (v) Some of the leases of Bunnings Warehouses allow for the tenant to repurchase the properties in specified circumstances:

  • (a) At Bayswater, Morley, Thornleigh and Vermont South properties, the tenant may repurchase the property from the landlord in the event that:

    • (i) the tenant proposes a redevelopment of the relevant property for which the tenant and landlord cannot agree commercial terms and at the time the tenant and landlord are not related bodies corporate; or

    • (ii) the landlord and tenant cease to be related bodies corporate. In respect to the Bunnings Warehouses at Bayswater and Vermont South properties, in the event that the tenant and landlord cease to be related bodies corporate, the tenant may only exercise the right to repurchase at the end of the initial lease term and at the end of each further option term.

  • (b) If the right to repurchase is exercised in respect of any of these properties, the purchase price for the property will be a price to be agreed between the parties and failing agreement, a price determined by an appointed valuer based on the market value assuming vacant possession for the relevant property.

  • (vi) There are no lease commitments receivable as at the reporting date.

  • (vii) There were no contingent rentals recognised as revenues in the financial year.

  • (viii) The future minimum non-cancellable rental revenues are:

Not later than one year
Later than one year not later than fve years
Later than fve years
for sale
Current
June 2014
$000
June 2013
$000
132,725
106,543
475,147
387,236
310,835
244,972
918,707
738,751
53,496
4,100

(d) Assets held for sale

During the year or subsequently after the year-end, the Trust entered into sale contracts to sell a number of the Trust’s properties. As described in Note 1(f), these properties are valued at their fair value less costs to sell.

BWP TRUST ANNUAL REPORT 2014 44

BUSINESS OVERVIEW REVIEW

FINANCIAL INVESTOR REPORT INFORMATION

GOVERNANCE

Notes to the financial statements

For the year ended 30 June 2014

11. PAYABLES AND DEFERRED INCOME

PAYABLES AND DEFERRED INCOME
Current
Trade creditors and accruals
Responsible entity’s fees payable
Rent received in advance
The Trust’s exposure to liquidity risk in respect of payables is disclosed in Note 17.
June 2014
$000
June 2013
$000
2,860
3,226
2,488
2,016
10,299
8,835
15,647
14,077

12. INTEREST-BEARING LOANS AND BORROWINGS

INTEREST-BEARING LOANS AND BORROWINGS INTEREST-BEARING LOANS AND BORROWINGS INTEREST-BEARING LOANS AND BORROWINGS
Note
June 2014
$000
June 2013
$000
Non-current - unsecured
Bank bills and term advances
12(a)
248,938
296,492
Corporate bonds
12(b)
199,394
-
448,332
296,492
Refer to Note 17 for information on interest rate and liquidity risk.
At 30 June 2014 the minimum duration of the above debt facilities was 31 months (2013: 37 months) and the maximum
was 59 months (2013: 43 months) with a weighted average duration of 44.3 months (2013: 41.1 months).
(a)
Bank bills and term advances (bank loans)
June 2014
June 2013
Expiry
date
Limit
$000
Amount
drawn
$000
Limit
$000
Amount
drawn
$000
Australia and New Zealand
Banking Group Limited
23 January 2017
125,000
89,500
150,000
56,500
Commonwealth Bank of Australia
31 July 2017
125,000
105,900
100,000
65,500
Westpac Banking Corporation
31 December 2017
150,000
53,800
180,000
175,500
Less: accrued interest
and borrowing costs
(262)
(1,008)
400,000
248,938
430,000
296,492
Note June 2014
$000
June 2013
$000
248,938
296,492
199,394
-
448,332
296,492
23 January 2017
125,000
89,500
150,000
56,500
31 July 2017
125,000
105,900
100,000
65,500
31 December 2017
150,000
53,800
180,000
175,500
(262)
(1,008)
400,000
248,938
430,000
296,492
400,000
248,938
430,000
296,492

The borrowings under the facilities are not secured by assets of the Trust, but are subject to reporting and financial undertakings by the Trust to the banks under negative pledge agreements with each bank.

(b)

Corporate bonds

On 27 May 2014, the Trust issued $200 million fixed rate domestic bonds maturing on 27 May 2019. Interest is payable semi-annually in arrears on the fixed rate domestic bonds, at 4.58 per cent per annum.

45 BWP TRUST ANNUAL REPORT 2014

Notes to the financial statements

For the year ended 30 June 2014

13. ISSUED CAPITAL

(a) Book value of units on issue

Book value at the beginning of the fnancial year
Equity issued during the year - DRP:
- August 2013: 2,387,450 units at $2.3387 per unit
- February 2014: 7,229,276 units at $2.2176 per unit
Equity issued during the year - pro-rata entitlement offer:
- September 2013: 87,024,515 units at $2.30 per unit
Expenses incurred in pro-rata entitlement offer
Book value at the end of the fnancial year
Number of ordinary units on issue
Number of fully paid units on issue at the beginning of the fnancial year
Issue of units during the year – DRP
Issue of units during the year – pro-rata entitlement offer
Number of fully paid units on issue at the end of the fnancial year
June 2014
$000
June 2013
$000
707,363
682,435
5,583
15,832
16,032
9,096
200,156
-
(4,348)
-
924,786
707,363
June 2014
June 2013
537,753,954
525,255,093
9,616,726
12,498,861
87,024,515
-
634,395,195
537,753,954

(b) Number of ordinary units on issue

(c) Rights

The Trust is a unit trust of no fixed duration and the units in the Trust have no right of redemption.

Each unit entitles the unitholder to receive distributions as declared and, in the event of winding up the Trust, to participate in all net cash proceeds from the realisation of assets of the Trust in proportion to the number of and amounts paid up on units held.

(d) Distribution Reinvestment Plan

The DRP was in place for both the interim distribution and final distribution for the year ended 30 June 2014 and the preceding year.

14. HEDGE RESERVE

This reserve records the portion of the gain or loss on a hedging instrument in a cash flow hedge that is determined to be an effective hedge.

Opening balance at the beginning of the fnancial year
Effective portion of changes in fair value of cash fow hedges:
- Realised losses transferred to proft or loss
- Unrealised losses on cash fow hedges
Closing balance at the end of the fnancial year
June 2014
$000
June 2013
$000
(12,516)
(16,013)
5,421
4,349
(4,952)
(852)
(12,047)
(12,516)

BWP TRUST ANNUAL REPORT 2014 46

BUSINESS OVERVIEW REVIEW

FINANCIAL INVESTOR GOVERNANCE REPORT INFORMATION

Notes to the financial statements

For the year ended 30 June 2014

15. CASH FLOW

(a) Reconciliation of operating profit to the net cash flows from operation

Proft for the year attributable to unitholders of BWP Trust
Net fair value change on investment properties
Increase in receivables and prepayments
Increase in payables and deferred income
Net cash fows from operating activities
Reconciliation of cash
Cash balance comprises:
Cash (see Note 8)
June 2014
$000
June 2013
$000
149,081
110,573
(57,113)
(34,805)
(474)
(151)
921
506
92,415
76,123
12,045
11,063

(b) Reconciliation of cash

16. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

The Trust has exposure to the following risks from its use of financial instruments:

credit risk; > liquidity risk; and

interest rate risk.

This note and Note 17 present information about the Trust’s exposure to each of these risks, and the Trust’s objectives, policies and processes for measuring and managing risk, and managing capital. Further quantitative disclosures are included throughout these financial statements.

The Board of directors of the responsible entity has overall responsibility for the establishment and oversight of the Trust’s risk management framework.

Risk management policies are established to identify and analyse all risks faced by the Trust, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems contained in the Trust’s compliance plan are reviewed regularly to reflect changes in internal operations and market conditions.

Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are recognised, in respect of each class of financial asset, financial liability and equity instrument are disclosed in Note 1 to the financial statements.

The Trust’s principal financial instruments, other than derivatives, are bank bills and term advances (“bank loans”) and corporate bonds. The main purpose of these financial instruments is to raise finance for the Trust’s operations. To assist in minimising the risk of having inadequate funding for the Trust’s operations, the Trust’s objective is to maintain a balance between continuity of funding and flexibility through the use of bank loans and corporate bonds with different tenures, with the Trust aiming to spread maturities to avoid excessive refinancing in any period. In respect to the Trust’s bank loans, whilst these have fixed maturity dates, the terms of these facilities allow for the maturity period to be extended by a further year each year subject to the amended terms and conditions being accepted by both parties.

The Trust has various other financial assets and liabilities such as other receivables and payables, which arise directly from its operations. The Trust also enters into derivative transactions (interest rate swaps) to manage the interest rate risks arising from the Trust’s operations. The main risk arising from the Trust’s financial instruments is interest rate risk. The Board of directors of the responsible entity reviews and agrees policies for managing this risk and this is summarised in Note 17.

47 BWP TRUST ANNUAL REPORT 2014

Notes to the financial statements

For the year ended 30 June 2014

17. FINANCIAL INSTRUMENTS

The Trust has recognised certain financial instruments in the accounts. These financial instruments are disclosed in Notes 8, 9, 11 and 12, as well as derivative financial instruments. The main risks associated with the Trust’s financial instruments and the means by which these risks are managed, the measurement of financial instruments and how capital is managed are outlined below:

(a) Concentration of credit risk

Credit risk is the risk of financial loss to the Trust if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Trust’s receivables from customers, cash, and payments due to the Trust under interest rate swaps.

Receivables

The credit risk associated with 94.6 per cent (2013: 95.3 per cent) of the rental income is with three tenants, Bunnings Group Limited 93.1 per cent (2013: 93.9 per cent), J Blackwood and Son Pty Limited 0.9 per cent (2013: 1.1 per cent) and Officeworks Superstores Pty Ltd 0.6 per cent (2013: 0.3 per cent), all wholly owned subsidiaries of Wesfarmers Limited. Bunnings Group Limited, J Blackwood and Son Pty Limited, Officeworks Superstores Pty Ltd and Wesfarmers Limited are currently subject to a Deed of Cross Guarantee under which they covenant with a trustee for the benefit of each creditor that they guarantee to each creditor payment in full of any debt in the event of any entity that is included in the Deed of Cross Guarantee being wound up. Wesfarmers Limited has been assigned a credit rating of A-(stable)/A2 by Standard & Poor’s (A3(Stable)/P2 – Moody’s).

Cash

The Trust limits its exposure to credit risk associated with its cash by maintaining limited cash balances and having cash deposited with reputable, major financial institutions subject to regulation in Australia, which are rated A- or higher by Standard and Poor’s.

Derivative financial instruments

The Trust limits its exposure to credit risk associated with future payments from its interest rate swaps by contracting with reputable major financial institutions subject to regulation in Australia, which are rated A- or higher by Standard and Poor’s.

BWP TRUST ANNUAL REPORT 2014 48

BUSINESS FINANCIAL INVESTOR OVERVIEW REVIEW GOVERNANCE REPORT INFORMATION

Notes to the financial statements

For the year ended 30 June 2014

17. FINANCIAL INSTRUMENTS (CONTINUED)

(a) Concentration of credit risk (continued)

Exposure to credit risk

The carrying amount of the Trust’s financial assets represents the maximum credit exposure. The Trust’s maximum exposure to credit risk at the reporting date was:

maximum exposure to credit risk at the reporting date was:
Cash and short-term deposits
Loans and receivables
Note Carrying amount
June 2014
$000
June 2013
$000
8
9
12,045
11,063
1,502
881
13,547
11,944

The Trust’s maximum exposure to credit risk for loans and receivables at the reporting date by type of customer was:

Tenants
Wesfarmers Limited subsidiaries
Other tenants
Carrying amount
June 2014
$000
June 2013
$000
1,251
572
251
309
1,502
881

Impairment losses

Rental receivables of approximately $13,668 were overdue at 30 June 2014 (2013: $124,624).

During the year, $302,500 (2013: $38,262) of rental income was deemed non-recoverable and has been written off in relation to one tenancy. There were no other allowances for impairment in respect of receivables during the current year or the previous year.

Based on historic default rates, the Trust believes that no impairment allowance is necessary in respect of receivables.

49 BWP TRUST ANNUAL REPORT 2014

Notes to the financial statements

For the year ended 30 June 2014

(b) Liquidity risk

Liquidity risk is the risk that the Trust will not be able to meet its financial obligations as they fall due. The Trust’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Trust’s reputation. The Trust regularly updates and reviews its cash flow forecasts to assist in managing its liquidity.

The following are the contractual maturities of financial liabilities (including estimated interest payments) and receipts or payments of interest rate swaps. The amounts disclosed in the table below are the contractual undiscounted cash flows and hence will not necessarily reconcile with the amount disclosed in the statement of financial position:

Carrying
amount
$000
Contractual
cash fows
$000
1 year
$000
1-2
years
$000
2-5
years
$000
More than
5 years
$000
30 June 2014
Non-derivative fnancial liabilities
Bank loans - principal
Bank loans - future interest
Corporate bonds
Payables and deferred income
Derivative fnancial liabilities
Interest rate swaps
30 June 2013
Non-derivative fnancial liabilities
Bank loans - principal
Bank loans - future interest
Payables and deferred income
Derivative fnancial liabilities
Interest rate swaps
(248,938)
(249,200)
-
-
(249,200)
-
-
(31,919)
(9,998)
(10,484)
(11,437)
(199,394)
(245,000)
(9,000)
(9,000)
(227,000)
-
(15,647)
(15,647)
(15,647)
-
-
-
(12,047)
(12,621)
(4,406)
(3,924)
(4,122)
(169)
(476,026)
(554,387)
(39,051)
(23,408)
(491,759)
(169)
(296,492)
(297,500)
-
-
(297,500)
-
-
(46,378)
(12,938)
(12,901)
(20,539)
-
(14,077)
(14,077)
(14,077)
-
-
-
(12,516)
(12,998)
(4,490)
(4,700)
(3,811)
3
(323,085)
(370,953)
(31,505)
(17,601)
(321,850)
3

BWP TRUST ANNUAL REPORT 2014 50

BUSINESS FINANCIAL INVESTOR OVERVIEW REVIEW GOVERNANCE REPORT INFORMATION

Notes to the financial statements

For the year ended 30 June 2014

17. FINANCIAL INSTRUMENTS (CONTINUED)

(c) Interest rate risk

Interest rate risk is the risk that the Trust’s finances will be adversely affected by fluctuations in interest rates. To help reduce this risk in relation to bank loans, the Trust has employed the use of interest rate swaps whereby the Trust agrees with various banks to exchange at specified intervals, the difference between fixed rate and floating rate interest amounts calculated by reference to an agreed notional principal amount. Any amounts paid or received relating to interest rate swaps are recognised as adjustments to interest expense over the life of each contract swap, thereby effectively fixing the interest rate on the underlying obligations.

At 30 June 2014 the fixed rates varied from 3.10 per cent to 5.77 per cent (2013: 3.10 per cent to 5.77 per cent) and the floating rates were at bank bill rates plus a bank margin.

The Trust has a policy of hedging the majority of its borrowings against interest rate movements to ensure stability of distributions. At 30 June 2014, the Trust’s hedging cover (interest rate swaps and fixed rate corporate bonds) was 91.3 per cent of borrowings. This level is currently above the Board’s preferred 50 per cent to 75 per cent range due to the corporate bond issuance in late May 2014 resulting in the repayment of bank loans. Hedging levels are expected to return within the Board’s preferred range in the coming years as the Trust continues to grow.

The Trust’s exposure to interest rate risk for classes of financial assets and financial liabilities is set out below:

Variable rate instruments
Cash and short-term deposits
Bank loans
Fair value sensitivity analysis for fixed rate instruments
Carrying amount
June 2014
$000
June 2013
$000
12,045
11,063
(248,938)
(296,492 )

The Trust does not account for any fixed-rate financial assets or financial liabilities at fair value through the profit or loss, and the Trust does not designate any interest rate swaps as hedging instruments under a fair value hedging model. Therefore, a change in interest rates at the reporting date would not affect profit or loss.

Cash flow sensitivity analysis for variable rate instruments

The analysis below considers the impact on equity and net profit or loss due to a reasonably possible increase or decrease in interest rates. This analysis assumes that all other variables remain constant. The analysis is performed on the same basis for 2013.

30 June 2014
Variable rate instruments
Interest rate swaps
Net impact on net proft and equity
30 June 2013
Variable rate instruments
Interest rate swaps
Net impact on net proft and equity
Net proft
Equity
50
basis points
increase
$000
50
basis points
decrease
$000
50
basis points
increase
$000
50
basis points
decrease
$000
(1,246)
1,246
-
-
1,050
(1,050)
3,087
(3,147)
(196)
196
3,087
(3,147)
(1,488)
1,488
-
-
1,050
(1,050)
3,519
(4,575)
(438)
438
3,519
(4,575)

51 BWP TRUST ANNUAL REPORT 2014

Notes to the financial statements

For the year ended 30 June 2014

(d) Net fair values

The carrying amounts of financial assets and financial liabilities recorded in the financial statements have been determined in accordance with the accounting policies disclosed in Note 1 of the financial statements and are as follows:

Assets and liabilities held at amortised costs
Loans and receivables
Cash and short-term deposits
Bank loans
Corporate bonds
Payables and deferred income
Liabilities held at fair value
Interest rate swaps
June 2014
$000
June 2013
$000
Book
value
Fair
value
Book
value
Fair
value
1,502
1,502
881
881
12,045
12,045
11,063
11,063
(248,938)
(248,938)
(296,492)
(296,492)
(199,394)
(201,727)
-
-
(15,647)
(15,647)
(14,077)
(14,077)
(12,047)
(12,047)
(12,516)
(12,516)

The methods and assumptions used to estimate the fair value of financial instruments are as follows:

Loans and receivables, and payables and deferred income

Due to the short-term nature of these financial rights and obligations, their carrying amounts are estimates to represent their fair values.

Cash and short-term deposits

The carrying amount is fair value due to the liquid nature of these assets.

Bank loans and corporate bonds

Market values have been used to determine the fair value of corporate bonds using a quoted market price. The fair value of bank loans have been calculated by discounting the expected future cash flows at prevailing interest rates using market observable inputs.

Interest rate swaps

Interest rate swaps are measured at fair value by valuation techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly (Level 2).

Interest rates used for determining fair value

The interest rates used to discount estimated cash flows, where applicable, are based on current market rates for similar instruments and were as follows:

Interest rate swaps 2014
2013
2.66% to 4.22%
2.67% to 4.33%

(e) Capital management

Capital requirements are assessed based on budgeted cash flows, capital expenditure commitments and potential growth opportunities and are monitored on an ongoing basis. Information on capital and equity markets is reviewed on an ongoing basis to ascertain availability and cost of various funding sources.

In order to maintain a manageable level of debt, the responsible entity has established a preferred range of 20 to 30 per cent for the Trust’s gearing ratio (debt to total assets), which is monitored on a monthly basis. At 30 June 2014, the gearing level was 24.4 per cent (2013: 21.2 per cent).

The DRP was in place for both the interim distribution and final distribution for the year ended 30 June 2014 and the preceding year.

52

BWP TRUST ANNUAL REPORT 2014

BUSINESS OVERVIEW REVIEW

FINANCIAL INVESTOR REPORT INFORMATION

GOVERNANCE

Notes to the financial statements

For the year ended 30 June 2014

18. CAPITAL EXPENDITURE COMMITMENTS

Estimated capital expenditure contracted for at balance date, but not provided
for in the fnancial statements, which is payable:
Not later than one year:
Unrelated parties
Related parties
June 2014
$000
June 2013
$000
-
38,792
72,976
23,360
72,976
62,152

Capital Commitments to related parties

Portfolio acquisition

Following approval by unitholders in September 2013, the Trust agreed to acquire a property portfolio comprising 10 Bunnings Warehouse properties from Bunnings Group Limited, a controlled entity of Wesfarmers Limited, as well as committing to upgrading three of its existing Trust-owned Bunnings Warehouses. The total purchase price for the portfolio and upgrades is $291.1 million plus acquisition costs, of which $237.4 million was paid to Bunnings Group Limited during the year. Subject to the completion of the development and upgrades of Bunnings Warehouses on four of the properties, a further $53.7 million is expected to be payable within the next 12 months.

Brendale

In June 2014, the Trust entered into a contract to acquire a development site in Brendale, Queensland on which Bunnings Group Limited will develop a Bunnings Warehouse. The purchase price of the land of $7.6 million was paid in June 2014, with a further $19.2 million for the completed development to be paid to Bunnings Group Limited upon completion.

19. SUBSEQUENT EVENT

During the last quarter of the 2014 financial year and also subsequent to the year-end, the Trust has entered into sale contracts for five of the Trust’s properties. The settlement of these properties will occur throughout the 2015 financial year, with net sale proceeds of approximately $53.5 million to be received.

53 BWP TRUST ANNUAL REPORT 2014

Notes to the financial statements

For the year ended 30 June 2014

20. DIRECTOR AND EXECUTIVE DISCLOSURES AND RELATED PARTY DISCLOSURES

(a) Details of key management personnel

The following persons were key management personnel of the responsible entity, BWP Management Limited, during the financial year:

Chairman – non-executive

Mr J A Austin

Managing Director

Mr M J Wedgwood (from 24 February 2014)

Non-executive directors

Mr J K Atkins (from 1 April 2014) Mr B J H Denison (until 12 February 2014) Ms F E Harris Mr R D Higgins Mr A J Howarth Mr P J Mansell (until 4 December 2013)

General Manager

Mr G W Gernhoefer (until 24 February 2014)

(b) Remuneration policy

Remuneration expenses of the directors and executives of the responsible entity are not borne by the Trust. Directors are remunerated by the responsible entity and management services are provided to the responsible entity by Wesfarmers Limited.

The right of the responsible entity to be remunerated and indemnified by the Trust is set out in the constitution of the Trust and summarised in Note 4. The constitution is lodged with ASIC and is available to unitholders on request.

For the financial year ended 30 June 2014, each director was entitled to director’s fees and/or superannuation for their services and the reimbursement of reasonable expenses. The fees paid reflect the demands on, and the responsibilities of, those directors. The advice of independent remuneration consultants is taken to establish that the fees are in line with market standards. Directors do not receive option or bonus payments, nor do they receive retirement benefits in connection with their directorships. There are no equity incentive schemes in relation to the Trust.

Wesfarmers Limited employees seconded to the responsible entity to provide management services to the Trust are engaged in dedicated roles to act exclusively for the responsible entity on behalf of the Trust and are paid directly by Wesfarmers Limited. Short-term incentives paid by Wesfarmers Limited to employees engaged by the responsible entity are based entirely on the performance of the Trust and furthering the objectives of the Trust.

(c) Unit holdings

Unit holdings
Balance at the
beginning Net change Balance at
Directors of the year during the year the end of the year
Mr J K Atkins 26,5011 - 26,501
Mr J A Austin 295,967 47,892 343,859
Mr B J H Denison2 11,205 (11,205) -
Ms F E Harris - 20,000 20,000
Mr R D Higgins - 20,000 20,000
Mr A J Howarth - 20,000 20,000
Mr P J Mansell2 234,475 (234,475) -
Mr M J Wedgwood - - -
Total 568,148 (137,788) 430,360

1 Units held prior to appointment to the Board

2 Ceased to be non-executive director during the year

The above holdings represent holdings where the directors have a beneficial interest in the units of the Trust.

No directors have other rights or options over interests in the Trust or contracts to which the director is a party or under which the director is entitled to a benefit and that confer a right to call for or deliver an interest in the Trust.

54

BWP TRUST ANNUAL REPORT 2014

BUSINESS FINANCIAL INVESTOR OVERVIEW REVIEW GOVERNANCE REPORT INFORMATION

Notes to the financial statements

For the year ended 30 June 2014

20. DIRECTOR AND EXECUTIVE DISCLOSURES AND RELATED PARTY DISCLOSURES (CONTINUED)

(d) Transactions with related parties

  • (i) Relationship with the Wesfarmers Group

  • Wesfarmers Investments Pty Limited, a controlled entity of Wesfarmers Limited, holds 156,540,889 (2013: 130,712,708) units in the Trust, representing 24.68 per cent of the units on issue at 30 June 2014 (2013: 24.31 per cent).

  • (ii) Transactions with the Wesfarmers Group During the year ended 30 June 2014, the Trust had the following transactions with Wesfarmers Limited subsidiaries:

  • (a) Following approval by unitholders in September 2013, the Trust agreed to purchase a property portfolio, comprising 10 Bunnings Warehouse properties from Bunnings Group Limited, a controlled entity of Wesfarmers Limited, as well as committing to upgrading three of its existing Trust-owned Bunnings Warehouses. The total purchase price for the portfolio and upgrades was $291.1 million plus acquisition costs, of which $237.4 million was paid to Bunnings Group Limited during the year. Subject to the completion of the development and upgrades of Bunnings Warehouses on four of the properties, a further $53.7 million is expected to be payable within the next 12 months.

  • (b) In June 2014, the Trust entered into a contract to acquire a development site in Brendale, Queensland on which Bunnings Group Limited will develop a Bunnings Warehouse. The purchase price of the land of $7.6 million was paid in June 2014, with a further $19.23 million for the completed development to be paid to Bunning Group Limited upon completion.

  • (c) Also in June 2014, The Trust entered into a contract to sell to Bunnings Group Limited, the Bunnings Warehouse at Sunshine, Victoria for $13 million, with settlement to occur in December 2014.

  • (d) Subsequent to the year-end, the Trust entered into a contract to sell to Bunnings Group Limited, the Bunnings Warehouse in Coffs Harbour, New South Wales for $7.3 million, with settlement to occur in June 2015.

  • (e) Rent and other property income of $118,421,255 (2013: $102,582,141) was received from Bunnings Group Limited. The amount includes an amount received in advance of $9,548,859 (2013: $8,421,676). As at 30 June 2014 there was amounts receivable of $291,975 (2013: $358,579).

  • (f) Rent of $1,137,409 (2013: $1,143,588) was received from J Blackwood and Son Pty Limited, a controlled entity of Wesfarmers Limited. No amounts were received in advance in the current year (2013: nil). As at 30 June 2014 there were receivables of $23,778 (2013: $114,339).

  • (g) Rent of $799,600 (2013: $349,788) was received from Officeworks Superstores Pty Ltd, a controlled entity of Wesfarmers Limited. As at 30 June 2014 there was no rent receivable (2013: $35,319).

  • (h) The responsible entity’s fee of $8,566,858 (2013: $7,254,610) is paid or payable to the responsible entity. During the year, as part of the agreement to acquire 10 Bunnings Warehouse properties from Bunnings Group Limited, the responsible entity waived its entitlement to fees in respect to these properties purchased until 30 June 2014. For the year ended 30 June 2014 the amount of fees the responsible entity had waived was $849,016 (2013: $666,022).

55 BWP TRUST ANNUAL REPORT 2014

Notes to the financial statements

For the year ended 30 June 2014

  • (i) The Trust reimbursed Bunnings Group Limited $21.2 million for the completion of the development of Trust’s Wallsend Bunnings Warehouse.

  • (j) The Trust reimbursed Bunnings Group Limited for minor capital works and repairs and maintenance incurred to the Trust’s properties for which the Trust had a contractual obligation to incur.

  • (k) The Trust paid $255,385 (2013: $510,896) to Wesfarmers Limited for insurance premiums on a number of the Trust’s properties. The amount paid in the previous year represents insurance payments covering two years of insurance.

21. ADDITIONAL INFORMATION

(a) Principal activities and investment policy of the Trust

To invest in well located, geographically diversified properties with long-term leases to substantial tenants, predominantly in the large format retail sector, with the purpose of providing unitholders with a secure, growing income stream and capital growth.

(b) Commencement and life of the Trust

The Trust is a unit trust of no fixed duration and was constituted under a Trust Deed dated 18 June 1998 as amended. The Trust is managed by BWP Management Limited. Both the Trust and the responsible entity are domiciled in Australia.

(c) Economic dependency

94.6 per cent (2013: 95.3 per cent) of the Trust’s rental income received during the year was from Bunnings Group Limited, J Blackwood and Son Pty Ltd and Officeworks Superstores Pty Ltd, all controlled entities of Wesfarmers Limited.

(d) Corporate information

The financial report of the Trust for the year ended 30 June 2014 was authorised for issue in accordance with a resolution of the directors on 7 August 2014.

BWP TRUST ANNUAL REPORT 2014 56

BUSINESS OVERVIEW REVIEW

FINANCIAL INVESTOR REPORT INFORMATION

GOVERNANCE

Directors’ report

For the year ended 30 June 2014

In accordance with the Corporations Act 2001, BWP Management Limited (ABN 26 082 856 424), the responsible entity of BWP Trust, provides this report for the financial year that commenced 1 July 2013 and ended 30 June 2014. The information on pages 1 to 29 forms part of this directors’ report and is to be read in conjunction with the following information:

Results and distributions

Proft attributable to unitholders of BWP Trust
Capital profts released from undistributed income reserve
Net unrealised gains in fair value of investment properties
Distributable proft for the year
Opening undistributed proft
Closing undistributed proft
Distributable amount
June 2014
$000
June 2013
$000
149,081
110,573
825
-
(57,113)
(34,805)
92,793
75,768
34
17
(1)
(34)
92,826
75,751

Distributions

The following distributions have been paid by the Trust or declared by the directors of the responsible entity since the commencement of the financial year ended 30 June 2014:

June 2014 June 2013
$000 $000
(a) Out of the profts for the year ended 30 June 2013 on ordinary units as
disclosed in last year’s directors’ report:
(i) Final distribution of 7.14 cents per ordinary unit paid on 28 August 2013 38,396 42,231
(b) Out of the profts for the year ended 30 June 2014 (see Note 6 of the notes to
the fnancial statements):
(i) Interim distribution of 6.83 cents per ordinary unit paid on
25 February 2014 42,835 37,355
(ii) Final distribution of 7.88 cents per ordinary unit declared by the
directors for payment on 28 August 2014 49,991 38,396

Units on issue

At 30 June 2014, 634,395,195 units of BWP Trust were on issue (2013: 537,753,954).

Principal activity

The principal activity is property investment.

There has been no significant change in the nature of this activity during the financial year.

Trust assets

At 30 June 2014, BWP Trust held assets to a total value of $1,837.4 million (2013: $1,398.7 million). The basis for valuation of the assets is disclosed in Note 1 of the notes to and forming part of the financial statements.

Fee paid to the responsible entity and associates

Management fees totalling $8,566,858 (2013: $7,254,610) were paid or payable to the responsible entity out of Trust property

during the financial year.

57 BWP TRUST ANNUAL REPORT 2014

Directors’ report

For the year ended 30 June 2014

Trust information

BWP Trust is a Managed Investment Scheme registered in Australia. BWP Management Limited, the responsible entity of the Trust, is incorporated and domiciled in Australia and holds an Australian Financial Services Licence. The responsible entity’s parent company and ultimate parent company is Wesfarmers Limited.

The registered office of the responsible entity is Level 11, 40 The Esplanade, Perth, Western Australia, 6000. The principal administrative office of the responsible entity is Level 6, 40 The Esplanade, Perth, Western Australia, 6000.

The Trust had no employees during the financial year (2013: nil). Management services are provided to the responsible entity by Wesfarmers Limited. Wesfarmers Limited employees seconded to the responsible entity to provide management services to the Trust are engaged in dedicated roles to act exclusively for the responsible entity on behalf of the Trust and are paid directly by Wesfarmers Limited. Short-term incentives paid by Wesfarmers Limited to employees engaged by the responsible entity are based entirely on the performance of the Trust and furthering the objectives of the Trust.

Directors

Information on directors

Mr J A Austin (Chairman) Mr J K Atkins (from 1 April 2014) Mr B J H Denison (until 12 February 2014) Ms F E Harris Mr R D Higgins Mr A J Howarth Mr P J Mansell (until 4 December 2013) Mr M J Wedgwood (Managing Director) (from 24 February 2014)

Details of the directors appear on pages 22 to 23.

No director is a former partner or director of the current auditor of the Trust, at a time when the current auditor has undertaken an audit of the Trust.

Company secretary

Ms K A Lange, FGIA, FCIS, MBus

Ms K A Lange has been the company secretary since 9 April 2008. Ms Lange has more than 27 years company secretarial experience including company secretary of Woodside Petroleum Limited and Wesfarmers Limited.

Directors’ unitholdings

Units in the Trust in which directors had a relevant interest at the date of this report were:

Units in the Trust in which directors had a relevant interest at the date of this report were:
Mr J K Atkins
Mr J A Austin
Ms F E Harris
Mr R D Higgins
Mr A J Howarth
Mr M J Wedgwood
Units in the Trust
51,413
343,859
20,000
20,000
20,000
-

No directors have other rights or options over interests in the Trust or contracts to which the director is a party or under which the director is entitled to a benefit and that confer a right to call for or deliver an interest in the Trust.

BWP TRUST ANNUAL REPORT 2014 58

BUSINESS OVERVIEW REVIEW

FINANCIAL INVESTOR REPORT INFORMATION

GOVERNANCE

Directors’ report

For the year ended 30 June 2014

Insurance and indemnification of directors and officers

During or since the end of the financial year insurance has been maintained covering the entity’s directors and officers against certain liabilities incurred in that capacity. Disclosure of the nature of the liability covered by the insurance and premiums paid is subject to confidentiality requirements under the contract of insurance.

Directors and officers are indemnified by the responsible entity against the costs and expenses of defending civil or criminal proceedings in their capacity as directors and officers in which judgement is given in favour of, or acquittal is granted to, a director or officer, unless the liability arises out of conduct involving a lack of good faith.

No indemnity payment has been made under any of the arrangements referred to above during or since the end of the financial year.

Review and results of operations

The operations of the Trust during the financial year and the results of those operations are reviewed on pages 5 to 13 of this report and in the accompanying financial statements. This includes information on the financial position of the Trust and its business strategies and prospects for future financial years.

Significant changes in the state of affairs

During the financial year, the value of the Trust’s investment properties increased by $391.0 million (2013: $67.9 million increase) to $1.8 billion (2013: $1.4 billion), with the number of investment properties increasing from 73 properties to 87 properties at the financial year end.

In September 2013, the Trust raised $200.2 million (2013: nil) through a non-renounceable pro-rata entitlement offer with 87,024,515 new units being issued. The majority of the net proceeds of the pro-rata entitlement offer was used to fund a property portfolio of 10 properties from Bunnings Group Limited and one Bunnings Warehouse-anchored large format retail centre from an unrelated party.

There were no other significant changes in the state of affairs of the Trust during the financial year.

Significant events after the balance date

During the last quarter of the 2014 financial year and also subsequent to the year-end, the Trust has entered into sale contracts for five of the Trust’s properties. The settlement of these properties will occur throughout the 2015 financial year, with net sale proceeds of approximately $53.5 million to be received.

Likely developments and expected results

Likely developments in and expected results of the operations of the Trust in subsequent years are referred to elsewhere in this report, particularly on pages 5 to 13.

Corporate governance

In recognising the need for high standards of corporate behaviour and accountability, the directors of BWP Management Limited support and comply with the majority of the ASX Corporate Governance Principles and Recommendations. The responsible entity’s corporate governance statement is contained on pages 24 to 29 of this annual report.

Environmental regulation and performance

The Trust’s operations are not subject to any particular significant environmental regulations under either Commonwealth or State legislation. The Trust is not aware of any breach of environmental regulations.

Board committees

As at the date of this report, the responsible entity had an Audit and Risk Committee and Remuneration and Nomination Committee. Each committee is comprised of all of the non-executive directors of the responsible entity.

There were three Audit and Risk Committee and three Remuneration and Nomination Committee meetings held during the year.

59 BWP TRUST ANNUAL REPORT 2014

Directors’ report

For the year ended 30 June 2014

Rounding

The amounts contained in this report and in the financial statements have been rounded to the nearest thousand dollars under the option available to the Trust under ASIC Class Order 98/100, unless otherwise stated. The Trust is an entity to which the Class Order applies.

Auditor independence

The lead auditor’s independence declaration is set out on page 62 and forms part of the Directors’ report for the year ended 30 June 2014.

Non-audit services

KPMG provided the following non-audit services to the Trust during the year ended 30 June 2014 and received, or is due to receive, the following amount for the provision of these services:

Taxation services
Total
$24,000
$24,000

The Audit and Risk Committee has, following the passing of a resolution, provided the Board with written advice in relation to the provision of non-audit services by KPMG.

The Board has considered the Audit and Risk Committee’s advice, and the non-audit services provided by KPMG, and is satisfied that the provision of these services during the year by the auditor is compatible with, and did not compromise, the general standard of auditor independence imposed by the Corporations Act 2001. The non-audit services provided do not undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants, as they did not involve reviewing or auditing the auditor’s own work or acting in a management or decision making capacity for the Trust.

Signed in accordance with a resolution of the directors of BWP Management Limited.

==> picture [135 x 69] intentionally omitted <==

J A Austin Chairman BWP Management Limited Perth, 7 August 2014

BWP TRUST ANNUAL REPORT 2014 60

BUSINESS OVERVIEW REVIEW GOVERNANCE

FINANCIAL INVESTOR REPORT INFORMATION

Directors’ declaration

For the year ended 30 June 2014

In accordance with a resolution of the directors of BWP Management Limited, responsible entity for the BWP Trust (the Trust), I state that:

  1. In the opinion of the directors:

  2. a) the financial statements and notes of the Trust are in accordance with the Corporations Act 2001, including:

    • (i) giving a true and fair view of the Trust’s financial position as at 30 June 2014 and of its performance for the year ended on that date; and

    • (ii) complying with Accounting Standards and Corporations Regulations 2001.

  3. b) there are reasonable grounds to believe that the Trust will be able to pay its debts as and when they become due and payable; and

  4. c) the financial statements also comply with International Financial Reporting Standards as disclosed in Note 1(b).

  5. This declaration has been made after receiving the declaration required to be made to the directors in accordance with section 295A of the Corporations Act 2001 for the financial period ended 30 June 2014.

For and on behalf of the board of BWP Management Limited.

J A Austin Chairman

BWP Management Limited Perth, 7 August 2014

61 BWP TRUST ANNUAL REPORT 2014

Auditor’s independence declaration

==> picture [97 x 40] intentionally omitted <==

Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001

To: the directors of BWP Management Limited, the responsible entity of BWP Trust.

I declare that, to the best of my knowledge and belief, in relation to the audit for the financial year ended 30 June 2014 there have been:

  • (i) no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and

  • (ii) no contraventions of any applicable code of professional conduct in relation to the audit.

KPMG Perth, 7 August 2014

Grant Robinson Partner

62

BWP TRUST ANNUAL REPORT 2014

BUSINESS OVERVIEW REVIEW

FINANCIAL INVESTOR GOVERNANCE REPORT INFORMATION

Independent auditor’s report to the unitholders of BWP Trust

==> picture [98 x 40] intentionally omitted <==

Report on the financial report

We have audited the accompanying financial report of BWP Trust (the Trust), which comprises the statement of financial position as at 30 June 2014, and the statement of profit or loss and comprehensive income, statement of changes in equity and statement of cash flows for the year ended on that date, notes 1 to 21 comprising a summary of significant accounting policies and other explanatory information and the directors’ declaration.

Directors’ responsibility for the financial report

The directors of BWP Management Limited (the Responsible Entity) are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In note 1(b), the directors also state, in accordance with Australian Accounting Standard AASB 101 Presentation of Financial Statements, that the financial statements comply with International Financial Reporting Standards.

Auditor’s responsibility

Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation of the financial report that gives a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors of the responsible entity, as well as evaluating the overall presentation of the financial report.

We performed the procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001 and Australian Accounting Standards, a true and fair view which is consistent with our understanding of the Trust’s financial position and of its performance.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

63 BWP TRUST ANNUAL REPORT 2014

Independent auditor’s report to the unitholders of BWP Trust

==> picture [97 x 40] intentionally omitted <==

Independence

In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001.

Auditor’s opinion

In our opinion:

  • (a) the financial report of BWP Trust is in accordance with the Corporations Act 2001, including:

  • (i) giving a true and fair view of the Trust’s financial position as at 30 June 2014 and of its performance for the year ended on that date; and

  • (ii) complying with Australian Accounting Standards and the Corporations Regulations 2001.

  • (b) the financial report also complies with International Financial Reporting Standards as disclosed in note 1(b).

KPMG Perth, 7 August 2014

Grant Robinson Partner

64

BWP TRUST ANNUAL REPORT 2014

BUSINESS OVERVIEW REVIEW GOVERNANCE

FINANCIAL INVESTOR REPORT INFORMATION

Unitholder information

Substantial unitholders

The number of units held by the Trust’s substantial unitholders and the date on which the last notice was lodged with the Trust, were as follows:

Wesfarmers Limited, its subsidiaries and their associates

Date of notice Units
9 September 2013 151,863,632

Distribution of unitholders

As at 22 July 2014

Range of holding
1

1,000
1,001

5,000
5,001

10,000
10,001

100,000
100,001

over
Total
ding less than a marketable parcel (197 units)
Holders
Units
%
3,405
1,698,935
0.27
8,132
23,901,812
3.77
4,973
37,428,192
5.90
7,025
167,480,717
26.40
231
403,885,539
63.66
23,766
634,395,195
100.00
630
26,040

Unitholders holding less than a marketable parcel (197 units)

Voting rights

Each fully paid ordinary unit carries voting rights at one vote per unit.

Twenty largest unitholders

The twenty largest holders of ordinary units in the Trust as at 22 July 2014 were:

Wesfarmers Investments Pty Ltd
HSBC Custody Nominees (Australia) Limited
JP Morgan Nominees Australia Limited
Citicorp Nominees Pty Limited
National Nominees Limited
BNP Paribas Noms Pty Ltd
RBC Investor Services Australia Nominees Pty Limited
RBC Investor Services Australia Nominees Pty Limited
Citicorp Nominees Pty limited
HSBC Custody Nominees (Australia) Limited – GSCO ECA
CS Fourth Nominees Pty Ltd
Milton Corporation Limited
HSBC Custody Nominees (Australia) Limited
AMP Life Limited
UBS Wealth Management Australia Nominees Pty Ltd
Nulis Nominees (Australia) Limited
Superlife Trustee Nominees Ltd
Bond Street Custodians Limited
RE GL CM & JE Adshead Pty Ltd
Cantala Pty Ltd
Total
Number of units
Percentage of capital held
156,540,889
24.68
61,857,510
9.75
61,542,317
9.70
23,330,903
3.68
11,369,221
1.79
9,006,543
1.42
7,129,543
1.12
6,642,380
1.05
6,160,140
0.97
2,133,345
0.34
1,689,013
0.27
1,584,008
0.25
1,479,679
0.23
1,246,544
0.20
1,159,341
0.18
1,124,089
0.18
1,085,892
0.17
1,068,733
0.17
1,006,055
0.16
1,000,000
0.16
358,156,145
56.46

65 BWP TRUST ANNUAL REPORT 2014