Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Bulten Interim / Quarterly Report 2023

Oct 26, 2023

3019_10-q_2023-10-26_cecc4b64-e302-49fa-87f1-38d46c568e30.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Q3 INTERIM REPORT JANUARY–SEPTEMBER 2023

A quarter of higher sales and ongoing capacity challenges – although acquisitions create opportunities

third quarter

  • Net sales amounted to SEK 1,378 (1,095) million, an increase of 25.9% on the same period the previous year.
  • Operating earnings (EBIT) totaled SEK 31 (47) million, equating to an operating margin of 2.3% (4.3).
  • Adjusted operating earnings totaled SEK 36 (47) million, equating to an adjusted operating margin of 2.6% (4.3). Operating earnings have been charged with transaction costs of SEK -5 million attributable to the acquisition of Exim & Mfr Holdings Pte Ltd ("Exim").
  • Earnings after tax amounted to SEK -25 (18) million. Adjusted earnings after tax amounted to SEK -20 (18) million.
  • Order bookings amounted to SEK 1,566 (1,033) million, an increase of 51.8% on the same period the previous year.
  • Cash flow from operating activities totaled SEK 20 (-27) million.
  • Earnings per share were SEK -1.49 (0.65). Adjusted earnings per share were SEK -1.25 (0.65).
  • On August 31, Bulten completed the acquisition of Exim & Mfr Holdings Pte Ltd ("Exim"), an Asian, Singapore-based distributor of fasteners and other components, and annual sales of about SGD 40 million (SEK 320 million). The acquisition affords Bulten a good platform to grow in new sectors, where the distribution stage is a pivotal sales channel.

january – september

  • Net sales amounted to SEK 4,181 (3,135) million, an increase of 33.4% on the same period the previous year.
  • Operating earnings (EBIT) totaled SEK 197 (77) million, equating to an operating margin of 4.7% (2.5).
  • Adjusted operating earnings totaled SEK 210 (170) million, equating to an adjusted operating margin of 5.0% (5.4). Operating earnings have been charged with transaction costs of SEK -13 million attributable to the acquisition of Exim & Mfr Holdings Pte Ltd ("Exim"). The corresponding quarter of the previous year was adjusted by approximately SEK -93 million, related to winding-up costs for Bulten's operation in Russia.
  • Earnings after tax amounted to SEK 97 (1) million. Adjusted earnings after tax amounted to SEK 110 (94) million.
  • Cash flow from operating activities totaled SEK 262 (48) million.
  • Earnings per share were SEK 3.89 (-0.37). Adjusted earnings per share were SEK 4.51 (4.03).
  • Net debt amounted to SEK 1,422 (1,081) million. Net debt, excluding lease liabilities, totaled SEK 882 (569) million.
  • The equity/assets ratio was 38.5% (42.9) at the end of the period. The equity/assets ratio, excluding lease liabilities, totaled 43.1% (49.1).
Q3 2023
--------- --

Net sales SEK 1,378 MILLION

Operating earnings

Adjusted operating earnings

Adjusted operating margin

SEK 31 MILLION

SEK 36 MILLION

Operating margin

2.3 %

2.6 %

Q3 JAN-SEPT 12-MONTH
ROLLING
FULL
YEAR
SEK MILLION 2023 2022 2023 2022 OCT 2022 –
SEPT 2023
2022
Net sales 1,378 1,095 25.9% 4,181 3,135 33.4% 5,520 4,474 23.4%
Gross profit 210 187 23 710 581 129 955 826 129
Earnings before depreciation (EBITDA) 77 91 -14 332 207 125 480 355 125
Operating earnings (EBIT) 31 47 -16 197 77 120 300 180 120
Operating margin, % 2.3 4.3 -2.0 4.7 2.5 2.2 5.4 4.0 1.4
Adjusted operating earnings (EBIT) 1) 36 47 -11 210 170 40 324 284 40
Adjusted operating margin, % 2.6 4.3 -1.7 5.0 5.4 -0.4 5.9 6.3 -0.4
Earnings after tax -25 18 -43 97 1 96 170 74 96
Adjusted earnings after tax -20 18 -38 110 94 16 192 176 16
Earnings per share before dilution, SEK -1.49 0.65 -2.14 3.89 -0.37 4.26 6.90 2.65 4.25
Adjusted earnings per share before dilution, SEK -1.25 0.65 -1.90 4.51 4.03 0.48 7.96 7.48 0.48
Return on capital employed, % 9.1 6.3 2.8
Adjusted return on capital employed, % 9.8 9.9 -0.1

1) See specification page 18.

CEO'S STATEMENT

The acquisition of Asian distribution company Exim brings business opportunities in new customer groups. We had the highest ever Q3 sales in Bulten's history. Capacity-boosting measures have produced results, if later than anticipated, and have burdened the quarterly figures.

Sales remain at a high level

We had the highest ever Q3 sales in Bulten's history. Compared to the same quarter in 2022, also a strong quarter for sales, sales increased by 26% and order bookings by 52%. However, the result is not acceptable, as I comment on below.

Further focus on capacity improvements and customer deliveries

In my previous CEO's statement in July, I wrote about the importance of prioritizing activities to improve our production capacity in Europe. This would enable us to reduce our high order backlog, which has led to higher costs in the form of air freight, overtime and temporary contractors. We have been continuously striving to improve the situation in our European factories in recent months. For instance, we have taken on and trained production personnel, scaled up production at our surface treatment plant in Poland, and invested in new production equipment. We have also outsourced some production to free up critical machinery for prioritized products. These measures began to have an effect during the quarter, although later than planned. The additional costs related to these challenges totaled about SEK 60 million, which had a negative impact on earnings.

Over the coming months, we will continue to focus heavily on reducing the gap between orders placed and orders delivered. This is of the utmost importance, as we see continued high demand for our products moving forward, with no apparent slowdown from our automotive customers.

During the quarter we completed the closure of our production facility in Pembroke, UK, and the relocation of the logistics center in Gothenburg, Sweden. These measures will lead to lower costs, as well as more efficient and more sustainable manufacturing and logistics.

Business opportunities with new distribution operation

In August, we completed the acquisition of Asian fastener distributor Exim & Mfr Enterprise ("Exim"). A new CEO has been recruited who has extensive global experience in manufacturing and sales, and they have begun the work of further developing the company. Bulten's acquisition of Exim has been very well received by Exim's customers, and we are already in positive discussions aimed at expanding our business. The combination of Bulten's technical know-how and Exim's customer-focused service make a powerful joint offering, one that is expressly attractive among Exim's customers. The acquisition of Exim also opens up business opportunities in new customer groups.

Growth potential and production streamlining

The focus for the closing months of the year has not changed since last quarter. Further improving the capacity situation will be an important ongoing priority in our European factories, in order to eliminate additional costs. We will also continue to strive to develop our business, partly through Exim, where I can see excellent growth potential. Once these activities are implemented, Bulten's earning capacity will improve considerably and pave our way toward the financial goals we have set.

Anders Nyström, President and CEO

BULTEN IN BRIEF

order bookings and net sales

Third quarter

Order bookings amounted to SEK 1,566 (1,033) million, an increase of 51.8% on the corresponding period the previous year. Group net sales amounted to SEK 1,378 (1,095) million, an increase of 25.9% on the same period the previous year. Adjusted for foreign exchange effects, growth totaled 17.4% for the same period.

January – September

Group net sales amounted to SEK 4,181 (3,135) million, an increase of 33.4% on the same period last year. Adjusted for foreign exchange effects, growth totaled 24.8% for the same period.

earnings and profitability Third quarter

The Group's gross profit was SEK 210 (187) million, corresponding to a gross margin of 15.2% (17.1). Earnings before depreciation and amortization (EBITDA) amounted to SEK 77 (91) million, corresponding to an EBITDA margin of 5.6% (8.3). Operating earnings (EBIT) totaled SEK 31 (47) million, equating to an operating margin of 2.3% (4.3). Adjusted operating earnings (EBIT) totaled SEK 36 (47) million, equating to an adjusted operating margin of 2.6% (4.3). Operating earnings have been charged with transaction costs of SEK -5 million attributable to the acquisition of Exim & Mfr Holdings Pte Ltd ("Exim"). Operating earnings were affected by exchange rate fluctuations of SEK -2 (4) million when converting working capital at the closing day rate.

Net financial items for the Group amounted to SEK -44 (-19) million. Financial income of SEK 2 (0) million comprises interest income of SEK 2 (0) million. Financial expenses of SEK -46 (-19) million include interest expenses of SEK -24 (-6) million, of which interest expenses for leases total SEK -3 (-3) million and foreign exchange losses of SEK -20 (-12) million. Other financial expenses amounted to SEK -2 (-1) million.

The Group's profit before tax amounted to SEK -13 (28) million and profit after tax was SEK -25 (18) million. Adjusted profit before tax amounted to SEK -8 (28) million, and adjusted profit after tax was SEK -20 (18) million.

January – September

The Group's gross profit was SEK 710 (581) million, corresponding to a gross margin of 17.0% (18.5). Earnings before depreciation and amortization (EBITDA) amounted to SEK 332 (207) million, corresponding to an EBITDA margin of 7.9% (6.6). Operating earnings (EBIT) totaled SEK 197 (77) million, equating to an operating margin of 4.7% (2.5). Adjusted operating earnings (EBIT) totaled SEK 210 (170) million, equating to an adjusted operating margin of 5.0% (5.4). Operating earnings have been charged with transaction costs of SEK -13 million attributable to the acquisition of Exim & Mfr Holdings Pte Ltd ("Exim") . The corresponding period of the previous year was adjusted by approximately SEK -93 million, related to winding-up costs for Bulten's operation in Russia. Operating earnings were affected by exchange rate fluctuations of SEK 5 (1) million when converting working capital at the closing day rate.

Net financial items for the Group amounted to SEK -40 (-29) million. Financial income of SEK 9 (1) million comprises interest income of SEK 8 (1) million, foreign gain amounted of SEK 1 (-) million. Financial expenses of SEK -49 (-30) million include interest expenses of SEK -45 (-13) million, of which interest expenses for leases total SEK -9 (-8) million and foreign losses amount to SEK - (-13) million. Other financial expenses amounted to SEK -4 (-4) million.

The Group's profit before tax amounted to SEK 157 (48) million and profit after tax was SEK 97 (1) million. Adjusted profit before tax amounted to SEK 170 (141) million, and adjusted profit after tax was SEK 110 (94) million.

cash flow, working capital, investments and financial position Third quarter

Cash flow from operating activities totaled SEK 20 (-27) million. The effect on cash flow of the change in working capital amounted to SEK -17 (-87) million.

Inventories increased during the period by SEK 93 (17) million, the largest part of which refers to Exim's stock. Current receivables increased by SEK 39 (173) million and current liabilities increased by SEK 20 (63) million.

Cash flow from investing activities amounted to SEK -559 (-69) million. Capital expenditure of SEK 29 (70) million relates to property, plant and equipment. Financial investments of SEK 530 million refer to the acquisition of the shares in Exim.

January – September

Cash flow from operating activities totaled SEK 262 (48) million. The effect on cash flow of the change in working capital amounted to SEK 71 (-188) million.

Inventories increased during the period by SEK 65 (103) million, the largest part of which refers to Exim's stock. Current receivables increased by SEK 93 (247) million and current liabilities increased by SEK 122 (108) million.

Cash flow from investing activities amounted to SEK -632 (-194) million. Investments of SEK 98 (195) million relate to property, plant and equipment. Financial investments of SEK 534 million relate mainly to the acquisition of the shares in Exim.

On the closing date, net debt amounted to SEK 1,422 (1,081) million. Net debt, excluding lease liabilities, totaled SEK 882 (569) million.

Consolidated cash equivalents amounted to SEK 373 (287) million at the end of the period. In addition to cash equivalents, the Group also had approved but unused overdraft facilities of SEK 505 (621) million, which means that the Group's liquidity amounted to SEK 878 (908) million.

financing agreements

Bulten is primarily financed through Svenska Handelsbanken via a credit facility totaling SEK 1,300 million. The credit facility runs up until the end of June 2025. There is also a financing agreement with Danske Bank with credit totaling EUR 12 million. In connection with the acquisition of Exim, Bulten has signed a financing agreement with the Swedish Export Credit Cooperation ("SEK") of SEK 275 million. The credit facilities are associated with certain covenants. All covenant conditions with financiers were met during the year. 4 BULTEN • INTERIM REPORT Q3 2023

OTHER INFORMATION

accounting policies

This interim report has, for the Group, been prepared in accordance with IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act. The financial reporting for the Parent Company has been prepared in accordance with the Swedish Annual Accounts Act and RFR 2 Accounting for legal entities, issued by the Swedish Financial Reporting Board. The accounting policies applied are unchanged compared to those outlined in the 2022 Annual Report.

All amounts in SEK million unless otherwise stated. Figures in parentheses refer to the previous year. Some figures are rounded, so amounts might not always appear to match when added up.

risks and risk management

Exposure to risk is a natural part of a business and this is reflected in Bulten's approach to risk management. This aims to identify and prevent risks from occurring, and to limit any damage resulting from these risks. The most significant risks for the Group relate to market and macroeconomic risks, legal and political risks, IT-related risks, financial risks, and force majeure.

The global economy is currently subject to inflation levels not seen in decades. This could have consequences for the company's financial situation. Bulten closely monitors the global financial situation.

For a more detailed description of risks, please see Note 5 Risks and risk management in the 2022 Annual Report.

seasonal variations

Bulten has no traditional seasonal variation but the year reflects the customers' production days, which vary between quarters.

Generally speaking, the lowest net sales and operating earnings are seen in the third quarter with the lowest number of production days. The other quarters are relatively even but may vary slightly.

contingent liabilities

There were no significant changes in contingent liabilities during the year.

transactions with related parties

There have been no significant transactions between related parties during the reporting period. For further information, please see Note 38 of the 2022 Annual Report.

employees

The average number of employees (FTE) in the Group during the period January 1 – September 30, 2023 was 1,625 (1,572). The number of employees on the closing date was 1,844.

parent company

Bulten AB (publ) owns, directly or indirectly, all the companies in the Group. The equity/assets ratio was 66.0% (70.4). Equity amounted to SEK 972 (1,029) million. There were no cash or cash equivalents on the closing date. The Parent Company had seven employees at the end of the period.

acqusition of exim mfr & enterprise

Bulten completed the acquisition of the shares in Exim & Mfr Holdings Pte Ltd ("Exim") on August 31, 2023. Exim is an Asian distributor of fasteners and other components based in Singapore. Exim has around 140 employees in Singapore, India, Indonesia, Malaysia, Thailand, the Philippines and Vietnam and an annual turnover of around 40 MSGD (320 MSEK). Since the acquisition, Exim's turnover has amounted to SEK 16 million with a net income of SEK -1 million.

The purchase sum amounted to 67.1 MSGD (547 MSEK) on a cashfree and debt-free basis, and with an agreed level of working capital. The acquisition was financed by a credit facility of SEK 275 million from the Swedish Export Credit Cooperation ("SEK"), and SEK 275 million from Handelsbanken, as a part of an existing financing agreement. Bulten transaction costs in relation to the acquisition amounted to SEK 13 million.

The amounts below indicate acquired cash effect in the quarter

SEK MILLION

Cash payment 547
Less: Liquid assets in Exim -17
The effect of the acquisition on the Group's cash and cash equivalent 530

Acquisition balance on August 31, 2023

From September 1, 2023, Exim is included in Bulten's consolidated financial statement. The acquisition balance per August 31, 2023, amounted to:

SEK MILLION FAIR VALUE
Tangible fixed assets 7
Right-of-use assets 2
Deferred tax assets 2
Inventories 60
Customer receivables 61
Other receivables 5
Cash equivalent 17
Total assets 154
Deferred tax liabilities 0
Lease liabilities 2
Accounts payables 11
Other liabilities 13
Total liabilities 26
Net assets 128
Purchase price 547
Goodwill 419

The acquisition balance is preliminary pending that the final fair values of acquired assets and liabilities are finally determined.

significant events after the end of the reporting period

There are no significant events to report.

the annual general meeting

The annual General Meeting will be held in Gothenburg, Sweden on Thursday April 25, 2024.

the nomination committe

According to an AGM decision, the nomination committee shall comprise four members: one representative for each of the three largest shareholders on the final banking day in September who wishes to appoint a member, and the Chairman of the Board. The three largest shareholders are considered to be the three largest shareholders as registered with Euroclear Sweden AB on the final banking day in September.

The nomination committee ahead of the 2024 AGM is composed as follows:

  • Frank Larsson, appointed by Handelsbanken Fonder
  • Maria Rengefors, appointed by Nordea Fonder
  • Viktor Henriksson, appointed by Carnegie Fonder
  • Ulf Liljedahl, Chairman of the Board of Bulten AB

Gothenburg, October 26, 2023 Bulten AB (publ)

Anders Nyström President and CEO

REVIEW REPORT

introduction

We have conducted a review of the summary of financial information (interim report) for Bulten AB (publ) as of September 30, 2023 and the nine-month period leading up to this date. The Board of Directors and the Chief Executive Officer are responsible for preparing and presenting this interim financial information in accordance with IAS 34 and the Swedish Annual Accounts Act.

It is our responsibility to express a conclusion on this interim report based on our review.

scope of review

We have conducted a review in accordance with the International Standard on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity.

A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different objective and is substantially less in scope than an audit in line with ISA and good accounting practice. The review procedures in a review engagement do not enable us to obtain reasonable assurance that we would become aware of all significant matters that might be identified in an audit.

The expressed conclusion based on a review does not, therefore, have the same assurance as an expressed conclusion based on an audit.

conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report has not been prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act regarding the Group and with the Swedish Annual Accounts Act regarding the Parent Company.

Gothenburg, October 26, 2023 PricewaterhouseCoopers AB

Johan Palmgren Certified Public Accountant

BULTEN IN BRIEF

Bulten was founded in 1873, and has since developed into one of the largest suppliers of fasteners to the international automotive industry, as well as other customer groups such as consumer electronics. Today, we have around 1,800 employees worldwide and are headquartered in Gothenburg, Sweden. Our offering extends from a wide range of standard products to adapted fasteners manufactured to the customers' specific needs. With our Full Service Provider concept (FSP), our customers can either leave total responsibility for fasteners to us, which means that we take care of development, sourcing, logistics and service, or choose just certain parts of the concept. The share (BULTEN) is listed on Nasdaq Stockholm.

  • TAIWAN Taipei
  • CHINA Tianjin, Wuxi and Shenzhen

core values Bulten has logistics centers in Sweden, the UK, Germany, Poland, Austria, Slovakia, Romania, the US, China, Taiwan and Singapore. Bulten has a global sales organization with customers in several countries in Europe, Asia, and the US. Not all the locations are marked on the map above.

Since August 31, 2023, Exim Mfr & Enterprise has been part of Bulten Group. The locations where Exim operates, i.e. Singapore, India, Indonesia, Malaysia, Thailand, Philippines and Vietnam, are not marked on the above map.

GOAL 2024
Enhanced offering, including
leadership in sustainability
and innovation
Net sales
SEK 5 billion
CAGR 10%
Operating margin
>8%
ROCE
>15%
--------------------------------------------------------------------------------------------- ---------------------------------------- ------------------------- --------------

vision

We create and supply the most innovative and sustainable fastening solutions.

mission

With 150 years of expertise in fasteners, we continue to deliver not just fasteners, but also complete solutions. Our experienced, dedicated employees help customers worldwide to succeed in everything from product design to production, procurement and service.

It is in our nature to constantly expand our customer offering. By driving innovation and actively seeking collaboration with other innovative companies, we can add new functionality and new services to our offering.

We are strongly committed to sustainability and cost efficiency. We continuously improve our products and our value chain, in order to retain our leading position in the industry when it comes to the lowest possible carbon footprint and use of natural resources. Wherever we operate, we endeavor to make a positive contribution to the community. Sustainability is a natural part of who we are and of our business model.

business concept

We continuously deliver market leading fastening solutions that meet customer requirements on efficiency, quality, price and sustainability.

With clear objectives, global presence, responsible conduct and the latest in technology and innovation, we are the company that makes a difference, and creates the greatest benefit for the customer.

SHAREHOLDER INFORMATION

Q3 JAN-SEPT 12-MONTH
ROLLING
FULL
YEAR
share
performance
SHARE DATA 2023 2022 2023 2022 OCT 202 2 –
SEPT 2023
2022 SEK
Share price at end of period (price paid). SEK 69.70 53.20 16.50 69.70 53.20 16.50 69.70 59.50 120
Highest share price during the period (price paid). SEK 101.00 73.00 28.00 110.20 99.50 28.00 110.20 99.50 90
Lowest share price during the period (price paid). SEK 68.20 50.00 18.20 59.50 50.00 18.20 51.70 50.00
Market value at end of period. SEK million 1,467 1,119 348 1,467 1,119 348 1,467 1,252 60
P/E 22.49
Yield. % 4.20 30
Data per share. SEK
Earnings before depreciation (EBITDA) *) 3.66 4.35 -0.69 15.80 9.89 5.91 22.82 16.91 0
Adjusted earnings before depreciation (EBITDA) *) 3.90 4.35 -0.45 16.42 14.30 2.12 23.99 21.87
Operating earnings (EBIT) *) 1.50 2.25 -0.75 9.38 3.69 5.69 14.26 8.57 Bulten Share SEK
Bulten based on the index OMX SPI
Adjusted operating earnings (EBIT) *) 1.73 2.25 -0.52 10,00 8.10 1.90 15.43 13.53 OMX Stockholm PI Index
Earnings after net financial items (EAFI) *) -0.58 1.35 -1.93 7.50 2.29 5.21 12.61 7.40 Source: Cision on 30 eptember 2023
Earnings for the period *) -1.49 0.65 -2.14 3.89 -0.37 3.26 6.90 2.65
Adjusted earnings for the period *) -1.25 0.65 -1.90 4.51 4.03 0.48 7.96 7.48
Equity *) 88.54 82.11 6.43 85.72
Cash flow from operating activities *) 0.92 -1.26 2.18 12.46 2.30 10.16 14.21
Cash flow for the period *) 2.75 2.34 0.41 -3.81 1.44 -5.25 9.47 SHAREHOLDERS
Dividend 2.50
Total outstanding ordinary shares. 000
Weighted number during the period *) 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0
At the end of the period *) 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0

*) Before dilution.

information about interim reports

All of Bulten's reports are available to read and download at bulten.se. Shareholders who are unable to access the reports digitally can order printed copies by contacting Bulten.

Our subscription service at www.bulten.com also enables users to subscribe to Bulten's reports and press releases by e-mail.

Source: Cision on 30 eptember 2023

bulten's ten largest shareholders

SHAREHOLDERS NO. OF
SHARES
SHARE
HOLDING, %
Volito AB 5,100,000 24.2
Nordea Investment Funds 1,201,573 5.7
Handelsbanken Fonder 1,186,640 5.6
Carnegie Fonder 1,168,092 5.5
Clearstream Banking S.A., W8IMY 831,147 4.0
Unionen 800,000 3.8
Avanza Pension 701,811 3.3
Nordnet Pensionförsäkring AB 482,684 2.3
Swedbank Försäkring 351,620 1.7
DZ Privatebank S.A., W8IMY 312,000 1.5

Total number of shareholders: 10,752

Source: Euroclear Sweden AB on 30 September 2023

FINANCIAL INFORMATION

CONSOLIDATED INCOME STATEMENT

Q3 JAN-SEPT 12-MONTH
ROLLING
FULL YEAR
SEK MILLION
NOTE
2023 2022 2023 2022 OCT 2022 –
SEPT 2023
2022
1
Net sales
1,378 1,095 283 4,181 3,135 1,046 5,520 4,474
Cost of goods sold -1,168 -908 -260 -3,471 -2,554 -917 -4,565 -3,648
Gross profit 210 187 23 710 581 129 955 826
Other operating income 12 -12 12 11 1 13 12
Selling expenses -98 -87 -11 -278 -232 -46 -366 -320
Administrative expenses -78 -68 -10 -245 -195 -50 -303 -253
Other operating expenses -2 -0 -2 -3 -95 92 -5 -97
Share of profit in joint ventures -1 3 -4 1 7 -6 6 12
Operating earnings 31 47 -16 197 77 120 300 180
Financial income 2 0 2 9 1 8 10 2
Financial expenses -46 -19 -27 -49 -30 -19 -46 -27
Earnings before tax -13 28 -41 157 48 109 264 155
Tax on earnings for the period -12 -10 -2 -60 -47 -13 -94 -81
Earnings after tax -25 18 -43 97 1 96 170 74
Attributable to
Parent Company shareholders -31 14 -45 82 -8 90 145 55
Non-controlling interests 6 4 2 15 9 6 25 19
Earnings after tax -25 18 -43 97 1 96 170 74
Earnings per share attributable to Parent Company shareholders
Earnings per share before dilution, SEK -1.49 0.65 -2.14 3.89 -0.37 4.26 6.90 2.65
Adjusted earnings per share before dilution, SEK -1.25 0.65 -1.90 4.51 4.03 0.48 7.96 7.48
Earnings per share after dilution, SEK -1.49 0.65 -2.14 3.89 -0.37 4.26 6.90 2.65
Weighted number of outstanding ordinary shares before dilution, 000 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0
Weighted number of outstanding ordinary shares after dilution, 000 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Q3 JAN-SEPT 12-MONTH
ROLLING
FULL YEAR
SEK MILLION 2023 2022 2023 2022 OCT 2022 –
SEPT 2023
2022
Earnings after tax -25 18 -43 97 1 96 170 74
Other comprehensive income
Items not to be reversed in the income statement
Revaluation of defined-benefit pension plans, net after tax 3 3
Items that may later be reversed in the income statement
Exchange differences -62 32 -94 29 120 -91 37 128
Total comprehensive income -87 50 -137 126 121 5 210 205
Attributable to
Parent Company shareholders -92 46 -138 112 111 1 187 186
Non-controlling interests 5 4 1 14 10 4 23 19
Total comprehensive income -87 50 -137 126 121 5 210 205

CONSOLIDATED BALANCE SHEET

SEK MILLION 30-09-2023 30-09-2022 31-12-2022
ASSETS
Fixed assets
Intangible fixed assets 1) 642 222 220
Tangible fixed assets 1,025 914 973
Right-of-use assets 511 482 486
Financial assets 59 65 67
Deferred tax assets 27 23 22
Total fixed assets 2,264 1,706 1,768
Current assets
Inventories 1,024 978 959
Current receivables 1,279 1,104 1,178
Cash equivalents 373 287 451
Total current assets 2,676 2,369 2,588
Total assets 4,940 4,075 4,356
EQUITY AND LIABILITIES
Equity
Equity attributable to Parent Company shareholders 1,858 1,723 1,799
Non-controlling interests 42 26 26
Total equity 1,901 1,749 1,825
Long-term liabilities
Deferred tax liabilities 3 8 14
Long-term interest-bearing lease liabilities 473 450 449
Other long-term interest-bearing liabilities and provisions 767 420 416
Total long-term liabilities 1,243 878 880
Current liabilities
Current lease liabilities, interest-bearing 67 62 65
Other current liabilities, interest-bearing 489 437 447
Other current liabilities, non interest-bearing 1,240 949 1,139
Total current liabilities 1,796 1,448 1,651
Total equity and liabilities 4,940 4,075 4,356

1) Of which goodwill SEK 633 (219) (218) million.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

JAN-SEPT
SEK MILLION 30-09-2023 30-09-2022 31-12-2022
Equity at start of period 1,825 1,687 1,687
Comprehensive income
Earnings after tax 97 1 74
Other comprehensive income 29 120 131
Total comprehensive income 126 121 205
Transactions with shareholders
Transaction with non-controlling interests -12 -20
Non-controlling interests arising from the acquisition of subsidiary 2
Dividend to Parent Company shareholders -52 -47 -47
Total transactions with shareholders -50 -59 -67
Equity at end of period 1,901 1,749 1,825

CONSOLIDATED CASH FLOW STATEMENT

Q3 JAN-SEPT FULL YEAR
SEK MILLION 2023 2022 2023 2022 2022
Operating activities
Earnings after financial items -13 28 157 48 155
Adjustments for items not included
in cash flow 66 43 126 219 270
Taxes paid -16 -11 -92 -31 -44
Cash flow from operating activities
before changes in working capital
37 60 191 236 381
Cash flow from changes in working
capital
Change in working capital -17 -87 71 -188 -83
Cash flow from operating activities 20 -27 262 48 298
Investing activities
Acquisition of intangible fixed assets
-0 -0 -1 -0 0
Acquisition of tangible fixed assets -29 -70 -98 -195 -267
Divestment of tangible fixed assets 0 1 1 1 1
Acquisition of shares in subsidiaries -530 -534
Cash flow from investing activities -559 -69 -632 -194 -266
Financing activities
Change in overdraft facilities and other
financial liabilities
617 172 401 285 295
Amortization of lease liabilities -20 -27 -59 -62 -72
Dividend to Parent Company
shareholders
-52 -47 -47
Transactions with non-controlling
interests
-9
Cash flow from financing activities 597 145 290 176 167
Cash flow for the period 58 49 -80 30 199
Cash flow for the period 58 49 -80 30 199
Cash and cash equivalents at start
of period
319 233 451 242 242
Exchange rate difference in cash and cash
equivalents
-4 5 2 15 10
Cash and cash equivalents at end
of period
373 287 373 287 451

CONSOLIDATED NET DEBT COMPOSITION

SEK MILLION 30-09-2023 30-09-2022 31-12-2022
Long-term interest-bearing liabilities -1,224 -850 -849
Provision for pensions -16 -20 -16
Current interest-bearing liabilities -556 -499 -512
Financial interest-bearing receivables 1 1 1
Cash equivalents 373 287 451
Net debt (-) -1,422 -1,081 -925
Less interest-bearing liabilities attributable to lease liabilities 540 512 514
Adjusted net debt (-), (excluding lease liabilities) -882 -569 -411

FIGURES FOR THE GROUP

Q3 JAN-SEPT FULL YEAR
GROUP 2023 2022 2023 2022 2022
Margins
EBITDA margin, % 5.6 8.3 7.9 6.6 7.9
Adjusted EBITDA margin, % 3) 5.9 8.3 8.2 9.6 10.3
EBIT margin (operating margin), % 2.3 4.3 4.7 2.5 4.0
Adjusted EBIT margin (operating margin), % 3) 2.6 4.3 5.0 5.4 6.3
Net margin, % -1.8 1.6 2.3 0.0 1.7
Adjusted net margin, % 3) -1.5 1.6 2.6 3.0 3.9
Capital structure
Interest coverage ratio, times 0.7 2.5 4.2 2.6 6.8
Earnings per share attributable to Parent
Company shareholders
Earnings per share before dilution, SEK -1.49 0.65 3.89 -0.37 2.65
Adjusted earnings per share before
dilution, SEK 3)
-1.25 0.65 4.51 4.03 7.48
Earnings per share after dilution, SEK -1.49 0.65 3.89 -0.37 2.65
Number of outstanding ordinary shares
Weighted number of outstanding ordinary
shares before dilution, 000
20,988.0 20,988.0 20,988.0 20,988.0 20,988.0
Weighted number of outstanding ordinary
shares after dilution, 000
20,988.0 20,988.0 20,988.0 20,988.0 20,988.0
GROUP 30-09-2023 30-09-2022 31-12-2022
Capital structure
Net debt/equity ratio, times -0.7 -0.6 -0.5
Equity/assets ratio, % 38.5 42.9 41.9
Equity/assets ratio, (excluding lease liabilities, IFRS 16), % 43.1 49.1 47.5
Other
Net debt (-), SEK million -1,422 -1,081 -925
Adjusted net debt (-), (excluding lease liabilities), SEK million -882 -569 -411
Equity per share attributable to Parent Company shareholders
Equity per share before dilution, SEK 88.54 82.11 85.72
Equity per share after dilution, SEK 88.54 82.11 85.72
Number of outstanding ordinary shares
Number of outstanding ordinary shares before
dilution on the closing date, 000
20,988.0 20,988.0 20,988.0
Number of outstanding ordinary shares after
dilution on the closing date, 000
20,988.0 20,988.0 20,988.0
12-MONTH ROLLING FULL YEAR
GROUP, 12-MONTH ROLLING OCT 2022 –
SEPT 2023
OCT 2021 –
SEPT 2022
2022
Profitability ratios
Return on capital employed, % 9.1 4.5 6.3
Adjusted return on capital employed, % 1) 9.8 7.9 9.9
Return on capital employed, (excluding leasing, IFRS 16), % 10.3 5.0 7.0
Adjusted return on capital employed, (excluding leasing IFRS 16), % 11.1 8.9 11.2
Return on capital employed, excluding goodwill, % 10.4 4.9 6.8
Return on equity, % 8.1 1.0 3.2
Adjusted return on equity, % 2) 9.3 6.5 9.1
Capital structure
Capital turnover rate, times 1.6 1.5 1.5
Employees
Net sales per employee, SEK 000 3,398 2,600 2,841
Operating earnings per employee, SEK 000 184 80 114
Average number of full-time employees (FTE) 1,625 1,572 1,575

DEFINITIONS

Definitions of calculated key indicators are unchanged compared to the definitions in the 2022 Annual Report. Other key indicators not in the Annual Report or on page 18 of this interim report are explained below.

1) Adjusted return on capital employed: Earnings before financial expenses adjusted for non-recurring items as a percentage of average capital employed.

2) Adjusted return on equity: Net earnings adjusted for non-recurring items divided by average equity.

3) Adjusted result: Result adjusted for items affecting comparability.

QUARTERLY DATA FOR THE GROUP

2023 2022 2021
SEK MILLION Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3
Order bookings 1,566 1,476 1,356 1,437 1,033 1,289 1,134 871 830
Income statement
Net sales 1,378 1,416 1,387 1,339 1,095 1,006 1,034 953 764
Gross profit 210 217 283 245 187 189 205 168 140
Adjusted gross profit 3) 210 217 283 254 187 189 205 168 140
Earnings before depreciation (EBITDA) 77 95 160 148 91 84 32 90 74
EBITDA margin, % 5.6 6.7 11.6 11.0 8.3 8.3 3.1 9.4 9.7
Adjusted Earnings before depreciation (EBITDA) 3) 82 103 160 159 91 94 115 90 74
Adjusted EBITDA margin, % 3) 5.9 7.2 11.6 11.9 8.3 9.3 11.1 9.4 9.7
Operating earnings (EBIT) 31 50 116 103 47 41 -11 48 31
EBIT margin (operating margin), % 2.3 3.5 8.4 7.6 4.3 4.1 -1.1 5.0 4.1
Adjusted Operating earnings (EBIT) 3) 36 58 116 114 47 51 72 48 31
Adjusted EBIT margin (operating margin), % 3) 2.6 4.0 8.4 8.5 4.3 5.0 7.0 5.0 4.1
Earnings after tax -25 43 79 73 18 22 -39 32 16
Net margin, % -1.8 3.0 5.7 5.5 1.6 2.2 -3.8 3.3 2.2
Adjusted earnings after tax 3) -20 51 79 82 18 32 44 32 16
Adjusted Net margin, % 3) -1.5 3.6 5.7 6.2 1.6 3.1 4.3 3.3 2.2
Cash flow from
operating activities 20 46 196 250 -27 -19 94 45 -122
investing activities -559 -33 -40 -72 -69 -50 -75 -69 -55
financing activities 597 -91 -216 -9 145 131 -100 71 171
Cash flow for the period 58 -78 -60 169 49 62 -81 47 -6
Earnings per share attributable to
Parent Company shareholders
Earnings per share before dilution, SEK -1.49 1.82 3.56 3.01 0.65 0.88 -1.90 1.16 0.68
Adjusted earnings per share before dilution, SEK 3) -1.25 2.20 3.56 3.45 0.65 1.32 2.07 1.16 0.68
Number of outstanding ordinary shares
Weighted number of outstanding ordinary shares before dilution, 000 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0

3) See definition on page 13.

QUARTERLY DATA FOR THE GROUP

SEK MILLION 30-09-2023 30-06-2023 31-03-2023 31-12-2022 30-09-2022 30-06-2022 31-03-2022 31-12-2021 30-09-2021 30-06-2021 31-03-2021
Balance sheet
Fixed assets 2,264 1,842 1,771 1,768 1,706 1,472 1,421 1,446 1,380 1,348 1,358
Current assets 2,676 2,491 2,451 2,588 2,369 2,124 1,988 1,973 1,836 1,772 1,803
Equity 1,901 1,988 1,923 1,825 1,749 1,699 1,650 1,687 1,637 1,608 1,619
Long-term liabilities 1,243 671 763 880 878 607 506 641 608 504 476
Current liabilities 1,796 1,674 1,535 1,651 1,448 1,290 1,253 1,091 971 1,008 1,066
Other
Net debt (-) -1,422 -812 -780 -925 -1,081 -777 -648 -655 -623 -438 -392
Adjusted net debt (-) -882 -301 -277 -411 -569 -446 -319 -323 -285 -94 -42
Equity per share attributable to
Parent Company shareholders
Equity per share before dilution, SEK 88.54 92.99 90.11 85.72 82.11 79.96 77.45 79.09 77.11 75.88 76.41
Number of outstanding ordinary shares
Number of outstanding ordinary shares on closing date
before dilution, 000
20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0 20,988.0
Share price
Share price at end of period (SEK) 69.70 99.40 88.20 59.50 53.20 64.00 65.10 93.00 84.40 102.80 104.60

GROUP, 12-MONTH ROLLING

SEK MILLION OCTOBER 2022–
SEPTEMBER 2023
JULY 2022–
JUNE 2023
APRIL 2022–
MARCH 2023
JANUARY 2022–
DECEMBER 2022
OCTOBER 2021–
SEPTEMBER 2022
JULY 2021–
JUNE 2022
APRIL 2021–
MARCH 2022
JANUARY 2021–
DECEMBER 2021
OCTOBER 2020–
SEPTEMBER 2021
Income statement
Net sales 5,520 5,237 4,827 4,474 4,088 3,757 3,661 3,730 3,857
Gross profit 955 932 904 826 749 702 689 710 754
Adjusted gross profit 3) 963 941 913 835 749 702 689 710 754
Earnings before depreciation (EBITDA) 480 494 483 355 297 280 292 400 442
EBITDA margin, % 8.7 9.4 10.0 7.9 7.3 7.4 8.0 10.7 11.5
Adjusted earnings before depreciation (EBITDA) 3) 503 513 504 459 390 372 375 400 439
Adjusted EBITDA margin, % 3) 9.1 9.8 10.4 10.3 9.5 9.9 10.2 10.7 11.4
Operating earnings (EBIT) 300 316 307 180 125 109 122 232 276
EBIT margin (operating margin), % 5.4 6.0 6.4 4.0 3.1 2.9 3.3 6.2 7.1
Adjusted operating earnings (EBIT) 3) 324 335 328 284 218 201 206 232 273
Adjusted EBIT margin (operating margin), % 3) 5.9 6.4 6.8 6.3 5.3 5.4 5.6 6.2 7.1
Earnings after tax 170 213 192 74 33 32 47 154 185
Net margin, % 3.1 4.1 4.0 1.7 0.8 0.9 1.3 4.1 4.8
Adjusted earnings after tax 3) 192 230 211 176 126 124 130 154 183
Adjusted net margin, % 3) 3.5 4.4 4.4 3.9 3.1 3.3 3.5 4.1 4.7
Employees
Net sales per employee, SEK 000 3,398 3,302 3,067 2,841 2,600 2,361 2,220 2,230 2,295
Operating earnings per employee, SEK 000 184 199 195 114 80 68 74 139 164
Average number of full-time employees (FTE) on closing date 1,625 1,586 1,574 1,575 1,572 1,591 1,649 1,673 1,680
Profitability ratios
Return on capital employed, % 9.1 11.8 11.2 6.3 4.5 4.4 5.3 9.7 11.7
Adjusted return on capital employed, % 1) 9.8 12.5 11.9 9.9 7.9 8.1 8.7 9.7 11.6
Return on capital employed, (excluding leasing, IFRS 16), % 10.3 13.1 12.6 7.0 5.0 4.9 6.0 11.0 13.5
Return on capital employed, excluding goodwill, % 10.4 12.8 12.1 6.8 4.9 4.8 5.9 10.7 12.9
Adjusted return on capital employed, excluding goodwill, % 1) 11.2 13.5 13.0 10.7 8.5 9.0 9.8 10.7 12.7
Return on equity, % 8.1 10.5 9.7 3.2 1.0 1.1 2.3 9.1 11.7
Adjusted return on equity, % 2) 9.3 11.4 10.7 9.1 6.5 6.7 7.4 9.1 11.5
Other
Net debt (-)/EBITDA -3.0 -1.6 -1.6 -2.6 -3.6 -2.8 -2.2 -1.6 -1.4
Adjusted net debt (-)/EBITDA*) -1.8 -0.6 -0.6 -1.2 -1.9 -1.6 -1.1 -0.8 -0.6
Adjusted net debt (-)/Adjusted EBITDA**) -2.1 -0.7 -0.6 -1.1 -1.8 -1.4 -1.0 -0.9 -0.7

*) Adjusted net debt (-): Net debt exclusive lease liabilities.

**) Adjusted EBITDA: Adjusted for non-recurring items.

NOTE 1 INCOME

Bulten is engaged in manufacturing and sales of fasteners. Revenues from product sales are reported at the time the control of the product is transferred to the customer. This usually takes place at the time of delivery to the customer and ownership is transferred. Bulten's customers are mainly in the automotive industry in Europe, Asia and the United States. The table below refers to income by geographic market where the customer's delivery point is located. The Group has the major of its income from customers in

Europe, but part of the sales is then exported to other markets in the rest of the world. Customers are mainly manufacturers of light vehicles but also heavy commercial vehicles and other suppliers, so-called tiers. For heavy commercial vehicles, most of the deliveries are for critical fasteners for engines. Of the total sales, the majority goes to the chassis/body. Other income refers to other industries outside the automotive industry, such as consumer electronics and the affiliated company Exim Mfr & Enterprise.

income by geographic market

Q3 JAN-SEPT 12-MONTH
ROLLING
FULL
YEAR
SEK MILLION 2023 2022 2023 2022 OCT 2022 –
SEPT 2023
Sweden 127 99 28 467 346 121 621 500
Germany 65 79 -14 247 211 36 329 293
UK 395 278 117 1,192 822 370 1,524 1,154
Poland 11 8 3 37 22 15 46 31
Rest of Europe 389 291 98 1,247 856 391 1,600 1,209
China 228 218 10 580 529 51 878 827
USA 86 71 15 215 193 22 273 251
Rest of the world 77 51 26 196 156 40 249 209
Total income 1,378 1,095 283 4,181 3,135 1,046 5,520 4,474

income by chassis/body and powertrain

Q3 12-MONTH
ROLLING
FULL
YEAR
SEK MILLION 2023 2022 2023 2022 OCT 2022 –
SEPT 2023
Chassis/body 1,031 814 217 3,205 2,336 869 4,171 3,302
Powertrain 193 154 39 601 470 131 779 648
Other income 154 127 27 375 329 46 570 524
Total income 1,378 1,095 283 4,181 3,135 1,046 5,520 4,474

income distributed by income category

JAN-SEPT 12-MONTH
ROLLING
FULL
YEAR
SEK MILLION 2023 2022 2023 2022 OCT 2022 –
SEPT 2023
Own production 814 626 188 2,504 1,848 656 3,222 2,566
Outsourced production 526 437 89 1,556 1,206 350 2,145 1,795
Other income 38 32 6 121 81 40 153 113
Total income 1,378 1,095 283 4,181 3,135 1,046 5,520 4,474

income by customer group

Q3
JAN-SEPT
FULL
YEAR
SEK MILLION 2023 2022 2023 2022 OCT 2022 –
SEPT 2023
OEM Light vehicle 900 681 219 2,831 2,005 826 3,650 2,824
OEM Heavy commercial
vehicle
113 91 22 392 291 101 519 418
Tiers 211 196 15 581 510 71 779 708
Other income 154 127 27 377 329 48 572 524
Total income 1,378 1,095 283 4,181 3,135 1,046 5,520 4,474

RECONCILIATION BETWEEN IFRS AND KEY INDICATORS USED

Some of the information in this report used by company managers and analysts to assess the Group's development is not produced in accordance with IFRS. Company managers consider that this information makes it easier for investors to analyze the Group's results and financial structure. Investors should see this information as a complement to, rather than a replacement for, financial reporting in accordance with IFRS.

adjusted net sales

JAN-SEPT
SEK MILLION 2023 2022 2023 2022
Net sales 1,378 1,095 283 4,181 3,135 1,046
Acquisition -16 -16 -16 -16
Currency effect, current period -93 -93 -269 -269
Adjusted net sales 1,269 1,095 174 3,896 3,135 761

When calculating adjusted net sales, net sales are adjusted using currency effects of the current period and, where applicable, with the net sales from acquisitions made. This measurement gives a figure for comparing net sales with the previous year.

earnings before depreciation, ebitda

Q3 JAN-SEPT 12-MONTH
ROLLING
FULL
YEAR
SEK MILLION 2023 2022 2023 2022 OCT 2022 –
SEPT 2023
2022
Operating earnings (EBIT) 31 47 -16 197 77 120 300 180
Depreciation/amortization
and impairments
46 44 2 135 130 5 180 175
Operating earnings before
depreciation (EBITDA)
77 91 -14 332 207 125 480 355

When calculating operating earnings excluding depreciation (EBITDA), depreciation and impairments are returned to operating earnings (EBIT). This measurement provides a figure for operating earnings excluding depreciation which are in turn based on investments.

adjusted earnings before depreciation, adjusted ebitda

Q3 JAN-SEPT 12-MONTH
ROLLING
FULL
YEAR
SEK MILLION 2023 2022 2023 2022 OCT 2022 –
SEPT 2023
2022
Operating earnings excluding
depreciation (EBITDA)
77 91 -14 332 207 125 480 355
Non-recurring cost 5 5 13 93 -80 24 104
Adjusted operating earnings
before depreciation (EBITDA)
82 91 -9 345 300 45 504 459

adjusted operating earnings, adjusted ebit

Q3 JAN-SEPT 12-MONTH
ROLLING
FULL
YEAR
SEK MILLION 2023 2022 2023 2022 OCT 2022 –
SEPT 2023
2022
Operating earnings (EBIT) 31 47 -16 197 77 120 300 180
Non-recurring cost 5 5 13 93 -80 24 104
Adjusted operating
earnings (EBIT)
36 47 -11 210 170 40 324 284

adjusted net earnings

Q3 JAN-SEPT 12-MONTH
ROLLING
FULL
YEAR
SEK MILLION 2023 2022 2023 2022 OCT 2022 –
SEPT 2023
2022
Net earnings -25 18 -43 97 1 96 170 74
Non-recurring cost 5 5 13 93 -80 22 102
Adjusted net earnings -20 18 -38 110 94 16 192 176

adjusted net debt (excluding lease liabilities)

SEK MILLION 30-06-2023 30-06-2022 31-12-2022
Net debt (-) -1,422 -1,081 -925
Less interest-bearing liabilities attributable to lease liabilities 540 512 514
Adjusted net debt (-), (excluding lease liabilities) -882 -569 -411

When calculating adjusted net debt, interest-bearing debt attributable to lease liabilities is deducted from net debt. This measurement provides a figure for a refined financial structure excluding lease liabilities.

INCOME STATEMENT, PARENT COMPANY

SEK MILLION Q3 JAN-SEPT 12-MONTH
ROLLING
FULL
YEAR
2023 2022 2023 2022 OCT 2022 –
SEPT 2023
2022
Net sales 5 5 15 14 1 21 20
Gross profit 5 5 15 14 1 21 20
Administrative expenses -8 -8 -30 -27 -3 -43 -40
Operating earnings -3 -3 -15 -13 -2 -22 -20
Interest income
Interest expenses and
similar loss items
-3 -1 -2 -8 -4 -4 -9 -5
Earnings after
netfinancial items
-6 -4 -2 -23 -17 -6 -31 -25
Appropriations 26 26
Earnings before tax -6 -4 -2 -23 -17 -6 -5 1
Tax on earnings for
the period
1 1 5 4 1 1 -0
Earnings after tax -5 -3 -2 -18 -13 -5 -4 1

BALANCE SHEET, PARENT COMPANY

SEK MILLION 30-09-2023 30-09-2022 31-12-2022
ASSETS
Fixed assets
Intangible fixed assets 0 0 0
Tangible fixed assets 7 0 0
Total intangible and tangible fixed assets 7 1 1
Financial assets
Participations in Group companies 1,450 1,450 1,450
Other long-term receivables 0 1 0
Total financial assets 1,450 1,451 1,450
Deferred tax assets 5 3 1
Total fixed assets 1,462 1,455 1,452
Current assets
Current receivables from Group companies 2 1 26
Other current receivables 9 5 6
Cash and cash equivalents 0 0 0
Total current assets 11 6 32
Total assets 1,473 1,461 1,484
EQUITY AND LIABILITIES
Equity
Restricted equity 110 110 110
Non-restricted equity 862 919 933
Total equity 972 1,029 1,043
Long-term liabilities
Long-term liabilities to Group companies 486 419 424
Total long-term liabilities 486 419 424
Current liabilities
Current liabilities to Group companies 0 0 0
Other current liabilities 15 13 17
Total current liabilities 15 13 17
Total equity and liabilities 1,473 1,461 1,484

On August 31 this year, Bulten completed the acquisition of Exim & Mfr Holdings Pte Ltd ("Exim"). Pictured, left to right: Eric Low, Legal Advisor to Vendor, S.K. Ng., former Owner and Managing Director Exim, Anders Nyström, President and CEO Bulten Group, Ong Hong Him, Business Advisor to Vendor, Anna Åkerblad, CFO Bulten Group, and Mark Phillips, M&A Advisor to Vendor.

Bulten Group is a leading global manufacturer and distributor of fasteners to the automotive industry, as well as other industries such as consumer electronics. The offering extends from a wide range of standard products to specially adapted fasteners. With Bulten's Full Service Provider concept (FSP), customers can entrust all their fastener needs to the company, including development, sourcing, logistics and service. Bulten was founded in 1873, has approximately 1,800 employees around the world and is headquartered in Gothenburg, Sweden. Exim & Mfr Enterprise has been part of Bulten Group since 2023. Net sales in 2022 totaled SEK 4,474 million. The share (BULTEN) is listed on Nasdaq Stockholm. Read more at www.bulten.com.

Bulten AB (publ) Box 9148, SE-400 93 Göteborg • Visiting address: August Barks Gata 6 A Phone +46 (0)31 -734 59 00 • www.bulten.com

financial calendar

February 8, 2024 Full year report January - December 2023 April 25, 2024 Interim report January - March 2024 July 10, 2024 Half year report January - June 2024 October 22, 2024 Interim report January - September 2024 February 6, 2025 Full year report January - December 2024

The reports can be found on the Bulten website at www.bulten.com on their date of publication.

contact

Ulrika Hultgren, SVP Corporate Communications & IR Phone: +46 727-47 17 58 E-mail: [email protected]

presentation of the report

A live presentation for analysts, media and investors will be held on October 26, at 15.30 PM CEST, where President and CEO Anders Nyström and CFO Anna Åkerblad will be commenting the result. The presentation will be held in English.

If you wish to participate via webcast, please use the link: https://ir.financialhearings.com/bulten-q3-report-2023 Via the webcast you are able to ask written questions.

If you wish to participate via teleconference, please register on the link: https://conference.financialhearings.com/teleconference/?id=5002547 After registration you will be provided phone numbers and a conference ID to access the conference. You can ask questions verbally via the teleconference.

This information is information that Bulten AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out above, at 13:30 CEST on 26 October 2023.