Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BULLETIN RESOURCES LIMITED Capital/Financing Update 2016

May 11, 2016

64546_rns_2016-05-11_2dc7a9cf-2a8d-4e03-9df8-2e95065b711c.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

==> picture [116 x 42] intentionally omitted <==

12 May 2016

ASX RELEASE

Open Pit Mining Reserves for Nicolsons Gold Project

(Please refer to Pantoro ASX release dated 12 May 2016)

Highlights

  • Additional reserves added to the Nicolsons Gold Project at the Wagtail and Rowdies prospects.

  • Open pit mining to commence during the 2016 calendar year.

  • Low all-in production cost of A$965 per ounce.

The Board of Bulletin Resources (ASX: BNR, Bulletin) is pleased to advise that it has been advised by Pantoro Limited (ASX: PNR, Pantoro) that it has completed its evaluation of the Rowdies and Wagtail prospects within the Nicolsons Gold Project (PNR: 80%; BNR: 20%).

The results of that evaluation have resulted in additional reserves being identified whereby for a low all-in production cost of A$965 per ounce an additional 16,350 ounces can be produced. It is expected that mining of these small open pits will commence in the 2016 calendar year.

A copy of the Pantoro ASX release with full details made earlier today by Pantoro is attached.

Chairman

Paul Poli

Non- Executive Directors

Frank Sibbel

Robert Martin

Company Secretary

Andrew Chapman

Shares on Issue

177.54 million shares 1.75 million options

Top Shareholders

Matsa Resources Ltd 27.4% Goldfire Enterprises 22.6%

Market Capitalisation

$9.94 million @ 5.6 cents

For further information, please contact: Paul Poli, Chairman Phone : +61 8 9230 3585

Bulletin Resources Limited

Suite 11, 139 Newcastle Street, Perth, WA 6000 I PO Box 376 Northbridge WA 6865 I phone (08) 9230 3585 I fax (08) 9227 0370 I www.bulletinresources.com

1 | P a g e

==> picture [148 x 67] intentionally omitted <==

==> picture [111 x 6] intentionally omitted <==

ASX Announcement 12 May 2016

Open Pit Mining to Expand Nicolsons Production

Pantoro Limited ( ASX:PNR ) ( Pantoro ) is pleased to advise that it has completed the evaluation of its Wagtail and Rowdies prospects which has culminated in the definition of initial open pit mining reserves contained in three small high-grade open pits to add to the underground production. Mining studies on the two resources located only 1.5 km south of the Nicolsons Processing plant have returned strongly positive outcomes, allowing for a significant output of low-cost production to commence during the current calendar year.

The Mining Reserve is a subset of the Rowdies and Wagtail Mineral Resources which were released to the ASX on 19/5/2014. The 46,000 ounce resource is detailed in Appendix A.

Key outcomes of the pit evaluation study include:

mes of the pit evaluation study include:
Total waste and ore volume to be mined 835,000 BCM.
Ore reserve estimate 96,500 tonnes @ 5.55g/t Au.
Estimated recoverable ounces 16,350 ounces(96% metallurgical recovery).
Total all in cost ofgoldproduced A$965per ounce.
Estimated openpit life 9 months.
Estimated time topositive cashfow 1 month.
Netproft $12.2 million, @ A$1,700per ounce Au.

As a consequence of mining the ore reserve, an additional 4,400 tonnes @ 2.86 g/t Au of inferred resources within the pit design can be accessed, providing additional upside.

Mine Expansion

Importantly, mining of these pits will avail more feed to the process plant as the underground continues to build to full capacity. Processing plant reviews have indicated that the crushing and grinding circuits have existing capacity to process a throughput of 200,000 tonnes per annum, which would be an increase of 50% compared with the current operating level. The metallurgical engineering reviews suggest that two additional leach tanks and some minor modification to the classification circuit are required to achieve high gold recoveries at the expanded rate. Pantoro is commencing detailed engineering designs for these works and expects to be in a position to enable expansion of production capacity at the operation by the end of 2016. It is expected that adequate underground development will be in place to sustain the increased throughput once open pit mining is completed.

Nicolsons Overcall and Reserve Upgrade

The average mine grade from Nicolsons to date is 7.1 g/t (7.42 g/t CY 2016 to date) compared to the overall ore reserve grade of 6.17 g/t. Ore mined to date has primarily been from development which carries significantly more dilution than stoping ore.

The mine has consistently overcalled the reserve at an average of 186% on the first three levels mined. The overcall has come from both a higher grade and significant extensions to mining beyond the ore reserve estimate boundaries. Pantoro is in the process of recalculating ore reserve estimates for the upper portion of the mine based on these results and expects to release the outcome during the current quarter.

Pantoro Limited ABN 30 003 207 467

t: 08 9215 6005 | f: 08 9220 5757 | e: [email protected] | w: www.pantoro.com.au PO Box 1353 West Perth WA 6872 | Level 3, 18-32 Parliament Place West Perth WA 6005

Underground diamond drilling is continuing with strongly developed quartz veining typical of the ore system having been intersected both from holes within, and in extensions to the current mineral resource and ore reserve boundaries. Core is currently being processed ahead of dispatch for assay.

Commenting on operations at Nicolsons, managing director Paul Cmrlec said

“We are very pleased to see the implementation of the mine plan at Nicolsons delivering for our shareholders. The addition of open pit feed to the Nicolsons mill will enable expanded production in the short to medium term. Based on the high grades and reserve overcalls resulting from mining activity to date, we expect gold production, and therefore unit costs to continue to decrease in the expanded operation.

Our pre-commencement goal of 30,000 ounces per annum was based on a reserve grade of 6.17g/t, however results to date, indicate that the operation has capacity to substantially exceed both throughput and grade targets. We are confident that additional mine life will be added through exploration and continued mining extensions and we believe we are just on the tip of the iceberg in terms of what the overall ore system has to offer.”

==> picture [329 x 437] intentionally omitted <==

Enquiries

Paul Cmrlec - Managing Director I Ph: +61 8 9215 6005 I Email: [email protected]

Page 2

Appendix A – Rowdies & Wagtail Resource

==> picture [526 x 19] intentionally omitted <==

----- Start of picture text -----

Deposit Tonnes Grade (g/t) Gold ounces
----- End of picture text -----

Deposit Tonnes Grade(g/t) Gold ounces
Wagtail/Wagtail North
Indicated 236,000 4.6 35,000
Inferred 17,000 3.4 2,000
Total 253,000 4.5 37,000
Rowdies
Indicated 52,000 4.4 7,000
Inferred 13,000 4.7 2,000
Total 65,000 4.5 9,000

Halls Creek Tenements – Mineral Reporting

The information in this report that relates to exploration and mineral resources is based on information compiled by Mr. Scott Huffadine (B.Sc. (Hons)) MAusIMM who is a full time employee of Pantoro Limited. Mr. Huffadine has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a competent person as described by the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr. Huffadine consents to the inclusion in this report of the matters based on his information in the form and context in which it appears.

Halls Creek Tenements – Reserve Reporting

The information in this report that relates to Mineral Reserves is based on information compiled by Mr. Paul Cmrlec (B. Eng (Mining) (Hons)), MAusIMM who is the Managing Director of Pacific Niugini Limited. Mr. Cmrlec has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a competent person as described by the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr. Cmrlec consents to the inclusion in this report of the matters based on his information in the form and context in which it appears.

Page 3

APPENDIX B – JORC 2012 – TABLE 1 – HALLS CREEK

SECTION 1: SAMPLING TECHNIQUES AND DATA – HALLS CREEK

==> picture [772 x 29] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
Sampling techniques • Nature and quality of sampling (eg cut channels, random chips, or specific • The Nicolson’s deposit has been sampled predominantly by RC and minor
----- End of picture text -----

Criteria JORC Code explanation Commentary
Sampling techniques
Nature and quality of sampling (eg cut channels, random chips, or specifc

The Nicolson’s deposit has been sampled predominantly by RC and minor
specialised industry standard measurement tools appropriate to the minerals
under investigation, such as down hole gamma sondes, or handheld XRF
instruments, etc). These examples should not be taken as limiting the broad
meaning of sampling.

Include reference to measures taken to ensure sample representivity and the
appropriate calibration of any measurement tools or systems used.

Aspects of the determination of mineralisation that are Material to the Public
Report.

In cases where ‘industry standard’ work has been done this would be relatively
simple (eg ‘reverse circulation drilling was used to obtain 1 m samples from which
3 kg was pulverised to produce a 30 g charge for fre assay’). In other cases more
explanation may be required, such as where there is coarse gold that has inherent
sampling problems. Unusual commodities or mineralisation types (eg submarine
nodules) may warrant disclosure of detailed information.
historical RAB about the Nicolson’s open pit area. The Wagtails and Rowdies
deposits were sampled mainly by RC with follow-up aircore. Holes were sampled
on 1 mincrements, or 3 mincrements above theknownmineralisation. Anomalous
intercepts from the 3 m increments were re-split into 3 1 m increments.

Samples from the 2014 drill program are RC collars with diamond drill tails. Face
chip samples were taken in accordance with observed geological features and
are considered representative of the development face.

For RC drilling, measures taken to ensure sample representivity include the
presence of a geologist at the rig whilst drilling, cleaning of the splitter at the end
of every 3 m drill string, confrmation that drill depths match the accompanying
sample interval with the drilling crew and the use of duplicate and lab/blank
standards in the drilling programme.

For diamond drilling, measures taken include regular survey of drill holes, cutting
of core along the orientation line where possible, and half core is submitted to an
accredited laboratory. Industry standard blanks and standards are also submitted
and reported by the laboratory. Drilling is completed in HQ3. HQ3 core is logged
and sampled according to geology, with only selected samples assayed. Core is
halved, with one side assayed, and the other half retained in core trays on site for
further analysis. Samples are a maximum of 1m, with shorter intervals utilised
according to geology.

Rock chip samples are collected by hand using a rock hammer with multiple
pieces of rock collected at one location for each sample.

Rock chip sample locations are recorded using a handheld GPS. Sample rock
types were recorded where the rock was identifable.

Rock chip samples are collected directly from the rock. Samples taken were dry.

Rock chip and foat chip samples are inherently variable and do not accurately
represent the average grade of the surrounding rock. Rock chip and foat samples
are used as a non-quantitative guide for assessing prospectivity hence are
regarded as suitable for this purpose.

Float rock samples are taken from the surface and not from in-situ outcrop.

Float rock sample locations are picked up by hand-held GPS and sample
description take to be reviewed in conjunction with other geological data. This
includes vein type and host/countryrock.

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary

Historical holes - RC and aircore drilling was used to obtain 1 m samples from
which 2 - 3 kg was crushed and sub-split to yield 250 for pulverisation and then a
40 g aliquot for fre assay. Upper portions of deeper holes were composited to 3m
sample intervals and sub-split to 1 m intervals for further assay if an anomalous
composite assay result was returned. For later drilling programmes all intervals
were assayed
Drilling techniques
Drill type (eg core, reverse circulation, open-hole hammer, rotary air blast, auger,
Bangka, sonic, etc) and details (eg core diameter, triple or standard tube, depth
of diamond tails, face-sampling bit or other type, whether core is oriented and if
so, by what method, etc).

RC drilling was completed with several rigs. All RC rigs used face sampling
hammers with bit size of 140 – 146mm. Historical holes used a 130 mm bit
size). Aircore drilling was completed by the RC rig with an aircore bit assembly.
RAB drilling (20 holes only in the Nicolson’s pit area) is historical and details are
unknown.

HQ 3 Diamond drilling was conducted for geotechnical and assay data. Holes
from the 2014 diamond drilling program do not form part of the current resource
estimate. Diamond holes were oriented using a Refex orientation tool. Diamond
holes weregeologicallyandgeotechnicallylogged.
Drill sample recovery
Method of recording and assessing core and chip sample recoveries and results
assessed.

Measures taken to maximise sample recovery and ensure representative nature
of the samples.

Whether a relationship exists between sample recovery and grade and whether
sample bias may have occurred due to preferential loss/gain of fne/coarse
material.

All holes were logged at site by an experienced geologist. Recovery and sample
quality were visually observed and recorded. Recovery for older (pre 2011) holes
is unknown.

All drilling was completed within rig capabilities. Rigs used auxiliary air boosters
when appropriate to maintain sample quality and representivity. Where aircore
drilling could not provide sufcient penetration an RC drilling set-up was used.

There is no known relationship between recovery and grade. Diamond drilling
of oxide and transitional material in previous campaigns noted high core loss in
mineralised zones. No core loss was noted in fresh material. Good core recovery
hasgenerallybeen achieved in all sample types in the current drilling program.
Logging
Whether core and chip samples have been geologically and geotechnically
logged to a level of detail to support appropriate Mineral Resource estimation,
mining studies and metallurgical studies.

Whether logging is qualitative or quantitative in nature. Core (or costean, channel,
etc) photography.

The total length and percentage of the relevant intersections logged.

Geological logging parameters include: depth from, depth to, condition,
weathering, oxidation, lithology, texture, colour, alteration style, alteration
intensity, alteration mineralogy, sulphide content and composition, quartz
content, veining, and general comments.

Geotechnical logging of diamond holes included the recording of recovery, RQD,
structure type, dip, dip direction, alpha and beta angles, shape, roughness and fll
material of fractures

All drill chips were logged on 1 m increments, the minimum sample size. A subset
of all chip samples is kept on site for reference.

Diamond drilling was logged to geological boundaries and is considered
quantitative. Core was photographed.

All drillinghas been logged apart from diamond drillpre-collars.

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary
Sub-sampling techniques
and sample preparation

If core, whether cut or sawn and whether quarter, half or all core taken.

If non-core, whether rifed, tube sampled, rotary split, etc and whether sampled
wet or dry.

For all sample types, the nature, quality and appropriateness of the sample
preparation technique.

Quality control procedures adopted for all sub-sampling stages to maximise
representivity of samples.

Measures taken to ensure that the sampling is representative of the in situ material
collected, including for instance results for feld duplicate/second-half sampling.

Whether sample sizes are appropriate to the grain size of the material being
sampled.

Core samples were sawn in half with one half used for assaying and the other half
retained in core trays on site for future analysis.

RC drill chip samples were collected with either a three-tier, rotary or stationary
cone splitter depending on the drill rig used. Aircore drill samples were subset
using a 3 tier rife splitter. Most (> 95%) of samples are recorded as being dry.

All RC and aircore sample splitting was to 12.5 % of original sample size or 2 – 3
kg, typical of standard industry practice. Samples greater than 3 kg were split on
site before submission to the laboratory.

For core samples, core was separated into sample intervals and separately bagged
for analysis at the certifed laboratory.

The cyclone and splitter were cleaned every rod string and more frequently
when requested by the geologist. In the case of spear sampling for re-splitting
purposes, several spears through the entirety of the drill spoil bag were taken in a
systematic manner to minimise bias.

Core was cut under the supervision of an experienced geologist, was routinely
cut on the orientation line.

Duplicate samples were taken every 20 m from a second cut of the splitter in the
case of a cone splitter, or from a reject split in the case of a rife splitter. Certifed
standards were inserted into the sample batch at a rate of 1 in 20 throughout all
drilling programmes.

Gold at Hall’s Creek is fne- to medium-grained and a sample size of 2 – 3 kg is
considered appropriate.

Half core is considered appropriate for diamond drill samples.
Quality of assay data and
laboratory tests

The nature, quality and appropriateness of the assaying and laboratory
procedures used and whether the technique is considered partial or total.

For geophysical tools, spectrometers, handheld XRF instruments, etc, the
parameters used in determining the analysis including instrument make and
model, reading times, calibrations factors applied and their derivation, etc.

Nature of quality control procedures adopted (eg standards, blanks, duplicates,
external laboratory checks) and whether acceptable levels of accuracy (ie lack of
bias) and precision have been established.

Assays are completed in a certifed laboratory in Perth WA, or Pine Creek NT. Gold
assays are determined using fre assay with 40g charge and AAS fnish. Other
elements were assayed using acid digest with ICP-MS fnish. The methods used
approach total mineral consumption and are typical of industry standard practice.

No geophysical logging of drilling was performed. This is not relevant to the style
of mineralisation under exploration.

Lab standards, blanks and repeats are included as part of the QAQC system. In
addition the laboratory had its own internal QAQC comprising standards, blanks
and duplicates. Sample preparation checks of pulverising atthe laboratory include
tests to check that the standards of 90% passing 75 micron is being achieved.
Follow-up re-assaying is performed by the laboratory upon company request
following review of assay data. Acceptable bias and precision is noted in results
given the nature of the deposit and the level of classifcation. Early drilling shows
apronounced negative bias with several of the external certifed standards.

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary
Verifcation of sampling and
assaying

The verifcation of signifcant intersections by either independent or alternative
company personnel.

The use of twinned holes.

Documentation of primary data, data entry procedures, data verifcation, data
storage (physical and electronic) protocols.

Discuss any adjustment to assay data.

Signifcant intersections are noted in logging and checked with assay results by
company personnel. Some signifcant intersections have been resampled and
assayed to validate results. Diamond drilling confrms the width of the mineralised
intersections.

The current drill program includes holes testing the current resource and twinning
existing RC holes as shown on announcement sections.

All primary data is logged on paper and later entered into the database. Data is
visually checked for errors before being sent to an external database manager for
further validation and uploaded into an ofsite database. Hard copies of original
drill logs are kept both onsite and in the Perth ofce.

No adjustments have been made to assaydata.
Location of data points
Accuracy and quality of surveys used to locate drill holes (collar and down-hole
surveys), trenches, mine workings and other locations used in Mineral Resource
estimation.

Specifcation of the grid system used.

Quality and adequacy of topographic control.

Drilling is surveyed using DGPS with accuracy of ± 0.3m. Downhole surveys
are conducted during drilling using single shot cameras at 10 m then every 30
m thereafter. Later drilling was downhole surveyed using a Refex survey tool.
Mine workings (open pits) were surveyed by external surveyors using RTK
survey equipment. A subset of historical holes was surveyed to validate collar
coordinates.

The project lies in MGA 94, zone 52. Local coordinates are derived by conversion:
GDA94_EAST =NIC_EAST * 0.9983364 + NIC_NORTH * 0.05607807 + 315269.176
GDA94_NORTH = NIC_EAST * (-0.05607807) + NIC_NORTH * 0.9983364 +
7944798.421 GDA94_RL =NIC-RL + 101.799

Topographic control uses DGPS collar pickups and external survey RTK data and
is considered adequate for use.
Data spacing and
distribution

Data spacing for reporting of Exploration Results.

Whether the data spacing and distribution is sufcient to establish the degree of
geological and grade continuity appropriate for the Mineral Resource and Ore
Reserve estimation procedure(s) and classifcations applied.

Whether sample compositing has been applied.

Drill hole spacing at Nicolson’s is generally between 10 m by 10 m and 30 m x 30
m in the upper areas of the deposits and extends to 50 m x 50 m at depths greater
than 200 m. The drill spacing at Wagtail and Rowdies is generally 20 m x 20 m with
some areas of 10 m x 20 m infll.

The Competent Person is of the view that the drill spacing, geological
interpretation and grade continuity of the data supports the resource categories
assigned.

Sample compositing to 3m occurred in holes above predicted mineralised zones.
Composite samples were re-assayed in their 1 m increments if initial assay results
were anomalous.
Orientation of data in
relation to geological
structure

Whether the orientation of sampling achieves unbiased sampling of possible
structures and the extent to which this is known, considering the deposit type.

If the relationship between the drilling orientation and the orientation of key
mineralised structures is considered to have introduced a sampling bias, this
should be assessed and reported if material.

Drilling is predominantly at 270o to local grid at a dip of -60o. Local structures
strike north-south on the local grid and dip at 60oE. No bias of sampling is
believed to exist through the drilling orientation.

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary
Sample security
The measures taken to ensure sample security.

The chain of custody is managed by Pantoro employees and consultants. Samples
are stored on site and delivered in sealed bags to the lab in Perth or Pine Creek.
Samples are tracked duringshipping.
Audits or reviews
The results of any audits or reviews of sampling techniques and data.

A review of the resource was carried out by an independent consultancy frm
when theproject was acquired from Bulletin. No signifcant issues were noted.

SECTION 2: REPORTING OF EXPLORATION RESULTS – HALLS CREEK

Criteria JORC Code explanation Commentary
Mineral tenement and land
tenure status

Type, reference name/number, location and ownership including agreements or
material issues with third parties such as joint ventures, partnerships, overriding
royalties, native title interests, historical sites, wilderness or national park and
environmental settings.

The security of the tenure held at the time of reporting along with any known
impediments to obtaining a licence to operate in the area.

Tenements containing Resources and Reserves are 80% held by Pantoro
subsidiary company Halls Creek Mining Pty Ltd. They are: M80/343, M80/355,
M80/359, M80/503 and M80/471. M80/362 Tenement transfers to HCM are yet
to occur as stamp duty assessments have not been completed by the ofce of
state revenue. Pantoro recently announced an agreement to acquire 100% of the
tenements, however the transaction is not yet complete.The tenements lie on a
pastoral lease with access and mining agreements and predate native title claims.

The tenements are ingood standingand no known impediments exist.
Exploration done by other
parties

Acknowledgment and appraisal of exploration by other parties.

The deposits were discovered by prospectors in the early 1990s. After an 8,500
m RC program, Precious Metals Australia mined 23 koz at an estimated 7.7g/t Au
from Nicolson’s Pit in 1995/96 before ceasing the operation. Rewah mined the
Wagtail and Rowdy pits (5 koz at 2.7g/t Au) in 2002/3 before Terra Gold Mines
(TGM) acquired the project, carried out 12,000 m of RC drilling and produced a
100 koz resource estimate. GBS Gold acquired TGM and drilled 4,000 m before
being placed in administration. Review of available reports show work to follow
acceptable to standard industry practices.
Geology
Deposit type, geological setting and style of mineralisation.

Gold mineralisation in the Nicolson’s Find area is structurally controlled within
the 400 m wide NNE trending dextral strike slip Nicolson’s Find Shear Zone
(NFSZ) and is hosted within folded and metamorphosed turbiditic greywackes,
felsic volcaniclastics, mafc volcanics and laminated siltstones and mudstones.
This zone forms part of a regional NE-trending strike slip fault system developed
across the Halls Creek Orogen (HCO).

The NFSZ comprises a NNE-trending anastomosing system of brittle-ductile
shears, characterised by a predominantly dextral sense of movement. The
principal shear structures trend NNE to N-S and are linked by NW, and to a lesser
extent, by NE shears. Individual shears extend up to 500m along strike and
overprint the earlier folding and penetrative cleavage of the HCO.

The overall geometry of the system is characterized by right step-overs and
bends/jogs in the shear traces, refecting refraction of the shears about the
granite contact. Within this system, the NW-striking shears are interpreted as
compressional structures and the NE-striking shears formed within extensional
windows.

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary

Mineralisation is primarily focussed along NNE trending anastomosing systems
of NNE-SSW, NW-SE and NE-SW oriented shears and splays. The NNE shears dip
moderately to the east, while the NW set dips moderately to steeply to the NE.
Both sets display variations in dip, with fattening and steepening which result in
a complex pattern of shear intersections..

Mineralisation is strongly correlated with discontinuous quartz veining and with
Fe-Si-K alteration halos developed in the wall rocks to the veins. The NE shears are
associated with broad zones of silicifcation and thicker quartz veining (typically
white, massive quartz with less fracturing and brecciation); however, these are
typically poorly mineralized. The NW-trending shears are mineralized, with the
lodes most likely related to high fuid pressures with over-pressuring and failure
leading to vein formation. Although the NE structures formed within the same
shear system, the quartz veining is of a diferent generation to the mineralized
veins.

Individual shears within the system display an increase in strain towards their
centres and comprise an anastomosing shear fabric reminiscent of the pattern
on a larger scale.
Drill hole Information
A summary of all information material to the understanding of the exploration
results including a tabulation of the following information for all Material drill
holes:
»
easting and northing of the drill hole collar
»
elevation or RL (Reduced Level – elevation above sea level in metres) of the
drill hole collar
»
dip and azimuth of the hole
»
down hole length and interception depth
»
hole length.

If the exclusion of this information is justifed on the basis that the information is
not Material and this exclusion does not detract from the understanding of the
report, the Competent Person should clearlyexplain whythis is the case.

Drillholes used in the Nicolson’s Resource estimate included 242 RC and 20 RAB
holes for a total of 1,338m within the resource wireframes. Rowdies drilling
included 36 RC and 2 aircore holes (AC) for a total of 241 m of intersection within
the resource wireframes. Wagtail North comprised 84 RC and 6 AC holes for 553 m
of intersection with the resource wireframes. Wagtail South comprised 23 RC and
20 AC holes for 203 m of intersection within the resource wireframes.

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary
Data aggregation methods
In reporting Exploration Results, weighting averaging techniques, maximum
and/or minimum grade truncations (eg cutting of high grades) and cut-of grades
are usually Material and should be stated.

Where aggregate intercepts incorporate short lengths of high grade results and
longer lengths of low grade results, the procedure used for such aggregation
should be stated and some typical examples of such aggregations should be
shown in detail.

The assumptions used for any reporting of metal equivalent values should be
clearly stated.

Drill results as reported are composited intersections within the interpreted
mineralisation wireframes which form the basis of the resource. Intercepts are
composited from 1 m sample increments and no weighting other than length
is applied. The Lower cut-of grade is a nominal 0.5g/t Au with a minimum 2m
downhole length above 200 mRL and a nominal 1.0g/t Au with a 1 m minimum
downhole length below 200 mRL. Top cuts for Nicolson’s lodes were 40 g/t and
45g/t Au for diferent domains dependent upon the lode grade distribution.
Rowdies, Wagtail North and Wagtail South had top cuts of 20g/t, 45g/t and 50g/t
Au respectively.

All sample intervals within the interpreted wireframe shells were used in the
grade estimation.

No metal equivalent values are used.
Relationship between
mineralisation widths and
intercept lengths

These relationships are particularly important in the reporting of Exploration
Results.

If the geometry of the mineralisation with respect to the drill hole angle is known,
its nature should be reported.

If it is not known and only the down hole lengths are reported, there should be a
clear statement to this efect (eg‘down hole length, true width not known’).

Drilling is predominantly at 270o to local grid at a dip of -60o. Local structures
strike 0o to the local grid and dip at 60oE (i.e. having a 60o intersection angle to
lode structures). Deeper holes have some drillhole deviation which decreases or
increases the intersection angle, but not to a signifcant extent.

Downhole lengths are reported and true widths are approximately 60 – 90% of
down-hole length.
Diagrams
Appropriate maps and sections (with scales) and tabulations of intercepts should
be included for any signifcant discovery being reported These should include,
but not be limited to a plan view of drill hole collar locations and appropriate
sectional views.

Appropriate diagrams are included in the report.
Balanced reporting
Where comprehensive reporting of all Exploration Results is not practicable,
representative reporting of both low and high grades and/or widths should be
practiced to avoid misleadingreportingof Exploration Results.

Diagrams show the location and tenor of both high and low grade samples.
Other substantive
exploration data

Other exploration data, if meaningful and material, should be reported including
(but not limited to): geological observations; geophysical survey results;
geochemical survey results; bulk samples – size and method of treatment;
metallurgical test results; bulk density, groundwater, geotechnical and rock
characteristics; potential deleterious or contaminating substances.

Groundwater is largely confned to fault structures, typical of fracture rock
systems with low yields and able to be controlled with air pressure while drilling.
Metallurgical and geotechnical work studies have been completed as part of
feasibility studies in support of ore reserves with no signifcant issues noted. No
signifcant deleterious substances have been noted. Onsite milling has achieved
recoveries of 94 to 96.5%.
Further work
The nature and scale of planned further work (eg tests for lateral extensions or
depth extensions or large-scale step-out drilling).

Diagrams clearly highlighting the areas of possible extensions, including the main
geological interpretations and future drilling areas, provided this information is
not commerciallysensitive.

Underground mining has commenced and milling of this ore has produced gold
at levels in line with local grade estimates.

SECTION 3: ESTIMATION AND REPORTING OF MINERAL RESOURCES – HALLS CREEK

==> picture [772 x 18] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary
Database integrity
Measures taken to ensure that data has not been corrupted by, for example,
transcription or keying errors, between its initial collection and its use for Mineral
Resource estimation purposes.

Data validation procedures used.

Data input has been governed by lookup tables and programmed import of assay
data from lab into database. The database has been checked against the original
assay certifcates and survey records for completeness and accuracy.

Data was validated by the geologist after input. Data validation checks were
carried out by an external database manager in liaison with Pantoro personnel.
The database was further validated by external resource consultants prior to
resource modelling. An extensive review of the data base was undertaken when
Pantoro acquired theproject,and external data review is ongoing.
Site visits
Comment on any site visits undertaken by the Competent Person and the
outcome of those visits.

If no site visits have been undertaken indicate whythis is the case.

The Competent Person has visited the site and has a good appreciation of the
mineralisation styles comprising the Mineral Resource.
Geological interpretation
Confdence in (or conversely, the uncertainty of) the geological interpretation of
the mineral deposit.

Nature of the data used and of any assumptions made.

The efect, if any, of alternative interpretations on Mineral Resource estimation.

The use of geology in guiding and controlling Mineral Resource estimation.

The factors afecting continuity both of grade and geology.

Confdence in the geological interpretation is generally proportional to the drill
density. Surface mapping confrms some of the orientation data for the main
mineralised structures.

Data used for the geological interpretation includes surface and trench mapping
and drill logging data.

An alternative interpretation (steeper lodes) of deeper portions of the deposit
was modeled and provides no material change to the resource estimate. In
general the interpretation of the mineralised structures is clear.

Geological interpretation of the data was used as a basis for the lodes which were
then constrained by cut-of grades.

Geology and grade continuity is constrained by quartz veining within the NFSZ
and by parallel structures for the otherprospects.
Dimensions
The extent and variability of the Mineral Resource expressed as length (along
strike or otherwise), plan width, and depth below surface to the upper and lower
limits of the Mineral Resource.

The Nicolsons deposit is approximately 700m in strike length and generally 0.5
to 2m wide.

The Rowdies and Wagtail deposits occur over a strike length of approximately
900m. Widths varybetween 300mm and 4m.

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary
Estimation and modelling
techniques

The nature and appropriateness of the estimation technique(s) applied and
key assumptions, including treatment of extreme grade values, domaining,
interpolation parameters and maximum distance of extrapolation from data
points. If a computer assisted estimation method was chosen include a description
of computer software and parameters used.

The availability of check estimates, previous estimates and/or mine production
records and whether the Mineral Resource estimate takes appropriate account
of such data.

The assumptions made regarding recovery of by-products.

Estimation of deleterious elements or other non-grade variables of economic
signifcance (e.g. sulphur for acid mine drainage characterisation).

In the case of block model interpolation, the block size in relation to the average
sample spacing and the search employed.

Any assumptions behind modelling of selective mining units.

Any assumptions about correlation between variables.

Description of how the geological interpretation was used to control the resource
estimates.

Discussion of basis for using or not using grade cutting or capping.

The process of validation, the checking process used, the comparison of model
data to drill hole data, and use of reconciliation data if available.

Separate block models were generated for Nicolson’s, Rowdies and Wagtail North
and South. Individual mineralised structures were domained separately. Models
contain grade estimates and attributes for blocks within each domain only.

Ordinary Kriging (OK) using Surpac software was used to generate the resource
estimates. Variography of gold grades from drilling data provides a maximum
grade continuity of 50 m down plane plunge, 20 m perpendicular to plunge and
5 m across plunge for Nicolson’s Find; 90 m down plunge, 55 m perpendicular to
plunge and 5 m across plunge for Nicolson’s South and 20.5m down plunge,

14.5 m perpendicular to plunge and 12, across plane for Wagtail South. Rowdies
and Wagtail North have a strike-dip control on mineralisation. Rowdies grade
continuity was 60 m down-dip, 50 m along strike and 4 m across the plane.
Wagtail North parameters were 50 m along strike, 30 m down-dip and 4 m across
the plane.

A number of resource estimates by consultants, Optiro have been generated with
previous resource estimates reconciled to later upgrades. Reconciliation of the
Nicolson’s open pit resource model with mine records provides a diference of

-6% in tonnes, +15% in grade and +9% in gold metal compared to the resource
model; however, the open pit area is only a small proportion of the current
resource extents. Production fgures from Rowdies and Wagtails are low in
confdence and have not reconciled to the resource model.

By products are not included in the resource estimate.

No deleterious elements have been estimated. Arsenic is known to be present,
however metallurgical test work suggests that it does not adversely afect
metallurgical recovery.

Models were interpolated with a block model cell size of 10 mN x 5 mE x 5
mRL, with sub-celling for volume representation only to 0.3 m. Estimation used
4 passes at Nicolson’s and 3 passes elsewhere. At Nicolson’s Find, the 1st pass
used a search radius of 50 m with a minimum of 8 and maximum of 32 samples.
Nicolson’s South estimation used a 90m radius for the 1st pass with a minimum of
4 and maximum of 12 samples. The search radius was increased by 1.5 for second
pass and the minimum number of samples was decreased to 4 for the 3rd pass.
The search radius was increased by a factor of 3 and the minimum number of
samples decreased to 1 for the 4thpass at Nicolson’s.

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary
Estimation and modelling
techniques (continued)

The size of the blocks was determined by Kriging Neighbourhood Analysis in
conjunction with the assumption of a relatively selective mining approach for
both open pit and underground operations.

Only gold has been estimated.

Geological interpretation constrained initial resource wireframes; these were
oriented along trends of grade continuity and were constrained further by cut-
of grades.

Grade distribution statistics were used to generate top cuts, along with the
analysis of distribution graphs and disintegration analysis.

Models were validated visually and by statistical comparison to input data both
on a whole-of-domain and on a sectional basis usingcontinuityor swatheplots.
Moisture
Whether the tonnages are estimated on a dry basis or with natural moisture, and
the method of determination of the moisture content

Tonnage was estimated on a dry basis.
Cut-of parameters
The basis of the adopted cut-of grade(s) or quality parameters applied

Cut-of grades for reporting were based on notional mining cut-of grades for
openpit (0.6g/t Au) and underground operations (3g/t Au).
Mining factors or
assumptions

Assumptions made regarding possible mining methods, minimum mining
dimensions and internal (or, if applicable, external) mining dilution. It is always
necessary as part of the process of determining reasonable prospects for
eventual economic extraction to consider potential mining methods, but the
assumptions made regarding mining methods and parameters when estimating
Mineral Resources may not always be rigorous. Where this is the case, this should
be reported with an explanation of the basis of the miningassumptions made.

An optimised pit shell was used to constrain material described as open pit with
material outside this shell assigned to a potential underground operation.

The minimum downhole intersection width of 2m for material above 200m and 1
m below 200m is considered to represent minimum mining widths for selective
open pit and underground operations respectively.
Metallurgical factors or
assumptions

The basis for assumptions or predictions regarding metallurgical amenability. It is
always necessary as part of the process of determining reasonable prospects for
eventual economic extraction to consider potential metallurgical methods, but
the assumptions regarding metallurgical treatment processes and parameters
made when reporting Mineral Resources may not always be rigorous. Where
this is the case, this should be reported with an explanation of the basis of the
metallurgical assumptions made.

Metallurgical testwork has shown acceptable (> 95%) gold recovery using CIP
technology. No factors from the metallurgy have been applied to the estimates.
Environmental factors or
assumptions

Assumptions made regarding possible waste and process residue disposal options.
It is always necessary as part of the process of determining reasonable prospects
for eventual economic extraction to consider the potential environmental impacts
of the mining and processing operation. While at this stage the determination
of potential environmental impacts, particularly for a greenfelds project, may
not always be well advanced, the status of early consideration of these potential
environmental impacts should be reported. Where these aspects have not been
considered this should be reported with an explanation of the environmental
assumptions made.

The deposits are on granted mining leases with existing mining disturbance and
infrastructure present.

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary
Bulk density
Whether assumed or determined. If assumed, the basis for the assumptions.
If determined, the method used, whether wet or dry, the frequency of the
measurements, the nature, size and representativeness of the samples.

The bulk density for bulk material must have been measured by methods that
adequately account for void spaces (vugs, porosity, etc.), moisture and diferences
between rock and alteration zones within the deposit.

Discuss assumptions for bulk density estimates used in the evaluation process of
the diferent materials.
Bulk density measurements of ore were calculated from drill core using the water
displacement method and data from historical mining. Pit data provided 29
samples and drilling provided 91 samples.
Bulk density estimates used were:
Oxide All: 2.0 t/m3
Transitional All: 2.4t/m3
Fresh Rowdies and Wagtails: 2.7t/m3
Fresh Nicolsons: 2.8t/m3
Classifcation
The basis for the classifcation of the Mineral Resources into varying confdence
categories.

Whether appropriate account has been taken of all relevant factors (i.e. relative
confdence in tonnage/grade estimations, reliability of input data, confdence in
continuity of geology and metal values, quality, quantity and distribution of the
data).

Whether the result appropriately refects the Competent Person’s view of the
deposit.

Indicated material is defned where geology and grade continuity was evident
and supported by drill spacing of less than 30 m by 30 m with at least 2 intercepts
in the quartz lode. Inferred material is defned where lodes are supported by less
than 3 holes and drill spacing was greater than 30m x 30m.

Input data is considered sufciently comprehensive for the level of confdence
assigned to the resource estimate by the Competent Person.

The estimate appropriately refects the view of the Competent Person.
Audits or reviews
The results of any audits or reviews of Mineral Resource estimates

An audit of the estimate was carried out by an independent consultant. No
signifcant issues were noted.
Discussion of relative
accuracy/ confdence

Where appropriate a statement of the relative accuracy and confdence level
in the Mineral Resource estimate using an approach or procedure deemed
appropriate by the Competent Person. For example, the application of statistical
or geostatistical procedures to quantify the relative accuracy of the resource
within stated confdence limits, or, if such an approach is not deemed appropriate,
a qualitative discussion of the factors that could afect the relative accuracy and
confdence of the estimate.

The statement should specify whether it relates to global or local estimates, and,
if local, state the relevant tonnages, which should be relevant to technical and
economic evaluation. Documentation should include assumptions made and the
procedures used.

These statements of relative accuracy and confdence of the estimate should be
compared withproduction data, where available.

The relative accuracy of the Mineral resource estimate is refected in the reporting
of the Mineral Resource as per the guidelines of the 2012 JORC Code.

The statement refects local estimates at the block size.

The resource model produced a 9% oz Au undercall against recorded production
for the Nicolsons Find pit. This amount is considered to be within acceptable limits
for the classifcation of the resource. Moreover, the open pit mining represents a
small fraction of the existing resource area.

SECTION 4: ESTIMATION AND REPORTING OF ORE RESERVES – HALLS CREEK

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary
Mineral Resource estimate
for conversion to Ore
Reserves

Description of the Mineral Resource estimate used as a basis for the conversion
to an Ore Reserve.

Clear statement as to whether the Mineral Resources are reported additional to,
or inclusive of, the Ore Reserves.

The Ore Reserve was calculated using detailed mine designs applied to the
current JORC Resource Estimate. The Resource Estimate was completed by highly
experienced resource geologists, overseen by the competent person.

The Resources Reported are inclusive of the Ore Reserve.
Site visits
Comment on any site visits undertaken by the Competent Person and the
outcome of those visits.

If no site visits have been undertaken indicate whythis is the case.

The Competent Person has made a number of visits to the site and is heavily
involved in preparation of the overall operations plans which are the basis for the
Reserve Estimate.
Study status
The type and level of study undertaken to enable Mineral Resources to be
converted to Ore Reserves.

The Code requires that a study to at least Pre-Feasibility Study level has been
undertaken to convert Mineral Resources to Ore Reserves. Such studies will
have been carried out and will have determined a mine plan that is technically
achievable and economically viable, and that material Modifying Factors have
been considered.

The study completed to enable the estimation of the Reserve is considered to be
a Feasibility level of study. Modifcation to estimates is undertaken during mining
and Pantoro does not intend to complete further studies prior to a decision to
mine.

The mine planning process utilizes functional mine designs and prevailing site
costs for formulation of the estimate.
Cut-of parameters
The basis of the cut-of grade(s) or quality parameters applied.

Nicolsons - The fully costed cut of grade is approximately 4 g/t. incremental cut
of grades for necessary activities were calculated separately, and insitu stope
grades (pre dilution) were cut of at 3.5 g/t for NIcolsons.

Rowdies/Wagtail – Pits were designed using a 2.5g/t cut. Low grade resources
recovered below the cut grade have not been reported, but in practice would be
a lograde source left on surface and of some value.
Mining factors or
assumptions

The method and assumptions used as reported in the Pre-Feasibility or Feasibility
Study to convert the Mineral Resource to an Ore Reserve (i.e. either by application
of appropriate factors by optimisation or by preliminary or detailed design).

The choice, nature and appropriateness of the selected mining method(s) and
other mining parameters including associated design issues such as pre-strip,
access, etc.

The assumptions made regarding geotechnical parameters (eg pit slopes, stope
sizes, etc), grade control and pre-production drilling.

The major assumptions made and Mineral Resource model used for pit and stope
optimisation (if appropriate).

The mining dilution factors used.

The mining recovery factors used.

Any minimum mining widths used.

The manner in which Inferred Mineral Resources are utilised in mining studies
and the sensitivity of the outcome to their inclusion.

The infrastructure requirements of the selected mining methods.
Nicolsons

For Nicolsons, Detailed ore stopes and development drives were designed using
Surpac software. It was assumed that stopes would sufer 15% dilution at 0g/t
and achieve 95% recovery of diluted tonnes. Ore drives were designed on the
basis that drives with less than 60% ore would be resue mined with 30% dilution
at 0g/t and 100% recovery. Drives not resue mined were recovered with 0%
dilution and 100% recovery.

For Nicolsons All Reserve tonnes are extracted using underground methods.
Uphole benching is the primary mining method and is considered suitable for
the type and geometry of the deposit. Geotechnical factors were estimated by
expert geotechnical consultants.

Stopes are to be 30m along strike maximum. Where stopes are high grade they
will be flled with loose waste to maximise extraction. In lower grade areas, pillares
are left as necessary.

Stopes ware designed with a minimum width of 1.2m. All dilution is assumed to
have zero gold value. Stopes are assumed to be mined without fll.

Mining is by owner operator using leased equipment. Quoted and industry
standard rates are assumed.

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary

For stoping 15% dilution at zero grade is used. Ore drives were designed on the
basis that drives with less than 60% ore would be resue mined with 30% dilution
at 0g/t and 100% recovery. Drives not resue mined were recovered with 0%.

For development 100% of diluted ore mined is recovered. For stoping 95% of
diluted ore is recovered.

The minimum mining width is 1.2m for stopes.

Inferred resources were included in the full mine plan. For the purpose of testing
viability of the Reserve alone, the mine plan was also assessed using Reserves
only. The reserve only model was viable with total costs <A$1,000 per Oz.

The costs used in the model include all required infrastructure including fxed
plant, buildings and magazines, and mine excavations.
Rowdies/Wagtail

Resources were optimized using whittle 4D softaware, followed by detailed open
pit design using Surpac software.

Key parameters used in optimization were sourced from prevailing site prices
(fuel and consumables, milling cost and administration cost), recent contract
pricing (mining) and prevailing market rates for general items.

Final pit slopes are 43 degrees, inline with geotechnical studies completed by
Bulletin Resources.

Use of existing accommodation facilities was assumed for FIFO employees.

Miningdilution of 15% and 100% recoveryof diluted ore was utilised.
Metallurgical factors or
assumptions

The metallurgical process proposed and the appropriateness of that process to
the style of mineralisation.

Whether the metallurgical process is well-tested technology or novel in nature.

The nature, amount and representativeness of metallurgical test work undertaken,
the nature of the metallurgical domaining applied and the corresponding
metallurgical recovery factors applied.

Any assumptions or allowances made for deleterious elements.

The existence of any bulk sample or pilot scale test work and the degree to which
such samples are considered representative of the orebody as a whole.

For minerals that are defned by a specifcation, has the ore reserve estimation
been based on the appropriate mineralogyto meet the specifcations?

The existing processing plant at Nicolsons uses a conventional CIP circuit, which
is appropriate for the style of mineralisation.

The CIP process is the conventional gold processing method in Western Australia
and is well tested and proven.

Metallurgical testwork has been completed for 6 fresh ore samples with varying
characteristics. In all cases it is possible to achieve +96% recovery provided that
a gravity recovery circuit is employed. A Knelson concentrator is included in the
mine plan for that purpose. The recovery assumed is 96%.

There are not any know deleterious elements

No bulk sampling or pilot scale testing has been undertaken.

Not applicable
Infrastructure
The existence of appropriate infrastructure: availability of land for plant
development, power, water, transportation (particularly for bulk commodities),
labour, accommodation; or the ease with which the infrastructure can be
provided, or accessed.

The Nicolsons site has extensive existing infrastructure including a processing
plant. The cost to bring all infrastructure back to operating status has been
included in the Reserve calculation. The site is near the town of Halls Creek, and
availability of accommodation has been confrmed. Transportation costs have
been included. Prevailingindustrylabour rates have been applied.

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary
Costs
The derivation of, or assumptions made, regarding projected capital costs in the
study

The methodology used to estimate operating costs.

Allowances made for the content of deleterious elements.

The source of exchange rates used in the study.

Derivation of transportation charges.

The basis for forecasting or source of treatment and refning charges, penalties for
failure to meet specifcation, etc.

The allowances made for royalties payable, both Government and private.

Capital costs were estimated by identifying capital equipment items and
estimating labour and equipment requirements for installation of captal
equipment. Whenever possible quoted rates were used.

Operating costs are calculated from frst principles with quotations used when
possible. Industry standard rates for labour and equipment were applied to a
detailed mine schedule.

There are no known deleterious elements and no adjustments have been made.

All costs were estimated in Australian dollars, and a gold price of $1400/Oz was
utilized.

Transport charges were based on quotation.

Credit elements including silver were not attributed any value in the calculation
and it is assumed that the silver credits received will cover refnement charges.

A 2.5% state government royalty was assumed. It was also assumed that Bulletin
Resources does not contribute its 20% and a 1% royalty payment to Bulletin was
applied.
Revenue factors
The derivation of, or assumptions made regarding revenue factors including head
grade, metal or commodity price(s) exchange rates, transportation and treatment
charges, penalties, net smelter returns, etc.

The derivation of assumptions made of metal or commodity price(s), for the
principal metals, minerals and co-products.

Grade is scheduled monthly in a detailed mining schedule.

Gold price was assumed to be A$1,500 per ounce.

No revenue from silver or any metals other than gold was assumed.
Market assessment
The demand, supply and stock situation for the particular commodity,
consumption trends and factors likely to afect supply and demand into the
future.

A customer and competitor analysis along with the identifcation of likely market
windows for the product.

Price and volume forecasts and the basis for these forecasts.

For industrial minerals the customer specifcation, testing and acceptance
requirementsprior to a supplycontract.

Gold prices can be volatile and there are many conficting positions on the future
price of Gold. Pantoro believes that A$1,500 per ounce is a realistic forward price
forecast for gold over the life of the proposed mine.
Economic
The inputs to the economic analysis to produce the net present value (NPV) in the
study, the source and confdence of these economic inputs including estimated
infation, discount rate, etc.

NPV ranges and sensitivityto variations in the signifcant assumptions and inputs.

NPV was calculated with a discount rate of 8% per annum.

Due to the short life of the proposed mine, infation was not applied to costs or
gold price.
Social
The status of agreements with key stakeholders and matters leading to social
licence to operate.

The projectis on granted mining leases and the company has an access agreement
with thepastoral lease owner who is also the local aboriginal corporation.

==> picture [772 x 17] intentionally omitted <==

----- Start of picture text -----

Criteria JORC Code explanation Commentary
----- End of picture text -----

Criteria JORC Code explanation Commentary
Other
To the extent relevant, the impact of the following on the project and/or on the
estimation and classifcation of the Ore Reserves:

Any identifed material naturally occurring risks.

The status of material legal agreements and marketing arrangements.

The status of governmental agreements and approvals critical to the viability
of the project, such as mineral tenement status, and government and statutory
approvals. There must be reasonable grounds to expect that all necessary
Government approvals will be received within the timeframes anticipated in the
Pre-Feasibility or Feasibility study. Highlight and discuss the materiality of any
unresolved matter that is dependent on a third party on which extraction of the
reserve is contingent.

Pantoro’s ownership of the project is governed by an Acquisition Agreement with
Bulletin Resources. Pantoro is satisfed that it has complied with the requirements
of that agreement.

Signed transfer documents for the tenements are held by Pantoro, however
transfers have not occurred as the Department of State Revenue has not
completed a Stamp Duty Assessment, and Stamp Duty must be paid prior to
transfer of tenements. The Acquisition Agreement protects PNR’s interest in the
period prior to transfer.

PNR lodged its Mining Proposal and Closure Plan to the DMP in August 2014 and
believes that it is close to receiving approval for mining of the deposit. PNR is
currently preparing permit documents for Rowdies and Wagtail pits.
Classifcation
The basis for the classifcation of the Ore Reserves into varying confdence
categories.

Whether the result appropriately refects the Competent Person’s view of the
deposit.

The proportion of Probable Ore Reserves that have been derived from Measured
Mineral Resources (if any).

The reserve has been derived from Indicated Resources, and no Measured
Resources are identifed in the resource model.

Inferred material has been excluded from the reserve.
Audits or reviews
The results of anyaudits or reviews of Ore Reserve estimates.

No audits or reviews have been completed.
Discussion of relative
accuracy/ confdence

Where appropriate a statement of the relative accuracy and confdence level in
the Ore Reserve estimate using an approach or procedure deemed appropriate
by the Competent Person. For example, the application of statistical or
geostatistical procedures to quantify the relative accuracy of the reserve within
stated confdence limits, or, if such an approach is not deemed appropriate, a
qualitative discussion of the factors which could afect the relative accuracy and
confdence of the estimate.

The statement should specify whether it relates to global or local estimates, and,
if local, state the relevant tonnages, which should be relevant to technical and
economic evaluation. Documentation should include assumptions made and the
procedures used.

Accuracy and confdence discussions should extend to specifc discussions of
any applied Modifying Factors that may have a material impact on Ore Reserve
viability, or for which there are remaining areas of uncertainty at the current study
stage.

It is recognised that this may not be possible or appropriate in all circumstances.
These statements of relative accuracy and confdence of the estimate should be
compared withproduction data, where available.

The Probable Reserve is primarily based on RC drilling. Recent diamond drilling
indicates that ore may be narrower but higher grade. A comparison of gram
metres in the model vs gram metres in drilling indicated that the total ounces in
the Reserve are reasonable and may be conservative.

No modifying factors apart from those set out in this Table 1 have been included.