AI assistant
BTC HEALTH LTD — Annual Report 2010
Aug 30, 2010
64575_rns_2010-08-30_dd323d43-aea1-4cc4-9e9e-a8216ed1746b.pdf
Annual Report
Open in viewerOpens in your device viewer
BioTech Capital Limited
Financial Report - 30 June 2010
| Page | |
|---|---|
| Contents | 6 |
| Financial Report | |
| Statement of Comprehensive Income | 2 |
| Statement of Financial Position | 3 |
| Statement of Cash Flows | 4 |
| Statement of Changes in Equity | 5 |
| Notes to the Financial Statements | 6 |
This financial report covers BioTech Capital Limited.
BioTech Capital Limited is a company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:
BioTech Capital Limited C/- Titan Bioventures Management Level 9 1 William Street PERTH WA 6000
1
BioTech Capital Limited
Statement of Comprehensive Income For the year ended 30 June 2010
| Notes Revenue from continuing operations 2 Management fees 16(c) Directors fees Other expenses from operations Provision for non recovery of receivable Impairment loss on unlisted investments Impairment loss on listed investments reflecting current market value (Loss) from continuing operations before related income tax benefit Income tax benefit (expense) relating to continuing operations 3 (Loss) from continuing operations after related income tax benefit attributable to members of BioTech Capital Limited Other comprehensive income Net fair value gains on available for sale financial assets Income tax on items of other comprehensive income Other comprehensive income, net of tax Total comprehensive (loss) Basic earnings / (loss) per share 19 Diluted earnings / (loss) per share 19 |
2010 $’000 1,220 (515) (60) (212) (96) (6,044) - (6,927) (5,707) - (5,707) 355 - 355 (5,707) (7.28) cents (7.28) cents |
2009 $’000 303 (548) (68) (195) - (2,720) (1,105) |
|---|---|---|
| (4,636) | ||
| (4,333) - |
||
| (4,333) | ||
| - - |
||
| - | ||
| (4,333) | ||
| (5.18) cents (5.18) cents |
The above statement of comprehensive income should be read in conjunction with the accompanying notes.
2
BioTech Capital Limited
Statement of Financial Position As at 30 June 2010
| Notes Current Assets Cash and cash equivalents 4 Trade and other receivables 5 Held to maturity financial assets 6 Available for sale financial assets 7 Total Current Assets Non-Current Assets Deferred tax assets 3 Available for sale financial assets 7 Total Non-Current Assets Total Assets Current Liabilities Trade and other payables 8 Current tax liabilities 3 Total Current Liabilities Non Current Liabilities Deferred tax liabilities 3 Total Non Current Liabilities Total Liabilities Net Assets Equity Issued Capital 9 Accumulated Losses 10 Reserves 11 Total Equity |
2010 $’000 2,169 10 - 9,408 11,587 - 4,551 4,551 16,138 60 - 60 - - 60 16,078 39,339 (23,616) 355 16,078 |
2009 $’000 2,180 11 851 - |
|---|---|---|
| 3,042 | ||
| - 20,409 |
||
| 20,409 | ||
| **23,451 ** | ||
| 77 - |
||
| 77 | ||
| - | ||
| - | ||
| 77 | ||
| 23,374 | ||
| 41,283 (17,909) - |
||
| 23,374 |
The above statement of financial position should be read in conjunction with the accompanying notes.
3
BioTech Capital Limited
Statement of Cash Flows
For the year ended 30 June 2010
| Notes Cash Flows from Operating Activities Interest received Managers fees paid Payments to suppliers Net cash (outflow) from operating activities 12 Cash Flows from Investing Activities Proceeds from sale (payments for) of investments Receipts (payments for) from term deposits Net cash inflow (outflow) from investing activities Cash Flows from Financing Activities Share Buy-Back payment Net cash (outflow) from financing activities Net increase (decrease) in Cash Held Cash at the beginning of the financial year Cash at the End of the Financial Year 4 |
2010 $’000 62 (520) (282) (740) 1,822 851 2,673 (1,944) (1,944) (11) 2,180 2,169 |
2009 $’000 303 (556) (255) |
|---|---|---|
| (508) | ||
| (2,117) (851) |
||
| (2,968) | ||
| (354) | ||
| (354) | ||
| (3,830) 6,010 |
||
| 2,180 |
The above statement of cash flows should be read in conjunction with the accompanying notes .
4
BioTech Capital Limited
Statement of Changes in Equity
For the year ended 30 June 2010
| Issued Accumulated Other capital losses reserves Total $'000 $'000 $'000 $'000 |
|
|---|---|
| At 1 July 2008 Profit (loss) for the year Total income and expense for the year recognised directly in equity Other comprehensive income Total comprehensive (expense) for the year Transaction with owners in their capacity as owners: Share buy backs At 30 June 2009 At 1 July 2009 Profit (loss) for the year Total income and expense for the year recognised directly in equity Other comprehensive income Total comprehensive income (expense) for the year Transaction with owners in their capacity as owners: Share buy-backs At 30 June 2010 |
41,637 (13,576) - 28,061 - (4,333) - (4,333) |
| - (4,333) - (4,333) - - - - |
|
| - (4,333) - (4,333) (354) - - (354) |
|
| 41,283 (17,909) - 23,374 |
|
| 41,283 (17,909) - 23,374 - (5,707) - (5,707) - (5,707) - (5,707) - - 355 355 - (5,707) 355 (5,352) (1,944) - - (1,944) 39,339 (23,616) 355 16,078 |
The above statement of changes in equity should be read in conjunction with the accompanying notes .
5
BioTech Capital Limited Notes to the Financial Statements For the year ended 30 June 2010
| Contents | ||
|---|---|---|
| Note 1 | Summary of Significant Accounting Policies | 7 |
| Note 2 | Revenue | 12 |
| Note 3 | Income Tax | 13 |
| Note 4 | Cash and Cash Equivalents | 14 |
| Note 5 | Trade and Other Receivables | 14 |
| Note 6 | Held to Maturity Financial Assets | 15 |
| Note 7 | Available for Sale Financial Assets | 15 |
| Note 8 | Trade and Other Payables | 16 |
| Note 9 | Issued Capital | 16 |
| Note 10 | Retained Profits / (Accumulated Losses) | 17 |
| Note 11 | Reserves | 17 |
| Note 12 | Reconciliation of Operating (Loss) after Income Tax to the Net Cash Flow from Operating Activities | 18 |
| Note 13 | Subsequent Events | 18 |
| Note 14 | Directors and Executive Disclosure | 18 |
| Note 15 | Remuneration of Auditors | 19 |
| Note 16 | Related Party Disclosures | 20 |
| Note 17 | Operating Segments | 20 |
| Note 18 | Financial Risk Management Objectives and Policies | 20 |
| Note 19 | Earnings/(Loss) Per Share | 23 |
| Note 20 | Dividends | 23 |
| Note 21 | Contingent Liability | 24 |
6
BioTech Capital Limited Notes to the Financial Statements For the year ended 30 June 2010
Note 1 Summary of Significant Accounting Policies
The Financial Report of Biotech Capital Limited for the year ended 30 June 2010
This general purpose financial report has been prepared in accordance with the requirements of Australian Accounting Standards (including Australian Accounting Interpretations) and the Corporations Act 2001. The financial report was authorised for issue in accordance with a resolution of the directors on 30 August 2010.
It is prepared in accordance with the historical cost convention, except for certain assets which, as noted, are at fair value. BioTech Capital Limited is a company limited by shares incorporated in Australia whose shares are publicly traded on the Australian securities exchange. Both the functional currency and presentation currency of BioTech Capital Limited is Australian dollars ($AUD).
Statement of Compliance
Compliance with Australian Accounting Standards ensures that the financial report, comprising the financial statements and notes, complies with International Financial Reporting Standards (‘IFRS’).
New accounting standards and Interpretations
The Company has adopted all new and revised Australian Accounting Standards and AASB Interpretations that are relevant to its operations and effective for reporting periods beginning on 1 July 2009. The following standards have had an impact on the Company:
| New or revised requirement | Effective for annual | More information | Impact on Company |
|---|---|---|---|
| reporting periods | |||
| beginning/ending on | |||
| or after | |||
| AASB 101 Presentation of Financial Statements | Beginning 1 January | This has been adopted | The Company has |
| (Revised September 2007), AASB 2007-8 | 2009 | for the year ended 30 | adopted the revised |
| Amendments to Australian Accounting Standards | June 2010 | terminologies for | |
| & Interpretations and AASB 2007-10 Further | presentation of its | ||
| Amendments to AASBs arising from AASB 101 | financial statements in | ||
| accordance with | |||
| The revised standard affects the presentation of | AASB 101. | ||
| changes in equity and comprehensive income. It | |||
| does not change the recognition, measurement or | |||
| disclosure of specific transactions and other events | |||
| required by other AASB standards. | |||
| AASB 8 Operating Segments, AASB 2007-3 | Beginning 1 January | This has been adopted | The Company has |
| Amendments to Australian Accounting Standards | 2009 | for the year ended 30 | revised its disclosure |
| 5, 6, 102, 107, 119, 127, 134, 136, 1023 & 1038 | June 2010 | requirements in | |
| arising from AASB 8 | accordance with | ||
| AASB 8, for the | |||
| This standard supersedes AASB 114 Segment | Company’s operating | ||
| Reporting introducing a US GAAP approach of | segments as monitored | ||
| management reporting as part of the convergence | by management. | ||
| project with FASB. | |||
| AASB 123 Borrowing Costs (Revised), AASB 2007- | Beginning 1 January | This has been adopted | The adoption of this |
| 6 Amendments to Australian Accounting Standards | 2009 |
for the year ended 30 | standard had no |
| 1, 101, 107, 111, 116, 138 and Interpretations 1 & | June 2010 | impact on the | |
| 12 | Company. | ||
| This revision eliminates the option to expense | |||
| borrowing costs on qualifying assets and requires | |||
| that they be capitalised. The Amending Standard |
7
BioTech Capital Limited
Notes to the Financial Statements For the year ended 30 June 2010
| New or revised requirement | Effective for annual | More information | Impact on Company |
|---|---|---|---|
| reporting periods | |||
| beginning/ending on | |||
| or after | |||
| eliminates reference to the expensing option in | |||
| various other pronouncements. | |||
| AASB 2008- 1 – Amendments to AASB2 “Share | Beginning 1 January | This has been adopted | The adoption of this |
| Based Payments” | 2009 | for the year ended 30 | standard had no |
| June 2010 | impact on the | ||
| The amendment clarifies that vesting conditions | Company. | ||
| comprise service conditions and performance | |||
| conditions only and that other features of a share- | |||
| based payment transaction are not vesting | |||
| conditions. It also specifies that all cancellations, | |||
| whether by the entity or by other parties, should | |||
| receive the same accounting treatment. | |||
| AASB 2008-7: Amendments to Australian | Beginning 1 January | This has been adopted | The adoption of this |
| Accounting Standards – Cost of an Investment in a | 2009 | for the year ended 30 | standard had no |
| Subsidiary, Jointly Controlled Entity or Associate | June 2010 | impact on the | |
| This amends and clarifies the following standards | Company. | ||
| AASB 101, AASB 118, AASB 127 & AASB 136 | |||
| for the treatment of determining the cost of an | |||
| investment in a subsidiary, jointly controlled entity | |||
| or associate. | |||
| AASB 3 Business Combinations (Revised), AASB | Beginning 1 July 2009 | This has been adopted |
These standards are |
| 127 Consolidated and Separate Financial Statements (Amended), AASB 2008-3 Amendments to AASBs arising from AASB 3 and AASB 127 |
for the year ended 30 June 2010 |
applied prospectively and had no material impact on prior |
|
| This revision changes the application of acquisition | business combinations. |
||
| accounting for business combinations and accounting for non-controlling interests. The revised and amended standards changes affect the valuation of non-controlling interest, the accounting of transaction costs and the initial recognition and subsequent recognition of |
The adoption has amended the accounting policy of business combinations for the Company. |
||
| contingent considerations. |
The following Australian Accounting Standards and Interpretations have recently been issued or amended but are not yet effective and have not been adopted by the Company for the year ended 30 June 2010:
| New or revised requirement | Effective for annual | More information | Impact on Company |
|---|---|---|---|
| reporting periods | |||
| beginning/ending on | |||
| or after | |||
| AASB 2009-5: Further Amendments to Australian | Beginning 1 January | This will be adopted | Management does not |
| Accounting Standards arising from the Annual | 2010 | for the year ending 30 | anticipate any impact |
| Improvements Project. Amendments are made to | June 2011. | on adoption. | |
| AASB 5, 8, 101, 107, 117, 118, 136 & 139. | |||
| AASB 2009-8: Amendments to Australian | Beginning 1 January | This will be adopted | Management does not |
| Accounting Standards – Company Cash-settled | 2010 | for the year ending 30 | anticipate any impact |
| Share-based Payment Transactions AASB 2. | June 2011. | on adoption. | |
| The amendments clarify the scope of AASB 2 by | |||
| requiring an entity that receives goods or services |
8
BioTech Capital Limited
Notes to the Financial Statements For the year ended 30 June 2010
| New or revised requirement | Effective for annual | More information | Impact on Company |
|---|---|---|---|
| reporting periods | |||
| beginning/ending on | |||
| or after | |||
| in a share-based payment arrangement to account | |||
| for those goods or services no matter which entity | |||
| in the Company settles the transaction, and no | |||
| matter whether the transaction is settled in shares | |||
| or cash. | |||
| The amendments incorporate the requirements | |||
| previously included in Interpretation 8 and | |||
| Interpretation 11 and as a consequence these two | |||
| Interpretations are superseded by the amendments. | |||
| AASB 9: Financial Instruments and AASB 2009- | Beginning 1 January | This will be adopted | Management does not |
| _11:_Amendments to Australian Accounting | 2013. | for the year ending 30 | anticipate any impact |
| Standards arising from AASB 9_[AASB 1, 3, 4, 5,_ | June 2014. | on adoption. | |
| 7, 101, 102, 108, 112, 118, 121, 127, 128, 131, | |||
| 132, 136, 139, 1023 & 1038 and Interpretations 10 | |||
| & 12]. | |||
| AASB 9 simplifies the classifications of financial | |||
| assets into two categories: | |||
| • Those carried at amortised cost; and |
|||
| • Those carried at fair value. |
|||
| Simplifies requirements related to embedded | |||
| derivatives that exist in financial assets that are | |||
| carried at amortised cost, such that there is no | |||
| longer a requirement to account for the embedded | |||
| derivative separately. | |||
| Removes the tainting rules associated with held-to- | |||
| maturity assets. | |||
| Investments in unquoted equity instruments (and | |||
| contracts on those investments that must be settled | |||
| by delivery of the unquoted equity instrument) | |||
| must be measured at fair value. However, in | |||
| limited circumstances, cost may be an appropriate | |||
| estimate of fair value. | |||
| AASB 2009-10:Amendments to Australian | Beginning 1 February | This will be adopted | Management does not |
| Accounting Standards - Classification of Rights | 2010 | for the year ending 30 | anticipate any impact |
| Issues. | June 2011. | on adoption. | |
| Clarifies that rights options or warrants to acquire a | |||
| fixed number of an entities own equity instruments | |||
| for a fixed amount in any currency are equity | |||
| instruments if the entity offers the rights, options or | |||
| warrants pro rata to all existing owners of the same | |||
| class of its own non-derivative equity instruments. |
9
BioTech Capital Limited Notes to the Financial Statements For the year ended 30 June 2010
| New or revised requirement | Effective for annual | More information | Impact on Company |
|---|---|---|---|
| reporting periods | |||
| beginning/ending on | |||
| or after | |||
| AASB 2009-12:Amendments to Australian | Beginning 1 January | This will be adopted | Management does not |
| Accounting Standards [AASBs 5, 8, 108, 110, 112, | 2011 | for the year ending 30 | anticipate any impact |
| 119, 133, 137, 139, 1023 & 1031 and | June 2012. | on adoption. | |
| Interpretations 2, 4, 16, 1039 & 1052]. | |||
| AASB 2009-12 makes amendments to a number of | |||
| Standards and Interpretations. In particular, it | |||
| amends AASB 8_Operating Segments_to require an | |||
| entity to exercise judgement in assessing whether a | |||
| government and entities known to be under the | |||
| control of that government are considered a single | |||
| customer for the purposes of certain operating | |||
| segment disclosures. | |||
| It also makes numerous editorial amendments to a | |||
| range of Australian Accounting Standards and | |||
| Interpretations, including amendments to reflect | |||
| changes made to the text of IFRSs by the IASB. | |||
| Revised AASB 124: Related Party Disclosures | Beginning 1 January | This will be adopted | Management does not |
| _(December 2009):_Related Party Disclosures | 2011 | for the year ending 30 | anticipate any impact |
| (December 2009). | June 2012. | on adoption. | |
| Simplifies the definition of a related party, | |||
| clarifying its intended meaning and eliminating | |||
| inconsistencies from the definition of a related | |||
| party. | |||
| Interpretation 19: Extinguishing Financial | Beginning 1 July 2010 | This will be adopted |
Management does not |
| Liabilities with Equity Instruments. | for the year ending 30 | anticipate any impact | |
| Requires the extinguishment of a financial liability | June 2011. | on adoption. | |
| by the issue of equity instruments to be measured | |||
| at fair value (preferably using the fair value of the | |||
| equity instrument issued) with the difference | |||
| between the fair value of the instrument and the | |||
| carrying value of the liability extinguished being | |||
| recognised in profit or loss. The Interpretation does | |||
| not apply where the conversion terms were | |||
| included in the original contract (such as in the | |||
| case of a convertible debt) or to common control | |||
| transactions. |
(a) Income Tax
Deferred income tax is provided on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred income tax liabilities are recognised for all taxable temporary differences except where the deferred income tax liability arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry-forward of unused tax credits and unused tax losses can be utilised.
The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised. Deferred income tax assets and liabilities are measured at the tax rates expected to apply to the year
10
BioTech Capital Limited Notes to the Financial Statements For the year ended 30 June 2010
when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.
(b) Recoverable Amounts of Assets
At each reporting date, the Company assesses whether there is any indication that an asset may be impaired. Where an indicator of impairment exists, the Company makes a formal estimate of recoverable amount. Where the carrying amount of an asset exceeds its recoverable amount the asset is considered impaired and is written down to its recoverable amount.
Recoverable amount is the greater of fair value less costs to sell and value in use. It is determined for an individual asset, unless the asset’s value in use cannot be estimated to be close to its fair value less costs to sell and it does not generate cash inflows that are largely independent of those from other assets or groups of assets, in which case, the recoverable amount is determined for the cash-generating unit to which the asset belongs.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
(c) Revenue Recognition
Revenue is recognised as the interest accrues (using the effective interest method, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial instrument) to the net carrying amount of the financial asset.
(d) Investments and other Financial Assets
(i) Available-for-sale
All investments are initially recognised at fair value, being the fair value of the consideration given and including transaction costs that are directly attributable to the acquisition or issue of the investment. After initial recognition, investments, which are classified as available-for-sale, are measured at fair value. Gains or losses on available-for-sale investments are recognised as a separate component of equity until the investment is sold, collected or otherwise disposed of, or until the investment is determined to be impaired, at which time the cumulative gain or loss previously reported in equity is included in the statement of comprehensive income. For investments that are actively traded in organised financial markets, fair value is determined by reference to Stock Exchange quoted market bid prices at the close of business on the balance sheet date. For investments that are unquoted, fair value cannot be reliably measured, as a result are reflected at cost.
(ii) Held-to-maturity
Non-derivative financial assets with fixed or determinable payments and fixed maturity are classified as held-tomaturity when the company has the positive intention and ability to hold to maturity. Investments that are intended to be held-to-maturity, such as term deposits, are initially recognised at fair value and subsequently measured at amortised cost. This cost is computed as the amount initially recognised minus principal repayments, plus or minus the cumulative amortisation using the effective interest method of any difference between the initially recognised amount and the maturity amount.
(e) Cash and cash equivalents
Cash and short-term deposits in the statement of financial position comprises of cash at bank and in hand and shortterm deposits with an original maturity of three months or less that are readily convertible to known amounts of cash and which are subject to insignificant risk of change in value. For the purposes of the Statement of Cash Flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.
(f) Trade and other creditors
These amounts represent liabilities for goods and services provided to the company prior to the end of the financial year and which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.
(g) Earnings / (Loss) per share
- (i) Basic earnings / (loss) per share
Basic earnings per share is determined by dividing net profit after income tax attributable to members of the company, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year.
11
BioTech Capital Limited Notes to the Financial Statements For the year ended 30 June 2010
(ii) Diluted earnings / (loss) per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.
(h) Goods and services tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the statement of financial position are shown inclusive of GST. Cash flows are presented in the statement of cash flows on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.
(i) Rounding of Amounts to Nearest Thousand Dollars
The company is of a kind referred to in Class Order 98/100, issued by the Australian Securities & Investments Commission, relating to the “rounding off” of amounts in the financial report. Amounts in the financial report have been rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, to the nearest dollar.
(j) Significant accounting judgments, estimates and assumptions
In applying the Company's accounting policies, management continually evaluates judgments, estimates and assumptions based on experience and other factors, including expectations of future events that may have an impact on the Company. All judgments, estimates and assumptions made are believed to be reasonable based on the most current set of circumstances available to management. Actual results may differ from the judgments, estimates and assumptions. Significant judgments, estimates and assumptions made by management in the preparation of these financial statements are outlined below:
Recovery of deferred tax assets
Deferred tax assets are recognised for deductible temporary differences as management considers that it is probable that future taxable profits will be available to utilise those temporary differences.
Classification of and valuation of investments
The Company has decided to classify investments in listed and unlisted securities as 'available -for-sale' investments and movements in fair value are recognised directly in equity. The fair value of listed shares has been determined by reference to published price quotations in an active market. The fair values of unlisted securities not traded in an active market are measured at cost less impairment. This is because directors consider that the fair value cannot be reliably measured.
Impairment of financial assets
The company assesses impairment of all assets at each reporting date by evaluating conditions specific to their investments and to the particular asset that may lead to impairment. If an impairment trigger exists the recoverable amount of the asset is determined. This involves impacts on estimated future cash flows which incorporate a number of key estimates and assumptions. The Board reviews the latest financial results of unlisted companies, project updates from the investment manager and market data available to determine any impairment on unlisted investments. Impairment is made based on management best estimates of future estimated cash flows. An impairment loss on listed investments of nil (2009: $1,105,000) and an impairment loss on unlisted investments of $6,043,832 (2009: $2,720,000) has been recorded in the statement of comprehensive income.
Note 2 Revenues from Ordinary Activities
| Finance revenue – bank Profit on sale of financial assets Fair value movement on financial assets |
30 June 2010 $’000 30 June 2009 $’000 62 303 901 - 257 - 1,220 303 |
|---|---|
12
BioTech Capital Limited Notes to the Financial Statements For the year ended 30 June 2010
Note 3 Income Tax
Major components of income tax expense for the years ended 30 June 2010 and 2009 are:
| 30 June 2010 $’000 Statement of Comprehensive Income Current Income Current income tax benefit - Adjustments in respect to current income tax of previous years - Deferred Income Tax Relating to origination and reversal of temporary differences - Income tax expense reported in the statement of comprehensive income - Statement of changes in equity Deferred Income Tax Unrealised gain on available for sale financial assets - Income tax benefit reported in equity - A reconciliation of income tax expense (benefit) applicable to accounting profit before income tax at the statutory income tax rate to income tax expense at the company’s effective income tax rate for the years ended 30 June 2010 and 2009 is as follows: Accounting profit (loss) before tax from continuing operations (5,707) Loss before tax from discontinued operations - Accounting profit (loss) before income tax (5,707) At the statutory income tax rate of 25% (2009: 25%) (1,427) Adjustments in respect of current income tax of previous years - Expenditure not allowable for income tax purposes 1,471 Temporary differences and tax losses not brought to account as a deferred tax asset (44) At effective income tax rate of (0%) (2009: (0%)) - Income tax expense reported in statement of comprehensive income - Income tax attributable to discontinued operation - - Note: The tax rate of 25% is because the Company has Pooled Development Fund status. Recognised deferred tax assets and liabilities Deferred tax assets and liabilities are attributable to the following: Assets Liabilities 2010 $’000 2009 $’000 2010 $’000 2009 $’000 Fair value adjustments of investments - - - Capital raising costs - - - Tax (assets) liabilities - - - Set off of tax - - - Net tax (assets) liabilities - - - |
30 June 2010 $’000 Statement of Comprehensive Income Current Income Current income tax benefit - Adjustments in respect to current income tax of previous years - Deferred Income Tax Relating to origination and reversal of temporary differences - Income tax expense reported in the statement of comprehensive income - Statement of changes in equity Deferred Income Tax Unrealised gain on available for sale financial assets - Income tax benefit reported in equity - A reconciliation of income tax expense (benefit) applicable to accounting profit before income tax at the statutory income tax rate to income tax expense at the company’s effective income tax rate for the years ended 30 June 2010 and 2009 is as follows: Accounting profit (loss) before tax from continuing operations (5,707) Loss before tax from discontinued operations - Accounting profit (loss) before income tax (5,707) At the statutory income tax rate of 25% (2009: 25%) (1,427) Adjustments in respect of current income tax of previous years - Expenditure not allowable for income tax purposes 1,471 Temporary differences and tax losses not brought to account as a deferred tax asset (44) At effective income tax rate of (0%) (2009: (0%)) - Income tax expense reported in statement of comprehensive income - Income tax attributable to discontinued operation - - Note: The tax rate of 25% is because the Company has Pooled Development Fund status. Recognised deferred tax assets and liabilities Deferred tax assets and liabilities are attributable to the following: Assets Liabilities 2010 $’000 2009 $’000 2010 $’000 2009 $’000 Fair value adjustments of investments - - - Capital raising costs - - - Tax (assets) liabilities - - - Set off of tax - - - Net tax (assets) liabilities - - - |
30 June 2009 $’000 - - - - - - (4,333) - (4,333) (1,083) - 956 127 - - - - Net 2010 $’000 2009 $’000 - - - - - - |
|---|---|---|
| - - - - - - |
- - - - - - |
|
| - - - |
- - - |
13
BioTech Capital Limited
Notes to the Financial Statements For the year ended 30 June 2010
| Unrecognised deferred tax assets Deferred tax assets have not been recognised in respect of the following items: Tax Losses Other Investments Investment Provision The tax losses do not expire under current tax legislation. Deferred tax assets have not been recognised in respect of this item because it is not probable that future taxable profit will be available against which the company can utilise the benefits from. |
30 June 2010 $’000 30 June 2009 $’000 1,860 4 1,904 3 267 1,314 1,034 408 3,445 3,349 |
|---|---|
Movement in deferred tax assets / liabilities
| Movement in deferred tax assets / liabilities | ||||||
|---|---|---|---|---|---|---|
| Balance | Recognised | Recognised | Balance | |||
| 1 July 2008 | in Income | in Equity | 30 June 2009 | |||
| $’000 | $’000 | $’000 | $’000 | |||
| Fair value adjustments of investments | - | - | - | - | ||
| Capital raising costs | - | - | - | - | ||
| - | - | - | - | |||
| Balance | Recognised | Recognised | Balance | |||
| 1 July 2009 | in Income | in Equity | 30 June 2010 | |||
| $’000 | $’000 | $’000 | $’000 | |||
| Fair value adjustments of investments | - | - | - | - | ||
| Capital raising costs | - | - | - | - | ||
| - | - | - | - |
Note 4 Cash and cash equivalents
| Cash at bank and on hand Term Deposits |
30 June 2010 $’000 30 June 2009 $’000 164 159 2,005 2,021 2,169 2,180 |
|---|---|
Cash at bank and on hand earns interest at floating rates based on daily bank deposit rates. Term deposits are made for varying periods; those deposits with a maturity date less than 3 months are classified as cash equivalents and earn interest at the respective term deposit rate.
Note 5 Trade and other receivables
| Investment receivable Provision for non recovery of receivable GST recoverable |
30 June 2010 $’000 96 (96) 10 10 |
30 June 2009 $’000 - - 11 |
|---|---|---|
| 11 |
Trade and other receivables are non-interest bearing and are generally on a 60 day term.
14
BioTech Capital Limited Notes to the Financial Statements For the year ended 30 June 2010
Note 6 Held to maturity financial assets
| 6 Held to maturity financial assets | ||
|---|---|---|
| Term deposits | 30 June 2010 $’000 - - |
30 June 2009 $’000 851 |
| 851 |
Term deposits are made for varying periods; those deposits with a maturity greater than 3 months are classified as held to maturity financial assets and earn interest at the respective term deposit rate.
Note 7 Available for Sale Financial Assets
| Current Investment in listed companies – at market value Investment in Convertible Notes – listed company Investment in unlisted Companies – at fair value Investments in Convertible Notes – unlisted companies Less impairment loss on unlisted investments Total Available for sale Financial Assets Non Current Investment in listed companies – at market value Investment in Convertible Notes – listed company Investment in unlisted Companies – at fair value Investments in Convertible Notes – unlisted companies Less impairment loss on unlisted investments Total Available for sale Financial Assets |
30 June 2010 $’000 2,614 1,478 7,201 235 (2,120) 9,408 - - 9,563 1,631 (6,643) 4,551 |
30 June 2009 $’000 |
|---|---|---|
| - | ||
| - | ||
| - | ||
| - | ||
| - - |
||
| 3,332 | ||
| 1,167 | ||
| 16,764 | ||
| 1,866 | ||
| (2,720) 20,409 |
Available for sale financial assets consist of investments in ordinary shares or convertible notes into ordinary shares.
Listed shares
The fair value of listed available-for-sale investments has been determined directly by reference to published price quotations in an active market.
Unlisted shares
The fair value of unlisted available for sale investments cannot be reliably measured as they are not supported by observable market prices or rates. As a result, all unlisted investments are reflected at cost less impairment write down. Convertible Note – Listed entity
The convertible note in Phylogica Limited relates to the conversion of a maximum of 25,000,000 shares, the fair value has been determined by reference to the published price quoted for Phylogica Limited’s shares.
Impairment Loss on Unlisted Investments
An allowance for impairment loss is recognised when there is objective evidence that unlisted investments are impaired. During the year, the Board obtained the latest financial results of unlisted companies and reviewed project updates from the investment manager. Based on management’s best estimate of information available, the Board decided to record an impairment loss. An impairment loss on unlisted investments of $6,043,832 (2009: $2,720,000) has been recorded in the statement of comprehensive income.
15
BioTech Capital Limited
Notes to the Financial Statements For the year ended 30 June 2010
| Summary of changes in investments available for sale Opening Acquisitions Impairment loss on unlisted investments Disposals Revaluations Closing |
30 June 2010 $’000 20,409 - (6,044) (1,018) 612 13,959 |
30 June 2009 $’000 22,117 2,117 (2,720) - (1,105) |
|---|---|---|
| 20,409 |
Biotech Capital Limited (BTC) is not equity accounting investments it has greater than a 20% interest in because the characteristics of the investments confirm it does not exert significant influence. The investments concerned are Continara, Pacific Knowledge Systems Pty Ltd, XRT Ltd, Sensear Pty Ltd and Phylogica Limited. The reasons significant influence is not exerted include that BTC has no significant participation in policy making processes, the investee entities have no economic dependency on BTC, other investors hold a similar percentage interest in the entities, the Board representation in the entities by BTC is only one in each case and there is no interchange of managerial personnel between the entities and BTC.
Note 8 Trade and other payables
| Managers fees payable – director related entity Director fees payable Trade Creditors Audit fees payable |
30 June 2010 $’000 30 June 2009 $’000 41 47 - - 5 17 14 13 60 77 |
|---|---|
Trade and other payables are non-interest bearing and are generally settled on 60 day terms.
Note 9 Issued Capital
| 2010 Shares 2010 $’000 2009 Shares (a) Ordinary Shares Issued and fully paid 74,554,108 39,339 81,909,505 (b) Movements in ordinary shares on issue: 2010 2010 2010 2009 2009 Date Details No. of Shares Issue Price $’000 No. of Shares Issue Price 30/06/2009 Opening Equity 81,909,505 41,283 84,039,505 July 2009 to June 2010 Share Buy- Back/Cancellation (7,355,397) (1,944) (2,130,000) (7,355,397) (1,944) (2,130,000) 30/06/2010 Closing Equity 74,554,108 39,339 81,909,505 |
2010 Shares 2010 $’000 2009 Shares (a) Ordinary Shares Issued and fully paid 74,554,108 39,339 81,909,505 (b) Movements in ordinary shares on issue: 2010 2010 2010 2009 2009 Date Details No. of Shares Issue Price $’000 No. of Shares Issue Price 30/06/2009 Opening Equity 81,909,505 41,283 84,039,505 July 2009 to June 2010 Share Buy- Back/Cancellation (7,355,397) (1,944) (2,130,000) (7,355,397) (1,944) (2,130,000) 30/06/2010 Closing Equity 74,554,108 39,339 81,909,505 |
2010 Shares 2010 $’000 2009 Shares 74,554,108 39,339 81,909,505 |
2010 Shares 2010 $’000 2009 Shares 74,554,108 39,339 81,909,505 |
2010 Shares 2010 $’000 2009 Shares 74,554,108 39,339 81,909,505 |
2009 $’000 41,283 |
|---|---|---|---|---|---|
| 2010 $’000 |
2009 2009 No. of Shares Issue Price |
2009 $’000 |
|||
| 81,909,505 | 41,283 | 84,039,505 | 41,637 | ||
| (7,355,397) (7,355,397) |
(1,944) (1,944) |
(2,130,000) (2,130,000) |
(354) | ||
| (354) | |||||
| 74,554,108 | 39,339 | 81,909,505 | 41,283 |
(c) Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the company in proportion to the number of and amounts paid on the shares held.
On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote.
The company does not have authorised capital or par value in respect of its issued capital.
16
BioTech Capital Limited
Notes to the Financial Statements For the year ended 30 June 2010
Note 10 Retained Profits/(Accumulated Losses)
| Retained profits/(Accumulated losses) at the beginning of the financial year Net Profit (Loss) Retained profits/(Accumulated losses) at the end of the financial year Note 11 Reserves Net Unrealised Gains Reserve Net Unrealised Gains Reserve Movements During the Year Opening Balance Net revaluation increment on listed investments, net of 15% tax Closing Balance |
30 June 2010 $’000 (17,909) (5,707) (23,616) 30 June 2010 $’000 355 355 - 355 355 |
30 June 2009 $’000 (13,576) (4,333) |
|---|---|---|
| (17,909) | ||
| 30 June 2009 $’000 - |
||
| - | ||
| - - |
||
| - |
This reserve records the movement for available for sale financial assets to fair value. Unrealised gains and unrealised losses are arrived at by comparing the balance date value of each investment, as determined in accordance with the company’s declared valuation policy, with the investment’s cost price. The above unrealised gain on listed investments reflects market value at 30 June 2010. During the year, all unrealised impairment losses have been taken directly to the statement of comprehensive income. These calculations do not take into account incentive fees which might be payable to the Manager, or other persons, relating to gains realised on disposal of any investments. The balance of this reserve does not represent funds available for distribution to shareholders in specie, because of the unrealised nature of the net gain involved.
Note 12 Reconciliation of Operating (Loss) after Income Tax to the Net Cash Flow from Operating Activities
| Operating (loss) after income tax Adjustment for: Provision for Loss on Unlisted Investments Unrealised Impairment Loss on Listed Investments Fair Value Movement in Investments Provision for Non recovery of receivable Profit on Sale of Investments Changes in assets and liabilities: (Increase) / Decrease in trade and other debtors (Decrease) / Increase in trade and other payables Net cash flow from operating activities |
30 June 2010 $’000 (5,707) 6,044 - (257) 96 (901) - (15) (740) |
30 June 2009 $’000 (4,333) 2,720 1,105 - - - 1 (1) |
|---|---|---|
| (508) |
17
BioTech Capital Limited
Notes to the Financial Statements For the year ended 30 June 2010
Note 13 Subsequent Events
On 12 August 2010, the Company announced it was adopting a change in investment strategy and restructuring. The Board believes the current portfolio should be liquidated in an orderly manner over the next 18 months with proceeds being returned to shareholders through a combination of dividends and other capital management strategies.
No other matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the company, the results of those operations or the state of affairs of the economic entity in future financial years.
Note 14 Key Management Personnel
- (a) Name and position of key management personnel of the company in office at any time during the financial year: (i) Directors
K T Greiner – Chairman (non executive)
-
A.Basten – non executive (resigned 12 August 2010)
-
A.J.Davidson – non executive
-
H.Karelis – Managing Director
-
(ii) Executives
None noted.
- (b) Remuneration of each key management personnel during the year (see also notes below)
| 2010 (i) Directors K.T.Greiner Chairman (non-executive) A.Basten (non-executive) A.J.Davidson (non-executive) H.Karelis Managing Director (see note 16(c)) Total Remuneration 2009 (i) Directors K.T.Greiner Chairman (non-executive) A.Basten (non-executive) A.J.Davidson (non-executive) H.Karelis Managing Director (see note 16(c)) L.McIntyre (non-executive) resigned 19/11/2008 Total Remuneration |
Short term employee benefits Post Employment Benefits Equity Options Other Benefits Total $ |
|---|---|
| 20,000 - - - 20,000 - 20,000 - - 20,000 - 20,000 - - 20,000 515,409 - - - 515,409 |
|
| 535,409 40,000 - - 575,409 |
|
| Short term employee benefits Post Employment Benefits Equity Options Other Benefits Total $ |
|
| 20,000 - - - 20,000 - 20,000 - - 20,000 5,000 15,000 - - 20,000 548,170 - - - 548,170 7,026 695 - - 7,721 |
|
| 580,196 35,695 - - 615,891 |
Note: None of the above directors fees are performance based.
18
BioTech Capital Limited Notes to the Financial Statements For the year ended 30 June 2010
- (c) Remuneration Options
No key management personnel of the company has received any options (listed or unlisted) as part of their remuneration during this financial year (2009 Nil).
(d)
- Remuneration Practices
With the exception of the Managing Director, Mr Karelis, the remuneration of each director has been established on the basis of a flat fee, inclusive of any superannuation benefit. Thus there is no direct link, as such, between performance and the level of remuneration.
Mr Karelis is a beneficiary and managing director of Titan Bioventures Management Pty Ltd (Titan), the company’s investment manager. Mr Karelis has not been and is not being remunerated by the company. However during the year, he has received and will receive benefits from his equity interest in and services provided to Titan. Details of management fees paid and payable during the year to Titan are shown in Note 16.
- (e) Equity instrument disclosures relating to key management personnel
Share holdings
The numbers of shares in the company held during the financial year by each director of BioTech Capital Limited, including their personallyrelated entities, are set out below.
Year ended 30 June 2010
| Year ended 30 June 2010 | ||||
|---|---|---|---|---|
| Name | Balance at the start of the year |
Received during the year on the exercise of options |
Other net changes during the year |
Balance at the end of the year |
| Ordinary shares (i)Director |
||||
| K.T.Greiner | 12,700 | - | - | 12,700 |
| A.Basten | 10,000 | - | - | 10,000 |
| A.J.Davidson | 120,000 | - | - | 120,000 |
| H.Karelis | 800,000 | - | - | 800,000 |
| Year ended 30 June 2009 | ||||
| Name | Balance at the start of the year |
Received during the year on the exercise of options |
Other net changes during the year |
Balance at the end of the year |
| Ordinary shares (i)Director |
||||
| K.T.Greiner | 12,700 | - | - | 12,700 |
| A.Basten | 10,000 | - | - | 10,000 |
| A.J.Davidson | 120,000 | - | - | 120,000 |
| H.Karelis | 800,000 | - | - | 800,000 |
| L.M.McIntyre | 13,000 | - | - | 13,000 |
Note 15 Remuneration of Auditors
| PKF Remuneration for audit or review of the financial statements Remuneration for non-audit - taxation and other services DTT Remuneration for audit or review of the financial statements Remuneration for non-audit - taxation and other services |
30 June 2010 $ 30 June 2009 $ 10,970 27,005 4,190 13,900 14,500 - - - |
|---|---|
19
BioTech Capital Limited Notes to the Financial Statements For the year ended 30 June 2010
Note 16 Related Party Disclosures
(a) Remuneration Benefits
Information on remuneration benefits of key management personnel is disclosed in note 14.
(b) Transactions of directors and director related entities concerning shares or share options.
Aggregate number of shares of Biotech Capital Limited acquired or disposed of by directors of the company or their director related entities.
| or their director related entities. | ||||
|---|---|---|---|---|
| 2010 | 2009 | |||
| Number | Number | |||
| Ordinary shares acquired/(disposed of) | - | - |
Aggregate number of shares of Biotech Capital Limited held directly, indirectly or beneficially by directors of the company or their director related entities at balance date. Ordinary Shares 955,700 955,700
(c) Transactions with directors and director related entities:
The terms and conditions of the transactions with directors and their director related entities were no more favourable than those available or which might reasonably be expected to be available, on similar transactions to non-director entities on an arm’s length basis.
Titan Bioventures Management Pty Ltd (‘Titan’), a company in which Harry Karelis is a director and beneficiary, is the investment manager of Biotech Capital Limited and commenced this role on 9 April 2004.
The Manager is entitled to be paid an annual management fee equal to 2.0% of the net value of the assets calculated on a quarterly basis. During the period to 30 June 2010 the management fees paid were $515,409 (2009: $548,170).
Performance Fee:
The Manager is also entitled to receive a performance fee of 10% of the difference between the realised value of an investment and the cost of the investment. This performance fee is to be reduced by any unrealised losses that may exist in the balance of the investment portfolio, and the Company is also entitled to a rebate of 30% on any performance fee payable. No performance fee was payable during the period. The balance date contingent liability relating to the performance fee is shown in Note 20.
Note 17 Operating Segments
The company operates in one business segment where it invests in entities operating in the life-science/biotechnology sectors. The company operates in one geographical segment being Australia.
Note 18 Financial Risk Management Objectives and Policies
Financial Risk Management Overview
The company have exposure to the following risks from their use of financial instruments – interest rate risk, credit risk, liquidity risk and market price risk. This note presents information about the Company’s exposure to each of the above risks, their objectives, policies and processes for measuring and managing risk, and the management of capital.
The Board of Directors have overall responsibility for the establishment and oversight of the risk management framework. The board reviews regularly the adequacy of the risk management framework in relation to the risks faced by the company. The company’s principal financial instruments comprise cash and short term term deposits and available for sale financial assets. The company has other financial instruments such as trade debtors and trade creditors which arise directly from its operations. The company’s policy in relation to the valuation of investments traded on organised markets, and unlisted investments has been described in Note 1(d). The investment manager performs reviews of investments on a regular basis, that is then reported to the Board, to allow them to make decisions regarding the company’s investments.
20
BioTech Capital Limited
Notes to the Financial Statements
For the year ended 30 June 2010
Interest Rate Risk
Interest rate risk is the risk that the value of a financial instrument or cash flows associated with the instrument will fluctuate due to changes in market interest rates. Interest rate risk arises from fluctuations in interest bearing financial assets and liabilities that the company uses. The company’s financial assets which are affected by interest rate risk are the company’s cash and cash equivalents and term deposits held. The company manages its interest cost by using a mix of fixed and variable rates and trades only with recognised credit worthy third parties.
The following table sets out the carrying amount, by maturity, of the financial instruments that are exposed to interest rate risk:
30 June 2010
| Financial Assets Cash Term deposits – cash equivalents Term deposits – held to maturity financial assets Receivables Available for sale financial assets: Listed investments Unlisted investments Total financial assets Financial liabilities - Payables Total financial liabilities Net Financial Assets |
Balance $’000 Interest Rate Weighted Average Effective Interest Rate 164 Floating 4.30% 2,005 Floating 5.39% - Floating - 10 N/A - 4,093 9,866 N/A N/A 16,138 60 N/A - 60 16,078 |
|---|---|
30 June 2009
| Financial Assets Cash Term deposits – cash equivalents Term deposits – held to maturity financial assets Receivables Available for sale financial assets: Listed investments Unlisted investments Total financial assets Financial liabilities - Payables Total financial liabilities Net Financial Assets |
Balance $’000 Interest Rate Weighted Average Effective Interest Rate 159 Floating 3.05% 2,021 Floating 3.94% 851 Floating - 11 N/A - 4,204 16,205 N/A N/A 23,451 77 N/A - 77 23,374 |
|---|---|
Fair value sensitivity analysis for fixed rate instruments
The company does not account for any fixed rate financial assets and liabilities at fair value through profit or loss. Therefore a change in interest rates at the reporting date would not affect profit or loss.
21
BioTech Capital Limited
Notes to the Financial Statements For the year ended 30 June 2010
Cash flow sensitivity analysis for variable rate instruments
A change of 100 basis points in interest rates at the reporting date would have increased (decreased) equity and profit or loss by the amounts shown below. The analysis is performed on the same basis for 2009.
| 30 June 2010 Cash and cash equivalents Term deposits – cash equivalents Cash flow sensitivity (net) 30 June 2009 Cash and cash equivalents Term deposits – cash equivalents Term deposits – held to maturity Cash flow sensitivity (net) |
Carrying Value |
Profit or loss Equity |
|---|---|---|
| 100bp increase 100bp decrease 100bp increase 100bp decrease |
||
| $’000 164 2,005 159 2,021 851 |
$’000 $’000 $’000 $’000 2 (2) 2 (2) 20 (20) 20 (20) |
|
| 22 (22) 22 (22) 2 (2) 2 (2) 20 (20) 20 (20) 9 (9) 9 (9) |
||
| 31 (31) 31 (31) |
Credit Risk
Credit risk is the risk of financial loss to the company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the company's financial assets. The company’s maximum exposure to credit risk at balance date in relation to each class of recognised financial asset is the carrying amount of these assets.
Liquidity Risk
Liquidity risk is the risk that the company will not be able to meet its financial obligations as they fall due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. The following are the contractual maturities of financial liabilities:
| 30 June 2010 Trade and other payables 30 June 2009 Trade and other payables |
Carrying amount Contractual cash flows 6 mths or less |
|---|---|
| $’000 $’000 $’000 60 60 60 |
|
| 60 60 60 Carrying amount Contractual cash flows 6 mths or less |
|
| $’000 $’000 $’000 77 77 77 |
|
| 77 77 77 |
Fair Value of Financial Assets and Liabilities
There is no difference between the fair values and the carrying amounts of the company’s financial instruments. The company has no unrecognised financial instruments at balance date.
Market Price Risk
Equity price risk arises from available-for-sale equity securities held as a part of the company's operations. Investments within the portfolio are managed on an individual basis and all buy and sell decisions are approved by the Board of Directors. The primary goal of the Company’s investment strategy is to maximise investment returns on sale of investments. Listed investments are designated as available for sale financial assets because their performance is actively monitored and they are managed on a fair value basis. Unlisted investments are designated as available for sale financial assets, however their performance is not supported by observable data and therefore recorded at cost.
Sensitivity analysis on changes in market equity prices
A change of 20% (based on the Board’s assessment of share price movements during the period and similar movements in the life sciences industry) in equity prices at the reporting date would have increased (decreased) equity and profit or loss by the amounts shown below. The analysis is performed on the same basis for 2009. In 2009 and 2010, if equity prices decreased, movement would be recorded in the income statements due to impairment indicators noted, while if equity prices increased, movement would be taken to the asset revaluation reserve directly in equity.
22
BioTech Capital Limited
Notes to the Financial Statements
For the year ended 30 June 2010
| 30 June 2010 Available for sale financial assets: Listed investments Unlisted investments 30 June 2009 Available for sale financial assets: Listed investments Unlisted investments |
Carrying Value |
Profit or loss Equity 20% increase 20% decrease 20% increase 20% decrease |
|---|---|---|
| $’000 4,093 9,866 4,204 16,205 |
$’000 $’000 $’000 $’000 - (819) 819 (819) - - - - |
|
| - (819) 819 (819) - (841) 841 (841) - - - - |
||
| - (841) 841 (841) |
Impairment losses
An impairment loss of nil (2009: $1,105,496) was recognised in respect of listed available for sale investments due to significant decline in the securities market during the period.
Capital risk management
The Company objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. The management of the Company's capital is performed by the Board. The company is not subject to externally imposed capital requirements. The Company’s overall strategy remains unchanged from 2009.
The capital structure of the Company consists of cash and cash equivalents and equity attributable to equity holders, comprising issued capital, reserves and retained earnings. Operating cash flows are used to maintain and expand operations, as well as to make routine expenditures such as tax and general administrative outgoings.
| 30 June 2010 | 30 June 2009 | |
|---|---|---|
| $’000 | $’000 | |
| Categories of financial instruments | ||
| Financial assets | ||
| Cash and cash equivalents | 2,169 | 2,180 |
| Trade and other receivables | 10 | 11 |
| Held to maturity financial assets | - | 851 |
| Available for sale financial assets | 13,959 | 20,409 |
| Financial liabilities | ||
| Trade and other payables | 60 | 77 |
Note 19 Earnings/(Loss) Per Share
| 30 June 2010 | 30 June 2009 | |
|---|---|---|
| Basic earnings/(loss) per share, based on the after tax | (7.28) cents per | (5.18) cents per |
| benefit loss of ($5,707,288) (2009: ($4,333,491)) | share | share |
| Weighted average number of ordinary shares used as the | ||
| denominator in calculating basic earnings per share | 78,345,124 shares | 83,716,898 shares |
For the purposes of Diluted EPS there have been no diluting potential ordinary shares outstanding during the year. There have been no other transactions involving ordinary shares or potential ordinary share since the reporting date and before the completion of these financial statements.
Note 20 Dividends
On 30 August 2010, the directors declared an unfranked final dividend of 2 cents per share to the holders of fully paid ordinary shares in respect of the financial year ended 30 June 2010. This dividend has not been included as a liability in these financial statements. The dividend will be paid to all shareholders on the Register of Members on 9 September 2010. The total estimated dividend to be paid is $1,491,000.
23
BioTech Capital Limited Notes to the Financial Statements
For the year ended 30 June 2010
Note 21 Contingent Liability
Performance Fee
It has been assessed that if all investments were realised at their balance date book values, and after taking into account the company’s rebate entitlement, the performance fee payable to the Manager would be nil (2009: nil). The basis of the performance fee calculation has been described in Note 16. No liability has been recognised in respect to this.
24
BioTech Capital Limited
25