Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BSA LIMITED Annual Report 2008

Aug 26, 2008

64569_rns_2008-08-26_b2346a62-72db-42f4-9e95-295539907989.pdf

Annual Report

Open in viewer

Opens in your device viewer

BSA LIMITED

PRELIMINARY FINAL REPORT

for the Year Ended 30 June 2008

ABN 50 088 412 748

PRELIMINARY FINAL REPORT GIVEN TO THE ASX UNDER LISTING RULE 4.3A

Name of entity BSA Limited

ABN or equivalent reference # 50 088 412 748

Reporting period Financial Year Ended 30 June 2008

Previous corresponding period Financial Year Ended 30 June 2007

Contents

Item

Results for announcement to the market 1.
Commentary on Results 2.
Condensed Consolidated Income Statement 3.
- Revenue 3.1
- Other income 3.2
- Expenses 3.3
- Individually Significant Items 3.4
- Amortisation and Impairment Expenses 3.5
- Capitalisation of Borrowing Costs 3.6
- Comparison of Half-Year Profits 3.7
Condensed Consolidated Balance Sheet 4.
- Consolidated Accumulated Losses 4.1
Condensed Consolidated Cash Flow Statement 5.
- Reconciliation of Cash 5.1
- Non-Cash Financing and Investing Activities 5.2
Condensed Consolidated Statement of Changes in Equity 6.
Net tangible assets per ordinary share 7.
Details of subsidiaries 8.
Details of associates and joint venture entities 9.
Dividends 10.
Accounting Standards 11.
Other Information Regarding the Accounts 12.
Other Significant Information 13.

1. RESULTS FOR ANNOUNCEMENT TO THE MARKET

$'000
Revenue from continuing operations up 53.4 % to $ 243,882
Profit after income tax from continuing
operations down 10.7 % to $ 8,020
Net profit for the period attributable to
members down 10.7 % to $ 8,020
Amount per share Franked amount per
share at 30% tax
Dividends per Share
Final - FY 2007 1.7 cents 1.7 cents
Interim - FY 2008 3.5 cents 3.5 cents
Final - FY 2008 0.75 cents 0.75 cents
Record date for determining entitlements to dividend 16 September 2008
Payment date of dividend 3 October 2008
Explanations

Refer to Commentary on Results attached.

2. COMMENTARY ON RESULTS

Financial Highlights

BSA Limited’s (ASX: BSA) total revenue for the year grew to $243.9 million (2007: $159.0M) with resultant earnings before interest, tax and depreciation (EBITDA) of $16.1 million (2007: $14.3M).

This is a significant improvement in terms of both revenue and profit margin across the business which can be attributed to the strategic acquisition of the Triple M group of companies, which installs and maintains mechanical and fire services for many of Australia’s largest building projects, and a consistent performance from the Contracting Solutions division.

Net Profit After Income Tax (NPAT) decreased to $8.020 million down from $8.984M in 2007. The reported 2008 result was impacted by a number of nonrecurring abnormal items which included the following;

  • Costs associated with the Hills Industries Ltd (ASX Code: HIL) unsuccessful merger and acquisition transaction

  • Inventory write offs not previously identified in prior years

  • Higher expenditure and lower revenues realised by the business relating to the launch of FOXTEL’s new Subscriber Management System

Interest expense increased by $1.6 million and impacted the NPAT result when compared to last year, the incremental charges were due to the borrowings associated with the acquisition of the Triple M Group of Companies.

Operational Highlights

The Contracting Solutions Division, comprising the telecommunications, subscription and free to air television business units continued to provide solid revenues during a year of consolidation. Having secured 50% of the OPTUS HFC works and a 2 year contract to provide installation and maintenance services to Telstra via SILCAR, all business units now have revenues secured for the immediate future. Operational performance continues to be very strong with all Key Performance Indicators across both sectors exceeding our customer’s expectations.

Overall Tickets of Work (TOW’s) increased by 11% in the 2007/2008 financial year, up by 150,000 from 1,360,000 to 1,510,000. This was a notable achievement following the reduced volumes under the revised contractual arrangements for the installation and maintenance services provided to Telstra, which saw BSA provide these services to Telstra as a subcontractor to SILCAR.

The successful launch of the FOXTEL HD+ service offering has exceeded initial expectations and has added an additional revenue stream for the FOXTEL division as customers seek to upgrade their existing service and as new customer’s take up this exceptional product.

A major initiative undertaken during the year was to introduce a trainee program specifically designed to introduce new resources into the telecommunications and

subscription television industry, which over recent years has been in desperate need of a new injection of talent. Utilising BSA Advanced Learning (BAL), our in house Registered Training Organisation, BSA has successfully trained and released over 70 new trainees to the field during the year, providing fresh resources to the industry and improved margins to BSA.

BSA continues to be passionate about the global environment and during the year was awarded its certification to ISO 14001 of Environmental Management. This compliments our already awarded ISO9001 accreditation for Quality Assurance and our ISO4801 accreditation in OH&S. Together, these are the foundation of BSA’s OHS&E policies and procedures.

The Technical Services division continued its strong association with Tellabs across the period, assisting them with the continued growth of their equipment’s presence in the Telstra network. This support encompassed the management of all new equipment coming into the country as well as the 24/7 technical support of the equipment in the Telstra network. Amongst other things, the division developed a world class procedure for the cleaning and commissioning of Optical Ports that was subsequently adopted by Telstra as standard practice. The division has played an important role in Tellabs continued success in Australia.

The Building Services division, comprising the Triple M Group which was acquired in August 2007 had a solid year in its first as a BSA Limited company. Initial focus was placed on the integration of the group into BSA. This was made easier by the cultural alignment of the two companies.

Triple M have also successfully established its WA operations and entered the Fire Services space in the QLD market place. In line with BSA’s ISO 14001 certification of Environmental Management Triple M established a Sustainable Upgrades Division to focus on significant opportunities in sustainable facility services upgrades in existing buildings including Green Star and National Australian Built Environment Rating System (NABERS) and Australian Building Greenhouse Rating (ABGR) refurbishments.

Notable events during the year were

  • The strategic acquisition of the Triple M Group of Companies in August 2007 signified a diversification of the business into the facility services sector and added $82.3 million in revenues and $7.2 million in EBITDA contribution to the BSA Group.

  • Securing the OPTUS HFC Services contract for the next 2 years which extended BSA’s geographic coverage into Sydney and Melbourne. The contract is expected to generate revenues of approximately $30 million over the term of the contract.

  • Securing ongoing Telstra installation and maintenance works for a further 2 years under a “super” subcontractor arrangement with SILCAR, this contract being valued at approximately $70 million in revenue.

  • Strengthening of the strategic partnership with FOXTEL, through assuming some of the call centre activities and delivering on the requirements of the FOXTEL HD+ launch.

  • In April 2008, Ross Johnston, formerly the Chief Executive Officer, Spotless Australian Services was appointed Chairman of the Board following the retirement of Brian Baldwin.

  • Enhanced our capabilities and reputation in the growing Public Private Partnership (PPP) market place with the completion of the Justice Precinct project for Brookfield Multiplex valued at $20M and the awarding of the Mechanical & Fire Services contracts for the Orange Hospital Public Private Partnership with Hansen Yuncken valued at $13M.

  • The Building Services division, significantly was the HVAC supplier for Green Square North Tower development. This development was subsequently awarded an environmental rating of 6 Green Star, only 2nd building in QLD to be awarded a 6 Star Green rating.

  • Triple M was also awarded contracts with South Western Sydney Area Health Service for the maintenance of Chillers in their hospital portfolio and was successful in renewing the maintenance contracts for Suncorp Metway Stadium in Brisbane and ANZ Stadium in Sydney.

  • The MR Group continued to provide solid returns following last year’s review of operations and the subsequent restructure. The focus on operational expenses ensured a solid result prevailed in the 2007/2008 financial year.

  • BSA continues to encourage and assist all contractors to convert their vans to gas fuel supporting BSA’s commitment to the environment.

  • BSA continued its support for Young Care Limited, an organisation dedicated to providing accommodation for young people with high care needs.

Events occurring after the end of the financial year (30 June 2008)

There were no significant events that occurred after the end of the financial year.

2009 Outlook

The outlook for the new financial year is positive and BSA fully expects to deliver sustainable Revenues of $250 million and an EBITDA margin in line with the 2008 financial year.

  • A key change leading up to the new financial year has been the appointment of our new Chairman Ross Johnston. Mr Johnston is an extremely experienced executive having been engaged nationally and internationally for major corporations including, Lend Lease and Spotless Group Limited. Mr Johnston has commenced a strategic review of all operations which will determine the future direction of the Group and drive the delivery of our growth expectations. It is intended to update the market in late September, early October 2008 with the outcomes as more detailed strategic plans are finalised.

  • Whilst BSA enjoys secure long term contracts in the telecommunications and subscription television divisions, a permanent tightening however in margins through competitive tender processes and pressure on costs has resulted in BSA being in line with its competitors in terms of EBITDA margin performance. This

being said, volumes continue to be strong and focus on increased productivity is the key to a successful year.

  • BSA will continue to competitively bid for new opportunities in the telecommunications/volume contracting space. Being viewed in the market as one of the leaders in the provision of these services, it is important for BSA to remain competitive and secure opportunities as they are presented. This will assist our strategy of driving organic growth.

  • Further enhancing the relationship with FOXTEL and growing the range of services provided is an ongoing objective. The push for further work of this type supports the objective of driving volatility of earnings out of BSA.

  • The Building Services division (Triple M) similarly seeks to capitalise on its strong “order book” and grow the business organically in existing markets and through expansion into other geographic regions. Additionally, BSA continues to identify potential strategic acquisitions in this space that will compliment the overall growth strategy.

  • In summary, as stated earlier, BSA will update the market in late September, early October 2008 with the outcomes of the strategic review as the plans are finalised with the key areas of focus being;

  • Management driving productivity in our core capability of volume contracting;

  • Determining the acquisition strategy, ensuring acquisitions are accretive and provide annuity type earnings

  • Finalisation of the dividend policy;

  • Growth of the Building Services division

2. COMMENTARY ON RESULTS

Earnings Per Share

Earnings per share for profit from
continuing operations:
Basic earnings per share
Diluted earnings per share
(a)
`
Basic Earnings Per Share
Profit
Net profit attributable to outside equity interests
Earnings used to calculate basic EPS and
dilutive EPS
(b) Weighted
average
number
of
ordinary
shares outstanding during the year used in
calculating basic EPS
Weighted
average
number
of
options
outstanding
Weighted average number of ordinary shares
outstanding during the year used in calculating
dilutive EPS
Reconciliation of earnings to profit
2008
$'000
4.41
cents
4.41
cents
8,020
-
8,020
No.
181,878,289
206,609
182,084,898
Consolidated
2007
$'000
5.83
cents
5.68
cents
8,984
-
8,984
No.
154,170,944
3,921,125
158,092,069

(c) Information concerning the classification of securities

Options

Options granted to employees under the BSA Limited Employee Option Plan are considered to be potential ordinary shares and have been included in the determination of diluted earnings per share to the extent to which they are dilutive. The options have not been included in the determination of basic earnings per share.

Dividends

(a) Ordinary Shares
Final dividend for the year ending 30 June
2007 of 1.7 cents (2006:0.5 cents) per fully
paid share paid 3 October 2007
Fully franked based on tax paid @ 30%
Interim dividend for the year ending 30 June
2008 of 3.5 cents (2007:1.5 cents) per fully
paid share paid 15 April 2008
Fully franked based on tax paid @ 30%
Total dividends provided for or paid
(b) Dividends not recognised at year end
In addition to the above dividends, since year
end
the
directors
have
recommended
the
payment of a final dividend of 0.75 cents per
fully paid ordinary share, (2007: 1.7 cents) fully
franked based on tax paid at 30%.
The
aggregate amount of the proposed dividend
expected to be paid on 3 October 2008 out of
retained profits at 30 June 2008, but not
recognised as a liability at year end, is
2008
$'000
3,060
6,464
9,524
1,415
Consolidated
2007
$'000
757
2,316
3,073
3,081

(c) Franked dividends

The franked portions of the final dividends recommended after 30 June 2008 will be franked out of existing franking credits or out of franking credits arising from the payment of income tax in the year ending 30 June 2008.

Franking
credits
available
for
subsequent
financial years based on a tax rate of 30%
(2007 - 30%)
2008
$'000
Consolidated
14,891
2007
$'000

7,618

The above amounts represent the balance of the franking account as at the end of the financial year, adjusted for:

(a) franking credits that will arise from the payment of the amount of the provision for income tax

(b) franking debits that will arise from the payment of dividends recognised as a liability at the reporting date, and

(d) franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date.

The impact on the franking account of the dividend recommended by the directors since year end, but not recognised as a liability at year end, will be a reduction in the franking account of $607,000 (2007: $1,320,000)

Segment Results

Business and Geographic Segments

Business segments

The consolidated entity is organised into the following industry segments

Contracting Solutions

Provides contracting services to the telecommunications, subscription television and communication industries. The contracting services include the delivery of bundled services over hybrid fibre coax network, the installation of subscription television, the installation of free to air television antennas and security systems.

Building Services

Provides the designs, installation and maintenance of building services for commercial and industrial buildings including: mechanical services, air conditioning, heating and ventilation, refrigeration and fire services.

Geographic segments

The consolidated entity currently operates in one geographic segment, being Australia.

Primary reporting - Business segments

2008
Sales to external customers
Other revenue
Total segment revenue
Segment result
Income tax expense
Net profit
Segment assets
Contracting
Solutions
Building
Services
$'000
$'000
161,575
82,307
255
310
Consolidated
$'000
243,882
565
161,830
82,617
-
244,447
7,442
4,294
11,736
(3,716)
8,020
82,433
25,258
107,691
Segment liabilities
Acquisition of property, plant and equipment,
intangibles and other non current segment
assets
Depreciation and amortisation expenses
Other non-cash expenses
2007
Sales to external customers
Other revenue
Total segment revenue
Segment result
Income tax expense
Net profit
Segment assets
Segment liabilities
Acquisition of property, plant and equipment,
intangibles and other non current segment
assets
Depreciation and amortisation expenses
Other non-cash expenses
S
d
i
G
hi
l
Primary reporting - Business segments
econ ary
report ng
-
eograp
ca
segments
38,773
15,603
54,376
2,633
734
3,367
2,247
780
3,027
48
-
48
Contracting
Solutions
Building
Services
$'000
$'000
158,973
-
312
-
Consolidated
$'000
158,973
312
159,285
-
159,285
12,923
-
12,923
(3,939)
8,984
52,195
-
52,195
16,782
-
16,782
2,129
-
2,129
1,371
-
1,371
201
-
201
Australia 2008
2007
2008
2007
2008
2007
$'000
$'000
$'000
$'000
$'000
$'000
243,882
158,973
107,691
52,195
3,367
2,129
Segment Revenues
Carrying Amount of
Segment Assets
Acquisitions of Non-
current Segment
Assets
S
d
i
econ ary
report ng
-
segments
G
hi
l
eograp
ca
Segment Revenues Carrying Amount of
Segment Assets
Acquisitions of Non-
current Segment
Assets
2008 2007 2008
2007
2008
2007
$'000 $'000 $'000
$'000
$'000
$'000
Australia 243,882 158,973 107,691
52,195
3,367
2,129

Accounting Policies

Segment revenues and expenses are those directly attributable to the segments and include any joint revenue and expenses where a reasonable basis of allocation exists. Segment assets include all assets used by a segment and consist principally of cash, receivables, inventories, intangibles and property, plant and equipment, net of allowances and accumulated depreciation and amortisation. While most assets can be directly attributed to individual segments, the carrying amount of certain assets used jointly by two or more segments is allocated to segments on a reasonable basis. Segment liabilities consist principally of payables, employee benefits, accrued expenses, provisions and borrowings.

Impairment Losses

There was no impairment loss relating to goodwill recognised as an expense (2007: Nil).

Share-based Payment Expense

A share-based payment expense amounting to $48,329 (2007: $201,359) relating to options granted to certain employees was recognised as an expense.

3. CONDENSED CONSOLIDATED INCOME STATEMENT

Revenue from continuing operations - refer 3.1 below
Other income - refer 3.2 below
Expenses - refer 3.3 below
Finance costs
Profit before income tax
Income tax expense
Profit for the year from continuing operations
Profit for the year
Profit for the year attributable to members
Basic Earnings Per Share
Diluted Earnings Per Share
Dividends Per Share
Current Period
A$'000
Previous
corresponding
period A$'000
243,882
565
(230,830)
(1,881)
158,973
312
(146,083)
(279)
11,736
(3,716)
12,923
(3,939)
8,020 8,984
8,020 8,984
8,020 8,984
4.41 cents
5.83 cents
4.41 cents
5.68 cents
5.20 cents
2.00 cents

NOTES TO THE CONDENSED CONSOLIDATED INCOME STATEMENT

3.1 Revenue from continuing operations

Revenue from Sales
Revenue from Services
Contract Revenue
Current Period
A$'000
Previous
corresponding
period A$'000
16,150
145,425
82,307
16,062
142,911
-
243,882 158,973

3.2 Other income

Net gain on disposal of property, plant and equipment
Net gains on foreign exchange
Interest Revenue - other persons
Current Period
A$'000
Previous
corresponding
period A$'000
34
-
531
68
2
242
565 312

3.3[Expenses]

Expenses
Changes in inventories of finished goods and WIP
Raw materials and consumables used
Employee benefits expense
Depreciation and amortisation expense (including
intangibles)
Occupancy
Other Expenses
Current Period
A$'000
Previous
corresponding
period A$'000
(740)
192,289
23,032
3,027
1,948
11,274
526
118,217
16,950
1,371
1,206
7,813
230,830 146,083

3.4 Individually Significant Items

Unsuccessful merger and acquisition transaction
Inventory write off
Share-based payments expense
Current Period
A$'000
Previous
corresponding
period A$'000
412
1,279
48
-
-
201
1,739 201

3.5 Amortisation and Impairment Expenses

Impairment of goodwill
Total impairment write-downs
Consolidated - Current period Consolidated - Current period Consolidated - Current period Consolidated - Current period
Before tax
A$'000
Related tax
A$'000
Related outside
equity interests
A$'000
Amount (after
tax)
attributable
to members
A$'000
- - - -
- - - -

3.6 Capitalisation of Borrowing Costs

Borrowing costs capitalised that are not included in finance cost expenses disclosed above include:

Interest costs capitalised in asset values
Interest costs capitalised in intangibles (unless arising
from an acquisition of a business)
Current Period
A$'000
Previous
corresponding
period A$'000
-
-
-
-
- -

3.7[Comparison of Half-Year Profits]

Comparison of Half-Year Profits
Consolidated profit after tax attributable to members
reported for the 1st half yearly report
Consolidated profit(loss) after tax attributable to members
for the 2nd half year
Current Period
A$'000
Previous
corresponding
period A$'000
6,378 4,495
1,642 4,489

4. CONDENSED CONSOLIDATED BALANCE SHEET

Current Assets
Cash and cash equivalents
Trade and other receivables
Inventories
Total Current Assets
Non-Current Assets
Trade and other receivables
Property, plant and equipment
Intangible assets
Deferred tax assets
Total Non-Current Assets
TOTAL ASSETS
Current Liabilities
Trade and other payables
Borrowings
Current tax liabilities
Total Current Liabilities
Non-Current Liabilities
Borrowings
Deferred tax liabilities
Provisions
Total Non-Current Liabilities
TOTAL LIABILITIES
NET ASSETS
Equity
Contributed Equity
Reserves
Accumulated Losses
Parent entity interest
Total Equity
Current Period
A$'000
Previous
corresponding
period A$'000
4,336
38,827
2,885
3,422
28,121
3,626
46,048 35,169
2,461
7,681
50,092
1,409
1,103
3,744
11,490
689
61,643 17,026
107,691 52,195
27,949
5,539
258
12,311
375
2,644
33,746 15,330
19,730
225
675
974
122
356
20,630 1,452
54,376 16,782
53,315 35,413
68,835
1,194
(16,714)
49,477
1,146
(15,210)
53,315 35,413
53,315 35,413

Total Non-Current Liabilities

TOTAL LIABILITIES

NET ASSETS

Equity

Contributed Equity Reserves Accumulated Losses

Parent entity interest

Total Equity

NOTES TO THE CONDENSED CONSOLIDATED BALANCE SHEET

4.1 Consolidated Accumulated Losses

Accumulated Losses at the beginning
of the financial year
Net profit attributable to members
Dividends and other equity distributions paid or payable
Accumulated Losses at the end of the financial year
Current Period
A$'000
Previous
corresponding
period A$'000
(15,210)
8,020
(9,524)
(21,121)
8,984
(3,073)
(16,714) (15,210)

5. CONDENSED CONSOLIDATED CASH FLOW STATEMENT

Cash flows related to operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
Interest and other costs of finance paid
Income tax refund
Income taxes paid
Other taxes paid
Net operating cash flows
Cash flows related to investing activities
Payments for purchases of property, plant and equipment
Proceeds from sale of property, plant and equipment
Payments for purchases of equity investments
Other (Cash acquired on acquisition of subsidiary / net of
acquisition cost paid)
Net investing cash flows
Cash flows related to financing activities
Proceeds from issues of shares
Proceeds from borrowings
Repayment of borrowings
Dividends paid
Share issue costs
Net financing cash flows
Net increase (decrease) in cash held
Cash at beginning of year -refer 5.1 below
Cash at end of year -refer 5.1 below
Current Period
A$'000
Previous
corresponding
period
A$'000
270,782
(243,437)
383
(1,623)
205
(6,886)
(5,973)
168,353
(156,226)
242
(279)
106
(1,464)
(3,673)
13,451 7,059
(1,898)
179
(28,369)
1,936
(1,412)
298
-
-
(28,152) (1,114)
260
60,000
(38,500)
(6,115)
(28)
252
9,500
(11,070)
(1,606)
(13)
15,617 (2,937)
916
3,420
3,008
412
4,336 3,420

NOTES TO THE CONDENSED CONSOLIDATED CASH FLOW STATEMENT

5.1 Reconciliation of Cash

Reconciliation of Cash
Cash on hand and at bank
Bank overdraft
Total cash at end of year
Current Period
A$'000
Previous
corresponding
period
A$'000
4,336
-
3,422
(2)
4,336 3,420

5.2 Non-Cash Financing and Investing Activities

(i) During the year the economic entity acquired plant and equipment with an aggregate value of $1,470,000 (2007 : $717,000) by means of finance leases. These acquisitions are not reflected in the cash flow statement.

(ii) During the year the economic entity issued shares under the Executive Securities Plan with a value of $1,366,951 (2007 : $133,059) by means of a loan. This issue is not reflected in the cash flow statement.

(iii) During the year the economic entity paid a dividend and certain holders of ordinary shares elected to have all or part of their dividend entitlements satisfied by the issue of new ordinary shares rather than by being paid in cash, with a value of $3,408,688 (2007 : $1,466,331).

(iv) During the year the economic entity issued shares as part of the purchase consideration for the Triple M group of companies with a value of $14,350,599 (2007 : Nil). This issue is not reflected in the cash flow statement.

6. CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

As at 1 July 2006
Profit for the year
Shares issued during year
Dividends paid
Share-based payment expense
As at 30 June 2007
Profit for the year
Dividends paid
Shares issued during year
Share-based payments expense
As at 30 June 2008
Issued capital
Accumulated
losses
Share-based
payment
Reserve
Total equity
$'000
$'000
$'000
$'000
47,601
(21,121)
945
27,425
- 8,984 -
8,984
1,876 - -
1,876
-
(3,073)
-
(3,073)
- - 201
201
49,477
(15,210)
1,146
35,413
- 8,020 -
8,020
-
(9,524)
-
(9,524)
19,358 - -
19,358
- - 48
48
68,835
(16,714)
1,194
53,315

OTHER NOTES TO THE CONDENSED FINANCIAL STATEMENTS

7. NET TANGIBLE ASSETS PER ORDINARY SHARE (NTA backing)

Previous Current Period corresponding period 0.96 cents 14.83 cents

8. DETAILS OF SUBSIDIARIES

  • 8.1 Control Gained Over Entities During the Period

Name of entity

Date control acquired, i.e. date from which profit(loss) has been calculated

Profit (loss) of the subsidiary (or group of entities) during the current period since the date on which control was acquired

Profit (loss) of the subsidiary (or group of entities) for

the whole of the previous corresponding period

Triple Mgroup of companies
1 August 2007
$4,521,987 $ $
$4,124,321 $ $
  • 8.2 Loss of Control of Entities During the Period

Name of entity

Date of loss of control, i e. . date until which profit(loss) has been calculated

Profit (loss) from the subsidiary (or group of entities) during the current period to the date on which control was lost

Profit (loss) from the subsidiary (or group of entities)

for the whole of the previous corresponding period

Contribution to consolidated profit (loss) from sale of interest leading to loss of control

$ $ $
$ $ $
$ $ $

9. DETAILS OF ASSOCIATES AND JOINT VENTURE ENTITIES

9.1 Equity Accounted Associates and Joint Venture
Entities
%Ownership Interest %Ownership Interest Contribution to Net Profit Contribution to Net Profit
Current Period
%
Previous
Corresponding
Period %
Current Period
A$ '000
Previous
Corresponding
Period A$ '000

9.2 Aggregate Share of Profits(Losses) of Associates and Joint Venture Entities

Group's Share of Associates and Joint Venture
Entities:
Profit(Loss) before income tax
Income tax expense
Net profit(loss)
Adjustments
Current Period
A$ '000
Previous
Corresponding
Period A$ '000
-
-
-
-
-
-
-
-
Share of net profit(loss) of associates and joint
venture entities
- -

10. DIVIDENDS

Dividends Paid per Share
Final
- current period
- previous corresponding period
Interim
- current period
- previous corresponding period
Amount per share Franked amount per share at 30%
tax
Amount per share of
foreign source dividend
0.75
cents
1.70
cents
0.75
cents
1.70
cents
-
cents
-
cents
3.50
cents
1.50
cents
3.50
cents
1.50
cents
-
cents
-
cents

10.1 Dividends Paid per Share

10.2 Total Dividends Previous Current Period Corresponding A$ '000 Period A$ '000 Interim - paid on 15 April 2008 6,464 2,316 Final - paid on 3 October 2007 3,060 757 9,524 3,073 The final dividend for FY 2007 of $3,060k was paid during the year. The interim dividend for FY 2008 of $6,464k was also paid during the year. The final dividend for FY 2008 of $1,415k was declared on 27 August 2008. 10.3 Dividend Reinvestment Plans The company has established a dividend reinvestment plan under which holders of ordinary shares may elect to have all or part of their dividend entitlements satisfied by the issue of new ordinary shares rather than by being paid in cash. Shares are issued under the plan at a 5% discount to the average market price. The last date for receipt of election notices for participation in any dividend reinvestment plans 16 September 2008 11. ACCOUNTING STANDARDS Australian accounting standards have been used.

  • 12, OTHER INFORMATION REGARDING THE ACCOUNTS 12.1 The information contained in this Appendix 4E is based on accounts which (choose one): - have been audited - are in the process of being audited - have not yet been audited

  • 12.2 Audit Disputes or Qualifications If the accounts have not yet been audited and are likely to be subject to dispute or qualification, include a description of the dispute or qualification: Not Applicable

  • If the accounts have been audited and are subject to dispute or qualification, include a description of the dispute or qualification Not Applicable

  • 13. OTHER SIGNIFICANT INFORMATION

Nil