Brunel International N.V.

Earnings Release • May 22, 2013

Appendix to the press release 22 May 2013 Q1 2013

Highlights for the period ended 31 March

Brunel International (unaudited)

P&L amounts X € 1 million
	Q1 2013	Q1 2012	Change %
		restated
Revenue	296.2	287.5	3% *
Gross profit	52.4	55.8	-6%
Gross margin	17.7%	19.4%
Ebit	13.5	20.8	-35%
Ebit %	4.5%	7.2%
Average Directs	10,512	9,049	16%
Average Indirects	1,469	1,311	12%
Ratio direct/indirect	7.2	6.9

* +3% at constant currencies

Brunel Europe

(unaudited)

P&L amounts X € 1 million
	Q1 2013	Q1 2012	Change %
Revenue	95.6	94.7	1%
Gross profit	31.5	34.4	-8%
Gross margin	33.0%	36.3%
Ebit	10.3	13.3	-22%
Ebit %	10.8%	14.0%
Average Directs	4,274	3,992	7%
Average Indirects	820	794	3%
Ratio direct/indirect	5.4	5.2
Brunel Germany (unaudited)
P&L amounts X € 1 million
	Q1 2013	Q1 2012	Change %
Revenue	49.4	44.0	12%
Gross profit	17.9	17.6	2%
Gross margin	36.2%	39.9%
Ebit	6.8	7.1	-4%
Ebit %	13.8%	16.1%
Average Directs	2,145	1,847	16%
Average Indirects	413	364	13%
Ratio direct/indirect	5.2	5.1
Brunel Netherlands (unaudited)
P&L amounts X € 1 million
	Q1 2013	Q1 2012	Change %
Revenue	38.6	42.6	-9%
Gross profit	11.8	14.9	-20%
Gross margin	30.7%	34.9%
Ebit Ebit %	3.5 9.0%	6.1 14.3%	-43%
Average Directs	1,776	1,781	0%
Average Indirects	318	332	-4%
Ratio direct/indirect	5.6	5.4

Brunel Oil & Gas (unaudited)

P&L amounts X € 1 million
---------------------------	--	--	--

	Q1 2013	Q1 2012	Change %
		restated
Revenue	200.7	192.9	4%
Gross profit	20.9	21.4	-2%
Gross margin	10.4%	11.1%
Ebit	6.9	8.9	-22%
Ebit %	3.5%	4.6%
Average Directs	6,238	5,057	23%
Average Indirects	649	517	26%
Ratio direct/indirect	9.6	9.8

Brunel Energy (unaudited)

P&L amounts X € 1 million
	Q1 2013	Q1 2012	Change %
	restated
Revenue	165.0	127.0	30%
Gross profit	18.0	15.0	20%
Gross margin	10.9%	11.8%
Ebit	5.4	4.4	21%
Ebit %	3.3%	3.5%
Average Directs	5,815	4,235	37%
Average Indirects	605	470	29%
Ratio direct/indirect	9.6	9.0

Brunel Projects (unaudited)

P&L amounts X € 1 million
	Q1 2013	Q1 2012	Change %
Revenue	35.7	66.2	-46%
Gross profit	2.9	6.4	-55%
Gross margin	8.0%	9.6%
Ebit	1.5	4.9	-70%
Ebit %	4.1%	7.4%
Average Directs	423	822	-49%
Average Indirects	33	27	22%
Ratio direct/indirect	12.8	30.4