Brockman Mining Limited — Interim / Quarterly Report 2022

Oct 27, 2021

==> picture [289 x 71] intentionally omitted <==

Incorporated in Bermuda with limited liability SEHK Stock Code: 159 ASX Stock Code: BCK

==> picture [14 x 13] intentionally omitted <==

==> picture [14 x 14] intentionally omitted <==

QUARTERLY REPORT For the quarter ended 30 September 2021

==> picture [14 x 14] intentionally omitted <==

QUARTERLY ACTIVITIES REPORT 30 September 2021

Table of Contents

1.	HIGHLIGHTS .............................................................................................................................. 3
2.	PROJECT ACTIVITIES ................................................................................................................ 4
3.	CORPORATE REVIEW .............................................................................................................. 5
4.	TENEMENTS ............................................................................................................................... 6
5.	CORPORATE PROFILE ............................................................................................................. 7
6.	GLOSSARY ................................................................................................................................ 8
7.	APPENDIX 5B ............................................................................................................................ 9

2

QUARTERLY ACTIVITIES REPORT 30 September 2021

1. HIGHLIGHTS

• The Company and MRL continued advancement of the Marillana and Ophthalmia Projects in accordance with the agreed Indicative Development Proposal for the projects.

• The Joint Venture is planning to carry out drilling programmes and update baseline environmental surveys during the December quarter.

3

QUARTERLY ACTIVITIES REPORT 30 September 2021

2. PROJECT ACTIVITIES

Exploration Activities

Marillana

Brockman Iron Pty Ltd (Brockman Iron) and Polaris Metals Pty Ltd (Polaris) entered into a farm-in and joint venture agreement (FJV Agreement) pursuant to which subject to the terms and conditions therein, Polaris may farm-in by satisfying the farm-in obligations and earn a 50% interest in the Marillana Project. For details of the transaction please refer to the Company’s announcement dated 26 July 2018.

1. A proposed logistics system to transport the ore from the mines to the port stockyard at Port Hedland. This logistics system is to be constructed and operated by MRL (or a subsidiary).

2. Construction of a berth at a dedicated location in Port Hedland (subject to the approval from the State Government of Western Australia).

3. A current market based estimate for project capital and operating costs, including the logistics services cost for transporting the ore from mine to ship.

Initial Development Works

The FJV Agreement became Unconditional on 21 January 2019, marking the commencement of the Farm-in Period.

On the 22 April 2021, Brockman Iron and Polaris signed an Amended and Restated FJV Agreement and Deed of Amendment and Restatement (collectively the “Agreement”). Both Brockman Iron and Polaris conclude that the Farm-in Obligations under the Agreement have been satisfied and the parties shall form the Joint Venture immediately. As such, 50% interest in Marillana Project (the Farm-in interest) will be transferred to Polaris.

MRL has submitted indicative Development Proposals, which include the following:

1. Development of the Marillana and Ophthalmia Projects into an iron ore mining hub capable of producing a minimum of 25Mtpa of final product for export.

2. Following the establishment of the Joint Venture, MRL (or its Related Party) agrees to provide the Joint Venturers with funding by way of a project loan sufficient to allow the Joint Venturers to fund the forecast project capital costs for each development.

3. A build own and operate arrangement between the Joint Venturers and MRL for certain non-processing infrastructure at Marillana.

4. A build own and operate arrangement for the crushing plant at Ophthalmia.

During the quarter, the JV progressed Initial Development Works for the projects. Such works included but are not limited to updating approvals baseline data, tailings management/design and continuous review of the processing & metallurgy strategy.

Ophthalmia

The Company and Polaris have agreed that in addition to the Marillana Project, the Company’s Ophthalmia Project will be included in the Farm-In Interest, such that a 50% interest in the Ophthalmia Project will be transferred to Polaris upon satisfaction of Farm-In Obligations by Polaris.

Polaris have commenced a programme of works including mine planning studies, transport corridors, environmental surveys and approvals, in order to expedite development of the project.

Regional development

Assay results received from the Punda Springs reconnaissance sampling last quarter have been received. Results have comfirmed significant iron enrichment documented from historical exploration sampling, with four of seven samples returning greater than 50% Fe (maximum 57.6% Fe). Results also showed significant manganese enrichment, with five of the seven samples reporting +60% (Fe+Mn). The area is structurally complex

4

QUARTERLY ACTIVITIES REPORT 30 September 2021

and so the true thickness and extent of mineralisation can only be determined by drilling.

Mining Production and Development Activities

No mining production and development activities, including expenditure has been undertaken or recognised for the quarter.

3. CORPORATE REVIEW

The consolidated cash position of the Group as at 30 September 2021 was HK$44.6 million.

Payments to related parties of the entity and their associates

The payment as disclosed in section 6.1 of the Appendix 5B relates to:

Payment of HK$1.4 million for executive directors’ salary and non-executive directors’ fees.

5

QUARTERLY ACTIVITIES REPORT 30 September 2021

4. TENEMENTS

**Tenements disposed of during the Quarter **	**Tenements disposed of during the Quarter **	**Tenements disposed of during the Quarter **	**Tenements disposed of during the Quarter **	**Tenements disposed of during the Quarter **	**Tenements disposed of during the Quarter **	**Tenements disposed of during the Quarter **
Project	Location	Tenement type	Tenement **number **	Commodity	Status	Interest held
EthelCreek	East Pilbara	E	47/4405	IronOre	Application	0%
Marandoo	West Pilbara	E	47/3105	IronOre	Granted	0%

**Tenements acquired during the Quarter **	**Tenements acquired during the Quarter **	**Tenements acquired during the Quarter **	**Tenements acquired during the Quarter **	**Tenements acquired during the Quarter **	**Tenements acquired during the Quarter **	**Tenements acquired during the Quarter **
Project	Location	Tenement type	Tenement **number **	Commodity	Status	Interest held

**Tenements held at end of Quarter **	**Tenements held at end of Quarter **	**Tenements held at end of Quarter **	**Tenements held at end of Quarter **	**Tenements held at end of Quarter **	**Tenements held at end of Quarter **	**Tenements held at end of Quarter **
Project	Location	Tenement type	Tenement **number **	Commodity	Status	Interest held
DuckCreek	West Pilbara	E	47/1725	IronOre	Granted	100%
DuckCreek East	West Pilbara	E	47/2994	IronOre	Granted	100%
FigTree	East Pilbara	E	47/3025	IronOre	Granted	100%
JunaDowns	West Pilbara	E	47/3363	IronOre	Granted	100%
JunaDowns	West Pilbara	E	47/3364	IronOre	Granted	100%
MadalaBore	West Pilbara	E	47/3285	IronOre	Granted	100%
Marillana	East Pilbara	L	45/0238	IronOre	Application	100%
Marillana	East Pilbara	M	47/1414	IronOre	Granted	100%
Marillana	East Pilbara	E	47/3170	IronOre	Granted	100%
Marillana	East Pilbara	E	47/3532	IronOre	Granted	100%
Marillana	East Pilbara	E	47/4293	IronOre	Application	100%
Mindy	West Pilbara	E	47/3585	IronOre	Granted	100%
Ophthalmia	East Pilbara	E	47/1598	IronOre	Granted	100%
Ophthalmia	East Pilbara	E	47/2280	IronOre	Granted	100%
Ophthalmia	East Pilbara	E	47/2291	IronOre	Granted	100%
Ophthalmia	East Pilbara	E	47/3549	IronOre	Granted	100%
Ophthalmia	East Pilbara	E	47/4240	IronOre	Granted	100%
Ophthalmia	East Pilbara	R	47/0013	IronOre	Granted	100%
Ophthalmia	East Pilbara	R	47/0015	IronOre	Granted	100%
Ophthalmia	East Pilbara	R	47/0016	IronOre	Granted	100%
Punda Spring	West Pilbara	E	47/3575	IronOre	Granted	100%
Tom Price	West Pilbara	E	47/3565	IronOre	Granted	100%

6

QUARTERLY ACTIVITIES REPORT 30 September 2021

5. CORPORATE PROFILE

Brockman Mining Limited ARBN 143 211 867

Securities on issue at 30 September 2021

Quoted securities

Non-executive Directors:

Kwai Sze Hoi (Chairman) Liu Zhengui (Vice Chairman) Ross Stewart Norgard

Executive Directors: Chan Kam Kwan Jason (Company Secretary) Kwai Kwun Lawrence Colin Paterson

Independent Non-executive Directors: Yap Fat Suan Henry Choi Yue Chun Eugene David Rolf Welch

Registrars

9,279,232,131 fully paid shares on issue

Unquoted securities

105,500,000 unlisted options granted

• 88,500,000 share options, expiring 31 December 2024 exercise price HK$0.213

• 17,000,000 share options, expiring 12 May 2024 exercise price HK$0.295

By order of the Board of Directors of Brockman Mining Limited Chan Kam Kwan, Jason Company Secretary, Hong Kong

Principal Share Registrars and Transfer Office

MUFG Fund Services (Bermuda) Limited 4th Floor North Cedar House 41 Cedar Avenue Hamilton HM 12 Bermuda

Branch Share Registrars and Transfer Office

- Hong Kong

Tricor Secretaries Limited Level 54, Hopewell Centre 183 Queen’s Road East Hong Kong

Branch Share Registrars and Transfer Office - Australia

Computershare Investor Services Pty Limited Reserve Bank Building Level 11, 172 St George’s Terrace Perth, Western Australia, 6000

7

6. GLOSSARY

“Amended and Restated Date”

means the date the amendments to the FJV Agreement, pursuant to the Deed of Amendment and Restatement, become effective

• “Board”

the Board of Directors of the Company

• “Brockman” or “Company”

Brockman Mining Limited ARBN 143 211 867, the shares of which are listed on the SEHK and ASX

• “Brockman Iron”

Brockman Iron Pty Ltd, a wholly owned subsidiary of the Company

• “Deed of Amendment means the deed of amendment and restatement between the FJV And Restatement Agreement parties dated 22 April 2021.

• “Farm-in Date”

the date the Farm-in Obligations are satisfied by Polaris

• “Farm-in Period”

• the period commencing on the Unconditional Date and ending on the date that is the later of the date that Polaris satisfies the Farm-in Obligations and the date that is 6 months after the Unconditional Date

• “FJV Agreement”

• the farm-in and joint venture agreement 26 July 2018 entered into between Brockman Iron and Polaris which has been further varied on 19 July 2019, 14 November 2019, and 27 November 2020

• “Joint Venture”

• the unincorporated joint venture to be established between Brockman Iron and Polaris pursuant to the terms of the FJV Agreement

• “Joint Venturer” a party which holds a JV interest, which as the date of the FJV Agreement means each Brockman Iron and Polaris

• “JV Interest(s)”

• the rights, liabilities and obligations under the FJV Agreement in relation to the Joint Venture

• “Marillana Project”

the 100% owned iron ore project of the Company located in the Hamersley Iron Province within the Pilbara region of Western Australia

• “MRL”

Mineral Resources Limited, the shares of which are listed on the ASX

• “Ophthalmia Project”

The iron ore project currently 100% owned by Brockman East Pty Ltd located within the East Pilbara region of Western Australia

• “Polaris”

Polaris Metals Pty Ltd, a wholly owned subsidiary of MRL

• “Project Loan”

Provision of loan to the Joint Venture from MRL (or its Related Party) for the development of the Marillana Project and Ophthalmia Project.

• “Related Party”

In respect of a party, means any of the following: (a) an entity that controls the party; (b) a wholly owned subsidiary of the party; and (c) an entity that is under common control with the party.

8

Rule 5.5

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Name of entity

Name of entity	Name of entity
BROCKMAN MINING LIMITED
ABN Quarter ended (“current quarter”) ARBN 143 211 867 30 SEPTEMBER 2021
ARBN 143 211 867	30 SEPTEMBER 2021

Consolidated statement of cash flows	Current quarter HK$’000	Year to date (3 months) HK$’000
1. Cash flows from operating activities 1.1 Receipts from customers 1.2 Payments for (a) exploration & evaluation (b) development (c) production (d) staff costs (e) administration and corporate costs 1.3 Dividends received (see note 3) 1.4 Interest received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Government grants and tax incentives 1.8 Other (provide details if material) 1.9 Net cash from / (used in) operating activities	- (1,191) - - (2,918) (1,137) - 3 - - - -	- (1,191) - - (2,918) (1,137) - 3 - - - -
	(5,243)	(5,243)

	2. Cash flows from investing activities 2.1 Payments to acquire or for: (a) entities (b) tenements (c) property, plant and equipment (d) exploration & evaluation (e) investments (f) other non-current assets	- - - - - -	- - - - - -

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 9

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

Consolidated statement of cash flows	Current quarter HK$’000	Year to date (3 months) HK$’000
2.2 Proceeds from the disposal of: (a) entities (b) tenements (c) property, plant and equipment (d) investments (e) other non-current assets 2.3 Cash flows from loans to other entities 2.4 Dividends received (see note 3) 2.5 Other (provide details if material) 2.6 Net cash from / (used in) investing activities	- - - 5,571 - - - -	- - - 5,571 - - - -
	5,571	5,571
3. Cash flows from financing activities 3.1 Proceeds from issues of equity securities (excluding convertible debt securities) 3.2 Proceeds from issue of convertible debt securities 3.3 Proceeds from exercise of options 3.4 Transaction costs related to issues of equity securities or convertible debt securities 3.5 Proceeds from borrowings 3.6 Repayment of borrowings 3.7 Transaction costs related to loans and borrowings 3.8 Dividends paid 3.9 Other (provide details if material) 3.10 Net cash from / (used in) financing activities	- - - - - - - - -	- - - - - - - - -
	-	-
4. Net increase / (decrease) in cash and cash equivalents for the period
4.1 Cash and cash equivalents at beginning of period 4.2 Net cash from / (used in) operating activities (item 1.9 above) 4.3 Net cash from / (used in) investing activities (item 2.6 above) 4.4 Net cash from / (used in) financing activities (item 3.10 above) 4.5 Effect of movement in exchange rates on cash held 4.6 Cash and cash equivalents at end of period	45,667 (5,243) 5,571 - (1,298)	45,667 (5,243) 5,571 - (1,298)
	44,697	44,697

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 10

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

	5.		Reconciliation of cash and cash		Current quarter				Previous
			equivalents		HK$’000				quarter
			at the end of the quarter (as shown in the						HK$’000
			consolidated statement of cash flows) to the related
			items in the accounts
	5.1		Bank balances		27,200				34,607
	5.2		Call deposits		17,497				11,055
	5.3		Bank overdrafts				-			-
	5.4		Other (provide details)				-			-
	5.5		Cash and cash equivalents at end of quarter		44,697				45,662
			(should equal item 4.6 above)
	6.		Payments to related parties of the entity and their				Current quarter
			associates						HK$'000
	6.1		Aggregate amount of payments to related parties and their							1,405
			associates included in item 1
	6.2		Aggregate amount of payments to related parties and their							-
			associates included in item 2
	Note: If	any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a						description of,		and an
	explanation for, such payments.

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 11

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

7. Financing facilities Note: the term “facility’ includes all forms of financing arrangements available to the entity. Add notes as necessary for an understanding of the sources of finance available to the entity. Total facility amount at quarter end HK$’000 Amount drawn at quarter end HK$’000 7.1 Loan facilities (A) 11,000 (B) 40,498 (A) 11,000 (B) 40,498 7.2 Credit standby arrangements 10,000 - 7.3 Other (please specify) - - 7.4 Total financing facilities 61,498 51,498 7.5 Unused financing facilities available at quarter end 10,000 7.6 Include in the box below a description of each facility above, including the lender, interest rate, maturity date and whether it is secured or unsecured. If any additional financing facilities have been entered into or are proposed to be entered into after quarter end, include a note providing details of those facilities as well.	Total facility amount at quarter end HK$’000	Amount drawn at quarter end HK$’000
	(A) 11,000 (B) 40,498	(A) 11,000 (B) 40,498
	10,000	-
	-	-
	61,498	51,498
(A) Such loan was granted by a substantial shareholder (Ocean Line Holdings Limited). The loan is unsecured, bears interest of 12% per annum and is repayable on 31 October 2022. (B) A loan from Polaris Metals Pty Ltd pursuant to the terms of the Farm-In Joint Venture Agreement with Polaris Metals Pty Ltd over the Marillana Iron Ore Project. Interest is not payable and secured under the Deed of Cross Security. 7.2 On 18 September 2018, a substantial shareholder (Ocean Line Holdings Limited) has undertaken to grant a loan facility of up to HK$10,000,000 to the Company to satisfy its future working capital requirements. The loan is available for draw down from 18 September 2018. Such loan is unsecured, bears interest at 12% per annum and once drawn down, is repayable on 31 October 2022. As at the date hereof, such loan facility has not been drawn down.

8. Estimated cash available for future operating activities	HK$’000
8.1 Net cash from / (used in) operating activities (Item 1.9) (5,243) 8.2 Payments for exploration & evaluation classified as investing activities (Item 2.1(d)) - 8.3 Total relevant outgoings (Item 8.1 + Item 8.2) (5,243) 8.4 Cash and cash equivalents at quarter end (Item 4.6) 44,697 8.5 Unused finance facilities available at quarter end (Item 7.5) 10,000 8.6 Total available funding (Item 8.4 + Item 8.5) 54,697 8.7 Estimated quarters of funding available (Item 8.6 divided by Item 8.3) 10.43 Note: If the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “NA”. Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.	(5,243) - (5,243) 44,697 10,000
	54,697

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 12

Appendix 5B

Mining exploration entity or oil and gas exploration entity quarterly cash flow report

8.8 If Item 8.7 is less than 2 quarters, please provide answers to the following questions: 8.8.1 Does the entity expect that it will continue to have the current level of net operating cash flows for the time being and, if not, why not? Answer: N/A

8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further cash to fund its operations and, if so, what are those steps and how likely does it believe that they will be successful?

Answer: N/A

8.8.3. Does the entity expect to be able to continue its operations and to meet its business objectives and, if so, on what basis? Answer: N/A Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.

Compliance statement

• 1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.

• 2 This statement gives a true and fair view of the matters disclosed.

Date:

_______ 28 October 2021

Authorised by: _______ By the Board

(Name of body or officer authorising release – see note 4)

Notes

1. This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.

2. If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.

3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.

4. If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [ name of board committee – eg Audit and Risk Committee ]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.

5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations , the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.

ASX Listing Rules Appendix 5B (17/07/20) + See chapter 19 of the ASX Listing Rules for defined terms.

Page 13