AI assistant
Brockman Mining Limited — Interim / Quarterly Report 2015
Apr 29, 2015
48994_rns_2015-04-29_1ee879ed-2814-482d-95c3-3bf09f8cd45d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [596 x 52] intentionally omitted <==
==> picture [292 x 70] intentionally omitted <==
Incorporated in Bermuda with limited liability SEHK Stock Code: 159 ASX Stock Code: BCK
==> picture [161 x 297] intentionally omitted <==
QUARTERLY REPORT For the quarter ended 31 March 2015
— 2 —
==> picture [596 x 406] intentionally omitted <==
----- Start of picture text -----
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|QUARTERLY ACTIVITIES REPORT|31 March 2015|
|TABLE OF CONTENTS|
|1.|CORPORATE REVIEW|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|3|
|2.|MARILLANA IRON ORE PROJECT (100% INTEREST)|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|3|
|2 .1|Rail and port infrastructure .|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|3|
|3.|OPhThALMIA IRON ORE PROJECTS (100% INTEREST)|4|
|3 .1|Ophthalmia Exploration .|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|4|
|3 .2|Ophthalmia Development .|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|4|
|4.|TENEMENTS|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|5|
|5.|DAMAJIANShAN MINE (100% INTEREST)|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|8|
|6.|CORPORATE PROFILE|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|9|
|7.|GLOSSARY|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|10|
|8.|APPENDIX 5B|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|.|11|
----- End of picture text -----
2
QUARTERLY ACTIVITIES REPORT 31 March 2015
1. CORPORATE REVIEW
2. M A R I L L A N A I R O N O R E PROJECT (100% INTEREST)
Cash position
2.1 Rail and port infrastructure
The consolidated cash position of the Group as at 31 March was HK$115 million .
Corporate
Mr . Colin Paterson, who has been the chief executive officer of Brockman Mining Australia Pty Ltd, a wholly owned subsidiary of the Company, was appointed as an executive director of the Company with effect from 25 February 2015 . On the same date, Mr . Warren Talbot Beckwith, who has been an executive director of the Company, was re-designated as a nonexecutive Director of the Company .
The Company continues to review cost savings measures in both the Hong Kong and Perth offices with a view to reducing overheads, whilst still advancing the Access Proposal .
Rail Access
In May 2013, Brockman commenced seeking access rights to The Pilbara Infrastructure Pty Ltd’s (“TPI’s”) belowrail infrastructure under the Western Australian Railways (Access) Code 2000 (WA) (“Code”), to allow it to haul up to 20 Mtpa of hematite iron ore product from its Marillana Iron Ore Project (“Marillana”), for a term of 20 years (“Access Proposal”) . The access sought proposed to exit the TPI mainline at Port Hedland where North West Infrastructure (“NWI”) has a capacity allocation of 50 Mtpa at the proposed SP3 and the SP4 berths for iron ore export from South West Creek in the Inner Harbour .
As part of the Access Proposal, Brockman will procure the necessary spur lines and associated infrastructure to connect Marillana with the TPI railway and to connect it to the proposed NWI facilities in Port Hedland, which will include unloading, stockpiling and ship loading facilities in South West Creek, Port Hedland .
3
QUARTERLY ACTIVITIES REPORT 31 March 2015
Since May 2013, significant delays have occurred due to the validity challenge launched by TPI in October 2013 . Since having the Supreme Court confirm that Brockman’s Access Proposal was valid for the purpose of s 8 of the Code in September 2014, Brockman has continued to progress the required information for the Access Proposal under sections 14 and 15 of the Code .
Brockman continues to investigate alternative infrastructure solutions for the Marillana Project .
North West Infrastructure
Brockman remains focused on protecting its foundation shareholding position, to participate in an NWI port development to utilise the capacity allocation of 50 Mtpa at berths SP3 and SP4 at South West Creek in the Port Hedland harbour . It is not expected that the review undertaken by Atlas Iron Limited will have any impact on NWI at this stage .
3. O P h T h A L M I A I R O N O R E PROJECT (100% INTEREST)
3.1 Ophthalmia exploration
The Ophthalmia Project, located north of Newman in the East Pilbara region of Western Australia, is the most significant iron ore project for the company outside of its flagship Marillana project .
Exploration activities during the quarter w e r e l i m i t e d t o r e h a b i l i t a t i o n a t Ophthalmia .
3.2 Ophthalmia development
The upgraded Mineral Resources and the excellent conversation from Inferred to Indicated Resources as announced 1 December 2014, support the continuing Pre-Feasibility Study (PFS) for a 15 Mtpa DSO mining operation at Ophthalmia . The PFS for Ophthalmia is scheduled for completion by the end of the June quarter . Work during the current period focussed on the finalisation of in-house mine scheduling aspects of the study . The study has been premised on the assumption that there is a rail and port logistics solution from the Marillana mine through to ocean going vessels . Ophthalmia is approximately 80 km south east of Marillana and rail and road transport options have been considered for up to 15Mtpa .
4
| QUARTERLY | |||||||
| Project | Location | Type | Tenement number |
Commodity | Status | Interest held |
|
| Fig Tree | East Pilbara | E | 47/3023 | Iron Ore | Withdrawn | 0% | |
| Fig Tree | East Pilbara | E | 47/3024 | Iron Ore | Withdrawn | 0% | |
| Indabiddy Creek | West Pilbara | E | 47/3164 | Iron Ore | Withdrawn | 0% | |
| Karenia Creek | East Pilbara | E | 52/3179 | Iron Ore | Withdrawn | 0% | |
| Madala Creek | East Pilbara | P | 47/1711 | Iron Ore | Withdrawn | 0% | |
| Madala Creek | East Pilbara | P | 47/1712 | Iron Ore | Withdrawn | 0% | |
| Madala Creek | East Pilbara | P | 47/1713 | Iron Ore | Withdrawn | 0% | |
| Madala Creek | East Pilbara | P | 47/1714 | Iron Ore | Withdrawn | 0% | |
| Marillana | East Pilbara | E | 46/1038 | Iron Ore | Withdrawn | 0% | |
| Marillana | East Pilbara | L | 45/236 | Iron Ore | Withdrawn | 0% | |
| Nimingara | North Pilbara | E | 45/4051 | Iron Ore | Surrendered | 0% | |
| Paraburdoo | West Pilbara | E | 47/2081 | Iron Ore | Surrendered | 0% | |
| Pinnacle Hill | North Pilbara | E | 45/4478 | Iron Ore | Withdrawn | 0% | |
| Pippingara | North Pilbara | E | 45/3948 | Iron Ore | Surrendered | 0% | |
| Red Hill | West Pilbara | E | 08/2011 | Iron Ore | Surrendered | 0% | |
| Red Hill | West Pilbara | E | 08/2297 | Iron Ore | Surrendered | 0% | |
| Red Hill | West Pilbara | P | 08/628 | Iron Ore | Surrendered | 0% | |
| Red Hill | West Pilbara | P | 08/629 | Iron Ore | Surrendered | 0% | |
| Tom Price | West Pilbara | E | 47/2700 | Iron Ore | Withdrawn | 0% | |
| Vivash | East Pilbara | E | 47/3064 | Iron Ore | Withdrawn | 0% | |
| Vivash | East Pilbara | E | 47/3065 | Iron Ore | Withdrawn | 0% | |
| Wallareenya | North Pilbara | E | 45/4468 | Iron Ore | Withdrawn | 0% | |
| Western Gate Well | West Pilbara | E | 45/4240 | Iron Ore | Withdrawn | 0% | |
| West Hamersley | West Pilbara | E | 47/3054 | Iron Ore | Withdrawn | 0% |
| Tenements acquired during the Quarter | Tenements acquired during the Quarter | Tenements acquired during the Quarter | Tenements acquired during the Quarter | Tenements acquired during the Quarter | Tenements acquired during the Quarter | Tenements acquired during the Quarter |
|---|---|---|---|---|---|---|
| Project | Location | Type | Tenement number |
Commodity | Status | Interest held |
| Juna Downs | West Pilbara | E | 47/3276 | Iron Ore | Application | 100% |
| Mt Stuart | West Pilbara | E | 47/3285 | Iron Ore | Application | 100% |
| Mt Goldsworthy | North Pilbara | E | 45/3931 | Iron Ore | Transferred | 100% |
5
| QUARTERLY | |||||||
| Project | Location | Type | Tenement number |
Commodity | Status | Interest held |
|
| Balfour Downs | East Pilbara | E | 46/1051 | Iron Ore | Application | 100% | |
| Balfour Downs | East Pilbara | E | 46/1052 | Iron Ore | Application | 100% | |
| Chichester Range | East Pilbara | E | 45/3693 | Iron Ore | Granted | 100% | |
| Duck Creek | West Pilbara | E | 47/1725 | Iron Ore | Granted | 100% | |
| Duck Creek | West Pilbara | E | 47/3151 | Iron Ore | Application | 100% | |
| Duck Creek | West Pilbara | E | 47/3152 | Iron Ore | Application | 100% | |
| Fig Tree | East Pilbara | E | 47/3025 | Iron Ore | Application | 100% | |
| Indabiddy Creek | West Pilbara | E | 52/3123 | Iron Ore | Application | 100% | |
| Irwin Hills | Goldfields | L | 39/0232 | Nickel/Cobalt | Application | 40% | |
| Irwin Hills | Goldfields | L | 39/0163 | Nickel/Cobalt | Granted | 40% | |
| Irwin Hills | Goldfields | M | 39/1088 | Nickel/Cobalt | Granted | 40% | |
| Juna Downs | West Pilbara | E | 47/3276 | Iron Ore | Application | 100% | |
| Lalla Rookh | North Pilbara | E | 45/4508 | Iron Ore | Application | 100% | |
| Marillana | East Pilbara | L | 45/0238 | Iron Ore | Application | 100% | |
| Marillana | East Pilbara | L | 46/0097 | Iron Ore | Application | 100% | |
| Marillana | East Pilbara | L | 47/0369 | Iron Ore | Application | 100% | |
| Marillana | East Pilbara | L | 47/0567 | Iron Ore | Application | 100% | |
| Marillana | East Pilbara | M | 47/1414 | Iron Ore | Granted | 100% | |
| Marillana | East Pilbara | E | 47/3170 | Iron Ore | Application | 100% | |
| Mt Goldsworthy | North Pilbara | E | 45/3931 | Iron Ore | Granted | 100% | |
| Mt Grant | East Pilbara | E | 45/4496 | Iron Ore | Application | 100% | |
| Mt Lockyer | East Pilbara | E | 47/3235 | Iron Ore | Application | 100% | |
| Mt Lockyer | East Pilbara | E | 47/3236 | Iron Ore | Application | 100% | |
| Mt Stevenson | West Pilbara | E | 47/3105 | Iron Ore | Application | 100% | |
| Mt Stuart | West Pilbara | E | 47/1850 | Iron Ore | Granted | 100% | |
| Mt Stuart | West Pilbara | E | 47/2215 | Iron Ore | Granted | 100% | |
| Mt Stuart | West Pilbara | E | 47/2993 | Iron Ore | Application | 100% | |
| Mt Stuart | West Pilbara | E | 47/2994 | Iron Ore | Application | 100% | |
| Mt Stuart | West Pilbara | E | 47/3285 | Iron Ore | Application | 100% | |
| Ophthalmia | East Pilbara | E | 47/1598 | Iron Ore | Granted | 100% | |
| Ophthalmia | East Pilbara | E | 47/1599 | Iron Ore | Granted | 100% | |
| Ophthalmia | East Pilbara | E | 47/2280 | Iron Ore | Granted | 100% | |
| Ophthalmia | East Pilbara | E | 47/2291 | Iron Ore | Granted | 100% | |
| Ophthalmia | East Pilbara | E | 47/2594 | Iron Ore | Granted | 100% | |
| Ophthalmia | East Pilbara | P | 47/1715 | Iron Ore | Application | 100% | |
| Pannawonica | West Pilbara | E | 47/2409 | Iron Ore | Granted | 100% | |
| Pannawonica | West Pilbara | E | 47/2410 | Iron Ore | Granted | 100% | |
| Phils Bore | West Pilbara | E | 47/2904 | Iron Ore | Application | 100% | |
| Phils Bore | West Pilbara | E | 47/2905 | Iron Ore | Application | 100% | |
| Parson George | East Pilbara | E | 47/3217 | Iron Ore | Application | 100% | |
| Port Hedland | North Pilbara | L | 45/0296 | Iron Ore | Application | 100% | |
| Robertson Range | West Pilbara | E | 45/4410 | Iron Ore | Application | 100% | |
| Shovelanna | East Pilbara | E | 46/0781 | Iron Ore | Granted | 100% |
6
==> picture [596 x 319] intentionally omitted <==
----- Start of picture text -----
QUARTERLY ACTIVITIES REPORT 31 March 2015
Tenement Interest
Project Location Type number Commodity Status held
Soansville North Pilbara E 45/4465 Iron Ore Application 100%
Tom Price West Pilbara E 47/2098 Iron Ore Granted 100%
Tom Price West Pilbara E 47/2455 Iron Ore Application 100%
Tom Price West Pilbara E 47/2699 Iron Ore Application 100%
Tom Price West Pilbara E 47/3216 Iron Ore Application 100%
West Hamersley West Pilbara E 47/1603 Iron Ore Granted 100%
----- End of picture text -----
7
QUARTERLY ACTIVITIES REPORT 31 March 2015
5. DAMAJIANShAN MINE (100% INTEREST)
During the quarter ended 31 March 2015, cash receipts from product sales of approximately RMB7 .0 million (RMB10 .5 million, December 2014 quarter) were recorded .
Cash payments for production associated with mining operations during the quarter amounted to approximately RMB4 .6 million (RMB7 .8 million, December 2014 quarter) .
Seasonal reduction in sales and production activities were noted as the first quarter of the year coincides with the long Chinese New Year holidays .
Cash payments for exploration activities and development recorded at RMB1 .9 million (RMB1 .6 million, December 2014 quarter) . Drilling activities were continued during the quarter with approximately 210m recorded (580m, December 2014 quarter) .
| Mar’ 15 Quarter (Tonnes) |
Dec’ 14 Quarter (Tonnes) |
Variance % | |
|---|---|---|---|
| Ore mined and delivered to stockpile | 13,895 | 68,399 | (80)% |
| Ore processed | 15,639 | 82,079 | (81)% |
| Concentrate produced (metal tonnes) | 61 | 320 | (81)% |
| Concentrate sold (metal tonnes) | 144 | 427 | (66)% |
Note: Recognition of copper concentrate metal tonnes is based on the most recent available information with a subsequent adjustment made upon final determination .
8
QUARTERLY ACTIVITIES REPORT 31 March 2015
6. CORPORATE PROFILE
Brockman Mining Limited
Securities on issue at 31 March 2015 Quoted securities
8,381,982,131 fully paid shares on issue
ARBN 143 211 867
Unquoted securities
Non-executive Directors: Kwai Sze Hoi (Chairman) Liu Zhengui (Vice Chairman) Ross Stewart Norgard Warren Talbot Beckwith (Redesignated from Executive Director 25 February 2015)
Executive Directors:
C h a n K a m K w a n J a s o n ( C o m p a n y Secretary) Kwai Kwun Lawrence Colin Paterson (Appointed 25 February 2015)
Independent Non-executive Directors: Uwe Henke Von Parpart Yip Kwok Cheung Danny Yap Fat Suan, Henry Choi Yue Chun Eugene
352,500,000 unlisted options granted
-
61,400,000 share options, expiring 13 December 2015 EX HK$0 .72
-
64,600,000 share options, expiring 14 January 2016 EX HK$0 .717
-
64,600,000 share options, expiring 14 January 2016 EX HK$0 .967
-
3,600,000 share options, expiring 28 February 2016 EX HK$0 .717
-
3,600,000 share options, expiring 28 February 2016 EX HK$0 .967
-
73,350,000 share options, expiring 20 May 2016 EX HK$0 .717
-
73,350,000 share options, expiring 20 May 2016 EX HK$0 .967
-
8,000,000 share options, expiring 18 January 2018 EX HK$0 .45
There were no shares issued during the period .
Registrars
Principal Share Registrars and Transfer Office
MUFG Fund Services (Bermuda) Limited The Belvedere Building 69 Pitts Bay Road Pembroke HM 08 Bermuda
Branch Share Registrars and Transfer Office — hong Kong
During the period, a total of 8,000,000 share options with an exercise price of HK$0 .45 were issued, expiring 18 January 2018 .
By order of the Board of Directors of Brockman Mining Limited Chan Kam Kwan, Jason Company Secretary, Hong Kong
Tricor Secretaries Limited Level 22, Hopewell Centre 183 Queen’s Road East Hong Kong
Branch Share Registrars and Transfer Office — Australia
Computershare Investor Services Pty Limited Reserve Bank Building Level 2, 45 St George’s Terrace Perth, Western Australia, 6000
9
QUARTERLY ACTIVITIES REPORT 31 March 2015
7. GLOSSARY
“Board” the Board of Directors
“Brockman Mining Australia”
Brockman Mining Australia Pty Ltd (formerly Brockman Resources Limited ACN 009 372 150), the principal wholly-owned subsidiary of the Company
“Brockman” or “Company” Brockman Mining Limited ARBN 143 211 867 (formerly Wah Nam International Holdings Limited), a company incorporated in Bermuda and listed on the SEHK and ASX
“Damajianshan Mine” The 100% owned copper mine held by the Company in the Yunnan Province, PRC “DSO” Direct Shipping Ore “Group” Brockman Mining Limited, its associates and subsidiaries “km” kilometres “Marillana Project” The 100% owned Marillana iron ore project is Brockman’s flagship
The 100% owned copper mine held by the Company in the Yunnan Province, PRC
The 100% owned Marillana iron ore project is Brockman’s flagship project located in the Hamersley Iron Province
“Mt” million tonnes
“NWI” North West Infrastructure, the joint venture company which represents the interests of its three shareholder companies: Brockman Mining Australia Pty Ltd; Atlas Iron Limited and FerrAus Limited, to facilitate the construction of a port facility capable of annually exporting 50 million tonnes of iron ore from the SouthWest Creek location at the Inner Harbour at Port Hedland, Western Australia
“Ophthalmia Project”
The 100% owned Ophthalmia iron ore project is located 80 km south of the Marillana Project
“Stock Exchange” The Stock Exchange of Hong Kong Limited
“T” Tonne(s)
10
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
Rule 5.5
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/2013
Name of entity
| Name of entity | |
|---|---|
| BROCKMAN MINING LIMITED | |
| ABN ARBN 143 211 867 |
|
| ARBN 143 211 867 | 31 March 2015 |
Consolidated statement of cash flows
| Cash flows related to operating activities 1.1 Receipts from product sales and related debtors 1.2 1.3 1.4 1.5 1.6 1.7 Payments for (a) exploration & evaluation (b) development (c) production (d) administration Dividends received Interest and other items of a similar nature received Interest and other costs of finance paid Income taxes paid Other (provide details if material) 1.7 (a) Net advance from/(repayment to) related parties Net operating cash flows |
Current quarter HK$’000 |
Year to date (9 months) HK$’000 |
|---|---|---|
| 8,817 (15,112) — (5,765) (13,083) — 212 — — 916 |
34,790 (71,722) — (24,630) (41,480) — 872 — — (596) |
|
| (24,015) | (102,766) | |
| Cash flows related to investing activities 1.8 1.9 1.10 1.11 1.12 Payment for purchases of: (a) prospects (b) equity investments (c) other fixed assets Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets Loans to other entities Loans repaid by other entities Other (provide details if material) Net investing cash flows |
— — (21) — — — — — — |
— — (176) — — — — — — |
| (21) | (176) |
- See chapter 19 for defined terms.
Appendix 5B Page 11
01/05/2015
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
| 1.13 Total operating and investing cash flows (brought forward) |
(24,036) | (102,942) |
|---|---|---|
| Cash flows related to financing activities 1.14 1.15 1.16 1.17 1.18 1.19 Proceeds from issues of shares, options, etc. Proceeds from sale of forfeited shares Proceeds from borrowings Repayment of borrowings Dividends paid Other (provide details if material) 1.19(a) cash backed performance bond guarantee of BRM Net financing cash flows |
— — — — — — — |
— — — — — — (47) |
| — | (47) | |
| 1.20 1.21 Net decrease in cash held Cash at beginning of quarter/year to date Exchange rate adjustments to item 1.20 1.22 Cash at end of quarter |
(24,036) 140,253 (1,267) |
(102,989) 223,698 (5,759) |
| 114,950 | 114,950 |
Payments to directors of the entity, associates of the directors, related entities of the entity and associates of the related entities
| 1.23 Aggregate amount of payments to the parties included in item 1.2 1.24 Aggregate amount of loans to the parties included in item 1.10 |
Current quarter HK$’000 |
|---|---|
| 1,480 | |
| — |
-
1.25 Explanation necessary for an understanding of the transactions
-
1.23 Being payment of executive directors’ salary and non-executive directors’ fees.
-
See chapter 19 for defined terms. Appendix 5B Page 12
01/05/2015
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
Non-cash financing and investing activities
- 2.1 Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
Nil
- 2.2 Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest
Nil
Financing facilities available
Add notes as necessary for an understanding of the position.
| 3.1 Loan facilities 3.2 Credit standbyarrangements |
Amount available HK$’000 |
Amount used HK$’000 |
|---|---|---|
| — | — | |
| — | — |
Estimated cash outflows for next quarter
| 4.1 Exploration and evaluation 4.2 Development 4.3 Production 4.4 Administration |
HK$’000 |
|---|---|
| (12,954) | |
| — | |
| (6,919) | |
| (13,272) | |
| Total | (33,145) |
Reconciliation of cash
| Reconciliation of cash | ||
|---|---|---|
| Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. |
Current quarter HK$’000 |
Previous quarter HK$’000 |
| 5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other(provide details) |
26,026 | 45,138 |
| 88,924 | 95,115 | |
| — | — | |
| — | — | |
| Total: cash at end ofquarter(item 1.22) | 114,950 | 140,253 |
- See chapter 19 for defined terms.
Appendix 5B Page 13
01/05/2015
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
Changes in interests in mining tenements and petroleum tenements
| 6.1 Interests in mining tenements and petroleum tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements and petroleum tenements acquired or increased |
Tenement reference and location |
Nature of interest (note (2)) |
Interest at beginning of quarter |
Interest at end of quarter |
|---|---|---|---|---|
| E47/3023 E47/3024 E47/3164 E52/3179 P47/1711 P47/1712 P47/1713 P47/1714 E46/1038 L45/236 E45/4051 E47/2081 E45/4478 E45/3948 E08/2011 E08/2297 P08/628 P08/629 E47/2700 E47/3064 E47/3065 E45/4468 E45/4240 E47/3054 |
Application withdrawn Application withdrawn Application withdrawn Application withdrawn Application withdrawn Application withdrawn Application withdrawn Application withdrawn Application withdrawn Application withdrawn Tenement surrendered Tenement surrendered Application withdrawn Tenement surrendered Tenement surrendered Tenement surrendered Tenement surrendered Tenement surrendered Application withdrawn Application withdrawn Application withdrawn Application withdrawn Application withdrawn Application withdrawn |
100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% |
0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% |
|
| E47/3276 E47/3285 E45/3931 |
Application lodged Application lodged Tenement transferred |
0% 0% 50% |
100% 100% 100% |
- See chapter 19 for defined terms.
Appendix 5B Page 14
01/05/2015
Appendix 5B
Mining exploration entity and oil and gas exploration entity quarterly report
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
| Total number | Number quoted | Issue price per security (see note 3) (cents) |
Amount paid up per security (see note 3) (cents) |
|
|---|---|---|---|---|
| 7.1 Preference +securities (description) 7.2 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-backs, redemptions |
||||
| 7.3 +Ordinary securities 7.4 Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-backs |
8,381,982,131 | 8,381,982,131 | ||
| 7.5 +Convertible debt securities (description) 7.6 Changes during quarter (a) Increases through issues (b) Decreases through securities matured, converted |
||||
| 7.7 Options (description and conversion factor) 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Expired during quarter |
61,400,000 129,200,000 7,200,000 146,700,000 8,000,000 |
Exercise price HK$0.72 HK$0.717-HK$0.967 HK$0.717-HK$0.967 HK$0.717-HK$0.967 HK$0.45 |
Expiry date 13 December 2015 14 January 2016 28 February 2016 20 May 2016 18 January 2018 |
|
| 8,000,000 | HK$0.45 | 18 January2018 | ||
| 7.11 Debentures (totals only) |
||||
| 7.12 Unsecured notes (totals only) |
- See chapter 19 for defined terms. Appendix 5B Page 15
01/05/2015
Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report
Compliance statement
-
1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).
-
2 This statement does / ~~does not*~~ ~~(delete one)~~ give a true and fair view of the matters disclosed.
==> picture [53 x 12] intentionally omitted <==
----- Start of picture text -----
Sign here:
----- End of picture text -----
==> picture [120 x 78] intentionally omitted <==
Date: 30 April 2015
(Company secretary)
Print name: Chan Kam Kwan, Jason
Notes
-
1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
-
2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements and petroleum tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement or petroleum tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.
-
3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities.
-
4 The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report.
-
5 Accounting Standards ASX will accept, for example, the use of International Financial Reporting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.
-
See chapter 19 for defined terms. Appendix 5B Page 16
01/05/2015