Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BriQ Properties REIC Interim / Quarterly Report 2020

Feb 26, 2021

2666_rns_2021-02-26_6b5208e3-8968-49a0-a299-c1d9717f0424.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

PROPERTY VALUES
Α/Α DESCRIPTION LOCATION AND ADDRESS SURFACE AREA in SQ.M. ACQUISITION TAX VALUE % OF TOTAL
FAIR VALUE 31.12.220
INVESTMENTS
31.12.2020
TENANT
1 Office Building Address
2A, Argyroupoleos Street
Municipality
Kallithea
District
Attica
Land
920,12
Building 3.915,33 3.860.000,00 2.443.418,19 4.263.000,00 4,16% UΝISYSTEMS S.A.
INFO QUEST TECHNOLOGIES S.A.
QUESTONLINE S.A.
CRYSTAL ALMOND TOWERS S.A.
QUEST HOLDINGS S.A.
QUEST ENERGY S.A.
2 Office Building with underground parking spaces 19-23, Al. Pantou Street Kallithea Attica 1.137,28 6.806,03 4.970.000,00 2.097.968,93 6.001.000,00 5,86% UΝISYSTEMS A.E.E.
3 Office Building with underground parking spaces 25, Al. Pantou Street Kallithea Attica 1.160,98 6.637,42 5.801.797,00 2.102.482,60 6.286.000,00 6,13% UΝISYSTEMS S.A.
ISQUARE S.A.
IQbility SOLE SHAREHOLDER CO. LTD
QUEST HOLDINGS S.A.
CRYSTAL ALMOND TOWERS S.A.
VODAFONE GREECE TOWERS S.A.
Plaza Hotel Skiathos S.A.
SARMED WAREHOUSES S.A.
4 Office Building with underground parking spaces 27, Al. Pantou Street Kallithea Attica 233,84 1.358,97 1.385.000,00 579.498,60 1.406.000,00 1,37% ISQUARE S.A.
UΝISYSTEMS S.A.
5 Warehouse Building (logistics) 119, Kifissou Avenue Nikaia- Ag.I.Rentis Attica 4.644,06 6.113,54 3.143.709,30 1.964.524,68 3.211.000,00 3,13% ISQUARE S.A.
ISTORM S.A.
QUEST ENERGY S.A.
QUESTONLINE S.A.
INFO QUEST TECHNOLOGIES S.A.
UΝISYSTEMS S.A.
CRYSTAL ALMOND TOWERS S.A.
6 Warehouse Building (logistics) 125-127, Kifissou Avenue Nikaia- Ag.I.Rentis Attica 5.773,03 7.956,66 4.050.000,00 4.030.811,26 4.336.000,00 4,23% INFO QUEST TECHNOLOGIES S.A.
7 Warehouse Building (logistics) 65, Loutrou Street Acharnes Attica 9.683,15 3.988,73 1.658.950,00 1.544.290,40 2.019.000,00 1,97% PHARMASERVE-LILLY S.A.C.I.
8 Retail 283, Kifisias Avenue Kifisia Attica 63,61 168,40 767.629,36 801.493,06 948.000,00 0,93% ELPEDISON S.A.
9 Office building with retail store on the ground floor 42, Posidonos Avenue Kallithea Attica 567,49 1.907,47 1.210.361,12 2.148.591,78 1.810.000,00 1,77% PRISMA ELECTRONICS S.A.
TSOLAKELI A.STAMATINA
10 Special use building (Elderly Hosting Center) 18, Filellinon Street Chalandri Attica 961,37 1.788,42 1.043.353,16 1.902.559,28 1.361.000,00 1,33% KARAMANLI ANASTASIA
11 Properties in office building with parking spaces 1, Alamanas Street Marousi Attica 389,68 874,14 1.436.830,33 1.136.197,60 1.878.000,00 1,83% BANK INFORMATION SYSTEMS S.A.
12 Hotel Ag.Georgios - Naousa Paros Cyclades 4.468,27 3.391,73 3.553.319,09 4.071.046,05 4.100.000,00 4,00% HOTEL KEYS S.A.
13 Hotel 4, I.Gennadiou & Ipsilantou Street Athens Attica 224,34 1.629,30 4.891.004,50 4.226.545,00 5.300.000,00 5,17% THE GREEK FOUNDATION P.C.
14 Warehouse Building (logistics) 123, Kifissou Avenue Nikaia- Ag.I.Rentis Attica 1.487,24 2.054,30 832.038,94 945.253,30 820.000,00 0,80% INFO QUEST TECHNOLOGIES S.A.
15 Land Plot 117, Kifissou Avenue Nikaia- Ag.I.Rentis Attica 640,24 252.815,44 151.288,71 187.000,00 0,18%
16 Hotel Ag.Ioannis - Porto Tinos Cyclades 7.877,00 3.388,47 3.004.012,94 2.520.556,72 2.800.000,00 2,73% HOTEL KEYS S.A.
17 Office property Mitropoleos 3 Athens Attica 45,88 419,06 1.687.284,91 1.673.558,02 1.684.000,00 1,64% HINES HELLAS I.K.E.
18 Retail 25is Martiou & E.Dodenanisiou Rhodes Dodekanisa 53,76 281,35 792.950,75 926.946,69 803.000,00 0,78% ISTORM S.A.
19 Land Plot Ag.Georgios - Naousa Paros Cyclades 518,40 267.242,44 198.390,64 267.000,00 0,26% HOTEL KEYS S.A.
20 Office properties 280 El.Venizelou Avenue Kallithea Attica 381,72 1.620,00 1.778.394,73 956.468,80 1.750.000,00 1,71% CALL CENTER HELLAS S.A.
21 Office building with retail store on the ground floor 67, Aiolou Street Athens Attica 401,66 3.022,24 6.560.876,00 4.687.722,42 6.628.000,00 6,47% MESOGEIOS S.A
IANOS S.A.
22 Special use property with undreground parking spaces 64, Vas. Sofias Avenue Athens Attica 103,92 1.217,89 1.986.253,25 1.062.452,93 2.034.000,00 1,99%
23 Retail store 8, Giaboudaki Street Rethymnis Rethymnis 1.063,00 782,31 1.155.011,29 1.158.458,80 1.158.000,00 1,13% RETAIL WORLD S.A.
24 Hotel Acharavi Thinaliou Corfu 13.875,64 1.236,80 3.045.135,86 1.221.702,93 2.700.000,00 2,64% HOTEL KEYS S.A.
25 Land plot with under-development logistics complex Patima or Iremos Topos or Lakkos Aspropyrgos Attica 82.482,46 9.061.959,41 427.303,25 9.229.000,00 9,01%
or Gropa Kamaterou
26 Land Plot Patima or Iremos Topos or Lakkos
or Gropa Kamaterou
Aspropyrgos Attica 2.436,05 68.153,45 12.058,45 66.000,00 0,06%
TOTAL PROPERTIES 141.594,19 60.558,56 68.264.083,27 44.991.589,09 73.045.000,00 71,29%
TENANT OTHER INFORMATION
INFO QUEST TECHNOLOGIES S.A.
QUESTONLINE S.A.
CRYSTAL ALMOND TOWERS S.A.
Part of the property's roof is leased to CRYSTAL
ALMOND TOWERS S.A. (ex.WIND HELLAS S.A.) for
the installation of mobile antennas.
QUEST HOLDINGS S.A.
QUEST ENERGY S.A.
Part of the first floor of the property (101,26 sq.m.) is
occupied by the Company as its registered office. The
market value of the owner-occupied property as at
31.12.2020 amounted to 185.000,00 € and the net book
value as at 31.12.2020 amounts tο 147.315,00 €.
ISQUARE S.A.
QUEST HOLDINGS S.A.
CRYSTAL ALMOND TOWERS S.A. Part of the property's roof is leased to CRYSTAL
ALMOND TOWERS S.A. (ex.WIND HELLAS S.A.) for
the installation of mobile antennas.
VODAFONE GREECE TOWERS S.A. Part of the property's roof is leased to VODAFONE
GREECE TOWERS S.A. for the installation of mobile
antennas.
Plaza Hotel Skiathos S.A.
SARMED WAREHOUSES S.A.
UΝISYSTEMS S.A.
ISTORM S.A.
QUEST ENERGY S.A.
QUESTONLINE S.A.
INFO QUEST TECHNOLOGIES S.A.
UΝISYSTEMS S.A.
CRYSTAL ALMOND TOWERS S.A. Part of the property's roof is leased to CRYSTAL
ALMOND TOWERS S.A. (ex.WIND HELLAS S.A.) for
the installation of mobile antennas.
QUEST ENERGY S.A. Part of the property's roof is leased to QUEST
ENERGY for the installation of solar panels.
TSOLAKELI A.STAMATINA
IANOS S.A.
Parking spaces of 136.83 sq.m. are leased from
01.01.2021 to the company EYE DAY CLINIC
M.MEDICAL.

BRIQ PROPERTIES REAL ESTATE INVESTMENT COMPANY HCMC APPOVAL NO: 3/757/31.05.2016 REGISTERED OFFICE: 25 ALEXANDROU PANTOU, GR 17671, KALLITHEA

STATEMENT OF INVESTMENTS 31.12.2020
------------------------------------- --
PROPERTY DESCRIPTION PROPERTY VALUES
Α/Α NAME AND DESCRIPTION OF SUBSIDIARIES LOCATION AND ADDRESS SURFACE AREA IN SQ.M. ACQUISITION
TAX VALUE OF
COST OF
PROPERTIES OWNED
INVESTMENT IN
BY THE SUBSIDIARY
SUBSIDIARY
FAIR VALUE OF
INVESTMENT IN
SUBSIDIARY 30.06.2020
% OF TOTAL
INVESTMENTS
30.06.2020
TENANT OTHER INFORMATION
1 Hotel, Plaza Hotel Skiathos S.M.S.A Address
Kanapitsa
Municipality
Skiathos-Kanapitsa
District
Magnisia
Land
10.454,78
Building 4.068,77 3.522.337,00 2.871.531,33 4.031.129,67 3,93% HOTEL KEYS S.A. The Company on 31.12.2020 owned 100,00% of the
share capital of Plaza Hotel Skiathos M.A.E., The fair
value of its property amounts to € 4,000,000 based on
the valuation by the company HVS HOSPITALITY
CONSULTING SERVICES S.A.
The Company on 31.12.2020 owned the 80,00% of the
2 Logistics complex, SARMED WAREHOUSES S.A. Tripio lithari Mandra Attica 131.232,40 58.641,61 23.902.720,00 18.887.749,06 24.490.299,86 23,90% SARMED LOGISTICS S.A. share capital of Sarmed Warehouses S.A The fair value
of its property amounts to € 29.141.000 based on
valuation report of Cushman & Wakefield Proprius and
its tax value amounts to € 23.609.686,33
TOTAL INVESTMENTS IN SUBSIDIARIES - NOT LISTED IN A STOCK EXCHANGE 141.687,18 62.710,38 27.425.057,00 21.759.280,39 28.521.429,53 27,84%
TOTAL PROPERTIES AND INVESTMENTS IN SUBSIDIARIES 283.281,37 123.268,94 95.689.140,27 66.750.869,48 101.566.429,53 99,12%
Cash in Hand
Sight Deposits
1.242,25
897.655,17
TOTAL CASH AND CASH EQUIVALENTS
TOTAL INVESTMENTS
898.897,42
102.465.326,95
0,88%
100,00%
Receivables 31.12.2018 31.12.2019
41.228.497,47 97.880.130,06
31.12.2020
102.870.072,40
Payables
20.094.812,19
Fair value of properties according to Law 2778/1999
39.812.000,00 59.997.000,00
73.045.000,00
% of valued properties on total assets
96,56%
61,30%
71,01%
Fair value of holdings according to Law 2778/1999
28.521.429,53
% of valued holdings on total assets
27,73%
Total cash and cash equivalents
% of total cash and cash equivalents on total assets
3,16% 1.303.673,65 37.567.618,08
38,38%
898.897,42
0,87%
corresponds to the coownership percentage of the land plot.
3. The description of properties reflects their current prevailing use.
4. The properties with s/n 1 to 4 and 8, 9, 11, 17, 18, 20, 21, 22 and 23 have separate horizontail ownerships.
5.On properties with s/n 4,5,6,7,8,11 and 12, prenotations of mortgages have been registered in favor of Eurobank Ergasias SA of € 26.000.000 for each. For the property with s/n 18, which was acquired at the end of 2019 and has a prenotation of mortgage of € 2.600.000 in favor of PROBANK S.A. that burdened the previous owners and is expected to be eliminated
in the near future. It is noted that for the following properties the premotation of mortgage has already been eliminated : i) of the properties with s/n 1, 2, 3 on which prenotation of mortgages have been registered in favor of Alpha Bank SA for a total amount of € 12.000.000, in its capacity as a representative of the bond lenders and on behalf of all the bond
lenders. Following the mortgage's full repayment at 15.04.2020 the elimination of the mortgage was completed at 07.07.2020. ii) of the property with s/n 14 on which prenotations of mortgages have been registered in favor of the Company for a total amount of € 28.000. After the acquisition of the property by the Company, the mortgage is eliminated and the
registration of the elimination at the Land Registry was completed at 06.07.2020. iii) on part of the property with s/n 25, which was acquired in 2020 a €1.225.000 mortgage was registered in favor of Piraeus Bank, which was eliminated at 28.7.2020.
6. On 07/02/2020 the Company acquired the property with s/n 23 at a total price of €1.128 thousand, excluding acquisition costs of €27 thousand.
7. On 27/02/2020 the Company acquired the property with s/n 24 at a total price of €2.934 thousand, excluding acquisition costs of €111 thousand.
8. On 03/03/2020 the Company acquired 100% of the capital stock of Plaza Hotel Skiathos S.M.S.A. (s/n 1 in investments in Subsidiaries -non listed in a stock exchange).
9. On 02/06/2020 the Company acquired the land plot with s/n 25 at a total price of €3.456 thousand, excluding acquisition costs of €139 thousand.
10. On 16/11/2020 the Company acquired the land plot with s/n 26 at a total price of 66 thousand., excluding acquistion costs of € 2 thousand.
11. On 16/11/2020 the Company acquired 2 land plots at a total price of € 1.959 thousand, excluding acquisition costs of € 25 thousand, which are adjacent to the plot acquired on 02/06/20 with s/n 25 and they were merged on 02/12/20
12. On 14/12/2020 the Company acquired 80% of the capital stock of SARMED WAREHOUSES S.A (s/n 2 in investments in Subsidiaries - non listed in a stock exchange).
13. On 17/12/2020 the Company acquired the 64,20% of a horizontal property, i.e. 743,89 sq.m. with parking use at a total price of 180 thousand, excluding acquisition costs of € 5 thousand. The property is located at the same building with the property with s/n/ 22.
14. The "Fair Value 31.12.2020" refers to property values , as determined at the aforementioned date, by the independent valuers in accordance with the European Valuation Standards (EVS), international standards such as the Royal Institute of Chartered Surveyors (RICS) guidelines and article 25 of Law 2778/1999, as in force. The percentage of total investments
has been calculated based on property values as estimated by the independent valuers. According to the independent valuers, given the uncertainty from the evolution of the COVID-19 pandemic and the possible future impact on the real estate market in our country and internationally and in the absence of sufficient comparative information, conditions of
"material valuation uncertainty" are created, as defined in the International Valuation Standards. For this reason, real estate values go through a period in which they will be monitored with a higher degree of caution.
Kallithea, February 26th 2020
THE CHAIRMAN OF THE BoD
THE CHIEF EXECUTIVE OFFICER
THE ACCOUNTING DEPARTMENT MANAGER
Theodoros D. Fessas
ID Number ΑΕ106909
Anna G. Αpostolidou
ID Number ΑΜ540378
Νikolaos D. Charisis
ID Number ΑΗ101374
E.C.G. Licence NO.0008340/ Α' class
[Translation from the original text in Greek]
Report of factual findings in connection with the 'Statement of Investments'
To the Board of Directors of BriQ Properties REIC
We have performed the procedures agreed with the Board of Directors of BriQ Properties REIC (the "Company"), as enumerated below and described in our engagement letter dated 6 July 2020, in the context of decision 8/259/19.12.2002 of the Board of Directors of the Hellenic Capital Market Commission, as amended by decisions 10/566/26.10.2010 and
5/760/14.07.2016, and article 25 of Law 2778/1999 with respect to the Company's Statement of Investments as of 31 December 2020.
The Company's Management is responsible for preparing the aforementioned Statement. Our engagement was undertaken in accordance with the International Standard on Related Services ('ISRS') 4400 applicable to agreed-upon-procedures engagements. Our responsibility is solely for performing the procedures described below and for reporting to you our
findings.
Our agreed-upon-procedures and findings are as follows:
1. The above-mentioned "Statement of Investments" includes all the information in compliance with article 25 of the Law 2778/1999, as in force and the decision referenced 8/259/19.12.2002 of the Board of Directors of the Hellenic Capital Market Commission, as amended by the decisions referenced 10/566/26.10.2010 and 5/760/14.07.2016, which relate to real
estate investment companies.
2. The descriptions of the investment properties which appear in the "Property Description" columns of the above - mentioned "Statement of Investments" is consistent with those described in the Valuation of Fair Values Reports as of 31 December 2020 prepared by the responsible independent valuers.
3. The fair values of the aforementioned investment properties which appear in the "Fair Value" column of the above - mentioned "Statement of Investments" were derived from the Valuation of Fair Values Reports as of 31 December 2020 prepared by the responsible independent valuers.
4. The fair value of investments in subsidiaries which appears in the "Fair Value of Investment in Subsidiary'' column of the above - mentioned "Statement of Investments" was derived from the reported net asset value of the companies in which the Company holds interests. The reported net assets for these investments were based on the fair values of the
underlying investment properties determined by the responsible independent valuers as described in their Valuation of Fair Value Reports as of 31 December 2020.
5. The total fair value of investment properties which appear in the above - mentioned "Statement of Investments" agrees with the corresponding value of Investment Properties appearing in the accounting records maintained by the Company for the year ended 31 December 2020.
6. The financial information included in the above - mentioned "Statement of Investments" was extracted from the accounting records maintained by the Company for the year ended 31 December 2020.
7. We confirmed that the calculations in the above - mentioned "Statement of Investments" are arithmetically accurate.
Because the above procedures do not constitute either an audit or a review in accordance with International Standards on Auditing or International Standards on Review Engagements, we do not express any assurance on the report beyond what we have referred to above. Had we performed additional procedures or had we performed an audit or review, other
matters might have come to our attention that we would have reported to you.
Our report is solely addressed to the Board of Directors of the Company for purposes of fulfilling its responsibilities with respect to the decision 8/259/19.12.2002 of the Board of Directors of the Hellenic Capital Markets Commission, as amended by decisions 10/566/26.10.2010 and 5/760/14.07.2016.
Consequently, this report is not to be used for any other purpose, since it is limited to what is referred to above and does not extend to the full Financial Statements prepared by the Company for the year ended 31 December 2020, for which we will issue a separate Auditor's Report.
Athens, February 26th 2020
The Certified Auditor
PricewaterhouseCoopers
Certified Auditors - Accountants,
268 Kifissias Avenue, Halandri 152 32
Dimitris Sourbis
TENANT OTHER INFORMATION
The Company on 31.12.2020 owned 100,00% of the
share capital of Plaza Hotel Skiathos M.A.E., The fair
value of its property amounts to € 4,000,000 based on
the valuation by the company HVS HOSPITALITY
CONSULTING SERVICES S.A.
The Company on 31.12.2020 owned the 80,00% of the
share capital of Sarmed Warehouses S.A The fair value
of its property amounts to € 29.141.000 based on
valuation report of Cushman & Wakefield Proprius and
its tax value amounts to € 23.609.686,33

SOEL Reg. No. 113 SOEL Reg. No. 16891