Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BriQ Properties REIC Audit Report / Information 2021

Jul 30, 2021

2666_rns_2021-07-30_a5566900-a6d4-4c6c-8471-078ad3551572.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

REGISTERED OFFICE: 25 ALEXANDROU PANTOU, GR 17671, KALLITHEA
STATEMENT OF INVESTMENTS 30.06.2021
PROPERTY DESCRIPTION PROPERTY VALUES
Α/Α DESCRIPTION LOCATION AND ADDRESS SURFACE AREA in SQ.M. ACQUISITION COST TAX VALUE FAIR VALUE
30.06.2021
% OF TOTAL
INVESTMENTS
30.06.2021
TENANT OTHER INFORMATION
1 Office Building Address
2A, Argyroupoleos Street
Municipality
Kallithea
District
Attica
Land
920,12
Building
3.915,33
3.860.000,00 2.520.386,18 4.360.000,00 3,92% UΝISYSTEMS S.M.S.A.
INFO QUEST TECHNOLOGIES S.M.S.A.
QUESTONLINE S.M.S.A.
CRYSTAL ALMOND TOWERS S.M.S.A.
Part of the property's roof is leased to CRYSTAL ALMOND TOWERS S.A. for the
QUEST HOLDINGS S.A. installation of mobile antennas.
QUEST ENERGY S.M.S.A.
2 Office Building with underground parking spaces 19-23, Al. Pantou Street Kallithea Attica 1.137,28 6.806,03 4.970.000,00 2.327.246,52 6.147.000,00 5,53% UΝISYSTEMS S.M.S.A.
3 Office Building with underground parking spaces 25, Al. Pantou Street Kallithea Attica 1.160,98 6.637,42 5.801.797,00 2.551.762,17 6.413.000,00 5,77% UΝISYSTEMS S.M.S.A. Part of the first floor of the property (107,80 sq.m.) is occupied by the
Company as its registered office. The market value of the owner-occupied
property as at 30.06.2021 amounted to 199.000,00 € and the net book
value as at 30.06.2021 amounts tο 145.705,00 €.
ISQUARE S.M.S.A.
IQbility SOLE SHAREHOLDER CO. LTD
QUEST HOLDINGS S.A.
CRYSTAL ALMOND TOWERS S.A.
Part of the property's roof is leased to CRYSTAL ALMOND TOWERS S.A. for the
VODAFONE GREECE TOWERS S.A. installation of mobile antennas.
Part of the property's roof is leased to VODAFONE GREECE TOWERS S.A. for
Plaza Hotel Skiathos S.M.S.A. the installation of mobile antennas.
SARMED WAREHOUSES S.A.
4 Office Building with underground parking spaces 27, Al. Pantou Street Kallithea Attica 233,84 1.358,97 1.385.000,00 580.764,89 1.445.000,00 1,30% ISQUARE S.M.S.A.
UΝISYSTEMS S.M.S.A.
5 Warehouse Building (logistics) 119, Kifissou Avenue Nikaia- Ag.I.Rentis Attica 4.644,06 6.113,54 3.143.709,30 2.483.366,65 3.278.000,00 2,95% ISQUARE S.M.S.A.
ISTORM S.M.S.A.
QUEST ENERGY S.M.S.A.
QUESTONLINE S.M.S.A.
INFO QUEST TECHNOLOGIES S.M.S.A.
UΝISYSTEMS S.M.S.A.
CRYSTAL ALMOND TOWERS S.A. Part of the property's roof is leased to CRYSTAL ALMOND TOWERS S.A. for the
installation of mobile antennas.
6 Warehouse Building (logistics) 125-127, Kifissou Avenue Nikaia- Ag.I.Rentis Attica 5.773,03 7.956,66 4.050.000,00 5.043.288,28 4.480.000,00 4,03% INFO QUEST TECHNOLOGIES S.M.S.A.
QUEST ENERGY S.M.S.A.
Part of the property's roof is leased to QUEST ENERGY for the installation of
solar panels
7 Warehouse Building (logistics) 65, Loutrou Street Acharnes Attica 9.683,15 3.988,73 1.658.950,00 2.125.698,43 2.105.000,00 1,89% PHARMASERVE-LILLY S.A.C.I.
8 Retail store 283, Kifisias Avenue Kifisia Attica 63,61 168,40 767.629,36 881.268,34 948.000,00 0,85% ELPEDISON S.A.
9 Office building with retail store on the ground floor 42, Posidonos Avenue Kallithea Attica 567,49 1.907,47 1.210.361,12 2.207.703,55 1.886.000,00 1,70% PRISMA ELECTRONICS S.A.
10 Special use building (Elderly Hosting Center) 18, Filellinon Street Chalandri Attica 961,37 1.788,42 1.043.353,16 1.344.297,15 1.400.000,00 1,26% KARAMANLI ANASTASIA
11 Properties in office building with parking spaces 1, Alamanas Street Marousi Attica 389,68 874,14 1.436.830,33 859.383,75 1.894.000,00 1,70% BANK INFORMATION SYSTEMS S.A.
12 Hotel Ag.Georgios - Naousa Paros Cyclades 4.468,27 3.391,73 3.553.319,09 3.812.568,62 4.200.000,00 3,78% HOTEL KEYS S.A.
13 Hotel 4, I.Gennadiou & Ipsilantou Street Athens Attica 224,34 1.629,30 4.891.004,50 939.762,21 5.400.000,00 4,86% THE GREEK FOUNDATION P.C.
14 Warehouse Building (logistics) 123, Kifissou Avenue Nikaia- Ag.I.Rentis Attica 1.487,24 2.054,30 832.038,94 935.246,50 840.000,00 0,76% INFO QUEST TECHNOLOGIES S.M.S.A.
15 Land Plot 117, Kifissou Avenue Nikaia- Ag.I.Rentis Attica 640,24 0,00 252.815,44 123.534,31 187.000,00 0,17% UΝISYSTEMS S.M.S.A.
16 Hotel Ag.Ioannis - Porto Tinos Cyclades 7.877,00 3.388,47 3.004.012,94 2.747.346,43 2.800.000,00 2,52% HOTEL KEYS S.A.
17 Office property Mitropoleos 3 Athens Attica 45,88 419,06 1.687.284,91 1.673.558,02 1.676.000,00 1,51% HINES HELLAS Sole Member P.V.
18 Retail 25is Martiou & E.Dodenanisiou Rhodes Dodekanisa 53,76 281,35 792.950,75 898.791,81 825.000,00 0,74% ISTORM S.M.S.A.
19 Land Plot Ag.Georgios - Naousa Paros Cyclades 518,40 0,00 267.985,44 198.390,64 262.000,00 0,24% HOTEL KEYS S.A.
20 Office properties 280 El.Venizelou Avenue Kallithea Attica 381,72 1.620,00 1.781.689,73 1.105.462,80 1.762.000,00 1,58% CALL CENTER HELLAS S.A.
21 Office building with retail store on the ground floor 67, Aiolou Street Athens Attica 401,66 3.022,24 6.560.876,00 4.686.008,81 6.648.000,00 5,98% MESOGEIOS S.A
IANOS S.A.
Attica 103,92 1.217,89 1.986.253,25 1.062.452,93 2.062.000,00 1,85% Space of 210,25 sq.m. are leased from 01.07.2021 to the company IQ SKIN
22 Special use property with undreground parking spaces 64, Vas. Sofias Avenue Athens EYE DAY CLINIC M.MEDICAL CLINIC
23 Retail store 8, Giaboudaki Street Rethymnis Rethymnis 1.063,00 782,31 1.155.011,29 1.420.639,07 1.170.000,00 1,45% RETAIL WORLD S.A.
24 Hotel Acharavi Thinaliou Corfu 13.875,64 1.236,80 3.045.135,86 923.163,33 2.800.000,00 3,46% HOTEL KEYS S.A.
25 Land plots with under-development logistics complex Patima or Iremos Topos or Lakkos or Gropa Kamaterou Aspropyrgos Attica 103.001,54 12.932.813,55 620.479,68 13.532.000,00 16,75% It concerns 5 adjacent plots on which the Company develops Logistics Park.
The Company intends to merge them in the near future
26 Office Building with retail store on the ground floor Gounari Dim. 3 Piraeus Attica 467,52 2.427,91 2.145.598,80 2.714.156,12 2.292.000,00 2,84% LALIZAS S.A.
TOTAL PROPERTIES 160.144,74 62.986,47 74.216.420,76 46.786.727,19 80.812.000,00 72,69%

BRIQ PROPERTIES REAL ESTATE INVESTMENT COMPANY

HCMC APPOVAL NO: 3/757/31.05.2016

  1. On 20.05.2021 and 29.06.2021 the Company acquired three land plots which are adjacent to the property with s/n 25 at a total price of €1.038 thousand, excluding acquisition costs of €16 thousand.
Kallithea, July 29th 2021
THE CHAIRMAN OF THE BoD THE CHIEF EXECUTIVE OFFICER THE ACCOUNTING MANAGER
Theodoros D. Fessas Anna G. Αpostolidou Konstantinos I. Tsiagkras
ID Number ΑΕ106909 ID Number ΑΜ540378 ID Number ΑI 113404
E.C.G. Licence NO.0097897/ Α' class

[Translation from the original text in Greek]

Report of factual findings in connection with the 'Statement of Investments'

To the Board of Directors of BriQ Properties REIC

We have performed the procedures agreed with the Board of Directors of BriQ Properties REIC (the "Company"), as enumerated below and described in our engagement letter dated 5 July 2021, in the context of decision 8/259/19.12.2002 of the Board of Directors of the Hellenic Capital Market Commission, as amended by decisions 10/566/26.10.2010 and 5/760/14.07.2016, and article 25 of Law 2778/1999 with respect to the Company's Statement of Investments as of 30 June 2021.

The Company's Management is responsible for preparing the aforementioned Statement. Our engagement was undertaken in accordance with the International Standard on Related Services ('ISRS') 4400 applicable to agreed-upon-procedures engagements. Our responsibility is solely for performing the procedures described below and for reporting to you our findings.

Our agreed-upon-procedures and findings are as follows:

  1. The above-mentioned "Statement of Investments" includes all the information in compliance with article 25 of the Law 2778/1999, as in force and the decision referenced 8/259/19.12.2002 of the Board of Directors of the Hellenic Capital Market Commission, as amended by the decisions referenced 10/566/26.10.2010 and 5/760/14.07.2016, which relate to real estate investment companies. 2. The descriptions of the investment properties which appear in the "Property Description" columns of the above- mentioned "Statement of Investments" is consistent with those described in the Valuation of Fair Value Reports as of 30 June 2021 prepared by the responsible independent valuers.

  2. The fair values of the aforementioned investment properties which appear in the "Fair Value" column of the above-mentioned "Statement of Investments" were derived from the Valuation of Fair Value Reports as of 30 June 2021 prepared by the responsible independent valuers.

  3. The fair value of investments in subsidiaries which appears in the "Fair Value of Investment in Subsidiary'' column of the above-mentioned "Statement of Investments" was derived from the reported net asset value of the companies in which the Company holds interests. The reported net assets for these investments were based on the fair value of the underlying investment properties determined by the responsible independent valuers as described in their Valuation of Fair Value Reports as of 30 June 2021.

SUBSIDIARIES
DESCRIPTION OF LAND, BUILDING AND NAME OF SUBSIDIARY SURFACE AREA IN SQ.M. ACQUISITION COST
OF INVESTMENT IN
SUBSIDIARY
TAX VALUE OF
PROPERTIES
OWNED BY THE
FAIR VALUE OF
INVESTMENT IN
SUBSIDIARY
% OF TOTAL
INVESTMENTS
30.06.2021
TENANT OTHER INFORMATION
Address Land
1 Hotel, Plaza Hotel Skiathos S.M.S.A Kanapitsa Skiathos-Kanapitsa Magnisia 10.454,78 4.068,77 3.522.337,00 2.876.706,55 4.150.136,61 3,73% HOTEL KEYS S.M.S.A. This investment relates to Plaza Hotel Skiathos S.M.S.A BriQ Properties
R.E.I.C. owned as of 31.12.2020 100,00% of its share capital
2 Logistics complex, SARMED WAREHOUSES S.A. Tripio lithari Mandra Attica 131.232,40 58.641,61 25.249.847,45 22,71% SARMED LOGISTICS S.A. This investment relates to Sarmed Warehouses S.A BriQ Properties R.E.I.C.
owned as of 30.06.2021 80,00% of its share capital. The fair value of its
properties (100%) amounts to € 29.531.000 and the tax value for the 100% of
the real estate of Sarmed Wareouses A.E. amounts to € 27.014.470,56.
TOTAL INVESTMENTS IN SUBSIDIARIES - NOT LISTED IN A STOCK EXCHANGE 26,44%
TOTAL PROPERTIES AND INVESTMENTS IN SUBSIDIARIES
Cash in Hand
TOTAL CASH AND CASH EQUIVALENTS
TOTAL INVESTMENTS
Fair value of holdings according to Law 2778/1999
27,71%
Sight Deposits
Receivables
Payables
Notes:
30.06.2021
27.931.063,84
LOCATION AND ADDRESS
Municipality
1.294.504,19 Total assets per IFRS
Total cash and cash equivalents
District
% of valued properties on total assets
% of valued holdings on total assets
% of total cash and cash equivalents on total assets
141.687,18
301.831,92
Fair value of properties according to Law 2778/1999
Building
62.710,38
125.696,85
31.12.2019
97.880.130,06
59.997.000,00
61,30%
37.567.618,08
38,38%
31.12.2020
102.936.171,00
73.045.000,00
70,96%
- 28.521.429,53
-
898.897,42
0,87%
SUBSIDIARY
23.902.720,00 21.611.576,45
27.425.057,00 24.488.283,00
30.06.2021
29.399.984,06
101.641.477,76 71.275.010,19 110.211.984,06
1.514,01
964.195,36
965.709,37
111.177.693,43
30.06.2021
110.484.121,52
80.812.000,00
73,14%
29.399.984,06
26,61%
965.709,37
0,87%
99,13%
0,87%
100,00%
  1. On 11.02.2021 the Company acquired the property with s/n 26 at a total price of €2.100 thousand, excluding acquisition costs of €46 thousand. 5. On properties with s/n 4,5,6,7,8,11 and 12, prenotations of mortgages have been registered in favor of Eurobank Ergasias SA of € 26.000.000 for each. For the property with s/n 18, which was acquired at the end of 2019 and has a prenotation of mortgage of € 2.600.000 in favor of PROBANK S.A. that burdened the previous owners and is expected to be eliminated in the near future.

  2. The total fair value of investment properties which appear in the above-mentioned "Statement of Investments" agrees with the corresponding value of Investment Properties appearing in the accounting records maintained by the Company for the six month period ended 30 June 2021.

  3. The financial information included in the above-mentioned "Statement of Investments" was extracted from the accounting records maintained by the Company for the six month period ended 30 June 2021.

  4. We confirmed that the calculations in the above-mentioned "Statement of Investments" are arithmetically accurate.

Because the above procedures do not constitute either an audit or a review in accordance with International Standards on Auditing or International Standards on Review Engagements, we do not express any assurance on the report beyond what we have referred to above. Had we performed additional procedures or had we performed an audit or review, other matters might have come to our attention that we would have reported to you.

Our report is solely addressed to the Board of Directors of the Company for purposes of fulfilling its responsibilities with respect to the decision 8/259/19.12.2002 of the Board of Directors of the Hellenic Capital Markets Commission, as amended by decisions 10/566/26.10.2010 and 5/760/14.07.2016. Consequently, this report is not to be used for any other purpose, since it is limited to what is referred to above and does not extend to the interim financial information prepared by the Company for the six month period ended 30 June 2021 for which we will issue a separate Review Report.

Athens, July 30th 2021 The Certified Auditor

PricewaterhouseCoopers Certified Auditors - Accountants, 268 Kifissias Avenue, Halandri 152 32 Evangelos Venizelos SOEL Reg. No. 113 SOEL Reg. No. 39891

  1. BriQ Properties REIC (the "Company") was established on 21.10.2016 (No. Proc. 56308 / 21.10.2016 announcement of the President of the E.B.E.A.) with General Registry of Commerce No. 140330201000, according to laws L.2190/1920, L.2778/1999 and L.4209/2013, as in force.

  2. The description of properties reflects their current prevailing use. 2. The Company has full ownership of all its properties. There is co ownership on the plot for the following properties: (i) s/n1 nine (9) separate horizontal properties with 780 ‰ ownershio on the plot, (ii) s/n8 two (2) combined horizontal properties with 177 ‰ ownership on the plot, (iii) s/n11 eleven (11) horizontal properties with 115,25‰ ownership on the plot, (iv) s/n17 one (1) horizontal ownership with 52,7‰ ownership on the plot, (v) s/n18 one (1) horizontal property with 60,9‰ ownership on the plot, (vi) s/n20 six (6) horizontal properties with 450‰ ownership on the plot, (vii) s/n22 two (2) horizontal property with 131‰ ownership on the plot. The land plot's area in the table refers to the area that corresponds to the coownership percentage of the land plot.

  3. The "Fair Value 30.06.2021" refers to property values while the "Fair Value of Investment in Subsidiary" is the net asset value of the companies in which the Company holds interests and was based on the fair value of the underlying investment properties. In both cases, the fair value of the properties is determined at the aforementioned date, by the independent valuers in accordance with the European Valuation Standards (EVS), international standards such as the Royal Institute of Chartered Surveyors (RICS) guidelines and article 25 of Law 2778/1999, as in force. The percentage of total investments has been calculated based on property values as estimated by the independent valuers. According to the independent valuers, given the uncertainty from the evolution of the COVID-19 pandemic and the possible future impact on the real estate market in our country and internationally and in the absence of sufficient comparative information, conditions of "material valuation uncertainty" are created, as defined in the International Valuation Standards. For this reason, real estate values go through a period in which they will be monitored with a higher degree of caution.

  4. The properties with s/n 1 to 4 and 8, 9, 11, 17, 18, 20, 21, 22 and 23 have separate horizontail ownerships.