AI assistant
BriQ Properties REIC — Audit Report / Information 2021
Jul 30, 2021
2666_rns_2021-07-30_a5566900-a6d4-4c6c-8471-078ad3551572.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
| REGISTERED OFFICE: 25 ALEXANDROU PANTOU, GR 17671, KALLITHEA STATEMENT OF INVESTMENTS 30.06.2021 |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PROPERTY DESCRIPTION | PROPERTY VALUES | |||||||||||
| Α/Α | DESCRIPTION | LOCATION AND ADDRESS | SURFACE AREA in SQ.M. | ACQUISITION COST | TAX VALUE | FAIR VALUE 30.06.2021 |
% OF TOTAL INVESTMENTS 30.06.2021 |
TENANT | OTHER INFORMATION | |||
| 1 Office Building | Address 2A, Argyroupoleos Street |
Municipality Kallithea |
District Attica |
Land 920,12 |
Building 3.915,33 |
3.860.000,00 | 2.520.386,18 | 4.360.000,00 | 3,92% | UΝISYSTEMS S.M.S.A. | ||
| INFO QUEST TECHNOLOGIES S.M.S.A. | ||||||||||||
| QUESTONLINE S.M.S.A. CRYSTAL ALMOND TOWERS S.M.S.A. |
Part of the property's roof is leased to CRYSTAL ALMOND TOWERS S.A. for the | |||||||||||
| QUEST HOLDINGS S.A. | installation of mobile antennas. | |||||||||||
| QUEST ENERGY S.M.S.A. | ||||||||||||
| 2 Office Building with underground parking spaces | 19-23, Al. Pantou Street | Kallithea | Attica | 1.137,28 | 6.806,03 | 4.970.000,00 | 2.327.246,52 | 6.147.000,00 | 5,53% | UΝISYSTEMS S.M.S.A. | ||
| 3 Office Building with underground parking spaces | 25, Al. Pantou Street | Kallithea | Attica | 1.160,98 | 6.637,42 | 5.801.797,00 | 2.551.762,17 | 6.413.000,00 | 5,77% | UΝISYSTEMS S.M.S.A. | Part of the first floor of the property (107,80 sq.m.) is occupied by the Company as its registered office. The market value of the owner-occupied property as at 30.06.2021 amounted to 199.000,00 € and the net book value as at 30.06.2021 amounts tο 145.705,00 €. |
|
| ISQUARE S.M.S.A. IQbility SOLE SHAREHOLDER CO. LTD |
||||||||||||
| QUEST HOLDINGS S.A. CRYSTAL ALMOND TOWERS S.A. |
Part of the property's roof is leased to CRYSTAL ALMOND TOWERS S.A. for the | |||||||||||
| VODAFONE GREECE TOWERS S.A. | installation of mobile antennas. Part of the property's roof is leased to VODAFONE GREECE TOWERS S.A. for |
|||||||||||
| Plaza Hotel Skiathos S.M.S.A. | the installation of mobile antennas. | |||||||||||
| SARMED WAREHOUSES S.A. | ||||||||||||
| 4 Office Building with underground parking spaces | 27, Al. Pantou Street | Kallithea | Attica | 233,84 | 1.358,97 | 1.385.000,00 | 580.764,89 | 1.445.000,00 | 1,30% | ISQUARE S.M.S.A. | ||
| UΝISYSTEMS S.M.S.A. | ||||||||||||
| 5 Warehouse Building (logistics) | 119, Kifissou Avenue | Nikaia- Ag.I.Rentis | Attica | 4.644,06 | 6.113,54 | 3.143.709,30 | 2.483.366,65 | 3.278.000,00 | 2,95% | ISQUARE S.M.S.A. | ||
| ISTORM S.M.S.A. | ||||||||||||
| QUEST ENERGY S.M.S.A. QUESTONLINE S.M.S.A. |
||||||||||||
| INFO QUEST TECHNOLOGIES S.M.S.A. UΝISYSTEMS S.M.S.A. |
||||||||||||
| CRYSTAL ALMOND TOWERS S.A. | Part of the property's roof is leased to CRYSTAL ALMOND TOWERS S.A. for the | |||||||||||
| installation of mobile antennas. | ||||||||||||
| 6 Warehouse Building (logistics) | 125-127, Kifissou Avenue | Nikaia- Ag.I.Rentis | Attica | 5.773,03 | 7.956,66 | 4.050.000,00 | 5.043.288,28 | 4.480.000,00 | 4,03% | INFO QUEST TECHNOLOGIES S.M.S.A. QUEST ENERGY S.M.S.A. |
Part of the property's roof is leased to QUEST ENERGY for the installation of solar panels |
|
| 7 Warehouse Building (logistics) | 65, Loutrou Street | Acharnes | Attica | 9.683,15 | 3.988,73 | 1.658.950,00 | 2.125.698,43 | 2.105.000,00 | 1,89% | PHARMASERVE-LILLY S.A.C.I. | ||
| 8 Retail store | 283, Kifisias Avenue | Kifisia | Attica | 63,61 | 168,40 | 767.629,36 | 881.268,34 | 948.000,00 | 0,85% | ELPEDISON S.A. | ||
| 9 Office building with retail store on the ground floor | 42, Posidonos Avenue | Kallithea | Attica | 567,49 | 1.907,47 | 1.210.361,12 | 2.207.703,55 | 1.886.000,00 | 1,70% | PRISMA ELECTRONICS S.A. | ||
| 10 Special use building (Elderly Hosting Center) | 18, Filellinon Street | Chalandri | Attica | 961,37 | 1.788,42 | 1.043.353,16 | 1.344.297,15 | 1.400.000,00 | 1,26% | KARAMANLI ANASTASIA | ||
| 11 Properties in office building with parking spaces | 1, Alamanas Street | Marousi | Attica | 389,68 | 874,14 | 1.436.830,33 | 859.383,75 | 1.894.000,00 | 1,70% | BANK INFORMATION SYSTEMS S.A. | ||
| 12 Hotel | Ag.Georgios - Naousa | Paros | Cyclades | 4.468,27 | 3.391,73 | 3.553.319,09 | 3.812.568,62 | 4.200.000,00 | 3,78% | HOTEL KEYS S.A. | ||
| 13 Hotel | 4, I.Gennadiou & Ipsilantou Street | Athens | Attica | 224,34 | 1.629,30 | 4.891.004,50 | 939.762,21 | 5.400.000,00 | 4,86% | THE GREEK FOUNDATION P.C. | ||
| 14 Warehouse Building (logistics) | 123, Kifissou Avenue | Nikaia- Ag.I.Rentis | Attica | 1.487,24 | 2.054,30 | 832.038,94 | 935.246,50 | 840.000,00 | 0,76% | INFO QUEST TECHNOLOGIES S.M.S.A. | ||
| 15 Land Plot | 117, Kifissou Avenue | Nikaia- Ag.I.Rentis | Attica | 640,24 | 0,00 | 252.815,44 | 123.534,31 | 187.000,00 | 0,17% | UΝISYSTEMS S.M.S.A. | ||
| 16 Hotel | Ag.Ioannis - Porto | Tinos | Cyclades | 7.877,00 | 3.388,47 | 3.004.012,94 | 2.747.346,43 | 2.800.000,00 | 2,52% | HOTEL KEYS S.A. | ||
| 17 Office property | Mitropoleos 3 | Athens | Attica | 45,88 | 419,06 | 1.687.284,91 | 1.673.558,02 | 1.676.000,00 | 1,51% | HINES HELLAS Sole Member P.V. | ||
| 18 Retail | 25is Martiou & E.Dodenanisiou | Rhodes | Dodekanisa | 53,76 | 281,35 | 792.950,75 | 898.791,81 | 825.000,00 | 0,74% | ISTORM S.M.S.A. | ||
| 19 Land Plot | Ag.Georgios - Naousa | Paros | Cyclades | 518,40 | 0,00 | 267.985,44 | 198.390,64 | 262.000,00 | 0,24% | HOTEL KEYS S.A. | ||
| 20 Office properties | 280 El.Venizelou Avenue | Kallithea | Attica | 381,72 | 1.620,00 | 1.781.689,73 | 1.105.462,80 | 1.762.000,00 | 1,58% | CALL CENTER HELLAS S.A. | ||
| 21 Office building with retail store on the ground floor | 67, Aiolou Street | Athens | Attica | 401,66 | 3.022,24 | 6.560.876,00 | 4.686.008,81 | 6.648.000,00 | 5,98% | MESOGEIOS S.A IANOS S.A. |
||
| Attica | 103,92 | 1.217,89 | 1.986.253,25 | 1.062.452,93 | 2.062.000,00 | 1,85% | Space of 210,25 sq.m. are leased from 01.07.2021 to the company IQ SKIN | |||||
| 22 Special use property with undreground parking spaces | 64, Vas. Sofias Avenue | Athens | EYE DAY CLINIC M.MEDICAL | CLINIC | ||||||||
| 23 Retail store | 8, Giaboudaki Street | Rethymnis | Rethymnis | 1.063,00 | 782,31 | 1.155.011,29 | 1.420.639,07 | 1.170.000,00 | 1,45% | RETAIL WORLD S.A. | ||
| 24 Hotel | Acharavi | Thinaliou | Corfu | 13.875,64 | 1.236,80 | 3.045.135,86 | 923.163,33 | 2.800.000,00 | 3,46% | HOTEL KEYS S.A. | ||
| 25 Land plots with under-development logistics complex | Patima or Iremos Topos or Lakkos or Gropa Kamaterou Aspropyrgos | Attica | 103.001,54 | 12.932.813,55 | 620.479,68 | 13.532.000,00 | 16,75% | It concerns 5 adjacent plots on which the Company develops Logistics Park. The Company intends to merge them in the near future |
||||
| 26 Office Building with retail store on the ground floor | Gounari Dim. 3 | Piraeus | Attica | 467,52 | 2.427,91 | 2.145.598,80 | 2.714.156,12 | 2.292.000,00 | 2,84% | LALIZAS S.A. | ||
| TOTAL PROPERTIES | 160.144,74 | 62.986,47 | 74.216.420,76 46.786.727,19 | 80.812.000,00 | 72,69% | |||||||
BRIQ PROPERTIES REAL ESTATE INVESTMENT COMPANY
HCMC APPOVAL NO: 3/757/31.05.2016
- On 20.05.2021 and 29.06.2021 the Company acquired three land plots which are adjacent to the property with s/n 25 at a total price of €1.038 thousand, excluding acquisition costs of €16 thousand.
| Kallithea, July 29th 2021 | ||
|---|---|---|
| THE CHAIRMAN OF THE BoD | THE CHIEF EXECUTIVE OFFICER | THE ACCOUNTING MANAGER |
| Theodoros D. Fessas | Anna G. Αpostolidou | Konstantinos I. Tsiagkras |
| ID Number ΑΕ106909 | ID Number ΑΜ540378 | ID Number ΑI 113404 |
| E.C.G. Licence NO.0097897/ Α' class | ||
[Translation from the original text in Greek]
Report of factual findings in connection with the 'Statement of Investments'
To the Board of Directors of BriQ Properties REIC
We have performed the procedures agreed with the Board of Directors of BriQ Properties REIC (the "Company"), as enumerated below and described in our engagement letter dated 5 July 2021, in the context of decision 8/259/19.12.2002 of the Board of Directors of the Hellenic Capital Market Commission, as amended by decisions 10/566/26.10.2010 and 5/760/14.07.2016, and article 25 of Law 2778/1999 with respect to the Company's Statement of Investments as of 30 June 2021.
The Company's Management is responsible for preparing the aforementioned Statement. Our engagement was undertaken in accordance with the International Standard on Related Services ('ISRS') 4400 applicable to agreed-upon-procedures engagements. Our responsibility is solely for performing the procedures described below and for reporting to you our findings.
Our agreed-upon-procedures and findings are as follows:
-
The above-mentioned "Statement of Investments" includes all the information in compliance with article 25 of the Law 2778/1999, as in force and the decision referenced 8/259/19.12.2002 of the Board of Directors of the Hellenic Capital Market Commission, as amended by the decisions referenced 10/566/26.10.2010 and 5/760/14.07.2016, which relate to real estate investment companies. 2. The descriptions of the investment properties which appear in the "Property Description" columns of the above- mentioned "Statement of Investments" is consistent with those described in the Valuation of Fair Value Reports as of 30 June 2021 prepared by the responsible independent valuers.
-
The fair values of the aforementioned investment properties which appear in the "Fair Value" column of the above-mentioned "Statement of Investments" were derived from the Valuation of Fair Value Reports as of 30 June 2021 prepared by the responsible independent valuers.
-
The fair value of investments in subsidiaries which appears in the "Fair Value of Investment in Subsidiary'' column of the above-mentioned "Statement of Investments" was derived from the reported net asset value of the companies in which the Company holds interests. The reported net assets for these investments were based on the fair value of the underlying investment properties determined by the responsible independent valuers as described in their Valuation of Fair Value Reports as of 30 June 2021.
| SUBSIDIARIES | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DESCRIPTION OF LAND, BUILDING AND NAME OF SUBSIDIARY | SURFACE AREA IN SQ.M. | ACQUISITION COST OF INVESTMENT IN SUBSIDIARY |
TAX VALUE OF PROPERTIES OWNED BY THE |
FAIR VALUE OF INVESTMENT IN SUBSIDIARY |
% OF TOTAL INVESTMENTS 30.06.2021 |
TENANT | OTHER INFORMATION | |||||
| Address | Land | |||||||||||
| 1 Hotel, Plaza Hotel Skiathos S.M.S.A | Kanapitsa | Skiathos-Kanapitsa | Magnisia | 10.454,78 | 4.068,77 | 3.522.337,00 | 2.876.706,55 | 4.150.136,61 | 3,73% | HOTEL KEYS S.M.S.A. | This investment relates to Plaza Hotel Skiathos S.M.S.A BriQ Properties R.E.I.C. owned as of 31.12.2020 100,00% of its share capital |
|
| 2 Logistics complex, SARMED WAREHOUSES S.A. | Tripio lithari | Mandra | Attica | 131.232,40 | 58.641,61 | 25.249.847,45 | 22,71% | SARMED LOGISTICS S.A. | This investment relates to Sarmed Warehouses S.A BriQ Properties R.E.I.C. owned as of 30.06.2021 80,00% of its share capital. The fair value of its properties (100%) amounts to € 29.531.000 and the tax value for the 100% of the real estate of Sarmed Wareouses A.E. amounts to € 27.014.470,56. |
|||
| TOTAL INVESTMENTS IN SUBSIDIARIES - NOT LISTED IN A STOCK EXCHANGE | 26,44% | |||||||||||
| TOTAL PROPERTIES AND INVESTMENTS IN SUBSIDIARIES | ||||||||||||
| Cash in Hand | ||||||||||||
| TOTAL CASH AND CASH EQUIVALENTS | ||||||||||||
| TOTAL INVESTMENTS | ||||||||||||
| Fair value of holdings according to Law 2778/1999 | ||||||||||||
| 27,71% | ||||||||||||
| Sight Deposits Receivables Payables Notes: |
30.06.2021 27.931.063,84 |
LOCATION AND ADDRESS Municipality 1.294.504,19 Total assets per IFRS Total cash and cash equivalents |
District % of valued properties on total assets % of valued holdings on total assets % of total cash and cash equivalents on total assets |
141.687,18 301.831,92 Fair value of properties according to Law 2778/1999 |
Building 62.710,38 125.696,85 31.12.2019 97.880.130,06 59.997.000,00 61,30% 37.567.618,08 38,38% |
31.12.2020 102.936.171,00 73.045.000,00 70,96% - 28.521.429,53 - 898.897,42 0,87% |
SUBSIDIARY 23.902.720,00 21.611.576,45 27.425.057,00 24.488.283,00 |
30.06.2021 29.399.984,06 101.641.477,76 71.275.010,19 110.211.984,06 1.514,01 964.195,36 965.709,37 111.177.693,43 30.06.2021 110.484.121,52 80.812.000,00 73,14% 29.399.984,06 26,61% 965.709,37 0,87% |
99,13% 0,87% 100,00% |
-
On 11.02.2021 the Company acquired the property with s/n 26 at a total price of €2.100 thousand, excluding acquisition costs of €46 thousand. 5. On properties with s/n 4,5,6,7,8,11 and 12, prenotations of mortgages have been registered in favor of Eurobank Ergasias SA of € 26.000.000 for each. For the property with s/n 18, which was acquired at the end of 2019 and has a prenotation of mortgage of € 2.600.000 in favor of PROBANK S.A. that burdened the previous owners and is expected to be eliminated in the near future.
-
The total fair value of investment properties which appear in the above-mentioned "Statement of Investments" agrees with the corresponding value of Investment Properties appearing in the accounting records maintained by the Company for the six month period ended 30 June 2021.
-
The financial information included in the above-mentioned "Statement of Investments" was extracted from the accounting records maintained by the Company for the six month period ended 30 June 2021.
-
We confirmed that the calculations in the above-mentioned "Statement of Investments" are arithmetically accurate.
Because the above procedures do not constitute either an audit or a review in accordance with International Standards on Auditing or International Standards on Review Engagements, we do not express any assurance on the report beyond what we have referred to above. Had we performed additional procedures or had we performed an audit or review, other matters might have come to our attention that we would have reported to you.
Our report is solely addressed to the Board of Directors of the Company for purposes of fulfilling its responsibilities with respect to the decision 8/259/19.12.2002 of the Board of Directors of the Hellenic Capital Markets Commission, as amended by decisions 10/566/26.10.2010 and 5/760/14.07.2016. Consequently, this report is not to be used for any other purpose, since it is limited to what is referred to above and does not extend to the interim financial information prepared by the Company for the six month period ended 30 June 2021 for which we will issue a separate Review Report.
Athens, July 30th 2021 The Certified Auditor
PricewaterhouseCoopers Certified Auditors - Accountants, 268 Kifissias Avenue, Halandri 152 32 Evangelos Venizelos SOEL Reg. No. 113 SOEL Reg. No. 39891
-
BriQ Properties REIC (the "Company") was established on 21.10.2016 (No. Proc. 56308 / 21.10.2016 announcement of the President of the E.B.E.A.) with General Registry of Commerce No. 140330201000, according to laws L.2190/1920, L.2778/1999 and L.4209/2013, as in force.
-
The description of properties reflects their current prevailing use. 2. The Company has full ownership of all its properties. There is co ownership on the plot for the following properties: (i) s/n1 nine (9) separate horizontal properties with 780 ‰ ownershio on the plot, (ii) s/n8 two (2) combined horizontal properties with 177 ‰ ownership on the plot, (iii) s/n11 eleven (11) horizontal properties with 115,25‰ ownership on the plot, (iv) s/n17 one (1) horizontal ownership with 52,7‰ ownership on the plot, (v) s/n18 one (1) horizontal property with 60,9‰ ownership on the plot, (vi) s/n20 six (6) horizontal properties with 450‰ ownership on the plot, (vii) s/n22 two (2) horizontal property with 131‰ ownership on the plot. The land plot's area in the table refers to the area that corresponds to the coownership percentage of the land plot.
-
The "Fair Value 30.06.2021" refers to property values while the "Fair Value of Investment in Subsidiary" is the net asset value of the companies in which the Company holds interests and was based on the fair value of the underlying investment properties. In both cases, the fair value of the properties is determined at the aforementioned date, by the independent valuers in accordance with the European Valuation Standards (EVS), international standards such as the Royal Institute of Chartered Surveyors (RICS) guidelines and article 25 of Law 2778/1999, as in force. The percentage of total investments has been calculated based on property values as estimated by the independent valuers. According to the independent valuers, given the uncertainty from the evolution of the COVID-19 pandemic and the possible future impact on the real estate market in our country and internationally and in the absence of sufficient comparative information, conditions of "material valuation uncertainty" are created, as defined in the International Valuation Standards. For this reason, real estate values go through a period in which they will be monitored with a higher degree of caution.
-
The properties with s/n 1 to 4 and 8, 9, 11, 17, 18, 20, 21, 22 and 23 have separate horizontail ownerships.