Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BRIGHT Audit Report / Information 2024

Nov 11, 2024

52264_rns_2024-11-11_6757ee38-8ee8-4b1d-9d8b-25ea4a1a8230.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

TSE 3031

Bright LED Electronics Corp.

Parent company only financial report and accountant's audit report

Year of 2024 and 2023

Company address 3F, No.19, Heping Rd., Banqiao Dist., New Taipei City, Taiwan 22061 Tel (02)2959-1090 Official website http://www.brtled.com

Notice to readers:

In case of any discrepancy between the English version and the Chinese version or any difference in the interpretation of the two versions, the Chinese version shall prevail.

Table of content

Items
1Cover
2Table of content
3Independent auditors’ report
4Parent company only Balance sheet
5Parent company only Income statement
6Parent company only Statement of change in equity
7Parent company only Cash flow statement
8Notes from Parent company only financial statements
(1) Company history
(2) The date and procedure for the approval of the financial statements
(3) Application of newly issued and revised standards and explanations
(4) Summary of material accounting policies
(5) Major sources of uncertainty in significant accounting judgments, estimates
and assumptions
(6) Explanation of important accounting items
(7) Related party transactions
(8) Pledged assets
(9) Significant contingent liabilities and unrecognized contractual commitments
(10) Loss from major disaster
(11) Significant post-period matters
(12) Other
(13) Disclosure of Matters in Notes
Information with regard to major transactions
Re-investment business related information
Information with regard to investment in China
Major shareholders information
(14) Department information
9List of important accounting items
Page

1
2
3
6
7
8
9
10
10
10
11
23
43
48
50
50
50
50
50
51
51
56
57

INDEPENDENT AUDITORS’ REPORT

(Parent Company Only Financial Statements)

The Board of Directors and Shareholders

Bright LED Electronics Corp.

Opinion

We have audited the accompanying parent company only financial statements of Bright LED Electronics Corp., which comprise the parent company only balance sheets as of December 31, 2024 and 2023, and the parent company only statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the parent company only financial position of the Company as of December 31, 2024 and 2023, and its parent company only financial performance and its parent company only cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the parent company only Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2024. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. Key audit matters for the Company’s parent company only financial statements for the year ended December 31, 2024 are stated as follows:

Revenue Recognition

For details of accounting policies and related disclosures of revenue recognition, please refer to

1

Notes 4 (13) and 6 (15) of the Company’s parent company only financial statements.

The description of key audit matter:

The sources of the major operating revenue of the Bright LED Electronics Corp. are research and development, productions, and sales of light-emitting diodes indicators and display…etc and contracts of LED display, LED lighting and related operating applications/systems’ constructions. Where the Bright LED Electronics Corp.’s revenues generated from is the concerned factor for this report users or recipients. Hence, revenue recognition is considered as one of the key audit matters. The main audit procedures for the above-mentioned key audit matters include complying with the requirements of the standards, understanding of operations and industry characteristics, evaluating the appropriateness of Bright LED Electronics Corp.'s accounting policy selection; testing the design and implementation for the effectiveness of internal control systems related to revenue;

understanding The form and transaction conditions of BRTLED Group's operating income, etc. The accountants evaluated whether the accounting policies for revenue recognition (including sales returns and discounts) are handled in accordance with the relevant official announcements and analyzed the income by examining major customers and new customers in order to assess whether there is any major abnormality. Also, we reviewed the new major contracts in the current period and tested the sales samples for a period before and after the end of the year according to their delivery conditions to assess the correctness of the revenue recognition period. The accounting project revenue is recognized according to the degree of completion of the performance obligations whether the ratio is reasonable. Through examining the list of the top ten customers and new customers, to find out the similarities and differences between their trading conditions compared to general customers. Selecting an appropriate sample size of sales invoices to confirm that all payments have been received and correct and pay attention to whether the remitter is consistent with the sales target in order to evaluate the authenticity of the income.

Account Receivables Valuation

For details of accounting policies of account receivables valuation, please refer to Notes 4 (6) financial instruments of the Bright LED Electronics Corp.’s parent company only financial statements; for details of accounting estimates and accounting assumption of uncertainty of account receivables valuation, please refer to Notes 5 of the Bright LED Electronics Corp.’s parent company only financial statements; for details of explanation on account receivables valuation, please refer to 6 (3) of the Bright LED Electronics Corp.’s parent company only financial statements.

The description of key audit matter:

Account receivables of Bright LED Electronics Corp. are distributed among customers. The account receivables valuation allowance is calculated according to the expected percentage of credit losses which takes each time interval of overdue of account receivables and adjustments on prospective factors into consideration when estimating expected credit losses of account receivables. The management will, according to the report date, re-update new expected losses within each time

2

interval of overdue and perform individual assessments on major overdue and payment disputes; hence, it involves subjective judgment from the managers and it is considered as one of the key audit matters.

The main audit procedures for the above-mentioned key audit matters include evaluating reasonableness of the percentage of expected credit losses and determining whether there is a major irregularity by comparing the turnover rate and turnover days of accounts receivables with the company’s credit policy and other related information; obtaining the aging schedule, verifying total amount from the aging schedule with general ledger and confirming integrity and accuracy of the aging schedule. Finally, ascertaining whether the bills and accounts receivables in dispute or involved in litigation have been properly handled and checking whether the customers’ receivables dues more than three months have been properly evaluated and checking whether there is a risk of transferring to other receivables.

Other Matter

We have also audited the parent company only financial statements of Bright LED Electronics Corp. as of and for the years ended December 31, 2024 and 2023 on which we have issued an unmodified opinion.

Responsibilities of Management and Those Charged with Governance for the Parent company only Financial Statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRS, IAS, IFRIC, and SIC endorsed and issued into effect by the Financial Supervisory Commission of the republic of China, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so. Those charged with governance (including the audit committee) are responsible for overseeing the Company’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Parent company only Financial Statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the

3

aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements; if such disclosures are inadequate, we are responsible to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in

4

internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements for the year ended December 31, 2023 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in

extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Mr. Hui-JI Ku and Ms. Hsin-Yi Kuo.

KPMG TAIWAN Republic of China

March 13, 2025

Notice to Readers

The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and financial statements shall prevail.

5

Bright LED Electronics Corp.

Parent Company Only Balance Sheet December 31, 2024 and 2023

(In Thousands of New Taiwan Dollars)

Dec 31, 2024 Dec 31, 2023 Dec 31, 2023 Dec 31, 2024 Dec 31, 2023 Dec 31, 2023
Amount % Amount % Amount % Amount %
ASSETS LIABILITIES
CURRENT ASSETS CURRENT LIABILITIES
1100 Cash and cash equivalents (Note 6 (1)) $ 291,413 6 $ 128,572 3 2130 Contract liabilities-current (Note 15) $
21,561
-
1110 Current financial assets at fair value through profit or loss (Note 6 (2)) 202,574 4 201,943 4 2170 Accounts and notes payable 20,037 - $ 12,390
-
1140 Contract assets-current(Note 6 (15)) 268,163 5 314,009 7 2180 Accounts payabledue to related parties (Note 7) 1,735,292
37
1,761,854
36
1170 Accounts and notes receivable, net (Note 6(3)) 268,704 6 256,581 5 2200 Other payables and other current liabilities (Note 6(9)) 57,096
1
54,013
1
1180 Accounts receivable-due from related parties, net (Note 6(3)&7) 54,216 1 103,340 2 2230 Income tax liabilities 20,304 - 32,421
1
1210 Other accounts receivable-related party (Note 7) 14,000 -
36,000 1 2280 Lease liabilities- current (Note 6(10)) 1,723 - 2,150 -
1310 Inventories (Note 6(4)) 24,515 1 32,696 1 Total current liabilities 1,856,013
38
1,862,828
38
1470 Other current assets 11,119 - 4,181 - NONCURRENT LIABILITIES
1476 Other financial assetscurrent (Note 6(8)&8) 93,106 2
23,497 - 2580 Lease liabilities- noncurrent (Note 6(10)) 2,590 - 4,313 -
Total current assets 1,227,810 25
1,100,819 23 2640 Defined benefit liabilities-noncurrent (Note 6(11)) 13,997 - 19,374 -
NONCURRENT ASSETS 2645 Other noncurrent liabilities 39,972
1
44,509 1
1517 Financial assets at fair value through other comprehensive incomenoncurrent 804,218 17 907,086 19 Total noncurrent liabilities 56,559
1
68,196
1
(Note 6(2)) Total liabilities 1,912,572
39
1,931,024
39
1550 Investments accounted for using equity method (Note 6(5)) 2,712,104 56 2,719,553 56
1600 Property, plant and equipment (Note 6(6)) 58,456 1 51,235 1 EQUITY ATTRIBUTABLE TO SHAREHOLDERS (Note 6(13))
1755 Right of use assets (Note 6(7)) 4,226 - 6,393 - 3100 Capital stock 1,732,032
36
1,732,032
36
1840 Deferred tax assets ( Note 6(12)) 22,028 - 26,756 - 3200 Capital surplus 395,201
8
395,335
8
1920 Refundable deposits 1,383 - 5,298 - 3300 Retained earnings 789,447
16
736,914
15
1900 Other noncurrent assets 45,561 1 60,174 1 3400 Other equity interests 46,534
1
82,009 2
Total noncurrent assets 3,647,976 75 3,776,495 77 Total equity 2,963,214
61
2,946,290
61
TOTAL $ 4,875,786 100 $ 4,877,314 100 TOTAL $
4,875,786
100 $ 4,877,314 100
Chairman:Tsung-Jen Liaw
CEO:Tsung-Jen Liaw
Accounting Manager:Mei-Lien Lin

6

Bright LED Electronics Corp.

Parent Company Only Income Statement

From January 1 to December 31, 2024 and 2023

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

4000
Operating revenues (Note 6(15)&7)
5000
Operating costs (Note 6(4)(7))
5900
Gross profit from operations
6000
Operating expenses (Note 6(3)(6)(7)(11)&12):
6100
Marketing
6200
Management
6300
Research & development
6450
Expected credit impairment loss (or gain)
Total operating expenses
6900
Operating income
7000
Non-operating income & expenses (Note 6(5)(17)):
7100
Interest revenues
7010
Other revenues
7020
Other gains & losses
7050
Finance costs
7070
Share of profit (loss) of associates using equity method
Total non-operating income & expenses
7900
Profit before tax
7951
Deduct:income tax expenses (Note 6(12))
Net income
8300
Other comprehensive income (Note 6(11)(12)(13))
8310
Items that will not be reclassified subsequently to profit or loss:
8311
Re-measurement of defined benefit plans
8316
Unrealized gain or loss on financial instrument at fair value through other
comprehensive income
8349
Income tax related to items that will not be reclassified subsequently
Total of Items that will not be reclassified subsequently to profit or loss
8360
Items that may be reclassified subsequently to profit or loss:
8361
Exchange differences arising on translation of foreign operations
8399
Income tax related to items that may be reclassified subsequently
Total of Items that may be reclassified subsequently to profit or loss
8300
Other comprehensive loss for the year, net of income tax
8500
Total comprehensive income for the year
Earnings per share (Note 6(14))
9750
Basic earnings per share (NT$)
9850
Diluted earnings per share (NT$)
2024 2023 %

100
(74)
Amount
$ 897,100
(640,829)
%
256,271 29
226,154

26
(29,256)
(80,655)
(7,521)
(404)
(3)
(30,592)
(9)
(80,942)
(1)
(7,522)
-
(448)

(4)

(9)

(1)

-
(117,836) (13)
(119,504)
(14)
138,435 16
106,650

12
5,291
84,049
17,863
(106)
(16,387)
1
4,929
9
57,215
2
52,006
-
(148)
(2)
117,258

1

7

6

-

14
90,710 10
96,966

8
229,145
(40,433)
26
223,908
(5)
(42,361)

26

(5)
188,712 21
181,547

21
2,980
(68,640)
596
-
493
(8)
106,069
-
99

-

12

-
(66,256) (8)
106,463

12
33,139
-
4
-

(64,330)
-

(7)
-
33,139 4
(64,330)

(7)
(33,117) (4)
42,133

5
$
155,595
17 $
223,680

26
$ 1.09 1.05
$ 1.08 1.04
Chairman:Tsung-Jen Liaw
CEO:Tsung-Jen Liaw
Accounting Manager:Mei-Lien Lin

7

Bright LED Electronics Corp.

Parent Company Only Statements of Changes in Equity

From January 1 to December 31, 2024 and 2023

(In Thousands of New Taiwan Dollars, Except Dividends per Shares)

Equity Attributable to Shareholders of the Parent

Equity Attributable to Shareholders of the Parent
Balance, January 1, 2023
Net income
Other comprehensive income
Total comprehensive income
Legal reserve
Cash dividend
Changes in other capital reserves:
Changes in ownership interests of related
Subsidiaries
Overdue dividend
Balance, December 31, 2023
Net income
Other comprehensive income
Total comprehensive income
Legal reserve
Cash dividend
Changes in ownership interests of related
subsidiaries
Others
Gain (loss) on disposal of investments
accounted for using equity method
Balance, December 31, 2024
Capital Stock
Capital Surplus
Retained earnings
Others
Total Equity

Legal
reserve
Unappropriated
earnings
Total
Exchange
Differences on
translations
Unrealized gain/loss
on assets at fair
value through other
comprehensive
income
Total
$ 1,732,032
387,591
319,881
382,315
702,196
(156,248)
196,518
40,270
2,862,089
-
-
-
200,380
200,380
-
-
-
200,380
-
-
-
2,189
2,189
72,828
(146,256)
(73,428)
(71,239)
-
-
-
202,569
202,569
72,828
(146,256)
(73,428)
129,141
-
-
20,257
(20,257)
-
-
-
-
-
-
-
-
(147,223)
(147,223)
-
-
-
(147,223)
-
7,733
-
-
-
-
-
-
7,733
-
11
-
-
-
-
-
-
11
1,732,032
395,335
340,138
396,776
736,914
(220,578)
302,587
82,009
2,946,290
-
-
-
188,712
188,712
-
-
-
188,712
-
-
-
2,384
2,384
33,139
(68,640)
(35,501)
(33,117)
-
-
-
191,096
191,096
33,139
(68,640)
(35,501)
155,595
-
-
18,194
(18,194)
-
-
-
-
-
-
-
-
(138,563)
(138,563)
-
-
-
(138,563)
-
(327)
-
-
-
-
-
-
(327)
-
193
-
-
-
-
-
-
193
-
-
-
-
-
26
-
26
26
$
1,732,032
395,201
358,332
431,115
789,447
(187,413)
233,947
46,534
2,963,214
Chairman:Tsung-Jen Liaw
CEO:Tsung-Jen Liaw
Accounting Manager:Mei-Lien Lin

8

Bright LED Electronics Corp.

Parent company only Statements of Cash Flows

From January 1 to December 31, 2024 and 2023

(In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before tax
Adjustments:
Depreciation expenses
Expected credit impairment losses
Interest expenses
Interest income
Dividend income
Net interests in financial assets measured at fair value through profit or loss
Share of profit/loss of associates accounted for using equity method
Loss (gain) on disposal of investments accounted for using the equity method
Total adjustments
Changes in operating assets and liabilities:
Decrease (increase) in contract assets
Decrease in notes and accounts receivable (increase)
Decrease (increase) in inventories
Decrease in other current assets
Decrease in other financial assets-current (increase)
Increase in contract liabilities
Increase in notes and accounts payable (including related parties) (decrease)
Increase in other payables and other current liabilities (decrease)
Increase in defined benefit liabilities (decrease)
Total
Cash generated from operations
Interest received
Interest paid
Income tax paid
Net cash generated by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets measured at fair value through profit or loss
Acquisition of financial assets measured at fair value through other comprehensive profit or loss
Refund of capital reduction of financial assets measured at fair value through other comprehensive
income
Disposal of financial assets at fair value through profit or loss
Obtain investments using the equity method
Disposal of investments accounted for using the equity method
Return of shares and capital reduction of invested companies using the equity method
Acquisition of property, plant and equipment
Decrease in refundable deposits
Decrease in other receivables (related party) (increase)
Decrease in other financial assetscurrent (increase)
Decrease in other assetsnoncurrent (increase)
Dividends received
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal repayment of lease
Increase (decrease) in other noncurrent liabilities
Cash dividends paid
Net cash used in financing activities
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
CASH AND CASH EQUIVALENTS AT END OF YEAR
2024
4,780
4,501
404
448
106
148
(5,291)
(4,929)
(59,388)
(26,052)
(2,407)
(1,943)
16,387
(3,256)
(2,525)
-
(47,934)
(31,083)
45,846
(6,204)
36,597
(22,896)
8,181
(15,310)
(6,938)
721
847
(2,053)
21,561
-
(19,579)
(133,242)
3,126
(3,867)
(2,397)
7
39,310
(213,927)
268,455
9,981
4,906
4,863
(106)
(148)
(48,418)
(46,769)
224,837
(32,073)
(100,000)
(200,000)
-
(200,000)
34,228
47,462
101,776
-
-
(14,777)
3,423
-
30,227
(8,224)
(26)
3,915
(4,166)
22,000
14,000
(52,157)
2,024
(4,247)
12,654
82,540
45,088
83,254
(267,514)
(2,150)
(2,108)
(4,537)
37,983
(138,563)
(147,223)
(145,250)
(111,348)
162,841
(410,935)
128,572
539,507
$ 291,413
$
128,572
Chairman:Tsung-Jen LiawCEO:Tsung-Jen Liaw
Accounting Manager:Mei-Lien Lin

9

Bright LED Electronics Corp. Notes from parent company only financial statements Year 2024 and 2023

(Unless otherwise specified, all amounts are in units of NT $thousand)

1. Company history

Bright LED Electronics Corp. (hereinafter referred to as the "Company") was established in June 1981. The company is principally engaged in the manufacturing and sales of light-emitting diode, indicator lights, displays and other extended products and undertaking engineering projects that provide indicator lights, displays and related supporting engineering projects.

2. The date and procedure for the approval of the financial statements

This parent company only financial statement was approved by the board of directors on March 13, 2025.

3. Application of newly issued and revised standards and explanations

  • (1) The impact of the newly issued and revised standards and interpretations approved by the Financial Regulatory Commission has been adopted

  • The company has applied the following newly revised International Financial Reporting Standards since January 1, 2024 and has no significant impact on parent company only financial report.

  • Amendment to International Accounting Standards (IAS) No. 1 “The classification of liabilities as current or non-current.”

  • Amendment to International Accounting Standards (IAS) No. 1 “Non-current liabilities with contractual terms”

  • Amendment to International Accounting Standards (IAS) No. 7 and Amendments to International Financial Reporting Standards (IFRS) No. 7 “Supplier financing arrangements”

  • Amendments to International Financial Reporting Standards (IFRS) No. 16 “Lease liability in a sale and leaseback transaction”

  • (2) The company has applied the following newly revised International Financial Reporting Standards since Jan 01, 2025 and has no significant impact on parent company only financial report.

  • Amendment to International Accounting Standards (IAS) No. 21 “I Lack of convertibility”

  • (3) The company expects that the following other newly issued or revised standards that have not yet been approved by the Financial Supervisory Commission may have a significant impact on the parent company only financial reports

Newly issued or revised

standards Main revision Effective date Amendments to Clarifies that when an investor Pending decision International Financial transfers its subsidiary to an affiliated by International Reporting Standards enterprise or joint venture, if the assets Accounting (IFRS) No. 10 and sold or invested constitute a business, Standards Board

10

International Accounting Standards (IAS) No. 28 "Sales or investment of assets between investors and their affiliates or joint ventures"

Amendments to International Financial Reporting Standards (IFRS) 18 Presentation and Disclosure in Financial Statements

the investor is deemed to have lost control of the business and all profits or losses should be recognized; if not, unrealized profits and losses should be calculated based on the shareholding ratio, and part of the profits or losses should be deferred and recognized. The new standard introduces three categories of income and expenses, two subtotal items in the statement of profit or loss, and a single note on management's performance measurement. These three modifications and enhancements provide guidance on how to segment information in the financial statements, establishing a foundation for providing users with better and more consistent information. These changes will impact all companies.

2027/01/01

More Structured Income Statement: Under the current standards, companies use different formats to present their operating results, making it difficult for investors to compare financial performance across companies. The new standard adopts a more structured income statement, introducing a newly defined "Operating Profit" subtotal, and requires that all income and expenses be categorized into three new distinct types according to the company’s core operating activities.

Management Performance Measures (MPM): The new standard introduces the definition of Management Performance Measures (MPM) and requires companies to disclose, in a single note to the financial statements, an explanation for each performance measure. This includes why the

11

measure provides useful information, how it is calculated, and how it is reconciled with the amounts recognized under International Financial Reporting Standards (IFRS).

More Detailed Information: The new standard includes enhanced guidance on how companies should group information in the financial statements. This includes guidance on whether certain information should be

presented in the primary financial statements or disclosed in greater detail in the notes.

Amendments to International Financial Reporting Standards (IFRS) No. 9 and No. 7 " Amendments to the classification and measurement of Financial Instruments"

  1. Generally, companies derecognize accounts payable on the settlement date, but the amendment provides an exception for de-recognition of financial liabilities. When a company uses an electronic payment system and meets the following conditions, the exception will allow the company to derecognize its accounts payable before the settlement date:

2026/01/01

-The company does not have the ability to revoke, stop, or cancel the payment instruction.

-The company does not have the practical ability to access the cash that will be used for settlement due to the payment instruction.

*The settlement risk associated with the electronic payment system is not significant.

  1. For financial assets with contingent characteristics not directly related to the underlying lending risk or cost, additional SPPI (Solely Payments of Principal and Interest) tests are required, including cases where cash flows depend on whether the borrower meets specific ESG (Environmental,

12

Social, and Governance) targets in the loan agreement. The amendment also includes additional disclosure requirements for all financial assets and financial liabilities with the following contingent characteristics: -Changes in the underlying lending risk or cost are not directly related; and -Not measured at fair value through profit or loss.

The Company is continuing to assess the impact of the above standards and interpretations on the Company's financial position and operating results. The relevant impact will be disclosed when the assessment is completed.

The company expects that the following other newly issued or revised standards that have not yet been approved by the Financial Supervisory Commission will not have a significant impact on the parent company only financial reports

  • Amendments to International Financial Reporting Standards (IFRS) No. 17 “Insurance Contracts" and its revision”

  • Amendments to International Financial Reporting Standards (IFRS) No. 19 “Subsidiaries without public accountability: Disclosure”

  • Annual Improvements to IFRS Accounting Standards

  • Amendments to International Financial Reporting Standards (IFRS) No. 9 and No.7 “Power purchase agreements reliant on natural resources”

4. Summary of material accounting policies

A summary of the material accounting policies adopted in this parent company only financial report is as following. The following accounting policies have been consistently applied to all presentation periods in this parent company only financial report.

  • (1) Compliance statement: This parent company only financial report is prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" and the Financial Regulatory Commission approved and issued effective International Financial Reporting Standards, International Accounting Standards, Interpretations and Interpretation Notice (hereinafter referred to as "International Financial Reporting Standards Recognized by the Financial Regulatory Commission").

  • (2) Preparation basis:

  • Basis of measurement: Except for the following important items in the balance sheet, the rest items in parent company only financial report is prepared on the basis of historical cost:

  • Financial assets measured at fair value through profit and loss measured at fair value;

  • Financial assets at fair value measured by fair value through other comprehensive gains and losses

  • The net defined benefit liability is measured by subtracting the present value of defined benefit obligations from the fair value of pension plan assets.

  • Functional currency and presentation currency: Each entity of the parent company only company uses the currency of their main economic environment in which its operations are located as its functional currency. This parent company only financial report is expressed in the company’s functional currency, New Taiwan Dollar. All financial information expressed in New Taiwan Dollars is in thousands of New Taiwan Dollars.

13

(3) Foreign currency

1. Foreign currency transaction

Foreign currency transactions are converted into functional currencies at the exchange rate on the transaction date. At the end of each subsequent reporting period (hereinafter referred to as the reporting day), foreign currency monetary items are converted into functional currencies at the exchange rate on that day. Foreign currency non-monetary items measured at fair value are converted to functional currency at the exchange rate on the day when the fair value is measured, and foreign currency non-monetary items measured at historical cost are converted at the exchange rate on the transaction date. Foreign currency exchange differences are usually recognized in income, but the following situations are recognized in other comprehensive gain and loss:

  1. Designated as equity instruments measured at fair value through other comprehensive gains and losses;

  2. Financial liabilities designated as net investment hedging by foreign operating institutions are within the effective scope of hedging; or

  3. Qualified cash flow hedging is within the effective range of hedging.

  4. Foreign operating institution

The assets and liabilities of foreign operating institutions, including the goodwill and fair value adjustments generated during the acquisition, are converted into New Taiwan dollars based on the exchange rate on the reporting date; income and expense items are converted into New Taiwan dollars based on the current average exchange rate. The resulting exchange differences are recognized as other comprehensive gains and losses. When disposing a foreign operating institution which results in loss of control, joint control or significant influence, the accumulated exchange differences related to the foreign operating institution are fully reclassified as gains or loss. When partly disposing investments in affiliated companies or joint ventures involving foreign operating institution, the relevant accumulated exchange differences will be reclassified to other comprehensive gains and loss on a pro rata basis.

For monetary receivables or payables from foreign operating institutions, if there is no settlement plan and it is impossible to repay them in the foreseeable future, the foreign currency exchange gains and losses shall be regarded as the net investment of the foreign operating institution and is classified in other comprehensive gains and losses.

  • (4) Classification criteria for distinguishing between current and non-current assets and liabilities

  • Assets that meet one of the following conditions are classified as current assets, and all others are classified as non-current assets:

  • Expect to realize the asset in its normal business cycle, or intend to sell or consume;

  • Hold the asset primarily for trading purposes;

  • Expected to be realized within twelve months after the reporting period; or

  • Asset is cash or cash equivalents unless there are other restrictions on the asset being exchanged or used to settle a liability at least twelve months after the reporting period.

  • Liabilities that meet one of the following conditions are classified as current liabilities, and all others are classified as non-current liabilities:

    1. Expect to settle the liability during the normal operating cycle;

    2. Hold the liability primarily for trading purposes;

    3. Expect to repay the liability that is due within twelve months after the reporting period; or

  • Liability that does not have the right to unconditionally defer the settlement period to at

14

least twelve months after the reporting period. The terms of the liability, which may be settled by the issuance of equity instruments based on the choice of the counterparty, does not affect its classification.

  1. Other

The company also engages in project planning, design and construction contracting with an operating cycle of approximately five to seven years. Such assets and liabilities related to the contracting business will be classified as current or non-current based on the operating cycle.

  • (5) Cash and cash equivalent

Cash includes cash on hand and demand deposits. Cash equivalent refers to a short-term and highly liquid investment that can be converted into fixed cash at any time with little risk of value changes. Term deposits that meet the aforementioned definition and whose holding purpose is to meet short-term cash commitments rather than investment or other purposes are listed in cash equivalents.

  • (6) Financial instrument

  • Financial assets:

Financial assets at initial recognition are classified as: financial assets measured at amortized cost, financial assets measured at fair value through other comprehensive gain or loss, and financial assets measured at fair value through profit or loss. The company only reclassifies all affected financial assets from the first day of the next reporting period when changing the business model for managing financial assets.

  1. Financial assets measured at amortized cost

When financial assets meet the following conditions at the same time and are not designated to be measured at fair value through profit and loss, they are measured at amortized cost:

  • The financial asset is held under the business model for the purpose of collecting contractual cash flow.

  • The contract terms of the financial asset generate cash flow on a specific date, which is entirely the interest on the payment of the principal and the amount of principal in circulation.

These assets are subsequently measured by adding or subtracting the accumulative amortization amount calculated using the effective interest method to the originally recognized amount, and adjusting the amortized cost of any allowance loss. Interest income, foreign currency exchange gains and losses, and impairment losses are recognized in profit and loss. When delisting, the profit or loss is included into income.

  1. Financial assets measured at fair value through other comprehensive gains and losses

  2. When debt instrument for investment meets the following conditions at the same time and is not designated as measured at fair value through income, it is measured at fair value through other comprehensive gains and losses:

  3. The financial asset is held under the business model for the purpose of collecting

  4. contractual cash flow and selling.

  5. The contract terms of the financial asset generate cash flow on a specific date, which is entirely the interest on the payment of the principal and the amount of principal in circulation.

At the time of initial recognition, the company can make an irrevocable choice which is to report subsequent changes in the fair value of equity instrument investments that are not held for trading in other comprehensive income. The aforementioned choices are made on

15

a tool-by-tool basis.

Investments, which are equity instruments, are subsequently measured at fair value. Dividend income (unless it clearly represents the recovery of part of the investment cost) is recognized in income. The remaining net gains or losses are recognized as other comprehensive gains and losses and are not reclassified to income. Dividend income from equity investments is recognized on the date when the company has the right to receive dividends (usually the ex-dividend date).

  1. Financial assets measured at fair value through income.

Financial assets other than those measured at amortized cost or at fair value through other comprehensive gains and losses are measured at fair value through income, including derivative financial assets. The company intends to sell accounts receivable immediately or in the near future, which is measured at fair value through profit and loss, but is included under accounts receivable. At the time of initial recognition, in order to eliminate or significantly reduce the improper accounting ratio, the company has to irrevocably designate financial assets that could meet the criteria for measuring at amortized cost or at fair value through other comprehensive gains and losses as at fair value through income. These assets are subsequently measured at fair value, and their net profit or loss (including any dividends and interest income) is recognized as profit or loss.

  1. Impairment of financial assets

The company focuses on financial assets measured at amortized cost (including cash and cash equivalents, financial assets measured at amortized cost, notes receivable and accounts receivable, other receivables, deposit deposits and other financial assets). Assets, etc.), debt instrument investments measured at fair value through other comprehensive gains and losses, and expected credit losses of contract assets to recognize allowance losses.

The following financial assets are measured by the amount of expected credit losses for twelve months, and the rest are measured by the amount of expected credit losses during the duration:

  • The credit risk of the judgment debt securities at the reporting date is low; and

  • The credit risk of other debt securities and bank deposits (that is, the risk of default in the expected lifetime of financial instruments) has not increased significantly since initial recognition.

The allowance for losses on accounts receivable and contract assets is measured by the amount of expected credit losses during the duration.

When determining whether the credit risk has increased significantly since the initial recognition or not, the company considers reasonable and verifiable information (which can be obtained without excessive cost or investment), including qualitative and quantitative information, and based on the company’s historical experience, credit assessment and forward-looking information for analysis.

If the contract payment is overdue, the company assumes that the credit risk of financial assets has increased significantly.

If the borrower is unlikely to perform its credit obligations and pay the full amount to the company, the company considers that the financial asset has breached the contract.

Expected credit loss during the lifetime refers to the expected credit loss arising from all possible defaults during the expected lifetime of a financial instrument.

Twelve-month expected credit losses refer to expected credit losses arising from possible defaults of financial instruments within twelve months after the reporting date (or

16

a shorter period, if the expected duration of the financial instrument is shorter than twelve months).

The company’s longest period for expected credit losses is the company’s longest contract period during which the company is exposed to credit risk.

Expected credit loss is the probability-weighted estimate of the credit loss during the expected life of the financial instrument. Credit loss is measured by the present value of all short-term cash receipts, that is, the difference between the cash flow that the company can receive in accordance with the contract and the cash flow that the company expects to receive. Expected credit losses are discounted at the effective interest rate of financial assets.

On each reporting date, the company evaluate whether there is credit impairment for financial assets measured at amortized cost and debt securities measured at fair value through other comprehensive gains and losses. When one or more events that have an adverse effect on the estimated future cash flow of a financial asset have occurred, the financial asset has been credit-impaired. Evidence that financial assets have been credit-impaired includes observable information about the following matters:

  • Major financial difficulties of the borrower or issuer

  • Breach of contract, such as delay or overdue

  • Due to economic or contractual reasons related to the borrower’s financial difficulties, the company gives the borrower a concession which the company wouldn’t considered;

  • The borrower is likely to file for bankruptcy or other financial reorganization; or

• Due to financial difficulties, the active market for this financial asset disappears. The allowance loss for financial assets measured at amortized cost is deducted from the asset’s book value. Through other comprehensive gains and losses, the fair value of the debt instrument for investment is measured by adjusting the income and recognized in other comprehensive gains and losses (without reducing the asset's book value).

When the company cannot reasonably expect the recovery of financial assets as a whole or part of it, the company directly reduces the total book value of its financial assets. For corporate accounts, the company individually analyzes the timing and amount of write-off based on whether it is reasonably expected to be recoverable. The company expects that the amount of written-off will not be materially reversed. However, financial assets that have been written off can still be enforced to comply with the company's procedures for recovering overdue amounts.

  1. Delisting of financial assets

The company only terminates the contractual rights from the cash flow of the asset, or the financial asset has been transferred and almost all the risks and rewards of the asset ownership have been transferred to other companies, or almost no ownership has been transferred or retained and not kept under the control of the financial asset, the financial asset is delisted.

If the company signs a transaction to transfer financial assets that still retains all or almost all risks and rewards of ownership of the transferred assets, it will continue to be recognized on the balance sheet.

  1. Financial liabilities and equity instruments:

  2. Classification of liabilities or equity

The debt and equity instruments issued by the company are classified as financial liabilities or equity based on the substance of the contractual agreement and the definition of financial liabilities and equity instruments.

17

  1. Equity transaction

An equity instrument refers to any contract that recognizes the remaining equity of the parent company only company after deducting all its liabilities from its assets. The equity instruments issued by the company are recognized at the amount obtained after deducting the cost of direct issuance.

  1. Treasury stock

When repurchasing the equity instruments recognized by the company, the consideration paid (including directly attributable costs) is recognized as a reduction in equity. The repurchased shares are classified as treasury stock. The received amount of subsequent sales or re-issuance of treasury stocks is recognized as an increase in equity and the surplus or loss incurred by the transaction will be recognized as capital reserve or retained surplus (if the capital reserve is insufficient to offset).

  1. Financial liabilities

Financial liabilities are classified as amortized cost or measured at fair value through profit and loss. If financial liabilities are held for trading, derivatives, or designated at the time of initial recognition, they are classified as measured at fair value through income. Financial liabilities measured at fair value through income are measured at fair value, and its related net profits and losses, including any interest expenses, are recognized in income. Other financial liabilities are subsequently measured at the cost after amortization using the effective interest method. Interest expenses and gains and losses from exchange are recognized in income. Any profit or loss at the time of exclusion is also recognized in income.

  1. Delisting of financial liabilities

The company delists financial liabilities when contractual obligations have been fulfilled, cancelled or expired. When the financial liability terms are modified and there is a significant difference in the cash flow of the liabilities after the modification, the original financial liabilities will be delisted and the new financial liabilities will be recognized at fair value based on the modified terms.

When delisting financial liabilities, the difference between its book value and the total consideration paid or payable (including any transferred non-cash assets or liabilities assumed) is recognized as income.

  1. Offset between financial assets and liabilities

Financial assets and financial liabilities are only offset when the company currently has legally enforceable rights to offset and intends to settle on a net amount or realize assets and liquidate liabilities at the same time. Such offset will be expressed on the balance sheet as a net amount.

  • (7) Inventory

Inventory is measured by the lower of cost and net realizable value. Cost includes the acquisition, production or processing costs and other costs incurred to bring inventory to the available location and status. Such inventory is calculated by the weighted average method. The cost of finished goods and work-in-progress inventory includes manufacturing expenses that are amortized in proportion to normal production capacity.

Net realizable value refers to the estimated selling price under normal operations minuses the estimated costs required to complete the project and the estimated costs required to complete the sale.

  • (8) Investment-related enterprises

Affiliated companies are those companies that have significant influence over their financial

18

and operating policies but are not controlled or jointly controlled.

The company shall adopt the equity method to deal with the equity of the related companies. Under the equity method, the original acquisition is recognized based on cost, and the investment cost includes the cost of the transaction. The carrying amount of an investment-related enterprise includes the goodwill identified at the time of the original investment, less any accumulated impairment losses.

The parent company only financial statement includes from the date of significant influence to the date of loss of significant influence. After adjustments to the consistency of the parent company only company's accounting policies, the parent company only company recognizes the profit and loss of the investment-related enterprise and other amount of comprehensive profit and loss. When the related company's equity changes in non-profit and loss and other comprehensive profit and loss do not affect the shareholding ratio of the parent company only company, the parent company only company will be recognized as a capital reserve according to the shareholding ratio.

The unrealized benefits and losses arising from the exchange between the parent company only company and the affiliated company shall be recognized in the enterprise's financial statements only within the scope of the non-related investor's interest in the affiliated enterprise.

When the parent company only company should recognize the proportion of the affiliated company’s loss equal to or exceeds its equity in the affiliated company, it will stop recognizing its loss, but only when statutory obligations, deductions or payments have been made on behalf of the invested company within the scope, recognize additional losses and related liabilities. (9) Invested subsidiaries

When preparing the individual financial report, the Company adopts the equity method to evaluate the investee. Under the equity method, the current profit and loss and other comprehensive profit and loss of the individual financial report and the financial report prepared on the consolidated basis are the same as the amount attributable to the owner of the parent company, and the owner's equity of the individual financial report and the consolidated basis are prepared. Equity attributable to the owners of the parent company in the financial statements is the same. Changes in the company's ownership interests in subsidiaries that do not result in the loss of control are treated as equity transactions with the owners.

  • (10) Property, plant, and equipment

  • Recognition and measurement

Property, plant and equipment items are measured by cost (including capitalized borrowing costs) less accumulated depreciation and any accumulated impairment.

When the major components of property, plant and equipment have different durability, they are treated as separate items (main components) of property, plant and equipment. The property, plant and equipment gains or loss by disposal is recognized in income.

  1. Follow-up costs

Subsequent expenditures are only capitalized when their future economic benefits are likely to flow into the parent company.

  1. Depreciation

Depreciation is calculated based on the cost of assets minus the residual value, and the straight-line method is recognized in profit or loss within the estimated useful life of each component.

The land is not subject to depreciation.

The estimated service life of the current period and the comparative period is as follows: (1) Housing and construction: 2 ~ 55 years

19

(2) Machine equipment: 2 ~ 8 years

  • (3) Others: Except that lease improvements are listed according to the lease term, the rest are 2 to 8 years.

The parent company only company reviews the depreciation method, durability, and residual value on each reporting day and makes appropriate adjustments when necessary.

  • (11) Lease

1. Lease judgment

The parent company only company evaluates whether the contract is a lease or contains a lease on the establishment date. If the contract transfers control over the use of the identified asset for a period of time in exchange for consideration, the contract is a lease or contains a lease. In order to evaluate whether the contract is a lease, the company evaluates the following items:

  • (1) The contract involves the use of an identified asset. The identified asset is specified in the contract or implied by the time when it is available for use. Its entity can distinguish or represent substantially all of its production capacity. If the supplier has substantive rights to replace the asset, the asset is not an identified asset; and

  • (2) The customer has the right to obtain almost all economic benefits from the use of the identified assets throughout the period of use; and

  • (3) The client obtains the right to lead the use of identified assets when one of the following conditions is met:

  • The customer has the right to lead the use and purpose of the identified assets throughout the use period; or

  • The relevant decisions about the use method and purpose of the asset are determined in advance, and:

    • The customer has the right to operate the asset during the entire use period, and the supplier does not have the right to change the operation instructions; or

    • The way the customer designs the asset has pre-determined the way and purpose of use for the entire period of use.

2. Lessee

The company recognizes the right-of-use asset and lease liability on the lease start date. The right-of-use asset is originally measured at cost, which includes the original measured amount of the lease liability, adjusts any lease payments paid on or before the lease start date, and adds the original direct cost incurred and the estimated cost of dismantling, removing the underlying asset and restoring its location or underlying asset, and deducting any leasing incentives received.

The right-of-use asset is subsequently depreciated on a straight-line basis between the start of the lease and the end of the end-of-life of the right-of-use asset or the end of the lease period. In addition, the parent company periodically assesses whether the right-of-use asset is impaired and processes any impairment loss that has occurred, and cooperates to adjust the right-of-use asset when the lease liability is re measured.

Lease liabilities are originally measured by the present value of the lease payments that have not been paid on the lease start date. If the implied interest rate of the lease is easy to determine, the discount rate is that rate. If it is not easy to determine, the incremental borrowing rate of the parent company is used. Generally speaking, the parent company uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of lease liabilities include: (1) Fixed payment, including substantial fixed payment;

20

  • (2) The lease payment depends on the change of an index or fee rate, the original measurement is based on the index or rate of the lease start date;

  • (3) The guaranteed amount of residual value expected to be paid; and

  • (4) When reasonably determined that the purchase option or lease termination option will be exercised, the exercise price or the penalty payable.

  • The lease liability is subsequently accrued by the effective interest method, and its amount is measured when the following occurs:

  • (1) Changes in the index or rate used to determine lease payments result in changes in the future lease payments;

  • (2) The guaranteed amount of residual value expected to be paid has changed;

  • (3) The evaluation of the underlying asset purchase option has changed;

  • (4) The estimate of whether to exercise the extension or termination option has changed, and the assessment of the lease period has been changed;

  • (5) Modification of lease subject, scope or other terms.

    • When the lease liability is re measured due to changes in the aforementioned index or rate used to determine lease payments, changes in the residual value guarantee amount, and changes in the evaluation of purchase, extension or termination options, the book value of the right-of-use asset should be adjusted accordingly, and When the carrying amount of the right-of-use asset is reduced to zero, the remaining re measured amount is recognized in profit or loss.

For lease modifications that reduce the scope of the lease, the carrying amount of the right-of-use asset is reduced to reflect the partial or full termination of the lease, and the difference between the lease and the re measured amount of the lease liability is recognized in profit or loss.

The parent company expresses the right-of-use assets and lease liabilities that do not meet the definition of investment real estate as separate line items in the balance sheet.

3. Lessor

The transaction of the company as the lessor is to classify the lease contract according to whether it transfers almost all the risks and rewards attached to the ownership of the underlying asset on the date of the lease establishment. If it is classified as a financial lease, otherwise it is classified as an operating lease. At the time of evaluation, the parent company considers whether it covers the relevant specific indicators such as whether it covers the main part of the economic life of the underlying asset during the lease period. If the agreement includes lease and non-lease components, the parent company uses IFRS 15 to distribute the consideration in the contract.

  • (12) Impairment of non-financial assets

The company assesses on each reporting day whether there is any indication that the carrying amount of non-financial assets (other than inventory, contract assets, deferred income tax assets) may be impaired. .

For the purpose of impairment testing, a group of assets whose cash inflows are largely independent of the cash inflows of other individual assets or asset groups is used as the smallest identifiable asset group.

The recoverable amount is the higher of the fair value of individual assets or

cash-generating units minus the cost of sales and its use value. When assessing value in use, the estimated future cash flow is converted to the present value at a pre-tax discount rate, which should reflect the current market assessment of the time value of money and the specific risks of the asset or cash-generating unit. If the recoverable amount of an individual asset or

21

cash-generating unit is lower than the carrying amount, an impairment loss is recognized. Impairment losses are recognized immediately in the current profit and loss.

  • (13) Revenue recognition

  • Revenue from customer contracts

Revenue is measured by the consideration expected to be obtained for the transfer of goods or services. The parent company recognizes revenue when the control of goods or services is transferred to the customer and the performance obligations are met. The company is explained as follows according to the main income items:

  • (1) Selling goods

The company recognizes revenue when the control of the product is transferred. The transfer of control of the product means that the product has been delivered to the customer, the customer can fully determine the sales channel and price and there is no unfulfilled obligation that will affect the customer's acceptance of the product. Delivery occurs when the product is shipped to a specific location, its obsolescence and risk of loss have been transferred to the customer, and the customer has accepted the product in accordance with the sales contract, the acceptance terms have lapsed, or the company has objective evidence that all acceptance conditions have been met. The company’s average credit period is 90 days, which is consistent with the industry’s practice, so it does not include financing elements.

The company recognizes the accounts receivable when delivering the goods, because the company has the right to receive the consideration unconditionally at that time.

  • (2) Construction contract

The company is engaged in public construction business. Since the assets are controlled by customers at the time of construction, the revenue is gradually recognized over time based on the proportion of the engineering costs incurred so far to the estimated total contract costs. The contract includes fixed and variable consideration. The customer pays a fixed amount according to the agreed time. Some changes in the consideration are estimated using the accumulated experience in the past as the expected value; other changes in the consideration are estimated based on the most likely amount. Considering that the construction progress of public works is influenced by factors that are not under the control of the parent company, the rewards for early completion are usually limited. The parent company only recognizes revenue within the scope of the cumulative income height that is unlikely to undergo a major turnaround. If the amount of the recognized income has not been requested, it is recognized as a contract asset. When there is an unconditional right to the consideration, the contract asset is transferred to the accounts receivable.

If it is not possible to reasonably measure the degree of completion of the performance obligations of the engineering contract, contract revenue is recognized only within the range of expected recoverable costs.

When the company anticipates that the inevitable cost of fulfilling the obligations of a construction contract exceeds the expected gains from the contract, the liability provision for the lossy contract is recognized.

If the situation changes, the estimates of income, cost, and degree of completion will be revised, and during the period when the management is informed of the change in the situation, the resulting changes will be reflected in income.

The company provides standard warranty for public construction that conforms to the agreed specifications and has recognized warranty liability for this obligation.

22

(3) Financial components

The company expects that the time between the transfer of all customer contracts for goods or services to the customer and the time for the customer to pay for the goods or services will not exceed one year. Therefore, the company does not adjust the monetary time value of the transaction price.

  • (14) Cost of customer contract

  • The incremental cost of obtaining a contract

If the company expects to recover the incremental cost of obtaining a customer contract, the cost is recognized as an asset. The incremental cost of obtaining a contract is the cost incurred in obtaining a customer contract and not incurred if the contract is not obtained. The cost of obtaining a contract that will occur regardless of whether the contract is obtained is recognized as an expense when incurred, unless such cost is clearly chargeable to the customer regardless of whether the contract has been obtained.

The company adopts the standard practical expedient method. If the incremental cost of obtaining a contract is recognized as an asset and the amortization period of the asset is within one year, it is recognized as an expense when the incremental cost occurs.

  1. The cost of fulfilling the contract

If the costs incurred in fulfilling the customer's contract are not within the scope of other standards (International Accounting Standard No. 2 "Inventory", International Accounting Standard No. 16 "Real Estate, Plant and Equipment" or International Accounting Standard No. 38 "Intangible Assets" "), The parent company will only begin when these costs are directly related to the contract or clearly identifiable expected contract, will generate or strengthen resources that will be used to meet (or continue to meet) performance obligations in the future, and are expected to be recovered. Such costs are recognized as assets.

General and administrative costs, wasted raw materials used to fulfill the contract but are not reflected in the contract price, labor or other resource costs, costs related to fulfilled (or partially fulfilled) performance obligations, and inability to distinguish between unsatisfied and unsatisfied performance. Costs related to obligations or fulfilled (or partially fulfilled) performance obligations are recognized as expenses when incurred.

  • (15) Government subsidy

When the parent company only company can receive government subsidies related to salary expenditures, the unconditional subsidies are recognized as other income. For other asset-related subsidies, when the company can reasonably be sure that it will comply with the conditions attached to the government subsidy and will receive the subsidy, such subsidies will be recognized as deferred income at fair value and recognize the deferred income as other income on a systematic basis within the useful life of the asset. For compensating the parent company only company's expenses or losses, such subsidies are recognized in income on a systematic basis and its related expenses as well are recognized in income.

  • (16) Employee benefits

  • Determine the withdrawal plan

The obligation to determine the pension plan is recognized as an expense during the service period of the employee.

  1. Determine the welfare plan

The company's net obligation to determine the benefit plan is calculated for each benefit plan based on the present value of the employee's future benefits earned during the current or previous period of service, and the fair value of any plan assets is deducted.

The determination of welfare obligations is carried out annually by a qualified actuary

23

based on the expected unit welfare method. When the calculation result may be beneficial to the company, the recognized asset is limited to the present value of any economic benefits that may be obtained in the form of refunding the withdrawal from the plan or reducing the future withdrawal from the plan. When calculating the present value of economic benefits, any minimum funding requirements are considered.

The re-measured amount of net-determined welfare liabilities, including actuarial gains and losses, planned asset compensation (excluding interest), and any changes in the asset ceiling effect (excluding interest) are immediately recognized in other comprehensive profit and loss and accumulated in retained earnings . The company determines the net interest expense (income) of the net determined benefit liability (asset), using the net determined benefit liability (asset) and discount rate determined at the beginning of the annual reporting period. The net interest expense and other expenses that determine the benefit plan are recognized in profit or loss.

When the plan is revised or reduced, the number of changes in welfare related to previous service costs or reduced benefits or losses is immediately recognized as profit or loss. When liquidation occurs, the company recognizes and determines the liquidation profit and loss of the welfare plan.

  1. Short-term employee benefits

Short-term employee benefit obligations are recognized as expenses when services are provided. If the company has current statutory or presumptive payment obligations due to employees providing services in the past, and the obligation can be reliably estimated, the amount is recognized as a liability.

  • (17) Share-based payment transaction

The share-based payment agreement for equity settlement is based on the fair value of the payment date. During the vesting period of the reward, the expense is recognized and the relative equity is increased. The recognized expense is adjusted according to the expected amount of rewards that meet the service conditions and non-market-priced vested conditions; and the final recognized amount is measured on the basis of the amount of rewards that meet the service requirements and non-market-priced vested conditions on the vesting day.

The non-vested conditions for the share-based payment of rewards have been reflected in the measurement of the daily fair value of the share-based payment and the difference between the expected and actual results does not need to be verified and adjusted.

The fair value of amount payable to employees for cash-delivered share appreciation rights is to recognize expenses and increase relative liabilities during the period when employees can obtain unconditional remuneration. The liability is remeasured on the basis of the fair value of the share appreciation rights on each reporting date and settlement date, and any changes in it are recognized as income.

  • (18) Income tax

Income tax includes current and deferred income tax. Except for those related to business consolidations or related items recognized directly in equity or other comprehensive gains or loss, current income tax and deferred income tax should be recognized in income.

Current income tax includes the estimated income tax payable or tax receivable payable based on the taxable income (loss) of the current year and any adjustments to income tax payable or tax receivable in the previous year. The amount is based on the statutory tax rate on the reporting date or the tax rate of substantive legislation to measure the best estimate of the amount expected to be paid or received.

Deferred income tax measures and recognizes the temporary difference between the book

24

value of assets and liabilities for financial statement purposes and their tax base. Temporary differences arising from the following circumstances are not recognized as deferred income tax:

  1. Assets or liabilities originally recognized in a transaction that is not a business consolidation and does not affect accounting profits and taxable income (loss) at the time of the transaction;

  2. Due to temporary differences arising from investment in subsidiaries, affiliated companies and joint venture interests, the company can control the timing of the temporary difference reversal and is likely to not revert in the foreseeable future.

  3. Taxable temporary differences arising from the original recognition of goodwill. Deferred income tax is measured at the tax rate at which the temporary difference is expected

to reverse, and is based on the legal tax rate or substantive legislative tax rate on the reporting date.

The company will only offset the deferred income tax assets and deferred income tax liabilities when it meets the following conditions at the same time:

  1. Have statutory enforcement power to offset current income tax assets and current income tax liabilities; and

  2. Deferred income tax assets and deferred income tax liabilities are related to one of the following taxpayers subject to income tax levied by the same tax authority; 1. The same taxpayer; or

  3. Different taxpayers, but each entity intends to pay off the current income tax liabilities and assets on a net basis for each future period in which significant amounts of deferred income tax assets are expected to be recovered and deferred income tax liabilities are expected to be settled, or at the same time Assets and liquidation of liabilities.

For the unused taxable losses and unused income tax credits at the later stage of transfer and deduction, the temporary difference can be recognized as deferred income tax assets in the range where there is a possibility that future taxable income will be available. It will be reassessed on each reporting day to reduce the relevant income tax benefits to the extent that it is not likely to be realized; or to revert the amount that has been reduced to the extent that it is likely to have sufficient taxable income.

  • (19) Earnings per share

The parent company only company lists the basic and diluted earnings per share attributable to the holders of the company's common equity. The basic earnings per share of the parent company only company is calculated by dividing the profit and loss attributable to the holders of the common stock equity of the company by the current weighted average number of common shares outstanding. Diluted earnings per share is calculated by adjusting the impact of all potential diluted common shares by dividing the profit and loss attributable to the common equity holders of the company and the weighted average number of common shares outstanding. The potential dilutive common stock of the parent company only company includes the employee's stock options and estimated employee compensation.

(20) Department Information

The operating department is an integral part of the parent company only company and is engaged in business activities that may earn income and incur expenses (including income and expenses related to transactions between other components in the parent company only company). The operating results of all operating departments are regularly reviewed by the chief operating decision maker of the parent company only company to make decisions on the allocation of resources to that department and evaluate its performance. Each operating department has separate financial information.

25

5. Major sources of uncertainty in significant accounting judgments, estimates and assumptions

When the management team prepares this parent company only financial statement in accordance with the International Financial Reporting Standards recognized by the Financial Supervisory Commission, it must make judgments, estimates and assumptions that will affect the adoption of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from estimates.

Management team continues to review estimates and basic assumptions, and changes in accounting estimates are recognized during the period of change and future periods affected.

The accounting policy involves significant judgments and has no significant impact on the amount recognized in this parent company only financial statement.

Among uncertainties in assumptions and estimates, the existence of significant risks that will not cause major adjustments for the following year will be as follows:

(1) Allowance loss for accounts receivable

The allowance loss for the accounts receivable of the parent company only company is estimated based on the assumption of default risk and expected loss rate. The company considers historical experience, current market conditions and forward-looking estimates on each reporting day to determine the assumptions and input values that must be used when calculating impairments. Please refer to Note 6 (3) for detailed explanations of relevant assumptions and input values.

6. Explanation of important accounting items

  • (1) Cash and Cash equivalent:
Petty cash, cheques and demand deposits
Fixed deposits
2024.12.31
2023.12.31
$ 245,185 $ 91,726
46,228
36,846

$
291,413
$
128,572

Please refer to Note 6 (18) for the disclosure of interest rate risk and sensitivity analysis of the parent company only company's financial assets and liabilities.

The parent company only company’s fixed deposits, which is for more than three months, as of December 31, 2023 and 2022, was $4,885 thousands NT dollars and $0. Because they were not used as the parent company only company’s short-term assets, the accounts were recognized under other financial assets-current items. Please refer to note 6 (8) for details.

(2) Financial assets measured at fair value through other comprehensive gains and losses:

Equity instruments measured at fair value through profit or
loss:
Money market funds
Equity instruments measured at fair value through other
comprehensive gains and losses
Domestic listed (counter) company stocks-Powertip
Domestic
unlisted
(counter)
company
stocks-WK
9
ASSOCIATES LTD
2024.12.31
2023.12.31
$ 202,574
$ 201,943
272,939$ 301,469
216,702
274,302

26

Domestic unlisted (counter) company stocksOther
U.S. listed company stocks
TOTAL
313,674
330,577
903
738
$
804,218
$
1,109,029
  1. Investments in equity instruments measured at fair value through profit or loss: Please refer to Note 6(17) for the amounts recognized in profit or loss by the Company at fair value.

  2. Investment in equity instruments measured at fair value through other comprehensive gains and losses:

Due to the above-mentioned designation as an equity instrument investment measured at fair value through other comprehensive gains and losses, the dividend income recognized in 2024 and 2023 were $59, 388,000 and $$26,052,000, respectively.

In 2023, the company added a new investment company, WK 9 Phase II Venture Capital Co., Ltd., with a shareholding ratio of 17.81% and a total investment amount of $200,000 thousands NT dollars.

  1. For credit risk and market risk information, please refer to Note 6 (18).

  2. None of the parent company only company's financial assets measured at fair value through other comprehensive gains and losses have been provided as pledge and guarantees as of December 31, 2024 and 2023.

  3. (3) Notes receivable, accounts receivable and collections

Notes receivableOccurs due to business
Accounts receivable
Accounts receivableRelated parties
Collection
DeductAllowance for bad debts
2024.12.31
2023.12.31
$ 6,816 $ 11,640
263,144
245,644
54,216
103,340
260,186
286,519
(261,442)
(287,222)
$
322,920
$
359,921

The parent company only company adopts a simplified method to estimate expected credit losses for all notes receivable and accounts receivable that is, using lifetime expected credit losses to measure. For the purpose of measurement, these notes and accounts receivable are based on the basis of representing customers’ common credit risk characteristics of the contractual terms and ability to pay all due amounts are grouped and forward-looking information has been incorporated, including general economic and related industry information. The expected credit loss of the parent company only company's notes and accounts receivable analysis is as follow:

s is as follow:
Not overdue
Less than 90 days overdue
More than 366 days overdue
2024.12.31 Expected credit
loss during the
allowance period
22
1,234
260,186
Accounts
receivable
Book value
$ 304,050
20,126
260,186
Weighted
avg.expected
credit loss ratio

0.01%

6.13%
100%

$
584,362

261,442

27

Not overdue
Less than 90 days overdue
More than 366 days overdue
2023.12.31 Expected credit
loss during the
allowance period
(27)
(676)
(286,519)
Accounts
receivable
Book value
Weighted
avg.expected
credit loss ratio

0.01%

5.00%

100%
$ 347,103
13,521
286,519

$
647,143

(287,222)

The parent company only company's notes receivables, accounts receivable and collections of the allowance loss’s statement of changes are as follows:

Beginning balance
Recognized impairment loss
Reversal of impairment loss
Ending balance
2024
$
261,442
$
287,222

None of the parent company only company's notes and accounts receivables have been provided as pledge and guarantees as of December 31, 2024 and 2023.

(4) Inventory

  1. The inventory details are as follows:
Raw materials and consumables
Semi-finished goods
WIP goods
Finished goods
Raw materials in transit
2024.12.31
2023.12.31
$ 17,325 $ 20,381
734
7,138
193
-
3,451
4,240
2,812
937

$
24,515
$
32,696
  1. The parent company only company recognizes the loss of inventory depreciation due to inventory write-down to the net realizable value, or the increase in the net realizable value due to the improvement of economic conditions and the reduction of the recognized cost of goods sold are as follows:
Loss for market price decline and obsolescence.
(Gain from recovery)
2024
$
280
2023

1,067
  1. None of the parent company only company's inventories have been provided as pledge and guarantees as of December 31, 2024 and 2023.

(5) Investment using the equity method

The parent company only company’s investments using the equity method on the reporting date are listed below:

28

Subsidiaries
Associated companies
2024.12.31
2023.12.31
$ 2,470,453 $ 2,505,985
241,651
213,568


$
2,712,104
$
2,719,553
  1. Please refer to 2024 consolidated financial report

  2. The associated companies from the parent company only company that adopt the equity method are individually insignificant, and their summary financial information is as follows. Such financial information is the amount included in the company's individual financial report:

Period-end summary of the equity of
individual insignificant associated
companies
Book value
Share attributable to the parent company only
company
Continuing business unit's current net profit
Other comprehensive gain and loss
Total comprehensive gain and loss
2024.12.31
$
241,651
2023.12.31

996,693


2024
2023
$ 45,922 $ 49,912
6,362
(1,690)
$
52,284
$
48,222


2023

3. Guarantee

  • None of the parent company only company's investment using the equity method has been provided as pledge and guarantees as of December 31, 2024 and 2023.

  • In January 2024, the Company sold 44,000 shares of Powertip Image Corp. for a net disposal price of NT$3,423,000. After deducting the book value of NT$872,000 and the exchange difference of NT$(26) thousand from the translation of the financial statements of overseas operating entities, the Company recognized a total investment gain of NT$2,525,000, and the shareholding ratio decreased from 18.73% to 18.62%

(6) Property, plant and equipment

The cost and depreciation changes of the parent company only company's property, plant and equipment are as follows:

Cost
Balance as of January 1, 2024
Add
Dispose
Balance as of December 31, 2024
Balance as of January 1, 2023
Add
Depose
Property Plant
Equipment
30,41
13,112
-
9,834
-
-
Other
24,757
-
(528)
Total

109,646
9,834

(528)
$ 41,360
-
-
$
41,360
$ 41,360
-
-
30,41
22,946
24,229 118,952

30,605
13,086
-
26
(188)
-

25,056
-
(299)


110,107
26

(487)

29

Balance as of December 31, 2023
Depreciation
Balance as of January 1, 2024
Depreciate
Dispose
Balance as of December 31, 2024
Balance as of January 1, 2023
Depreciate
Dispose
Balance as of December 31, 2023
Book value
Balance as of December 31, 2024
Balance as of December 31, 2023
$
41,360
$ -
-
-
30,417
13,112
24,757
109,646




24,01
9,643
24,752
58,411
38
2,220
5
2,613
-
-
(528)
(528)
$
-
$ -
-
-
24,40
11,863
24,229
60,496



23,818
7,747
24,998
56,563
386
1,896
53
2,335
(188)
-
(299)
(487)
$
-
$
41,360
$
41,360
24,016
9,643
24,752
58,411




6,013
11,083
-
58,456



6,401
3,469
5
51,235

None of the parent company only company's property, plant and equipment has been provided as pledge and guarantees as of December 31, 2024 and 2023.

(7) Right-of-use asset

The cost and depreciation of the parent company only company's leased land, houses and buildings, etc., are detailed as follows:

Cost of right-of use asset
Balance as of December 31, 2024
Balance as of December 31, 2023
Depreciation of right-of use asset:
Balance as of January 1, 2024
Current depreciation
Balance as of December 31, 2024
Balance as of January 1, 2023
Current amortization
Balance as of December 31, 2023
Book value
Balance as of December 31, 2024
Balance as of December 31 2023
Property &
plant
$
9,014
$
9,014
$ 2,621
2,167
$
4,788
$ 455
2,166
$
2,621
$
4,226
$
6,393

(8) Other financial assets-current

Other receivables
Restricted assets-fixed deposits
Other
2024.12.31
2023.12.31
$ 87,150 $ 12,194
-
4,885
5,956
6,418


$
93,106
$
23,497

None of the parent company only company's other receivables has been impaired as of

30

December 31, 2024 and 2023.

  • (9) Other payables and other current liabilities
Payable expenses
Salaries and bonuses payable
Payable employee dividends and remuneration to
directors and supervisors
Pension payable
Other
2024.12.31
2023.12.31
$ 12,486 $ 7,168
15,753
15,754
27,922
28,745
446
424
489
1,922
$
57,096
$
54,013

(10) Lease liability

The book values of the parent company only company's lease liabilities are as follows:

Current
Non-current
2024.12.31
$
1,723
2023.12.31

2,150

$
2,590



4,313

For maturity analysis, please refer to Note 6 (18) Financial Instruments.

The amounts recognized in income are as follows:

2024
Interest expense on lease liability
$
106
Changes in lease payments that are not included in the
measurement of lease liabilities and Costs for short-term
leases and low-value leased assets
$
393
mounts recognized in the cash flow statement are as follows:
2024
Total cash outflow from lease
$
2,649
2024
$
106
2024
$
106
2023
148
418
2023
2,674
$
393
$
2,649

The amounts recognized in the cash flow statement are as follows:

The parent company only company’s renews period for the lease term of land, houses and buildings as office premises and factory plants is usually three to five years.

(11) Employee benefits

1. Determine the benefit plan

The parent company only company determines the adjustment between the present value of welfare obligations and the fair value of project assets as follows

Determine the present value of welfare obligations
Fair value of project assets
Net Definite Benefits Net Liabilities
2024.12.31
$ 33,809
(19,812)
2023.12.31

35,438

(16,064)

$
13,997



19,374

The parent company only company’s definite benefit plan is transferred to the special labor retirement reserve account of the Bank of Taiwan. The retirement payment of each employee which is subject to the Labor Standards Act is calculated based on the base number of years of service and the average salary of the six months before retirement.

(1) Project asset composition

The retirement fund allocated by the parent company only company in accordance with

31

the Labor Standards Act is coordinated and managed by Bureau of labor funds under Ministry of Labor (hereinafter referred to as the Labor Fund Bureau). The minimum income allocated shall not be lower than the income calculated based on the two-year fixed deposit interest rate of the local bank.

As of the end of the reporting period, the balance of the parent company only company's Labor Retirement Reserve Special Account in Bank of Taiwan was NT$19,812,000. The information on the use of labor pension funds includes fund return rate and fund asset allocation. Please refer to the information published on the website of Bureau of labor funds under Ministry of Labor.

(2) Determination of changes in the present value of welfare obligations

The parent company only company’s determination of the changes of the present value of welfare obligations in 2024 and 2023 are as follows:

Confirmation of welfare obligations on January 1
Current service cost and interest
Remeasurement of net defined benefit liabilities
Profit (loss) of project asset return
Actuarial losses due to changes in financial
assumptions
Project Benefits paid
Confirmation of welfare obligations on December
31
2024
2023
$ 35,438 $ (35,493)
449
(539)
(999)
485
(522)
(140)
(557)
249

$
33,809
$
(35,438)

  • (3) Changes in the fair value of project assets

The parent company only company’s changes in the fair value of the assets of the determined benefit plan in 2024 and 2023 are as follows:

Fair value of project assets on January 1
Interest income
Remeasurement of net defined benefit liabilities
Benefits of project asset remuneration
(excluding current interest)
Amount allocated to the project
Project Benefits paid
Fair value of project assets on December 31
2024
2023
$ 16,064 $ 15,633
186
189
1,459
148
2,660
343
(557)
(249)


$
19,812
$
16,064
  • (4) Expenses recognized as profit and loss

List of recognized expenses in 2024 and 2023 is as follow:

Current service cost
Net interest on net confirmed benefit liabilities
Management fees
2024
2023
$ 33 $ 104
230
246
2024
2023
$ 33 $ 104
230
246
$
263
$
350
2024
$
263
2023

350

32

  • (5) Re-measured amount of net confirmed benefit liabilities recognized as other comprehensive gains and losses

The parent company only company's accumulated re-measured amount of net defined benefit liabilities recognized in other comprehensive income is as follows:

it liabilities recognized in other comprehensive income is as follows:
Accumulated balance on January 1
Recognized loss (profit) in the current period
Accumulated balance on December 31
2024
2023
$ (12,714) $ (12,221)
(2,980)
(493)


$
(15,694)
$
(12,714)

(6) Actuarial assumption

The major actuarial assumptions used by the parent company only company to determine the present value of welfare obligations at the end of the financial report are as follows:

Discount rate
Future salary increase
2024.12.31
1.60%
2.00%
2023.12.31
1.20%
2.00%

The parent company only company expects to pay NT$406,000 to the definite benefit plan within one year after the reporting date in 2024.

The weighted average duration of the defined benefit plan is 7 years.

(7) Sensitivity analysis

When calculating and determining the present value of welfare obligations, the parent company only company must use judgments and estimates to determine relevant actuarial assumptions on the balance sheet, including discount rates, employee turnover rates, and future salary changes, etc. Any change in actuarial assumptions may materially affect the amount of the company's determined welfare obligations.

When adopting the main actuarial assumptions, the impact of changes in determining the present value of welfare obligations in 2024 and as of December 31, 2023 is as follows:

ws:
Impact on determined welfare obligations
Increase 0.25 Decrease0.25
December 31, 2024
Discount rate $ (600) 619
Future salary increase 615 (599)
December 31, 2023
Discount rate $ (693) 716
Future salary increase 709 (689)

The sensitivity analysis above is based on the analysis of the impact of a single assumption change while other assumptions remain unchanged. In practice, many changes in assumptions may be linked. The sensitivity analysis is consistent with the method used to calculate the net pension liabilities in the balance sheet.

The methods and assumptions used in preparing the sensitivity analysis in this period are the same as those in the previous period.

2. Determine the allocation plan

The parent company only company's defined allocation plan is based on the labor pension

33

regulations and is allocated to Bureau of labor insurance’s labor pension individual account at a rate of 6% of the labor's monthly salary. Under this plan, after the parent company only company allocates a fixed amount to Bureau of labor insurance, there is no statutory or constructive obligation to pay additional amounts. The pension expenses under the method for determining the appropriation of pensions in 2024 and 2023 are NT$2,552,000 and NT$2,619,000 respectively, which have been allocated to Bureau of labor insurance.

  • (13) Income tax

  • Income tax expense

  • (1) The parent company only company's income tax expenses are as follows:

Current income tax expense
Occurred in the current period

Adjustment of current income tax for the
previous period
Deferred income tax expense
The occurrence and reversal of temporary
differences
Income tax expense
2024
2023
$ 36,301 $ 32,861
-
3
36,301
32,864


4,132
9,497


$
40,433
$
42,361
  • (2) The details of income tax (benefits) expenses recognized by the parent company only company under other comprehensive gains and losses are as follows:

  • The parent company only company’s details of income tax (benefits) expenses recognized under other comprehensive gains and losses in 2024 and 2023 are as follows:

follows:
Items not reclassified to profit or loss
The actuarial profit (loss) of the defined benefit
welfare plan
2024
$
596
2023

99
  • (3) The reconciliation between the parent company only company's income tax expenses and pre-tax net profit is adjusted as follows:
Net profit before tax
Income tax calculated based on the domestic tax rate of
the parent company only company's location
Recognize the net investment interest using the equity
method
Tax adjustment
Undistributed Earnings Levy
Changes in not recognized temporary differences
Differences between income tax assessment
estimation
2024
2023
$ 229,145
$ 223,908

45,829
44,782
3,277
(651)
(11,932)
(4,569)
1,259
1,754
2,000
1,042
-
3
$
40,433
$
42,361
  1. Deferred income tax assets and liabilities

34

(1) Unrecognized deferred income tax liabilities

The items that the parent company only company's overseas investee companies have not recognized as deferred income tax liabilities are as follows:

2024.12.31 2023.12.31 Accumulated unrealized profit share with overseas $ 345,399 350,604 investee companies

(2) Unrecognized deferred income tax assets

The items that the parent company only company's overseas investee companies have not recognized as deferred income tax assets are as follows:

Accumulated unrealized loss share with overseas
investee companies
2024.12.31
$
197,459
2023.12.31
196,042

The temporary differences related to overseas investee companies are not recognized as deferred income tax assets and liabilities because the parent company only company can control the timing of the reversal of the temporary differences, and it is likely that they will not revert in the foreseeable future in 2024 and as of December 31, 2023.

(3) Recognized deferred tax assets and liabilities

The changes in the parent company only company's deferred income tax assets and liabilities are as follows:

Deferred income tax asset
Balance as of January 1, 2024
(Debit)/Credit Income Statement
(Debit)/Credit other comprehensive
gain/loss
Balance as of December 31, 2024
Balance as of January 1, 2023
(Debit)/Credit Income Statement
(Debit)/Credit other comprehensive
gain/loss
Balance as of December 31, 2023
Defined
benefit plan
$ 3,875
(480)
(596)
Other
Total
22,881
26,756
(3,652)
(4,132)
-
(596)
19,229
22,028
31,337
38,794
(8,456)
(11,939)
-
(99)
22,881
26,756

$
2,799

$ 7,457
(3,483)
(99)

$
3,875
Deferred income tax liability
Balance as of December 31, 2024
Balance as of January 1, 2023
(Debit)/Credit Income Statemen
Balance as of December 31, 2023
Defined
benefit plan
$
-
$ 2,442
(2,442)

$
-

35

  1. The income taxes of profitable businesses of the parent company only company have been approved by the Taxation Bureau, Ministry of Finance until year of 2022.

  2. (13) Capital and other equity

1. Equity

The company’s authorized total capital stock is $3,500,000 thousands at par value of $10 per share with total of 350,000 thousand shares. The aforesaid total authorized share capital is all common stock. The issued shares are 173,203 thousand shares and 173,203 thousand shares respectively in 2024 and 2023 and the payment for all issued shares has been received.

2. Capital reserve

The content of the company's capital reserve balance is as follows:

Premium of issued stock
Convertible corporate bonds during the redemption
period are classified as other items
in capital reserve
Capital reserve arising from share-based payment
transactions
Changes in affiliated companies recognized using the
equity method
Other
2024.12.31
2023.12.31
$ 266,841 $ 266,841
88,350
88,350
30,753
30,753

8,454
8,781
803
610
$
395,201
$
395,335

According to the Company Act, the capital reserve must be given priority to make up for the losses before it can be issued to new shares or cash in proportion to the shareholders’ original shares based on the realized capital reserve. The “realized capital reserve” mentioned in the preceding paragraph includes the excess of the issuance of stocks in excess of the par value and the income received from donations. In accordance with “Regulations Governing the Offering and Issuance of Securities by Securities Issuers”, the total amount of the capital reserve that can be allocated for replenishment each year shall not exceed 10% of the paid-in capital.

3. Retained earning

According to the company’s articles of association, if there is a surplus in the annual final accounts, the tax should be paid first and make up for the accumulated losses over the years, then 10% of legal reserve shall be set aside and the special reserve shall be set aside or converted according to the law or the competent authority. If there is still a surplus after, the balance shall be added to the undistributed reserve accumulated in the previous year and the board of directors shall draft a distribution proposal and submit it to the shareholders meeting for a resolution.

In accordance with the Company Act, the company authorizes the board of directors to have more than two-thirds of the directors present and the resolution of more than half of the directors present shall distribute dividends and bonuses or legal reserve stipulated in Article 241, Paragraph 1 of the Company Act and all or part of the paid-in capital. The above all shall be distributed in cash and reported to the board of directors.

Shareholder dividends and employee dividends are issued in two types: stock dividends and cash dividends, of which the ratio of cash dividends shall not be less than 10%.

36

The company's board of directors resolved to distribute cash dividends for 2023 earnings on March 14, 2024 and 2022 earnings on March 14, 2024. The dividends distributed to owners are as follows:

2023
Dividend rate
Amount
Dividends distributed to owners
of common stock
Cash
$ 0.80
138,563
2022
Dividend rate
Amount

0.85
147,223

On March 13, 2025, the board of directors proposed a profit distribution proposal for 2024. The amount of dividends distributed to owners is as follows:

Dividends distributed to owners of common stock
Cash
2024 2024
Dividend rate Amount
$ 1.00 173,203

4. Other equity (net after tax)

Balance as of January 1, 2024
difference arising from the exchange of net
assets of foreign operating institutions
Share of transaction differences of
equity-based associates
Unrealized gains and losses of financial
assets measured at fair value through other
comprehensive gains and losses
Disposal of Investments accounted for using
equity method
Balance as of December 31, 2024
Balance as of January 1, 2022
difference arising from the exchange of net
assets of foreign operating institutions
Unrealized gains and losses of financial
assets measured at fair value through other
comprehensive gains and losses
Balance as of December 31, 2022
Difference arising
from the exchange of
net assets of foreign
operating institutions
Unrealized gains
and losses of
financial assets
measured at fair
value through other
comprehensive gains
and losses
Other

82,009
26,777
6,362
(68,640)
26
$ (220,578)
26,777
6,362
-
26

302,587

-

-
(68,640)

-
$
(187,413)

233,947

46,534

$ (156,248)
(64,330)
-



196,518

-
106,069



40,270
(64,330)

106,069
$
(220,578)


302,587



82,009

(14) Earnings per share

1. Basic earnings per share

The basic earnings per share of the parent company only company for 2024 and 2023 are calculated on the basis of the net profit attributable to common equity holders of the

37

company and the weighted average number of outstanding shares of common stocks. The relevant calculations are as follows:

  • (1) Net profit attributable to holders of the company's common stocks
2024 2023
Net profit attributable to holders of the company's
common stock
$ 188,712 181,547
(2) The weighted average number of common shares outstanding
2024 2023
The weighted average number of common shares
outstanding on December 31
173,203 173,203
2024 2023
(3) Basic earnings per share (NT $) $ 1.09 1.05

2. Diluted earnings per share

The diluted earnings per share for 2024 and 2023 are calculated on the basis of the net profit attributable to common equity holders of the company and the weighted average number of common stocks outstanding after adjusting the dilution effect of all potential common stocks. The relevant calculations are as follow:

  • (1) Net profit attributable to the company's common stock holders (diluted)
Net profit attributable to holders of
the company’s common stocks (Basically diluted)
2024 2023
181,547
$ 188,712
  • (2) Weighted average number of shares outstanding (diluted) of common stocks (thousand shares)
hares)
Weighted average number of shares outstanding (basic)
The impact of employee stock dividends
The weighted average number of common stocks
outstanding on December 31 (diluted)
2024
173,203
889
2023

173,203

1,379
174,092

174,582

  • (3) Diluted earnings per share (NT$)
Diluted earnings per share 2024 2023

1.04
$
1.08
  • (15) Revenue from customer contracts

  • Revenue breakdown

Major regional markets
China and HK
Taiwan
United States
Korea
2024
2023
$ 292,231
$ 216,709
141,066
188,176
216,372
231,520
169,998
159,038

38

Other
Total
Main product/service line
LED components and product
manufacturing
and sales
Construction
Other
Total
77,433
80,174
$ 897,100
875,617


2024
2023
$ 841,774
$ 774,748
52,192
85,815
3,134
15,054
$ 897,100
875,617
  1. Contract balance
ract balance
Note receivables
Accounts
receivables(Including related
party)
Non-accrual Loans
DeductAllowance for losses
TOTAL
Contract Assets - Projects
Contract liabilities - Projects (Note)
2024.12.31
$ 6,816
317,360
260,186
(261,442)
2023.12.31
2023.1.1

11,640
13,189

348,984
325,299

286,519
311,510

(287,222)
(312,525)

$
322,920




359,921
337,473

$
268,163



314,009
307,805

$
21,561


-
-

Note: The project simultaneously provided a fixed deposit certificate guarantee of NT$ 41,550,000, which was recorded under "Other Financial Assets - Current". For disclosure of accounts receivable and impairments, please refer to Note 6 (3) for details.

Changes in contract assets and contract liabilities are mainly due to the difference between the time when the company transfers goods or services to customers to satisfy its performance obligations and the time when customers make payment.

  • (16) Remuneration of employees, directors and supervisors

According to the company’s articles of association, the current year’s pre-tax benefits shall be used to deduct the benefits before the distribution of employee compensation and directors’ remuneration. After retaining the amount of accumulated losses, if there is a balance, the employee’s remuneration shall not be less than 8% and the director and supervisors’ remuneration shall not be more than 2%. The aforementioned employee remuneration which may be issued by stock or cash includes employees from affiliated companies who meet certain conditions.

The company’s remuneration for employees in 2024 and 2023 is NT$20,368,000 and NT$19,903,000 respectively and the remuneration for directors is NT$5,092,000 and NT$4,976,000, which are based on the company’s pre-tax net profit for each period. The amount before deduction of employees, directors and supervisors’ remuneration multiplied by the number of employees’ remuneration and directors’ and supervisors’ remuneration as stipulated in the company’s articles of association is the basis for estimation, and is reported as operating costs or operating expenses for 2024 and 2023. If difference between the actual

39

distribution amount in the next year and the estimated amount occurs, such occurrence will be dealt with accordance to the change in accounting estimates and the difference will be recognized as the profit and loss of the next year.

  • (17) Non-operating income and expenses

  • Interest income

The detail of the parent company only company's interest income is as follow:

2024 2023
Interest from bank deposits $ 5,291 4,929
income
ail of the company’s other income for 2024 and 2023 are as follows:
2024 2023
Rental income $ 114 $ 114
Dividend income 59,388 26,052
Other 24,547 31,049
$ 84,049
$
57,215
  1. Other income

The detail of the company’s other income for 2024 and 2023 are as follows:

3. Other gains and losses

The detail of the parent company only company’s other gains and losses for 2024 and 2023 are as follows:

Net foreign currency exchange gains
Net interests in financial assets measured at fair value
through profit or loss
Disposal of investment using the equity method
2024

(18) Financial instruments

  1. Credit risk

  2. (1) Exposure of credit risk

The book value of financial assets and contract assets represents the maximum amount of credit risk.

  • (2) Concentration of credit risk

Since the company has a broad customer base and does not significantly concentrate on transactions with a single customer and the sales area is scattered, there is no significant concentration of the credit risk of accounts receivable. In order to reduce credit risk, the company also regularly and continuously evaluates the financial situation of customers, but usually does not require customers to provide collateral.

  • (3) Credit risk of accounts receivable

Please refer to Note 6 (3) for the credit risk exposure information of notes and accounts receivable.

Other financial assets measured at amortized cost include other receivables and certificates of deposit, etc. Please refer to Note 6 (8) for details of the impairment provision status on December 31, 2024 and 2023.

All the financial assets listed above are with low credit risk. Therefore, the amount of expected credit losses in twelve months is used to measure the allowance for loss during the period (for the explanation of how the company determines that the credit risk is low, please refer to Note 4 (6)).

40

2. Liquidity risk

The following table shows the contractual maturity dates of financial liabilities, excluding the effect of estimated interest.

December 31,2023
Non-derivative financial
liabilities
Notes and Accounts
Payable(Including related
parties)
Other payable
Lease liabilities
(including non-current)
Deposits received
December 31,2022
Non-derivative financial
liabilities
Notes and Accounts
Payable(Including related
parties)
Other payable
Lease liabilities
(including non-current)
Deposits received
Book value Contractual
cash flow
1,755,329
56,607
4,428
1,581

within 1 yr
1,755,329
56,607
1,788
70
1-2yr
-
-
1,320
-
above 2yrs
-
-
1,320
1,511

$ 1,755,329
56,607
4,313
1,581
$ 1,817,830

$ 1,774,244
52,091
6,463
1,511
$ 1,834,309
1,817,945
1,774,244
52,091
6,684
1,511
1,834,530
1,813,794
1,774,244
52,091
2,256
-
1,828,591
1,320
-
-
1,788
-
1,788
2,831
-
-
2,640
1,511
4,151

The company does not expect the cash flow analysis on the due date to occur significantly earlier, or the actual amount will be significantly different.

  1. Exchange rate risk

  2. (1) Exposure to exchange rate risk

  3. The company's financial assets and liabilities exposed to significant foreign currency exchange rate risks are as follows:

Financial assets
Monetary item
RMB
USD
HKD
2024.12.31 2023.12.31 NTD

169

345,138

13,947
Foreign Exange
rate
Foreign
currency
Exchange
rate
$ 39
4.327

11,240
30.705

3,550
3.929
currency NTD
$ 39
9,490
4,939

4.478

32.785

4.222

175

311,133

20,851

41

Financial liabilities
Monetary item
RMB 98,939 4.478 443,049 133,762 4.327 578,788
USD 404 32.785 13,239 1,065 30.705 32,697
HKD 65,243 4.222 275,455 183,035 3.929 719,143

(2) Sensitivity analysis

The parent company only company’s exchange rate risk mainly comes from cash denominated in foreign currencies, cash equivalents and accounts receivable, etc., resulting in foreign currency exchange gains and losses during conversion. In 2024 and 2023, when the NTD depreciates 5% against the USD, RMB and HKD, under all other factors remain unchanged, the net profit before tax for 2024 and 2023 decreased by NT$19,979,000 and NT$48,569,000 respectively.

  • (3) Exchange gains and losses of monetary items

Due to the wide variety of functional currencies that the parent company only company uses, the exchange gain and loss information of monetary items is disclosed in summary. The foreign currency exchange gains and losses (including realized and unrealized) in 2024 and 2023 were NT$12,931,000 and NT$50,063,000 respectively.

  1. Interest rate analysis

The details of the parent company only company's financial assets and financial liabilities interest rate risk exposure are as follows:

Fixed interest rate instruments
Financial assets
Variable interest rate instruments
Financial assets
Book value
2024.12.31
2023.12.31
$
173,390
111,850
Book value
2024.12.31
2023.12.31
$
173,390
111,850
2024.12.31
$
173,390

$
244,895

91,298

The parent company only company's financial assets and financial liabilities interest rate risk exposure are described in the liquidity risk management of this note.

The following sensitivity analysis is determined based on the interest rate risk of non-derivative instruments on the reporting date. For floating rate liabilities, the analysis method is based on the assumption that the amount of liabilities outstanding on the reporting date will be circulated throughout the year. The rate of change used by the company when reporting interest rates internally to management is an increase or decrease of 1% in interest rates, which also represents management's assessment of the reasonably possible range of changes in interest rates.

If the interest rate increases or decreases by 1% and all other variables remain unchanged, the company’s net profit before tax for 2024 and 2023 increases or decreases NT$2,449 thousands and NT$913 thousands respectively. The main reason is this parent company only company's demand deposits and long-term loans with variable interest rates.

5. Other price risk

If the price of equity securities changes on the reporting date (the two-period analysis adopts the same basis and assumes that other changing factors remain unchanged), the impact on the comprehensive profit and loss items is as follows:

Stock price on reporting
day
2024
Other
comprehensive
profit and loss
~~After-tax~~
profit
and loss
2023
Other
comprehensive
profit and loss
~~After-tax~~
profit and
loss

42

Increase 5%
Decrease 5%
after-tax amount after-tax amount
-
$
15,073
-
$
(15,073)
after-tax amount -
$
13,647
$
(13,647)
-

6. Fair value information

  • (1) Types and fair value of financial instruments

The parent company only company's financial assets and liabilities measured at fair value through profit and loss, financial assets and liabilities for hedging, and financial assets measured at fair value through other comprehensive gains and losses are measured at fair value on the basis of repeatability. For the book value of financial instruments that are not measured by fair value is a reasonable approximation of fair value and lease liabilities, there is no need to disclose fair value information according to regulations ) are listed as follows:

Financial assets
measured at fair value
through profit or loss
Money Market funds
Financial assets
measured at fair value
through other
comprehensive gains
and losses
Domestic and foreign
listed (counter) stocks
Domestic and foreign
unlisted (counter)
stocks
Total
Financial assets
measured at amortized
cost
Cash and case
equivalent
Notes and accounts
receivable (Including
related parties)
Other receivables
(related party)
Other financial
assets- current
Refundable deposits
2024.12.31 2024.12.31 2024.12.31 Total
202,574
273,842

530,376
804,218
-
-
-
-
Book value Fair value
Level 1 Level 2
202,574
Level 3
-
$
202,574
-

273,842
530,376

273,842

-


-
-
-
530,376

$
804,218

273,842
-
530,376

$ 291,413
322,920
14,000
93,106
1,383


-

-


-

-
-
-
-
-

-
-
-
-

43

Total
Financial liabilities
measured at
amortized cost
Notes and accounts
payable (Including
related parties)
Other payables
Lease liabilities
(including
non-current)
Deposit received
Total
$
722,822
-
-
-
-





$ 1,755,329
-
-
-
-
56,607
-
-
-
-
4,313
-
-
-
-
1,581
$
1,817,830
-
-
-
-
Financial assets
measured at fair value
through profit or loss
Money Market funds
Financial assets
measured at fair value
through other
comprehensive gains
and losses
Domestic and foreign
listed (counter) stocks
Domestic and foreign
unlisted (counter)
stocks
Total
Financial assets
measured at amortized
cost
Cash and case
equivalent
Notes and accounts
receivable (Including
related parties)
2023.12.31 2023.12.31 2023.12.31 Total
201,943
Book value
$
201,943
Fair value
Level 1
-
Level 2
201,943
Level 3
-

$ 302,207
604,879

302,207

-


-
-
-
604,879

302,207

604,879

$
907,086

302,207
-
604,879


907,086

$ 128,572
359,921


-

-
-
-

-
-

-
-

44

Other receivables
(related party)
Other financial
assets- current
Refundable deposits
Total
Financial liabilities
measured at
amortized cost
Notes and accounts
payable (Including
related parties)
Other payables
Lease liabilities
(including
non-current)
Total
36,000
23,497
-
-
-
-
5,298
-
-
-
-

$
553,288
-
-
-
-





$ 1,774,244
-
-
-
-
52,091
-
-
-
-
6,463
-
-
-
-

$
1,832,798
-
-
-
-

(2) Fair value evaluation technique for measuring financial instruments by fair value

If a financial instrument has a public quotation in the active market, the public quotation in the active market shall be the fair value. The market prices announced by major exchanges and central government bond over-the-counter trading centers judged to be popular bonds are the basis for the fair value of listed (counter) equity instruments and debt instruments with publicly quoted prices on the active market.

If public quotations of financial instruments can be obtained from exchanges, brokers, underwriters, industry associations, pricing service agencies or competent authorities in a timely and frequent manner and the prices represent actual and frequent fair market transactions, then the financial instruments have an active market public quotation. If the above conditions are not met, the market is deemed inactive. In general, large bid-ask spreads, significant increase in bid-ask spreads, or very little trading volume are indicators of inactive markets.

If the financial instruments held by the parent company only company have an active market, their fair values are listed as follows according to their categories and attributes: When financial assets and liabilities measured at fair value through profit and loss are quoted in an active market, the market price is the fair value. Except for the above-mentioned financial instruments within active markets, the fair values of other financial instruments are obtained through evaluation techniques or with reference to the quotations from counterparties. The fair value obtained through evaluation technique can refer to the current fair value of other financial instruments with similar substantive conditions and characteristics, discounted cash flow method, or other evaluation techniques, including the use of market information available on the date of the parent company only balance sheet calculated.

If the financial instruments held by the parent company only company have an inactive market, their fair values are listed as follows according to their categories and attributes:

45

Equity instruments without public quotation: If there is no market for reference, the evaluation method is used to estimate. The estimates and assumptions used are consistent with the information used by market participants as estimates and assumptions when pricing financial products. The information is available to the parent company only company.

The interest rate of bank borrowing is mostly close to the market interest rate, so the borrowing amount is taken as the fair value. Please refer to Note 6 (9) for the interest rate.

  • (3) Transfer between level 1 and level 2

No such transfer in 2023 and 2022.

  • (4) List of changes in level 3
January 1, 2024
Total profit or loss
Recognized in other comprehensive income
Return from capital reduction
December 31, 2024
January 1, 2023
Total profit or loss
Recognized in other comprehensive income
Purchase
Return from capital reduction
December 31 2023
Measured at fair value through
other comprehensive gains and
losses
Equity instruments without
publicquotation
$ 604,879
(40,275)
(34,228)
$
530,376
$ 422,366
29,975
200,000
(47,462)
$
604,879

The above-mentioned total profit or loss is reported in the series of "unrealized appraised profit (loss) of financial assets measured at fair value through other comprehensive gains and losses".

Among them, those related to assets still held as of December 31, 2024 and 2023 are as follows:

Total profit or loss
Recognized in other comprehensive income
(Listed in “Unrealized Appraisal Profits
and Losses of Financial Assets Measured at Fair
Value through Other Comprehensive income'')
2024
$
(40,275)
2023
29,975
  • (5) Quantitative information on the fair value measurement of significant unobservable inputs

(level 3)

The parent company only company's fair value measurement is classified as the third level mainly for financial assets measured at fair value through other comprehensive gains and losses-equity instrument investment without an active market.

Most of the company’s fair value is classified as the third level with only a single significant unobservable input and only equity instrument investments without an active

46

market have multiple significant unobservable inputs. The significant unobservable input values of equity instrument investment without an active market are independent to each other, so there is no interrelationship.

The quantitative information list of significant unobservable input values is as follows:

Item
~~Financial assets~~
measured at fair
value through other
comprehensive
gains and losses-
equity instrument
investment without
an active market
Evaluation
technique

~~Net asset value~~
method
Significant
unobservable input
value
~~Net asset value~~
Discount for Lack of
Marketability
Significant
unobservable input
value and fair value
relationship
~~The higher the net~~
asset value, the
higher the fair
value
The higher the
discount due to
lack of market
liquidity, the lower
the fair value.

(19) Financial risk management

  1. Summary

The parent company only company is exposed to the following risks due to the use of financial instruments

  • (1) Credit risk

  • (2) Liquidity risk

  • (3) Market risk

This note expresses the parent company only company's risk information on the above-mentioned risks, the parent company only company's objectives, policies and procedures for measuring and managing risks. For further quantitative disclosure, please refer to the respective notes of the individual financial report.

  1. Risk management structure

The parent company only company's financial division provides services for each business, analyzes the internal risk report of risk insurance according to the degree and breadth of risk, supervises and manages the financial risks related to the company's operations. The parent company only company establishes appropriate internal policies and systems to control credit risk and liquidity risk. As for market risks, we collect information from various parties, hoping to accurately predict the future trends of exchange rates, interest rates, etc., and use financial instruments to avoid risky risks when necessary to reduce the impact of these risks. The use of financial instruments is regulated by the parent company only company’s relevant policies, and internal auditors continue to review compliance with policies and risk limits. The parent company only company does not trade financial instruments for speculative purposes.

  1. Credit risk

  2. Credit risk is the risk of the parent company only company's financial loss due to the inability of its customers or financial instrument counterparties to fulfill contractual obligations. It mainly comes from the company's accounts receivable from customers and securities investments.

  3. (1) Accounts receivable and other receivables

The parent company only company's accounts receivable covers many customers,

47

scattered in different industries and geographic regions, and there is no significant concentration of transactions with a single customer and the sales area is scattered, so the credit risk of accounts receivable is not likely to be significantly concentrated. The company has established a credit policy. According to this policy, before standard payment and shipping conditions are given, it is necessary to analyze the credit rating of each new customer individually before the transaction begins.

(2) Investment

The credit risk of bank deposits, fixed income investments and other financial instruments is measured and monitored by the parent company only company's financial division. Since the transaction partner and the performing party are all creditworthy banks and financial institutions, corporate organizations and government agencies with investment level and above, there is no significant credit risk.

  1. Liquidity risk

Liquidity risk refers to the risk that the parent company only company cannot deliver cash or other financial assets to pay off financial liabilities and fail to perform related obligations. The parent company only company manages and maintains sufficient cash and cash equivalents to support the company's operations and reduce the impact of cash flow fluctuations. The management of the parent company only company supervises the use of bank financing lines and ensures compliance with the terms of the loan contract.

5. Market risk

Market risk refers to the risk that changes in market prices, such as exchange rates, interest rates, and equity instrument prices, affect the parent company only company's earnings or the value of financial instruments held. The goal of market risk management is to control the risk of market risk within an acceptable range and minimize the risk.

  • (1) Exchange rate risk

The parent company only company is exposed to sales and purchase transactions that are not denominated in functional currencies, which causes the parent company only company to generate exchange rate fluctuation risks. The parent company only company’s functional currency is mainly NTD. The main denomination currencies for these transactions are USD, RMB and HKD.

  • (2) Other market price risk

The parent company only company incurs equity price risk insurance due to equity securities and open fund investments in listed counters.

  • (20) Capital management

The parent company only company plans its capital management based on the characteristics of the current industry and the future development of the company, taking changes in the external environment and other factors into account, to ensure that the company has the necessary financial resources and operating plans to support the future working capital and capital expenditures, research and development expenses, debt repayment and dividend expenses, etc. The management authority uses an appropriate total debt/equity ratio to determine the company’s optimal capital structure. In order to maintain a sound capital base, the company optimizes the balance of debt and equity so to increase shareholder

compensation. The parent company only company’s debt-to-equity ratio at the reporting date is as follows:

Total liabilities
Total equity
Debt-to-equity ratio
2024.12.31
2023.12.31
$ 1,912,572 $ 1,931,024
2,963,214
2,946,290
65%
66%

48

As of December 31, 2024 and 2023, the parent company only company's capital management method has not changed significantly.

7. Related party transactions

  • (1) Name and relationship of related parties

The related parties involved in transactions with the parent company only company during the period covered in this parent company only financial report are as follows:

Name of relatedparties
AB Corp.
WanHui Enterprise (HK).
Kobrite Taiwan
Relationship with the company
Affiliated company of
the parent company only company
Subsidiary
Subsidiary

(2) Major transactions with related parties

1. Operating income

The parent company only company's major sales amounts to related parties are as follows:

Affiliated companyAB Corp 2024
$
209,735
2023
224,387

The parent company only company's sales price to the above-mentioned related parties is based on the company's various product price lists, and the payment to the above-mentioned related parties is collected within 126 days after the month end.

  1. Purchase

The parent company only company's purchase amount from related parties is as follows:

Subsidiaries:
WanHui Enterprise (HK)
Kobrite (Taiwan
Affiliated companyAB Corp
2024
2023
$ 484,197 $ 509,834
269
559
69953
54,166

$
70,222
$
54,725

The company's purchase conditions to the above-mentioned related parties are adjusted according to the capital needs, and the price is no different from that of general manufacturers.

3. Amounts due from related parties

The details of the company's accounts receivable from related parties are as follows:

Account item
Accounts receivable-
related party
Type of relatedparties
Affiliated companyAB Corp
2024.12.31
$
54,216
2023.12.31
103,340

4. Amounts due to related parties

The details of the company's accounts payable to related parties are as follows:

Account item
Accounts payable- related party
Accounts payable- related party
Accounts payable- related party
Type of related parties
SubsidiaryWanHui Enterprise (HK)
SubsidiaryKobrite (Taiwan)
Affiliated companyAB Corp
2024.12.31
2023.12.31
$ 1,720,668 $ 1,737,875
2,972
3,301
11,652
20,678


$
1,735,292
$
1,761,854

5. Loans to related parties

49

The details of the company's capital loans to related parties are as follows: Type of related parties 2024.12.31 2023.12.31 Subsidiary Kobrite (Taiwan) $ 14,000 36,000

The Company's capital loans to related parties charged interests based on the average interest rate of the Company's short-term loans from financial institutions in the year of disbursement, and all loans are unsecured. Therefore, after evaluation, no impairment loss is required.

6. Others

The Company signed a commodity processing contract with Kobrite (Taiwan) in 2023. According to the provisions of the contract, the price is calculated at a fixed amount. The amounts incurred in 2024 and 2023 are NT$30,136,000 and NT$27,474,000 respectively. As of December 31, 2024, the relevant prepayments are NT$11,000,000.

  • (3) Key management personnel transactions

Remuneration of key management personnel

Short-term employee benefits
Post-employment benefits
2024
2023
$ 10,156 $ 10,135
91
91
$
10,247
$
10,226

8. Pledged assets

dged assets
Asset name Subject topledge 2024.12.31
2023.12.31
$ 127,162 $ 70,119

1,383
5,298
Other financial assets-
current(pledged fixed deposit)
Refundable deposits
Total
Contract bond
and warranty deposit
Project deposit,
performance bond and
lease guarantee
$
128,545
$
75,417

9. Significant contingent liabilities and unrecognized contractual commitments: N/A

10. Loss from major disaster: N/A

11. Significant post-period matters: N/A

12. Other

(1) The functions of employee benefits, depreciation and amortization expenses are summarized as follows:

Function
Category
2024 2024 2024 2023 2023 2023
Attributable
to operating
costs

Attributable
to operating
expenses
Total Attributable
to operating
costs

Attributable
to operating
expenses
Total
Employee benefit
Salary expense
926
77,592

78,518

-
79,075
79,075

50

Labor and health
insurance expense
Pension expense
Directors' remuneration
Other employee benefits
Depreciation expense
123
56
-

67
2,221

5,941

2,759
2,726

2,693

2,559

6,064

2,815

2,726

2,760

4,780

-

-

-

-

1,895
6,205
2,969
2,668
2,682

2,606

6,205

2,969

2,668

2,682

4,501
Number of Employees
Number of directors who are not concurrently
employees
Average of employee benefit expense
Average of employee salary expenses
Adjustment of averaged employee salary expenses
Supervisor's remuneration
2024
2023
78
74
6
6
$
1,252
$
1,337
$
1,091
$
1,163
(6.19)%
11.83%
$
1,980
$
1,980

The company's remuneration policy (including directors, independent directors, managers and employees) information is as follows:

In order to implement corporate governance and to make directors, independent directors and managers remuneration transparent, rationalized and institutionalized, the company has formulated the "Remuneration Payment Method for Directors, Independent Directors and Managers" method. Such method could only be implemented after deliberation by the Remuneration Committee and the resolution of the Board of Directors. The main specifications are as follows:

  1. The remuneration of directors and independent directors includes fixed traveling expenses and variable remuneration for directors and supervisors. Independent directors only receive traveling expenses and do not participate in the distribution of remuneration for directors.

  2. The remuneration of managers includes fixed salary and variable salary. Restrictions are set on the annual increase rate of fixed salary and the proportion of variable salary payment to managers of each rank in the pre-tax profit of the current year. Special contributions exceeding the limit must be reviewed by the Remuneration Committee and reported to the Board of Directors for approval.

  3. The remuneration committee regularly reviews the rationality of the remuneration of directors, independent directors and managers and the appropriateness of the overall salary ratio of managers.

(2) The coronavirus pneumonia epidemic has not had a significant impact on the production and sales of the company and its subsidiaries, and the company will continue to pay attention to the development of the incident and related impacts.

13. Disclosure of Matters in Notes

  • (1) Information with regard to major transactions

  • In 2024, in accordance with the requirements of the securities issuer’s financial report preparation standards, the relevant information about major transactions that should be disclosed again by the company is as follows:

  • Loans to others

51

Unit: NTD thousand

# Companies
that lend
loans
Prospective
borrowers
Accounting
subjects
The highest
amount of
the current
period


Ending
balance
Actual
lending
amount
Interes
t rate
range
Loan by
nature
(note 1)


Transaction
amount with
regard to
business
Reasons
for
short-term
financing
Allowance
for loss
amount
Collateral Collateral Limited
amount
of loans
for each
entity
(Note 2)
Limited
amout of
total
loans
(Note 3)
Name Value
1
2
Bright LED
electronics
DongGuan
BRTLED
KoBrite
Taiwan
Henan Bright
Crystal
Other
receivables
Other
receivables
80,000
24,629
(RMB5,500)
40,000
-

14,000

-
2%
2%
2
2
-
-
Operational
turnover
Operational
turnover
-
-
N/A
N/A
-
-
296,321
159,895
1,185,286
639,580

Note 1: 1 means have business contacts. 2 means has the need for short-term financing. Note 2: The limit for total amount of lending loans does not exceed 10% of the net worth of the enterprise. Foreign companies in which the company directly or indirectly holds 100% of the voting shares are not subject to the 10% limit on loans to the company's net worth, but the respective limits for capital loans should still not exceed 100% of the company's net worth. Note 3: The limit for total amount of capital loans shall not exceed 40% of the net worth of the enterprise. Foreign companies in which the company directly or indirectly holds 100% of the voting shares are not subject to the 40% limit on total amount of loans to the company's net worth, but the respective limits for capital loans should still not exceed 100% of the company's net worth.

Note 4: The above transactions have been reversed in the preparation of the parent company only report.

Note 5: It is converted to NTD at the RMB exchange rate of 4.478 at the end of the period.

2. Endorsement for others: N/A

  1. The situation of holding marketable securities at the end of the period (excluding investment in subsidiaries, affiliates and joint ventures): Unit: thousand shares
Holding
Company
Types and names of securities Relationship with
the securities issuer
Accounting items End of term End of term End of term Note
Unit/share B ook value Holding
ratio
Fair value
The
company




The
company
Hua Nan Phoenix Money Market
Fund
Taishin 1699 Money Market Fund
Jih Sun Money Market Fund
Fubon Chi-Hsiang Money Market
Fund
Taiwan Money Market Fund
Powertip

Assurant, Inc. 5.25% Subordinate
(AIZN)
N/A



Corporate director
Financial assets measured at
fair value through profit or loss
– Current



Financial assets measured at
fair value through other
comprehensive gains and
losses-non-current
3,019
3,622
2,587
1,838
1,883
19,020
0.5
51,201
51,249
40,029
30,023
30,072
202,574
272,939
329
-%
-%
-%
-%
-%
12%
-%
51,201
51,249
40,029
30,023
30,072
Price per share
market =14.35
Price per share
market = USD

52


The
company

Qwest Corp (CTBB)
AT&T Inc. 5.35% GLB NTS 66
(TBB)
United States Cellular Corporation
(UZD)
WK 9
WK 9 phase II
Foxfortune Technology Ventures
Ltd.
New fund capital



Corporate director






Financial assets measured at
fair value through other
comprehensive gains and
losses-non-current


0.2
0.1
0.5
11,996
20,000
1,248
8,900
115
80
379
274,302
184,948
45,078
83,648
804,218
-%
-%
-%
15%
18%
12%
16%
20.07
Price per share
market = USD
17.50
Price per share
market = USD
24.41
Price per share
market = USD
23.12
274,302
184,948
45,078
83,648


  1. The cumulative amount of buying or selling the same securities reaches NTD$300 million or more than 20% of the paid-in capital: N/A

  2. Acquired real estate with an amount of NTD$300 million or more than 20% of the paid-in capital: N/A

  3. Disposal of real estate with an amount of NTD$300 million or more than 20% of the paid-in capital: N/A

  4. The amount of purchases and sales with related parties reaches NTD$100 million or more than 20% of the paid-in capital:

Import (sell)
company

Trading
partner
Name
Relations Transaction Transaction Transaction Transaction Circumstances and reasons
for trading condition
which are different from
regular trading
Circumstances and reasons
for trading condition
which are different from
regular trading


Notes and accounts
receivable (paid)


Notes and accounts
receivable (paid)
Note
Import
(sell)
Amount % of total
import
(sales)
Credit
period
Price Credit
period
Balance % of total notes
and accounts
receivable
(paid)
The company
The company
WanHui (HK)
AB Corp.
WanHui (HK)
DongGuan
BRTLED
Affiliated company
Subsidiary
Subsidiary

(Sell)

Import
Import
(209,735)
484,197
580,564

(23) %

84 %

87 %
Net 126
days
Adjust
according to
its funding
needs
Net 90 days
-

-

-
-
-
-
54,216
(1,720,668)
(433,027
17%
(98)%

(95)%
  1. Receivables from related parties amount to NT$100 million or more than 20% of the paid-in capital:

53

Company with
account
receivables
Trading
partner
Name
Relations Balance of accounts
receivable from related
parties
Turnover Overdue amounts from related
parties
Amount
Processingr
Overdue amounts from related
parties
Amount
Processingr
Amounts
receivable from
related parties
ecovered after
the period
allowance
for loss
amount
Note
Amount
WanHui (HK) The company Parent and subsidiary
company
1,720,668 0.28 Note 1 Note 1 5,229 -

Note 1: The difference between receivables and payables shall be collected based on fund requirements.

9. Engage in derivatives trading: N/A

(2) Re-investment business related information

The parent company only company's reinvestment business information for 2023 is as follows (excluding investee companies in China):

Investor
Name
Investee
Name
Region Main business
Items
Original investment
amount
Original investment
amount
Original investment
amount
Original investment
amount
Hold at the end of
period
Hold at the end of
period
Hold at the end of
period
Investee

Current
income
Recognized in
this period
Investment
(Profit) Loss

Note
End of
period
End of last
year
Shares
(thousand)

Ratio
Book value
The company





KoBrite
KoBrite
WanHui (HK)
KoBrite Corp.
LiSheng Int’l
AB Corp.
WanShui
Powertip
image
KoBrite
Taiwan
Bright Crystal
(HK)
HK
Mauritius
HK
US
HK
TW
TW

HK
Processing business of LED
indicators, displays and related
components
Investment holding
PCB processing
Dealer
Investment holding
Optical lens, lens design and
production
Investment holding
Investment holding

524,673
1,082,499
109,071
16,479
61,910
64,593
500,000
404,342
524,673
1,082,499
109,071
1,702
61,910
64,966
500,000
404,342
11,460
8,783,545
28,592
151
2,993
7,627
50,000
100,994
100%
93%
60%
46%
23%
19%
100%
80%
2,224,262
173,349
72,842
43,887
19,995
177,769
23,237
134,234
(50,491)
(16,196)

5,349

6,380

2,311

228,672

(5,211)

(21,382)
(50,491)
(15,004)

3,186
2,911
533
42,478
recognized by
KoBrite for
investment
gains and
losses
Subsidiary
(Note)




adopting
the equity
method




Subsidiary
Subsidiary

(3) Information with regard to investment in China

  1. Relevant information about reinvestment in China:
Name of invested
company in China

Main business
Items
Paid-in
capital
Investment
method
Cumulative
remittances
from Taiwan
at the
beginning of
the period
Amount
(Note 1)
~~Exported or~~
recovered in
this period
Investment
amount
Cumulative
remittances
from
Taiwan at
the end of
the period
Amount
(Note 1)
Current
profit (loss)
of the
investee
company
Direct or
indirect
investment
Holding
ratio
Recognized
investment
profit (loss) in
this period
(Note 3)

End of period
investment
Book value
Investment
repatriated
as of the
current
period
Income
(Note 1)
-
-
Export
(Note 1)
Amount
(Note 1)
DongGuan
BRTLED
DongGuan KoBrite
Manufacture and sell of
LED component and its
related products
Production and
HKD340,222
US$14,590
Indirect
investment
through WanHui
(HK) (Note 4)
Indirect
-
149,121
-
-
-
-
-
149,121
85,237
6,341
100%
93%
85,237
5,874
1,598,949
27,889

54


DongGuan Yi-Run

DongGuan LiSheng
PCB

Henan Bright
Crystal




processing of LED chips
production and sale of
other steel products
PCB processing
Production and sales of
high-quality crystals and
LED lighting products, as
well as import and export
business
RMB$41,001
HKD$10,000
US$16,200
investment though
KoBrite Corp.
Indirect
investment
through WanHui
(HK)
Indirect
investment
through LiSheng
Int’l (Note 4)
Indirect
investment
through Bright
Crystal (HK)
(Note 4)

(US$4,974)
58,813
(HKD$15,280)
3,279
(HKD$852)
403,981
(US$13,475)

-
-
-
-
-
-
(US$4,974)
58,813
(HKD$15,28
0)
3,279
(HKD$852)
403,981
(US$13,475)
2,311
7,623

(21,373)
23%
60%
74%
533
4,541
(15,826)
19,995
68,395
124,788
22,951
(HKD5,436)
-
-

2. Limits for reinvestment in China:

ts for reinvestment in China:
Cumulative investment
amount remitted from
Taiwan to China at the end of
the period

Approved investment amount by
the Overseas Chinese and Foreign
Investment Commission (Note 1)

According to the
regulations of the
Overseas Chinese and
Foreign Investment
Commission
Investment quota in
China
615,194
(US18,449 and HKD16,132)
2,317,700
(USD19,402HKD398,296)
Note 2
  - Note 1: It is converted into NTD at the end of the period using the USD exchange rate of 32.785, HKD exchange rate of 4.222.

  - Note 2: The Company has been approved by Bureau of Industry of the Ministry of Economic Affairs to comply with the operating headquarters certification letter, so there is no limit on the amount of investment in China.

  - Note 3: The investment gains and losses of the current period are calculated based on the financial statements of the investee company verified by accountants.

  - Note 4: Existing reinvestment companies in the third region use their own funds and machinery and equipment for investment.
  1. Major transactions: For the direct or indirect major transactions of the company's Chinese investee companies in 2024, please refer to the "Major Transactions Related Information" for details.

  2. (4) Major shareholder information

Unit: shares

Shares
Name of major shareholders
Number of shares held Holding ratio
Yi-Run investment company 31,859,212 18.39%
WanHui investment company 27,378,397 15.80%
Tseng-Jen Liaw 21,062,417 12.16%
  • Note: (1) The information of major shareholders in this table is based on the last business day at the end of each quarter by the company. The total number of common shares and special

55

shares, which sum up to 5% or more, of the company that have been delivered without physical registration (including treasury shares) is calculated by the company. As for the share capital recorded in the company's financial report and the company's actual number of shares delivered without physical registration, there may be differences due to different calculation bases.

  • (2) If above information belongs to the shareholder's delivery of shares to the trust, it is disclosed in individual accounts by the trustor who opened the trust account for the trustee. As for the shareholders’ declaration of insider’s shareholding in accordance with the Securities and Exchange Act, their shareholding includes their own shareholding plus the shares delivered to the trust and the right to use the trust property. For information on insider’s shareholding declaration, please refer to Market observation post system.

14. Department information

Please refer to 2024 Consolidated Financial report.

56

Bright LED Electronics Corp.

Statement of Cash and Cash Equivalents

December, 31, 2024

Unit NT$ thousands

Accounting
items
Notes
Petty Cash
Check deposit NT $ Demand deposit NT$ Foreign currencies(US $1,971,000, RMB 39,000 and HKD3,159,000…etc)
Fixed deposit
NT$ Foreign currencies(US $800,000)
Amount
$ 83
207
166,759
78,139

244,895

20,000
26,228

46,228

$
291,413

Notes: Foreign currency exchange rate: USD 1 to TWD 32.785, HKD 1 to TWD 4.222 and RMB 1 to TWD 4.478.

57

Bright LED Electronics Corp. List of Contract Assets Current

From January 1, 2024 to December 2024

Unit: NT$ thousands

Contract asset-current
Construction in Progress
Construction in Advance
Construction
name
Balance, beg.
Amount spent
(Note 2)
Amount
carried
forward
Balance, end
Balance, beg
Amount
increased
Amount
carried
forward
Percentage of
completion method:
T0040
$ 106,554
(5,842)
-
100,712
82,478
-
-
T0594
287,775
-
(40,441)
247,334
-
-
-
Other (Note 1)
2,158
7,255
(6,818)
2,595
-
-
-
TOTAL$
396,487
1,413
(47,259)
350,641
82,478
-
-
Note 1: The balance of each item does not exceed 5% of the amount of the subject. Therefore, it will not be listed separately.
Note 2: Including construction benefits.
Contract liability-current
Construction in Progress
Construction in Advance
Construction
name
Balance, beg.
Amount spent
(Note 3)
Amount
carried
forward
Balance, end
Balance, beg
Amount
increased
Amount
carried
forward
Percentage of
completion method:
T0615 (note 4)
$
-
50,779
-
50,779
-
72,340
-
Construction in Progress Balance, end Construction in Advance Construction in Advance Balance, end
82,478
-
-
82,478
Balance, end
72,340
Net amount at
end ofperiod
**Balance, beg. ** Amount spent
(Note 2)
Balance, beg Amount
increased
Amount
carried
forward
-
-
-
$ 106,554
287,775

2,158

(5,842)

-

7,255
100,712

247,334
2,595

82,478

-

-

-
-
-

18,234
247,334
2,595
268,163
Net amount at
end ofperiod


$
396,487



1,413

350,641

82,478

-
-
**Balance, beg. ** Amount spent
(Note 3)
Amount
carried
forward

-
Balance, beg Amount
increased
Amount
carried
forward

-
$
-
50,779 50,779 -
72,340 (21,561)

Note 3 Including construction benefits.

Note 4 The project also provided a time deposit guarantee of NT$41,550,000, which was recorded under "Other financial assets - current".

58

Bright LED Electronics Corp.

List of Notes and Accounts Receivables

December, 31, 2024
Unit:
Accounting Items
Notes
Notes receivables
Company A
Operating income of non-related
parties
Company B

Company C

Company D

Others (Note)

Total
Accounts receivables
Company E
Operating income of non-related
parties
Company F

Company G

Company H

Company I
Others (Note)

Total
Construction receivables
DeductAllowance of debts
Net
Total
NT$ thousands
Amount
$ 4,715
798
504
310
489
6,816
55,259
31,816
25,362
16,346
15,031
44,907
188,721
74,423
(1,256)
261,888
$
268,704

Note: The balance per each customer that does not exceed 5% of the amount of the subject will not be listed separately.

59

Bright LED Electronics Corp.

List of Inventories December, 31, 2024

Unit: NT$ thousands

Accounting items
Finished goods
Semi-finished goods
WIP goods
Raw material and consumables
Raw material in transit
Deduct: Allowance for depreciation of inventories and losses
of idle inventories
Total
Costs
$ 6,550
734
193
18,912
2,813
Costs
$ 6,550
734
193
18,912
2,813
Net realized
value

3,450

734

193

17,325

2,813

29,202
(4,687)



24,515

$
24,515

60

Bright LED Electronics Corp.

Change List of Financial assets at fair value through other comprehensive profit or loss - non-current

From January 1, 2024 to December 31, 2024

Unit: NT$ thousands

Number of shares: thousand shares

Name
Powertip technology corporation
WK 9 investment
NF capital
Foxfortune Technology Ventures Ltd.
WK 9 investment Phase II
Others (Note)
Total
**Balance, beg. ** Increase Increase Decrease Decrease Others(Note 1) Balance, end Guarantee
**Orpledge **
Shares
Fair value
Shares Amount Shares Amount Amount Shares
Fair value
19,020 $ 301,469
11,996
274,302
8,900
80,570
1,560
50,417
20,000
199,590
-
738

-

-

-

-

-

-
-
-
-
-
-
-
-
(2,399)
-
(312)
-
-
-

(23,993)
-

(10,235)
-
-
(28,530)

(33,607)
3,078

4,896
(14,642)
165

19,020
272,939

9,597
216,702

8,900
83,648

1,248
45,078

20,000
184,948

-
903












$
907,086
- (34,228)
(68,640)

804,218

Note: The balance per each that does not exceed 5% of the amount of the subject will not be listed separately. Note 1: Appraisal number adjusted by fair value. Note 2: It refers to the refund of capital reduction

61

Bright LED Electronics Corp.

Change List of Investments using Equity Method

From January 1, 2024 to December 31, 2024

Unit: NT$ thousands Number of shares: thousand shares

Name **Balance, beg. ** **Balance, beg. ** Increase Increase Decrease Decrease Share of
profits and
losses of
subsidiaries,
affiliates and
joint ventures
recognized
using the
equity
method
foreign
operating
agencies
Translation
differences
on financial
statements
**Other change ** Balance, end Market
price/ total
net worth
Guarantee
or pledge
Note
Shares
Amount
Shares Amount Shares Amount
-
-
-
-
-
-

(872)
Shares Holding %
Stock
WanHui (HK)
KoBrite Corp.
LiSheng Int’l
WanShui (HK)
AB Corp.
Powertip Image
Corporation
11,460 $ 2,255,854
8,783,545
183,020
28,592
67,111
11,460 $ 2,255,854
2,993
23,139
151
38,320
7,671
152,109
$ 2,719,553

-

-

-

-

-

-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
44
(50,491)
18,899
(15,004)
5,333
3,186
2,545
(50,491)
18,899
533
408
2,911
2,656
42,478
3,298

-

-

-

-

(4,085) (Note 1)

-

(19,244) (Note 2)

(23,329)
11,460
8,783,545
28,592
11,460
2,993
151
7,627

100%

93%

60%

100%

23%

46%

19%
N/A


N/A



$ 2,719,553
-
(872)


(16,387)
33,139

Note 1: Dividend income of WanShui HK.

Note 2: Changes in ownership of related companies of Powertip Image Corp. adjusted capital reserves by NT$177,000 and cash dividends by NT$19,067,000.

62

Bright LED Electronics Corp.

List of Notes and Accounts payables

December 31, 2024

Unit: NT$ thousands

Accounting Items
Notes payable
Company A
Others (Note)
Accounts payable
Company B
Company C
Company D
Company E
Others (Note)
Accounts payable to related parties
WanHui (HK)
Kobrite (Taiwan)
AB Corp.
Note
Payment
Payment/ Operating expenses
Payment



Payment
Payment

Amount
$ 2,893
37
2,930
8,656
2,339
1,295
1,209
3,608
17,107
$
20,037
$ 1,720,668
2,972
11,652
$
1,735,292

Note: The amount of each supplier that does not exceed 5% of the amount of this subject will not be listed separately.

63

Bright LED Electronics Corp.

List of Operating Income

From January 1, 2024 to December 31, 2024 Unit: NT$ thousands

Accounting items
Sales revenues (Note 1)
Visible LED products
Invisible LED products
Others (Note 2)
Construction revenues
T0615
Others (Note 2)
Amount
$ 385,381
456,393
3,134

844,908

50,779
1,413

52,192

$
897,100

Note 1: The above amount is the net amount after deducting sales returns and discounts. Note 2: The amount of each income that does not exceed 5% of the amount of the subject will not be listed separately.

64

Bright LED Electronics Corp.

List of Operating Costs

From January 1, 2024 to December 31, 2024 Unit: NT$ thousands

Accounting items
Beg. Of raw materials
AddIncoming materials
Other additions
DeductEnd of raw materials
Cost of raw materials sold
Other deductions
Manufacturing cost of current period
Beg of semi-finished goods
DeductEnd of WIP goods
DeductEnd of semi-finished goods
Cost of finished goods
AddBeg. Of finished goods
Outsourced finished goods
Other additions
DeductEnd of finished goods
Others
Total
Cost of raw materials sold
Cost of construction
Cost of others
Cost of outsourcing
Losses of idle inventories and depreciation
TOTAL
Amount
$ 22,693
89,923
8
(21,725)
(19,959)
(2,019)
68,921
7,139
(193)
(734)
75,133
7,272
466,063
71
(6,550)
(4,912)
537,077
19,959
48,162
3,164
32,187
280
$
640,829

65

Bright LED Electronics Corp. List of Management Expenses From January 1, 2024 to December 31, 2024 Unit: NT$ thousands

Accounting items
Salary expense (including
pension)
Insurance expense
Employee compensation
Directors compensation
Depreciation expense
Other (Note)
Marketing
expense
$ 20,739
1,972
-
-
1,305
5,240
Management
expense

34,136

3,626
20,368
5,092

1,254

16,179
R&D expense

5,108

466

-

-

-

1,947
Total
59,983
6,064
20,368
5,092
2,559
23,366
117,432

$
29,256


80,655


7,521

Note: The amount of each item that does not exceed 5% of the amount of the subject will not be listed separately.

66