Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Brigade Enterprises Limited Interim / Quarterly Report 2022

Feb 3, 2022

62248_rns_2022-02-03_ba00c6e5-2a76-4756-ab16-155ac86640bf.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Chartered Accountants

12th Floor "UB City" Canberra Block No. 24, Vittal Mallya Road Bengaluru – 560 001, India Tel: +91 80 6648 9000

Independent Auditor's Review Report on the Quarterly and Year to Date Unaudited Consolidated Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended

Review Report to The Board of Directors Brigade Enterprises Limited

    1. We have reviewed the accompanying Statement of Unaudited Consolidated Financial Results of Brigade Enterprises Limited (the "Holding Company") and its subsidiaries (the Holding Company and its subsidiaries together referred to as "the Group") and its associates for the quarter ended December 31, 2021 and year to date from April 01, 2021 to December 31, 2021 (the "Statement") attached herewith, being submitted by the Holding Company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
    1. This Statement, which is the responsibility of the Holding Company's Management and approved by the Holding Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, (Ind AS 34) "Interim Financial Reporting" prescribed under Section 133 of the Companies Act, 2013 as amended ('the Act'), read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We also performed procedures in accordance with the Circular No. CIR/CFD/CMD1/44/2019 dated March 29, 2019 issued by the Securities and Exchange Board of India under Regulation 33(8) of the Listing Regulations, to the extent applicable.

    1. The Statement includes the results of the following entities:
  • (i) Brigade Enterprises Limited
  • (ii) Brigade Properties Private Limited
  • (iii) Perungudi Real Estates Private Limited
  • (iv) WTC Trades and Projects Private Limited
  • (v) Orion Property Management Services Limited
  • (vi) SRP Prosperita Hotel Ventures Limited
  • (vii) BCV Developers Private Limited
  • (viii) Brigade Hospitality Services Limited
  • (ix) Brigade Tetrarch Private Limited
  • (x) Brigade Estates and Projects Private Limited
  • (xi) Brigade Infrastructure and Power Private Limited
  • (xii) Brigade (Gujarat) Projects Private Limited
  • (xiii) Mysore Projects Private Limited
  • (xiv) Brigade Hotel Ventures Limited
  • (xv) Augusta Club Private Limited
  • (xvi) Tetrarch Developers Limited
  • (xvii) Celebrations Private Limited (Celebrations LLP till November 08, 2021)
  • (xviii) Brigade Innovations LLP
  • (xix) Brigade Flexible Office Spaces Private Limited (Brigade Flexible Office Spaces LLP till November 22, 2021)
  • (xx) Tandem Allied Services Private Limited (Associate entity)
  • (xxi) Prestige OMR Ventures LLP (Associate entity)

Chartered Accountants

  1. Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of other auditors referred to in paragraph 7 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with recognition and measurement principles laid down in the aforesaid Indian Accounting Standards ('Ind AS') specified under Section 133 of the Act, read with relevant rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.

6. Emphasis of Matter paragraph

We draw attention to:

  • i) Note 6 to the Statement, which describes the management's evaluation of Covid-19 impact on the future business operations and future cash flows of the Group and its consequential effects on the carrying value of its assets. In view of the uncertain economic conditions, the management's evaluation of the impact on the subsequent periods is highly dependent upon conditions as they evolve.
  • ii) Note 9 to the Statement, in connection with certain ongoing legal proceedings in the Group. Pending resolution of the legal proceedings, the underlying loans and advances are considered as good and recoverable, basis legal evaluation done by the management.

Our conclusion on the Statement is not modified in respect of the above matters.

    1. The accompanying Statement includes the unaudited interim financial results and other financial information, in respect of:
  • 15 subsidiaries, whose unaudited interim financial results include total revenues of Rs 17,157 lakhs and Rs 39,686 lakhs, total net profit after tax of Rs. 1,180 lakhs and total net loss after tax of Rs. 1,527 lakhs and total comprehensive income of Rs. 1,180 lakhs and total comprehensive loss of Rs. 1,527 lakhs, for the quarter ended December 31, 2021 and for the period from April 01, 2021 to December 31, 2021 respectively, as considered in the Statement which have been reviewed by their respective independent auditors.
  • 2 associates whose unaudited interim financial results include Group's share of net profit of Rs. 79 lakhs and Rs. 261 lakhs and Group's share of total comprehensive income of Rs. 79 lakhs and Rs. 261 lakhs for the quarter ended December 31, 2021 and for the period from April 01, 2021 to December 31, 2021 respectively, as considered in the Statement whose interim financial results and other financial information have been reviewed by their respective independent auditors.

The independent auditor's reports on interim financial results of these entities have been furnished to us by the Management and our conclusion on the Statement, in so far as it relates to the amounts and disclosures in respect of these subsidiaries and associates is based solely on the report of such auditors and procedures performed by us as stated in paragraph 3 above.

For S.R. BATLIBOI & ASSOCIATES LLP Chartered Accountants ICAI Firm registration number: 101049W/E300004

NAVIN KUMAR AGARWAL Digitally signed by NAVIN KUMAR AGARWAL Date: 2022.02.03 15:47:16 +05'30'

Per Navin Agrawal Partner Membership No.: 056102 UDIN: 22056102AAFVIJ6294

Place: Kolkata Date: February 03, 2022

BRIGADE ENTERPRISES LIMITED

Corporate Identity Number (CIN): L85110KA1995PLC019126

Regd. Office: 26/1, 29th & 30th Floor, World Trade Center, Dr Rajkumar Road,

Malleswaram-Rajajinagar, Bangalore 560 055

Phone: +91-80-41379200, 2221 7017-18 Fax:+91-80-2221 0784

Email: [email protected] Website: www.brigadegroup.com

Statement of Unaudited Consolidated Financial Results for the quarter and nine months ended December 31, 2021

(Rs. in lakhs)
Particulars Quarter ended Preceding Corresponding Year to date Year to date Year ended
31.12.2021 Quarter ended Quarter ended figures for figures for 31.03.2021
[Unaudited] 30.09.2021 31.12.2020 the current the preceding [Audited]
[Unaudited] [Unaudited] period ended period ended
31.12.2021 31.12.2020
1 Income [Unaudited] [Unaudited]
Revenue from operations 92,102 75,266 64,463 2,05,647 1,15,873 1,94,997
Other income 1,217 2,342 902 4,432 3,080 6,042
Total Income 93,319 77,608 65,365 2,10,079 1,18,953 2,01,039
2 Expenses
(a) Sub-contractor cost 34,777 34,904 25,016 90,435 51,267 83,114
(b) Cost of raw materials, components and stores consumed 3,031 2,719 2,637 7,587 4,849 7,351
(c) Land purchase cost 2,501 10,972 26,670 13,473 42,668 84,350
(d) Decrease/(Increase) in inventories of 8,830 (8,390) (15,230) (5,462) (38,261) (69,519)
stock of flats, land stock and work-in-progress
(e) License fees and plan approval charges 386 804 18 1,459 580 1,787
(f) Architect and consultancy fees 489 716 510 1,534 1,444 1,766
(g) Employee benefits expense 5,452 4,951 3,991 14,458 10,358 15,088
(h) Finance costs 10,823 11,280 8,560 33,419 25,685 34,681
(i) Depreciation and amortization expense 8,709 8,813 5,912 25,974 17,085 23,693
(j) Other expenses 10,885 9,353 6,007 26,049 14,649 23,867
Total expenses 85,883 76,122 64,091 2,08,926 1,30,324 2,06,178
3 Profit/(Loss) before share of profit of Associate(1-2) 7,436 1,486 1,274 1,153 (11,371) (5,139)
4 Share of profit of Associate (net of tax) 79 79 59 261 206 257
5 Profit/(Loss) before exceptional items and tax (3+4) 7,515 1,565 1,333 1,414 (11,165) (4,882)
6 Exceptional items (refer note 7 and 8) - 1,576 4,000 3,670 4,000 7,628
7 Profit/(Loss) before tax ( 5-6) 7,515 (11) (2,667) (2,256) (15,165) (12,510)
8 Tax expense
(i) Current tax 3,476 1,746 876 6,400 1,636 5,764
(ii) Deferred tax credit (602) (392) (1,396) (3,343) (5,202) (8,633)
Total 2,874 1,354 (520) 3,057 (3,566) (2,869)
9 Profit/(Loss) for the period ( 7-8) 4,641 (1,365) (2,147) (5,313) (11,599) (9,641)
Attributable to:
(i) owners of the parent company 7,836 1,203 (1,612) 5,030 (8,589) (4,632)
(ii) non-controlling interests (3,195) (2,568) (535) (10,343) (3,010) (5,009)
10 Other comprehensive income
(i) Re-measurement gains/ (losses) on defined benefit plans - - 22 - 15 (128)
(ii) Equity instruments - - - - - 61
(iii) Income tax relating to items that will not be reclassified to profit - - (6) - (5) 38
or loss
Total other comprehensive income
Attributable to:
- - 16 - 10 (29)
(i) owners of the parent company - - 16 - 10 (29)
(ii) non-controlling interests - - - - - -
11 Total Comprehensive Income/(Loss) for the period
[Comprising Profit/(Loss) for the period and Other
Comprehensive Income] (9+10)
4,641 (1,365) (2,131) (5,313) (11,589) (9,670)
Attributable to:
(i) owners of the parent company 7,836 1,203 (1,596) 5,030 (8,579) (4,661)
(ii) non-controlling interests (3,195) (2,568) (535) (10,343) (3,010) (5,009)
12 Earnings per equity share:
(of Rs. 10/- each) (not annualised):
a) Basic 3.41 0.52 (0.76) 2.24 (4.17) (2.24)
b) Diluted 3.40 0.51 (0.76) 2.23 (4.17) (2.24)
13 Paid-up equity share capital 23,010 22,985 20,829 23,010 20,829 21,091
(Face value of Rs. 10/- each)
14 Other equity (excluding Non-controlling interests) 2,13,675

Notes to the unaudited consolidated financial results for the quarter and nine months ended December 31, 2021

1 The above consolidated financial results of Brigade Enterprises Limited ('the Company') and its subsidiaries (together referred to as "the Group") and its associates has been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meeting held on February 03, 2022.

Details of segment-wise revenue, results and capital employed: (Rs. in lakhs)
Particulars Quarter ended Preceding Corresponding Year to date Year to date Year ended
31.12.2021 Quarter ended Quarter ended figures for figures for 31.03.2021
[Unaudited] 30.09.2021 31.12.2020 the current the preceding [Audited]
[Unaudited] [Unaudited] period ended period ended
31.12.2021 31.12.2020
[Unaudited] [Unaudited]
Segment Revenue
Real Estate 70,612 58,151 53,547 1,54,591 87,981 1,52,191
Hospitality 6,352 4,130 3,020 12,437 5,600 9,704
Leasing 15,848 13,535 8,615 40,413 24,319 36,155
Total 92,812 75,816 65,182 2,07,441 1,17,900 1,98,050
Less: Inter Segment Revenues (710) (550) (719) (1,794) (2,027) (3,053)
Revenue from operations 92,102 75,266 64,463 2,05,647 1,15,873 1,94,997
Segment Results
Real Estate 17,566 12,347 9,665 34,777 16,063 29,367
Hospitality 197 (881) (1,904) (2,620) (7,786) (8,769)
Leasing 3,112 2,832 3,424 8,334 8,082 12,293
Profit before Tax and Interest 20,875 14,298 11,185 40,491 16,359 32,891
Less: Finance costs (10,823) (11,280) (8,560) (33,419) (25,685) (34,681)
Less: Other unallocable expenditure (3,833) (3,874) (2,253) (10,351) (5,125) (9,391)
Less: Exceptional items - (1,576) (4,000) (3,670) (4,000) (7,628)
Add: Share of Profit of Associate 79 79 59 261 206 257
Add: Other Income 1,217 2,342 902 4,432 3,080 6,042
Profit/(Loss) before Tax 7,515 (11) (2,667) (2,256) (15,165) (12,510)
Segment Assets
Real Estate 7,20,958 7,16,324 6,73,482 7,20,958 6,73,482 7,16,870
Hospitality 89,392 90,877 98,055 89,392 98,055 94,680
Leasing 4,55,657 4,54,405 4,34,844 4,55,657 4,34,844 4,50,996
Unallocated assets 1,87,196 2,06,701 94,795 1,87,196 94,795 1,19,463
Total Segment Assets 14,53,203 14,68,307 13,01,176 14,53,203 13,01,176 13,82,009
Segment Liabilities
Real Estate 5,70,006 5,60,184 4,70,471 5,70,006 4,70,471 5,29,807
Hospitality 18,548 18,858 21,594 18,548 21,594 19,486
Leasing
Unallocated liabilities
61,037
5,15,136
57,148
5,48,764
52,363
5,14,089
61,037
5,15,136
52,363
5,14,089
64,289
5,22,105
Total Segment Liabilities 11,64,727 11,84,954 10,58,517 11,64,727 10,58,517 11,35,687
3 Figures for unaudited standalone financial results of the Company for the quarter and nine months ended 31.12.2021 are as follows: (Rs. in lakhs)
Particulars Quarter ended Preceding Corresponding Year to date Year to date Year ended
31.12.2021 Quarter ended Quarter ended figures for figures for 31.03.2021
[Unaudited] 30.09.2021 31.12.2020 the current the preceding [Audited]
[Unaudited] [Unaudited] period ended period ended
31.12.2021 31.12.2020
[Unaudited] [Unaudited]
Revenue from operations 67,980 56,486 52,485 1,48,430 91,052 1,52,398
Profit Before Tax 16,284 10,985 3,768 30,363 6,363 17,769
Profit After Tax 12,015 8,206 2,668 22,494 4,593 14,456

The unaudited standalone financial results for the quarter and nine months ended 31.12.2021 can be viewed on the Company website www.brigadegroup.com and also be viewed on the website of NSE and BSE.

Notes to the unaudited consolidated financial results for the quarter and nine months ended December 31, 2021

  • 4 In accordance with the Indian Accounting Standard (IND AS) - 33 Earnings Per Share, specified under Section 133 of the Companies Act 2013, read with relevant rules issued thereunder, the impact of employee stock options and share warrants which are anti dilutive in nature, have been ignored in the computation of diluted EPS, wherever applicable.
  • 5 During the quarter ended December 31, 2021, the paid-up equity share capital of the Company has increased from Rs.22,985 lakhs to Rs. 23,010 lakhs pursuant to allotment of 2,54,431 equity shares on exercise of stock options by employees.
  • 6 The outbreak of Covid-19 pandemic globally and in India has caused significant disturbance and slowdown of economic activities, especially in the retail leasing and hospitality segments.

The Group has considered the possible effects that may result from the Covid-19 pandemic on the carrying value of assets [including property, plant and equipment, investment property, capital work in progress, intangible assets, goodwill, investments, inventories, land advances, etc]. In developing the assumptions relating to the possible future uncertainties in the economic conditions because of this pandemic, the Group, as at the date of approval of these financial results has used internal and external sources of information to assess the expected future performance of the Group. The Group has performed sensitivity analysis on the assumptions used and based on the current estimates, the Group expects that the carrying amount of these assets as at December 31, 2021, are fully recoverable.

The Group has also made assessment of the progress of construction work on its ongoing projects during the period of lockdown and has concluded that the same was only a temporary slowdown in activities and has accordingly capitalised/inventorised the borrowing costs incurred in accordance with Ind AS 23.

Further due to prevailing circumstances, the Group has recognized revenues for the quarter and nine months period ended December 31, 2021 in respect of leasing segment having regard to the Group's ongoing negotiations with certain customers on best estimate basis.

  • 7 During the year ended March 31, 2021, based on the ongoing proceedings with the relevant regulatory authorities and management's assessment thereon, the Group had ascertained Rs.1,778 lakhs as amount of stamp duty payable pursuant to merger of Brigade Properties Private Limited ('BPPL') and its wholly-owned subsidiary Brookefields Real Estates and Projects Private Limited ('BREPPL'), which was provided for and disclosed as an exceptional item. On July 5, 2021, the Group has received final assessment order from the Karnataka Stamps and Registration Department with an assessed stamp duty payable of Rs.3,872 lakhs. The balance amount of Rs.2,094 lakhs was provided for during the quarter ended June 30, 2021 and disclosed as an exceptional item.
  • 8 During the preceding quarter, the Group has received final assessment order from the Karnataka Stamps and Registration Department with an assessed stamp duty payable of Rs.2,563 lakhs pursuant to demerger of the Company and its wholly owned subsidiaries engaged in hospitality business - Brigade Hotel Ventures Limited ('BHVL'), Brigade Hospitality Services Limited ('BHSL') and Augusta Club Private Limited ('ACPL'). Further, the Group has also received final assessment order with an assessed stamp duty payable of Rs 167 lakhs from the sub registrar of Chennai South Division with regard to demerger of Subramaniam Engineering Limited and SRP Prosperita Hotel Ventures Limited.

The Group had recorded provision of Rs. 1,154 lakhs in earlier periods. The balance amount of Rs.1,576 lakhs was provided for during the preceding quarter and disclosed as an exceptional item.

  • 9 The Group has paid land advances of Rs 3,860 lakhs that are under litigation. The underlying loans and advances are considered as good and recoverable based on the legal evaluation by the management of the ultimate outcome of the legal proceedings.
  • 10 The Code on Social Security, 2020 ('Code') relating to employee benefits during employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. However, the date on which the Code will come into effect has not been notified and the final rules/interpretation have not yet been issued. The Group will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes effective.
  • 11 During the quarter ended December 31, 2021, Celebrations LLP and Brigade Flexible Office Spaces LLP have been converted to private limited Companies with effect from November 08, 2021 and November 22, 2021 respectively.

For and on behalf of the Board of Directors of BRIGADE ENTERPRISES LIMITED Digitally signed by MYSORE RAMACHANDRASETTY JAISHANKAR DN: c=IN, o=Personal, pseudonym=b1917f7d22096b7ea89e448cd59540a001a87b57af9d5aa4

M. R. Jaishankar Chairman & Managing Director Page 3 of 3 MYSORE RAMACHANDRASETTY JAISHANKAR f637738aaf38d057, postalCode=560052, st=KARNATAKA, serialNumber=c0b26cd49b68545846cff5d73cc2954adb3f6eb985549e0 6dbb89acb73923ccc, cn=MYSORE RAMACHANDRASETTY JAISHANKAR Date: 2022.02.03 15:26:26 +05'30'

Bengaluru, India February 03, 2022

Chartered Accountants

12th Floor "UB City" Canberra Block No. 24, Vittal Mallya Road Bengaluru – 560 001, India Tel: +91 80 6648 9000

Independent Auditor's Review Report on the Quarterly and Year to Date Unaudited Standalone Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended

Review Report to The Board of Directors Brigade Enterprises Limited

    1. We have reviewed the accompanying statement of unaudited standalone financial results of Brigade Enterprises Limited (the "Company") for the quarter ended December 31, 2021 and year to date from April 01, 2021 to December 31, 2021 (the "Statement") attached herewith, being submitted by the Company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
    1. This Statement, which is the responsibility of the Company's Management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, (Ind AS 34) "Interim Financial Reporting" prescribed under Section 133 of the Companies Act, 2013 as amended ('the Act'), read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
    1. Based on our review conducted as above and based on the consideration of the review reports of other auditors of the limited liability partnership firms ("LLP's") referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standards ('Ind AS') specified under Section 133 of the Act, read with relevant rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.

5. Emphasis of Matter

We draw attention to:

  • i) Note 4 to the Statement, which describes the management's evaluation of Covid-19 impact on the future business operations and future cash flows of the Company and its consequential effects on the carrying value of its assets. In view of the uncertain economic conditions, the management's evaluation of the impact on the subsequent periods is highly dependent upon conditions as they evolve.
  • ii) Note 5 to the Statement, in connection with certain ongoing legal proceedings in the Company. Pending resolution of the legal proceedings, the underlying loans and advances are considered as good and recoverable, basis legal evaluation done by the management.

Our conclusion on the Statement is not modified in respect of the above matters.

Chartered Accountants

  1. The accompanying Statement of quarterly interim standalone financial results includes the reviewed financial results in respect of 2 LLP's whose interim financial results and other financial information reflect total revenues of Rs 206 lakhs and Rs 823 lakhs, total net profit after tax of Rs. 22 lakhs and Rs 173 lakhs and total comprehensive income of Rs. 22 lakhs and Rs 173 lakhs for the quarter ended on December 31, 2021 and for the period from April 01, 2021 to December 31, 2021 respectively, as considered in the Statement which have been reviewed by their respective auditors. The reports of such other auditors on interim financial results of these LLP's have been furnished to us, and our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these LLP's, is based solely on the reports of such other auditors.

Our conclusion on the Statement is not modified in respect of the above matter.

For S.R. BATLIBOI & ASSOCIATES LLP Chartered Accountants ICAI Firm registration number: 101049W/E300004

NAVIN KUMAR AGARWAL Digitally signed by NAVIN KUMAR AGARWAL Date: 2022.02.03 15:48:22 +05'30'

per Navin Agrawal Partner Membership No.: 056102 UDIN: 22056102AAFUUO9143

Place: Kolkata Date: February 03, 2022

Corporate Identity Number (CIN): L85110KA1995PLC019126 Regd. Office: 29th & 30th Floor, World Trade Center, Brigade Gateway Campus, 26/1, Dr Rajkumar Road, Malleswaram-Rajajinagar, Bangalore 560 055 Phone: +91-80-41379200, 22217017-18 Fax:+91-80-2221 0784

Email: [email protected] Website: www.brigadegroup.com Statement of Unaudited Standalone Financial Results for the quarter and nine months ended December 31, 2021

(Rs. in lakhs)
Particulars Quarter ended Preceding Quarter Corresponding Year to date Year to date Year ended
31.12.2021 ended Quarter ended figures for figures for 31.03.2021
[Unaudited] 30.09.2021 31.12.2020 the current period the preceding [Audited]
[Unaudited] [Unaudited] ended 31.12.2021 period ended
[Unaudited] 31.12.2020
[Unaudited]
1 Income
(a) Revenue from operations 67,980 56,486 52,485 1,48,430 91,052 1,52,398
(b) Other income 3,402 3,976 2,667 10,117 8,165 11,295
Total income 71,382 60,462 55,152 1,58,547 99,217 1,63,693
2 Expenses
(a) Sub-contractor cost 19,516 18,053 14,126 49,020 31,429 46,170
(b) Cost of raw materials, components and 696 850 822 2,182 1,782 2,832
stores consumed
(c) Land purchase cost 127 10,972 26,670 11,099 26,670 50,821
(d) Decrease/ (Increase) in inventories of
stock of flats, land stock and work-in-progress
21,443 5,237 (6,910) 26,427 (6,346) (9,605)
(e) License fees and plan approval charges 381 705 10 1,312 565 1,738
(f) Architect and consultancy fees 226 500 260 891 781 913
(g) Employee benefits expense 3,253 3,005 2,533 8,774 6,182 8,972
(h) Finance cost 3,355 3,628 5,058 10,918 15,219 19,759
(i) Depreciation and amortization expense 2,214 2,244 2,312 6,446 6,388 8,658
(j) Other expenses 3,887 4,283 2,503 11,115 6,184 10,316
Total expenses 55,098 49,477 47,384 1,28,184 88,854 1,40,574
3 Profit before exceptional items and tax (1-2) 16,284 10,985 7,768 30,363 10,363 23,119
4 Exceptional items - - 4,000 - 4,000 5,350
5 Profit before tax (3-4) 16,284 10,985 3,768 30,363 6,363 17,769
6 Tax expense
(i) Current tax 2,651 1,181 853 4,465 1,533 4,609
(ii) Deferred tax charge/(credit) 1,618 1,598 247 3,404 237 (1,296)
Total 4,269 2,779 1,100 7,869 1,770 3,313
7 Net profit for the period (5-6) 12,015 8,206 2,668 22,494 4,593 14,456
8 Other comprehensive income
(i) Items that will not be reclassified to profit and loss - - - - (14) (145)
(ii) Income tax relating to items that will not be reclassified to - - - - 3 37
profit and loss
Total - - - - (11) (108)
9 Total Comprehensive Income for the period [Comprising
Net profit for the period and
12,015 8,206 2,668 22,494 4,582 14,348
Other Comprehensive Income (7+8)]
10 Earnings per equity share:
(of Rs. 10/- each) (not annualised):
a) Basic 5.22 3.57 1.29 10.04 2.23 6.99
b) Diluted 5.21 3.56 1.28 10.01 2.21 6.96
11 Paid-up equity share capital 23,010 22,985 20,829 23,010 20,829 21,091
(Face value of Rs. 10/- each)
12 Other equity 2,56,638

Notes to the unaudited standalone financial results for the quarter and nine months ended December 31, 2021

  • 1 The above standalone financial results of Brigade Enterprises Limited ('the Company') has been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their meeting held on February 03, 2022.
  • 2 Details of standalone segment-wise revenue, results and capital employed:
(Rs. in lakhs)
Quarter ended Preceding Quarter Corresponding Year to date Year to date Year ended
31.12.2021 ended Quarter ended figures for figures for 31.03.2021
[Unaudited] 30.09.2021 31.12.2020 the current period the preceding [Audited]
Particulars [Unaudited] [Unaudited] ended 31.12.2021 period ended
[Unaudited] 31.12.2020
[Unaudited]
I Segment Revenue
Real Estate 60,571 50,509 47,178 1,30,403 76,055 1,30,268
Leasing 7,392 5,870 5,273 17,859 14,926 22,024
Total 67,963 56,379 52,451 1,48,262 90,981 1,52,292
Add: Share of profits in subsidiary limited liability 17 107 34 168 71 106
partnership firms
Revenue From Operations 67,980 56,486 52,485 1,48,430 91,052 1,52,398
II Segment Results
Real Estate 15,847 11,392 9,218 31,785 15,256 28,301
Leasing 4,051 2,729 3,005 9,078 7,060 11,515
Profit before Tax and Interest 19,898 14,121 12,223 40,863 22,316 39,816
Less: Finance costs (3,355) (3,628) (5,058) (10,918) (15,219) (19,759)
Less: Other unallocable expenditure (3,678) (3,591) (2,098) (9,867) (4,970) (8,339)
Less: Exceptional items - - (4,000) - (4,000) (5,350)
Add: Share of profits in subsidiary limited liability 17 107 34 168 71 106
partnership firms
Add: Other Income 3,402 3,976 2,667 10,117 8,165 11,295
Profit before Tax 16,284 10,985 3,768 30,363 6,363 17,769
III Segment Assets
Real Estate 3,42,910 3,63,881 3,66,793 3,42,910 3,66,793 3,76,435
Leasing 1,44,049 1,45,878 1,44,375 1,44,049 1,44,375 1,40,041
Unallocated assets 3,53,325 3,39,639 2,85,219 3,53,325 2,85,219 2,94,381
Total Assets 8,40,284 8,49,398 7,96,387 8,40,284 7,96,387 8,10,857
IV Segment Liabilities
Real Estate 2,91,750 3,13,903 2,96,171 2,91,750 2,96,171 3,11,403
Leasing 25,647 23,283 21,191 25,647 21,191 22,620
Unallocated liabilities 1,75,192 1,77,014 2,14,673 1,75,192 2,14,673 1,99,105
Total Liabilities 4,92,589 5,14,200 5,32,035 4,92,589 5,32,035 5,33,128

3 During the quarter ended December 31, 2021, the paid-up equity share capital of the Company has increased from Rs.22,985 lakhs to Rs. 23,010 lakhs pursuant to allotment of 2,54,431 equity shares on exercise of stock options by employees.

4 The outbreak of Covid-19 pandemic globally and in India has caused significant disturbance and slowdown of economic activities, especially in the retail leasing segment.

The Company's management has considered the possible effects that may result from the Covid-19 pandemic on the carrying value of assets [including property, plant and equipment, investment property, capital work in progress, investments, inventories, land advances etc]. In developing the assumptions relating to the possible future uncertainties in the economic conditions because of this pandemic, the Company, as at the date of approval of these financial results has used internal and external sources of information to assess the expected future performance of the Company. The Company has performed sensitivity analysis on the assumptions used and based on the current estimates, the Company expects that the carrying amount of these assets, as at December 31, 2021, are fully recoverable.

The Company's management has also made assessment of the progress of construction work on its ongoing projects during the period of lockdown and has concluded that the same was only a temporary slowdown in activities and has accordingly capitalised/inventorised the borrowing costs incurred in accordance with Ind AS 23.

Further due to prevailing circumstances, the Company has recognized revenues for the quarter and nine months period ended December 31, 2021 in respect of leasing segment having regard to the Company's ongoing negotiations with certain customers on best estimate basis.

  • 5 The Company has paid land advances of Rs 3,860 lakhs that are under litigation. The underlying loans and advances are considered as good and recoverable based on the legal evaluation by the management of the ultimate outcome of the legal proceedings.
  • 6 The Code on Social Security, 2020 ('Code') relating to employee benefits during employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. However, the date on which the Code will come into effect has not been notified and the final rules/interpretation have not yet been issued. The Company will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes effective.
  • 7 During the quarter ended December 31, 2021, Brigade Flexible Office Spaces LLP has been converted to a private limited Company with effect from November 22, 2021.
For and on behalf of the Board of Directors of
BRIGADE ENTERPRISES LIMITED
MYSORE
Digitally signed by MYSORE RAMACHANDRASETTY JAISHANKAR
DN: c=IN, o=Personal,
pseudonym=b1917f7d22096b7ea89e448cd59540a001a87b57af9d5aa
RAMACHANDRASETTY
4f637738aaf38d057, postalCode=560052, st=KARNATAKA,
serialNumber=c0b26cd49b68545846cff5d73cc2954adb3f6eb985549e
06dbb89acb73923ccc, cn=MYSORE RAMACHANDRASETTY
JAISHANKAR
JAISHANKAR
Date: 2022.02.03 15:28:17 +05'30'
M. R. Jaishankar
Chairman & Managing Director
Bengaluru, India
February 03, 2022
Page 2 of 2

BRIGADE ENTERPRISES LIMITED

1

(CIN: L85110KA1995PLC019126)

About us

  • of experience • Reputation of developing Grade A properties

  • Rated A+ 'Stable' from ICRA and CRISIL

Our Values

  • years by GPTW Institute • Shared Vision: To be a World Class Organization in our Products, Processes, People & Performance
  • Shared Mission:

To be the Preferred Developer of Residential, Commercial & Hospitality Spaces in the market in which we operate, without compromising on our values, for the benefit of all our stakeholders QC-First – Quality, Customer Centricity, Fair, Innovative, Responsible Socially,

• Core Values:

Trustworthy

Segments highlights

  • Real Estate On Sale Basis

Lease Rentals

  • Multiplexes performed well due to new releases absolute terms

Hospitality

Cash Flow from Operating activities for Q3 FY22 was INR 3,408 Mn, 60% higher than Q2 FY22

Summary: Ongoing Projects

Summary: Ongoing Projects
Area in Mn sft
Projects Project Area Co Share LO/JV share Total Project Area
Real Estate projects for sale 7.74 5.02 2.72 7%
Brigade Orchards * 0.54 0.27 0.27 Real Estate
Brigade Cornerstone Utopia* 5.02 3.33 1.69 Lease Rentals
Brigade Residences at WTC Chennai* 0.57 0.29 0.28 93%
Brigade El Dorado* 2.89 2.89 - Brigade's share of Project Area
10%
Total Real Estate (A) 16.76 11.80 4.96
Brigade Twin Towers* 1.30 1.30 - Real Estate
Total Leasing (B) 1.30 1.30 - Lease Rentals
Total (A+B) 18.06 13.10 4.96 90%
* Projects in SPV

Contents

1 Real Estate performance remains resilient
2 Leasing segment witnesses traction
3 Strong rebound in Hospitality Segment
4 Financial Performance
5 Land bank
6 Projects launched and upcoming launches

  • Mn in Q3 FY22 Highlights: Real Estate - Q3 FY22 good sales and collections

  • Brigade Plots at Mysore • Brigade – Plots at Orchards

Strong pipeline of upcoming projects of 2.4 Mn sft with key projects -

Bengaluru

  • Brigade Komarla Heights
  • Brigade Atmosphere Phase 2
  • Brigade Millennium Annexe
  • Brigade Laguna

Group Sales Snapshot

Group Sales Snapshot
Particulars 9M FY22 9M FY21 9M FY22 on 9M
FY21
Q3 FY22 Q2 FY22 Q3 FY21 Q3 FY22 on
Q2 FY22
Q3 FY22 on
Q3 FY21
Net Area Sales ('000 sft)
Residential 3,128 2,842 10% 1,083 1,294 1478 (16%) (27%)
Commercial 40 100 (60%) 7 19 55 (63%) (88%)
Total 3,168 2,942 8% 1,090 1,313 1533 (17%) (29%)
Net Sale Value (INR Mn)
Residential 19,574 16,682 17% 6,801 8,085 8,793 (16%) (23%)
Commercial 374 809 (54%) 41 221 439 (81%) (91%)
Total 19,948 17,491 14% 6,842 8,306 9,232 (18%) (26%)
Realization (INR/sft) 6,298 5,945 6% 6,281 6,322 6,022 (1%) 4%
Average realization increased by 6% to INR 6,298/sft in 9M FY22

Consolidated synopsis of Real Estate Projects

Consolidated synopsis of Real Estate Projects
Particulars Ongoing BEL
Projects
Ongoing SPV
Stock Sales
Projects*
Total
In Mn sft
BEL SPV
Total super built-up area of projects on sale basis 15.66 1.11 0.74 0.63 18.14
Less: Landowner
share
4.41 - - - 4.41
Company share of saleable area 11.25 1.11 0.74 0.63 13.73
Sold till date 7.30 0.68 - - 7.98
To be sold 3.95 0.43 0.74 0.63 5.75
INR Mn
Estimated receipts 65,184 9,294 8,415 6,045 88,938
From sold units 41,268 5,699 4,509 2,861 54,337
From unsold units 23,916 3,595 3,906 3,184 34,601
Collections to date on sold units 21,872 2,731 2,793 1,790 29,186
Remaining to
be collected from sold units
19,396 2,968 1,716 1,071 25,151
Remaining to be collected from
sold and unsold units [A]
43,312 6,563 5,622 4,255 59,752
Estimated Total Cost 51,484 6,691 2,354 2,532 63,061
Cost incurred till date 20,497 4,457 2,354 2,532 29,840
Remaining Cost to be incurred [B] 30,987 2,234 - - 33,221
Gross Operating Cash Flows [A] –
[B]
12,325 4,329 5,622 4,255 26,531
Present Borrowings [C] 1,168 67 99 1,595 2,929
Net Operating Cash Flows projected [A] -
[B] -
[C]
11,157 4,262 5,523 2,660 23,602

Contents

Contents
1 Real Estate performance remains resilient
2 Leasing segment witnesses
traction
3 Strong rebound in Hospitality Segment
4 Financial Performance
5 Land bank
6 Projects launched and upcoming launches

Our Leasing Portfolio: Operating Assets

11

Capex Commitment

Capex Commitment
(INR Mn)
Project Estimated cost Incurred Balance*
Brigade Twin Towers 5,999 1,564 4,435
Total Commercial Lease 5,999 1,564 4,435
*As of December 21

Contents

Strong rebound in Hospitality Segment

  • accounted for 25% of Room Night Sales international travel resumes fully

Contents

1 Real Estate performance remains resilient
2
Leasing segment witnesses traction
3 Strong rebound in Hospitality Segment
4 Financial Performance
5
Land bank
6 Projects launched and upcoming launches

Consolidated Financials: Snapshot

Consolidated Financials: Snapshot
Particulars 9M FY22 9M FY21 9M FY22 on
9M FY21
Q3 FY22 Q2 FY22 Q3 FY21 Q3 FY22 on
Q2 FY22
(INR Mn)
Q3 FY22 on
Q3 FY21
Revenue 21,008 11,895 77% 9,332 7,761 6,537 20% 43%
EBITDA 6,054 3,140 93% 2,697 2,157 1,575 25% 71%
Finance costs 3,342 2,568 30% 1,083 1,128 856 (4%) 27%
Profit before
depreciation
2,712 571 375% 1,614 1,029 719 57% 124%
Depreciation 2,597 1,709 52% 871 881 591 (1%) 47%
Profit/(Loss) before share from Associate
& Exceptional item
115 (1,137) - 743 148 127 402% 485%
Add: Profit from Associate 26 21 24% 8 8 6 - 33%
Less: Exceptional Item 367 400 (8%) - 156 400 - -
PBT (226) (1,516) - 751 (1) (267) - -
Tax charge / (credit) 305 (357) - 287 135 (52) 113% -
PAT (531) (1,160) - 464 (136) (215) - -
PAT after MI 503 (859) - 784 120 (161) 553% -
EBITDA/Revenue 29% 26% 29% 28% 24%
PBT/Revenue (1%) (13%) 8% - (4%)
PAT/Revenue (3%) (10%) 5% (2%) (3%)

Business Segment Performance: 9M FY22

Particulars Real Estate Lease Rental Hospitality Total Revenue 15,611 4,158 1,239 21,008 as % of Total 74% 20% 6% 100% Direct Expenses 10,702 41 160 10,903 Admin Expenses 609 869 477 1,955 Selling Cost 415 185 51 651 Employee cost 845 273 327 1,445 EBITDA 3,040 2,790 224 6,054 EBITDA / Revenue % 19% 67% 18% 29% Finance costs 565 2,371 406 3,342 PBDT 2,475 419 (182) 2,712 Depreciation 63 2,003 531 2,597 PBTE 2,412 (1,584) (713) 115 PBTE/ Revenue % 15% (38%) (58%) 1% *PAT: Profit After Tax, PBTE: Profit Before Tax & Exceptional Items, EBITDA: Earnings before Interest Tax Depreciation Amortization, MI : Minority Interest, () indicates negative figure (INR Mn)

Consolidated Cash Flows

Consolidated Cash Flows
(INR Mn)
Particulars Q3 FY22 Q2 FY22 Q3 FY21 9M FY22 9M FY21
Operating Activities
Total Collections 10,951 9,369 6,819 27,492 15,935
Direct Cost/Construction Cost (4,155) (3,712) (2,676) (11,355) (6,680)
Landowner Payments (982)
(831)
(939)
(1,059)
(524) (2,540)
(2,628)
(1,235)
Employee and Admin Expenses
Sales & Marketing Expenses
(455) (302) (635)
(181)
(979) (1,529)
(488)
Statutory Payments (1,047) (1,210) (296) (2,779) (789)
Other Payments (73) (13) (9) (111) (65)
Net Cash Flow from Operating Activities (A) 3,408 2,134 2,498 7,100 5,149
Investment Activities
Cash from Investment Activities (FD & MF) 1,737 2,650 1,011 6,004 2,549
Construction Cost (CWIP/Capex Projects) (732) (588) (1,357) (1,958) (3,928)
Investment in Land/JD/JV/TDR (192) (190) 112 (392) (1,613)
Other Investments (FD & Mutual Fund) (3,304) (2,124) (1,263) (12,260) (3,743)
Net Cash Flow from Investment Activities (B) (2,491) (252) (1,497) (8,606) (6,735)
Financing Activities
Debt Drawdown 2,537 6,577 1,498 12,027 9,368
Investment by PE - 500 10 750 510
Proceeds from QIP/ESOP/Share Warrants
Dividend Payment
42
-
37
(252)
250
-
5,087
(252)
519
-
Debt Repayment (2,936) (7,766) (1,841) (14,185) (6,682)
Finance costs (779) (831) (982) (2,488) (2,738)
Net Cash Flow from Financing Activities (C) (1,136) (1,735) (1,065) 939 977
Net Cash Flows for the Period (A+B+C) (219) 147 (64) (567) (609)
Total collections were INR 27,492 Mn in 9M FY22, a 73% increase from 9M FY21

Capital Allocation: Segment-wise as of 31st December 2021

Capital Allocation: Segment-wise as of 31st December 2021
(INR Mn) Capital Employed %
Segment Equity (A) Debt (B) Capital
Employed
(A+B)
D/E Ratio
(A/B)
PBD*/
Equity %
Operating
Capital
Employed
(OCE)
EBITDA/
OCE %
11%
Real Estate 21,042 2,929 23,971 0.14 16% 23,971 18% 31%
Hospitality 2,679 5,989 8,668 2.24 (4%) 8,333 5%
Leasing 12,339 32,100 44,439 2.60 6% 39,277 9% 58%
Less:
Cash Balance
13,116 Real Estate
Lease Rentals
Total 36,060 27,902 77,078 0.77 5% 71,581 12% Hospitality
Net Debt to Equity ratio stands reduced to 0.77 as on 31st December 21
Note: PBD/Equity and EBITDA/OCE percentages are calculated based on trailing four quarter numbers
*PBD: Profit Before Depreciation & Tax (After Interest)

Consolidated Debt Profile

Consolidated Debt Profile
Particulars December-21 September-21 (INR Mn)
December-20
Real Estate 2,929 3,451 6,084
Hospitality 5,989 6,100 5,738
GOP Securitised 4,899 5,015 4,257
Capex 1,090 1,085 1,481
Leasing 32,100 31,725 31,169
Securitised Lease Rental 23,752 23,564 17,193
Capex 8,348 8,161 13,976
Less: Cash & Cash Equivalents 13,116 11,670 4,852
Net Debt 27,902 29,606 38,139
Less: SPV Partner's share of debt 9,337 9,319 8,660
Exposure of BEL 18,565 20,287 29,479
Cost of Debt (Consolidated) 7.81% 7.92% 9.00%
Credit Rating [ICRA] A+ (Stable), CRISIL A+/Stable [ICRA] A+ (Stable), CRISIL A+/Stable [ICRA] A (Stable), CRISIL A/Stable

Debt Profile & Cost of Borrowing

Standalone Financial Statement

Standalone Financial Statement
Particulars 9M FY22 9M FY21 9M FY22 on
9M FY21
Q3 FY22 Q2 FY22 Q3
FY21
Q3 FY22 on
Q2 FY22
(INR Mn)
Q3 FY22 on
Q3 FY21
Turnover 15,855 9,922 60% 7,139 6,046 5,515 18% 29%
EBITDA 4,773 3,197 49% 2,186 1,685 1,514 30% 44%
Finance costs 1,092 1,522 (28%) 336 362 506 (7%) (34%)
Profit before depreciation 3,681 1,675 120% 1,850 1,323 1,008 40% 84%
Depreciation 645 639 1% 222 224 231 (1%) (4%)
PBTE 3,036 1,036 193% 1,628 1,099 777 48% 110%
Less: Exceptional Items - 400 - - - 400 - -
PBT 3,036 636 377% 1,628 1,099 377 48% 332%
Tax charge / (credit) 787 177 345% 427 278 110 54% 288%
PAT 2,249 459 390% 1,201 820 267 46% 350%
EBITDA/Revenue 30% 32% 31% 28% 27%
PBT/Revenue 19% 6% 23% 18% 7%
PAT/Revenue 14% 5% 17% 14% 5%

Contents

Brigade's Land Bank

Developable Area Details

Developable Area Details
Product Land Area Project Area (Mn Sft) BEL Share
(Mn Sft)
Residential 248 29.5 21.5
Commercial-Sale 12 1.2 0.7
Commercial-Lease 53 6.8 6.2
Hotel 21 0.4 0.4 16%
Total 334 37.9 28.8
Location Land Area Project Area (Mn Sft) BEL Share
(Mn Sft)
Bengaluru 232 28 22
Chennai 49 6 4
Thiruvananthapuram 14 2 2
Others (Mysore, Gift City,
Hyderabad, Kochi)
39 2 1
Commercial-Sale 12 1.2 0.7
Hotel 21 0.4 0.4
Chennai 49 6 4
Thiruvananthapuram 14 2 2
Others (Mysore, Gift City,
Hyderabad, Kochi)
39 2 1
Total 334 38 29

Contents

Projects Launched: 9M FY22

Projects Launched: 9M FY22
Project City Segment Project Area
(Mn Sft)
BEL Economic
Interest
(Mn Sft)
Quarter Launched
Brigade El Dorado –
K Block
Bengaluru Residential 0.62 0.62 Q1
Brigade Xanadu Cluster 3 Chennai Residential 0.77 0.47 Q1
Residential 0.18 0.14 Q2
Brigade Gem Bengaluru
Brigade Northridge Phase 2 Bengaluru Residential 0.16 0.10 Q2
Brigade Utopia –
Eden
Bengaluru Commercial 0.14 0.14 Q2
Total 1.87 1.47

Upcoming Launches

Upcoming Launches
Segment Total Area
(Mn sft)
Brigade Economic Interest (Mn sft)
2.38 1.35
Residential
Leasing 1.84 1.01
Total 4.22 2.36

31

Board of Directors

• Masters in Business Administration

Hospitality from Cornell University

• Part of Promoter Group

• Part of Promoter Group

Independent Director

  • MBA from Wharton School, University of Pennsylvania
  • Author and Entrepreneur

Executive Director Executive Director

• Masters of Management, • B Tech and Masters in Building Engineering and Management

M. R. Jaishankar Aroon Raman Lakshmi

Independent Director

  • MBA from Boston University
  • Retired IAS Officer

Executive Director

  • Masters in Engineering from Pennsylvania Sate University
  • Part of Promoter Group

Venkatachalam Panchapagesan

Independent Director

  • CA, CWA, IIM K Alumni
  • Faculty at IIM B

Independent Director

  • Masters in Science
  • Former MD of SBI

Pavitra Shankar

Executive Director

  • MBA, Real Estate & Finance, Columbia Business School
  • Part of Promoter Group

Independent Director

  • PG Diploma in Business Management
  • Rich experience in Retail Sector

Ongoing Residential Projects

Ongoing Commercial Projects

Completed Projects

Email:[email protected]

Brigade Enterprises Limited

29th & 30th Floor, World Trade Center Brigade Gateway Campus, Dr Rajkumar Road,

Disclaimer: The information in this presentation contains certain forward-looking statements. These include statements regarding outlook on future development schedules, business plans and expectations of Capital expenditures. These statements are based on current expectations that involve a number of risks and uncertainties which could cause actual results to differ from those anticipated by the Company.

Malleswaram-Rajajinagar, Bengaluru 560055 Thank you