Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Brigade Enterprises Limited Audit Report / Information 2021

May 18, 2021

62248_rns_2021-05-18_08eda697-9a05-4c62-bdbc-be507a213eaa.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Ref: BEL/NSEBSE/BMD/18052021 18th May, 2021

National Stock Exchange of India Limited BSE Limited Exchange Plaza, P. J. Towers Bandra Kurla Complex, Dalal Street, Bandra (East), Mumbai – 400 001 Mumbai – 400 051

Listing Department Department of Corporate Services – Listing

Re.: Scrip Symbol: BRIGADE/Scrip Code: 532929

Dear Sir/Madam,

Sub.: Board Meeting Decisions

This is in continuation to our letter dated 6th May, 2021 and 11th May, 2021 and pursuant to SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, a Meeting of the Board of Directors of the Company was held as scheduled today i.e., 18th May, 2021 and the Board interalia took the following decisions:

  • (i) Approved the audited consolidated financial results for the fourth quarter and year ended 31st March, 2021 along with the Audit Report of the Statutory Auditors of the Company.
  • (ii) Approved the audited standalone financial results for the fourth quarter and year ended 31st March, 2021 along with the Audit Report of the Statutory Auditors of the Company.

The financial results are enclosed pursuant to Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

  • (i) Recommended a final dividend of Rs. 1.20/- per equity share (12%) of Rs.10 each which is subject to approval of Shareholders in the ensuing Annual General Meeting of the Company. The dividend will be paid within 30 days from the date of Shareholders approval in the ensuing Annual General Meeting of the Company.
  • (ii) Pursuant to Regulation 33(3) (d) of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended, we hereby declare that the Audit Reports issued by the M/s S.R. Batliboi & Associates LLP, (Firm Registration No. 101049W/E300004) Statutory Auditors of the Company on the audited standalone & consolidated financial statements of the Company for the financial year ended 31st March, 2021 are with unmodified opinion (i.e. unqualified opinion).
  • (iii) Approved the reconstitution of the following Committees of the Board of Directors with effect from 19th May, 2021 and the reconstitution is pursuant to the applicable provisions of the Companies Act 2013 and SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015:

a) Audit Committee:

S. Name of the Member Designationin Category
No. the Committee
1. Mr. Pradeep Kumar Panja Chairman Independent Director
2. Mr. Aroon Raman Member Independent Director
3. Mr. Bijou Kurien Member Independent Director
4. Dr. Venkatesh Panchapagesan Member Independent Director
5. Ms. Pavitra Shankar Member Executive Director

b) Risk Management Committee

S.No. Name of the Member Designationinthe Committee Category
1. Mr. M. R. Jaishankar Chairman Chairman & ManagingDirector
2. Mr. Roshin Mathew Member Executive Director
3. Mr. Amar Mysore Member Executive Director
4. Mr. Bijou Kurien Member Independent Director
5. Mr. Pradeep Kumar Panja Member Independent Director
6. Ms. Lakshmi Venkatachalam Member Independent Director

c) CSR Committee

S. Name of the Member Designationin Category
No. the Committee
1. Mr. M. R. Jaishankar Chairman Chairman & Managing
Director
2. Mr. Aroon Raman Member Independent Director
3. Ms. Lakshmi Venkatachalam Member Independent Director
4. Ms. Nirupa Shankar Member Executive Director

The meeting started at 11.00 a.m. and ended at 4.40 p.m.

We are also enclosing herewith:

  • Investor Presentation titled "Investor Presentation Q4 FY 21"
  • Press Release titled "Brigade Records Highest Ever Quarterly Sales of 1.66 mn. sft with a total value of Rs. 1,018 crores in Q4 FY21. FY 21 sales at 4.60 mn. sft with a total value of 2,767 crores; an increase of 16%"

The trading window of the Company was closed from 1st April, 2021 and shall open on 21st May, 2021.

The above information is also hosted on the website of the Company at www.brigadegroup.com

Kindly take the same on your records.

Thanking you,

Yours faithfully,

For Brigade Enterprises Limited

P. Om Prakash Company Secretary & Compliance Officer

Encl.: a/a

OM PRAKASH PALANIM UTHU

Digitally signed by OM PRAKASH PALANIMUTHU DN: c=IN, o=Personal, postalCode=560075, st=Karnataka, serialNumber=d9722869e1df22 a2205650954e5aa841555f1534 c9a02109b4d4019791ea2c50, cn=OM PRAKASH PALANIMUTHU Date: 2021.05.18 16:49:38 +05'30'

12th Floor "UB City" Canberra Block No. 24, Vittal Mallya Road Bengaluru – 560 001, India Tel: +91 80 6648 9000

Independent Auditor's Report on the Quarterly and Year to Date Consolidated Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended

To The Board of Directors of Brigade Enterprises Limited

Report on the audit of the Consolidated Financial Results

Opinion

We have audited the accompanying statement of quarterly and year to date consolidated financial results of Brigade Enterprises Limited ("Holding Company") and its subsidiaries (the Holding Company and its subsidiaries together referred to as "the Group") and its associates for the quarter ended March 31, 2021 and for the year ended March 31, 2021 ("Statement"), attached herewith, being submitted by the Holding Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("Listing Regulations").

In our opinion and to the best of our information and according to the explanations given to us and based on the consideration of the reports of the other auditors on separate audited financial statements and other financial information of the subsidiaries and associates, the Statement:

  • i. includes the results of the following entities:
    • i. Brigade Enterprises Limited
    • ii. Brigade Properties Private Limited
    • iii. Perungudi Real Estates Private Limited
    • iv. WTC Trades and Projects Private Limited
    • v. Orion Mall Management Company Limited
    • vi. SRP Prosperita Hotel Ventures Limited
    • vii. BCV Developers Private Limited
    • viii. Brigade Hospitality Services Limited
    • ix. Brigade Tetrarch Private Limited
    • x. Brigade Estates and Projects Private Limited
    • xi. Brigade Infrastructure and Power Private Limited
    • xii. Brigade (Gujarat) Projects Private Limited
    • xiii. Mysore Projects Private Limited
    • xiv. Brigade Hotel Ventures Limited
    • xv. Augusta Club Private Limited
    • xvi. Celebrations Catering & Events LLP
    • xvii. Brigade Innovations LLP
    • xviii. Brigade Flexible Office Spaces LLP
    • xix. Tandem Allied Services Private Limited
    • xx. Prestige OMR Ventures LLP
  • ii. are presented in accordance with the requirements of the Listing Regulations in this regard; and
  • iii. gives a true and fair view in conformity with the applicable accounting standards, and other accounting principles generally accepted in India, of the consolidated net profit/(loss) and other comprehensive income/(loss) and other financial information of the Group for the quarter ended March 31, 2021 and for the year ended March 31, 2021.

Basis for Opinion

We conducted our audit in accordance with the Standards on Auditing (SAs), as specified under Section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for the Audit of the Consolidated Financial Results" section of our report. We are independent of the Group and its associates in accordance with the 'Code of Ethics' issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the financial statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us and other auditors in terms of their reports referred to in "Other Matter" paragraph below, is sufficient and appropriate to provide a basis for our opinion.

Emphasis of Matter

We draw attention to:

    1. Note 8 to the Consolidated financial results for the year ended March 31, 2021, which describes the Holding Company's management's evaluation of Covid-19 impact on the future business operations and future cash flows of the Group and its consequential effects on the carrying value of its assets as at March 31, 2021. In view of the uncertain economic conditions, the Holding Company's management's evaluation of the impact on the subsequent periods is highly dependent upon conditions as they evolve.
    1. Note 9 to the Consolidated financial results for the year ended March 31, 2021, in connection with certain ongoing legal proceedings in the Group. Pending resolution of the legal proceedings, the underlying loans and advances are classified as good and recoverable in the accompanying consolidated financial results.

Our opinion is not modified in respect of the above matters.

Management's Responsibilities for the Consolidated Financial Results

The Statement has been prepared on the basis of the consolidated annual financial statements. The Holding Company's Board of Directors are responsible for the preparation and presentation of the Statement that give a true and fair view of the net profit and other comprehensive income and other financial information of the Group including its associates in accordance with the applicable accounting standards prescribed under section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. The respective Board of Directors of the companies and of its associates and management of the limited liability partnerships ('LLP's') included in the Group are responsible for maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Group and its associates and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that give a true and fair view and are free from material misstatement, whether due to fraud or error, which have been used for the purpose of preparation of the Statement by the Directors of the Holding Company, as aforesaid.

In preparing the Statement, the respective Board of Directors of the companies and of its associates and management of LLP's included in the Group are responsible for assessing the ability of the Group and of its associates to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the respective Board of Directors and management of LLP's either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

The respective Board of Directors of the companies and of its associate company and management of LLP's included in the Group are also responsible for overseeing the financial reporting process of the Group and of its associates.

Auditor's Responsibilities for the Audit of the Consolidated Financial Results

Our objectives are to obtain reasonable assurance about whether the Statement as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Statement.

As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the Statement, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section 143(3)(i) of the Act, we are also responsible for expressing our opinion on whether the company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
  • Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Group and its associates to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the Statement or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group and its associates to cease to continue as a going concern.
  • Evaluate the overall presentation, structure and content of the Statement, including the disclosures, and whether the Statement represent the underlying transactions and events in a manner that achieves fair presentation.
  • Obtain sufficient appropriate audit evidence regarding the financial results and financial information of the entities within the Group and its associates of which we are the independent auditors to express an opinion on the Statement. We are responsible for the direction, supervision and performance of the audit of the financial information of such entities included in the Statement of which we are the independent auditors. For the other entities included in the Statement, which have been audited by other auditors, such other auditors remain responsible for the direction, supervision and performance of the audits carried out by them. We remain solely responsible for our audit opinion.

We communicate with those charged with governance of the Holding Company and such other entities included in the Statement of which we are the independent auditors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

We also performed procedures in accordance with the Circular No. CIR/CFD/CMD1/44/2019 dated March 29, 2019 issued by the Securities Exchange Board of India under Regulation 33 (8) of the Listing Regulations, to the extent applicable.

Other Matter

The accompanying Statement includes the audited financial statements and other financial information, in respect of:

  • 14 subsidiaries, whose financial statements include total assets of Rs 419,606 lakhs as at March 31, 2021, total revenues of Rs. 14,687 lakhs and Rs.33,597 lakhs, total net profit after tax of Rs. 8 lakhs and total net loss after tax of Rs. 3,780 lakhs and total comprehensive income of Rs. 62 lakhs and total comprehensive loss of Rs. 3,729 lakhs, for the quarter and the year ended on that date respectively, and net cash inflows of Rs. 5,116 lakhs for the year ended March 31, 2021, as considered in the Statement which have been audited by their respective independent auditors.
  • 2 associates whose financial statements include Group's share of net profit (after elimination) of Rs. 51 lakhs and Rs. 257 lakhs and Group's share of total comprehensive income of Rs. 51 lakhs and Rs. 257 lakhs for the quarter and for the year ended March 31, 2021 respectively, as considered in the Statement whose financial statements and other financial information have been audited by their respective independent auditors.

The independent auditor's report on the financial statements and other financial information of these entities have been furnished to us by the Management and our opinion on the Statement in so far as it relates to the amounts and disclosures included in respect of these subsidiaries and associates is based solely on the reports of such auditors and the procedures performed by us as stated in paragraph above.

Our opinion on the Statement is not modified in respect of the above matters with respect to our reliance on the work done and the reports of the other auditors.

The Statement includes the results for the quarter ended March 31, 2021 being the balancing figures between the audited figures in respect of the full financial year ended March 31, 2021 and the published unaudited year-to-date figures up to December 31, 2020, being the date of the end of the third quarter of the current financial year, which were subjected to a limited review by us, as required under the Listing Regulations.

For S.R. BATLIBOI & ASSOCIATES LLP Chartered Accountants ICAI Firm Registration Number: 101049W/E300004

ADARSH RANKA Digitally signed by ADARSH RANKA Date: 2021.05.18 16:03:45 +05'30'

per Adarsh Ranka Partner Membership No.: 209567 UDIN: 21209567AAAACR3024

Place: Bengaluru Date: May 18, 2021

BRIGADE ENTERPRISES LIMITED

Corporate Identity Number (CIN): L85110KA1995PLC019126 Regd. Office: 26/1, 29th & 30th Floor, World Trade Center, Dr Rajkumar Road, Malleswaram-Rajajinagar, Bangalore 560 055 Phone: +91-80-41379200, 2221 7017-18 Fax:+91-80-2221 0784 Email: [email protected] Website: www.brigadegroup.com

Statement of Audited Consolidated Financial Results for the quarter and year ended March 31, 2021

A. Statement of profit and loss (Rs. in lakhs)
Particulars Quarter ended Preceding Quarter Quarter ended Current Year Previous Year
31.03.2021[Audited] ended31.12.2020 31.03.2020[Audited] ended31.3.2021 ended31.3.2020
(Refer note 6) [Unaudited] (Refer note 6) [Audited] [Audited]
1 Income
Revenue from operations 79,124 64,463 63,592 194,997 263,216
Other income 2,962 902 842 6,042 4,940
Total Income 82,086 65,365 64,434 201,039 268,156
2 Expenses
(a) Sub-contractor cost 31,847 25,016 27,495 83,114 79,489
(b) Cost of raw materials, components and stores consumed 2,502 2,637 2,475 7,351 13,009
(c) Land purchase cost(d) (Increase)/ decrease in inventories of 41,682(31,258) 26,670(15,230) 35,276(31,309) 84,350(69,519) 79,193(40,152)
stock of flats, land stock and work-in-progress
(e) License fees and plan approval charges 1,207 18 653 1,787 4,563
(f) Architect and consultancy fees 322 510 744 1,766 2,321
(g) Employee benefits expense 4,730 3,991 4,556 15,088 21,600
(h) Depreciation and amortization expense 6,608 5,912 5,632 23,693 19,204
(i) Finance costs 8,996 8,560 8,053 34,681 34,034
(j) Other expenses 9,218 6,007 10,186 23,867 36,870
Total expenses 75,854 64,091 63,761 206,178 250,131
3 Profit/(Loss) before share of profit of Associate and Exceptionalitems (1-2) 6,232 1,274 673 (5,139) 18,025
4 Share of profit/(loss) of Associate (net of tax) 51 59 (2) 257 160
5 Profit/(Loss) before exceptional items and tax (3+4) 6,283 1,333 671 (4,882) 18,185
6 Exceptional items (refer note 2, 7 & 8 below) 3,628 4,000 2,050 7,628 2,050
7 Profit/(Loss) before tax ( 5-6) 2,655 (2,667) (1,379) (12,510) 16,135
8 Tax expense
(i) Current tax 4,128 876 1,192 5,764 7,190
(ii) Deferred tax charge/(credit) (3,431) (1,396) (1,469) (8,633) (2,455)
Total 697 (520) (277) (2,869) 4,735
9 Profit/(Loss) for the period ( 7-8) 1,958 (2,147) (1,102) (9,641) 11,400
Attributable to:
(i) owners of the parent company 3,957 (1,612) 268 (4,632) 13,058
(ii) non-controlling interests (1,999) (535) (1,370) (5,009) (1,658)
10 Other comprehensive income/(loss)Items that will not to be reclassified to profit or loss in subsequent
periods:
(i) Re-measurement gains/ (losses) on defined benefit plans (143) 22 8 (128) (41)
(ii) Equity instruments 61 - (178) 61 (178)
(iii) Income tax relating to items that will not be reclassified to profit orloss 43 (6) 53 38 66
Total other comprehensive income/(loss)Attributable to: (39) 16 (117) (29) (153)
(i) owners of the parent company (39) 16 (117) (29) (153)
(ii) non-controlling interests - - - - -
11 Total Comprehensive Income/(Loss) for the period [ComprisingProfit/(Loss) for the period and Other ComprehensiveIncome/(Loss)] (9+10) 1,919 (2,131) (1,219) (9,670) 11,247
Attributable to:
(i) owners of the parent company 3,918 (1,596) 151 (4,661) 12,905
(ii) non-controlling interests (1,999) (535) (1,370) (5,009) (1,658)
12 Earnings/(Loss) per equity share:
(of Rs. 10/- each) (not annualised):
a) Basic 1.88 (0.76) 0.13 (2.24) 6.39
b) Diluted 1.87 (0.76) 0.12 (2.24) 6.34
13 Paid-up equity share capital 21,091 20,829 20,438 21,091 20,438
(Face value of Rs. 10/- each)
14 Other equity (excluding Non-controlling interests) 213,675 207,675
B. Balance Sheet (Rs. in lakhs)
As at 31.03.2021 As at 31.03.2020
Particulars [Audited] [Audited]
A ASSETS
1 Non-Current Assets
(a) Property, plant and equipment 99,381 101,188
(b) Capital work in progress 49,491 208,909
(c) Investment property 400,341 196,927
(d) Goodwill on consolidation 430 430
(e) Other Intangible assets 1,836 1,239
(f) Intangible assets under development - 838
(g) Financial assets
(i) Investments 3,771 5,594
(ii) Loans(iii) Other non-current financial assets 33,91310,646 27,4708,336
(h) Deferred tax assets (net) 22,209 14,745
(i) Assets for current tax (net) 4,240 5,265
(j) Other non-current assets 14,722 24,002
Sub-total - Non Current Assets 640,980 594,943
2 Current Assets
(a) Inventories 590,197 520,936
(b) Financial assets
(i) Investments 5,129 1,620
(ii) Loans 2,187 2,035
(iii) Trade receivables 52,719 43,061
(iv) Cash and cash equivalents 31,366 23,989
(v) Bank balances other than cash and cash equivalents 24,576 6,502
(vi) Other current financial assets 3,043 1,627
(c) Other current assets 31,812 31,382
Sub-total - Current Assets 741,029 631,152
TOTAL ASSETS 1,382,009 1,226,095
B EQUITY
(a) Equity share capital 21,091 20,438
(b) Other equity attributable to:
(i) owners of the parent company 213,675 207,675
(ii) Non-controlling interests 11,556 16,587
Sub-total - Equity 246,322 244,700
C LIABILITIES
1 Non-Current Liabilities
(a) Financial liabilities
(i) Borrowings 393,414 386,705
(ii) Other non-current financial liabilities 19,516 16,373
(b) Provisions 208 175
(c) Deferred tax liabilities (net) 656 1,010
(d) Other non-current liabilities 7,726 7,313
Sub-total - Non Current Liabilities 421,520 411,576
2 Current Liabilities
(a) Financial liabilities
(i) Borrowings 7,322 4,368
(ii) Trade payables
- Total outstanding dues of micro enterprises and small enterprises 5,306 1,965
- Total outstanding dues of creditors other than micro enterprises and 52,390 48,084
small enterprises(iii) Other current financial liabilities 180,879 144,554
(b) Other current liabilities 465,911 367,672
(c) Provisions 681 876
(d) Liabilities for current tax (net) 1,678 2,300
Sub-total - Current Liabilities 714,167 569,819
TOTAL EQUITY AND LIABILITIES 1,382,009 1,226,095
C. Statement of Cash flows (Rs. In lakhs)
Particulars As at As at
31.03.2021 31.03.2020
[Audited] [Audited]
Cash flows from operating activities
(Loss)/Profit before taxAdjustment to reconcile profit before tax to net cash flows: (12,510) 16,135
Depreciation and amortization expense 23,693 19,204
Impairment of investment property and property, plant and equipment 1,850 2,050
Finance cost 34,681 34,034
Interest income from financial assets at amortized cost (2,965) (2,410)
Profit on sale of investments (15) (40)
Fair value gain on financial instruments at fair value through profit and lossLoans and advances written off (80)- (23)4
Provision for doubtful debts 304 162
Bad debts written off 41 55
Provision for contract losses 60 132
Profit on sale of property, plant and equipment (1,496) (6)
Share of profit of Associate (257) (160)
Share based payments to employees 206 201
Provision for dimunition in value of investmentsOperating profit before working capital changes 4,00047,512 -69,338
Movements in working capital :
Increase/(Decrease) in trade payables 7,632 (10,749)
Increase in other financial liabilities 9,979 13,903
Increase in other liabilities 100,432 29,518
(Decrease)/Increase in provisions (3) 47
(Increase) in trade receivables(Increase) in inventories (9,210)(70,434) (991)(38,256)
(Increase)/Decrease in loans (6,123) 1,794
Decrease/(Increase) in other financial assets 451 (694)
Decrease/(Increase) in other assets 4,680 (11,001)
Cash generated from operations 84,916 52,909
Direct taxes paid, net (5,361) (6,420)
Net cash flow from operating activities (A) 79,555 46,489
Cash flows from investing activities
Purchase of property, plant and equipment, investment property and intangible assets (49,536) (74,145)
(including capital work in progress and capital advances)
Proceeds from sale of property, plant and equipment and investment property 2,839 870
Purchase of investmentsRedemption of investments (4,634)1,218 (1,253)3,623
Investments in bank deposits (25,598) (14,096)
Redemption of bank deposits - 11,795
Interest received 872 1,548
Net cash flow used in investing activities (B) (74,839) (71,658)
Cash flows from financing activities
Proceeds from issuance of share capital (including securities premium)Proceeds from issuance of share warrants 8,826- 1362,875
Capital contribution in subsidiary partnership firms by non-controlling interests - 200
Drawings in subsidiary partnership firms by non-controlling interests (14) (14)
Proceeds from non-current borrowings 181,244 129,751
Repayment of non-current borrowings (150,922) (55,693)
Increase/(decrease) of current borrowings (excluding cash credit facilities from banks), net 4,000 (818)
Interest paidDividends paid (including tax on dividend) (39,427)- (38,592)(5,747)
Net cash flow from financing activities (C) 3,707 32,098
Net increase in cash and cash equivalents (A + B + C) 8,423 6,929
Cash and cash equivalents at the beginning of the period 19,621 12,692
Cash and cash equivalents at the end of the period 28,044 19,621
Components of cash and cash equivalents As at As at
31.03.2021[Audited] 31.03.2020[Audited]
Balances with banks:
– On current accounts 25,935 23,206
– Deposits with maturity of less than 3 months 5,224 622
Cash on hand 207 161
Cash and cash equivalents reported in balance sheet 31,366 23,989
Less: Cash credit facilities from banksCash and cash equivalents reported in cash flow statement (3,322)28,044 (4,368)19,621
  • Notes:
  • 1 The above consolidated financial results of Brigade Enterprises Limited ('the Company'), its subsidiaries (the Holding Company and its subsidiaries together referred to as "the Group") and its associates has been reviewed by the Audit Committee on May 17, 2021 and approved by the Board of Directors of the Company at their meeting held on May 18, 2021. The statutory auditors of the Company have audited the consolidated financial results of the Company for the quarter and year ended March 31, 2021.
  • 2 The Scheme of Amalgamation between Brigade Properties Private Limited ('BPPL') and its wholly-owned subsidiary Brookefields Real Estates and Projects Private Limited ('BREPPL'), and their respective shareholders and creditors (hereinafter referred to as "the Scheme") in terms of the provisions of Sections 230 to 233 of the Companies Act, 2013 for amalgamation of BREPPL with BPPL has been approved by the Regional Director, Ministry of Corporate Affairs and Ministry of Commerce and Industry authorities. Pursuant to the Scheme, BPPL had accounted for the merger, being a business combination involving entities under common control, using the pooling of interests method as prescribed in Ind AS 103 - Business Combinations ('Ind AS 103').

Based on the ongoing proceedings with the relevant regulatory authorities and management's assessment thereon, the Group has ascertained Rs 1,778 lakhs as the amount of stamp duty payable pursuant to the aforesaid merger and the same has been provided for and disclosed as an exceptional item.

3Details of segment-wise revenue, results and capital employed: (Rs. in lakhs)
Particulars Quarter ended31.03.2021[Audited](Refer note 6) Preceding Quarterended31.12.2020[Unaudited] Quarter ended31.03.2020[Audited](Refer note 6) Current Yearended31.3.2021[Audited] Previous Yearended31.3.2020[Audited]
Segment Revenue
Real Estate 64,210 53,547 46,214 152,191 195,681
Hospitality 4,104 3,020 8,139 9,704 33,440
Leasing 11,836 8,615 10,517 36,155 37,572
Total 80,150 65,182 64,870 198,050 266,693
Less: Inter Segment Revenues (1,026) (719) (1,278) (3,053) (3,477)
Revenue from operations 79,124 64,463 63,592 194,997 263,216
Segment Results
Real Estate 13,304 9,665 8,142 29,367 44,364
Hospitality (983) (1,904) (42) (8,769) 1,133
Leasing 4,211 3,424 3,183 12,293 14,404
Profit before Interest, Tax, Share of Profit of Associate andExceptional items 16,532 11,185 11,283 32,891 59,901
Less: Finance costs (8,996) (8,560) (8,053) (34,681) (34,034)
Less: Other unallocable expenditure (4,266) (2,253) (3,399) (9,391) (12,782)
Less: Exceptional items (3,628) (4,000) (2,050) (7,628) (2,050)
Add: Share of Profit of Associate 51 59 (2) 257 160
Add: Other Income 2,962 902 842 6,042 4,940
Profit/(Loss) before Tax 2,655 (2,667) (1,379) (12,510) 16,135
Segment Assets
Real Estate 716,870 673,482 631,773 716,870 631,773
Hospitality 94,680 98,055 97,383 94,680 97,383
Leasing 450,996 434,844 416,860 450,996 416,860
Unallocated assets 119,463 94,795 80,079 119,463 80,079
Total Segment Assets 1,382,009 1,301,176 1,226,095 1,382,009 1,226,095
Segment Liabilities
Real Estate 529,807 470,471 425,206 529,807 425,206
Hospitality 19,486 21,594 21,497 19,486 21,497
Leasing 64,289 52,363 55,611 64,289 55,611
Unallocated liabilities 522,105 514,089 479,081 522,105 479,081
Total Segment Liabilities 1,135,687 1,058,517 981,395 1,135,687 981,395

4 Figures for audited standalone financial results of the Company for the quarter and year ended 31.03.2021 are as follows: (Rs. in lakhs)

Particulars Quarter ended31.03.2021[Audited](Refer note 6) Preceding Quarterended31.12.2020[Unaudited] Quarter ended31.03.2020[Audited](Refer note 6) Current Yearended31.3.2021[Audited] Previous Yearended31.3.2020[Audited]
Revenue from operations 61,346 52,485 44,053 152,398 184,933
Profit before tax 11,406 3,768 5,607 17,769 34,437
Profit after tax 9,863 2,668 4,061 14,456 26,080

The audited standalone financial results for the quarter and year ended 31.03.2021 can be viewed on the Company website www.brigadegroup.com and also be viewed on the website of NSE and BSE.

  • 5 During the quarter ended 31.03.2021, the paid-up equity share capital of the Company has increased from Rs. 20,829 lakhs to Rs. 21,091 lakhs pursuant to conversion of convertible share warrants issued on a preferential basis by the Company under Chapter V "Preferential Issue" of the Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2018, as amended (the 'SEBI ICDR Regulations') and exercise of stock options by certain employees and allotment of 2,627,708 equity shares thereon.

  • 6 The figures for the quarter ended March 31, 2021 and corresponding quarter ended March 31, 2020 are the derived balancing figures between audited figures in respect of full financial year ended March 31, 2021 and March 31, 2020 respectively and the unaudited figures of nine months ended December 31, 2020 and December 31, 2019 respectively.

  • 7 The Group had investment of Rs 4,000 lakhs in Tier II bonds of Lakshmi Vilas Bank ('LVB'). The Reserve Bank of India ('RBI'), in its communication in November 2020 advised the administrator of LVB to write down the Tier II bonds issued by LVB pursuant to the amalgamation of LVB with DBS Bank India Limited and LVB being non viable under Section 45 of the Banking Regulation Act. The Group had filed a writ petition in Karnataka High Court against the order of the RBI. Considering the overall uncertainty on recoverability of the aforesaid amount, the Group had made provision in this regard and the same is disclosed as an exceptional item in the accompanying audited consolidated financial results for the year ended March 31, 2021.

  • 8 The outbreak of Covid-19 pandemic globally and in India has caused significant disturbance and slowdown of economic activities. Due to the lockdown announced by the Government, the Group's operations were slowed down/suspended for part of the current year and accordingly the audited consolidated financial results for the quarter and year ended March 31, 2021 are adversely impacted and not fully comparable with those of the earlier year.

The Group has considered the possible effects that may result from the Covid-19 pandemic on the carrying value of assets [including property, plant and equipment, investment property, capital work in progress, intangible assets (including under development), goodwill, investments, inventories, land advances, deposits, loans and receivables]. In developing the assumptions relating to the possible future uncertainties in the economic conditions because of this pandemic, the Group, as at the date of approval of these financial results has used internal and external sources of information to assess the expected future performance of the Group. The Group has performed sensitivity analysis on the assumptions used and based on the current estimates, the Group expects that the carrying amount of these assets, as reflected in the balance sheet as at March 31, 2021, are fully recoverable.

Further, the Group's management has also made assessment of the progress of construction work on its ongoing projects during the period of lockdown and has concluded that the same was only a temporary slowdown in activities and has accordingly capitalised/inventorised the borrowing costs incurred in accordance with Ind AS 23.

The Group has also estimated the future cash flows with the possible effects that may result from the COVID-19 pandemic and does not foresee any adverse impact on realising its assets and in meeting its liabilities as and when they fall due. The actual impact of the Covid-19 pandemic may be different from that estimated as at the date of approval of these financial results.

During the quarter and year ended March 31, 2021, the leasing operations of the Group were impacted due to Covid-19 restrictions. Due to the prevailing circumstances, the Group has recognized revenue for the quarter and year ended March 31, 2021 and the underlying receivables after having regard to the Group's ongoing discussions with certain customers on best estimate basis.

During the quarter and year ended March 31, 2021 and March 31, 2020, an impairment loss of Rs 1,850 lakhs and Rs. 2,050 lakhs respectively has been recognised in the statement of profit and loss as an exceptional item, which represents the write-down value of certain investment properties in the leasing segment and certain property, plant and equipment in the hospitality segment to the recoverable amount as a result of the impact of Covid-19 pandemic.

  • 9 The Group is subject to legal proceedings for recovery of joint development advances paid towards certain property aggregating to Rs 3,860 lakhs. Pending resolution of the aforesaid proceedings, no provision has been made and the underlying loans and advances are classified as good and recoverable in the accompanying audited consolidated financial results based on the legal evaluation by the management of the ultimate outcome of the proceedings.
  • 10 The Code on Social Security, 2020 ('Code') relating to employee benefits during employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. However, the date on which the Code will come into effect has not been notified and the final rules/interpretation have not yet been issued. The Group will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes effective.
  • 11 The Board of Directors of the Company at their meeting held on May 18, 2021 have recommended a final dividend of Rs. 1.20 per equity share of Rs. 10 each for the financial year ended March 31, 2021. The said proposed dividend are subject to approval at the ensuing annual general meeting and are not recognised as a liability as at March 31, 2021.

For and on behalf of the Board of Directors of

BRIGADE ENTERPRISES LIMITED M. R. Jaishankar MYSORE RAMACHANDRASE TTY JAISHANKAR Digitally signed by MYSORE RAMACHANDRASETTY pseudonym=b1917f7d22096b7ea89e448cd59540a001a87b57 af9d5aa4f637738aaf38d057, postalCode=560052, st=KARNATAKA, serialNumber=c0b26cd49b68545846cff5d73cc2954adb3f6eb 985549e06dbb89acb73923ccc, cn=MYSORE RAMACHANDRASETTY JAISHANKAR Date: 2021.05.18 15:11:17 +05'30'

Bengaluru, India

Chairman & Managing Director

May 18, 2021

Notes:

12th Floor "UB City" Canberra Block No. 24, Vittal Mallya Road Bengaluru – 560 001, India Tel: +91 80 6648 9000

Independent Auditor's Report on the Quarterly and Year to Date Audited Standalone Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended

To The Board of Directors of Brigade Enterprises Limited

Report on the audit of the Standalone Financial Results

Opinion

We have audited the accompanying statement of quarterly and year to date standalone financial results of Brigade Enterprises Limited (the "Company") for the quarter ended March 31, 2021 and for the year ended March 31, 2021 ("Statement"), attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").

In our opinion and to the best of our information and according to the explanations given to us, and based on the consideration of the reports of the other auditors on the separate audited financial statements and other financial information of the limited liability partnerships, the Statement:

  • i. is presented in accordance with the requirements of the Listing Regulations in this regard; and
  • ii. gives a true and fair view in conformity with the applicable accounting standards and other accounting principles generally accepted in India, of the net profit and other comprehensive income and other financial information of the Company for the quarter ended March 31, 2021 and for the year ended March 31, 2021.

Basis for Opinion

We conducted our audit in accordance with the Standards on Auditing (SAs) specified under section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for the Audit of the Standalone Financial Results" section of our report. We are independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the financial statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us and other auditors in terms of their reports referred to in "Other Matter" paragraph below is sufficient and appropriate to provide a basis for our opinion.

Emphasis of Matter

We draw attention to:

    1. Note 6 to the Standalone financial results or the year ended March 31, 2021, which describes the management's evaluation of Covid-19 impact on the future business operations and future cash flows of the Company and its consequential effects on the carrying value of its assets as at March 31, 2021. In view of the uncertain economic conditions, the management's evaluation of the impact on the subsequent periods is highly dependent upon conditions as they evolve.
    1. Note 7 to the Standalone financial results for the year ended March 31, 2021, in connection with certain ongoing legal proceedings in the Company. Pending resolution of the legal proceedings, the underlying loans and advances are classified as good and recoverable in the accompanying Standalone financial results.

Our opinion is not modified in respect of the above matters.

Management's Responsibilities for the Standalone Financial Results

The Statement has been prepared on the basis of the standalone annual financial statements. The Board of Directors of the Company are responsible for the preparation and presentation of the Statement that gives a true and fair view of the net profit and other comprehensive income of the Company and other financial information in accordance with the applicable accounting standards prescribed under Section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. This responsibility also includes maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that give a true and fair view and are free from material misstatement, whether due to fraud or error.

In preparing the Statement, the Board of Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

The Board of Directors are also responsible for overseeing the Company's financial reporting process.

Auditor's Responsibilities for the Audit of the Standalone Financial Results

Our objectives are to obtain reasonable assurance about whether the Statement as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Statement.

As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the Statement, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section 143(3)(i) of the Act, we are also responsible for expressing our opinion on whether the company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
  • Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
  • Evaluate the overall presentation, structure and content of the Statement, including the disclosures, and whether the Statement represents the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

Other Matter

The accompanying Statement of quarterly and year to date standalone financial results include the audited financial results in respect of two limited liability partnerships, whose annual financial statements and other financial information reflect total assets of Rs 2,287 lakhs as at March 31, 2021 and total revenues of Rs 162 lakhs and Rs 1,017 lakhs, total net profit after tax of Rs. 35 lakhs and Rs. 106 lakhs, total comprehensive income of Rs. 102 lakhs and Rs. 173 lakhs and net cash inflows of Rs. 6 lakhs for the year ended March 31, 2021, as considered in the Statement which have been audited by their respective auditors.

The reports of such other auditors on annual financial statements and other financial information of these limited liability partnerships, have been furnished to us and our opinion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these limited liability partnerships, is based solely on the report of such other auditors. Our opinion on the Statement is not modified in respect of the above matter.

The Statement includes the results for the quarter ended March 31, 2021 being the balancing figure between the audited figures in respect of the full financial year ended March 31, 2021 and the published unaudited year-to-date figures up to December 31, 2020, being the date of the end of the third quarter of the current financial year, which were subjected to a limited review by us, as required under the Listing Regulations.

For S.R. BATLIBOI & ASSOCIATES LLP Chartered Accountants ICAI Firm Registration Number: 101049W/E300004

ADARSH RANKA Digitally signed by ADARSH RANKA Date: 2021.05.18 16:00:40 +05'30'

per Adarsh Ranka Partner Membership No.: 209567 UDIN: 21209567AAAACP2986

Place: Bengaluru Date: May 18, 2021

Corporate Identity Number (CIN): L85110KA1995PLC019126 Regd. Office: 29th & 30th Floor, World Trade Center, Brigade Gateway Campus, 26/1, Dr Rajkumar Road, Malleswaram-Rajajinagar, Bangalore 560 055 Phone: +91-80-41379200, 2221 7017-18 Fax:+91-80-2221 0784

Email: [email protected] Website: www.brigadegroup.com

Statement of Audited Standalone Financial Results for the quarter and year ended March 31, 2021

A. Statement of profit and loss (Rs. in lakhs)
Particulars Quarter ended31.03.2021[Audited](Refer note 3) Preceding Quarterended31.12.2020[Unaudited] Quarter ended31.03.2020[Audited](Refer note 3) Current Year ended31.03.2021[Audited] Previous Yearended31.03.2020[Audited]
1 Income(a) Revenue from operations(b) Other income 61,3463,130 52,4852,667 44,0533,757 152,39811,295 184,93314,417
Total income 64,476 55,152 47,810 163,693 199,350
2 Expenses
(a) Sub-contractor cost 14,741 14,126 16,094 46,170 52,027
(b) Cost of raw materials, components and stores consumed 1,050 822 989 2,832 5,721
(c) Land purchase cost 24,151 26,670 11,681 50,821 40,898
(d) (Increase)/ decrease in inventories ofstock of flats, land stock and work-in-progress (3,259) (6,910) (2,278) (9,605) 5,144
(e) License fees and plan approval charges 1,173 10 440 1,738 4,278
(f) Architect and consultancy fees 132 260 337 913 1,285
(g) Employee benefits expense 2,790 2,533 2,130 8,972 12,139
(h) Depreciation and amortization expense 2,270 2,312 1,771 8,658 7,560
(i) Finance cost 4,540 5,058 4,844 19,759 20,050
(j) Other expenses 4,132 2,503 4,745 10,316 14,361
Total expenses 51,720 47,384 40,753 140,574 163,463
3 Profit before exceptional items and tax (1-2) 12,756 7,768 7,057 23,119 35,887
4 Exceptional items (refer note 5 and 6 below) 1,350 4,000 1,450 5,350 1,450
5 Profit before tax (3-4) 11,406 3,768 5,607 17,769 34,437
6 Tax expense
(i) Current tax 3,076 853 1,692 4,609 6,966
(ii) Deferred tax charge/(credit) (1,533) 247 (146) (1,296) 1,391
Total 1,543 1,100 1,546 3,313 8,357
7 Net profit for the period (5-6) 9,863 2,668 4,061 14,456 26,080
8 Other comprehensive income/(loss)
(i) Items that will not be reclassified to profit and loss (131) - 13 (145) (12)
(ii) Income tax relating to above 34 - (3) 37 3
Total (97) - 10 (108) (9)
9 Total Comprehensive Income for the period 9,766 2,668 4,071 14,348 26,071
[Comprising Net profit for the period and OtherComprehensive Income/(Loss) (7+8)]
10 Earnings per equity share:
(of Rs. 10/- each) (not annualised):
a) Basic 4.69 1.29 1.98 6.99 12.76
b) Diluted 4.67 1.28 1.95 6.96 12.66
11 Paid-up equity share capital (Face value of Rs. 10/- each) 21,091 20,829 20,438 21,091 20,438
12 Other equity 256,638 233,915
B. Balance Sheet (Rs. in lakhs)
As at 31.03.2021 As at 31.03.2020
Particulars [Audited] [Audited]
A ASSETS
1 Non-Current Assets
(a) Property, plant and equipment 2,362 2,580
(b) Capital work in progress 398 7,465
(c) Investment property 136,031 137,820
(d) Other Intangible assets 127 99
(e) Financial assets
(i) Investments 199,955 177,660
(ii) Loans 38,304 45,390
(iii) Other non current financial assets 6,030 4,828
(f) Other non-current assets 8,089 13,774
(g) Assets for current tax (net) 1,124 1,124
Sub-total - Non Current Assets 392,420 390,740
2 Current Assets
(a) Inventories 306,978 297,569
(b) Financial assets
(i) Investments 5,129 1,620
(ii) Loans 22,435 348
(iii) Trade receivables 32,472 28,288
(iv) Cash and cash equivalents 11,876 11,846
(v) Bank balances other than (iv) above 6,652 1,897
(vi) Other current financial assets 18,527 18,378
(c) Other current assets 14,368 15,902
Sub-total - Current Assets 418,437 375,848
TOTAL ASSETS 810,857 766,588
B EQUITY
(a) Equity share capital 21,091 20,438
(b) Other equity 256,638 233,915
Sub-total - Equity 277,729 254,353
C LIABILITIES
1 Non-Current Liabilities
(a) Financial liabilities
(i) Borrowings 142,327 151,054
(ii) Other non current financial liabilities 3,950 4,848
(b) Deferred tax liabilities (net) 3,907 5,240
(c) Other non-current liabilities 609 688
Sub-total - Non Current Liabilities 150,793 161,830
2 Current Liabilities
(a) Financial liabilities
(i) Borrowings 6,810 1,360
(ii) Trade payables
- Total outstanding dues of micro enterprises and small 3,889 1,865
enterprises
- Total outstanding dues of creditors other than microenterprises and small enterprises 27,681 28,129
(iii) Other current financial liabilities 77,594 87,109
(b) Other current liabilities 264,221 229,014
(c) Provisions 482 649
(d) Liabilities for current tax (net)Sub-total - Current Liabilities 1,658382,335 2,279350,405
TOTAL EQUITY AND LIABILITIES 810,857 766,588
C. Statement of Cash flows (Rs. in lakhs)
As at 31.03.2021 As at 31.03.2020
[Audited] [Audited]
Cash flows from operating activities
Profit before tax 17,769 34,437
Adjustment to reconcile profit before tax to net cash flows:Depreciation and amortization expenses 8,658 7,560
Impairment of investment property 1,350 1,450
Finance costs 19,759 20,050
Interest income from financial assets at amortized cost (10,120) (11,802)
Profit on sale of investments (15) (32)
Dividend income - (617)
Fair value gain on financial instruments at fair value through profit and loss (80) (69)
Loans and advances written off - 4
Bad debts written off 19 44
Provision for contract lossesProvision for bad and doubtful debts 60- 13211
Profit on sale of property, plant and equipment - (4)
Share in (profits)/loss of partnership firm investments (106) 262
Provision for dimunition in value of investments 4,000 -
Share based payments to employees 179 184
Operating profit before working capital changes 41,473 51,610
Movements in working capital :
Increase/(Decrease) in trade payables 1,573 (8,093)
Increase in other financial liabilities 3,286 5,444
Increase/(Decrease) in other liabilities 35,130 (20,023)
(Decrease)/Increase in provisions (227) 39
(Increase)/Decrease in trade receivables (4,031) 7,661
(Increase)/Decrease in inventories (9,389) 7,094
(Increase) in loans(Increase) in other financial assets (27,093)(705) (3,044)-
Decrease/(Increase) in other assets 7,142 (5,675)
Cash generated from operations 47,159 35,013
Direct taxes paid, net (5,230) (5,839)
Net cash flow from operating activities (A) 41,929 29,174
Cash flows from investing activities
Purchase of property, plant and equipment, investment property and intangible assets (1,988) (6,439)
(including capital work in progress and capital advances)
Proceeds from sale of property, plant and equipment and investment property - 674
Purchase of investments (15,975) (15,895)
Redemption of investmentsRedemption of bank deposits 1,218- 2,51117
Investments in bank deposits (5,354) (2,215)
Interest received 6,959 1,329
Dividend income received - 617
Net cash flow (used in) investing activities (B) (15,140) (19,401)
Cash flows from financing activities
Proceeds from issuance of share capital (including securities premium) 8,826 136
Proceeds from issuance of share warrants - 2,875
Proceeds from non-current borrowings 38,759 43,395
Repayment of non-current borrowings (64,353) (26,456)
Payment of Principal portion of lease liability (33) (31)
Increase/(decrease) of current borrowings (excluding cash credit facilities from banks), net 4,000 (818)
Interest paid (15,408) (19,278)
Dividends paid (including tax on dividend) - (5,632)
Net cash flow (used in) financing activities (C) (28,209) (5,809)
Net (decrease)/increase in cash and cash equivalents (A + B + C) (1,420) 3,964
Cash and cash equivalents at the beginning of the year 10,486 6,522
Cash and cash equivalents at the end of the year 9,066 10,486
Components of cash and cash equivalents March 31, 2021 March 31, 2020
Balances with banks: Rs. Rs.
– On current accounts 11,756 11,727
Cash on hand 120 119
Cash and cash equivalents reported in balance sheet 11,876 11,846
Less: Cash credit facilities from banks (2,810) (1,360)
Cash and cash equivalents reported in cash flow statement 9,066 10,486

Notes:

  • 1 The above standalone financial results of Brigade Enterprises Limited ('the Company') has been reviewed by the Audit Committee on May 17, 2021 and approved by the Board of Directors of the Company at their meeting held on May 18, 2021. The statutory auditors of the Company have audited the standalone financial results of the Company for the quarter and year ended March 31, 2021.
  • 2 Details of standalone segment-wise revenue, results and capital employed:
(Rs. in lakhs)
Quarter ended Preceding Quarter Quarter ended Current Year ended Previous Year
31.03.2021 ended 31.03.2020 31.03.2021 ended
[Audited] 31.12.2020 [Audited] [Audited] 31.03.2020
Particulars (Refer note 3) [Unaudited] (Refer note 3) [Audited]
I Segment Revenue
Real Estate 54,213 47,178 37,023 130,268 157,093
Leasing 7,098 5,273 7,069 22,024 28,102
Total 61,311 52,451 44,092 152,292 185,195
Add: Share of profits/(losses) in subsidiary partnership firms 35 34 (39) 106 (262)
Revenue From Operations 61,346 52,485 44,053 152,398 184,933
II Segment Results
Real Estate 13,045 9,218 7,523 28,301 38,052
Leasing 4,455 3,005 4,049 11,515 16,485
Profit before Interest, Tax and Exceptional items 17,500 12,223 11,572 39,816 54,537
Less: Finance costs (4,540) (5,058) (4,844) (19,759) (20,050)
Less: Other unallocable expenditure (3,369) (2,098) (3,389) (8,339) (12,755)
Less: Exceptional items (1,350) (4,000) (1,450) (5,350) (1,450)
Add: Share of profits/(losses) in subsidiary partnership firms 35 34 (39) 106 (262)
Add: Other Income 3,130 2,667 3,757 11,295 14,417
Profit before Tax 11,406 3,768 5,607 17,769 34,437
III Segment Assets
Real Estate 376,435 366,793 365,328 376,435 365,328
Leasing 140,041 144,375 154,407 140,041 154,407
Unallocated assets 294,381 285,219 246,853 294,381 246,853
Total Assets 810,857 796,387 766,588 810,857 766,588
IV Segment Liabilities
Real Estate 311,403 296,171 274,301 311,403 274,301
Leasing 22,620 21,191 22,565 22,620 22,565
Unallocated liabilities 199,105 214,673 215,369 199,105 215,369
Total Liabilities 533,128 532,035 512,235 533,128 512,235
  • 3 The figures for the quarter ended March 31, 2021 and corresponding quarter ended March 31, 2020 are the derived balancing figures between audited figures in respect of full financial year ended March 31, 2021 and March 31, 2020 respectively and the unaudited figures of nine months ended December 31, 2020 and December 31, 2019 respectively.
  • 4 During the quarter ended 31.03.2021, the paid-up equity share capital of the Company has increased from Rs.20,829 lakhs to Rs. 21,091 lakhs pursuant to conversion of convertible share warrants issued on a preferential basis by the Company under Chapter V "Preferential Issue" of the Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2018, as amended (the 'SEBI ICDR Regulations') and exercise of stock options by certain employees and allotment of 2,627,708 equity shares thereon.
  • 5 The Company had investment of Rs 4,000 lakhs in Tier II bonds of Lakshmi Vilas Bank ('LVB'). The Reserve Bank of India ('RBI'), in its communication in November 2020 advised the administrator of LVB to write down the Tier II bonds issued by LVB pursuant to the amalgamation of LVB with DBS Bank India Limited and LVB being non viable under Section 45 of the Banking Regulation Act. The Company had filed a writ petition in Karnataka High Court against the order of the RBI. Considering the overall uncertainty on recoverability of the aforesaid amount, the Company had made provision in this regard and the same is disclosed as an exceptional item in the accompanying audited standalone financial results for the year ended March 31, 2021.

Notes:

6 The outbreak of Covid-19 pandemic globally and in India has caused significant disturbance and slowdown of economic activities. Due to the lockdown announced by the Government, the Company's operations were slowed down/suspended for part of the current year and accordingly the audited standalone financial results for the quarter and year ended March 31, 2021 are adversely impacted and not fully comparable with those of the earlier year.

The Company's management has considered the possible effects that may result from the Covid-19 pandemic on the carrying value of assets [including property, plant and equipment, investment property, capital work in progress, intangible assets, investments, inventories, land advances, deposits, loans and receivables]. In developing the assumptions relating to the possible future uncertainties in the economic conditions because of this pandemic, the Company, as at the date of approval of these financial results has used internal and external sources of information to assess the expected future performance of the Company. The Company has performed sensitivity analysis on the assumptions used and based on the current estimates, the Company expects that the carrying amount of these assets, as reflected in the balance sheet as at March 31, 2021, are fully recoverable.

Further, the Company's management has also made assessment of the progress of construction work on its ongoing projects during the period of lockdown and has concluded that the same was only a temporary slowdown in activities and has accordingly capitalised/inventorised the borrowing costs incurred in accordance with Ind AS 23.

The management has also estimated the future cash flows for the Company with the possible effects that may result from the COVID-19 pandemic and does not foresee any adverse impact on realising its assets and in meeting its liabilities as and when they fall due.

During the quarter and year ended March 31, 2021, the leasing operations of the Company were impacted due to Covid-19 restrictions. Due to the prevailing circumstances, the Company has recognized revenue for the quarter and year ended March 31, 2021 and the underlying receivables after having regard to the Company's ongoing discussions with certain customers on best estimate basis.

During the quarter and year ended March 31, 2021 and March 31, 2020, an impairment loss of Rs 1,350 lakhs and Rs.1,450 lakhs respectively has been recognised in the statement of profit and loss as an exceptional item, which represents the write-down value of certain investment properties in the leasing segment to the recoverable amount as a result of the impact of Covid-19 pandemic.

  • 7 The Company is subject to legal proceedings for recovery of joint development advances paid towards certain property aggregating to Rs 3,860 lakhs. Pending resolution of the aforesaid proceedings, no provision has been made and the underlying loans and advances are classified as good and recoverable in the accompanying audited standalone financial results based on the legal evaluation by the management of the ultimate outcome of the proceedings.
  • 8 The Code on Social Security, 2020 ('Code') relating to employee benefits during employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. However, the date on which the Code will come into effect has not been notified and the final rules/interpretation have not yet been issued. The Company will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes effective.
  • 9 The Board of Directors of the Company at their meeting held on May 18, 2021 have recommended a final dividend of Rs. 1.20 per equity share of Rs. 10 each for the financial year ended March 31, 2021. The said proposed dividend are subject to approval at the ensuing annual general meeting and are not recognised as a liability as at March 31, 2021.

For and on behalf of the Board of Directors of BRIGADE ENTERPRISES LIMITED M. R. Jaishankar Chairman & Managing Director MYSORE RAMACHANDRASE TTY JAISHANKAR Digitally signed by MYSORE RAMACHANDRASETTY pseudonym=b1917f7d22096b7ea89e448cd59540a001a87b 57af9d5aa4f637738aaf38d057, postalCode=560052, st=KARNATAKA, serialNumber=c0b26cd49b68545846cff5d73cc2954adb3f6e b985549e06dbb89acb73923ccc, cn=MYSORE

Bengaluru, India May 18, 2021

BRIGADE ENTERPRISES LIMITED

(CIN: L85110KA1995PLC019126)

1

Trustworthy

Brigade – A brand that puts values first • Leading property developer in South Indian real estate market with over three decades of experience • Reputation of developing Grade A properties • Business Portfolio of Residential, Lease Rentals and Hospitality projects • Consistent EBITDA margin of ~26%-28% for the past six years • Ranked amongst the 100 Best Places to Work in India for ten consecutive years by GPTW Institute About us Our Values • Shared Vision: To be a World Class Organization in our Products, Processes, People & Performance • Shared Mission: To be the Preferred Developer of Residential, Commercial & Hospitality Spaces in the market in which we operate, without compromising on our values, for the benefit of all our stakeholders • Core Values: QC-First – Quality, Customer Centricity, Fair, Innovative, Responsible Socially,

Presence

Segments highlights and share of business by revenue Real Estate – On Sale Basis

  • upcoming 1.43 Mn sft to be launched

Lease Rentals

Hospitality

Cash Flow from Operating activities for FY21 reported at Rs 9,170 Mn , 83% higher than FY20.

3

Summary: Ongoing Projects

Summary: Ongoing Projects
Area in Mnsft
Projects Project Area Co Share LO/JV share
Real Estate projects for sale 8.45 5.81 2.64
Brigade Orchards * 1.82 0.91 0.91
Brigade Cornerstone Utopia* 4.89 3.25 1.64
Brigade Residences at WTC Chennai* 0.57 0.29 0.28
Brigade El Dorado* 2.27 2.27 -
Total Real Estate (A) 18.00 12.53 5.47
Brigade Southfield 0.35 0.21 0.14 Brigade's share of Project Area
Brigade Twin Towers 1.30 1.30 -
Total Leasing (B) 1.65 1.51 0.14
Ibis Style, Mysore* 0.11 0.11 -
Total Hospitality (C) 0.11 0.11 -
Total (A+B+C) 19.76 14.15 5.61

Contents

Contents
1 Real estate sales and collections at all time high
2 Stable rental portfolio
3 Improvement in Q4 but impacted by 2ndHospitality –wave
4
Financial Performance
5 Land Bank
6 Projects Launched and Upcoming Launches

  • Highlights: Real Estate Q4 FY21

  • previous year

  • Strong pipeline of upcoming projects of 1.43 Mn sft with key projects -

Bangalore

  • Brigade Millennium Annexe
  • Brigade Northridge Phase 2
  • Brigade Atmosphere Phase 2
  • Brigade Gem

Chennai

  • Brigade Xanadu Cluster 3

Achieved all time high pre-sales of ~4.6 Mn sft in FY 21 despite business being significantly affected by COVID-19

Group Sales Snapshot

Group Sales Snapshot
Twelve Months Quarterly
Particulars FY 21 FY 20 FY 21 onFY 20 Q4 FY21 Q3 FY21 Q4 FY20 Q4 FY21 onQ3 FY21 Q4 FY21 onQ4 FY20
Area Sales ('000 sft)
Residential 4,470 3,976 12% 1,628 1,478 944 10% 72%
Commercial 133 289 (54%) 33 55 110 (41%) (70%)
Total 4,602 4,265 8% 1,660 1,533 1,054 8% 58%
Sale Value (INR Mn)
Residential 26,579 21,348 25% 9,897 8,793 5,634 13% 76%
Commercial 1087 2420 (55%) 278 439 878 (37%) (68%)
Total 27,667 23,768 16% 10,176 9,232 6,512 10% 56%
Realization (INR/sft) 6,011 5,572 8% 6,128 6,022 6,176 2% (1%)

Consolidated synopsis of Real Estate Projects

Consolidated synopsis of Real Estate Projects
Ongoing BEL Ongoing SPV
Particulars Projects Projects * Stock Sales Total
In Mnsft
BEL SPV
Total super built-up area of projects on sale basis 15.62 2.39 0.95 0.18 19.13
Less: Landownershare 4.28 - - - 4.28
Company share of saleable area 11.34 2.39 0.95 0.18 14.85
Sold till date 6.47 1.20 - - 7.66
To be sold 4.87 1.19 0.95 0.18 7.19
INR Mn
Estimated receipts 63,869 15,883 9,960 1,156 90,866
From sold units 35,862 7,412 4,516 332 48,121
From unsold units 28,007 8,471 5,444 824 42,745
Collections to date on sold units 16,599 4,105 2,136 219 23,058
Remaining tobe collected from sold units 19,263 3,307 2,380 113 25,063
Remaining to be collected fromsold and unsold units [A] 47,270 11,778 7,824 937 67,808
Estimated Total Cost 50,332 12,952 3,491 522 67,297
Cost incurred till date 16,936 9,384 3,491 522 30,333
Remaining Cost to be incurred [B] 33,396 3,568 - - 36,964
Gross Operating Cash Flows [A] –[B] 13,874 8,210 7,824 937 30,844
Present Borrowings [C] 1,266 1,944 1,155 608 4,973
Net Operating Cash Flows projected [A] -[B] -[C] 12,608 6,266 6,669 329 25,871

Contents

Contents
1 Real estate sales and collections at all time high
2 Stable rental portfolio
3 Improvement in Q4 but impacted by 2ndHospitality –wave
4 Financial Performance
5 Land Bank
6 Projects Launched and Upcoming Launches

Our Leasing Portfolio: Operating Assets

Our Pre -Leasing Portfolio:
Area in Mnsft
Particulars Leasable Area Leased To be Leased
Brigade Southfield 0.35 0.35 -
Total 0.35 0.35 -

Capex Commitment

Commercial Lease

Capex Commitment
Commercial Lease (INR Mn)
Estimated cost Incurred Balance^
Brigade Southfield 1,144 824 320
Brigade Twin Towers 5,999 1,092 4,907
Total Commercial Lease 7,143 1,916 5,227
Hospitality
Projects Estimated cost Incurred Balance^ Planned No.of Keys
Ibis Style Mysore* 730 206524 151
Total Hospitality 730 206 524 151
*Through SPV^ As of March '21

Hospitality

Projects Estimated cost Incurred Balance ^ Planned No. of Keys
Ibis Style Mysore* 730 206 524 151
Total Hospitality 730 206 524 151

Contents

Contents
1 Real estate sales and collections at all time high
2 Stable rental portfolio
3
Improvement in Q4 but impacted by 2ndHospitality –wave
4
Financial Performance
5
Land Bank
6 Projects Launched and Upcoming Launches

60% of pre-Covid levels

Positive GOPs recorded in Q4FY21 in most hotels due to continued monitoring of operating costs

*Emergency Credit Line Guarantee Scheme

Hospitality Business Performance : Quarterly trends

Contents

Contents
1 Real estate sales and collections at all time high
2 Stable rental portfolio
3 Improvement in Q4 but impacted by 2ndHospitality –wave
4 Financial Performance
5 Land Bank
Projects Launched and Upcoming Launches
6

Consolidated Financials: Snapshot

Consolidated Financials: Snapshot
Particulars Q4 FY21 Q3 FY21 Q4 FY20 Q4 FY21 onQ3 FY21 Q4 FY21 onQ4 FY20 FY 21 FY 20 (INR Mn)FY 21 onFY 20
Revenue 8,209 6,537 6,443 26% 27% 20,104 26,816 (25%)
EBITDA 2,183 1,575 1,435 39% 52% 5,323 7,126 (25%)
Finance costs 900 856 805 5% 12% 3,468 3,403 2%
Profit beforedepreciation 1,283 719 630 78% 104% 1,855 3,723 (50%)
Depreciation 660 591 563 12% 17% 2,369 1,920 23%
Profit before share fromAssociate & Exceptional item 623 127 67 391% 830% (514) 1,803 (129%)
Add: Profit from Associate 5 6 - (17%) - 26 16 63%
Less: Exceptional Item 363 400 205 (9%) 77% 763 205 272%
PBT 265 (267) (138) (199%) (292%) (1,251) 1,614 (178%)
Tax charge / (credit) 69 (52) (28) (233%) (346%) (287) 474 (161%)
PAT 196 (215) (110) (191%) (278%) (964) 1,140 (185%)
PAT after MI 396 (161) 27 (346%) 1367% (463) 1,306 (135%)
EBITDA/Revenue 27% 24% 22% 26% 27%
PBT/Revenue 3% (4%) (2%) (6%) 6%
PAT/Revenue 2% (3%) (2%) (5%) 4%

Business Segment Performance: FY 21

Business Segment Performance: FY 21
Particulars Real Estate Hospitality Lease Rental Total (INR Mn)% of Revenue
Revenue 15,255 1,137 3,712 20,104 100%
as % of Total 76% 6% 18% 100%
Direct Expenses 10,736 140 69 10,945 54%
Admin Expenses 684 510 682 1,876 9%
Selling Cost 310 34 108 452 2%
Employee cost 865 397 246 1,508 8%
EBITDA 2,660 56 2,607 5,323 26%
EBITDA / Revenue % 17% 5% 70% 26%
Financecosts 1,116 526 1,826 3,468 17%
PBDT 1,544 (470) 781 1,855 9%
Depreciation 70 795 1,504 2,369 12%
PBTE 1,474 (1,265) (723) (514) (3%)
PBTE/ Revenue % 10% (111%) (19%) (3%)

Consolidated Cash Flows

Consolidated Cash Flows
(INR Mn)
Q4 FY 21 Q3 FY 21 Q2 FY 21 Q1 FY 21 FY 21 FY 20
Operating Activities
Total Collections 11,184 6,819 5,359 3,757 27,119 25,385
Direct Cost/Construction Cost (4,452) (2,676) (2,145) (1,859) (11,132) (12,784)
Landowner Payments (618) (524) (353) (358) (1,853) (1,288)
Employee and Admin Expenses (692) (635) (524) (370) (2,221) (3,176)
Sales & Marketing Expenses (450) (181) (200) (107) (938) (1,043)
Statutory Payments (918) (296) (255) (238) (1,707) (2,020)
Other Payments (33) (9) (53) (3) (98) (52)
Net Cash Flow from Operating Activities (A) 4,021 2,498 1,829 822 9,170 5,022
Investment Activities
Cash from Investment Activities (FD & MF) 1,830 1,011 1,039 499 4,379 2,213
Construction Cost (CWIP/Capex Projects) (1,272) (1,357) (1,379) (1,192) (5,200) (7,618)
Investment in Land/JD/JV/TDR (243) 112 (1,655) (70) (1,856) (314)
Other Investments (FD & Mutual Fund) (3,251) (1,263) (1,088) (1,392) (6,994) (2,072)
Net Cash Flow from Investment Activities (B) (2,936) (1,497) (3,083) (2,155) (9,671) (7,791)
Financing Activities
Debt Drawdown 8,789 1,498 4,438 3,432 18,157 11,874
Investment by PE 350 10 500 - 860 1,070
Proceeds from ESOP/Share Warrants 363 250 269 - 882 302
Dividend Payment - - - - - (575)
Debt Repayment (8,585) (1,841) (2,419) (2,422) (15,267) (5,669)
Finance costs (974) (982) (1,198) (558) (3,712) (3,628)
Net Cash Flow from Financing Activities (C) (57) (1,065) 1,591 452 920 3,374
Net Cash Flows for the Period (A+B+C) 1,028 (64) 337 (881) 419 605 20

Capital Allocation: Segment-wise as of 31st March 2021

* Note: PBD/Equity and EBITDA/OCE percentages are calculated based on trailing four quarter numbers

PBD: Profit Before Depreciation & Tax (After Interest)

Net Debt to Equity stands reduced to 1.15:1 as on 31st March 21 vs 1.27:1 as on 31st December 2020

21

Consolidated Debt Profile

(INR Mn)

Particulars March-21 As on Dec-20 As on March-20 Real Estate 4,973 6,084 6,919 Hospitality 5,858 5,738 5,391 GOP Securitised 4,587 4,257 4,172 Capex 1,271 1,481 1,219 Leasing 32,165 31,169 27,246 Securitised Lease Rental 21,052 17,193 12,677 Capex 11,113 13,976 14,569 Less: Cash & Cash Equivalents 7,260 4,852 4,374 Net Debt 35,736 38,139 35,182 Less: SPV Partner's share of debt 9,189 8,660 6,871 Exposure of BEL 26,547 29,479 28,311 Cost of Debt (Consolidated) 8.40% 9.00% 9.57% Credit Rating CRISIL "A"; ICRA "A" CRISIL "A"; ICRA "A" CRISIL "A"; ICRA "A"

Gross debt figure for March-21 includes INR 18,704 Mn debt taken in SPV's where BEL's share is INR 9,515 Mn

Debt Profile & Cost of Borrowing

Average cost of borrowing is at all time low of 8.40%, reduction of 117 bps from Mar-20

Standalone Financial Statements

Standalone Financial Statements
Particulars Q4 FY21 Q3 FY21 Q4 FY20 Q4 FY21 onQ3 FY21 Q4 FY21 onQ4 FY20 FY 21 FY 20 (INR Mn)FY 21 onFY 20
Turnover 6,448 5,515 4,781 17% 35% 16,369 19,935 (18%)
EBITDA 1,957 1,514 1,366 29% 43% 5,154 6,349 (19%)
Finance costs 454 506 484 (10%) (6%) 1,976 2,005 (1%)
Profit before depreciation 1,503 1,008 882 49% 70% 3,178 4,344 (27%)
Depreciation 227 231 177 (2%) 28% 866 756 15%
PBTE 1,276 777 705 64% 81% 2,312 3,588 (36%)
Less:Exceptional Items 135 400 145 (66%) (7%) 535 145 269%
PBT 1,141 377 560 203% 104% 1,777 3,443 (48%)
Tax charge / (credit) 154 110 154 40% - 331 835 (60%)
PAT 987 267 406 270% 143% 1,446 2,608 (45%)
EBITDA/Revenue 30% 27% 29% 31% 32%
PBT/Revenue 18% 7% 12% 11% 17%
PAT/Revenue 15% 5% 8% 9% 13%

Contents

Contents
1 Real estate sales and collections at all time high
2 Stable rental portfolio
3 Improvement in Q4 but impacted by 2ndHospitality –wave
4 Financial Performance
5 Land Bank
6 Projects Launched and Upcoming Launches

Brigade's Land Bank

Developable Area Details

Developable Area Details
Product Land Area Project Area (Mn Sft) BEL Share(Mn Sft) Project Area: Location
Residential 249 27.8 20.1
Commercial-Sale 12 1.2 0.7
Commercial-Lease 53 6.9 6.3 11%
Hotel 21 0.4 0.4
Total 335 36.3 27.5
Location Land Area Project Area (Mn Sft) BEL Share(Mn Sft)
Hotel 21 0.4 0.4
Thiruvananthapuram 14 2 2
Others (Mysore, Gift City,Hyderabad & Kochi) 37 1 1
Total 335 36 27

Contents

Contents
Real estate sales and collections at all time high
Stable rental portfolio
Improvement in Q4 but impacted by 2ndHospitality –wave
Financial Performance
Land Bank
Projects Launched and Upcoming Launches

Projects Launched: FY 21

Projects Launched: FY 21ProjectProductCityProject Area (Mn sft)Quarter LaunchedBrigade ElDorado –Jasper Block*ResidentialBengaluru0.62Q1Brigade Twin Towers*CommercialBengaluru1.30Q1Brigade Xanadu Cluster 2 –E,F & L BlocksResidentialChennai0.40Q3Brigade Citadel –A1 &A2 BlocksResidentialHyderabad0.75Q3Brigade Citadel Phase –B & C BlocksResidentialHyderabad0.51Q4Brigade Citadel Phase –D & E BlocksResidentialHyderabad0.58Q4Brigade El Dorado –F BlockResidentialBengaluru0.57Q4Brigade Cornerstone Utopia –Paradise Block*ResidentialBengaluru0.89Q4Brigade Xanadu Cluster 4 –S, T & U BlocksResidentialChennai0.08Q4Brigade Cornerstone Utopia –Paradise Block*CommercialBengaluru0.22Q4Brigade SapphireResidentialBengaluru0.11Q4Total6.03

Upcoming Launches

Upcoming Launches
Segment Total Area(Mn sft) Brigade Economic Interest (Mn sft)
Residential 1.43 0.91
Leasing 1.84 1.01
Total 3.27 1.92

Awards and Accolades

• Brigade Group – Developer of the Year (Residential) • Brigade Tech Gardens – Commercial Project of the Year CNN News 18 - Real Estate & Business Excellence Awards 2021 • M R Jaishankar (CMD) – Lifetime Achievement of the Year in Real Estate

12th Realty Conclave & Excellence Awards

REMAX Estate Awards

  • Brigade Group Developer of the Year (Residential) Brigade Tech Gardens Commercial Project of the Year • Sheraton Grand Hotel – Winner, Leading F&B Hotel/Resort

Realty Plus Award

South Asian Travel Awards

Board of Directors

  • Masters in Business Administration
  • Promoter of the Brigade Group

Executive Director

  • Masters of Management, Hospitality from Cornell University
  • Part of Promoter Group

Independent Director

  • MBA from Wharton School, University of Pennsylvania
  • Author and Entrepreneur

Executive Director • B Tech and Masters in Building Engineering and Management

Independent Director

  • MBA from Boston University
  • Retired IAS Officer

Executive Director

  • Masters in Engineering from Pennsylvania Sate University
  • Part of Promoter Group

Panchapagesan Pavitra Shankar

Independent Director

  • CA, CWA, IIM K Alumni
  • Faculty at IIM B

Independent Director

• Former MD of SBI

Executive Director

  • MBA, Real Estate & Finance, Columbia Business School
  • Part of Promoter Group

Independent Director

  • Masters in Science • PG Diploma in Business Management
    • Rich experience in Real Estate

Ongoing Residential Projects

Ongoing Commercial Projects

Completed Projects

Atul Goyal Chief Financial Officer

Om Prakash P Company Secretary

Rajiv Sinha [email protected]

Malleswaram-Rajajinagar, Bangalore 560055 Thank you

Brigade Enterprises Limited

29th & 30th Floor, World Trade Center Brigade Gateway Campus, Dr Rajkumar Road,

Email:[email protected] (CIN: L85110KA1995PLC019126)

Disclaimer: The information in this presentation contains certain forward-looking statements. These include statements regarding outlook on future development schedules, business plans and expectations of Capital expenditures. These statements are based on current expectations that involve a number of risks and uncertainties which could cause actual results to differ from those anticipated by the Company.

PRESS RELEASE

BRIGADE RECORDS HIGHEST EVER YEARLY SALES OF 4.6 Mn Sqft; SALES INCREASE 16% TO Rs. 2767 Cr IN FY21 Highest Quarterly Sales of 1.66 Mn Sqft with a total value of Rs. 1,018 Cr in Q4 FY21

Bengaluru May 18, 2021: Brigade Enterprises Ltd., reported an all-time high, yearly sales at 4.60 Mn Sqft with a total value of Rs. 2767 Cr against Rs. 2377 Cr during the previous comparable period for the financial year ended March 2021. The company also reported the highest ever presales of 1.66 Mn Sqft valued at Rs. 1,018 Cr during Q4 FY21. Brigade recorded growth of 26% with total quarter-on-quarter revenue growing from Rs. 654 Cr in Q3 FY21 to Rs. 821 Cr in Q4 FY21. Total collections during FY21 were reported at Rs. 2712 Cr compared to Rs. 2538 Cr during FY20 an increase of 7%, despite the impact of the pandemic. The average cost of debt is at an all-time low of 8.40%.

Commenting on the results, Chairman and Managing Director, Mr. M.R. Jaishankar, Brigade Enterprises Ltd. said, "Despite businesses taking a hit due to the COVID-19 pandemic, Brigade has witnessed robust sales driven by our residential business along with continued stability in the commercial business. Our residential projects in Hyderabad and Chennai continue to deliver consistently high results, along with our projects in Bangalore. It is encouraging to end FY21 on a high note which we can safely attribute to customers continuing to trust Brigade for our quality and service. We hope the strong pipeline of our ongoing and upcoming projects, and favourable market conditions will help maintain the momentum in the coming months."

Real Estate Highlights

The real estate business achieved pre-sales of 1.66 Mn Sqft in Q4 FY21 witnessing numbers that were higher than pre-Covid levels. In fact, the sales value is up 10% QoQ at Rs. 1,018 Cr and realization per Sqft has gone up by 2% compared to the previous Quarter. The residential Cash inflow for Q4 FY21 stands at Rs. 840 Cr when compared to Rs. 531 Cr in Q3 FY21. Currently Brigade has approximately 18 Mn Sqft of ongoing projects and 1.43 Mn Sqft of upcoming projects.

Lease Rental

The leasing segment of the commercial business of Brigade remains stable and positive with around 99% collections. There has been an increased momentum in office leasing enquiries with an active pipeline of ~ 1 Mn Sqft. On the retail side, malls witnessed an increased occupancy and footfalls month-on-month, consumption was back to 90% of pre-covid levels. The company has a pipeline of 1.65 Mn Sqft office space under construction.

Hospitality

The hospitality business, which was impacted the most due to COVID-19 travel restrictions that are still in place has reported a 43% average occupancy compared to 27% in the previous quarter with better traction in the F&B and banquet business.

Dividend

The Board of Directors has recommended a final dividend of Rs. 1.20/- per equity share (12%) of Rs. 10 each for the Financial Year 2020-21.

Q4FY21 Financial Highlights (Consolidated):

EBITDA stood at Rs. 218 Cr in Q4 FY21 as against Rs. 157 Cr in Q3 FY21; an increase of 39%. PAT (after MI) during the quarter under review stood at Rs. 40 Cr in Q4 FY21 as compared to Rs. -16 crores in Q3 FY21.

FY21 Financial Highlights (Consolidated):

EBITDA stood at Rs. 532 Cr in FY21 as against Rs. 713 Cr in FY20; a decrease of 25%. PAT (after MI) during the year stood at Rs. -46 Cr as compared to Rs. 131 Cr in FY20.

About Brigade Enterprises

Established in 1986, Brigade Enterprises Ltd. is one of India's leading property developers with over three decades of expertise in building positive experiences for all their stakeholders and winning their customers' trust. Brigade has developed many landmark buildings and transformed skylines across South India in the cities of Bengaluru, Mysuru, Hyderabad, Chennai and Kochi with developments across Residential, Office, Retail, Hospitality and Education Sectors.

For information on Brigade Group, please visit BrigadeGroup.com or contact us at [email protected]

For more information, please contact: Miriam Macwana, Brigade Enterprises Ltd., Sr. DGM- Corporate Communications, Phone: + 91 80 41379200 E-mail: [email protected]

OM Digitally signed by OMPRAKASH
PRAKAS PALANIMUTHUDN: c=IN, o=Personal,postalCode=560075,
H st=Karnataka,serialNumber=d9722869e1df22a2205650954e
PALANI 5aa841555f1534c9a02109b4d4019791ea2c50,cn=OM PRAKASH
MUTHU PALANIMUTHUDate: 2021.05.1816:47:24 +05'30'