Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Brenntag SE Investor Presentation 2021

Aug 1, 2021

70_ip_2021-08-01_7355496d-8480-40af-913e-1f8577d320da.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

COMPANY PRESENTATION

A U G U S T 2 0 2 1

Company Presentation

Introduction to Brenntag

Key investment highlights Financials Q2 2021 Outlook Project Brenntag Appendix

Brenntag is the global market leader in chemicals and ingredients distribution

Global market leader in chemicals and ingredients distribution with ~5% market share

Full-line product portfolio with more than 10,000 products

Network of 670 locations in 77 countries worldwide

More than 17,000 employees thereof 1/3 dedicated local sales and marketing employees

~185,000 customers

Usually less-than-truckload deliveries with average value of c. EUR 3,000

We connect our customers and suppliers in a winning partnership globally and locally

Global market leader with successful track record since IPO

Notes: 2005: Brenntag predecessor; 2006: Brenntag and Brenntag predecessor combined and does not constitute pro forma financial information.

Investment Highlights

Significant growth potential in an attractive industry Sound financial profile

Global market leader

Excellence in execution Strong M&A track record

Highly experienced management team

Superior business model with resilience

Business model: Chemical distributors fulfil a value-adding function in the supply chain

PURCHASE, TRANSPORT AND STORAGE OF LARGE-SCALE QUANTITIES OF DIVERSE CHEMICALS

  • Repackaging from large into smaller quantities
  • Filling, labelling, bar-coding and palletizing
  • Marketed by more than 6,000 dedicated local sales and marketing employees
  • Mixing and blending according to customer specific requirements
  • Leveraging high route density based on local scale

  • Formulating and technical support from dedicated application laboratories

  • Providing just-in-time delivery and vendor-managed inventory services
  • Utilizing transportation for drum return services
  • Offering one-stop-shop solution

Two global divisions: Brenntag Essentials and Brenntag Specialties

Company Presentation

Introduction to Brenntag

Key investment highlights

Financials Q2 2021 Outlook Project Brenntag Appendix

Global market leader:

Third party chemical distribution estimated market size and market shares

Still highly fragmented market with more than 10,000 chemical distributors globally

As per end 2019e: ICIS, BCG Innovative chemical distributors gain a digital edge (September 2020), own analysis Companies with stronger trading focus are excluded

Growth drivers: Multiple levers of organic growth and acquisition potential

Source: VCI, BCG Innovative chemical distributors gain a digital edge (September 2020)

Brenntag SE – Company Presentation | August 2021 10

Market growth: Third party chemical distribution outgrew total chemical demand

Growth driver Brenntag global initiative
Growth in chemical demand Diverse business mix
Chemical distribution
industry growth
Outsourcing Turned-over business
Value-added services Mixing and blending
Scale distributor
share gain
Share gain by scale distributors Key accounts
Brenntag share
gain
Brenntag business mix
Acquisition growth
Focus industries
M&A strategy
Significant organic and acquisition growth potential

Acquisition approach and track record: Significant potential for consolidation and external growth

1) Including acquisitions performed until June 2021

2) Purchase price excluding debt assumed

Brenntag SE – Company Presentation | August 2021 12

High diversification: Diversity provides resilience and growth potential

Barriers to entry: High barriers to entry due to critical scale and scope

Market driven: Excellence in execution due to balance of global scale and local reach

Global Platform

CORE MANAGEMENT FUNCTIONS

  • Strategic direction
  • Controlling and Treasury
  • Information Technology
  • Quality, Health, Safety, Environment

STRATEGIC GROWTH INITIATIVES

  • Strategic supplier relationships
  • Turned-over business
  • Focus industries
  • Key accounts
  • Mergers & Acquisitions

BEST PRACTICE TRANSFER

Local reach

  • Excellent local understanding of market trends
  • Adaptation to respective customer needs
  • Clear accountability
  • Strong incentivization with high proportion of variable compensation of management

ESG: Brenntag is developing an updated comprehensive strategic framework

HIGHLIGHTS

Q2 2021

  • Brenntag commits to switch to 100% renewable electricity by 2025 by joining the RE100 initiative
  • Solar panels at our site in Padua, Italy, started to operate

Targets 2021

  • Re-evaluate sustainability approach of Brenntag
  • Develop a comprehensive strategic framework for sustainability in line with corporate strategy
  • Develop new ambitious and long-term goals

  • TRIR (Total Recordable Injury Rate): 2.9

  • -15% spills compared to base year 2020 (spills >200 liters)
  • 100% site coverage with process safety management standards

Sustainable Procurement

  • 80% coverage of chemical spend (in €) with supplier sustainability assessments
  • 55% of suppliers undergoing reassessments which achieve a score improvement by at least 1 point

Climate

  • -4% total scope 1 and 2 CO2e emissions compared to base year 2020
  • 3 sites that will start to produce electricity with solar panels
  • 9 sites that will have undergone a full solar panel feasibility study

Ratings

  • EcoVadis Score of 71 (Gold Medal)
  • CDP Score of C

Board of Management: Highly experienced management team

Christian Kohlpaintner Chief Executive Officer

Corp. Board Office Global HR Corp. Planning & Strategy M&A Brenntag Group Global Communications Global Marketing Compliance & Audit Brenntag Group QSHE Brenntag Group Sustainability Brenntag Group Corp. Relations & Government Affairs

Georg Müller Chief Financial Officer

Corp. Controlling Accounting Brenntag Group Legal Brenntag Group Tax Brenntag Group Treasury Brenntag Group Corp. Investor Relations Corp. Insurance Management Shared Services Brenntag Group Brenntag International Chemicals

Ewout van Jarwaarde Chief Transformation Officer

"Project Brenntag" Digitalization Brenntag Group IT Brenntag Group Indirect Procurement & Procurement Excellence Brenntag Group Functional Excellence Brenntag Group

Steven Terwindt Chief Operating Officer Brenntag Essentials

Brenntag Essentials Global Key Accounts

Henri Nejade Chief Operating Officer Brenntag Specialties

Brenntag Specialties

Sound financial profile: Growth track record and resilience through the downturn

Notes: 2005: Brenntag predecessor; 2006: Brenntag and Brenntag predecessor combined and does not constitute pro forma financial information. EBITDA / Gross Profit adjusted for non-recurring effects: 2012 = 11m, 2013 = 17m

Company Presentation

Introduction to Brenntag Key investment highlights Financials Q2 2021 Outlook

Project Brenntag Appendix

Highlights Q2 2021: Excellent quarterly results

OPERATING GROSS PROFIT
(fx
adj.)
OPERATING EBITDA
(fx
adj.)
FREE CASHFLOW EPS
EPS
+21.1% +34.3% EUR 121.5m EUR 0.63
EUR 0.87
EUR 838.7m EUR 355.1m EUR 213.7m in Q2 2020 Following EUR 0.74 one year
EUR 0.80 in Q2 2020
ago
EXCELLENT
QUARTERLY
RESULTS
INCREASED
FY 2021 GUIDANCE
CONFIRMED
DIVIDEND
PAYMENT OF EUR
1.35 PER SHARE
PROJECT
BRENNTAG
FULLY ON TRACK

Pushing ahead with important acquisitions

  • Renowned player of food ingredients in North America with highly diversified product portfolio
  • Strengthening Brenntag's specialties division
  • Brenntag doubles its size in the North American nutrition market becoming the leading F&N distributor
  • USD ~500m sales in 2020; EV USD 304m
  • Closing in August 2021

Zhongbai Xingye

  • Leading specialty food ingredients distributor with focus on dairy products and proteins in China
  • Expansion of Brenntag's specialties offering
  • Underlining focus on emerging markets
  • EUR 146m sales LTM June 2020
  • EV EUR 90m for the 1. tranche
  • Closing of 1st tranche of 67% in July 2021
  • Closing of 2nd tranche planned for 2024

M&A Approach

  • Allocation of EUR 200-250m on average per year
  • Focus on emerging markets and towards specialties
  • In case attractive targets arise, we take decisive action
  • M&A activities YTD 2021: EUR ~450m

Financials Q2 2021: Operating EBITDA bridge*

* Calculations are partly based on assumptions made by management; effects based on rounded figures

Brenntag SE – Company Presentation | August 2021 22

Financials Q2 2021: Brenntag Essentials

  • Benefitting from good margin management and increased demand
  • Market disruptions still noticeable
  • Broad based economic recovery incl. O&G
  • All segments contributed to this performance with BES EMEA and North America being particularly strong
  • Growth almost entirely organic
  • Op. EBITDA result in APAC predominantly driven by China and Vietnam
  • Conversion ratio of ~44%

Financials Q2 2021: Brenntag Specialties

Financials Q2 2021: Segments (1/2)

in EUR m Operating gross profit1) Operating EBITDA2)
Q2 2021 Q2 2020 ∆ FX
adjusted
Q2 2021 Q2 2020 ∆ FX
adjusted
Brenntag Essentials 523.1 468.2 11.7% 16.3% 230.1 185.6 24.0% 29.1%
Brenntag Specialties 308.9 247.1 25.0% 30.1% 144.5 101.6 42.2% 48.7%
All other
Segments
6.7 5.3 26.4% 26.4% -19.5 -11.0 77.3% 77.3%
Brenntag Group 838.7 720.6 16.4% 21.1% 355.1 276.2 28.6% 34.3%
in EUR m Operating EBITA
Q2 2021 Q2 2020 ∆ FX
adjusted
Brenntag Essentials 173.9 130.8 33.0% 38.8%
Brenntag Specialties 136.8 94.1 45.4% 51.9%
All other
Segments
-21.1 -12.4 70.2% 71.5%

1) External sales less cost of materials.

2) Segment operating EBITDA is calculated as EBITDA adjusted for holding charges and special items.

Brenntag SE – Company Presentation | August 2021 25

Brenntag Group 289.6 212.5 36.6% 42.7%

Financials Q2 2021: Segments (2/2)

in EUR m Operating gross profit1) Operating EBITDA2)
Q2 2021 Q2 2020 ∆ FX
adjusted
Q2 2021 Q2 2020 ∆ FX
adjusted
Essentials EMEA 206.5 197.3 4.7% 4.1% 92.5 80.8 14.5% 14.1%
Essentials North America 252.2 214.2 17.7% 27.4% 114.2 84.7 34.8% 46.3%
Essentials Latin America 35.4 32.9 7.6% 16.1% 12.0 11.8 1.7% 10.1%
Essentials APAC 29.0 23.8 21.8% 25.0% 13.3 8.5 56.5% 60.2%
Brenntag Essentials 523.1 468.2 11.7% 16.3% 230.1 185.6 24.0% 29.1%
Specialties EMEA 153.2 117.3 30.6% 31.7% 75.4 50.0 50.8% 53.7%
Specialties Americas 103.3 91.5 12.9% 22.0% 42.9 35.9 19.5% 29.6%
Specialties APAC 52.4 38.3 36.8% 44.1% 26.9 15.8 70.3% 78.1%
Brenntag Specialties 308.9 247.1 25.0% 30.1% 144.5 101.6 42.2% 48.7%

1) External sales less cost of materials.

2) Segment operating EBITDA is calculated as EBITDA adjusted for holding charges and special items.

The difference between the sum total of the reportable segments (EMEA, Americas and APAC) and the Brenntag divisions is the result of central activities which are part of Brenntag divisions but not directly attributable to any one segment.

Brenntag SE – Company Presentation | August 2021 26

Financials Q2 2021: Income statement below operating EBITDA

in EUR m Q2 2021 Q2 2020 FY 2020
Operating EBITDA 355.1 276.2 28.6% 1,057.7
Special items -17.9 -11.9 - -47.2
Depreciation -65.5 -63.7 2.8% -252.4
EBITA 271.7 200.6 35.4% 758.1
Amortization -64.6 -11.3 471.7% -45.1
EBIT 207.1 189.3 9.4% 713.0
Financial result -14.3 -22.3 -35.9% -79.7
EBT 192.8 167.0 15.4% 633.3
Profit after tax 137.2 123.0 11.5% 473.8
EPS 0.87 0.80 8.8% 3.02

Financials Q2 2021: Free cash flow

in EUR m Q2 2021 Q2 2020 FY 2020
Operating EBITDA 355.1 276.2 78.9 28.6% 1,057.7
Capex -34.9 -44.1 9.2 -20.9% -201.9

Working capital
-168.3 12.1 -180.4 - 325.0
Principal and interest payments
on lease liabilities
-30.4 -30.5 0.1 -0.3% -126.2
Free cash flow 121.5 213.7 -92.2 -43.1% 1,054.6

Financials Q2 2021: Balance Sheet and maturity profile

in EUR m 30 Jun 2021 31 Dec 2020
Financial liabilities 1,820.7 1,639.4
Lease liabilities 437.4 426.8
./. Cash and cash equivalents 562.8 726.3
Net Debt 1,695.3 1,339.9
Net Debt/Operating EBITDA 1) 1.4x 1.3x
Equity 3,726.9 3,611.6

1) Operating EBITDA for the quarters on LTM basis calculated.

Financials Q2 2021: Working capital

in EUR m 30 Jun 2021 31 Mar 2021 31 Dec
2020
30 Sep 2020 30 Jun 2020
Inventories 1,207.8 1,092.8 978.9 1,005.9 1,190.5
+ Trade receivables 2,056.8 1,938.7 1,597.5 1,648.0 1,658.9
./. Trade payables 1,555.2 1,485.7 1,229.8 1,194.2 1,120.4
Working capital (end of period) 1,709.4 1,545.8 1,346.6 1,459.7 1,729.0
Working capital turnover (annualized) 1) 8.6x 8.7x 7.3x 7.1x 6.9x

1) Sales YTD extrapolated to the full year; average working capital is defined as the average of working capital at the beginning of the year and at the end of each quarter.

Company Presentation

Introduction to Brenntag Key investment highlights Financials Q2 2021

Outlook

Project Brenntag Appendix

Outlook 2021: Well positioned in challenging environment

Macro
environment

Exceptional
market
environment
driven
by
COVID-19 related
uncertainty
and pressure
on global
supply
chains

Some
normalization
expected
over
the
next
months
Comments
Well positioned
to
continue
on its
successful
path
going
forward

Guidance
includes
uplift
of
Project Brenntag initiatives, closed
M&A and assumes
stable
FX rates
Operating
EBITDA
Guidance

FY 2021 operating
EBITDA guidance
range
increased
to
EUR 1,160m –
1,260m in June 2021
(prev. EUR 1,080m –
1,180m)

Guidance
confirmed
Additional
information

EUR/USD: ~1.20 (2020: ~1.14)

EUR/USD sensitivity
(FY basis): Delta of EUR/USD +/-
1 cent = EUR ~ +/-
5m op. EBITDA

Tax rate: ~28%

Capex 2021: EUR ~260m

Company Presentation

Introduction to Brenntag Key investment highlights Financials Q2 2021 Outlook

Project Brenntag

Appendix

Project Brenntag: Addresses areas of improvement based on stakeholder feedback

Project Brenntag: Delivering sustainable organic earnings growth

1) Based on management estimates

Brenntag SE – Company Presentation | August 2021 35

Project Brenntag: Clear & measurable benefits for organic earnings growth

Operating
Model

Go-to-Market Approach

Site Network Optimization

People & Change

  • Differentiated business steering
  • Remove redundancies
  • Leverage economies of scale
  • Stringent customer segmentation
  • Fit-for-purpose sales organisation
  • Reduce complexity
  • Drive efficiency gains
  • Improved customer proximity
  • New leadership structure
  • Foster global collaboration and performance culture

Operating EBITDA uplift1) 2)

~40m EUR top line impact

~EUR 220 m

~180m EUR bottom line impact

One off net cash out: ~EUR 370 m2)

1) By FY2023 2) Based on management estimates Brenntag SE – Company Presentation | August 2021 36

Operating Model: Sharpened operating model with increased centralization

Two global divisions with distinct market approach addressing changing needs of our business partners

Brenntag Essentials: Agile, lean, and most efficient partner of choice in local geographies

Brenntag Specialties: Clear focus on highly attractive industries

Growth momentum Cross-regional platform Solutions potential Critical mass
Specialty
market size
(EUR bn)
1)
Positive underlying
growth in end industries
Global reach but
industry-focused delivery
Value-added solutions
and technical expertise
Brenntag already with
industry-critical mass
Nutrition2) ~50
Pharma ~105
Personal Care,
Home Care, I&I
~60
Material Science3) ~190
Water Treatment ~10
Lubricants ~1204)
1)
2)
Consisting of Food & Nutrition and Animal Nutrition
Refers to underlying end market size 2019 (as per IHS Specialty Chemical Update Program 2020) GDP+
GDP++
Strong
Medium
GDP+++

3) Consisting of Coatings & Construction and Polymers & Rubber

4) Excluding base oils

Brenntag SE – Company Presentation | August 2021 40

Go-to-Market Approach: Stringent customer segmentation and re-deployment of sales force

Site Network Optimization: Optimized footprint will increase efficiency

People & Change: Execution focused culture to drive performance and value creation

Global perspective

Strategic steering & business development

Stringent decision-making

Execution focused mind set

Clearly defined roles, responsibilities and accountabilities

Strong focus on performance and its individual recognition

Leadership competencies focused on execution skills, growth and transformation capabilities

Continuous change management in place to ensure smooth integration of transformation processes

Reduction of 1,300 jobs until 2022 to reduce overlaps between functions and increase harmonization.

Medium term guidance

Organic underlying
business
> 4% p.a.
Organic operating
Gross Profit
4% -
6% p.a.
Organic operating
EBITDA
Project Brenntag Operating EBITDA uplift of EUR 220 m by FY20231)
M&A Proven track record with unaltered scope
1)
Based on management estimates

Project Brenntag – The path to success

Project Brenntag: Timeline

Project Brenntag: Status update H1 2021

Overall Implementation

  • New operating model with focus on customer and supplier needs
  • Focus on top line levers
  • Harmonization of indirect procurement processes
  • Consequent execution of efficiency improvements
  • Further supply chain and network optimization

Measures Results

  • Almost 1,000 measures defined and in implementation
  • Global monitoring up and running
  • Steering of measure implementation according to plan

  • Working Capital turn on continued high level

  • Reduction of ~480 jobs so far
  • 58 site closures globally
  • Operating EBITDA contribution of more than EUR 40m (baseline 2019)

Project Brenntag: Op. EBITDA contribution

1) Based on management estimates

Brenntag SE – Company Presentation | August 2021 48

Digital Sales Channel Development @ Brenntag

Company Presentation

Introduction to Brenntag Key investment highlights Financials Q2 2021 Outlook Project Brenntag

Appendix: Contents

Page
Longstanding history of more than 140 years 52
Distributor vs. Producer 53
North America –
Oil & Gas Value Chain
54
Committed to health, safety and the environment 55
Acquisitions have achieved three main objectives 56
Remuneration of Board Members 57
Financials H1 2021 58
Financials FY 2020 61
Historic Financials 66
Share data 74
Shareholder structure 76
Bond data 77
Relevant Links / Financial calendar / Contact 78

Brenntag history: Longstanding history of more than 140 years

Distributor vs. producer: Chemical distribution differs substantially from chemical production

"What we are" "What we are not"
Chemical Producer
Business model B2B Services / Solutions Manufacturing
Product portfolio Full-line Narrow
Customer base Broad in diverse end-markets Narrow
Customer order size Small Large
Delivery method Less-than-truckload Truckload and larger
Fixed assets Low intensity High intensity
Fixed asset flexibility Multi-purpose Narrow purpose
Cost base Variable Fixed
Raw material prices Market Contract
Input / Output pricing Connected Disconnected

North America: Oil and Gas Value Chain

HSE: Committed to health, safety and the environment

Committed to the principles of Responsible Care/Responsible Distribution1)
  • Product responsibility
  • Asset integrity & process safety
  • Occupational safety and health
  • Environment protection (air, water, soil, raw materials, waste, energy)
  • Transport safety

1) Program of the International Chemical Trade Association

Acquisitions since 2018: Acquisitions have achieved three main objectives

Building up scale & efficiencies Expanding geographic coverage Improving full-line portfolio

Canada Colors & Chemicals, Can., 2018

Reeder Distributors Inc., USA, 2019

B&M Oil Company, USA, 2019

Suffolk Solutions Inc., USA, 2020

Alpha Chemical Ltd., Canada, 2020

ICL Packed, UK, 2021

Whanee
Corporation, Quimitécnica,
Portugal, 2018

Desbro, Kenya, 2018

Crest Chemicals Ltd., South Africa, 2019

Neuto
Chemicals Corp., Taiwan, 2019

Quimisa
S.A., Brazil, 2019

Oils 'R Us, Thailand, 2020

Matrix Chemicals LLC, USA, 2021

Alphamin
S. A., Belgium, 2018

PachemDistribution
Inc., 2018

NERP Inc., USA, 2019

Tee Hai Chem Pte.Ltd., Singapore, 2019

Marlin Company Inc., USA, 2019

Tan International, UK, 2019

ComeltSpa; AquadepurSrl, Italy, 2020

Zhongbai, China, 2021

JM
Swank,
USA,
2021
85 acquisitions in total since 20101)

Remuneration System 2020: Remuneration of Board Members

The payout amount of the variable pay depends on the overall target achievement. The maximum payout amount of both the Annual bonus and the Performance Share Plan is 200% for an overall target achievement of 150% or more. The payout amount cannot be raised above this Cap of 200%.

Financials H1 2021: Operating EBITDA bridge*

* Calculations are partly based on assumptions made by management; effects based on rounded figures

Brenntag SE – Company Presentation | August 2021 58

Financials H1 2021: Income statement below operating EBITDA

in EUR m H1 2021 H1 2020
Operating EBITDA 655.4 539.2 21.6%
Special items -88.7 -18.8 -
Depreciation
126.8

128.1
–1.0%
EBITA 439.9 392.3 12.1%
Amortization -75.9 -22.8 232.9%
EBIT 364.0 369.5 -1.5%
Financial result -31.9 -46.3 -31.1%
EBT 332.1 323.2 2.8%
Profit after tax 237.4 238.0 -0.3%
EPS 1.50 1.54 -2.6%

Financials H1 2021: Cash flow items

in EUR m H1 2021 H1 2020
Operating EBITDA 655.4 539.2 116.2 21.6%
CAPEX -67.9 -88.6 20.7 -23.4%
∆ Working capital -328.8 -12.3 -316.5 -
Principal and interest payments on lease liabilities -61.6 -63.1 1.5 -2.4%
Free cash flow 197.1 375.2 -178.1 -47.5%

Financials FY 2020: Operating EBITDA bridge*

* Calculations are partly based on assumptions made by management; effects based on rounded figures

Financials FY 2020: Income statement

in EUR m FY 2020 FY 2019 ∆ FX adjusted
Sales 11,775.8 12,821.8 -8.2% -6.0%
Cost of materials -8,925.4 -10,000.1 -10.7%
Operating gross profit 2,850.4 2,821.7 1.0% 3.3%
Operating expenses -1,792.7 -1,820.2 -1.5%
Operating EBITDA 1,057.7 1,001.5 5.6% 8.3%
Op. EBITDA/Op. gross profit 37.1% 35.5%

Financials FY 2020: Income statement below operating EBITDA

in EUR m FY 2020 FY 2019
Operating EBITDA 1,057.7 1,001.5 5.6%
Special items -47.2 8.6 -648,8%
Depreciation -252.4 -243.6 3.6%
EBITA 758.1 766.5 -1.1%
Amortization 1) -45.1 -49.6 -9.1%
EBIT 713.0 716.9 -0.5%
Financial result -79.7 -83.5 -4.6%
EBT 633.3 633.4 0.0%
Profit after tax 473.8 469.2 1.0%
EPS 3.02 3.02 0.0%

1) Includes scheduled amortization of customer relationships amounting to EUR 34.9 in 2019 (EUR 40.7m in 2018).

Financials FY 2020: Cash flow statement

in EUR m FY 2020 FY 2019
Profit after tax 473.8 469.2
Depreciation & amortization 297.5 293.2
Income taxes 159.5 164.2
Income tax
payments
-155.5 -175.3
Interest result 66.4 90.0
Interest payments (net) -57.9 -75.7
Changes
in current
assets
and liabilities
426,0 136.5
Changes
in provisions
-33.9 0.9
Other 43.1 -23.7
Cash provided
by
operating
activities
1,219.0 879.3

Financials FY 2020: Cash flow statement (continued)

in EUR m FY 2020 FY 2019
Purchases of intangible assets and property, plant & equipment (PPE) -199.1 -204.0
Purchases of consolidated subsidiaries and other business units -46.4 -194.9
Proceeds from the disposal of consolidated subsidiaries and business units 1.2 14.7
Other 20.2 12.0
Cash used for investing activities -224.1 -372.2
Purchases of companies already consolidated - -
Profits distributed to non-controlling interests -1.5 -1.5
Dividends
paid
to
Brenntag shareholders
-193.1 -185.4
Repayment of (-)/proceeds from (+) borrowings (net) -541.0 -196.5
Cash used for financing activities -735.6 -383.4
Change in cash & cash equivalents 259.3 123.7

Brenntag SE – Company Presentation | August 2021 65

Financials Q4 2020: Income statement Q4 2020

in EUR m Q4 2020 Q4 2019 ∆ FX adjusted
Sales 2,876.2 3,130.9 -8.1% -2.8%
Cost of materials -2,177.5 -2,442.5 -10.8%
Operating gross profit 698.7 688.4 1.5% 7.3%
Operating expenses -444.6 -454.8 -2.2%
Operating EBITDA 254.1 233.6 8.8% 15.9%
Op. EBITDA/Op. gross profit 36.4% 33.9%
Special items 13.9 0.0
Depreciation -62.8 -63.8 -1.6%
EBITA 177.5 169.8 4.5%
Amortization 1) -11.6 -11.6 -0.0%
EBIT 165.9 158.2 4.9%
Financial result -17.8 -10.5 69.5%
EBT 148.1 147.7 0.3%
Profit after tax 115.2 110.2 4.5%
EPS 0.72 0.71 1.4%

1) Includes scheduled amortization of customer relationships amounting to EUR 6.5m in Q4 2020 (EUR 6.8m in Q4 2019).

Financials Q4 2020: Cash flow statement Q4 2020

in EUR m Q4 2020 Q4 2019
Profit after tax 115.2 110.2
Depreciation & amortization 74.4 75.4
Income taxes 32.9 37.5
Income tax payments -37.3 -48.1
Interest result 13.3 22.7
Interest payments (net) -11.6 -20.4
Changes in current assets and liabilities 181.3 125.7
Changes in provisions -38.9 2.7
Other 0.2 -21.7
Cash provided by operating activities 329.5 284.0

Financials Q4 2020: Cash flow statement Q4 2020 (continued)

in EUR m Q4 2020 Q4 2019
Purchases of intangible assets and property, plant & equipment (PPE) -68.1 -77.9
Purchases of consolidated subsidiaries and other business units -18.6 -77.5
Proceeds from the disposal of consolidated subsidiaries and business units 0.0 14.7
Other 12.3 3.6
Cash used for investing activities -74.3 -137.1
Purchases of companies already consolidated - -
Profits distributed to non-controlling interests -0.5 -0.5
Dividends paid to Brenntag shareholders - -
Repayment of (-)/proceeds from (+) borrowings (net) -386.1 -67.3
Cash used for financing activities -386.6 -67.8
Change in cash & cash equivalents -131.4 79.1

Brenntag SE – Company Presentation | August 2021 68

Financials Q4 2020: Free cash flow Q4 2020

in EUR m Q4 2020 Q4 2019
Operating EBITDA 254.1 233.6 20.5 8.8%
CAPEX -74.8 -84.2 9.4 -11.2%
∆ Working capital 110.8 128.5 -17.7 -13.8%
Principal and interest payments on lease liabilities1) -31.4 -31.9 0.5 -1.6%
Free cash flow 258.7 246.0 12.7 5.2%

ROCE: Increasing value added and returns

in EUR m 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
EBITA 758.1 766.5 770.9 663.3 694.5 698.7 627.5 595.6 610.8 569.9 513.6 394.3
Average carrying amount
of equity
3,582.9 3,427.3 3,111.6 2,969.2 2,753.8 2,534.6 2,190.1 2,008.4 1,860.3 1,660.0 1,265.5 157.7
Average carrying
amount
of
financial
liabilities
2,453.0 2,581.3 2,173.1 2,255.0 2,238.3 1,961.8 1,823.1 1,817.5 1,868.7 1,809.6 2,114.7 3,190.0
Average carrying amount of cash
and cash equivalents
-654.1 -430.8 -416.2 -612.0 -566.3 -460.9 -413.1 -343.4 -356.2 -382.5 -468.3 -500.9
ROCE 1,2) 14.1% 13.7% 15.8% 14.4% 15.7% 17.3% 17.4% 17.1% 18.1% 18.5% 17.6% 13.9%

1) ROCE is defined as EBITA divided by (the average carrying amount of equity + the average carrying amount of financial liabilities – the average carrying amount of cash and cash equivalents) 2) EBITA 2020 includes special items EUR 47.2 million. Adjusted for this effect, ROCE was 15.0%.

Cash flow: Strong cash generation over the past years

in EUR m 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Op. EBITDA 1,057.7 1,001.5 875.5 836.0 810.0 807.4 726.7 698.3 707.0 660.9 602.6 480.3
CAPEX -201.9 -205.2 -172.2 -148.1 -141.1 -130.1 -104.8 -97.2 -94.7 -86.0 -85.1 -71.8
∆ Working capital 325.0 161.7 -178.1 -247.6 -27.5 87.0 -100.5 -56.2 -33.0 -61.0 -136.4 242.0
Pricipal
and interest payments
on lease liabilities
-126.2 -120.7
Free cash flow1) 1,054.6 837.3 525.2 440.3 641.4 764.3 521.4 544.9 579.3 513.9 381.1 650.5
Average working capital2) 1,611.2 1,842.3 1,719.6 1,487.3 1,308.8 1,295.1 1,161.8 1,090.0 1,048.8 928.3 752.4 691.9
Working capital turnover3) 7.3x 7.0x 7.3x 7.9x 8.0x 8.0x 8.6x 9.0x 9.2x 9.3x 10.2x 9.2x

1) Free Cash Flow is calculated as operating EBITDA – Capex +/- Δ Working Capital.

2) Average Working Capital is defined for a particular year as the mean average of the values for working capital at each of the following five times: the beginning of the year, the end of each of the first, second and third quarters, and the end of the year.

3) Working Capital Turnover is defined as Sales divided by Average Working Capital.

Brenntag SE – Company Presentation | August 2021 71

Financials FY 2020: Continuous dividend increase

Dividend in EUR
Financials FY 2020:
in EUR m
2020 2019 1,5 1,35
Continuous dividend increase
Profit after tax
473.8 469.2 1.0% 1,10 1,20 1,25
Less minority interests 7.3 2.5 1,2 1,00 1,05
Profit after tax (consolidated) attributable
to shareholders of Brenntag SE
466.5 466.7 0.0% 0,9 0,80 0,87 0,90
Proposed dividend payment 208.6 193.1 0,67
Proposed dividend per share in EUR 1.35 1.25 8.0% 0,6 0,47
Payout
ratio
44.7% 41.4%
0,3 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
50.2 37.1 36.8 39.5 41.0 42.3 45.0 47.1 40.2 41.4 44.7
Payout ratio in %

Dividend policy: pay an annual dividend of 35% to 50% of consolidated profit after tax attributable to shareholders of Brenntag SE

Brenntag's Historic Leverage & Credit Rating

* H1 21 adjusted for M&A closed YTD August 3, 21; FY 21 considering closed M&A & Bordeaux

Brenntag SE – Company Presentation | August 2021 73

Share price performance LTM

Performance in %

Brenntag Shares

Share Data1)
ISIN DE000A1DAHH0
Stock symbol BNR
Listed since 29 March 2010
Subscribed capital EUR 154,500,000.00
Outstanding shares 154,500,000
Class of shares Registered shares
Free float 100%
Official market Prime Standard XETRA and Frankfurt
Regulated unofficial
markets
Berlin, Düsseldorf, Hamburg, Hannover, München, Stuttgart,
Tradegate
Exchange
Designated
sponsors
ICF Kursmakler
AG
Indices MDAX®, MSCI, Stoxx
Europe 600, DAX 50 ESG

1) As of August 1, 2021

Shareholder Structure

Shareholder Proportion in % 1) Date of
notification
Shareholdings of Institutional Investors by Region
(as of March, 2021)
BlackRock >5% April 26, 2021 Rest of World
Wellington Management Group >5% July 10, 2020 6%
Germany
10%
North
Continental
Burgundy Asset Management >3% October 16, 2018 America
Europe
35%
13%
Columbia Threadneedle >3% November 7, 2020 UK & Ireland
Yacktman
Asset Management
>3% April 27, 2020 27%

1) According to voting rights notifications. All voting rights notifications are published on the Company's Website (www.brenntag.com/voting-rights-notifications)

Bond data

Bond (with
Warrants) 2022
Bond 2025
Issuer Brenntag Finance B.V. Brenntag Finance B.V.
Listing Frankfurter Freiverkehr Luxembourg Stock Exchange
ISIN DE000A1Z3XQ6 XS1689523840
Aggregate principal amount USD 500,000,000 EUR 600,000,000
Denomination USD 250,000 EUR 1,000
Minimum transferable amount USD 250,000 EUR 100,000
Coupon 1.875% 1.125%
Interest payment Semi
annual: Jun. 2 / Dec. 2
Annual: Sep. 27
Maturity Dec. 2, 2022 Sep. 27, 2025

Relevant Links & Documents

Financial Reports Presentations & Speeches

Current Consensus Financial News

Click to visit website

Financial calendar / Contact

Date Event
November 4, 2021 Interim Report Q3 2021
tba Annual Report 2021
tba General Shareholders' Meeting 2021
Brenntag SE
Corporate Investor Relations
Phone: +49 (0) 201 6496 2100
Fax: +49 (0) 201 6496 2003
E-mail: [email protected]
Web: www.brenntag.com/investor_relations/

The financial calendar is updated regularly. You can find the latest dates on https://www.brenntag.com/corporate/en/investor-relations/publications-events/financial-calendar/ Please note that these dates could be subject to change.

Disclaimer

This presentation may contain forward-looking statements based on current assumptions and forecasts made by Brenntag SE and other information currently available to the company. Various known and unknown risks, uncertainties and other factors could lead to material differences between the actual future results, financial situation, development or performance of the company and the estimates given here.

Brenntag SE does not intend, and does not assume any liability whatsoever, to update these forward-looking statements or to conform them to future events or developments. Some information contained in this document is based on estimates or assumptions of Brenntag and there can be no assurance that these estimates or assumptions are or will prove to be accurate.