AI assistant
Brenntag SE — Earnings Release 2021
Nov 4, 2021
70_ip_2021-11-04_2f5a5d2b-b5da-4aee-896a-47e473d773e2.pdf
Earnings Release
Open in viewerOpens in your device viewer
Q3 2021 RESULTS
N O V E M B E R 4 , 202 1
Conference Call Corporate Investor Relations
Agenda
HIGHLIGHTS Q3 2021 FINANCIALS Q3 2021
Highlights Q3 2021: Outstanding quarterly results
| OPERATING GROSS PROFIT (fx adj.) |
OPERATING EBITDA (fx adj.) |
FREE CASHFLOW | EPS EPS |
|---|---|---|---|
| +23.7% | +29.7% | EUR 155m | EUR 0.63 EUR 1.02 |
| EUR 862.3m | EUR 342.9m | Working Capital turn still high at 8.4x |
+34% compared to Q3 2020 Following EUR 0.74 one year ago |
| OUTSTANDING QUARTERLY RESULTS |
FY 2021 GUIDANCE RAISED IN Q3 |
M&A TARGETS CONTRIBUTED ACCORDING TO |
PROJECT BRENNTAG FULLY ON TRACK |
| PLAN |
Clear assignment and accounting for products according to industry needs
Stringent definition of Brenntag Essentials and Brenntag Specialties
Continued challenging market conditions in Q3 2021
Brenntag SE – Q3 2021 Results Presentation | 4 November 2021
Continued disruptions in some countries due to COVID-19 lockdowns
Global supply chains persistently under pressure
Spiking energy prices
"Dual-Control" regulatory program in China
6
Agenda
Financials Q3 2021: Operating EBITDA bridge*
* Calculations are partly based on assumptions made by management; effects based on rounded figures
Brenntag SE – Q3 2021 Results Presentation | 4 November 2021 8
Financials Q3 2021: Brenntag Essentials
- Brenntag Essentials again with strong performance
- EMEA, North America and Latin America contributed to results
- Asia Pacific impacted by strict COVID-19 lockdowns
- Maintaining supply chains was key
- Growth almost entirely organic
- Op. EBITDA result positively impacted by strong growth in North America
- Conversion ratio of ~41%
Financials Q3 2021: Brenntag Specialties
- Benefitting from good margin management
- Growth across all segments and industries
- Asia Pacific impacted by strict COVID-19 lockdowns
- Nutrition, Material Science and Lubricants with particularly strong performance
- Pharma and Personal Care/HI&I a bit weaker
- Conversion ratio of ~46%
Financials Q3 2021: Segments (1/2)
| in EUR m | Operating gross | profit1) | Operating EBITDA2) | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Q3 2021 | Q3 2020 | ∆ | ∆ FX adjusted |
Q3 2021 | Q3 2020 | ∆ | ∆ FX adjusted |
∆ organic | ||
| Brenntag Essentials | 520.2 | 433.0 | 20.1% | 19.5% | 210.3 | 162.9 | 29.1% | 28.7% | 26.9% | |
| Brenntag Specialties | 334.3 | 257.3 | 29.9% | 30.1% | 152.9 | 108.0 | 41.6% | 42.3% | 33.7% | |
| All other Segments |
7.8 | 4.9 | 59.2% | 59.2% | -20.3 | -6.5 | 212.3% | 209.1% | ||
| Brenntag Group | 862.3 | 695.2 | 24.0% | 23.7% | 342.9 | 264.4 | 29.7% | 29.7% | 25.0% | |
| in EUR m | Operating EBITA | |||||||||
| Q3 2021 | Q3 2020 | ∆ | ∆ FX adjusted |
|||||||
| Brenntag Essentials | 155.2 | 109.9 | 41.2% | 40.9% | ||||||
| Brenntag Specialties | 144.5 | 101.0 | 43.1% | 44.0% | ||||||
| All other Segments |
-21.9 | -8.0 | 173.8% | 175.0% | ||||||
| Brenntag Group | 277.8 | 202.9 | 36.9% | 37.1% | 1) | External sales less cost of materials. |
Brenntag SE – Q3 2021 Results Presentation | 4 November 2021 11
2) Segment operating EBITDA is calculated as EBITDA adjusted for holding charges and special items.
Financials Q3 2021: Segments (2/2)
| in EUR m | Operating gross | profit1) | Operating EBITDA2) | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Q3 2021 | Q3 2020 | ∆ | ∆ FX adjusted |
Q3 2021 | Q3 2020 | ∆ | ∆ FX adjusted |
∆ organic | |
| Essentials EMEA | 188.3 | 172.5 | 9.2% | 8.1% | 70.9 | 60.1 | 18.0% | 17.2% | 16.4% |
| Essentials North America | 268.1 | 203.7 | 31.6% | 31.7% | 118.0 | 83.2 | 41.8% | 42.5% | 39.5% |
| Essentials Latin America | 37.5 | 30.9 | 21.4% | 21.3% | 12.1 | 9.5 | 27.4% | 28.0% | 28.0% |
| Essentials APAC | 26.3 | 25.9 | 1.5% | -1.1% | 9.7 | 10.4 | -6.7% | -8.5% | -8.5% |
| Brenntag Essentials | 520.2 | 433.0 | 20.1% | 19.5% | 210.3 | 162.9 | 29.1% | 28.7% | 26.9% |
| Specialties EMEA | 148.2 | 122.3 | 21.2% | 21.2% | 69.1 | 53.2 | 29.9% | 30.8% | 28.6% |
| Specialties Americas | 128.6 | 88.4 | 45.5% | 45.8% | 56.3 | 32.4 | 73.8% | 75.3% | 64.2% |
| Specialties APAC | 57.5 | 46.6 | 23.4% | 24.1% | 28.5 | 22.6 | 26.1% | 26.8% | 6.7% |
| Brenntag Specialties | 334.5 | 257.3 | 29.9% | 30.1% | 152.9 | 108.0 | 41.6% | 42.3% | 33.7% |
1) External sales less cost of materials.
2) Segment operating EBITDA is calculated as EBITDA adjusted for holding charges and special items.
The difference between the sum total of the reportable segments (EMEA, Americas and APAC) and the Brenntag divisions is the result of central activities which are part of Brenntag divisions but not directly attributable to any one segment.
Brenntag SE – Q3 2021 Results Presentation | 4 November 2021 12
Financials Q3 2021: Income statement below operating EBITDA
| in EUR m | Q3 2021 | Q3 2020 | ∆ | FY 2020 |
|---|---|---|---|---|
| Operating EBITDA | 342.9 | 264.4 | 29.7% | 1,057.7 |
| Special items | -15.4 | -14.6 | -5.5% | -47.2 |
| Depreciation | -65.1 | -61.5 | 5.9% | -252.4 |
| EBITA | 262.4 | 188.3 | 39.4% | 758.1 |
| Amortization | -15.8 | -10.7 | 47.7% | -45.1 |
| EBIT | 246.6 | 177.6 | 38.9% | 713.0 |
| Financial result | -17.3 | -15.6 | 10.9% | -79.7 |
| EBT | 229.3 | 162.0 | 41.5% | 633.3 |
| Profit after tax | 161.0 | 120.6 | 33.5% | 473.8 |
| EPS | 1.02 | 0.76 | 34.2% | 3.02 |
Financials Q3 2021: Free cash flow
| in EUR m | Q3 2021 | Q3 2020 | ∆ | ∆ | FY 2020 |
|---|---|---|---|---|---|
| Operating EBITDA | 342.9 | 264.4 | 78.5 | 29.7% | 1,057.7 |
| Capex | -38.0 | -38.5 | 0.5 | -1.3% | -201.9 |
| ∆ Working capital | -114.2 | 226.5 | -340.7 | -150.4 | 325.0 |
| Principal and interest payments on lease liabilities |
-35.7 | -31.7 | -4.0 | 12.6% | -126.2 |
| Free cash flow | 155.0 | 420.7 | -265.7 | -63.2% | 1,054.6 |
Financials Q3 2021: Balance Sheet and maturity profile
| in EUR m | 30 Sep 2021 | 31 Dec 2020 |
|---|---|---|
| Financial liabilities | 2,124.1 | 1,639.4 |
| Lease liabilities | 451.4 | 426.8 |
| ./. Cash and cash equivalents | 544.0 | 726.3 |
| Net Debt | 2,031.5 | 1,339.9 |
| Net Debt/Operating EBITDA 1) | 1.6x | 1.3x |
| Equity | 3,870.9 | 3,611.6 |
1) Operating EBITDA for the quarters on LTM basis calculated.
2) Bond 2029 settled on 6 Oct 2021 and therefore not included in Financial liabilities as per 30 Sep 2021.
Brenntag SE – Q3 2021 Results Presentation | 4 November 2021 15
Financials Q3 2021: Working capital
| in EUR m | 30 Sep 2021 | 30 Jun 2021 | 31 Mar 2021 | 31 Dec 2020 |
30 Sep 2020 |
|---|---|---|---|---|---|
| Inventories | 1,431.1 | 1,207.8 | 1,092.8 | 978.9 | 1,005.9 |
| + Trade receivables | 2,189.4 | 2,056.8 | 1,938.7 | 1,597.5 | 1,648.0 |
| ./. Trade payables | 1,660.1 | 1,555.2 | 1,485.7 | 1,229.8 | 1,194.2 |
| Working capital (end of period) | 1,960.4 | 1,709.4 | 1,545.8 | 1,346.6 | 1,459.7 |
| Working capital turnover (annualized) 1) | 8.4x | 8.6x | 8.7x | 7.3x | 7.1x |
1) Sales YTD extrapolated to the full year; average working capital is defined as the average of working capital at the beginning of the year and at the end of each quarter.
Project Brenntag: Status update 9M 2021
Overall Implementation
- Implementation of transformation program on track
- Ongoing implementation of site network optimization incl. two mega sites in China
- Implementation of Go-to-Market approach nearly completed globally
Measures Results
- Implementation of measures according to plan
- Broad portfolio of dedicated trainings for leaders and employees
- Centralization of administrative functions ongoing
-
Further progress in indirect procurement initiatives
-
Working Capital turn of 8.4x
- Structural reduction of more than 740 jobs so far
- 68 site closures globally
- Operating EBITDA contribution of around EUR 70m (baseline 2019)
Project Brenntag: Operating EBITDA contribution
1) Based on management estimates
Brenntag SE – Q3 2021 Results Presentation | 4 November 2021 18 SE Results Presentation | November 2021
Digital Sales Channel Development @ Brenntag
Brenntag Connect
Digital Sales Solutions Channel to over 10,000 chemicals and ingredients globally
▪ Buy thousands of products online by industry, supplier and product type
▪ Register and start adding chemicals and ingredients to your shopping cart
Q1 Q2 Q3 Q4 Q1 Q2 Q3 2021 2020 2021
Agenda
HIGHLIGHTS Q3 2021 FINANCIALS Q3 2021 OUTLOOK
Outlook 2021: Well positioned in challenging environment
| Macro environment |
▪ Exceptional market conditions expected to persist well into 2022 ▪ Continuous pressure on global supply chains, spiking energy prices and developments in China play an important part |
|---|---|
| Comments | ▪ Well positioned to keep high level of service excellence for our partners ▪ Guidance includes uplift of Project Brenntag initiatives, closed M&A and assumes stable FX rates |
| Operating EBITDA Guidance |
▪ FY 2021 operating EBITDA guidance range increased twice in course of 2021 to EUR 1,260m – 1,320m (prev. EUR 1,160m – 1,260m) ▪ Guidance confirmed |
| Additional information |
▪ EUR/USD: ~1.20 (2020: ~1.14) ▪ EUR/USD sensitivity (FY basis): Delta of EUR/USD +/- 1 cent = EUR ~ +/- 5m op. EBITDA ▪ Tax rate: ~29% ▪ Capex 2021: EUR ~210m |
Thank you for your attention!
We are happy to answer your questions!
Agenda
HIGHLIGHTS Q3 2021 FINANCIALS Q3 2021 OUTLOOK APPENDIX
Financials 9M 2021: Operating EBITDA bridge*
Brenntag SE – Q3 2021 Results Presentation | 4 November 2021
Financials 9M 2021: Income statement below operating EBITDA
| in EUR m | 9M 2021 | 9M 2020 | ∆ |
|---|---|---|---|
| Operating EBITDA | 998.3 | 803.6 | 24.2% |
| Special items | -104.1 | -33.4 | 211.7% |
| Depreciation | -191.9 | -189.6 | 1.2% |
| EBITA | 702.3 | 580.6 | 21.0% |
| Amortization | -91.7 | -33.5 | 173.7% |
| EBIT | 610.6 | 547.1 | 11.6% |
| Financial result | -49.2 | -61.9 | -20.5% |
| EBT | 561.4 | 485.2 | 15.7% |
| Profit after tax | 398.4 | 358.6 | 11.1% |
| EPS | 2.52 | 2.30 | 9.6% |
Financials 9M 2021: Cash flow items
| in EUR m | 9M 2021 | 9M 2020 | ∆ | ∆ |
|---|---|---|---|---|
| Operating EBITDA | 998.3 | 803.6 | 194.7 | 24.2% |
| CAPEX | -105.9 | -127.1 | 21.2 | -16.7% |
| ∆ Working capital | -443.0 | 214.2 | -657.2 | -306.8% |
| Principal and interest payments on lease liabilities | -97.3 | -94.8 | -2.5 | 2.6% |
| Free cash flow | 352.1 | 795.9 | -443.8 | -55.8% |
Financials FY 2020: Operating EBITDA bridge*
* Calculations are partly based on assumptions made by management; effects based on rounded figures
Brenntag SE – Q3 2021 Results Presentation | 4 November 2021
Financials FY 2020: Income statement below operating EBITDA
| in EUR m | FY 2020 | FY 2019 | ∆ |
|---|---|---|---|
| Operating EBITDA | 1,057.7 | 1,001.5 | 5.6% |
| Special items | -47.2 | 8.6 | -648,8% |
| Depreciation | -252.4 | -243.6 | 3.6% |
| EBITA | 758.1 | 766.5 | -1.1% |
| Amortization 1) | -45.1 | -49.6 | -9.1% |
| EBIT | 713.0 | 716.9 | -0.5% |
| Financial result | -79.7 | -83.5 | -4.6% |
| EBT | 633.3 | 633.4 | 0.0% |
| Profit after tax | 473.8 | 469.2 | 1.0% |
| EPS | 3.02 | 3.02 | 0.0% |
1) Includes scheduled amortization of customer relationships amounting to EUR 28.7m in 2020 (EUR 34.9m in 2019).
Brenntag SE – Q3 2021 Results Presentation | 4 November 2021
Financials FY 2020: Cash flow items
| in EUR m | 2020 | 2019 | ∆ | ∆ | |
|---|---|---|---|---|---|
| Operating EBITDA | 1,057.7 | 1,001.5 | 56.2 | 5.6% | |
| CAPEX | -201.9 | -205.2 | 3.3 | -1.6% | |
| ∆ Working capital | 325.0 | 161.7 | 163.3 | -101.0% | |
| Principal and interest payments on lease liabilities | -126.2 | -120.7 | -5.5 | 4.6% | |
| Free cash flow | 1,054.6 | 837.3 | 217.3 | 26.0% | |
| FREE CASH FLOW EUR 1,055m |
INTEREST AND TAX PAYMENTS EUR -213m |
CASH OUT FOR M&A EUR -46m |
DIVIDEND PAID EUR -193m |
Financials FY 2020: Continuous dividend increase
Dividend policy: pay an annual dividend of 35% to 50% of consolidated profit after tax attributable to shareholders of Brenntag SE
Financial calendar / Contact
| Date | Event |
|---|---|
| March 9, 2022 | Annual Report 2021 |
| June 9, 2022 | General Shareholders' Meeting 2021 |
The financial calendar is updated regularly. You can find the latest dates on https://www.brenntag.com/corporate/en/investor-relations/publications-events/financial-calendar/ Please note that these dates could be subject to change.
Brenntag SE Corporate Investor Relations
Phone: +49 (0) 201 6496 2100 Fax: +49 (0) 201 6496 2003 E-mail: [email protected] Web: www.brenntag.com/investor\_relations/
Disclaimer
This presentation may contain forward-looking statements based on current assumptions and forecasts made by Brenntag SE and other information currently available to the company. Various known and unknown risks, uncertainties and other factors could lead to material differences between the actual future results, financial situation, development or performance of the company and the estimates given here.
Brenntag SE does not intend, and does not assume any liability whatsoever, to update these forwardlooking statements or to conform them to future events or developments. Some information contained in this document is based on estimates or assumptions of Brenntag and there can be no assurance that these estimates or assumptions are or will prove to be accurate.