Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BRASKEM SA Regulatory Filings 2012

Nov 14, 2012

32076_ffr_2012-11-14_ffb719e6-8d1f-453c-b2c2-71e319f9c698.zip

Regulatory Filings

Open in viewer

Opens in your device viewer

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of November, 2012

(Commission File No. 1-14862 )

BRASKEM S.A.

(Exact Name as Specified in its Charter)

N/A

(Translation of registrant's name into English)

Rua Eteno, 1561, Polo Petroquimico de Camacari Camacari, Bahia - CEP 42810-000 Brazil

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F X Form 40-F ______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1). _____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7). _____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes __ No _X___

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _____.

Braskem S.A.

Quarterly Information (ITR) at

September 30, 2012

and Report on the Review

of the Quarterly Information

Report on Review of Quarterly Information

To the Board of Directors and Shareholders

Braskem S.A.

Introduction

We have reviewed the accompanying parent company and consolidated interim accounting information of Braskem S.A., included in the Quarterly Information Form (ITR) for the quarter ended September 30, 2012, comprising the balance sheet as at that date and the statements of operations and comprehensive income for the quarter and nine-month periods then ended, and the statements of changes in equity and cash flows for the nine-month period then ended, and a summary of significant accounting policies and other explanatory information.

Management is responsible for the preparation of the parent company interim accounting information in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC), and of the consolidated interim accounting information in accordance with CPC 21 and International Accounting Standard (IAS) 34 - Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the parent

company interim information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

Conclusion on the consolidated

interim information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

Other matters

Statements of value added

We have also reviewed the parent company and consolidated statements of value added for the nine-month period ended September 30, 2012. These statements are the responsibility of the Company’s management, and are required to be presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the parent company and consolidated interim accounting information taken as a whole.

Salvador, November 7, 2012.

PricewaterhouseCoopers

Auditores Independentes

CRC 2SP000160/O-5 "F" BA

Fábio Cajazeira Mendes

Contador CRC 1SP196825/O-0 "S" BA

Braskem S.A.

Balance sheet

at September 30, 2012

All amounts in thousands of reais

Assets Note Parent Company — Sep/2012 Dec/2011 Consolidated — Sep/2012 Dec/2011
Current assets
Cash and cash equivalents 5 2,830,396 2,224,335 3,568,870 2,986,819
Financial investments 6 240,457 168,979 241,733 170,297
Trade accounts receivable 7 1,690,742 1,097,482 2,534,964 1,843,756
Inventories 8 2,180,381 1,968,509 3,907,673 3,623,522
Taxes recoverable 10 917,709 606,258 1,452,693 1,036,253
Dividends and interest on capital 22,002 30,268
Prepaid expenses 24,434 60,109 57,375 104,496
Related parties 9 90,767 25,660 24,753 86,591
Other receivables 13 190,502 136,513 432,973 328,583
8,187,390 6,318,113 12,221,034 10,180,317
Non-current assets
Financial investments 6 28,485 34,720 28,481 34,752
Trade accounts receivable 7 48,817 49,858 51,984 51,056
Taxes recoverable 10 1,092,964 1,062,974 1,605,966 1,506,247
Deferred income tax and social contribution 20(b) 1,149,006 415,002 2,041,628 1,237,144
Judicial deposits 11 161,454 151,592 183,797 174,220
Related parties 9 683,630 1,624,513 150,861 58,169
Insurance claims 12 136,279 246,357 137,467 252,670
Other receivables 13 144,930 138,265 228,793 182,533
Investments in subsidiaries and jointly-controlled subsidiaries 14 9,832,294 8,091,220 87,187
Investment in associates 14 33,092 29,870 33,092 29,870
Other investments 6,454 6,575 10,154 10,844
Property, plant and equipment 15 11,847,268 11,665,942 21,142,882 20,662,721
Intangible assets 16 2,246,258 2,248,675 2,973,317 3,016,692
27,410,931 25,765,563 28,675,609 27,216,918
Total assets 35,598,321 32,083,676 40,896,643 37,397,235

The Management notes are an integral part of the financial statements

1

Braskem S.A.

Balance sheet

at September 30, 2012

All amounts in thousands of reais

Liabilities and equity Note Parent Company — Sep/2012 Dec/2011 Consolidated — Sep/2012 Dec/2011
Current liabilities
Trade payables 6,942,871 5,052,757 9,016,995 6,847,340
Borrowings 17 1,053,121 961,519 1,287,755 1,391,779
Hedge operations 18.2 253,509 82,912 253,509 83,392
Payroll and related charges 217,884 155,248 314,950 242,102
Taxes payable 19 247,650 215,924 472,937 329,987
Dividends and interest on capital 26(d) 484,192 1,617 487,401 4,838
Advances from customers 23 426,678 13,935 109,944 19,119
Sundry provisions 21 1,452 18,759 12,439 23,629
Accounts payable to related parties 9 228,264 79,790
Other Payables 24 179,103 47,514 524,037 119,402
10,034,724 6,629,975 12,479,967 9,061,588
Non-current liabilities
Borrowings 17 10,886,216 11,276,196 15,734,911 13,753,033
Debentures 19,102
Hedge operations 18.2 10,278 10,278
Taxes payable 19 1,077,317 1,500,584 1,189,614 1,613,179
Accounts payable to related parties 9 3,680,680 1,297,567 44,833
Long-term incentives 10,044 15,213 10,044 15,213
Deferred income tax and social contribution 20(b) 999,219 900,716 2,087,785 1,953,353
Pension plans 22 134,506 16,546 149,575
Provision for losses on subsidiaries and jointly-controlled subsidiaries 116,311 90,990 9,931
Advances from customers 23 79,955 77,846 213,213 218,531
Sundry provisions 21 113,445 94,913 326,541 298,094
Other payables 24 256,794 241,412 271,921 280,546
17,219,981 15,640,221 19,860,506 18,355,737
Equity 26
Capital (a) 8,043,222 8,043,222 8,043,222 8,043,222
Capital reserve 845,998 845,998 845,998 845,998
Revenue reserves 108,714 591,307 108,714 591,307
Other comprehensive income 355,336 315,586 355,336 315,586
Treasury shares (b) (48,019) (11,325) (96,911) (60,217)
Profit (losses) accumulated (961,635) 28,692 (961,635) 28,692
Total attributable to the Company's shareholders 8,343,616 9,813,480 8,294,724 9,764,588
Non-controlling interest 2.4 261,446 215,322
8,343,616 9,813,480 8,556,170 9,979,910
Total liabilities and equity 35,598,321 32,083,676 40,896,643 37,397,235

The Management notes are an integral part of the financial statements

2

Braskem S.A.

Statement of operations for the period

at September 30 , 2012

All amounts in thousands of reais, except earnings (loss) per share

Note Parent Company — 3Q12 YTD12 3Q11 YTD11
Net sales revenue 28 5,521,331 15,217,855 5,038,885 13,757,516
Cost of products sold (4,836,705) (13,582,928) (4,276,831) (11,576,192)
Gross profit 684,626 1,634,927 762,054 2,181,324
Income (expenses)
Selling (52,820) (144,034) (46,704) (123,396)
Distribution (91,307) (274,833) (84,753) (234,747)
General and administrative (170,457) (511,731) (167,626) (517,084)
Research and development (22,945) (62,562) (16,090) (41,945)
Results from equity investments 14(c) (55,848) 196,242 (35,020) (51,185)
Other operating income (expenses), net (11,423) 30,075 (9,126) (13,581)
Operating profit 279,826 868,084 402,735 1,199,386
Financial results 31
Financial expenses (541,698) (2,778,412) (2,250,432) (2,237,267)
Financial income 56,868 257,850 243,040 439,537
(484,830) (2,520,562) (2,007,392) (1,797,730)
Loss before income tax and
social contribution (205,004) (1,652,478) (1,604,657) (598,344)
Current income tax and social contribution 20(a) (6) (6) (50,633) (154,402)
Deferred income tax and social contribution 20(a) 70,405 641,020 604,479 424,605
70,399 641,014 553,846 270,203
Loss for the period (134,605) (1,011,464) (1,050,811) (328,141)

The Management notes are an integral part of the financial statements

3

Braskem S.A.

Statement of operations for the period

at September 30 , 2012

All amounts in thousands of reais, except earnings (loss) per share

Note 3Q12 Consolidated — YTD12 3Q11 YTD11
Net sales revenue 28 9,454,393 26,817,002 8,685,938 24,465,845
Cost of products sold (8,497,552) (24,371,426) (7,764,969) (21,302,177)
Gross profit 956,841 2,445,576 920,969 3,163,668
Income (expenses)
Selling (112,035) (306,788) (88,920) (253,477)
Distribution (137,887) (404,525) (127,052) (355,589)
General and administrative (262,941) (811,018) (254,331) (778,865)
Research and development (28,335) (79,692) (24,797) (68,546)
Results from equity investments 14(c) (34,827) (32,747) (1,303) (2,051)
Other operating income (expenses), net 30 6,547 291,410 (8,134) (40,915)
Operating profit 387,363 1,102,216 416,432 1,664,225
Financial results 31
Financial expenses (558,885) (3,142,131) (2,531,068) (2,801,395)
Financial income (9,434) 364,564 467,275 603,638
(568,319) (2,777,567) (2,063,793) (2,197,757)
Loss before income tax and
social contribution (180,956) (1,675,351) (1,647,361) (533,532)
Current income tax and social contribution 20(a) (17,069) (24,963) (34,232) (206,613)
Deferred income tax and social contribution 20(a) 73,777 695,086 635,668 424,190
56,708 670,123 601,436 217,577
Loss for the period (124,248) (1,005,228) (1,045,925) (315,955)
Attributable to:
Company's shareholders (134,605) (1,011,464) (1,050,811) (328,141)
Non-controlling interests in subsidiaries 2.4 10,357 6,236 4,886 12,186
(124,248) (1,005,228) (1,045,925) (315,955)
Loss per share attributable to the shareholders of the Company at the end of the period (R$)
27
Basic loss per share - common (1.2699) (0.4553)
Basic loss per share - preferred (1.2699) (0.4553)
Diluted loss per share - common (1.2694) (0.4551)
Diluted loss per share - preferred (1.2694) (0.4551)

The Management notes are an integral part of the financial statements

4

Braskem S.A.

Statement of comprehensive income

at September 30 , 2012

All amounts in thousands of reais

Note Parent Company — 3Q12 YTD12 3Q11 YTD11 Consolidated — 3Q12 YTD12 3Q11 YTD11
Loss for the period (134,605) (1,011,464) (1,050,811) (328,141) (124,248) (1,005,228) (1,045,925) (315,955)
Other comprehensive income or loss:
Cash flow hedge 18.2.2 625 16,238 2,008 3,233 625 16,238 (1,309) 35,847
Cash flow hedge - subsidiaries (3,317) 32,614
Foreign currency translation adjustment 14(b) 11,566 48,189 80,677 66,265 17,177 66,446 81,662 67,058
Income tax and social contribution related to
components of comprehensive income 18.2.2 (213) (5,522) (1,990) (1,099) (213) (5,522) (1,990) (1,099)
Total other comprehensive income 11,978 58,905 77,378 101,013 17,589 77,162 78,363 101,806
Total comprehensive loss for the period (122,627) (952,559) (973,433) (227,128) (106,659) (928,066) (967,562) (214,149)
Attributable to:
Company's shareholders (122,627) (952,559) (973,310) (227,128)
Non-controlling interest 15,968 24,493 5,748 12,979
(106,659) (928,066) (967,562) (214,149)

The Management notes are an integral part of the financial statements

5

Braskem S.A.

Statement of changes in equity

All amounts in thousands of reais

Parent company
Revenue reserves
Unrealized Addicional Other
Social Capital Legal Tax profit dividends comprehensive Treasury Accumulated Total
Note capital reserve reserve incentives reserve proposal income shares deficit equity
At December 31, 2010 8,043,222 845,998 87,710 5,347 995,505 250,346 221,350 (10,379) 10,439,099
0 0 0 0 0 0 0 0
Comprehensive income for the period:
Loss for the period (328,141) (328,141)
Fair value of cash flow hedge, net of taxes 34,748 34,748
Foreign currency translation adjustment 66,265 66,265
101,013 (328,141) (227,128)
Equity valuation adjustments
Deemed cost of jointly-controlled subsidiary 22,434 22,434
Realization of additional property, plant and equipment price-level (20,427) 20,427
2,007 20,427 22,434
Contributions and distributions to shareholders:
Additional dividends approved at Shareholders’ Meeting (250,346) (250,346)
Expired dividends 531 531
Repurchase of treasury shares (946) (946)
Gain on interest in subsidiary 2,361 2,361
(250,346) 2,361 (946) 531 (248,400)
At September 30, 2011 8,043,222 845,998 87,710 5,347 995,505 326,731 (11,325) (307,183) 9,986,005
At December 31, 2011 8,043,222 845,998 87,710 4,547 16,457 482,593 315,586 (11,325) 28,692 9,813,480
Comprehensive income for the period:
Loss for the period (1,011,464) (1,011,464)
Fair value of cash flow hedge, net of taxes 18.2.2 10,716 10,716
Foreign currency translation adjustment 14(b) 48,189 48,189
58,905 (1,011,464) (952,559)
Equity valuation adjustments
Realization of deemed cost of jointly-controlled subsidiary, net of taxes (710) 710
Realization of additional property, plant and equipment price-level (20,427) 20,427
(21,137) 21,137
Contributions and distributions to shareholders:
Additional dividends approved at Shareholders’ Meeting 26(d) (482,593) (482,593)
Gain on interest in subsidiary 14(b) 1,982 1,982
Repurchase of treasury shares 26(b) (36,694) (36,694)
(482,593) 1,982 (36,694) (517,305)
At September 30, 2012 8,043,222 845,998 87,710 4,547 16,457 355,336 (48,019) (961,635) 8,343,616

The Management notes are an integral part of the financial statements

6

Braskem S.A.

Statement of changes in equity

All amounts in thousands of reais

Consolidated
Attributed to the Company’s shareholders
Revenue reserves
Unrealized Addicional Other Total interest
Social Capital Legal Tax profit dividends comprehensive Treasury Accumulated of Braskem’s Non-controlling Total
Note Capital reserves reserve incentives reserve proposal income shares deficit shareholders interest equity
At December 31, 2010 8,043,222 845,998 87,710 5,347 995,505 250,346 221,350 (59,271) 10,390,207 18,079 10,408,286
Comprehensive income for the period:
Profit (loss) for the period (328,141) (328,141) 12,186 (315,955)
Fair value of cash flow hedge, net of taxes 34,748 34,748 34,748
Foreign currency translation adjustment 66,265 66,265 793 67,058
101,013 (328,141) (227,128) 12,979 (214,149)
Equity valuation adjustments
Deemed cost of jointly-controlled subsidiary 22,434 22,434 22,434
Realization of additional property, plant and equipment price-level
restatement, net of taxes (20,427) 20,427
2,007 20,427 22,434 22,434
Contributions and distributions to shareholders:
Additional dividends approved at Shareholders’ Meeting (250,346) (250,346) (250,346)
Non-controlling interest 109,709 109,709
Expired dividends 531 531 (269) 262
Repurchase of treasury shares (946) (946) (946)
Gain on interest in subsidiary 2,361 2,361 (2,361)
(250,346) 2,361 (946) 531 (248,400) 107,079 (141,321)
At September 30, 2011 8,043,222 845,998 87,710 5,347 995,505 326,731 (60,217) (307,183) 9,937,113 138,137 10,075,250
At December 31, 2011 8,043,222 845,998 87,710 4,547 16,457 482,593 315,586 (60,217) 28,692 9,764,588 215,322 9,979,910
Comprehensive income for the period:
Profit (loss) for the period (1,011,464) (1,011,464) 6,236 (1,005,228)
Fair value of cash flow hedge, net of taxes 18.2.2 10,716 10,716 10,716
Foreign currency translation adjustment 14(b) 48,189 48,189 18,257 66,446
58,905 (1,011,464) (952,559) 24,493 (928,066)
Equity valuation adjustments
Realization of deemed cost of jointly-controlled subsidiary, net of taxes (710) 710
Realization of additional property, plant and equipment price-level
restatement, net of taxes (20,427) 20,427
(21,137) 21,137
Contributions and distributions to shareholders:
Additional dividends approved at Shareholders’ Meeting 26(d) (482,593) (482,593) (482,593)
Capital increase from non-controlling interest 23,613 23,613
Gain (loss) on interest in subsidiary 14(b) 1,982 1,982 (1,982)
Repurchase of treasury shares 26(b) (36,694) (36,694) (36,694)
(482,593) 1,982 (36,694) (517,305) 21,631 (495,674)
At September 30, 2012 8,043,222 845,998 87,710 4,547 16,457 355,336 (96,911) (961,635) 8,294,724 261,446 8,556,170

The Management notes are an integral part of the financial statements

7

Braskem S.A.

Statement of cash flows

at September 30, 2012

All amounts in thousands of reais

Parent Company — Sep/2012 Sep/2011 Consolidated — Sep/2012 Sep/2011
Loss before income tax and social contribution (1,652,478) (598,344) (1,675,351) (533,532)
Adjustments for reconciliation of loss
Depreciation, amortization and depletion 884,551 790,223 1,436,596 1,280,371
Results from equity investments (196,242) 51,185 32,747 2,051
Interest and monetary and exchange variations, net 1,656,561 1,493,995 2,014,083 1,847,811
Provisions for losses and write-off of long-lived assets 66,707 (486) (13,271) 12,846
759,099 1,736,573 1,794,804 2,609,547
Changes in operating working capital
Held-for-trading financial investments (64,122) 64,736 (46,819) 72,465
Trade accounts receivable (630,257) (478,770) (700,603) (628,090)
Inventories (198,835) (160,704) (291,830) (431,669)
Taxes recoverable (309,235) (143,915) (495,471) (218,797)
Prepaid expenses 35,675 27,348 46,935 31,223
Related parties (322,208)
Other receivables (67,889) 13,389 (71,765) (184,460)
Trade payables 1,890,048 762,702 2,177,544 1,850,849
Taxes payable (301,217) 74,497 (278,425) 39,252
Long-term incentives (5,168) 1,204 (5,169) 1,204
Advances from customers 414,852 20,317 85,507 159,930
Sundry provisions 19,534 (63,710) 17,257 (24,327)
Other payables 230,727 (326,674) 341,467 (151,851)
Cash from operations 1,773,212 1,204,785 2,573,432 3,125,276
Interest paid (451,337) (402,577) (525,356) (565,963)
Income tax and social contribution paid (29,809) (40,885) (29,429) (71,552)
Net cash generated by operating activities 1,292,066 761,323 2,018,647 2,487,761
Proceeds from the sale of fixed assets and investments 423 6,026 2,638
Proceeds from the capital decrease in associates 6,600 6,600
Cash effect from incorporated subsidiary 394
Acquisitions of investments in subsidiaries and associates (110,536) (415,168)
Acquisitions to property, plant and equipment (1,121,218) (1,003,771) (1,850,714) (1,474,537)
Acquisitions of intangible assets (7,655) (1,986) (8,130) (7,118)
Held-to-maturity financial investments 13,045 (2,760) (6,626) (11,802)
Net cash used in investing activities (1,225,970) (1,416,662) (1,859,444) (1,484,219)
Short-term and long-term debts
Obtained borrowings 3,127,193 2,993,438 5,596,279 5,137,845
Payment of borrowings (4,175,358) (3,071,827) (5,085,521) (4,813,476)
Related parties
Obtained loans 1,794,853 2,186,512
Payment of loans (293,928) (1,613,622)
Current accounts, net 123,918
Dividends paid (19) (664,851) (19) (664,851)
Non-controlling interests in subsidiaries 17,426 (3,869)
Repurchase of shares (36,694) (946) (36,694) (946)
Capital increase 2,361
Net cash provided by (used in) financing activities 539,965 (171,296) 491,471 (342,936)
Exchange variation on cash of foreign subsidiaries (34,076) (104,722)
Increase (decrease) in cash and cash equivalents 606,061 (826,635) 616,598 555,884
Represented by
Cash and cash equivalents at the beginning of the year 2,224,335 2,339,060 2,952,272 2,698,075
Cash and cash equivalents at the end of the year 2,830,396 1,512,425 3,568,870 3,253,959
Increase (decrease) in cash and cash equivalents 606,061 (826,635) 616,598 555,884

The Management notes are an integral part of the financial statements

8

Braskem S.A.

Statement of value added

At September 30, 2012

All amounts in thousands of reais

Parent Company — Sep/2012 Sep/2011 Consolidated — Sep/2012 Sep/2011
Revenue 18,366,760 16,895,231 31,918,080 29,307,051
Sale of goods, products and services 18,340,952 16,892,265 31,633,956 29,328,874
Other income (expenses), net 46,934 4,056 319,978 (16,318)
Allowance for doubtful accounts (21,126) (1,090) (35,854) (5,505)
Inputs acquired from third parties (15,002,976) (13,474,203) (26,615,578) (24,517,510)
Cost of products, goods and services sold (14,406,977) (12,920,283) (25,641,686) (23,666,638)
Material, energy, outsourced services and others (595,920) (543,851) (968,887) (849,541)
Impairment / recovery of assets (79) (10,069) (5,005) (1,331)
Gross value added 3,363,784 3,421,028 5,302,502 4,789,541
Depreciation, amortization and depletion (884,551) (790,223) (1,436,596) (1,280,371)
Net value added produced by the entity 2,479,233 2,630,805 3,865,906 3,509,170
Value added received in transfer 454,239 388,536 332,018 601,779
Results from equity investments 196,242 (51,185) (32,747) (2,051)
Financial income 257,850 439,537 364,564 603,638
Other 147 184 201 192
Total value added to distribute 2,933,472 3,019,341 4,197,924 4,110,949
Personnel 367,267 369,492 622,747 603,112
Direct compensation 266,693 283,533 467,252 466,404
Benefits 74,287 63,527 119,606 103,965
FGTS (Government Severance Pay Fund) 26,287 22,432 35,889 32,743
Taxes, fees and contributions 705,611 636,891 1,312,116 887,205
Federal (305,607) 198,900 (101,677) 327,298
State 1,006,139 433,852 1,390,302 543,833
Municipal 5,079 4,139 23,491 16,074
Remuneration on third parties' capital 2,872,058 2,341,099 3,268,289 2,936,587
Financial expenses (including exchange variation) 2,768,283 2,231,492 3,129,692 2,792,591
Rentals 103,775 109,607 138,597 143,996
Remuneration on own capital (1,011,464) (328,141) (1,005,228) (315,955)
Loss for the period (1,011,464) (328,141) (1,011,464) (328,141)
Non-controlling interests in loss for the period 6,236 12,186
Value added distributed 2,933,472 3,019,341 4,197,924 4,110,949

The Management notes are an integral part of the financial statements

9

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

1. Operations

Braskem S.A. (hereinafter “Parent Company”) is a public corporation headquartered in Camaçari, Bahia, which jointly with its subsidiaries (hereinafter “Braskem” or “Company”), operates 36 industrial units, 29 in Brazil and 7 abroad (5 in the United States and 2 in Germany).

The Company is controlled by Odebrecht S.A. (“Odebrecht”), which indirectly holds interests of 50.11% and 38.11% in its voting and total capital, respectively.

(a) Material operating events

(a.1) In December 2011, Sunoco Chemicals, Inc. (“Sunoco”) announced the definitive shutdown of operations at its refinery that was responsible for supplying propylene, the main feedstock to one of the five polypropylene (“PP”) plants of the subsidiary Braskem America Inc (“Braskem America) in the United States.

In 2012, Sunoco formally informed the Management of Braskem America of its alternative plan to supply feedstock, as required under the supply agreement entered into in 2010. The definitive termination of the supply agreement occurred on June 8, 2012, upon payment of the respective compensation set forth in the contract, in the amount of R$235,962 (Note 30).

Despite the termination of the supply agreement, the Management of Braskem America pursued alternative supply and logistics solutions in order to continue operations at the unit and has already identified other sources to supply the feedstock required.

Another important and fundamental step in maintaining the operations at the plant was the acquisition of a propylene splitter unit from Sunoco on June 29, 2012. This unit transforms refinery-grade propylene into polymer-grade propylene. This acquisition does not represent a business combination, since it does not meet the definitions required by IFRS 3 and its corresponding CPC 15 (R1).

With the acquisition, Braskem America expanded its supply sources, since the supply of refinery-grade propylene is more abundant in the U.S. market.

(a.2) On August 17, 2012, the Company inaugurated, in Marechal Deodoro, Alagoas, a new plant with annual production capacity of 200 kton of polyvinyl chloride (“PVC”). With the plant’s inauguration, Braskem’s annual PVC production capacity increased to 710 kton. Total investment in the plant was approximately R$1 billion.

(a.3) On September 13, 2012, the Company inaugurated, in the Triunfo Petrochemical Complex in the state of Rio Grande do Sul, a new plant with annual production capacity of 103 kton of butadiene. The new plant is already operating at full production capacity. Total investment was approximately R$300 million.

10

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(b) Corporate events

(b.1) On January 27, 2012, the controlling shareholder of Braskem, BRK Investimentos Petroquímicos S.A. (“BRK”) was proportionally spun-off. In the spin–off, a part of the shares issued by Braskem that were held by BRK was delivered to Petróleo Brasileiro S.A. – Petrobras (“Petrobras”). With the spin-off, BRK became a wholly-owned subsidiary of Odebrecht Serviços e Participações (“OSP”) and maintained ownership of shares corresponding to 50.11% and 28.23% of the voting and total capital of Braskem, respectively. On the same date, the merger of Petrobras Química S.A. – Petroquisa (“Petroquisa”) into Petrobras was approved and Petrobras became the holder of 47.03% and 35.95% of the voting and total capital of Braskem, respectively.

(b.2) On February 27, 2012, the company Braskem International GmbH (“Braskem Áustria”) was incorporated with the purpose of holding equity interests in other companies, in addition to performing financial and commercial operations. The capital stock was fully paid up by the Parent Company, a sole partner, in the amount of R$81 (EUR 35 thousand) (Note 14(b)).

(b.3) On February 28, 2012, the Extraordinary Shareholders’ Meeting of the Parent Company approved the merger of the subsidiary Ideom Tecnologia Ltda., based on its net book value as of December 31, 2011, in the amount of R$20,762, pursuant to the terms and conditions set forth in the protocol and justification dated February 6, 2012.

(b.4) On April 30, 2012, the capital stock of the subsidiaries Braskem Petroquímica S.A. (“Braskem Petroquímica”) and Rio Polímeros S.A. (“Riopol”) was increased in the amounts of R$649,639 and R$738,799, respectively (Note 14(b)), without the issue of new shares, as approved at the respective shareholders’ meetings. The increases occurred through utilization of the balances recorded under advance for future capital increase.

(b.5) On June 27, 2012, Braskem Áustria incorporated Braskem Petroquímica Ibérica, S.L. (“Braskem Espanha”), which has capital of EUR 3 thousand. The purpose of this subsidiary is to hold equity interests in other companies.

(b.6) On June 30, 2012, BRK was merged into its parent company OSP, which now holds 50.11% and 38.11% of the voting and total capital of the Parent Company, respectively.

(b.7) On August 27, 2012, Braskem Áustria incorporated Braskem Áustria Finance GmbH (“Braskem Áustria Finance”), which has capital of EUR 35 thousand. The subsidiary’s purpose is to raise funds in international financial markets.

11

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(c) Net working capital

On September 30, 2012, net working capital at the Parent Company and Consolidated were negative R$1,847,334 and R$258,933, respectively. The consolidated figures are used in the management of working capital, since the Company uses mechanisms to transfer funds between the companies efficiently without jeopardizing the fulfillment of the commitments of each of the entities forming the consolidated statements. For this reasons, any analysis of the Parent Company’s working capital will not reflect the actual liquidity position of the consolidated group. Although the consolidated net working capital is negative, the Company does not have any issue regarding liquidity, since this condition is only temporary. Braskem is lending funds to its subsidiary Braskem Idesa, in connection with the investments in property, plant and equipment made by this subsidiary in the Ethylene XXI Project (Note 15), which will be reimbursed upon the inflow of funds from the Project Finance, which is in final phase of structuring. As of September 30, 2012, the amount sent by the Parent Company was R$400,273 (US$197 million) and was related to its 65% interest in the project. The Idesa Group, the non-controlling shareholder of Braskem Idesa, has also provided funds for the project corresponding to the 35% interest it holds in the subsidiary, with the amount of R$215,066 (US$105 million) recorded in “other accounts payable” under current liabilities in the consolidated financial statements (Note 24(a)).

The Company also has two revolving credit lines that may be used at any time and which allow for a reduction in the cash balance maintained by Braskem (Note 3.3).

(d) Effect of foreign exchange variation

The Company has balances and transactions in U.S. dollar, as well as financial investments, trade accounts receivable, trade payables, borrowings and sales. The balances of assets and liabilities are translated based on the exchange rate at the end of each period, while transactions are based on the effective exchange rate on the date each operation occurs. These rates are informed by the Central Bank of Brazil.

The following table shows the U.S. dollar average and end-of-period exchange rates for the periods in this report:

U.S. dollar, end of period
September 2012 R$ 2.0306
December 2011 R$ 1.8758
Appreciation of the U.S. dollar in relation to the Brazilian real 8.25%
Average U.S. dollar rate
Nine-month period ended September 30, 2012 R$ 1.9213
Nine-month period ended September 30, 2011 R$ 1.6331
Appreciation of the U.S. dollar in relation to the Brazilian real 17.65%

12

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

2. Summary of significant accounting policies

2.1. Basis of preparation

This quarterly information should be read together with the financial statements of Braskem S.A. as of December 31, 2011 and for the year then ended, which were prepared and presented in accordance with accounting practices adopted in Brazil, including the pronouncements issued by the Brazilian Accounting Pronouncements Committee (CPC), and in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).

The preparation of the quarterly information requires the use of certain critical accounting estimates. It also requires the Management of the Company to exercise its judgment in the process of applying its accounting policies. There were no changes in the assumptions and judgments made by the Company’s management in the use of estimates for the preparation of the quarterly information in relation to those used in the December 31, 2011 financial statements.

(a) Consolidated quarterly information

The consolidated quarterly information was prepared and is being presented in accordance with the pronouncements CPC 21 and IAS 34 - Interim Financial Reporting, which establish the minimum content for interim financial statements.

(b) Parent company quarterly information

The parent company quarterly information was prepared and is being presented in accordance with pronouncement CPC 21.

2.2. Significant accounting policies

There were no changes in the accounting practices used in the preparation of the quarterly information in relation to those presented in the December 31, 2011 financial statements, except for the method of recognition of jointly controlled investments (Note 2.3). The accounting practice adopted complies with the alternative provided for by IAS 31and its corresponding CPC 19 (R1), which determine that such investments may initially be valued at their acquisition cost and subsequently using the equity method.

Due to the accounting of jointly controlled companies using the equity method as of 2012, the balance of cash and cash equivalents in the consolidated statement of cash flow at the start of the period (January 1, 2012) was reduced by R$34,547, which corresponds to the balances at Refinaria de Petróleo Riograndense (“RPR”), Polipropileno Del Sul S.A. (“Propilsur”) and Polietilenos de America S.A. (“Polimerica”) on that date.

2.3. Consolidated quarterly information

On September 30, 2012, investments in jointly controlled companies of the Company are calculated using the equity method and no longer based on proportionate consolidation (Note 2.2). The consolidated information for prior periods will not be restated given the immateriality of the balances of these jointly controlled companies to the Company's financial statements.

13

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

The consolidated quarterly information includes the quarterly information of the Company (Note 2.2) in which it, directly or indirectly, maintains a controlling equity interest or controls the activities, as presented below:

Total interest - %
Headquarters
(Country) Sep/2012 Dec/2011 Sep/2011
Direct and indirect subsidiaries
Braskem America, Inc. (“Braskem America”) USA 100.00 100.00 100.00
Braskem America Finance Company ("Braskem America Finance") USA 100.00 100.00 100.00
Braskem Argentina S.A. (“Braskem Argentina”) Argentina 100.00 100.00 100.00
Braskem Austria Finance GmbH ("Braskem Austria Finance") (i) Austria 100.00
Braskem Chile Ltda. (“Braskem Chile”) Chile 100.00 100.00 100.00
Braskem Distribuidora Ltda.(“Braskem Distribuidora”) Brazil 100.00 100.00 100.00
Braskem Europe GmbH ("Braskem Alemanha") Germany 100.00 100.00 100.00
Braskem Finance Limited (“Braskem Finance”) Cayman Island 100.00 100.00 100.00
Braskem Idesa S.A.P.I (“Braskem Idesa") Mexico 65.00 65.00 65.00
Braskem Idesa Servicios S.A. de CV ("Braskem Idesa Serviços") Mexico 65.00 65.00 65.00
Braskem Importação e Exportação Ltda. (“Braskem Importação”) Brazil 100.00 100.00 100.00
Braskem Incorporated Limited (“Braskem Inc”) Cayman Island 100.00 100.00 100.00
Braskem International GmbH ("Braskem Austria") (ii) Austria 100.00
Braskem Netherlands B.V (“Braskem Holanda”) Netherlands 100.00 100.00 100.00
Braskem Mexico, S de RL de CV (“Braskem Mexico”) Mexico 100.00 100.00 100.00
Braskem Participações S.A. (“Braskem Participações”) Brazil 100.00 100.00 100.00
Braskem Petroquímica S.A. (“Braskem Petroquímica”) Brazil 100.00 100.00 100.00
Braskem Petroquímica Chile Ltda. (“Petroquímica Chile”) Chile 100.00 100.00 100.00
Braskem Petroquímica Ibérica, S.L. ("Braskem Espanha") (iii) Spain 100.00 - -
Braskem Qpar S.A. (“Braskem Qpar”) Brazil 100.00 100.00 100.00
Cetrel S.A. ("Cetrel") Brazil 53.92 54.09 54.23
Common Industries Ltd. (“Common”) British Virgin Islands 100.00 100.00 100.00
Ideom Tecnologia Ltda. (“Ideom”) (iv) Brazil 100.00 100.00
IQ Soluções & Química S.A.(“Quantiq”) Brazil 100.00 100.00 100.00
IQAG Armazéns Gerais Ltda. (“IQAG”) Brazil 100.00 100.00 100.00
Lantana Trading Co. Inc. (“Lantana”) Bahamas 100.00 100.00 100.00
Norfolk Trading S.A. (“Norfolk”) Uruguai 100.00 100.00 100.00
Politeno Empreendimentos Ltda. (“Politeno Empreendimentos”) Brazil 100.00 100.00 100.00
Rio Polímeros S.A. (“Riopol”) Brazil 100.00 100.00 100.00
Specific Purpose Entity ("SPE")
Fundo de Investimento Multimercado Crédito Privado Sol (“FIM Sol”) Brazil 100.00 100.00 100.00
Jointly-controlled subsidiaries
Refinaria de Petróleo Riograndense S.A. (“RPR”) Brazil 33.20 33.20
Polietilenos de America S.A.(“Polimerica”) Venezuela 49.00 49.00
Polipropileno Del Sur S.A.(“Propilsur”) Venezuela 49.00 49.00
(i) Company incorporated in August 2012 (Note 1 (b.7)).
(ii) Company incorporated in February 2012 (Note 1 (b.2)).
(iii) Company incorporated in June 2012 (Note 1 (b.5)).
(iv) Merged into Braskem in February 2012 (Note 1 (b.3)).

14

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

2.4. Non-controlling interest in the equity and results of operations

of the Company’s subsidiaries

Equity, adjusted — Sep/2012 Dec/2011 Profit (loss) for the period, adjusted — Sep/2012 Sep/2011
Braskem Idesa 128,564 93,578 (1,885) (2,640)
Cetrel 132,882 121,744 8,121 14,826
Total 261,446 215,322 6,236 12,186

2.5. Reconciliation of equity and profit (loss) for the period

between parent company and consolidated

Equity — Sep/2012 Dec/2011 Profit (loss) for the period — Sep/2012 Sep/2011
Parent Company 8,343,616 9,813,480 (1,011,464) (328,141)
Braskem shares owned by subsidiary Braskem Petroquímica (48,892) (48,892)
Non-controlling interest 261,446 215,322 6,236 12,186
Consolidated 8,556,170 9,979,910 (1,005,228) (315,955)

3. Risk management

Braskem is exposed to (i) market risks arising from variations in commodity prices, foreign exchange rates and interest rates; (ii) the credit risks of its counterparties in cash equivalents, financial investments and trade accounts receivable; and (iii) liquidity risks to meet its obligations related to financial liabilities.

Braskem adopts procedures for managing market, credit and liquidity risks that are in conformity with the financial policy approved by the Board of Directors on August 9, 2010. The purpose of risk management is to protect the cash flows of Braskem and reduce the threats to the financing of its operating working capital and investment programs.

3.1. Market risk

Braskem prepares a sensitivity analysis for the main types of market risk to which it is exposed, which is presented in Note 18.4.

(a) Exposure to commodity risks

Braskem is exposed to the variation in the prices of certain commodities and, in general, seeks to transfer the variations caused by fluctuations in market prices. On the other hand, during the period ended September 30, 2012, the Company entered into derivative operations to hedge against the exposure to risks arising from isolated transactions involving the commodities naphtha and ethanol (Note 18.2.1). Additionally, an immaterial part of sales is performed based on fixed-price contracts or contracts with a maximum and/or minimum fluctuation range. These contracts can be commercial agreements or derivative contracts associated with future sales.

15

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(b) Exposure to foreign exchange risk

Braskem has commercial operations denominated in or pegged to foreign currencies. Braskem’s inputs and products have prices denominated in or strongly influenced by international prices of commodities, which are usually denominated in U.S. dollar. Additionally, Braskem has long-term loans in foreign currencies that expose it to variations in the foreign exchange rate between the Brazilian real and the foreign currency, in particular the U.S. dollar. Braskem manages its exposure to foreign exchange risk through the combination of debt, financial investments and accounts receivable denominated in foreign currencies and through derivative operations. Braskem’s financial policy for managing foreign exchange risks provides for the maximum and minimum coverage limits that must be observed and which are continuously monitored by its Management.

On September 30, 2012, Braskem prepared a sensitivity analysis for its exposure to U.S. dollar risk, as informed in Note 18.4(c).

(c) Exposure to interest rate risk

Braskem is exposed to the risk that a variation in floating interest rates causes an increase in its financial expense due to payments of future interest. Debt denominated in foreign currency subject to floating rates is mainly subject to fluctuations in Libor. Debt denominated in local currency is mainly subject to the variation in the Long-Term Interest Rate (“TJLP”), to fixed rates in Brazilian real and to the variation in the Interbank Certificate of Deposit (“daily CDI”) rate.

In the period ended September 30, 2012, Braskem held swap contracts designated as hedge accounting that: (i) exposure of principal in pre-contractual rate and hedge in CDI overnight rate; and (ii) exposure of principal in LIBOR and hedge in fixed rate (Note 18.2).

On September 30, 2012, Braskem prepared a sensitivity analysis for the exposure to the floating interest rates Libor, CDI and TJLP, as informed in Notes 18.4(d), 18.4(e), 18.4(f), respectively.

3.2. Exposure to credit risk

The transactions that subject Braskem to the concentration of credit risks are mainly in current accounts with banks, financial investments and trade accounts receivable in which Braskem is exposed to the risk of the financial institution or customer involved. In order to manage this risk, Braskem maintains bank current accounts and financial investments with major financial institutions, weighting concentrations in accordance with the credit rating and the daily prices observed in the Credit Default Swap market for the institutions, as well as netting contracts that minimize the total credit risk arising from the many financial transactions entered into by the parties.

On September 30, 2012, Braskem held netting contracts with Banco Citibank S.A. HSBC Bank Brasil S.A. – Banco Múltiplo, Banco Itaú BBA S.A. Banco Safra S.A. Banco Santander (Brasil) S.A. Banco Votorantim S.A. Banco West LB do Brasil S.A. Banco Caixa Geral – Brasil S.A. and Banco Bradesco S.A., which seek to mitigate credit and liquidity risks in the event of the insolvency of the parties involved. Approximately 33% of the amounts held in cash and cash equivalents (Note 5) and financial investments (Note 6) are contemplated by these agreements, whose related liabilities are accounted for under “borrowings” (Note 17).

With respect to the credit risk of customers, Braskem protects itself by performing a rigorous analysis before granting credit and obtaining secured and unsecured guarantees when considered necessary.

16

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

The maximum exposure to credit risk of non-derivative financial instruments on the reporting date is the sum of their carrying amounts less any provisions for impairment losses. On September 30, 2012, the balance of trade accounts receivable was net of allowance for doubtful accounts of R$289,440 (R$253,607 on December 31, 2011).

3.3. Liquidity risk and capital management

Braskem has a calculation methodology to determine operating cash and minimum cash for the purpose of, respectively: (i) ensuring the liquidity needed to comply with short-term obligations, calculated based on the operating disbursements projected for the following month; and (ii) ensuring that the Company maintains liquidity during potential crises, calculated based on the projected operating cash generation, less short-term debts, working capital needs and other items.

In the period ended September 30, 2012, some of Braskem’s borrowing agreements had financial covenants that linked net debt and the payment of interest to its consolidated EBITDA (earnings before interest, tax, depreciation and amortization) (Note 17 (h)). The Company’s Management monitored these indicators on a quarterly basis in U.S. dollar, as established in the borrowing agreements. These agreements were settled in the third quarter of 2012 and the Company no longer holds commitments of this nature.

Additionally, Braskem has two revolving credit lines amounting to: (i) US$350 million, which may be used without restriction for a period of three years as from September 2010; and (ii) US$250 million, which may be used without restriction for a period of five years as from August 2011. On September 30, 2012, Braskem had not drawn any credit from these lines.

17

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

4. Business combination

PP assets abroad – Dow Chemical

On September 30, 2011, Braskem, through its subsidiaries Braskem America and Braskem Alemanha, acquired the PP business of Dow Chemical for R$607.6 million (US$323 million). On the same date, the amount of R$312,263 (US$166 million) was paid, which corresponds to the portion of accounts payables that were assumed in the transaction.

The agreement also provided for adjustments to the amount paid based on the variation in trade accounts receivable and inventory, for which the final amount was a receivable of R$23.7 million (US$12.3 million) by the acquirers.

The negotiation included four industrial units, of which two are in the United States and two in Germany, with combined annual production capacity of 1,050 thousand tons of PP.

In the United States and Germany, the acquisition included mainly industrial plants, trade accounts receivable, inventory and assumed liabilities related to the business operation. In the United States, the acquired plants are located in the state of Texas and have annual production capacity of 505 thousand tons of PP. In Germany, the plants have annual production capacity of 545 thousand tons of PP.

The amount paid included trade accounts receivable and inventory located in Mexico through the subsidiary Braskem México, in the amount of R$13.2 million (US$7.6 million), net of the accounts payable assumed. Since it represented an isolated asset acquisition closed in the short term with the sale of inventory and the financial settlement of accounts receivable and payable, this part of the operation was not considered a business combination.

The effective settlement of the operation by the parties occurred on September 30, with financial settlement on October 3, 2011. Until the effective payment to Dow Chemical, the acquirers did not make any relevant decisions regarding the operations of the plants, which began to occur only after October 3. The rights and obligations generated as of October 1, 2011 are the responsibility of the acquirers, such as the inventory produced and the new obligations assumed.

The reasons mentioned above lead to the conclusion that the acquisition of control occurred on October 3, 2011, the date of the registration of the business combination and as of when the acquired assets and liabilities were consolidated into Braskem’s financial statements.

This acquisition was approved by Brazil’s antitrust authority CADE ( Conselho Administrativo de Defesa Econômica ) on February 8, 2012, by the corresponding U.S. regulatory body on September 9, 2011, and by the European antitrust authorities on September 28, 2011.

The allocation of the amounts of the assets acquired and liabilities assumed in the financial statements for the year ended December 31, 2011 was made on a preliminary basis by the acquirers. The Company contracted independent experts to measure the fair value of this acquisition, which was concluded in the second quarter of 2012. As a result of this assessment, and as required by IFRS 3 and its corresponding CPC 15 (R1), the Company recognized, retrospectively, among other, the following main amounts in the 2011 financial statements:

18

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(i) addition of property, plant and equipment, in the amount of R$36,526;

(ii) effect on deferred income tax loss, in the amount of R$15,021.

The Company also recognized a credit, in the amount of R$8,540, related to an adjustment in the amount paid, as provided for by the initial agreement.

Therefore, the Company recognized a gain (bargain purchase) of R$30,045 (US$16.3 million) in the 2011 financial statements under “retained earnings”. The Company also recognized depreciation on the fair value adjustment in the amount of R$1,992, and its deferred income tax effect in the amount of R$639.

The following table summarizes the consideration paid to Dow Chemical and the fair values of the assets acquired and liabilities assumed, which were recognized retrospectively in the financial statements of December 31, 2011:

| | United
States | Germany | Total
business combination | Mexico | Total |
| --- | --- | --- | --- | --- | --- |
| Transferred consideration | | | | | |
| Cash | 285,135 | 285,551 | 570,686 | 13,214 | 583,900 |
| Total transferred consideration
(A) | 285,135 | 285,551 | 570,686 | 13,214 | 583,900 |
| Recognized values ​​of identifiable assets acquired
and liabilities assumed | | | | | |
| Current assets | | | | | |
| Trade receivable accounts | 143,932 | 133,438 | 277,370 | 18,948 | 296,318 |
| Inventories | 161,617 | 126,385 | 288,002 | 12,661 | 300,663 |
| Non-current assets | | | | | |
| Property, plant and equipment | 137,186 | 222,483 | 359,669 | | 359,669 |
| Current liabilities | | | | | |
| Trade payables | (140,558) | (153,310) | (293,868) | (18,395) | (312,263) |
| Other payable accounts | (845) | (141) | (985) | | (985) |
| Non-current liabilities | | | | | |
| Deferred income tax | (6,374) | (8,647) | (15,021) | | (15,021) |
| Pension plans | | (14,436) | (14,436) | | (14,436) |
| Total comprehensive identified assets
and | | | | | |
| assumed liabilities in a fair value
(B) | 294,959 | 305,773 | 600,731 | 13,214 | 613,945 |
| Result of business combination (A) -
(B) | 9,824 | 20,222 | 30,045 | | 30,045 |

A specialized independent company estimated the fair value of assets acquired and liabilities assumed, based on the following assumptions:

(i) the fair value of trade accounts receivable was calculated based on the collectability of the receivables acquired;

(ii) the fair value of inventory was calculated considering the net realizable value of inventories;

19

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(iii) the method used to calculate the value of property, plant and equipment was the “replacement cost approach”, reduced by economic and functional obsolescence. The Management, together with its external valuation experts, believed that because it uses the unit value of each asset comprising the plant, the “market approach” would not reflect the actual economic value, since it would not consider the costs with the technologies installed, installation-support and the active connection with the production and distribution system. During the valuation process, the following information was considered: (a) the installation cost of similar plants; (b) the most recent quotes for the expansion and replacement of similar assets; (c) the cash price for replacing the asset, considering the use conditions on the inspection date; and (d) the projected cash flows of the business.

(iv) the fair value of trade payables was determined based on the amount paid to settle the obligations by Dow during the negotiation; and

(v) the fair value of private pension plans was determined based on the net present value of actuarial liabilities.

The information related to the other business combinations carried out by the Company was presented in Note 5 to the annual financial statements for 2011.

20

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

5. Cash and cash equivalents

| | Parent
Company — Sep/2012 | Dec/2011 | Consolidated — Sep/2012 | Dec/2011 |
| --- | --- | --- | --- | --- |
| Cash
and banks | 17,406 | 69,306 | 352,424 | 349,916 |
| Cash
equivalents: | | | | |
| Domestic market | 2,722,737 | 1,748,027 | 2,910,313 | 1,899,825 |
| Foreign market | 90,253 | 407,002 | 306,133 | 737,078 |
| Total | 2,830,396 | 2,224,335 | 3,568,870 | 2,986,819 |

This table was presented in the 2011 annual financial statements of the Company, in Note 6.

6. Financial investments

| | Parent
Company — Sep/2012 | Dec/2011 | Consolidated — Sep/2012 | Dec/2011 |
| --- | --- | --- | --- | --- |
| Held-for-trading | | | | |
| Investments in FIM Sol | 50,741 | 36,410 | 50,741 | 36,410 |
| Investments in foreign currency | 5,476 | 10,716 | 5,476 | 10,716 |
| Shares | 3,023 | 3,023 | 3,023 | 3,023 |
| Loans
and receivables | | | | |
| Investments in FIM Sol | 157,571 | 116,007 | 157,571 | 116,007 |
| Investments in national currency | 504 | | 504 | |
| Held-to-maturity | | | | |
| Quotas of investment funds in credit
rights | 45,219 | 34,720 | 45,219 | 34,720 |
| Restricted deposits | 6,408 | 2,823 | 7,680 | 4,173 |
| Investments in foreign currency | | | 306,595 | |
| Compensation of investments in foreign currency
(i) | | | (306,595) | |
| Total | 268,942 | 203,699 | 270,214 | 205,049 |
| In
current assets | 240,457 | 168,979 | 241,733 | 170,297 |
| In
non-current assets | 28,485 | 34,720 | 28,481 | 34,752 |
| Total | 268,942 | 203,699 | 270,214 | 205,049 |

This table was presented in the 2011 annual financial statements of the Company, in Note 7.

(i) On September 30, 2012, Braskem Holanda had a financial investments held-to-maturity that was irrevocably offset by an export prepayment agreement of the Parent Company, in the amount of US$150 million, as provided for in the credit assignment agreement entered into between these two companies and Banco Bradesco (Note 17(b)). This accounting offset was carried out in accordance with CPC 39 and IAS 32, which provides for the possibility of offsetting financial instruments when there is intent and rightfully executable right to realize an asset and settle a liability simultaneously.

21

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

7. Trade accounts receivable

| | Parent
company — Sep/2012 | Dec/2011 | Consolidated — Sep/2012 | Dec/2011 |
| --- | --- | --- | --- | --- |
| Consumers: | | | | |
| Domestic market | 954,662 | 660,289 | 1,289,336 | 866,168 |
| Foreign market | 995,094 | 676,122 | 1,587,052 | 1,282,251 |
| Allowance for doubtful accounts | (210,197) | (189,071) | (289,440) | (253,607) |
| Total | 1,739,559 | 1,147,340 | 2,586,948 | 1,894,812 |
| In
current assets | 1,690,742 | 1,097,482 | 2,534,964 | 1,843,756 |
| In
non-current assets | 48,817 | 49,858 | 51,984 | 51,056 |
| Total | 1,739,559 | 1,147,340 | 2,586,948 | 1,894,812 |

This table was presented in the 2011 annual financial statements of the Company, in Note 8.

8. Inventories

Parent company — Sep/2012 Dec/2011 Consolidated — Sep/2012 Dec/2011
Finished goods 1,492,993 1,192,940 2,809,472 2,444,547
Raw materials, production inputs and
packaging 559,845 620,877 804,652 866,206
Maintenance materials 101,116 95,980 194,985 183,779
Advances to suppliers 10,334 16,522 57,131 58,200
Imports in transit and other 16,093 42,190 41,433 70,790
Total 2,180,381 1,968,509 3,907,673 3,623,522

This table was presented in the 2011 annual financial statements of the Company, in Note 9.

22

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

9. Related parties

The information concerning related parties was presented in the 2011 annual financial statements of the Company, in Note 10.

(a) Parent company

| | Balances at September 30,
2012 | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | Assets | | | | | | | | | |
| | Current | | | | | | Non-current | | | |
| | Trade
accounts receivable | Related
Parties | | Other | | Total | Related
Parties | | | Total |
| | | Receivable notes | Other
receivable | | | | Current
accounts | Loan
agreements | Other
receivable | |
| Subsidiaries | | | | | | | | | | |
| Braskem America | 18,088 | 3,587 | | | | 21,675 | | | | |
| Braskem Argentina | 65,439 | | | | | 65,439 | | | | |
| Braskem Chile | 522 | | | | | 522 | | | | |
| Braskem Holanda | 11,930 | 168 | | | | 12,098 | | | | |
| Braskem Idesa | | 2,434 | | | | 2,434 | | | | |
| Braskem Inc | 142,856 | | | | | 142,856 | | 7,447 | | 7,447 |
| Braskem Participações | | 96 | | | | 96 | 1,405 | | | 1,405 |
| Braskem Petroquímica | 25,765 | | 16,283 | 14,273 | (i) | 56,321 | | | | |
| Braskem Qpar | 580 | | 37,363 | | | 37,943 | 574,079 | | | 574,079 |
| Cetrel | 29 | | | | | 29 | | | | |
| Lantana | | | | | | | | 59 | | 59 |
| Quantiq | 1,737 | | | 7,729 | (i) | 9,466 | | | | |
| Riopol | 6,308 | | 15,441 | | | 21,749 | | | | |
| | 273,254 | 6,285 | 69,087 | 22,002 | | 370,628 | 575,484 | 7,506 | | 582,990 |
| Jointly-controlled subsidiaries | | | | | | | | | | |
| Propilsur | | 2,400 | | | | 2,400 | | | | |
| | | 2,400 | | | | 2,400 | | | | |
| Associated companies | | | | | | | | | | |
| Borealis | 7,449 | 187 | | | | 7,636 | | | | |
| Sansuy | 15,409 | | | | | 15,409 | | | | |
| | 22,858 | 187 | | | | 23,045 | | | | |
| Related companies | | | | | | | | | | |
| Petrobras | 14,677 | | 12,808 | | | 27,485 | | 61,657 | 38,983 | 100,640 |
| | 14,677 | | 12,808 | | | 27,485 | | 61,657 | 38,983 | 100,640 |
| EPE | | | | | | | | | | |
| FIM Sol | | | | 2,728,017 | (ii) | 2,728,017 | | | | |
| | | | | 2,728,017 | | 2,728,017 | | | | |
| Total | 310,789 | 8,872 | 81,895 | 2,750,019 | | 3,151,575 | 575,484 | 69,163 | 38,983 | 683,630 |

| (i) Amounts in "dividends and interest on capital
receivable" |
| --- |
| (ii)Amounts in "cash and cash equivalents" : R$
2,519,705 and in "financial investments": R$
208,312 |

23

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

| | Balances at September 30,
2012 | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | Liabilities | | | | | | | | | | |
| | Current | | | | | | Non-Current | | | | |
| | Trade
payables | Advances from customers | Borrowings | Accounts payable to related
parties | | Total | Borrowings | Accounts payable to related
parties | | | Total |
| | | | | Advance
to export | Payable
notes | | | Advance
to export | Current
accounts | Payable
notes | |
| Subsidiaries | | | | | | | | | | | |
| Braskem America | 1 | | | 168,917 | | 168,918 | | 406,120 | | | 406,120 |
| Braskem Distribuidora | | | | | | | | | 6,937 | | 6,937 |
| Braskem Holanda | | 365,700 | | 56,555 | | 422,255 | | 2,505,407 | | | 2,505,407 |
| Braskem Importação | | | | | | | | | 113 | | 113 |
| Braskem Inc | 2,495,664 | | 109,316 | | 795 | 2,605,775 | 3,225,074 | | | 85,636 | 3,310,710 |
| Braskem Petroquímica | 4,627 | | | | 12 | 4,639 | | | 15,728 | | 15,728 |
| Braskem Qpar | 1,916 | | | | 7 | 1,923 | | | | | |
| Cetrel | 2,097 | | | | | 2,097 | | | | | |
| IQAG | | | | | | | | | 607 | | 607 |
| ISATEC | 9 | | | | | 9 | | | | | |
| Politeno Empreendimentos | | | | | | | | | 15 | | 15 |
| Quantiq | 172 | | | | 1,954 | 2,126 | | | 70,143 | | 70,143 |
| Riopol | 2,094 | | | | 24 | 2,118 | | | 589,974 | | 589,974 |
| | 2,506,580 | 365,700 | 109,316 | 225,472 | 2,792 | 3,209,860 | 3,225,074 | 2,911,527 | 683,517 | 85,636 | 6,905,754 |
| Related companies | | | | | | | | | | | |
| Construtora Norberto Odebrecht
("CNO") | 1,984 | | | | | 1,984 | | | | | |
| Petrobras | 1,284,156 | | | | | 1,284,156 | | | | | |
| | 1,286,140 | | | | | 1,286,140 | | | | | |
| Total | 3,792,720 | 365,700 | 109,316 | 225,472 | 2,792 | 4,496,000 | 3,225,074 | 2,911,527 | 683,517 | 85,636 | 6,905,754 |

24

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

| | Income statement transactions from January to
September 30, 2012 | Purchases of | | Cost
of |
| --- | --- | --- | --- | --- |
| | | raw
materials, | Financial | production/general |
| | Sales | services and | income | and
administrative |
| | of
products | utilities | (expenses) | expenses |
| Subsidiaries | | | | |
| Braskem America | 11,065 | | (493) | |
| Braskem Argentina | 111,641 | | 1,887 | |
| Braskem Chile | 22,876 | | 116 | |
| Braskem Finance | | | 1 | |
| Braskem Holanda | 359,468 | | (353,055) | |
| Braskem Idesa | | | 11 | |
| Braskem Inc | 143,929 | 1,680,358 | (536,229) | |
| Braskem Petroquímica | 274,427 | 153,604 | | |
| Braskem Qpar | 26,907 | 66,128 | (22,822) | |
| Ideom | 2 | 5,500 | | |
| Lantana | | | 4 | |
| Quantiq | 138,505 | 8,772 | | |
| Riopol | 114,818 | 71,253 | | |
| | 1,203,638 | 1,985,615 | (910,580) | |
| Jointly-controlled subsidiaries | | | | |
| Polimerica | | | 28 | |
| Propilsur | | | 43 | |
| RPR | 11,085 | 1,482 | 743 | |
| | 11,085 | 1,482 | 814 | |
| Associated companies | | | | |
| Borealis | 76,200 | | | |
| Sansuy | 20,961 | 11,050 | | |
| | 97,161 | 11,050 | | |
| Related companies | | | | |
| CNO | | 170,300 | | |
| Odebrecht Serviços e Participações
("OSP") | | 87,538 | | |
| Petrobras | 495,671 | 7,618,850 | 3,488 | |
| Refinaria Alberto Pasqualini
("Refap") | 3,150 | 231,385 | | |
| | 498,821 | 8,108,073 | 3,488 | |
| Post-employment benefit plan | | | | |
| Odebrecht Previdência Privada
("Odeprev") | | | | 15,697 |
| | | | | 15,697 |
| Total | 1,810,705 | 10,106,220 | (906,278) | 15,697 |

25

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

Balances at December 31, 2011
Assets
Current Non-current
Trade
accounts receivable Related
parties Other Total Related
parties Total
Other
receivable Current
accounts Loan
agreements Advance for future capital
increase
Subsidiaries
Braskem
America 8,164 8,164
Braskem
Argentina 37,149 37,149
Braskem
Chile 496 10 506
Braskem
Holanda 171,590 171,590
Braskem
Inc 30,641 30,641 6,633 6,633
Braskem
México 581 581
Braskem
Petroquímica 77,055 14,273 (i) 91,328 649,639 649,639
Braskem
Participações 96 96 1,497 1,497
Braskem
Qpar 3,137 3,137 155,712 155,712
Ideom 189 189 8,987 8,987
Lantana 54 54
Politeno Empreendimentos 1 1
Quantiq 7,788 15,995 (i) 23,783 5,022 5,022
Riopol 12,977 12,977 738,799 738,799
349,186 687 30,268 380,141 171,273 6,633 1,388,438 1,566,344
Jointly-controlled subsidiaries
Propilsur 5,196 5,196
Polimerica 3,497 3,497
8,693 8,693
Associated companies
Borealis 2,936 187 3,123
2,936 187 3,123
Related
companies
Petrobras 5,329 15,990 21,319 58,169 58,169
Other 19,953 103 20,056
25,282 16,093 41,375 58,169 58,169
EPE
FIM Sol 1,665,817 (ii) 1,665,817
1,665,817 1,665,817
Total 377,404 25,660 1,696,085 2,099,149 171,273 64,802 1,388,438 1,624,513
(i) Amounts in "dividends and interest on capital
receivable"
(ii)Amounts in "cash and cash equivalents" : R$
1,513,400 and in "financial investments": R$
152,417

26

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

| | Balances at December 31,
2011 | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | Liabilities | | | | | | | | | |
| | Current | | | | | Non-current | | | | |
| | Trade
payables | Borrowings | Accounts payable to related
parties | | Total | Borrowings | Accounts payable to related
parties | | | Total |
| | | | Advance
to export | Payable
notes | | | Advance
to export | Current
accounts | Payable
notes | |
| Subsidiaries | | | | | | | | | | |
| Braskem
Distribuidora | | | | | | | | 5,500 | | 5,500 |
| Braskem
Holanda | | | 7,157 | | 7,157 | | 1,155,493 | | | 1,155,493 |
| Braskem
Importação | | | | | | | | 119 | | 119 |
| Braskem
Inc | 2,307,204 | 56,309 | | 72,633 | 2,436,146 | 3,448,165 | | | 7,203 | 3,455,368 |
| Braskem
Petroquímica | 25,523 | | | | 25,523 | | | 17,726 | | 17,726 |
| Braskem
Qpar | 1,100 | | | | 1,100 | | | | | |
| Cetrel | 58 | | | | 58 | | | | | |
| Ideom | 18,899 | | | | 18,899 | | | | | |
| IQAG | | | | | | | | 115 | | 115 |
| Quantiq | 246 | | | | 246 | | | 14,275 | | 14,275 |
| Riopol | 10,476 | | | | 10,476 | | | 97,136 | | 97,136 |
| | 2,363,506 | 56,309 | 7,157 | 72,633 | 2,499,605 | 3,448,165 | 1,155,493 | 134,871 | 7,203 | 4,745,732 |
| Related
companies | | | | | | | | | | |
| CNO | 4,128 | | | | 4,128 | | | | | |
| Petrobras | 1,360,267 | | | | 1,360,267 | | | | | |
| Other | 9,930 | | | | 9,930 | | | | | |
| | 1,374,325 | | | | 1,374,325 | | | | | |
| Total | 3,737,831 | 56,309 | 7,157 | 72,633 | 3,873,930 | 3,448,165 | 1,155,493 | 134,871 | 7,203 | 4,745,732 |

27

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

| | Income statement transactions from January to
September 30, 2011 | Purchases of | | Cost
of |
| --- | --- | --- | --- | --- |
| | | raw
materials, | Financial | production/general |
| | Sales | services and | income | and
administrative |
| | of
products | utilities | (expenses) | expenses |
| Subsidiaries | | | | |
| Braskem America | 3,603 | | 420 | |
| Braskem Argentina | 27,202 | | 6,001 | |
| Braskem Chile | 3,777 | | 6,292 | |
| Braskem Distribuidora | | | (47) | |
| Braskem Holanda | 171,939 | | 20,510 | |
| Braskem Idesa | | | (1,822) | |
| Braskem Importação | | | (2) | |
| Braskem Inc | 26,584 | 1,706,891 | (642,046) | |
| Braskem Participações | | | 1 | |
| Braskem Qpar | 36,518 | 1,754 | 15,005 | |
| Cetrel | | 1,376 | | |
| Ideom | 156 | | 166 | |
| IQAG | | | (4) | |
| ISATEC | | | 55 | |
| Politeno Empreendimentos | | | 1 | |
| Quantiq | 11,910 | 433 | 399 | |
| Riopol | 6,304 | 3,382 | 1,220 | |
| | 287,993 | 1,713,836 | (593,851) | |
| Associated companies | | | | |
| Borealis | 140,626 | | | |
| | 140,626 | | | |
| Related companies | | | | |
| BRK
Investimentos Petroquímicos S.A. ("BRK") | | | (11) | |
| CNO | | 148,114 | | |
| Odebrecht | | | 13 | |
| Petrobras | 659,443 | 5,663,132 | 3,278 | |
| Refinaria Alberto Pasqualini
("Refap") | 11,699 | 706,453 | | |
| | 671,142 | 6,517,699 | 3,280 | |
| Post-employment benefit plan | | | | |
| Odeprev | | | | 7,688 |
| | | | | 7,688 |
| Total | 1,099,761 | 8,231,535 | (590,571) | 7,688 |

28

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(b) Consolidated

Balances at September 30, 2012
Assets Liabilities
Current Non-current Current
Trade
accounts receivable Related parties Total Related parties Total Trade
payables
Receivable notes Other
receivable Loan
agreements Other
receivable
Jointly-controlled subsidiaries
Propilsur 2,400 2,400
RPR 3,681
2,400 2,400 3,681
Associated companies
Borealis 8,114 187 8,301
Sansuy 15,409 15,409
23,523 187 23,710
Related companies
CNO 1,984
Petrobras 34,568 22,166 56,734 61,657 89,204 150,861 1,783,366
34,568 22,166 56,734 61,657 89,204 150,861 1,785,350
Total 58,091 2,587 22,166 82,844 61,657 89,204 150,861 1,789,031

| | Income statement transactions from January to
September 30, 2012 | Purchases of | | Cost
of |
| --- | --- | --- | --- | --- |
| | | raw
materials, | Financial | production/general |
| | Sales | services and | income | and
administrative |
| | of
products | utilities | (expenses) | expenses |
| Jointly-controlled subsidiary | | | | |
| Polimerica | | | 28 | |
| Propilsur | | | 43 | |
| RPR | 11,500 | 30,725 | 743 | |
| | 11,500 | 30,725 | 814 | |
| Associated companies | | | | |
| Borealis | 88,245 | | | |
| Sansuy | 20,961 | 11,050 | | |
| | 109,206 | 11,050 | | |
| Related parties | | | | |
| CNO | | 171,687 | | |
| OSP | | 87,538 | | |
| Petrobras | 815,327 | 12,438,717 | 3,488 | |
| Refap | 3,150 | 232,010 | | |
| | 818,477 | 12,929,952 | 3,488 | |
| Post-employment benefit plan | | | | |
| Odeprev | | | | 18,565 |
| | | | | 18,565 |
| Total | 939,183 | 12,971,727 | 4,302 | 18,565 |

29

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

Balances at December 31, 2011
Assets Liabilities
Current Non-current Current Non-current
Trade
accounts receivable Related parties Total Related parties Trade
payables Payable accounts to related
parties
Other
receivable Loan
agreements Advance for future capital
increase
Jointly-controlled subsidiaries
Propilsur 2,598 2,598 24,855
Polimerica 1,748 1,748 19,978
4,346 4,346 44,833
Associated companies
Borealis 2,936 187 3,123
2,936 187 3,123
Related parties
CNO 4,128
Petrobras 6,887 81,955 88,842 58,169 1,777,503
Other 19,954 103 20,057 10,003
26,841 82,058 108,899 58,169 1,791,634
Total 29,777 86,591 116,368 58,169 1,791,634 44,833

| | Income statement transactions from January to
September 30, 2011 | Purchases of | | Cost
of |
| --- | --- | --- | --- | --- |
| | | raw
materials, | Financial | production/general |
| | Sales | services and | income | and
administrative |
| | of
products | utilities | (expenses) | expenses |
| Jointly-controlled subsidiary | | | | |
| RPR | 20,617 | | (56) | |
| | 20,617 | | (56) | |
| Associated companies | | | | |
| Borealis | 140,626 | | | |
| | 140,626 | | | |
| Related companies | | | | |
| BRK | | | (11) | |
| CNO | | 148,114 | | |
| Odebrecht | | | 13 | |
| Petrobras | 1,076,071 | 10,087,406 | 3,278 | |
| Refap | 11,699 | 709,394 | | |
| | 1,087,770 | 10,944,914 | 3,280 | |
| Post-employment benefit plan | | | | |
| Odeprev | | | | 10,321 |
| | | | | 10,321 |
| Total | 1,249,013 | 10,944,914 | 3,224 | 10,321 |

30

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(c) Key management personnel

Non-current liabilities — Long-term incentives Sep/2012 — 2,267 Dec/2011 — 4,121
Total 2,267 4,121
Income statement transactions Parent Company Consolidated
Sep/2012 Sep/2011 Sep/2012 Sep/2011
Remuneration
Short-term benefits to employees and managers 29,771 25,555 29,771 28,030
Post-employment benefit 156 146 156 169
Long-term incentives 308 1,111 308 1,111
Total 30,235 26,812 30,235 29,310

31

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

10. Taxes recoverable

| | Note | Parent
Company — Sep/2012 | Dec/2011 | Consolidated — Sep/2012 | Dec/2011 |
| --- | --- | --- | --- | --- | --- |
| Parent Company and subsidiaries in
Brazil | | | | | |
| Excise
tax (IPI) | | 34,237 | 30,625 | 37,616 | 31,575 |
| Value-added tax on sales and services
(ICMS) | | 590,085 | 649,546 | 1,024,160 | 1,057,964 |
| Social integration program (PIS) and social
contribution on revenue (COFINS) | | 567,258 | 280,480 | 752,389 | 470,962 |
| PIS
and COFINS - Law 9,718/98 | | 154,528 | 151,457 | 160,804 | 157,733 |
| PIS -
Decree-Law 2,445 and 2,449/88 | | 74,473 | 180,234 | 107,151 | 199,972 |
| Income tax and social contribution (IR and
CSL) | | 302,119 | 242,615 | 445,099 | 372,489 |
| Tax on net income (ILL) | | 15,286 | 14,912 | 15,286 | 14,912 |
| REINTEGRA program | (a) | 147,812 | 13,804 | 177,961 | 17,924 |
| Additional state income tax (AIRE) | | 56,001 | 56,001 | 56,001 | 56,001 |
| Other | | 68,874 | 49,558 | 94,445 | 81,345 |
| Foreign subsidiaries | | | | | |
| Value-added tax | | | | 169,643 | 64,291 |
| Income
tax | | | | 17,794 | 17,332 |
| Other | | | | 310 | |
| Total | | 2,010,673 | 1,669,232 | 3,058,659 | 2,542,500 |
| In
current assets | | 917,709 | 606,258 | 1,452,693 | 1,036,253 |
| In
non-current assets | | 1,092,964 | 1,062,974 | 1,605,966 | 1,506,247 |
| Total | | 2,010,673 | 1,669,232 | 3,058,659 | 2,542,500 |

The information related to taxes recoverable was presented in the 2011 annual financial statements of the Company, in Note 11.

(a) REINTEGRA Program

On December 14, 2011, Federal Law 12,546 was approved, which created the program called “REINTEGRA”. The program aims to refund to exporters the federal taxes levied on the production chain for goods sold abroad. Such credits may be made in two ways: (i) by offsetting own debits overdue or undue related to taxes levied by the Federal Revenue Service; or (ii) by a cash reimbursement. In the period ended September 30, 2012, the Company recognized credits in the amount of R$167,324 (Note 29) and offset the amount of R$7,287.

32

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

11. Judicial deposits

| | Parent
Company — Sep/2012 | Dec/2011 | Consolidated — Sep/2012 | Dec/2011 |
| --- | --- | --- | --- | --- |
| Judicial deposits | | | | |
| Tax
contingencies | 95,816 | 96,081 | 104,986 | 105,611 |
| Labor and social security
contingencies | 60,722 | 50,595 | 73,077 | 60,187 |
| Other | 4,916 | 4,916 | 5,734 | 8,422 |
| Total | 161,454 | 151,592 | 183,797 | 174,220 |

This table was presented in the 2011 annual financial statements of the Company, in Note 12.

12. Insurance claims – non-current assets

On September 30, 2012, the main amounts under this item were as follows:

(i) damages receivable for losses that occurred in December 2010 and February 2011 in the furnaces and electric system at the Olefins plants of the Basic Petrochemicals unit of the Northeast Complex in the amounts of R$80,642 and R$29,210, respectively; and

(ii) damages receivable for losses at the Chlor-Alkali plant in the state of Alagoas in the amount of R$8,332.

Regarding the damages mentioned in item (i) above, the amount of R$29,227 is presented in the line “other accounts receivable” under current assets (Note 13). In the period, the Company received R$79,600 associated with these damages.

The information related to insurance claims was presented in the 2011 annual financial statements, in Note 13.

33

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

13. Other accounts receivable - consolidated

The information related to other accounts receivable was presented in the 2011 annual financial statements, in Note 14.

(a) Current assets

On September 30, 2012, the main balances forming this line under this line are:

(i) R$120,933 in advances to service suppliers (R$96,213 on December 31, 2011);

(ii) R$57,477 in insurance claims (Note 12); and

(iii) R$113,565 in advances to suppliers related to the Ethylene XXI project of Braskem Idesa (Note 15).

(b) Non-current

On September 30, 2012, the main balance under this item refers to the mandatory Eletrobras loan in the periods from 1977 to 1986 and 1987 to 1994, in the amount of R$80,488.

34

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

14. Investments

The information related to investments was presented in the Company’s 2011 annual financial statements, in Note 15.

(a) Information on investments

| | | Parent
company — Interest in | Adjusted net profit (loss) | | Adjusted | |
| --- | --- | --- | --- | --- | --- | --- |
| | | total
capital (%) | for
the period | | equity | |
| (a.1) Investments of the parent
company | | Sep/2012 | Sep/2012 | Sep/2011 | Sep/2012 | Dec/2011 |
| Subsidiaries | | | | | | |
| Braskem Alemanha | | 5.66 | (89,569) | | 149,463 | 208,192 |
| Braskem America | | 100.00 | 241,194 | (6,071) | 734,792 | 480,405 |
| Braskem Argentina | | 96.77 | 819 | 41 | 5,284 | 4,465 |
| Braskem Austria | (i) | 100.00 | | | 81 | |
| Braskem Chile | | 99.02 | 244 | (52) | 1,787 | 1,543 |
| Braskem Distribuidora | | 100.00 | (85,594) | 7,952 | 83,919 | 94,490 |
| Braskem Holanda | | 100.00 | (97,171) | 12,267 | 420,305 | 489,925 |
| Braskem Finance | | 100.00 | (25,321) | (122,308) | (116,311) | (90,990) |
| Braskem Idesa | | 65.00 | (5,386) | (8,311) | 367,324 | 267,367 |
| Braskem Importação | | 0.04 | (2) | 4 | 203 | 205 |
| Braskem Inc. | | 100.00 | 119,364 | (27,955) | 307,354 | 187,990 |
| Braskem Participações | | 100.00 | (1,388) | 1,965 | (121) | 781 |
| Braskem Petroquímica | | 100.00 | 52,899 | 33,473 | 1,615,776 | 913,193 |
| Braskem Qpar | | 96.96 | (92,531) | 60,966 | 2,629,525 | 2,722,056 |
| Cetrel | | 52.68 | 16,804 | 31,892 | 312,562 | 290,192 |
| Ideom | (ii) | | | (13,976) | | 20,762 |
| IQAG | | 0.12 | 984 | 128 | 3,177 | 1,690 |
| Petroquímica Chile | | 97.96 | 85 | 1,083 | 6,793 | 6,708 |
| Politeno Empreendimentos | | 99.98 | (4) | 18 | 27 | 31 |
| Quantiq | | 99.90 | 21,346 | 22,759 | 250,245 | 228,899 |
| Riopol | | 100.00 | 112,672 | 47,209 | 2,619,045 | 1,767,574 |
| Jointly-controlled subsidiary | | | | | | |
| RPR | | 33.20 | 12,858 | 11,721 | 125,274 | 120,655 |

(i) Company incorporated in February 2012 (Note 1(b.2)).

(ii) Company merged into the Parent Company in February 2012 (Note 1(b.3)).

35

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

| | | Parent
company — Interest in | Adjusted net profit (loss) | | Adjusted | |
| --- | --- | --- | --- | --- | --- | --- |
| | | total
capital (%) | for
the period | | equity | |
| | | Sep/2012 | Sep/2012 | Sep/2011 | Sep/2012 | Dec/2011 |
| (a.2)
Investiments of subsidiaries | | | | | | |
| Braskem America | | | | | | |
| Braskem America Finance | | 100.00 | 2,223 | 74 | (3,111) | (3,506) |
| Braskem Chile | | | | | | |
| Braskem Argentina | | 3.17 | 819 | 41 | 5,284 | 4,465 |
| Petroquímica Chile | | 2.03 | 85 | 1,083 | 6,793 | 6,708 |
| Braskem Distribuidora | | | | | | |
| Braskem Argentina | (iv) | | | 41 | | 4,465 |
| Braskem Importação | (iii) | | | 4 | | |
| Lantana | | 96.34 | (88,813) | 8,856 | (540) | 88,272 |
| Braskem Holanda | | | | | | |
| Braskem Alemanha | | 94.34 | (89,569) | (39) | 149,463 | 208,192 |
| Propilsur | | 49.00 | (859) | (658) | 96,475 | 103,419 |
| Polimerica | | 49.00 | (53,805) | (130) | (19,861) | 71,377 |
| Braskem Idesa | | | | | | |
| Braskem Idesa Serviços | | 100.00 | 611 | 253 | 2,929 | 1,982 |
| Braskem Importação | | | | | | |
| Braskem México | | 0.03 | (1,418) | 1,703 | 1,305 | 2,237 |
| Braskem Inc. | | | | | | |
| Braskem Chile | | 0.98 | 244 | (52) | 1,787 | 1,543 |
| Lantana | | 3.66 | (88,813) | 8,856 | (540) | 88,272 |
| Petroquímica Chile | | 0.01 | 85 | 1,083 | 6,793 | 6,708 |
| Braskem Participações | | | | | | |
| Braskem Argentina | (iv) | 0.06 | 819 | | 5,284 | |
| Braskem Importação | (iii) | 99.96 | (2) | | 203 | 205 |
| Braskem México | | 99.97 | (1,418) | 1,703 | 1,305 | 2,237 |
| Politeno Empreendimentos | | 0.02 | (4) | 18 | 27 | 31 |
| Quantiq | | 0.10 | 21,346 | 22,759 | 250,245 | 228,899 |
| Braskem Petroquímica | | | | | | |
| Braskem Qpar | | 3.04 | (92,531) | 60,966 | 2,629,525 | 2,722,056 |
| Cetrel | | 1.24 | 16,804 | 31,892 | 312,562 | 290,192 |
| Braskem Qpar | | | | | | |
| Common | | 100.00 | 610 | 1,096 | 7,516 | 6,906 |
| Common | | | | | | |
| Norfolk | | 100.00 | 7,028 | 7,716 | 69,024 | 61,995 |
| Quantiq | | | | | | |
| IQAG | | 99.88 | 984 | 128 | 3,177 | 1,690 |
| (iii) Company acquired
by Braskem Participações in December 2011. (iv) Company acquired
by Braskem Participações in August 2012. | | | | | | |
| | | Parent
company and consolidated | | | | |
| | | Interest in | Adjusted net profit (loss) | | Adjusted | |
| | | total
capital (%) | for
the period | | equity | |
| | | Sep/2012 | Sep/2012 | Sep/2011 | Sep/2012 | Dec/2011 |
| Associates | | | | | | |
| Borealis | | 20.00 | 16,102 | 7,533 | 165,459 | 149,349 |
| Companhia de Desenvolvimento | | | | | | |
| Rio
Verde ("Codeverde") | | 35.97 | (596) | 1,561 | 46,342 | 66,606 |
| Sansuy | | 20.00 | (232) | (12) | 1,722 | 1,954 |

36

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(b) Changes in investments – parent company

Dividends and interest on capital Equity in results of investees
Adjustment of profit in inventories
Balance at Dec/2011 Merger Shares acquisition Capital increase Effect of results Goodwill amortization Other Interest gain Currency translation adjustments Balance at Sep/2012
Domestic subsidiaries
Braskem Distribuidora (i) 94,490 75,023 (85,594) 83,919
Braskem Participações 781 (1,388) 121 486
Braskem Petroquímica (ii) 773,644 649,639 52,899 941 (2,577) 45 1,474,591
Braskem Qpar 3,632,228 (89,717) 2,310 (65,826) 3,478,995
Cetrel 147,638 564 9,294 (1,434) 1,937 157,999
Ideom (iii) 20,762 (23,387) 2,625
Politeno Empreendimentos 31 (4) 27
Quantiq 234,169 21,346 286 (1,676) 254,125
Riopol (ii) 1,765,777 738,799 112,672 177 2,617,425
RPR 40,063 (1,689) 3,222 41,596
6,709,583 (23,387) 564 1,463,461 (1,689) 25,355 3,714 (69,837) (1,555) 1,982 486 8,108,677
Foreign subsidiaries
Braskem Alemanha 12,853 (5,070) 677 8,460
Braskem America 488,191 241,194 2,025 3,382 734,792
Braskem Argentina 3,127 819 1,338 5,284
Braskem Austria 81 81
Braskem Chile 1,543 244 1,787
Braskem Holanda 507,737 (97,171) 9,739 420,305
Braskem Idesa 173,488 34,869 (3,501) 33,905 238,761
Braskem Inc. 187,990 119,364 307,354
Petroquímica Chile 6,708 85 6,793
1,381,637 34,950 255,964 3,363 47,703 1,723,617
Total subsidiaries and jointly-controled 8,091,220 (23,387) 564 1,498,411 (1,689) 281,319 7,077 (69,837) (1,555) 1,982 48,189 9,832,294
Associate
Borealis 29,870 3,222 33,092
Total associate 29,870 3,222 33,092

(i) Capital increase carried out in September 2012, which included the transfer of assets.

(ii) Capital increase carried out in April 2012 with an Advance for Future Capital Increase (AFAC). (Note 1(b.4)).

(iii) Company merged into the Parent Company in February 2012 (Note 1(b.3)).

37

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(c) Breakdown of equity accounting results

| | Parent
company — Sep/2012 | | Sep/2011 | Sep/2012 | | Consolidated — Sep/2011 |
| --- | --- | --- | --- | --- | --- | --- |
| Equity in results of subsidiaries, associate and
jointly-controlled | 291,618 | | 113,814 | (24,549) | | 1,609 |
| Amortization of fair value adjustment | (69,837) | (i) | (73,155) | | | |
| Provision for losses on investments | (25,321) | | (92,320) | (9,931) | (ii) | (18) |
| Dividends from other investments /
other | (218) | | 476 | 1,733 | | (3,642) |
| | 196,242 | | (51,185) | (32,747) | | (2,051) |

(i) Amortization of fair value adjustments comprises the following:

· R$65,826 related to the amortization of fair value adjustments on the assets and liabilities from the acquisition of Quattor. This amount is distributed in the following items of the consolidated statement of operations: “net sales revenue” of R$14,147; “cost of sales” of R$73,382; “general and administrative expenses” of R$68, and “financial results” of R$12,138. The effect of deferred income tax and social contribution was R$33,909.

· R$4,011 related to the amortization of fair value adjustments on property, plant and equipment of the subsidiaries Braskem Petroquímica and Cetrel.

(ii) Provision for losses in the jointly controlled subsidiary Polimerica

38

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

15. Property, plant and equipment

| | Parent
company | | | | | |
| --- | --- | --- | --- | --- | --- | --- |
| | | | Sep/2012 | | | Dec/2011 |
| | | Accumulated | | | Accumulated | |
| | | depreciation/ | | | depreciation/ | |
| | Cost | depletion | Net | Cost | depletion | Net |
| Land | 84,112 | | 84,112 | 84,112 | | 84,112 |
| Buildings and improvements | 1,421,232 | (662,297) | 758,935 | 1,429,520 | (632,144) | 797,376 |
| Machinery, equipment and
installations | 15,548,762 | (7,355,283) | 8,193,479 | 14,900,873 | (6,767,658) | 8,133,215 |
| Projects in progress | 2,787,950 | | 2,787,950 | 2,618,316 | | 2,618,316 |
| Other | 510,018 | (327,855) | 182,163 | 499,450 | (306,491) | 192,959 |
| Impairment | (159,371) | | (159,371) | (160,036) | | (160,036) |
| Total | 20,192,703 | (8,345,435) | 11,847,268 | 19,372,235 | (7,706,293) | 11,665,942 |

Consolidated
Sep/2012 Dec/2011
Accumulated Accumulated
depreciation/ depreciation/
Cost depletion Net Cost depletion Net
Land 427,862 427,862 418,426 418,426
Buildings and improvements 1,872,922 (720,219) 1,152,703 1,859,991 (678,524) 1,181,467
Machinery, equipment and
installations 23,649,167 (8,979,222) 14,669,945 22,782,338 (7,923,353) 14,858,985
Projects in progress 4,528,711 4,528,711 3,771,381 3,771,381
Other 944,933 (421,901) 523,032 941,649 (349,151) 592,498
Impairment (159,371) (159,371) (160,036) (160,036)
Total 31,264,224 (10,121,342) 21,142,882 29,613,749 (8,951,028) 20,662,721

This table was presented in the Company’s 2011 annual financial statements, in Note 16.

The projects in progress mainly relate to operating improvements to increase the economic useful life of machinery and equipment and to the expansion projects. On September 30, 2012, the main project in progress was located in Mexico (Ethylene XXI) and involved the construction of an ethylene and polyethylene plant through the subsidiary Braskem Idesa.

Impairment test for property, plant and equipment

In the first quarter of 2012, with the announcement of the shutdown of the refinery of Sunoco (Note 1 (a.1)), the Company's Management decided to conduct impairment testing of the Cash Generating Unit (“CGU”) composed of the PP plants in the United States and that is part of the International Business operating segment, in accordance with the guidelines in CPC 1 (IAS 36). The test did not indicate the need to provision for the impairment loss of this CGU.

The following premises were adopted to determine the discounted cash flow: cash flow for 5 years based on the Business Plan, discount rate based on the Weighted Average Cost of Capital (WACC) of 8.1% p.a. and growth rate to determine the perpetuity based on the annual inflation as measured by the U.S. Consumer Price Index (CPI) of 2.3% p.a.

39

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

Given the potential impact on cash flows of the “discount rate” and the “growth rate in perpetuity”, a sensitivity analysis was conducted based on changes in these variables, which confirmed that there was no need for recording a provision. The sensitivity analysis included two scenarios: (i) +0.5% in the discount rate; and

(ii) - 0.5% in the growth rate in perpetuity.

There were no significant events or circumstances in the period ended September 30, 2012 that indicated the need for impairment testing on the property, plant and equipment of the other CGUs and/or operating segments of the Company.

16. Intangible Assets

Parent
Consolidated company
Sep/2012 Dec/2011 Sep/2012
Accumulated Accumulated
Cost amortization Net Cost amortization Net Net
Goodwill based on future
profitability 3,194,545 (1,130,794) 2,063,751 3,194,545 (1,130,794) 2,063,751 2,058,874
Trademarks and patents 208,883 (68,957) 139,926 189,745 (62,217) 127,528 50,465
Software and use rights 415,745 (180,598) 235,147 410,231 (162,444) 247,787 136,919
Contracts with customers and
suppliers 671,190 (136,697) 534,493 671,190 (93,564) 577,626
Total 4,490,363 (1,517,046) 2,973,317 4,465,711 (1,449,019) 3,016,692 2,246,258

This table was presented in the 2011 annual financial statements of the Company, in Note 17.

Impairment testing of intangible assets with indefinite useful life

In December 2011, the Company tested intangible assets for impairment and did not identify any losses. The projection of cash flows used was 5 years as from December 2011. The following assumptions were adopted to determine value through the discounted cash flow method: projections of cash flows based on estimates of the business for future cash flows, discount rates based on the Weighted Average Cost of Capital (WACC) and growth rates to determine perpetuity based on annual inflation measured by the IPCA consumer price index ( Índice Nacional de Preços ao Consumidor Amplo ).

There were no significant events or circumstances in the period ended September 30, 2012 that indicated the need for impairment testing of the intangible assets with indefinite useful life.

40

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

17. Borrowings

| | | Annual
financial charges | | | Consolidated |
| --- | --- | --- | --- | --- | --- |
| | | | Average interest (unless otherwise
stated) | | |
| | | Monetary restatement | | Sep/2012 | Dec/2011 |
| Foreign
currency | | | | | |
| Bonds and Medium term notes (MTN) | | Note 17
(a) | Note 17
(a) | 9,286,312 | 6,147,427 |
| Advances on exchange contracts | (i) | US
dollar exchange variation | 2.03% | | 131,668 |
| Export
prepayments | | Note 17
(b) | Note 17
(b) | 513,678 | 1,781,346 |
| BNDES | | Note 17
(c) | Note 17
(c) | 454,932 | 413,722 |
| Export
credit notes | | Note 17
(d) | Note 17
(d) | 784,451 | 723,153 |
| Project
financing (NEXI) | (ii) | Yen
exchange variation | 0.95%
above Tibor | | 26,318 |
| Other | | US
dollar exchange variation | 1.69%
above Libor | 823,029 | 476,086 |
| Other | | Exchange variation (UMBNDES) | 6.09% | 1,263 | |
| Transactions costs, net | | | | (61,734) | (84,525) |
| Local
currency | | | | | |
| Export
credit notes | | Note 17
(d) | Note 17
(d) | 2,215,925 | 2,281,814 |
| BNDES | | Note 17
(c) | Note 17
(c) | 2,289,451 | 2,556,521 |
| BNB/
FINAME/ FINEP/ FUNDES | | | 6.86% | 667,544 | 504,476 |
| BNB/
FINAME/ FINEP/ FUNDES | | TJLP | 0.37% | 28,906 | 40,372 |
| Other | | Post-fixed monetary correction | 106% of
CDI | 7,336 | 148,158 |
| Other | | TJLP | 2.87% | 11,930 | |
| Transactions costs, net | | | | (357) | (1,724) |
| Total | | | | 17,022,666 | 15,144,812 |
| Current
liabilities | | | | 1,287,755 | 1,391,779 |
| Non-current liabilities | | | | 15,734,911 | 13,753,033 |
| Total | | | | 17,022,666 | 15,144,812 |
| (i) In February 2012, the Company prepaid this
borrowing. (ii) In June 2012, the Company paid at maturity the
borrowing denominated in yen contracted from NEXI. | | | | | |
| | | | | Parent
company | |
| | | | | Sep/2012 | Dec/2011 |
| Foreign
currency | | | | | |
| Current
liabilities | | | | 526,129 | 409,580 |
| Non-current liabilities | | | | 6,775,884 | 7,586,674 |
| | | | | 7,302,013 | 7,996,254 |
| Local
currency | | | | | |
| Current
liabilities | | | | 526,992 | 551,939 |
| Non-current liabilities | | | | 4,110,332 | 3,689,522 |
| | | | | 4,637,324 | 4,241,461 |
| Current
liabilities | | | | 1,053,121 | 961,519 |
| Non-current liabilities | | | | 10,886,216 | 11,276,196 |
| Total | | | | 11,939,337 | 12,237,715 |

The information related to borrowings was presented in the 2011 annual financial statements of the Company, in Note 19.

41

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(a) Bonds and MTN

| Issue
date | | Issue
amount — (US$
in thousands) | Maturity | Interest — (% per
year) | Consolidated — Sep/2012 | Dec/2011 |
| --- | --- | --- | --- | --- | --- | --- |
| July
1997 | | 250,000 | June
2015 | 9.38 | 136,666 | 123,379 |
| January 2004 | | 250,000 | January 2014 | 11.75 | 175,086 | 166,392 |
| September 2006 | | 275,000 | January 2017 | 8.00 | 269,172 | 253,563 |
| June
2008 | | 500,000 | June
2018 | 7.25 | 1,038,814 | 942,622 |
| May
2010 | | 400,000 | May
2020 | 7.00 | 829,568 | 752,951 |
| May
2010 | | 350,000 | May
2020 | 7.00 | 730,472 | 663,296 |
| October 2010 | | 450,000 | no
maturity date | 7.38 | 929,869 | 858,981 |
| April
2011 | | 750,000 | April
2021 | 5.75 | 1,557,861 | 1,419,013 |
| July
2011 | | 500,000 | July
2041 | 7.13 | 1,028,964 | 967,230 |
| February 2012 | (i) | 250,000 | April
2021 | 5.75 | 521,029 | |
| February 2012 | (ii) | 250,000 | no
maturity date | 7.38 | 516,594 | |
| May
2012 | (iii) | 500,000 | May
2022 | 5.38 | 1,037,735 | |
| July
2012 | (iv) | 250,000 | July
2041 | 7.13 | 514,482 | |
| Total | | 4,975,000 | | | 9,286,312 | 6,147,427 |

(i) Additional issue to the operation that Braskem Finance carried out in April 2011, in the amount of US$750 million.

(ii) Additional issue to the perpetual bond issue carried out by Braskem Finance in October 2010 in the amount of US$450 million.

(iii) Operation conducted by Braskem Finance with an interest coupon of 5.375% per annum and semiannual interest payments on May 2 and November 2 of each year.

(iv) Operation conducted by Braskem America Finance with an interest coupon of 7.125% per annum.

42

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(b) Export prepayments (“EPP”)

Initial amount
of the
transaction Consolidated
Issue
date (US$
thousand) Maturity Charges (% per year) Sep/2012 Dec/2011
December 2005 (i) 55,000 December 2012 US dollar exchange variation + semiannual Libor +
1.60 25,803
July
2006 (i) 95,000 June
2013 US
dollar exchange variation + 3.17 33,416
July
2006 (i) 75,000 July
2014 US
dollar exchange variation + 2.73 72,696
March
2007 (i) 35,000 March
2014 US
dollar exchange variation + 4.10 47,147
April
2007 (ii) 150,000 April
2014 US
dollar exchange variation + 3.40 282,206
March
2010 (i) 100,000 March
2015 US
dollar exchange variation + 4.67 190,808
May
2010 150,000 May
2015 US dollar exchange variation + semiannual Libor +
2.40 307,870 282,093
June
2010 (i) 150,000 June
2016 US dollar exchange variation + semiannual Libor +
2.60 281,869
December 2010 100,000 December 2017 US dollar exchange variation + semiannual Libor +
2.47 205,808 187,783
March
2011 (iii) 200,000 February 2021 US dollar exchange variation + semiannual Libor +
1.20 377,525
Total 1,110,000 513,678 1,781,346

(i) The Company prepaid these borrowings.

(ii) On September 30, 2012, this borrowing of the Parent Company was offset with a financial investment by the subsidiary Braskem Holanda (Note 6).

(iii) The operation established formal financial covenants for the Company. With the prepayment of this operation, the liability no longer exists. This was the only operation that imposed financial covenants on the Company.

43

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(c) BNDES borrowings

| Projects | | Issue
date | Maturity | Charges (% per year) | Sep/2012 | Consolidated — Dec/2011 |
| --- | --- | --- | --- | --- | --- | --- |
| Foreign
currency | | | | | | |
| Other | | 2005/2006 | October 2016 | US
dollar exchange variation + 6.36 | 8,158 | 11,764 |
| Other | | 2005/2006 | May 2013 | Monetary variation (UMBNDES) + 5.46 | 400 | 3,683 |
| Plant
PP - Paulinia | (i) | 2006 | January 2015 | US
dollar exchange variation + 6.49 | | 25,546 |
| Limit of credit UNIB-South | | 2006 | July 2014 | US dollar exchange variation + 5.38 to
6.06 | 12,841 | 17,866 |
| Braskem Qpar expansion | | 2006/2007/2008 | April 2016 | US dollar exchange variation + 6.06 to
6.36 | 23,176 | 44,047 |
| Braskem Qpar expansion | | 2006/2007/2008 | January 2015 | Monetary variation (UMBNDES) + 6.21 | 2,342 | 2,862 |
| Limit
of credit I | | 2007 | April 2015 | US dollar exchange variation + 4.88 to
5.77 | 47,322 | 57,813 |
| Green
PE | | 2009 | July 2017 | US
dollar exchange variation + 6.14 | 46,560 | 49,463 |
| Limit
of credit II | | 2009 | January 2017 | US
dollar exchange variation + 6.14 | 98,427 | 87,694 |
| Plant
expansion PVC Alagoas | | 2010 | January 2020 | US
dollar exchange variation + 6.14 | 74,302 | 68,630 |
| Limit
of credit III | | 2011 | January 2018 | US dollar exchange variation + 5.98 to
6.01 | 113,207 | 28,169 |
| Butadiene | | 2011 | January 2021 | US
dollar exchange variation + 6.01 | 28,197 | 16,185 |
| | | | | | 454,932 | 413,722 |
| Local
currency | | | | | | |
| Other | | 2005/2006 | September 2016 | TJLP +
2.40 to 2.80 | 84,535 | 166,862 |
| Plant
PP - Paulinia | (i) | 2006 | December 2014 | TJLP +
2.40 to 3.40 | | 245,014 |
| Limit of credit UNIB-South | | 2006 | May 2014 | TJLP +
2.02 to 3.00 | 55,569 | 92,131 |
| Braskem Qpar expansion | | 2006/2007/2008 | February 2016 | TJLP +
1.00 to 3.50 | 220,013 | 460,270 |
| Limit
of credit I | | 2007 | April 2015 | TJLP +
1.81 to 2.32 | 195,240 | 260,851 |
| Green
PE | | 2008/2009 | June 2017 | TJLP +
0.00 to 4.78 | 437,520 | 508,083 |
| Limit
of credit II | | 2009 | January 2017 | TJLP +
2.58 to 3.58 | 338,495 | 327,902 |
| Limit
of credit II | | 2009 | January 2017 | 4.50 | 15,123 | 17,582 |
| Plant
expansion PVC Alagoas | | 2010 | December 2019 | TJLP +
0.00 to 3.58 | 266,496 | 261,403 |
| Plant
expansion PVC Alagoas | | 2010 | December 2019 | 5.50 | 40,419 | 30,129 |
| Limit
of credit III | | 2011 | January 2018 | TJLP +
2.05 to 3.45 | 462,983 | 122,234 |
| Limit
of credit III | | 2011 | July 2018 | 4.00 | 63,855 | |
| Butadiene | | 2011 | December 2020 | TJLP +
2.15 to 3.45 | 109,203 | 64,060 |
| | | | | | 2,289,451 | 2,556,521 |
| Total | | | | | 2,744,383 | 2,970,243 |

(i) The Company settled these borrowings in advance.

44

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(d) Export credit notes (“NCE”)

Issue date Initial amount — of the transaction Maturity Charges (% per year) Sep/2012 Consolidated — Dec/2011
Foreign currency
November 2006 167,014 May 2018 Us dollar exchange variation + 8.10 163,483 147,991
April 2007 101,605 March 2018 Us dollar exchange variation + 7.87 105,392 95,533
May 2007 146,010 May 2019 Us dollar exchange variation + 7.85 156,346 141,636
January 2008 266,430 February 2020 Us dollar exchange variation + 7.30 308,296 290,043
March 2008 41,750 March 2016 Us dollar exchange variation + 7.50 50,934 47,950
722,809 784,451 723,153
Local currency
December 2005 (i) 100,000 March 2014 106% of CDI 105,345
January 2006 (i) 11,500 January 2014 108% of CDI 7,731
April 2010 50,000 March 2014 12.16 66,337 60,861
June 2010 200,000 June 2014 12.13 258,917 237,590
September 2010 (ii) 71,000 September 2012 100.7% of CDI 81,818
February 2011 250,000 February 2014 99% of CDI 292,524 274,613
April 2011 (iii) 450,000 April 2019 112.5% of CDI 457,755 461,209
June 2011 80,000 June 2014 98.5% of CDI 90,059 84,572
August 2011 (iii) 400,000 August 2019 112.5% of CDI 402,674 404,267
October 2011 250,000 April 2012 108.3% of CDI 158,568
November 2011 (i) 400,000 November 2019 112.5% of CDI 405,240
January 2012 200,000 December 2013 103% of CDI 213,589
February 2012 30,000 December 2012 8.50 31,598
June 2012 100,000 June 2014 103% of CDI 102,036
September 2012 300,000 September 2015 103% of CDI 300,436
Total 2,892,500 2,215,925 2,281,814

(i) Borrowings settled in advance.

(ii) The Company had a swap operation for this borrowing, which was designated as hedge accounting. Both the borrowing and the swap were settled at maturity.

(iii) The Company entered into hedge transactions for these NCE contracts in order to offset the variation in the Interbank Certificate of Deposit (CDI) rate (Note 18.2.1(a.i)).

45

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(e) Payment schedule

The maturity profile of the long-term amounts is as follows:

Consolidated — Sep/2012 Dec/2011
2013 406,115 1,252,464
2014 1,650,812 1,781,917
2015 1,471,544 1,123,509
2016 1,052,593 1,204,472
2017 677,813 565,456
2018 1,465,336 1,331,131
2019 1,126,897 1,536,264
2020 1,872,453 1,754,200
2021 2,046,643 1,430,065
2022
and thereafter 3,964,705 1,773,555
Total 15,734,911 13,753,033

(f) Capitalized financial charges - consolidated

The Company capitalized financial charges in the period ended September 30, 2012 in the amount of R$121,723 (R$70,226 on September 30, 2011), including monetary variation and part of the exchange variation. The average rate of these charges in the period was 7.16% p.a. (7.34% p.a. on September 30, 2011).

(g) Guarantees

Braskem gave collateral for part of its borrowings as follows:

| Loans | Maturity | Total
debt — Sep/2012 | Total — guaranteed | Guarantees |
| --- | --- | --- | --- | --- |
| BNB | December 2022 | 318,420 | 318,420 | Mortgage of plants, pledge of machinery and
equipment |
| BNDES | January 2021 | 2,744,383 | 2,744,383 | Mortgage of plants, land and property, pledge of
machinery and equipment |
| FUNDES | May
2020 | 210,880 | 210,880 | Mortgage of plants, land and property, pledge of
machinery and equipment |
| FINEP | January 2019 | 160,410 | 160,410 | Bank
surety |
| FINAME | February 2022 | 6,740 | 6,740 | Pledge
of equipment |
| Other | May
2013 | 13,193 | 13,193 | Mortgage of plants and promissory note |
| Total | | 3,454,026 | 3,454,026 | |

(h) Financial covenants

In the period ended September 30, 2012, the Company settled all borrowing agreements that established limits for certain indicators related to the capacity to contract debt and pay interest.

46

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

18. Financial instruments

The information related to financial instruments was presented in the annual financial statements of the Company, in Note 21.

18.1. Non-derivative financial instruments - consolidated

| | Classification by category | Fair
value — hierarchy | Note | Book
value — Sep/2012 | Dec/2011 | Fair
value — Sep/2012 | Dec/2011 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Cash
and cash equivalents | | | 5 | | | | |
| Cash
and banks | Loans
and receivables | | | 352,424 | 349,916 | 352,424 | 349,916 |
| Financial investments in Brazil | Held-for-trading | Level
2 | | 438,808 | 435,580 | 438,808 | 435,580 |
| Financial investments in Brazil | Loans
and receivables | | | 2,471,505 | 1,464,245 | 2,471,505 | 1,464,245 |
| Financial investments abroad | Held-for-trading | Level
2 | | 306,133 | 737,078 | 306,133 | 737,078 |
| | | | | 3,568,870 | 2,986,819 | 3,568,870 | 2,986,819 |
| Financial investments | | | 6 | | | | |
| FIM
Sol investments | Held-for-trading | Level
2 | | 50,741 | 36,410 | 50,741 | 36,410 |
| Investments in foreign currency | Held-for-trading | Level
2 | | 5,476 | 10,716 | 5,476 | 10,716 |
| Shares | Held-for-trading | Level
1 | | 3,023 | 3,023 | 3,023 | 3,023 |
| FIM
Sol investments | Loans
and receivables | | | 157,571 | 116,007 | 157,571 | 116,007 |
| Investments in national currency | Loans
and receivables | | | 504 | | 504 | |
| Quotas of receivables investment fund | Held-to-maturity | | | 45,219 | 34,720 | 45,219 | 34,720 |
| Restricted deposits | Held-to-maturity | | | 7,680 | 4,173 | 7,680 | 4,173 |
| | | | | 270,214 | 205,049 | 270,214 | 205,049 |
| Trade
accounts receivable | Loans
and receivables | | 7 | 2,586,948 | 1,894,812 | 2,586,948 | 1,894,812 |
| Repurchase of treasury shares
commitment | Financial liability at fair value | Level
1 | 24
(a.ii) | 3,743 | | 3,743 | |
| Related parties | | | | | | | |
| Assets | Loans
and receivables | | 9
(b) | 175,614 | 144,760 | 175,614 | 144,760 |
| Liabilities | Loans
and receivables | | | | 44,833 | | 44,833 |
| Trade
payables | Other
financial liabilities | | | 9,016,995 | 6,847,340 | 9,016,995 | 6,847,340 |
| Borrowings | | | | | | | |
| Foreign currency | Other
financial liabilities | | 17 | 11,862,402 | 9,699,720 | 12,688,348 | 9,956,792 |
| Local
currency | Other
financial liabilities | | | 5,221,092 | 5,531,341 | 5,221,092 | 5,531,765 |
| | | | | 17,083,494 | 15,231,061 | 17,909,440 | 15,488,557 |
| Debentures | Other
financial liabilities | | | | 19,102 | | 19,102 |

Fair value hierarchy

Level 1 – fair value obtained through prices quoted (without adjustments) in active markets for identical assets or liabilities, such as the stock exchange.

Level 2 – fair value obtained from discounted cash flow models, when the instrument is a forward purchase or sale or a swap contract, or valuation models of option contracts, such as the Black-Scholes model, when the derivative has the characteristics of an option.

47

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

18.2. Derivative financial instruments

| | | | Operation characteristics | | | Change
in | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| | | | Principal exposure | | | fair
value | Financial | |
| Identification | | | | Hedge | Dec/2011 | (Note
18.2.2) | settlement | Sep/2012 |
| Non-hedge accounting
transactions | | | | | | | | |
| Foreign
exchange swap | (i) | | Yen | CDI | 649 | (142) | (507) | |
| Foreign
exchange swap | | Note
18.2.1 (a.i) | CDI | Dolar | 70,969 | 153,744 | 22,994 | 247,707 |
| Repurchase of shares swap (3º
program) | | Note
18.2.1 (a.ii) | Share
value | CDI | 2,263 | (4,305) | 2,042 | |
| Repurchase of shares swap (4º
program) | | Note
18.2.1 (a.ii) | Share
value | CDI | | (238) | | (238) |
| Commodity swap - naphtha | (ii) | | Fixed
price | Variable price | 480 | (24) | (456) | |
| Merchandise term - ethanol | (ii) | | Variable price | Fixed
price | (202) | (51) | 253 | |
| Crack
swap - naphtha | (ii) | | Brent
(iii) | Naphtha | | 543 | (543) | |
| Non-deliverable forward ("NDF") -
ethanol | (ii) | Note
18.2.1 (a.iii) | Reais | Dollar | | 14,775 | (9,051) | 5,724 |
| Contract for the future purchase -
ethanol | (ii) | Note
18.2.1 (a.iv) | Fixed
price | Variable price | | 40 | (7) | 33 |
| Contract for the future sale in euro | (ii) | Note
18.2.1 (a.v) | Reais | Euro | | 85 | (40) | 45 |
| Exchange swap | | | Dolar | CDI | | 498 | (498) | |
| | | | | | 74,159 | 164,925 | 14,187 | 253,271 |
| Hedge
accounting transactions | | | | | | | | |
| Interest rate swaps | (iv) | | Libor | Fixed
rate | 19,309 | (685) | (18,624) | |
| Interest rate swaps | (v) | | Pre-contractual rate | CDI | (833) | (1,263) | 2,096 | |
| | | | | | 18,476 | (1,948) | (16,528) | |
| Current
assets (other receivables) | | | | | (1,035) | | | (238) |
| Current
liability (hedge operations) | | | | | 83,392 | | | 253,509 |
| Non-current liabilities (hedge
operations) | | | | | 10,278 | | | |
| | | | | | 92,635 | | | 253,271 |

(i) In June 2012, the Company paid at maturity the borrowing denominated in yen contracted from NEXI (Note 17 (ii)).

(ii) The Company entered into commodity hedge operations through swap instruments and naphtha and ethanol futures in order to protect itself from the fluctuations in feedstock prices to which it was exposed in certain transactions. It also entered into currency hedge transactions through futures to protect its cash flow, which exchanged exposure to prices in Brazilian real for prices in U.S. dollar or euro, since ethanol (the main feedstock used to produce green polyethylene) is traded in Brazilian real.

(iii) Brent – reference oil price.

(iv) The Company paid in advance the borrowings related to hedge accounting (Note 17 (b.i)).

(v) In September 2012, the Company settled at maturity the NCE contract that was classified as hedge accounting (Note 17(d)).

48

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

18.2.1. Existing operations on September 30, 2012

(a) Non-hedge accounting transactions

The regular changes in the fair value of swaps are recorded as financial income or expenses in the same period in which they occur. Braskem recognized a financial expense of R$164,925 related to the change in the fair value of these swaps for the period ended September 30, 2012.

(a.i) Swaps related to export credit notes (NCE)

| Identification | | Interest rate | Maturity | Fair
value | |
| --- | --- | --- | --- | --- | --- |
| | Nominal value | (hedge) | | Sep/2012 | Dec/2011 |
| Swap
NCE I | 200,000 | 5.44% | Aug-2019 | 73,494 | 32,023 |
| Swap
NCE II | 100,000 | 5.40% | Aug-2019 | 34,406 | 13,952 |
| Swap
NCE III | 100,000 | 5.37% | Aug-2019 | 32,769 | 12,512 |
| Swap
NCE IV | 100,000 | 5.50% | Apr-2019 | 24,926 | 6,267 |
| Swap
NCE V | 100,000 | 5.50% | Apr-2019 | 24,866 | 6,215 |
| Swap
NCE VI | 150,000 | 5.43% | Apr-2019 | 32,104 | |
| Swap
NCE VII | 100,000 | 4.93% | Apr-2019 | 25,142 | |
| Total | 850,000 | | | 247,707 | 70,969 |
| In current liabilities (hedge
operations) | | | | 247,707 | 70,969 |
| Total | | | | 247,707 | 70,969 |

The purpose of these swap operations is to offset the interest rate risk arising from the borrowings mentioned in Note 17(d).

(a.ii) Swaps related to shares repurchase

| Identification | | Interest rate | Maturity | Fair
value | |
| --- | --- | --- | --- | --- | --- |
| | Nominal value | (hedge) | | Sep/2012 | Dec/2011 |
| Repurchase TRS (3° program) | 23,218 | 108%
CDI | Aug-2012 | | 2,263 |
| Repurchase TRS (4° program) | 3,489 | 110%
CDI | Aug-2013 | (238) | |
| Total | 26,707 | | | (238) | 2,263 |
| In current assets (other receivables) | | | | (238) | |
| In current liabilities (hedge
operations) | | | | | 2,263 |
| Total | | | | (238) | 2,263 |

The Braskem shares repurchased by financial institutions are involved in swap transactions that will enable Braskem to pay the same amount that it paid for the shares, plus charges and fees, with the financial institution not exposed to any market risk associated with the shares (Note 26(c)).

49

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(a.iii) NDF – ethanol

| Identification | | Fixed
exchange | Maturity | Fair
value | |
| --- | --- | --- | --- | --- | --- |
| | Nominal value | (hedge) | | Sep/2012 | Dec/2011 |
| NDF | 5,537 | 1.8927 | Oct-2012 | 401 | |
| NDF | 5,283 | 1.8300 | Oct-2012 | 576 | |
| NDF | 5,558 | 1.9031 | Nov-2012 | 396 | |
| NDF | 5,360 | 1.8395 | Nov-2012 | 581 | |
| NDF | 5,568 | 1.9130 | Dec-2012 | 366 | |
| NDF | 5,437 | 1.8482 | Dec-2012 | 560 | |
| NDF | 5,690 | 1.9237 | Jan-2013 | 340 | |
| NDF | 5,514 | 1.8552 | Jan-2013 | 545 | |
| NDF | 2,186 | 1.7834 | Oct-2012 | 302 | |
| NDF | 4,397 | 1.8310 | Nov-2012 | 477 | |
| NDF | 2,948 | 1.7922 | Nov-2012 | 405 | |
| NDF | 2,981 | 1.8009 | Dec-2012 | 394 | |
| NDF | 3,014 | 1.8102 | Jan-2013 | 381 | |
| Total | 59,473 | | | 5,724 | |
| Current liability (hedge operations) | | | | 5,724 | |
| Total | | | | 5,724 | |

(a.iv) Future ethanol purchases

| Identification | | Fixed
price - R$/m 3 (parte ativa) | Maturity | Fair
value | |
| --- | --- | --- | --- | --- | --- |
| | Nominal value | (hedge) | | Sep/2012 | Dec/2011 |
| Ethanol future purchase - BMF | 240,240 | 1,144.00 | Oct-2012 | 10 | |
| Ethanol future purchase - BMF | 282,000 | 1,175.00 | Nov-2012 | 13 | |
| Ethanol future purchase - BMF | 250,950 | 1,195.00 | Dec-2012 | 10 | |
| Total | 773,190 | | | 33 | |
| In current liabilities (hedge
operations) | | | | 33 | |
| Total | | | | 33 | |

(a.v) Future sales in euro

| Identification | | Fixed
exchange | Maturity | Fair
value | |
| --- | --- | --- | --- | --- | --- |
| | Nominal value | (hedge) | | Sep/2012 | Dec/2011 |
| Ethanol future sale - BMF | 502,550 | 2.5128 | Oct-2012 | 24 | |
| Ethanol future sale - BMF | 504,825 | 2.5241 | Nov-2012 | 21 | |
| Total | 1,007,375 | | | 45 | |
| In current liabilities (hedge
operations) | | | | 45 | |
| Total | | | | 45 | |

50

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(b) Hedge accounting transactions

On September 30, 2012, all operations classified under hedge accounting had been settled.

(b.1) Effectiveness test of transactions designated for hedge accounting

In the period ended September 30, 2012, the Company showed that the derivatives held as hedge accounting were effective in offsetting the changes in the hedged item from the time the derivatives were contracted until the settlement of operations in September 2012, and that all other conditions for qualifying these instruments for hedge accounting were met. Accordingly, the effective portion of the changes in the fair value of the derivatives, amounting to R$1,948 (Note 18.2.2), was recorded under "other comprehensive income", completely transferred to profit or loss after the settlement of operations.

(c) Estimated maximum loss

The amount at risk of the derivatives held by Braskem on September 30, 2012, which is defined as the highest loss that could result in one month and in 95% of the cases under normal market conditions, was estimated by the Company at US$12,417 for the NCE swaps and US$777 for the share repurchase swap.

18.2.2. Hedge operations presented under “other comprehensive income” in shareholders' equity

The derivatives designated as cash flow hedge impacted “other comprehensive income”. The appropriations are allocated to interest expenses in the financial expenses group. The table below shows the summary of changes before the impact of income tax and social contribution:

Dec/2011 Appropriation of — interest Change in — fair value
Swaps EPP (17,071) 16,386 685
Swaps NCE 833 (2,096) 1,263
(16,238) 14,290 1,948

In the period ended September 30, 2012, the appropriation of accrued interest and change in the fair value of derivatives designated as “cash flow hedge” was R$16,238, which, with the effect of income tax and social contribution of R$5,522, amounts to R$10,716 and is presented in “other comprehensive income” (Note 26(e)).

51

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

18.3. Credit quality of financial assets

(a) Trade accounts receivable

Only a few of the Company's customers have risk ratings assigned by credit rating agencies. For this reason, the Company developed its own credit rating system for all accounts receivable from domestic customers and for part of the accounts receivable from foreign customers. The Company does not apply this rating to all of its foreign customers because most accounts receivable from them are covered by an insurance policy or letters of credit issued by banks. On September 30, 2012, the credit ratings were as follows:

1 Minimum risk Percentage — 20.98%
2 Low risk 32.16%
3 Moderate risk 34.65%
4 High risk 3.34%
5 Very high risk (i) 8.88%

(i) Most customers in this group are inactive and the respective accounts are in the process of collection actions in the courts. Customers in this group which are still active buy from Braskem paying in advance.

Default indicators for the periods ended:

| | Domestic Market
(LTM) | Export Market (LTM) |
| --- | --- | --- |
| September 30, 2012 | 0.35% | 0.25% |
| December 31, 2011 | 0.13% | 0.37% |
| December 31, 2010 | 0.35% | 0.25% |

LTM – last 12 months

52

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(b) Other financial assets

In order to determine the credit ratings of counterparties in financial assets classified as cash and cash equivalents, held-for-trading, held-to-maturity and loans and receivables, the Company uses the following credit rating agencies: Standard & Poor’s, Moody’s and Fitch Ratings.

Sep/2012 Dec/2011
Financial assets with risk
assessment
AAA 3,138,176 2,868,992
AA+ 70,277
AA 5 206
AA- 178,359 72,029
A+ 249,231 96,464
A 22 28
A- 1,062 71,367
BB+ 11,000 19,028
B+ 3,590
3,648,132 3,131,704
Financial assets without risk
assessment
Quotas of investment funds in credit rights
(i) 95,959 34,720
Sundry
funds (ii) 53,573 10,723
Restricted deposits (iii) 7,680 4,173
Other financial assets with no risk
assessment 33,740 10,548
190,952 60,164
3,839,084 3,191,868

(i) Financial assets with no internal or external ratings and approved by the Management of the Company.

(ii) Investment funds with no assessment of internal or external risk, whose portfolio is composed of assets from major financial institutions and that comply with Braskem’s financial policy.

(iii) Risk-free financial assets

Braskem’s financial policy determines “A-” as the minimum rating for financial investments. On September 30, 2012, Braskem has balances rated at “BB+" related to Time Deposits with Special Guarantee ( Depósitos a Prazo com Garantia Especial – DPGE ) in the amount of R$11,000 (R$19,028 on December 31, 2011). These deposits are guaranteed by the Credit Guarantee Fund – FGC ( Fundo Garantidor de Crédito ), which makes these investments adequate for Braskem’s policy.

53

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

18.4. Sensitivity analysis

Financial instruments, including derivatives, may be subject to changes in their fair value as a result of the variation in commodity prices, foreign exchange rates, interest rates, shares and share indexes, price indexes and other variables. The sensitivity of the derivative and non-derivative financial instruments to these variables are presented below:

(a) Selection of risks

On September 30, 2012, the main risks that can affect the value of the Company’s financial instruments are:

· Brazilian real/U.S. dollar exchange rate;

· LIBOR floating interest rate;

· CDI interest rate; and

· TJLP interest rate.

For the purposes of the risk sensitivity analysis, the Company presents the exposures to currencies as if they were independent, that is, without reflecting in the exposure to a foreign exchange rate the risks of the variation in other foreign exchange rates that could be directly influenced by it.

(b) Selection of scenarios

In accordance with CVM Instruction No. 475/08, the Company included three scenarios in the sensitivity analysis, with one that is probable and two that represent adverse effects to the Company. In the preparation of the adverse scenarios, only the impact of the variables on the financial instruments, including derivatives, and on the items covered by hedge transactions, was considered. The overall impacts on the Company’s operations, such as those arising from the revaluation of inventories and revenue and future costs, were not considered. Since the Company manages its exposure to foreign exchange rate risk on a net basis, adverse effects from depreciation in the Brazilian real in relation to the U.S. dollar can be offset by opposing effects on Braskem’s operating results.

(b.1) Probable scenario

The Market Readout published by the Central Bank of Brazil on September 28, 2012 was used to create the probable scenario for the U.S. dollar/Brazilian real exchange rate and the CDI interest rate, using the reference date of December 31, 2012. The Market Readout presents a consensus of market expectations based on a survey of the forecasts made by various financial and non-financial institutions.

The Market Readout does not publish forecasts for the interest rates LIBOR and TJLP. Therefore, the Company considered the expectations for the CDI interest rate for determining the probable scenario for those rates, given their correspondence.

54

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(b.2) Possible and extreme adverse scenarios

For the Brazilian real/U.S. dollar exchange rate, a positive change of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the exchange rate on September 30, 2012.

For the CDI interest rate, a positive change of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the interest rate on September 30, 2012.

For the LIBOR interest rate, a positive change of 25% was considered for the possible adverse scenario and of 50% for the extreme scenario based on the LIBOR rate on September 30, 2012.

For the TJLP interest rate, an increase of 0.5% was considered for the possible adverse scenario and of 1% for the extreme scenario based on its rate on September 30, 2012, in accordance with the upward or downward adjustments made by the government in the rate, in this order of scale.

The sensitivity values in the table (c) below are the changes in the value of the financial instruments in each scenario, except for tables (d), (e) and (f), which show the changes in future cash flows.

(c) Sensitivity to the Brazilian real/U.S. dollar exchange rate

The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in the Brazilian real/US dollar exchange rate is presented in the table below:

Instrument Probable Possible adverse — (25%) Extreme adverse — (50%)
Bonds
and MTN 139,940 (2,321,578) (4,643,156)
BNDES 6,875 (114,049) (228,097)
Working capital / structured
operations 24,191 (401,330) (802,659)
Raw
material financing 33 (540) (1,081)
Export
prepayments 7,741 (128,420) (256,839)
Financial investments abroad 4,741 78,658 157,316
Swaps 3,819 (63,358) (126,715)

(d) Sensitivity of future cash flows to the LIBOR floating interest rate

The sensitivity of future interest income and expenses of each financial instrument, including derivatives and items covered by them, is presented in the table below. The figures represent the impact on financial income (expenses), taking into consideration the average term of the respective instrument.

Instrument Probable Possible adverse — (25%) Extreme adverse — (50%)
Working capital / structured
operations (244) (1,837) (3,666)
Export
prepayments (295) (2,217) (4,415)

55

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(e) Sensitivity of future cash flows to the CDI interest rate

The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in CDI interest rate is presented in the table below:

Instrument Probable Possible adverse — (25%) Extreme adverse — (50%)
Export
credit notes (13,304) (94,999) (178,193)
Agricultural credit note (3,590) (26,636) (52,139)
Working capital / other (34) (251) (489)

(f) Sensitivity of future cash flows to the TJLP interest rate

The sensitivity of each financial instrument, including derivatives and items covered by them, to the variation in TJLP interest rate is presented in the table below:

| Instrument | Probable | Possible adverse — TJLP +
0.5% | Extreme adverse — TJLP +
1% |
| --- | --- | --- | --- |
| BNDES | 35,594 | (34,463) | (67,850) |
| FINEP | 185,247 | (182,331) | (361,813) |
| Other
governamental agents | 53,156 | (52,190) | (103,441) |

56

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

19. Taxes payable

| | Note | Parent
Company — Sep/2012 | Dec/2011 | Consolidated — Sep/2012 | Dec/2011 |
| --- | --- | --- | --- | --- | --- |
| IPI | | 61,665 | 24,259 | 81,900 | 38,654 |
| PIS
and COFINS | | | | 8,664 | 7,172 |
| Income tax and social contribution | | 12,362 | 13,792 | 63,590 | 21,787 |
| ICMS | | 21,082 | 29,861 | 91,090 | 94,668 |
| Tax debt refinancing program - Law
11,941/09 | (a) | 1,184,697 | 1,600,556 | 1,253,904 | 1,669,976 |
| Other | | 45,161 | 48,040 | 56,677 | 64,521 |
| Value-added tax | | | | 105,251 | 40,463 |
| Income
tax | | | | 1,018 | 5,925 |
| Other | | | | 457 | |
| Total | | 1,324,967 | 1,716,508 | 1,662,551 | 1,943,166 |
| In
current liability | | 247,650 | 215,924 | 472,937 | 329,987 |
| In
non-current liability | | 1,077,317 | 1,500,584 | 1,189,614 | 1,613,179 |
| Total | | 1,324,967 | 1,716,508 | 1,662,551 | 1,943,166 |

The information related to taxes payable was presented in the Company’s 2011 annual financial statements, in Note 22.

(a) Tax renegotiation program – Law 11,941/09

In June, the Company's Management decided to pay in advance part of the installments under the program, amortizing R$403,821. In accordance with the applicable rules, Braskem disbursed R$301,841 on July 31, 2012. The reduction, in the amount of R$101,980, was recognized as follows: (i) the amounts corresponding to the renegotiated tax payments, of R$80,496, were recorded under “other net operating income (expenses)”; and (ii) their restatement by the SELIC interest rate, as from the renegotiation date, was recorded under “financial results”, in the amount of R$21,484.

In addition, the installments prepaid were transferred from non-current liabilities to current liabilities.

57

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

20. Income tax (“IR”) and social contribution (“CSL”)

(a) Reconciliation of the effects of income tax and social contribution on profit or loss

Parent Company — Sep/2012 Sep/2011 Consolidated — Sep/2012 Sep/2011
Profit (loss) before IR and CSL and participation of non-controlling interest (1,652,478) (598,344) (1,675,351) (533,532)
IR and CSL at the rate of 34% 561,843 203,437 569,619 181,401
Permanent adjustments to the IR and CSL calculation basis
IR and CSL on equity in results of investees 75,406 13,833 (8,347) (844)
Effects from pre-payment of taxes 27,374 13,896 27,374 13,896
Tax incentives (Sudene and PAT) 61,812 436 62,427
Other permanent differences (23,609) (22,775) 81,041 (39,303)
Effect of IR and CSL on results of operations 641,014 270,203 670,123 217,577
Breakdown of IR and CSL:
Current IR and CSL (6) (216,214) (25,399) (269,040)
Tax incentives (Sudene and PAT) 61,812 436 62,427
Current IR and CSL (6) (154,402) (24,963) (206,613)
Deferred IR and CSL 641,020 424,605 695,086 424,190
Deferred IR and CSL 641,020 424,605 695,086 424,190
Total IR and CSL on income statement 641,014 270,203 670,123 217,577

58

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(b) Deferred income tax and social contribution

Breakdown of deferred IR and CSL Note Sep/2012 Parent Company — Dec/2011 Sep/2012 Consolidated — Dec/2011
Non-current assets
Tax losses and negative base 440,484 29,199 1,019,411 545,148
Goodwill amortized 34,226 60,082 37,640 63,820
Foreign currency translation adjustment 233,824 240,004 11,979
Temporary differences 291,923 173,626 384,269 243,805
Business combination - Quattor (i) 89,771 89,770 242,442 238,315
Pension plan 52,080 45,604 52,080 45,604
Deferred charges - write-off (i) 6,698 11,200 65,782 82,952
Other (i) 5,521 5,521
Total 1,149,006 415,002 2,041,628 1,237,144
Non-current liabilities
Amortization of goodwill based on future profitability (i) 494,603 420,537 565,627 474,985
Tax depreciation (i) 195,677 129,137 340,428 213,684
Exchange variations 54,275 54,275
Temporary differences 5,098 5,778 323,172 321,032
Business combination (i) 86,299 87,948 634,746 667,041
Write-off negative goodwill of incorporated subsidiaries (i) 1,929 2,375 1,929 2,375
Additional indexation PP&E (i) 157,697 168,220 157,697 168,220
Other (i) 57,916 32,446 64,186 51,741
Total 999,219 900,716 2,087,785 1,953,353

(i) Adequacy to Law No. 11,638/07 and 11,941/09

(c) Realization of deferred income tax and social contribution

In December 2011, the Company assessed the realization of deferred income tax and social contribution by analyzing the grounds for accruing the amounts that comprise their calculation base, and opted to maintain the existing balances.

In the period ended September 30, 2012, there were no material events or circumstances that indicate any compromise of the realization of these deferred taxes.

The information related to income tax and social contribution was presented in the 2011 annual financial statements of the Company, in Note 23.

59

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

21. Sundry provisions

Parent company — Sep/2012 Dec/2011 Consolidated — Sep/2012 Dec/2011
Provision for customers bonus 1,452 10,053 11,377 13,577
Provision for recovery of environmental damages 21,745 30,451 27,211 36,777
Judicial and administrative provisions 91,700 73,168 295,319 266,302
Other 5,073 5,067
Total 114,897 113,672 338,980 321,723
In current liabilities 1,452 18,759 12,439 23,629
In non-current liabilities 113,445 94,913 326,541 298,094
Total 114,897 113,672 338,980 321,723
The composition of provisions for judicial and administrative suits is as follows:
Legal provision
Parent company Consolidated
Sep/2012 Dec/2011 Sep/2012 Dec/2011
Labor claims 33,971 27,986 41,148 36,718
Tax claims
Income tax and social contribution 29,498 27,753
PIS and COFINS 32,373 30,354
ICMS - interstate purchases 78,341 73,457
ICMS - other 56,009 52,518
Other 50,744 38,197 50,744 38,197
Corporate claims and other 6,985 6,985 7,206 7,305
91,700 73,168 295,319 266,302

This table and the information on provisions were presented in the 2011 annual financial statements of the Company, in Note 24.

60

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

22. Private pension plans

The information related to private pension plans was presented in the 2011 annual financial statements of the Company, in Note 26.

(a) Defined-benefit plans

The amounts recognized for defined benefit pension plans are as follows:

Sep/2012 Dec/2011 Consolidated — Sep/2012 Dec/2011
Novamont Braskem America 889 821
Petros Copesul plan (i) 134,506 134,506
Braskem Alemanha 15,657 14,248
134,506 16,546 149,575

(i) Petros Copesul

On September 28, 2012, the Brazilian Private Pension Plan Superintendence – PREVIC (“PREVIC”) approved the withdrawal of sponsorship of this plan by Braskem. The payment of the mathematical reserves of participants is expected to be made in the fourth quarter of 2012. For this reasons, the provisioned amount of R$153,554 (Note 24 (a.iii)) was transferred to current liabilities.

(ii) Petros PQU

With the acquisition of Quattor, in April 2010, the Company assumed the liabilities of Petros PQU, a private defined-benefit pension plan. On August 6, 2012, PREVIC approved the withdrawal process, which had been requested on September 30, 2009. Due to the plan’s surplus situation, no provision has been accrued.

(b) Defined-contribution plan

(i) Triunfo Vida

On July 27, 2012, PREVIC ratified the withdrawal of sponsorship from this plan, pursuant to the request made on May 31, 2010. The Company did not make any additional disbursement during the withdrawal process.

61

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

23. Advances from customers - consolidated

The main balance refers to advances from customers overseas for the acquisition of butadiene for supply between February 2013 and December 2016. The balance of this client in current assets is R$20,316 and in non-current assets is R$103,815.

The information related to advances from customers was presented in the 2011 annual financial statements of the Company, in Note 27.

24. Other accounts payable – consolidated

(a) Current

On September 30, 2012, the main balances in this item were:

(i) amounts payable to the non-controlling shareholder of Braskem Idesa, in the amount of R$215,066, due in February 2013, arising from loans for the Ethylene XXI Project, which will be reimbursed upon disbursement of funds from the associated Project Finance structure (Note 1 (c)).

(ii) creditors arising from stock purchases related to the 4 th share repurchase program, with a balance of R$3,743 (Note 26(c.2)).

(iii) amounts payable to Plano Petros Copesul, in the amount of R$153,554 (Note 22(a)).

(b) Non-current

The main balance of this item refers to notes payable to BNDESPAR Participações S.A. in the amount of R$255,448 (R$235,968 on December 31, 2011), which on August 9, 2010 exercised its option to sell shares in Riopol to Braskem , as part of the business combination of Quattor (currently named Braskem Qpar).

The information related to other accounts payable was presented in the 2011 annual financial statements of the Company, in Note 18.

62

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

25. Contingencies

The Company has contingent liabilities related to lawsuits and administrative proceedings arising from the normal course of its business. These contingencies are of a labor and social security, tax, civil and corporate nature and involve risks of losses that are classified by the Company’s management as possible. A provision for the lawsuits for which the risk of loss is classified as probable is recognized and is presented in Note 21 of this quarterly information.

The Company received a deficiency notice from the Brazilian Federal Revenue Service due to the use of non-cumulative PIS and COFINS tax credits related to: (i) treatment of effluents; (ii) charges on transmission of electricity; (iii) freight for storage of finished products; and (iv) extemporaneous credits from acquisitions of property, plant and equipment. These deficiency notices have already been contested at the administrative level and comprise the period from 2006 and 2011, and as of September 30, 2012 totaled R$640 million, of which R$352 million related to principal and R$288 million of fine and interest.

The Company's legal counsel, in view of the recent decisions by the Tax Resources Administrative Board and the evidence provided by the Company, assess as possible the chances of success at the administrative level. For this reason, no provision has been accrued for these deficiency notices. Any changes in the court’s understanding of the position could cause future impacts on the financial statements of the Company due to such proceedings. For being a matter of recent contingencies, the Company cannot estimate the date for conclusion of the proceedings. No guarantee was accrued for these claims.

Based on the opinion of the internal legal advisors, there were no other significant additions of lawsuits that involve the risk of losses classified as possible or significant changes in the progress of the existing lawsuits.

The description of the main contingent liabilities of the Company was presented in the 2011 annual financial statements, in Note 28.

63

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

26. Shareholders’ Equity

The information related to the Company’s shareholders’ equity was presented in its 2011 annual financial statements, in Note 29.

(a) Capital

On September 30, 2012, the Company's subscribed and paid up capital stock amounted to R$8,043,222 and comprised 801,665,617 shares with no par value divided into 451,669,063 common shares, 349,402,736 class A preferred shares, and 593,818 class B preferred shares, distributed as follows:

Preferred Preferred
Commom shares shares
shares % class A % class B % Total %
OSP and Odebrecht 226,334,623 50.11% 79,182,498 22.66% 305,517,121 38.11%
Petrobras 212,426,946 47.03% 75,792,587 21.69% 288,219,533 35.95%
BNDESPAR 44,069,052 12.61% 44,069,052 5.50%
ADR (i) 34,243,744 9.80% 34,243,744 4.27%
Other 12,907,083 2.86% 110,560,239 31.64% 593,818 100.00% 124,061,140 15.48%
Total 451,668,652 100.00% 343,848,120 98.41% 593,818 100.00% 796,110,590 99.31%
Treasury shares 411 4,399,858 1.26% 4,400,269 0.55%
Braskem shares owned by
subsidiary of Braskem Petroquímica (ii) 1,154,758 0.33% 1,154,758 0.14%
Total 451,669,063 100.00% 349,402,736 100.00% 593,818 100.00% 801,665,617 100.00%
(i) American Depository Receipt, negotiated in the New York stock market (USA). (ii) This shares are treated as "treasury shares" in consolidated Equity.

(b) Treasury shares

Parent company — Sep/2012 Dec/2011 Consolidated — Sep/2012 Dec/2011
Quantity
Common shares 411 411 411 411
Preferred shares class "A" 4,399,858 1,542,258 5,554,616 2,697,016
4,400,269 1,542,669 5,555,027 2,697,427
Amount (R$ thousand) 48,019 11,325 96,911 60,217

In the period ended September 30, 2012, the variation in treasury shares of R$36,694 was due to the shares repurchased by Braskem, of which R$33,204 was related to the 3 rd share repurchase program (item (c.1) of these Notes) and R$3,490 was related to the 4 th share repurchase program (item (c.2) of these Notes).

64

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(c) Ongoing share repurchase programs

(c.1) 3 rd Share repurchase program

On August 26, 2011, Braskem’s Board of Directors approved a program for the repurchase of shares effective for the period between August 29, 2011 and August 28, 2012, through which the Company could acquire up to 12,162,504 class A preferred shares at market price. Shares could be purchased by the Company or by financial institutions hired for that purpose. Upon the expiration of the program, Braskem would have to acquire from financial institutions, at market value, the shares acquired by the latter. The private deal was approved by the Securities and Exchange Commission of Brazil (“CVM”).

During the program, the Company repurchased 2,595,300 shares, recording as treasury shares the amount of R$33,204 (item (b) of these Notes), of which 2,007,600 were repurchased by financial institutions for the amount of R$26,293, and 587,700 shares were repurchased directly by Braskem for the amount of R$6,911.

In August 2012, upon the expiration of the program, the Company acquired shares that were held by the financial institutions at market value, in the amount of R$30,404, and received R$1,575 related to the swap instrument associated with the repurchase transaction, net of withholding income tax, in the amount of R$698.

The weighted average cost of the shares repurchased is R$12.79 (minimum of R$10.53 and maximum R$15.15).

(c.2) 4 th Share repurchase program

On August 13, 2012, Braskem’s Board of Directors approved a program for the repurchase of shares effective for the period between August 29, 2012 and August 28, 2013, through which the Company may acquire up to 13,376,161 class A preferred shares at market price. The shares may be acquired by the Company or by financial institutions hired for such purpose. Upon the expiration of the program, Braskem will have to acquire from financial institutions, at market value, the shares acquired by the latter. The private transaction was approved by the CVM.

As of September 30, 2012, 262,300 shares had been repurchased by financial institutions. The effects of such repurchases are stated under the following lines:

(i) R$3,490 in treasury shares (item (b) of these Notes);

(ii) R$3,743 in other accounts payable (Note 24(a.ii)); and

(iii) R$238 in swap linked to share repurchase (Note 18.2.1 (a.ii)).

The weighted average cost of the shares repurchased is R$13.30 (minimum of R$12.66 and maximum of R$14.07).

65

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

(d) Dividends

On April 27, 2012, the Annual Shareholders’ Meeting approved the payment of dividends as per the Management proposal in 2011, in the amount of R$482,593, equivalent to R$0.605085049 per common, class A preferred and class B preferred share, to be paid by November 19, 2012.

(e) Other comprehensive income - shareholders' equity

Parent company and consolidated
Additional Deemed Foreign
indexation of cost of Fair value currency Gain
PP&E jointly-controlled of cash flow translation on interest
Note price-level subsidiary hedges adjustment in subsidiary Total
As of December 31, 2010 353,777 (53,292) (79,135) 221,350
Additional indexation
Realization by depreciation or writte-off assets (30,951) (30,951)
Income tax and social contribution on realization 10,524 10,524
Deemed cost
Deemed cost of jointly-controlled subsidiary 22,434 22,434
Cash flow hedges
Change in fair value (9,550) (9,550)
Recycled through profit or loss 45,397 45,397
Tax on fair value gains (1,099) (1,099)
Gain from change of interest in subsidiary 2,361 2,361
Foreign currency translation adjustment 66,265 66,265
As of September 30, 2011 333,350 22,434 (18,544) (12,870) 2,361 326,731
As of December 31, 2011 326,541 21,159 (10,716) (24,504) 3,106 315,586
Additional indexation
Realization by depreciation or writte-off assets (30,951) (30,951)
Income tax and social contribution on realization 10,524 10,524
Deemed cost
Realization by depreciation or writte-off assets (1,075) (1,075)
Income tax and social contribution on realization 365 365
Cash flow hedges 18.2.2
Change in fair value 1,948 1,948
Recycled through profit or loss 14,290 14,290
Tax on fair value gains (5,522) (5,522)
Gain from change of interest in subsidiary 14 (b) 1,982 1,982
Foreign currency translation adjustment 48,189 48,189
As of September 30, 2012 306,114 20,449 23,685 5,088 355,336

66

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

27. Earnings per share

The table below shows the reconciliation of profit or loss for the period adjusted for the amounts used to calculate basic and diluted earnings per share.

Sep/2012 — Basic Diluted Sep/2011 — Basic Diluted
Loss for the period attributed to Company's shareholders (1,011,464) (1,011,464) (328,141) (328,141)
Reconciliation of income (loss) available for distribution, by class (numerator):
Common shares (573,553) (573,339) (170,291) (170,221)
Preferred shares class "A" (437,911) (437,748) (157,850) (157,785)
Preferred share class "A" potentially convertible (377) (135)
(the ratio of 2 shares class "B" for each share class "A")
(1,011,464) (1,011,464) (328,141) (328,141)
Weighted average number of shares, by class (denominator):
Common shares 451,668,652 451,668,652 374,037,569 374,037,569
Preferred shares class "A" (i) 344,851,898 344,851,898 346,710,225 346,710,225
Preferred share class "A" potentially convertible
(the ratio of 2 shares class "B" for each share class "A") 296,909 296,909
796,520,550 796,817,459 720,747,793 721,044,702
Loss per share (in R$)
Common shares (1.2699) (1.2694) (0.4553) (0.4551)
Preferred shares class "A" (1.2699) (1.2694) (0.4553) (0.4551)

(i) In the calculation of the weighted average, the shares of the Company that were repurchased were excluded from the base (Note 26 (c)).

The information related to the earnings per share of the Company was presented in its 2011 annual financial statements, in Note 30.

67

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

28. Net sales revenues

Parent company — Sep/2012 Sep/2011 Consolidated — Sep/2012 Sep/2011
Sales revenue
Domestic market 13,994,483 13,234,677 20,291,666 19,428,400
Foreign market 4,513,593 3,750,859 11,603,540 10,089,562
18,508,076 16,985,536 31,895,206 29,517,962
Sales deductions
Taxes
Domestic market (3,123,097) (3,134,749) (4,814,268) (4,861,963)
Foreign market (2,686) (1,066)
Sales returns and other (167,124) (93,271) (261,250) (189,088)
(3,290,221) (3,228,020) (5,078,204) (5,052,117)
Net sales revenue 15,217,855 13,757,516 26,817,002 24,465,845

This table was presented in the 2011 annual financial statements of the Company, in Note 31.

29. Tax incentives

Braskem receives certain tax incentives granted during the determination of federal and state taxes. On September 30, 2012, the Company recognized credits related to the PRODESIN (ICMS Alagoas) and REINTEGRA tax incentives amounting to R$21,509 and R$167,324 (Note 10), respectively, in its statement of operations. In the same period, the Company did not record credits from the SUDENE (IR exemption/reduction) tax incentive as a result of the tax loss recorded in the period.

The information related to tax incentives was presented in the 2011 annual financial statements of the Company, in Note 32.

30. Other net operating income (expenses) - consolidated

In the period ended September 30, 2012, the main amounts under this item were as follows:

(i) indemnity provided for under the supply agreement between Sunoco and Braskem America in the final amount of R$235,962 (Note 1(a)).

(ii) reduction in the balance of the tax renegotiation program of Law 11,941/09, amounting to R$80,496 (Note 19 (a)).

The information related to the other net operating income (expenses) of the Company was presented in the 2011 annual financial statements, in Note 33.

68

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

31. Financial results

Parent Company — Sep/2012 Sep/2011 Consolidated — Sep/2012 Sep/2011
Financial income
Interest income 149,567 189,148 158,319 204,253
Monetary variations 27,850 52,645 30,376 41,558
Exchange rate variations 68,801 191,295 151,748 340,037
Others 11,632 6,449 24,121 17,790
257,850 439,537 364,564 603,638
Financial expenses
Interest expenses (678,445) (654,472) (750,984) (735,180)
Monetary variations (171,150) (172,353) (191,530) (223,661)
Exchange rate variations (1,522,679) (1,202,105) (1,621,951) (1,366,293)
Update of tax and labor debts (140,857) (139,161) (161,704) (167,658)
Tax expenses on financial operations (10,129) (5,775) (12,439) (8,804)
Discounts granted (16,596) (16,875) (37,665) (34,444)
Loans transaction costs - amortization (18,801) (3,982) (25,771) (18,579)
Adjustment to present value - appropriation (165,747) (18,556) (212,818) (46,042)
Others (54,008) (23,988) (127,269) (200,734)
(2,778,412) (2,237,267) (3,142,131) (2,801,395)
Total (2,520,562) (1,797,730) (2,777,567) (2,197,757)
Parent company — Sep/2012 Sep/2011 Consolidated — Sep/2012 Sep/2011
Interest income
Held-for-trading 4,907 83,202 4,282 94,067
Loans and receivables 104,576 65,163 99,039 68,466
Held-to-maturity 10,501 12,709 10,501 12,709
119,984 161,074 113,822 175,242
Other assets not classifiable 29,583 28,074 44,497 29,011
Total 149,567 189,148 158,319 204,253

This table was presented in the 2011 annual financial statements of the Company, in Note 34.

69

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

32. Expenses by nature

Parent Company — Sep/2012 Sep/2011 Consolidated — Sep/2012 Sep/2011
Classification by nature:
Raw materials other inputs (11,343,928) (9,592,935) (20,789,175) (18,218,722)
Personnel expenses (812,412) (781,879) (1,316,516) (1,200,149)
Outsourced services (421,737) (425,479) (728,146) (654,902)
Tax expenses (19,600) (20,051) (39,765) (42,217)
Depreciation, amortization and depletion (867,627) (782,470) (1,342,801) (1,248,324)
Variable selling expenses (253,626) (222,871) (451,715) (373,517)
Freights (623,944) (507,843) (951,426) (747,176)
Other expenses (233,214) (159,836) (353,905) (273,647)
Total (14,576,088) (12,493,364) (25,973,449) (22,758,654)
Classification by function:
Cost of products sold (13,582,928) (11,576,192) (24,371,426) (21,302,177)
Selling (144,034) (123,396) (306,788) (253,477)
Distribution (274,833) (234,747) (404,525) (355,589)
General and administrative (511,731) (517,084) (811,018) (778,865)
Research and development (62,562) (41,945) (79,692) (68,546)
Total (14,576,088) (12,493,364) (25,973,449) (22,758,654)

This table was presented in the 2011 annual financial statements of the Company, in Note 35.

70

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

33. Segment information

(a) In April 2012, the Business Leader of Braskem announced the Company's new corporate structure, which is distributed as follows:

· Basic Petrochemicals: consists of the CGUs UNIB Bahia, UNIB Sul, UNIB São Paulo and UNIB Rio de Janeiro and is represented by the Basic Petrochemicals operating segment. It was unchanged by the previous organizational structure.

· Polyolefins and Renewables: consists of the CGUs polyethylene, polypropylene and green polyethylene and is represented by the Polyolefins operating segment.

· Vinyls: consists of the CGUs PVC and Chlor-Alkali, and is represented by the Vinyls operating segment. It was unchanged by the previous organizational structure.

· Latin America: this new segment is formed by the businesses of Braskem in Latin America, particularly in Mexico and Venezuela. As of September 30, 2012, it is not a reportable segment and is presented under Other Segments.

· United States and Europe: consists of the operations of Braskem in the United States and Europe and is represented by the International Business operating segment.

The change regarding the presentation of information by segment, presented in Note 36 of the 2011 financial statements of the Company, consists of the transfer of the green polyethylene business from the International Business segment to the Polyolefins segment. The following information for September 2012 and 2011 already includes these changes.

71

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

Sep/2012
Reporting segments Total Braskem
Basic International Chemical reportable Other Corporate consolidated Braskem
petrochemicals Polyolefins Vinyls business distribution segments segments unit before adjustments Eliminations consolidated
Net sales revenue 17,598,910 10,736,517 1,469,094 4,047,942 667,410 34,519,873 140,001 34,659,874 (7,842,872) 26,817,002
Cost of products sold (16,249,645) (9,833,626) (1,437,676) (3,937,188) (558,205) (32,016,340) (125,590) (32,141,930) 7,770,504 (24,371,426)
Gross profit 1,349,265 902,891 31,418 110,754 109,205 2,503,533 14,411 2,517,944 (72,368) 2,445,576
Operating expenses
Selling, general and distribution expenses (355,122) (657,023) (96,850) (182,838) (71,786) (1,363,619) (31,560) (206,844) (1,602,023) (1,602,023)
Results from equity investments (32,747) (32,747) (32,747)
Other operating income (expenses), net (38,469) (8,861) (2,641) 260,869 1,170 212,068 (97,008) 176,350 291,410 291,410
(393,591) (665,884) (99,491) 78,031 (70,616) (1,151,551) (128,568) (63,241) (1,343,360) (1,343,360)
Operating profit (loss) 955,674 237,007 (68,073) 188,785 38,589 1,351,982 (114,157) (63,241) 1,174,584 (72,368) 1,102,216
Sep/2011
Reporting segments Total Braskem
Basic International Chemical reportable Other Corporate consolidated Braskem
petrochemicals Polyolefins Vinyls business distribution segments segments unit before adjustments Eliminations consolidated
Net sales revenue 17,503,890 9,767,428 1,306,263 2,032,734 570,223 31,180,538 176,262 31,356,800 (6,890,955) 24,465,845
Cost of products sold (15,599,851) (8,872,584) (1,219,327) (1,890,989) (464,192) (28,046,943) (151,509) (28,198,452) 6,896,275 (21,302,177)
Gross profit 1,904,039 894,844 86,936 141,745 106,031 3,133,595 24,753 3,158,348 5,320 3,163,668
Operating expenses
Selling, general and distribution expenses (414,424) (618,687) (109,514) (79,659) (72,838) (1,295,122) (39,398) (121,957) (1,456,477) (1,456,477)
Results from equity investments (2,051) (2,051) (2,051)
Other operating income (expenses) (8,294) (8,618) (21,372) (19,961) 3,236 (55,009) 20,597 (6,503) (40,915) (40,915)
(422,718) (627,305) (130,886) (99,620) (69,602) (1,350,131) (18,801) (130,511) (1,499,443) (1,499,443)
Operating profit (loss) 1,481,321 267,539 (43,950) 42,125 36,429 1,783,464 5,952 (130,511) 1,658,905 5,320 1,664,225

The Company does not disclose assets by segment since this information is not presented to its chief decision maker.

The information related to the presentation of information by segment was presented in the 2011 annual financial statements, in Note 36.

72

Braskem S.A.

Notes to the financial statements

at September 30, 2012

All amounts in thousands of reais unless otherwise stated

34. Insurance coverage

In the period ended September 30, 2012, there were no significant changes in the insurance coverage of Braskem and its subsidiaries.

The information related to insurance coverage was presented in the 2011 annual financial statements of the Company, in Note 37.

73

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 14 , 2012

/s/ Marcela Aparecida Drehmer Andrade
Name: Marcela Aparecida Drehmer Andrade
Title: Chief Financial Officer

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.