AI assistant
Brainhole Technology Limited — Proxy Solicitation & Information Statement 2024
May 23, 2024
50444_rns_2024-05-23_545527f8-2baa-461a-ae63-84e19818bd15.pdf
Proxy Solicitation & Information Statement
Open in viewerOpens in your device viewer
THIS CIRCULAR IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION
If you are in any doubt as to any aspect of this circular or as to the action to be taken, you should consult your licensed securities dealer, bank manager, solicitor, professional accountant or other professional adviser.
If you have sold or transferred all your shares in Brainhole Technology Limited, you should at once hand this circular to the purchaser or transferee or to the bank, licensed securities dealer or other agent through whom the sale or transfer was effected for transmission to the purchaser or the transferee.
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this circular, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this circular.
==> picture [142 x 32] intentionally omitted <==
BRAINHOLE TECHNOLOGY LIMITED
(Incorporated in the Cayman Islands with limited liability)
(Stock Code: 2203)
MAJOR TRANSACTIONS IN RELATION TO (1) FURTHER DISPOSAL OF LISTED SECURITIES; (2) FURTHER ACQUISITION OF LISTED SECURITIES; (3) FURTHER ACQUISITION OF LISTED SECURITIES; AND (4) DISPOSAL OF LISTED SECURITIES
Capitalised terms used on this cover page shall have the same meanings as those defined in the section headed “Definitions” in this circular, unless the context requires otherwise.
A letter from the Board is set out on pages 4 to 19 of this circular.
This circular is being despatched to the Shareholders for information only. The transactions being the subject matter of this circular have been approved by the written approval pursuant to Rule 14.44 of the Listing Rules.
24 May 2024
CONTENTS
| Page | |||
|---|---|---|---|
| Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 1 | ||
| Letter from the Board . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 4 | ||
| Appendix I | — | Financial Information of the Group . . . . . . . . . . . . . . . . . . . . | I-1 |
| Appendix II | — | Financial Information of Coinbase . . . . . . . . . . . . . . . . . . . . . | II-1 |
| Appendix III | — | Management Discussion and Analysis of Coinbase . . . . . . . . | III-1 |
| Appendix IV | — | Unaudited Pro Forma Financial Information of | |
| the Group Following the Further Disposal, | |||
| Further Acquisition, the February 16 | |||
| Further Acquisition of Coinbase Shares and | |||
| Disposal of Coinbase Shares. . . . . . . . . . . . . . . . . . . . . . . . . | IV-1 | ||
| Appendix V | — | General Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | V-1 |
– i –
DEFINITIONS
In this circular, the following expressions have the meanings set out below unless the context otherwise requires:
-
“Acquisition of Coinbase acquisition of 5,710 Coinbase Shares by the Company as Shares” disclosed in the announcement dated 15 February 2024
-
“Announcement” the announcement of the Company dated 7 February 2024 in relation to, among other things, the Further Disposal of Coinbase Shares
-
“Board”
the board of directors of the Company
-
“Coinbase” Coinbase Global, Inc., a Delaware corporation whose Class A common stocks are listed on Nasdaq (trading symbol: COIN)
-
“Coinbase Group” Coinbase and its subsidiaries
-
“Coinbase Shares” Class A common stock(s) of Coinbase
“Company” Brainhole Technology Limited, a company incorporated in the Cayman Islands with limited liability, the issued Shares of which are listed on the Main Board of the Stock Exchange (stock code: 2203)
-
“Completion”
-
the completion of the Further Disposal of Coinbase Shares
-
“connected person” has the meaning ascribed to it under the Listing Rules
-
“Director(s)” the director(s) of the Company
-
“Disposal of Coinbase Shares”
-
disposal of 16,370 Coinbase Shares by the Company as disclosed in the announcement dated 21 February 2024
-
“February 16 Further Acquisition of Coinbase Shares”
-
further acquisition of 3,470 Coinbase Shares by the Company as disclosed in the announcement dated 30 April 2024
-
“Further Acquisition of Coinbase Shares”
-
further acquisition of 3,740 Coinbase Shares by the Company as disclosed in the announcement dated 16 February 2024
-
“Further Disposal of Coinbase Shares”
-
further disposal of 3,220 Coinbase Shares by the Company as disclosed in the announcement dated 7 February 2024
– 1 –
DEFINITIONS
-
“Group”
-
“HK$”
-
“Independent Third Party(ies)”
-
“January Disposal of Coinbase Shares”
-
“Latest Practicable Date”
-
“Listing Rules”
-
“PRC”
-
“Previous Acquisitions of Coinbase Shares”
-
“Previous Announcements”
-
“Previous Disposals of Coinbase Shares”
-
“RMB”
the Company and its subsidiaries
Hong Kong dollars, the lawful currency of Hong Kong
third party(ies) independent of and not connected with the Company and its connected persons and is not acting in concert (as defined in the Codes on Takeovers and Mergers and Share Buy-backs) with any of the connected persons of the Company or any of their respective associates (as defined under the Listing Rules)
-
disposal of 10,700 Coinbase Shares by the Company as disclosed in the announcement dated 25 January 2024
-
14 May 2024, being the latest practicable date prior to the printing of this circular for the purpose of ascertaining certain information contained in this circular
-
the Rules Governing the Listing of Securities on the Stock Exchange
-
the People’s Republic of China
-
the series of acquisitions of an aggregate of 17,370 Coinbase Shares by the Company during the period from 4 December 2023 (after trading hours of the Stock Exchange) and 27 December 2023 (after trading hours of the Stock Exchange), as set out in the Previous Announcements
-
the announcements of the Company dated 5 December 2023, 20 December 2023, 28 December 2023, and 25 January 2024 in relation to the Previous Acquisitions of Coinbase Shares and the January Disposal of Coinbase Shares
-
the series of disposals of an aggregate of 13,920 Coinbase Shares by the Company during the period from 24 January 2024 (after trading hours of the Stock Exchange) to 6 February 2024 (after trading hours of the Stock Exchange) (including the January Disposal of Coinbase Shares), as set out in the relevant Previous Announcements and this circular
Renminbi, the lawful currency of the PRC
– 2 –
DEFINITIONS
| “SEC” | The U.S. Securities and Exchange Commission | The U.S. Securities and Exchange Commission | The U.S. Securities and Exchange Commission | The U.S. Securities and Exchange Commission | ||
|---|---|---|---|---|---|---|
| “SFO” | the Securities and Futures | Ordinance (Chapter 571 | of | the | ||
| laws of Hong Kong) | ||||||
| “Shareholder(s)” | shareholder(s) of the Company | |||||
| “Share(s)” | ordinary share(s) in the |
issued | share | capital | of | the |
| Company | ||||||
| “Stock Exchange” | The Stock Exchange of Hong Kong Limited | |||||
| “United States” | the United States of America | |||||
| “US$” | United States dollars, the | lawful currency of the | United | |||
| States | ||||||
| “%” | per cent. |
Certain figures set out in this circular have been subject to rounding adjustments. Accordingly, figures shown as the currency conversion or percentage equivalents may not be an arithmetic sum of such figures.
– 3 –
LETTER FROM THE BOARD
==> picture [142 x 33] intentionally omitted <==
BRAINHOLE TECHNOLOGY LIMITED
(Incorporated in the Cayman Islands with limited liability)
(Stock Code: 2203)
Executive Directors:
Mr. Zhang Liang Johnson (Chairman) Ms. Wan Duo
Independent Non-executive Directors:
Mr. Xu Liang Mr. Chen Johnson Xi Ms. Zhang Yibo
Registered office: Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands
Principal place of business in Hong Kong: Suites 1801–03, 18/F One Taikoo Place 979 King’s Road Quarry Bay Hong Kong
24 May 2024
To the Shareholders
Dear Sir or Madam,
MAJOR TRANSACTIONS IN RELATION TO
(1) FURTHER DISPOSAL OF LISTED SECURITIES; (2) FURTHER ACQUISITION OF LISTED SECURITIES; (3) FURTHER ACQUISITION OF LISTED SECURITIES; AND (4) DISPOSAL OF LISTED SECURITIES
1. INTRODUCTION
Reference is made to the announcements of the Company dated 7 February 2024, 16 February 2024 and 21 February 2024 in relation to the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares respectively.
– 4 –
LETTER FROM THE BOARD
The purpose of this circular is to provide you with (i) the details of the Further Disposal of Coinbase Shares; (ii) the Further Acquisition of Coinbase Shares; (iii) the February 16 Further Acquisition of Coinbase Shares; (iv) the Disposal of Coinbase Shares; and (v) further information required to be disclosed under the Listing Rules.
FURTHER DISPOSAL OF COINBASE SHARES
On 6 February 2024 (after trading hours of the Stock Exchange), further to the January Disposal of Coinbase Shares through the open market at an aggregate consideration of approximately US$1.4 million (equivalent to approximately HK$10.5 million) (excluding transaction costs) on 24 January 2024 (after trading hours of the Stock Exchange), which are receivable in cash on settlement, as disclosed in the relevant Previous Announcements, the Company has further disposed of an aggregate of 3,220 Coinbase Shares through the open market at an aggregate consideration of approximately US$0.4 million (equivalent to approximately HK$3.0 million) (excluding transaction costs), which are receivable in cash on settlement. The average price (excluding transaction costs) for the disposal of each Coinbase Share was approximately US$119.67 (equivalent to approximately HK$931.03). The total consideration for the aggregate of all transactions respectively contemplated under (i) the January Disposal of Coinbase Shares and (ii) the Further Disposal of Coinbase Shares is approximately US$1.7 million (equivalent to approximately HK$13.5 million).
As the Further Disposal of Coinbase Shares was conducted in the open market, the identities of the counterparties of the disposed Coinbase Shares cannot be ascertained. To the best knowledge, information and belief of the Directors and having made all reasonable enquiries, the counterparties and the ultimate beneficial owner(s) of the counterparties of the disposed Coinbase Shares are Independent Third Parties.
FURTHER ACQUISITON ON COINBASE SHARES
On 15 February 2024 (after trading hours of the Stock Exchange), further to:
-
(i) the Previous Acquisitions of Coinbase Shares at an aggregate consideration of approximately US$2.6 million (equivalent to approximately HK$20.9 million) (excluding transaction costs) as disclosed in the relevant Previous Announcements, comprising:
-
(a) the acquisition of 10,700 Coinbase Shares through the open market at an aggregate consideration of approximately US$1.5 million (equivalent to approximately HK$11.9 million) (excluding transaction costs) on 4 December 2023 (after trading hours of the Stock Exchange);
-
(b) the acquisition of 3,200 Coinbase Shares through the open market at an aggregate consideration of approximately US$0.5 million (equivalent to approximately HK$4.0 million) (excluding transaction costs) on 19 December 2023 (after trading hours of the Stock Exchange);
– 5 –
LETTER FROM THE BOARD
-
(c) the acquisition of 3,470 Coinbase Shares through the open market at an aggregate consideration of approximately US$0.6 million (equivalent to approximately HK$5.0 million) (excluding transaction costs) on 27 December 2023 (after trading hours of the Stock Exchange); and
-
(ii) the Acquisition of Coinbase Shares through the open market at an aggregate consideration of approximately US$0.9 million (equivalent to approximately HK$7.0 million) (excluding transaction costs) on 14 February 2024 (after trading hours of the Stock Exchange) as disclosed in the announcement of the Company dated 15 February 2024, and
-
(iii) the Previous Disposals of Coinbase Shares at an aggregate consideration of approximately US$1.7 million (equivalent to approximately HK$13.5 million) as disclosed in the relevant Previous Announcements (which the total carrying amount is approximately US$2.1 million (equivalent to approximately HK$16.7 million) (excluding transaction costs)), comprising:
-
(a) the January Disposal of Coinbase Shares through the open market at an aggregate consideration of approximately US$1.4 million (equivalent to approximately HK$10.5 million) (excluding transaction costs) (which the carrying amount is approximately US$1.6 million (equivalent to approximately HK$12.9 million) (excluding transaction costs)) as disclosed in the relevant Previous Announcements and the paragraph headed “FURTHER DISPOSAL OF COINBASE SHARES” on page 5 of this circular; and
-
(b) the Further Disposal of Coinbase Shares through the open market at an aggregate consideration of approximately US$0.4 million (equivalent to approximately HK$3.0 million) (excluding transaction costs) (which the carrying amount is approximately US$0.5 million (equivalent to approximately HK$3.8 million) (excluding transaction costs)) as disclosed in the relevant Previous Announcements and the paragraph headed “FURTHER DISPOSAL OF COINBASE SHARES” on page 5 of this circular,
the Company has further acquired an aggregate of 3,740 Coinbase Shares through the open market at an aggregate consideration of approximately US$0.6 million (equivalent to approximately HK$5.0 million) (excluding transaction costs). The average price (excluding transaction costs) for the further acquisition of each Coinbase Share was approximately US$170.40 (equivalent to approximately HK$1,325.68). The aggregate consideration of approximately US$0.6 million (equivalent to approximately HK$5.0 million) (excluding transaction costs) was financed by the Group’s existing internal financial resources. The total consideration, being the net amount of the remaining Coinbase Shares held by the Company following the completion of all transactions respectively contemplated under (i) the Previous Acquisitions of Coinbase Shares; (ii) the Previous Disposals of Coinbase Shares; and (iii) the Further Acquisition of Coinbase Shares is approximately US$2.1 million (equivalent to approximately HK$16.1 million).
– 6 –
LETTER FROM THE BOARD
As the Further Acquisition of Coinbase Shares was conducted in the open market, the identities of the counterparties of the acquired Coinbase Shares cannot be ascertained. To the best knowledge, information and belief of the Directors and having made all reasonable enquiries, the counterparties and the ultimate beneficial owner(s) of the counterparties of the acquired Coinbase Shares are Independent Third Parties.
FEBRUARY 16 FURTHER ACQUISITION OF COINBASE SHARES
On 16 February 2024 (after trading hours of the Stock Exchange), further to:
-
(i) the Previous Acquisitions of Coinbase Shares at an aggregate consideration of approximately US$2.6 million (equivalent to approximately HK$20.9 million) as disclosed in the relevant Previous Announcements and the paragraph headed “FURTHER ACQUISITION OF COINBASE SHARES” on pages 5 to 6 of this circular;
-
(ii) the Acquisition of Coinbase Shares through the open market at an aggregate consideration of approximately US$0.9 million (equivalent to approximately HK$7.0 million) (excluding transaction costs) as disclosed in the announcement of the Company dated 15 February 2024 and the paragraph headed “FURTHER ACQUISITION OF COINBASE SHARES” on page 6 of this circular;
-
(iii) the Previous Disposals of Coinbase Shares at an aggregate consideration of approximately US$1.7 million (equivalent to approximately HK$13.5 million) as disclosed in the relevant Previous Announcements (which the total carrying amount is approximately US$2.1 million (equivalent to approximately HK$16.7 million) (excluding transaction costs)) and the paragraph headed “FURTHER DISPOSAL OF COINBASE SHARES” on page 5 of this circular; and
-
(iv) the Further Acquisition of Coinbase Shares at an aggregate consideration of approximately US$0.6 million (equivalent to approximately HK$5.0 million) (excluding transaction costs) as disclosed in the announcement of the Company dated 16 February 2024 and the paragraph headed “FURTHER ACQUISITION OF COINBASE SHARES” on pages 5 to 6 of this circular,
the Company has further acquired an aggregate of 3,470 Coinbase Shares through the open market at an aggregate consideration of approximately US$0.6 million (equivalent to approximately HK$5.0 million) (excluding transaction costs). The average price (excluding transaction costs) for the further acquisition of each Coinbase Share was approximately US$184.83 (equivalent to approximately HK$1,437.97). The aggregate consideration of approximately US$0.6 million (equivalent to approximately HK$5.0 million) (excluding transaction costs) was financed by the Group’s existing internal financial resources.
– 7 –
LETTER FROM THE BOARD
As the February 16 Further Acquisition of Coinbase Shares was conducted in the open market, the identities of the counterparties of the acquired Coinbase Shares cannot be ascertained. To the best knowledge, information and belief of the Directors and having made all reasonable enquiries, the counterparties and the ultimate beneficial owner(s) of the counterparties of the acquired Coinbase Shares are Independent Third Parties.
DISPOSAL OF COINBASE SHARES
On 20 February 2024 (after trading hours of the Stock Exchange), the Company has disposed of an aggregate of 16,370 Coinbase Shares through the open market at an aggregate consideration of approximately US$2.9 million (equivalent to approximately HK$22.3 million) (excluding transaction costs), which are receivable in cash on settlement. The average price (excluding transaction costs) for the disposal of each Coinbase Share was approximately US$174.88 (equivalent to approximately HK$1,360.54).
As the Disposal of Coinbase Shares was conducted in the open market, the identities of the counterparties of the disposed Coinbase Shares cannot be ascertained. To the best knowledge, information and belief of the Directors and having made all reasonable enquiries, the counterparties and the ultimate beneficial owner(s) of the counterparties of the disposed Coinbase Shares are Independent Third Parties.
As at the Latest Practicable Date, following the completion of all transactions contemplated under:
-
(i) the Previous Acquisitions of Coinbase Shares;
-
(ii) the Previous Disposals of Coinbase Shares;
-
(iii) the Acquisition of Coinbase Shares;
-
(iv) the Further Acquisition of Coinbase Shares;
-
(v) the February 16 Further Acquisition of Coinbase Shares; and
-
(vi) the Disposal of Coinbase Shares,
the Company ceased to hold any Coinbase Shares. The Company had already complied with the discloseable and major transactions requirements in respect of the acquisitions and disposals of Coinbase Shares as disclosed in the relevant Previous Announcements and this circular and the balance of such acquisitions and disposals which were conducted within a 12-month period from the Previous Acquisitions of Coinbase Shares, the January Disposal of Coinbase Shares, the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares and February 16 Further Acquisition of Coinbase Shares were aggregated with the Disposal of Coinbase Shares.
– 8 –
LETTER FROM THE BOARD
INFORMATION ON THE COMPANY
The Company is an investment holding company principally engaged in the manufacture and trading of electronic and electrical parts and components. The Company operates its business through three segments: (i) The Manufacturing segment is engaged in the sale of electronics and electrical parts and components produced by the Company. The products manufactured by the Company are mainly applied in smart consumer electronic devices. (ii) The Broadband Infrastructure and Smart Domain segment is engaged in the provision of broadband infrastructure construction services, broadband promotion services, and smart domain solutions. (iii) The Trading segment is engaged in the trading of electronic and electrical parts and components sourced from third party suppliers.
INFORMATION ON COINBASE
Coinbase is a Delaware corporation and a cryptocurrency learning platform that build safe, trusted, easy-to-use technology and financial infrastructure products and services to enable any person or business with an internet connection to discover, transact, and engage with crypto assets and decentralised applications. Its products enable customers to access and participate in the cryptoeconomy, a new open financial system built upon crypto, in more than 100 countries and serve as a critical infrastructure layer to web3, a broad category of cryptopowered technologies including self-custody wallets, decentralised apps and services, and open community engagement platforms.
The following financial information is extracted from the published documents of the Coinbase Group:
| For the year ended | For the year ended | For the year ended | For the year ended | |
|---|---|---|---|---|
| 31 December 2021 | 31 December 2022 | **31 December ** | 2023 | |
| (audited) | (audited) | (audited) | ||
| US$’000 HK$’000 |
US$’000 HK$’000 |
US$’000 | HK$’000 | |
| Revenue | 7,839,444 60,990,874 |
3,194,208 24,850,938 |
3,108,383 24,183,220 |
|
| (Loss)/Income before | ||||
| income taxes | 3,026,947 23,549,648 |
(3,064,582) (23,842,448) | (76,845) | (597,854) |
| Net (loss)/income | 3,624,120 28,195,654 |
(2,624,949) (20,422,103) | 94,871 | 738,096 |
Based on Coinbase’s published documents, the Coinbase Group has an audited consolidated net assets value of approximately US$6,382 million (equivalent to approximately HK$49,652 million) as at 31 December 2021, approximately US$5,455 million (equivalent to approximately HK$42,440 million) as at 31 December 2022 and approximately US$6,282 million (equivalent to approximately HK$48,874 million) as at 31 December 2023.
– 9 –
LETTER FROM THE BOARD
FINANCIAL EFFECT OF (I) THE FURTHER DISPOSAL OF COINBASE SHARES, (II) THE FURTHER ACQUSITION OF COINBASE SHARES, (III) THE FEBRUARY 16 FURTHER ACQUISITION OF COINBASE SHARES AND (IV) THE DISPOSAL OF COINBASE SHARES
Further Disposal of Coinbase Shares
Upon the Completion, the Company shall cease to hold any Coinbase Shares. Upon the Completion, the Group expects to recognise a loss on the Further Disposal of Coinbase Shares (before taxation) of US$0.1 million (equivalent to approximately HK$0.9 million), which is the difference between the aggregate consideration for the Further Disposal of Coinbase Shares of US$0.4 million (equivalent to approximately HK$3.0 million) and the carrying amount of approximately US$0.5 million (equivalent to approximately HK$3.9 million) of the disposed Coinbase Shares, which is classified as financial assets at fair value through profit or loss in the consolidated financial statement of the Group.
Upon the Completion, the total assets of the Group would have decreased by HK$0.9 million due to the recognition of the loss on the Further Disposal of Coinbase Shares minus the associated transaction costs, whereas the total liabilities of the Group would have remained unchanged.
Further Acquisition of Coinbase Shares
The total consideration for the aggregate of all transactions respectively contemplated under (i) the Previous Acquisitions of Coinbase Shares; (ii) the Previous Disposals of Coinbase Shares; and (iii) the Further Acquisition of Coinbase Shares is approximately US$2.1 million (equivalent to approximately HK$16.1 million).
The Further Acquisition of Coinbase Shares was accounted for as financial assets at fair value through profit or loss in the consolidated financial statements of the Group. The Further Acquisition of Coinbase Shares was initially recognised at fair value in the consolidated statement of financial position of the Group. Any fair value gain or loss arising from the Further Acquisition of Coinbase Shares will be recognised in the consolidated statement of profit and loss of the Group at the end of each reporting period.
As the Further Acquisition of Coinbase Shares was financed by internally generated funds, the assets and liabilities of the Group are expected to remain unchanged.
Save as disclosed above, there will be no immediate material effect on the earnings and assets and liabilities of the Group associated with the Further Acquisition of Coinbase Shares.
– 10 –
LETTER FROM THE BOARD
FEBRUARY 16 FURTHER ACQUISITION OF COINBASE SHARES
The total consideration for the aggregate of all transactions respectively contemplated under (i) the Previous Acquisitions of Coinbase Shares; (ii) the Previous Disposals of Coinbase Shares; (iii) the Further Acquisition of Coinbase Shares; and (iv) the February 16 Further Acquisition of Coinbase Shares is approximately US$2.7 million (equivalent to approximately HK$21.1 million).
The February 16 Further Acquisition of Coinbase Shares was accounted for as financial assets at fair value through profit or loss in the consolidated financial statements of the Group. The February 16 Further Acquisition of Coinbase Shares was initially recognised at fair value in the consolidated statement of financial position of the Group. Any fair value gain or loss arising from the February 16 Further Acquisition of Coinbase Shares will be recognised in the consolidated statement of profit and loss of the Group at the end of each reporting period.
As the February 16 Further Acquisition of Coinbase Shares was financed by internally generated funds, the assets and liabilities of the Group are expected to remain unchanged.
Save as disclosed above, there will be no immediate material effect on the earnings and assets and liabilities of the Group associated with the February 16 Further Acquisition of Coinbase Shares.
Disposal of Coinbase Shares
Upon the Completion, the Company shall cease to hold any Coinbase Shares. Upon the Completion, the Group expects to recognise a gain on the Disposal of Coinbase Shares (before taxation) of US$0.2 million (equivalent to approximately HK$1.2 million), which is the difference between the aggregate consideration for the Disposal of Coinbase Shares of US$2.9 million (equivalent to approximately HK$22.3 million) and the carrying amount of approximately US$2.7 million (equivalent to approximately HK$21.1 million) of the disposed Coinbase Shares, which is classified as financial assets at fair value through profit or loss in the consolidated financial statement of the Group.
Upon the Completion, the total assets of the Group would have increased by HK$1.2 million due to the recognition of the gain on the Disposal of Coinbase Shares minus the associated transaction costs, whereas the total liabilities of the Group would have remained unchanged.
It should be noted that the above financial effects of the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares are for illustrative purpose only. The actual impact of the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares to be recognised by the Group will be subject to final audit by the Company’s auditors.
– 11 –
LETTER FROM THE BOARD
REASONS FOR AND BENEFITS OF THE FURTHER DISPOSAL OF COINBASE SHARES
As a result of the Further Disposal of Coinbase Shares, the Group is expected to recognise a loss of approximately US$0.1 million (equivalent to approximately HK$0.9 million) which will affect profit and loss of the Group for the year ending 31 December 2024 and is calculated on the basis of the difference between the consideration received from the Further Disposal of Coinbase Shares and the acquisition cost of disposed Coinbase Shares.
The Group considers that the Further Disposal of Coinbase Shares represents an opportunity to allow the Group to realise the investment in Coinbase so as to enhance the operational efficiency of the assets of the Group. The Group has applied all the proceeds from the Further Disposal of Coinbase Shares of approximately US$0.4 million (equivalent to approximately HK$3.0 million) for general working capital of the Group or other appropriate investment opportunities as and when appropriate.
As the Further Disposal of Coinbase Shares was made in the open market at prevailing market price, the Directors (including the independent non-executive Directors) are of the view that the terms of the Further Disposal of Coinbase Shares are fair and reasonable and in the interests of the Company and the Shareholders as a whole.
REASONS FOR AND BENEFITS OF THE FURTHER ACQUISITION OF COINBASE SHARES AND THE FEBRUARY 16 FURTHER ACQUISTION OF COINBASE SHARES
The Group is principally engaged in the manufacturing and trading of semiconductors, broadband infrastructure construction and the provision of integrated solution for smart domain application (including smart home, smart campus and smart communities).
The Group believes that technological innovation is an important engine for future economic development, and it can also drive the emerging applications in the smart living sector. The Group always hopes to leverage our own advantages in the field of smart technology to actively diversify the investments in the field of innovative technologies, in order to facilitate the technological development and create greater value for the Shareholders.
Coinbase is the largest cryptocurrency exchange in the United States by trading volume. As set out in the relevant Previous Announcements and the announcement by the Company dated 30 April 2024, during the relevant time, the Board held positive views towards the financial performance and future prospect of Coinbase. The Group considered that the Further Acquisition of Coinbase Shares and the February 16 Further Acquisition of Coinbase Shares could increase our holdings in these attractive investments and to further expand its investment portfolio with quality assets, which will enhance investment return for the Group.
As the Further Acquisition of Coinbase Shares and the February 16 Further Acquisition of Coinbase Shares were was made in the open market at prevailing market prices, the Directors
– 12 –
LETTER FROM THE BOARD
(including the independent non-executive Directors) are of the view that the terms of the Further Acquisition of Coinbase Shares and the February 16 Further Acquisition of Coinbase Shares are fair and reasonable and in the interests of the Company and the Shareholders as a whole.
REASONS FOR AND BENEFITS OF THE DISPOSAL OF COINBASE SHARES
As a result of the Disposal of Coinbase Shares, the Group is expected to recognise a gain of approximately US$0.2 million (equivalent to approximately HK$1.2 million) being the difference between the consideration received from the Disposal of Coinbase Shares and the acquisition cost of disposed Coinbase Shares.
The Group considers that the Disposal of Coinbase Shares represents an opportunity to allow the Group to realise the investment in Coinbase so as to enhance the operational efficiency of the assets of the Group. The Group to apply all the proceeds from the Disposal of Coinbase Shares of approximately US$2.9 million (equivalent to approximately HK$22.3 million) (excluding transaction costs) for general working capital of the Group or other appropriate investment opportunities as and when appropriate.
As the Disposal of Coinbase Shares was made in the open market at prevailing market price, the Directors (including the independent non-executive Directors) are of the view that the terms of the Disposal of Coinbase Shares are fair and reasonable and in the interests of the Company and the Shareholders as a whole.
LISTING RULES IMPLICATIONS
Further Disposal of Coinbase Shares
Pursuant to Rule 14.22 and Rule 14.23 of the Listing Rules for the purpose of classification of the transactions, as the January Disposal of Coinbase Shares and the Further Disposal of Coinbase Shares involve the disposals of Coinbase Shares within a 12-month period, all transactions respectively contemplated thereunder are considered and are aggregated as one transaction at a total consideration of approximately US$1.7 million (equivalent to approximately HK$13.5 million).
The Further Disposal of Coinbase Shares, on a standalone basis, constitutes a discloseable transaction since one or more of the applicable percentage ratios (as defined under the Listing Rules) are more than 5% but all of such ratios are less than 25%.
As the highest applicable percentage ratios (as defined under Rule 14.07 of the Listing Rules) in respect of the Further Disposal of Coinbase Shares, when aggregated with the January Disposal of Coinbase Shares by the Company in the preceding 12-month period, exceeds 25% but is less than 75%, the Further Disposal of Coinbase Shares constitutes a major transaction for the Company and is subject to reporting, announcement, circular and Shareholders’ approval requirement under Chapter 14 of the Listing Rules.
– 13 –
LETTER FROM THE BOARD
Further Acquisition of Coinbase Shares
Pursuant to Rule 14.22 and Rule 14.23 of the Listing Rules for the purpose of classification of the transactions, as the Previous Acquisitions of Coinbase Shares, the Previous Disposals of Coinbase Shares and the Further Acquisition of Coinbase Shares involve acquisitions and disposals of Coinbase Shares within a 12-month period, all transactions respectively contemplated thereunder are considered and are aggregated as one transaction at a total consideration of approximately US$2.1 million (equivalent to approximately HK$16.1 million).
The Further Acquisition of Coinbase Shares, on a standalone basis, constitutes a discloseable transaction since one or more of the applicable percentage ratios (as defined under the Listing Rules) are more than 5% but all of such ratios are less than 25%.
As the highest applicable percentage ratio under Rule 14.07 of the Listing Rules in respect of the Further Acquisition of Coinbase Shares, when aggregated with the Previous Acquisitions of Coinbase Shares and the Previous Disposals of Coinbase Shares by the Company in the preceding 12-month period, exceeds 25% but is less than 100%, the Further Acquisition of Coinbase Shares constitutes a major transaction of the Company under Chapter 14 of the Listing Rules and will be subject to reporting, announcement, circular and Shareholders’ approval requirements under Chapter 14 of the Listing Rules.
February 16 Further Acquisition of Coinbase Shares
Pursuant to Rule 14.22 and Rule 14.23 of the Listing Rules for the purpose of classification of the transactions, as the Previous Acquisitions of Coinbase Shares, the Previous Disposals of Coinbase Shares, the Further Acquisition of Coinbase Shares and the February 16 Further Acquisition of Coinbase Shares involve acquisitions and disposals of Coinbase Shares within a 12-month period, all transactions respectively contemplated thereunder are considered and are aggregated as one transaction at a total consideration of approximately US$2.7 million (equivalent to approximately HK$21.1 million).
The February 16 Further Acquisition of Coinbase Shares, on a standalone basis, constitutes a discloseable transaction since one or more of the applicable percentage ratios (as defined under the Listing Rules) are more than 5% but all of such ratios are less than 25%.
As the highest applicable percentage ratio under Rule 14.07 of the Listing Rules in respect of the February 16 Further Acquisition of Coinbase Shares when aggregated with the Previous Acquisitions of Coinbase Shares, the Previous Disposals of Coinbase Shares and the Further Acquisition of Coinbase Shares by the Company in the preceding 12-month period, exceed 25% but all are less than 100%, the February 16 Further Acquisition of Coinbase Shares constitutes a major transaction of the Company under Chapter 14 of the Listing Rules and will be subject to reporting, announcement, circular and Shareholders’ approval requirements under Chapter 14 of the Listing Rules.
– 14 –
LETTER FROM THE BOARD
Disposal of Coinbase Shares
As one or more of the applicable percentage ratio(s) (as defined in the Listing Rules) in respect of the Disposal of Coinbase Shares as calculated under Rule 14.07 of the Listing Rules exceed 25% but are less than 75%, the Disposal of Coinbase Shares constitutes a major transaction for the Company under Chapter 14 of the Listing Rules and will be subject to the reporting, announcement, circular and Shareholders’ approval requirements under the Listing Rules.
WAIVER FROM STRICT COMPLIANCE WITH THE REQUIREMENTS UNDER THE LISTING RULES
Waiver from strict compliance with Rule 14.67(6)(a)(i) and Rule 14.67(7) of the Listing Rules
In relation to the Further Acquisition of Coinbase Shares, pursuant to Rules 14.67(6)(a)(i) and 14.67(7) of the Listing Rules, the Company is required to include in this circular an accountant’s report on Coinbase which is prepared in accordance with Chapter 4 of the Listing Rules and a discussion and analysis on results of Coinbase covering all those matters set out in paragraph 32 of Appendix D2 to the Listing Rules for the period reported in such accountant’s report.
As the Company considers that the strict compliance with Rules 14.67(6)(a)(i) and 14.67(7) of the Listing Rules would be unduly burdensome, the Company has applied for waiver from strict compliance of the aforesaid Listing Rules on the following grounds:
-
(a) The Further Acquisition of Coinbase Shares is part of the Group’s strategic investments business, and the Group may make appropriate investment opportunities as and when appropriate, including but not limited to acquisition(s) and disposal(s) of listed equity securities. Subsequent to the Further Acquisition of Coinbase Shares, the percentage of Coinbase Shares held by the Company would be approximately 0.002%. The Company also does not have any board seats in Coinbase. It is submitted that the Company’s minority interest in Coinbase is minimal and insignificant to exert any form of control over Coinbase.
-
(b) Coinbase, being a listed company incorporated in the United States, has its financial results prepared in accordance with accounting principles generally accepted in the United States as contained in the Financial Accounting Standards Board Accounting Standards Codification (the “ U.S. GAAP ”). Coinbase had been publishing financial information to the market on a regular basis to enable investors to assess their activities and financial position. Coinbase is listed on Nasdaq and its financial disclosures are subject to supervision by the relevant regulatory authorities.
– 15 –
LETTER FROM THE BOARD
-
(c) Following the Further Acquisition of Coinbase Shares, Coinbase will not become a subsidiary or an associate of the Company and the financial results of Coinbase will not be consolidated in the financial statements of the Group nor be equity accounted for in the Group’s consolidated financial statements as an associate. Requiring the Company to arrange for an accountants’ report on Coinbase will be out of proportion to the size of the Further Acquisition of Coinbase Shares in terms of time and costs involved.
-
(d) As the Further Acquisition of Coinbase Shares was a transaction made in the open market, Coinbase was not obliged to assist the Company to prepare the accountants’ report on it for the Further Acquisition of Coinbase Shares. In addition, the Company does not have access to Coinbase’s books and records to prepare the accountants’ report on it in accordance with the Listing Rules.
-
(e) The preparation of the accountants’ report under Rule 14.67(a)(i) of the Listing Rules for inclusion in the circular would require converting the financial information of Coinbase based on the Hong Kong Financial Reporting Standards. Even assuming Coinbase is prepared to provide extensive access to its accounting records and provide explanations in relation to the same, the Company considers that it would be unduly onerous to require the Company to set out an accountants’ report of Coinbase in its circular as the auditors of the Company would have to carry out audit procedures on Coinbase, which would not provide meaningful information to the Shareholders given the above.
-
(f) Coinbase, being a listed company incorporated in the United States, is required to publish its audited financial statements, on a regular basis, for each financial year, on its websites. The said financial statements of Coinbase were audited by Deloitte & Touche LLP and were prepared based on the U.S. GAAP. Such SEC filings have been published by Coinbase as required and can be easily obtained by the Shareholders and will enable them and potential investors to make a properly informed assessment of Coinbase.
-
(g) The Company’s reporting accountant considers that the accounting policies of Coinbase, i.e. the U.S. GAAP, are materially consistent with the accounting policies of the Company, i.e. Hong Kong Financial Reporting Standards issued by the Hong Kong Institute of Certified Public Accountants.
-
(h) As stated in the reasons set out in points (d) and (f) above, the Company could not access the books and records of Coinbase and Coinbase was not prepared to disclose any additional financial information. Thus, the Company was not able to prepare the discussion and analysis of results of Coinbase for the incorporation into this circular. In addition, the Company could not express any view as to the truth, accuracy or completeness on the discussion and analysis of the results of Coinbase as stated in its published information.
– 16 –
LETTER FROM THE BOARD
In light of the above, the Company considers that strict compliance with requirements under Rules 14.67(6)(a)(i) and 14.67(7) of the Listing Rules would be unduly burdensome and impractical, and a relaxation of such requirements would unlikely result in undue risks to the Shareholders and potential investors of the Company.
Alternative disclosures
In respect of the Further Acquisition of Coinbase Shares, the Company has included the following information in this circular as alternative disclosures to an accountants’ report required under Rule 14.67(6)(a)(i) of the Listing Rules and a management discussion and analysis required under Rule 14.67(7) of the Listing Rules:
-
(a) the annual audited consolidated financial statements of Coinbase for the year ended 31 December 2021 as extracted from the published documents of Coinbase, which is set out on page II-1 to II-66 in Appendix II to this circular;
-
(b) the annual audited consolidated financial statements of Coinbase for the year ended 31 December 2022 as extracted from the published documents of Coinbase, which is set out on page II-67 to II-130 in Appendix II to this circular;
-
(c) the annual audited consolidated financial statements of Coinbase for the year ended 31 December 2023 as extracted from the published documents of Coinbase, which is set out on page II-131to II-196 in Appendix II to this circular; and
-
(d) the management discussion and analysis of the results of operations of Coinbase for the three financial years ended 31 December 2023 as extracted from the published documents of Coinbase, which are set out on pages III-1 to III-72 in Appendix III to this circular.
Based on the information provided by the Company and the alternative disclosures above, the Stock Exchange granted the waiver from strict compliance with Rules 14.67(6)(a)(i) and 14.67(7) under the Listing Rules.
REMEDIAL ACTIONS
The Company would like to express deep regret for its inadvertent and unintentional overlook of the requirements of the Listing Rules. To prevent similar incidence in the future, the Company has reviewed its internal control measures and procedures and has implemented the following remedial actions with immediate effect:
- (i) the Company had reviewed transactions conducted and checked whether it is necessary for the Company to comply with any requirements under the Listing Rules. Save as disclosed in the announcement dated 30 April 2024, the Company did not discover other transaction which would be required to comply with the requirements under the Listing Rules;
– 17 –
LETTER FROM THE BOARD
-
(ii) the Company had retained extra finance staffs to consult and assist in carrying out compliance matters of the Group relating to the Listing Rules;
-
(iii) the Company will provide further guidance material and training, in particular, regarding how to define a transaction and proper calculation methodology of the percentage ratios relating to notifiable transactions under the Listing Rules for the Directors, senior management and the finance staffs of the Group in order to strengthen and reinforce their existing knowledge with respect to notifiable transactions;
-
(iv) the Company will also arrange regular training on regulatory compliance matters relating to notifiable transactions to the Directors, senior management and responsible staff to ensure that they fully understand the requirements of the Listing Rules;
-
(v) the Company shall, as and when appropriate and necessary, consult external legal advisers and/or other professional adviser before entering into possible notifiable transaction or when notifiable transactions are being contemplated so as to ensure that the Directors’ apprehension and interpretation of the Listing Rules are correct and the Group timely complies with the relevant requirements under the Listing Rules; and
-
(vi) the Company will discuss, review and strengthen its internal control and compliance system to identify any weakness and consider further remedial actions to address them.
Going forward, the Company will continue to comply with the management procedures of its investments on the investment or wealth management products and make sure disclosure in a timely manner to ensure full compliance with the Listing Rules.
WRITTEN SHAREHOLDER’S APPROVAL
Pursuant to Rule 14.44 of the Listing Rules, shareholders’ approval may be obtained by written shareholders’ approval in lieu of convening a general meeting if (a) no shareholder is required to abstain from voting if the Company were to convene a general meeting for each of the approval of the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares; and (b) written approval has been obtained from a shareholder or a closely allied group of shareholders who together hold more than 50% of the issued share capital of the Company giving the right to attend and vote at general meetings to approve each of the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares.
– 18 –
LETTER FROM THE BOARD
To the best of the Directors’ knowledge, information and belief, having made all reasonable enquiries, no Shareholder has any material interest in each of the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares. Thus, if the Company were to convene a general meeting to approve the Further Disposal of Coinbase Shares, no Shareholder is required to abstain from voting on the resolutions in relation to each of the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares. As such, each of the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares may be approved by written Shareholder’s approval in accordance with Rule 14.44 of the Listing Rules.
In relation to written approval in lieu of holding a general meeting in respect of each of the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares, the Company obtained shareholder’s approval from Yoho Bravo Limited which holds 599,658,000 shares (representing approximately 74.96% of the total issued share capital of the Company as at the date of the written approval by Yoho Bravo Limited and the Latest Practicable Date respectively) pursuant to Rule 14.44 of the Listing Rules. As a result, no extraordinary general meeting will be convened to consider each of the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares.
RECOMMENDATION
The Directors (including the independent non-executive Directors) consider that the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares are on normal commercial terms, which is fair and reasonable and in the interests of the Company and its Shareholders as a whole. The Directors would recommend the Shareholders to vote in favour of the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares if a physical meeting were to be held.
ADDITIONAL INFORMATION
Your attention is drawn to the additional information set out in the appendices to this circular.
By Order of the Board Brainhole Technology Limited Zhang Liang Johnson Chairman and Executive Director
– 19 –
FINANCIAL INFORMATION OF THE GROUP
APPENDIX I
1. FINANCIAL INFORMATION OF THE GROUP
Details of the audited consolidated financial information of the Company for the three years ended 31 December 2021, 2022 and 2023 have been published and are available on the website of the Stock Exchange (www.hkex.com.hk) and the website of the Company (http://www.brainholetechnology.com) respectively:
- the annual report of the Company for the year ended 31 December 2021 (pages 84 to 169) published on 28 April 2022, available on:
https://www1.hkexnews.hk/listedco/listconews/sehk/2022/0428/2022042800574.pdf
- the annual report of the Company for the year ended 31 December 2022 (pages 81 to 169) published on 26 April 2023, available on:
https://www1.hkexnews.hk/listedco/listconews/sehk/2023/0426/2023042600894.pdf
- the annual report of the Company for the year ended 31 December 2023 (pages 83 to 173 ) published on 29 April 2024, available on:
https://www1.hkexnews.hk/listedco/listconews/sehk/2024/0429/2024042902560.pdf
– I-1 –
FINANCIAL INFORMATION OF THE GROUP
APPENDIX I
2. STATEMENT OF INDEBTEDNESS OF THE GROUP
At the close of business on 31 March 2024, being the latest practicable date for the purpose of ascertaining the indebtedness of the Group prior to the printing of this Circular, the Group had outstanding indebtedness as follows:
| Lease liabilities Loan from immediate holding company Loans from related companies Loan from ultimate controlling party |
31 March 2024 HK$’000 4,907 |
|---|---|
| Nil | |
| 49,590 | |
| 110,743 |
As at 31 March 2024, all the loan from immediate holding company, loans from related companies and loan from ultimate controlling party of the Group disclosed above are unsecured and unguaranteed.
Save as disclosed above, the Group did not, as of the close of business on 31 March 2024, have any debt securities issued and outstanding, or authorised or otherwise created but unissued, any other term loans, any other borrowings or indebtedness in the nature of borrowings including bank overdrafts and liabilities under acceptance (other than normal trade bills) or acceptance credits or hire purchase commitments, any other mortgages and charges or any guarantees or any finance lease commitments or material contingent liabilities.
3. WORKING CAPITAL STATEMENT OF THE GROUP
The Directors, after due and careful consideration, are of the opinion that, taking into account the financial resources available to the Group, including internally generated funds and the available facilities, and the impact of the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares, the Group will have sufficient working capital for its business for at least 12 months from the date of this circular.
The Company has obtained the relevant confirmation as required under Rule 14.66 (12) of the Listing Rules.
– I-2 –
FINANCIAL INFORMATION OF THE GROUP
APPENDIX I
4. MATERIAL ADVERSE CHANGE
At the Latest Practicable Date and to the best knowledge of the Directors, there was no material adverse change in the financial or trading position of the Group since 31 December 2023 (being the date to which the latest published audited financial statements of the Group were made up).
5. FINANCIAL AND TRADING PROSPECTS OF THE GROUP
The Group is principally engaged in the manufacturing and trading of semiconductors, broadband infrastructure construction and the provision of integrated solution for smart domain application (including smart home, smart campus and smart communities). The Group believes that technological innovation is an important engine for future economic development, and it can also drive the emerging applications in the smart living sector. The Group aims to leverage our own advantages in the field of smart technology to capture investment opportunities and actively diversify the investments in the field of innovative technologies, in order to create greater value for the Shareholders.
Since 2022, the Group commenced the strategic investments business which engages in trading of cryptocurrencies and listed equity securities. In particular to the listed equity securities, the investment portfolio mainly comprises leading technology companies and high quality large companies listed in the United States and Hong Kong. As stated in the paragraphs headed “REASONS FOR AND BENEFITS OF THE FURTHER DISPOSAL OF COINBASE SHARES”, “REASONS FOR AND BENEFITS OF THE FURTHER ACQUISITION OF COINBASE SHARES AND THE FEBRUARY 16 FURTHER ACQUISTION OF COINBASE SHARES” and “REASONS FOR AND BENEFITS OF THE DISPOSAL OF COINBASE SHARES” in the section headed “LETTER FROM THE BOARD”, the Group considers that the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares represent opportunities to allow the Group to reallocate the resources and investment portfolio. The Group will closely monitor and assess the performance of these listed equity securities and make timely and appropriate adjustments on the investment portfolio to enhance the returns for the Group and realise the investments as and when appropriate.
– I-3 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
FINANCIAL INFORMATION OF COINBASE FOR EACH OF THE THREE YEARS ENDED 31 DECEMBER 2021, 2022 AND 2023
For the purpose of this section only, unless the context requires otherwise, references to the “Company” are to Coinbase, and references to “we”, “us” and “our” shall be construed accordingly.
The following is an extract of the audited consolidated financial statements of Coinbase for the three years ended 31 December 2021, 2022 and 2023, which were prepared in accordance with the U.S. GAAP, as extracted from the respective annual reports of Coinbase for the years ended 31 December 2021, 2022 and 2023. These financial statements were issued in English and the Chinese translated version is provided for information purposes only. In case of discrepancies between the two versions, the English version shall prevail.
The annual reports and consolidated financial statements of Coinbase for the three years ended 31 December 2021, 2022 and 2023 are available at the website of the SEC (https://www.sec.gov/).
The Directors wish to emphasise that the extracts reproduced below are not prepared for incorporation into this circular and the Company has not participated in their preparation. As such, the Directors do not express any view as to their truth, accuracy or completeness, and the Shareholders and investors should exercise caution and should not place undue reliance on such information.
– II-1 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
- A. AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF COINBASE FOR THE YEAR ENDED 31 DECEMBER 2021
���������������������������������������������������
| �������������������������������������� | ���� | |
|---|---|---|
| ������������������������������������������������� | �������������������� | ��� |
| ������������������������������������������������� | �������������������������� | ��� |
| ������������������������� | ��� | |
| ���������������������������������� | ��� | |
| ������������������������������������������������� | ��� | |
| �������������������������������������������������������������������������������� | ��� | |
| ��������������������������������� | ��� | |
| �������������������������������������� | ��� |
���
– II-2 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
�������������������������������������������������������
�����������������������������������������������������������������������
�����������������������������������
��������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������
�����������������
������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������ �����������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ��������
���������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������
���
– II-3 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
������ ������������������������������������� ���������������������������
���������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������
��������������������������������������������������������
-
��������������������������������������������������������������������������������������������������������
-
���������������������������������������������������������������������������������������������������������������������������������������� ���������������������
-
������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������
-
�������������������������������������������������������������������������������������������������������������������������
-
�����������������������������������������������������������������������������������������������������������������������������������������������
-
������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������� �������
-
��������������������������������������������������������������������������������
�������������������������
- ������������������������� �����������������
���������������������������������������������������
���
– II-4 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
�������������������������������������������������������
�����������������������������������
���������������������
�����������������������������������
����������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������
�����������������
������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ��������
����������������������
����������������������������������������������������������
������������������
����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������
���
– II-5 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ��������������������������� �������������������������������������
| ����������� | ����������� | |
|---|---|---|
| ���� | ���� | |
| ������ | ||
| �������������� | ||
| ���������������������� | � ��������� |
� ��������� |
| �������������� | ������ | ������ |
| ���������������������� | ���������� | ��������� |
| ���� | ������� | ������ |
| ����������������������������������������� | ������� | ������� |
| ������������������� | ������ | � |
| ������������������������������������ | ������� | ������ |
| ������������������ | ���������� | ��������� |
| ���������������� | ������� | ������� |
| ����������������������� | ������ | ������� |
| ������������������������ | ������ | ������ |
| �������� | ������� | ������ |
| �������������������� | ������� | ������ |
| ���������������������� | ������� | ������� |
| ����������� | � ���������� |
� ��������� |
| ������������������������������������������������������������ | ||
| ������������������� | ||
| ���������������������������� | � ���������� |
� ��������� |
| ��������������� | ������ | ������ |
| ����������������������������������������� | ������� | ������ |
| ��������������������� | ������� | ������� |
| ������������������������ | ������ | ������ |
| ����������������������� | ���������� | ��������� |
| ���������������������������� | ������ | ������ |
| ������������� | ��������� | � |
| ��������������������������� | ������ | � |
| ���������������� | ���������� | ��������� |
| ����������������������������������� | ||
| ������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������� ���������������������������� � |
������� | |
| �������������������� | ||
| ���������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������� ������������������������������� � |
� | |
| ���������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������� ����������������� � |
� | |
| ������������������������ | ��������� | ������� |
| ����������������������������������������� | ������� | ����� |
| ���������������� | ��������� | ������� |
| ������������������������ | ��������� | ������� |
| ����������������������������������������������������������������� | � ���������� |
� ��������� |
��������������������������������������������������������������������������������������� ���
– II-6 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������� �������������������������������������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� | ���� | ���� | |
| �������� | |||
| ���������� | � ���������� ���������� ������� |
||
| ������������ | ������� | ������� | ������ |
| ������������ | ��������� | ��������� | ������� |
| ������������������ | |||
| ������������������ | ��������� | ������� | ������ |
| ������������������������ | ��������� | ������� | ������� |
| ����������������� | ������� | ������ | ������ |
| ������������������������ | ������� | ������� | ������� |
| ������������� | � | � | ������ |
| ������������������������� | ������� | ������� | ������ |
| ���������������������� | ��������� | ������� | ������� |
| ��������������������� | ��������� | ������� | �������� |
| ������������������������ | ������ | ����� | ����� |
| ����������������������������� | ��������� | ������� | �������� |
| ������������������������������������ | ��������� | ������ | �������� |
| ��������������� | � ��������� |
� ������� |
� �������� |
| ������������������������������������������������ | |||
| ����� | � ���������� �������� �������� |
||
| ������� | � ��������� |
� ������� |
� �������� |
| �������������������������������������������������������� | |||
| ����� | � ������ ����� ������ |
||
| ������� | � ����� |
� ���� |
� ������ |
| ������������������������������������������������������������������ �������������������������������������� |
|||
| ����� | ������� | ������ | ������ |
| ������� | ������� | ������ | ������ |
��������������������������������������������������������������������������������������� ���
– II-7 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������������������ ��������������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� | ���� | ���� | |
| ��������������� | � ���������� �������� �������� |
||
| ������������������������������� | |||
| ������������������������������ | ������� | ����� | ���� |
| ������������������������� | � ���������� �������� �������� |
��������������������������������������������������������������������������������������� ���
– II-8 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������������������������������������������������������ ��������������
| ������������� | ������������ ������ |
����� | ������ | ���������� ������� ������� |
����������� ����� ������������� ������������ |
�������� �������� |
����� | |
|---|---|---|---|---|---|---|---|---|
| ������ | ������ | ������ | ||||||
| ���������������������� | ������� | � ������� |
������ | � � |
� ������ |
� ����� |
� ������� |
� ������� |
| ��������������������������� | � | � | ��� | � | ����� | � | � | ����� |
| ������������������������ | � | � | ����� | � | ������� | � | �������� | �������� |
| ����������������������������������� ����������������������������� |
� | � | ��� | � | ����� | � | � | ����� |
| ������������������������ | � | � | ��� | � | ����� | � | � | ����� |
| ������������������������������ | � | � | �� | � | ������ | � | � | ������ |
| �������������������������� | ������� | ������� | ����� | � | ����� | � | � | ����� |
| ����������������� | � | � | � | � | � | ���� | � | ���� |
| ������� | � | � | � | � | � | � | �������� | �������� |
| ������������������������ | ������� | ������� | ������ | � | ������ | ����� | ������� | ������� |
| ����������������������������������� ����������������������������� |
� | � | ����� | � | ������ | � | � | ������ |
| ������������������������ | � | � | � | � | ������� | � | � | ������� |
| ������������������������������ | � | � | � | � | ������ | � | � | ������ |
| ����������������������������� ���������������������������������� |
� | � | ����� | � | ������ | � | � | ������ |
| ����������������������������� ����������������������� |
� | � | ��� | � | ������ | � | � | ������ |
| �������������������������� | ������� | ������� | ����� | � | ����� | � | � | ����� |
| ������������������� | � | � | � | � | � | ����� | � | ����� |
| ��������� | � | � | � | � | � | � | ������� | ������� |
| ������������������������ | ������� | ������� | ������ | � | ������� | ����� | ������� | ������� |
| ����������������������������������� ����������������������������� |
� | � | ������ | � | ������� | � | � | ������� |
| ������������������������������ | � | � | � | � | ������� | � | � | ������� |
| ����������������������������� ������������������������������������ |
� | � | ����� | � | ������� | � | � | ������� |
| �������������������������� | ��������� | ��������� | ������� | � | ������� | � | � | ������� |
| ����������������������������������� �������� |
� | � | ��� | � | ��� | � | � | ��� |
| ����������������������������������� ������������������������������������ �������������� |
� | � | ����� | � | ��������� | � | � | ��������� |
| ��������������������� | � | � | � | � | �������� | � | � | �������� |
| ����������������������������� ������������������������� |
� | � | �� | � | ������ | � | � | ������ |
| ����������������� | � | � | � | � | � | ������� | � | ������� |
| ��������� | � | � | � | � | � | � | ��������� | ��������� |
| ������������������������ | � | � � |
������� | � � |
���������� | � ������� |
���������� | ���������� |
��������������������������������������������������������������������������������������� ���
– II-9 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������� ��������������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� | ���� | ���� | |
| �������������������������������� | |||
| ��������������� | � ���������� �������� �������� |
||
| ���������������������������������������������������������������� ������������������� |
|||
| ��������������������������� | ������ | ������ | ������ |
| ����������������� | ������� | ����� | ����� |
| ������������������������������ | ������� | ������ | ������ |
| ������������������������������������������������ | ������ | ������� | ������� |
| ������������������������������������ | ����� | ��� | ����� |
| ������������������� | ��������� | ��� | �������� |
| ������������������������������������� | �������� | ����� | ������� |
| �������������������� | ������ | ������ | ������ |
| ������������������������������������������ | ����� | ����� | � |
| �������������������������������� | ��������� | �������� | ����� |
| ����������������������������� | ����������� | �������� | �������� |
| ������������������������������ | ������� | ������ | ������ |
| �������������������������������� | �������� | ����� | � |
| ������������������������������������������ | ����� | � | � |
| ����������������������� | �������� | ��� | ��� |
| ��������������������������������������� | |||
| ���� | �������� | ������ | ������ |
| �������������������������� | ������� | ��������� | ������ |
| ��������������� | �������� | ������ | ������� |
| �������������������������������� | �������� | �������� | �������� |
| ���������������������������� | ��������� | ��������� | ��������� |
| ��������������� | ������ | ����� | ������� |
| ���������������� | �������� | �������� | �������� |
| ������������������������������������� | ������� | ����� | ������ |
| �������������������������������������������� | ���������� | ��������� | �������� |
| �������������������������������� | |||
| ������������������������������ | ������� | ������� | �������� |
| �������������������������������������� | �� | � | ����� |
| ����������������������������������������������� | �������� | ������� | ������� |
| ������������������������������������� | �������� | ������ | ������� |
| ��������������������� | ��������� | �������� | ������� |
| ���������������������������� | �������� | � | � |
| ���������������� | � | � | �������� |
| ����������������������������������� | ����� | ��� | ��� |
| �������������������������� | ����������� | ��������� | ��������� |
| �������������������������� | ��������� | ������� | ������� |
| ��������������� | ��������� | � | � |
| ���������������������������� | ������� | � | � |
| �������������������������������������������� | ����������� | ������ | ��������� |
��������������������������������������������������������������������������������������� ���
– II-10 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������� ��������������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� | ���� | ���� | |
| �������������������������������� | |||
| ���������������������������������������������������������������� | ������� | ������ | ����� |
| �������������������������������������������������� | ��������� | � | � |
| ������������������������������������������������� | ������ | � | � |
| �������������������������������� | � | ������� | �������� |
| �������������������������������������� | ��� | � | � |
| ������������������������������������ | ��������� | � | � |
| ������������������������� | ��������� | � | � |
| ��������������������� | �������� | � | � |
| ������������������������������� | ������ | � | � |
| �������������������������������������������� | ��������� | ������ | �������� |
| ��������������������������������������������������� | ���������� | ��������� | ��������� |
| ��������������������������� | �������� | ������� | ����� |
| �������������������������������������������������������� | ��������� | ��������� | ��������� |
| �������������������������������������������������� | � ����������� ���������� ��������� |
||
| �������������������������������������������������������������� | |||
| ���������������������� | � ���������� ���������� ������� |
||
| �������������� | ������ | ������ | ������ |
| ���������������������� | ���������� | ��������� | ��������� |
| ������������������������������������������� | � ����������� ���������� ��������� |
||
| ������������������������������������������� | |||
| ���������������������������������� | � ������ �� � |
||
| ������������������������������������� | � ������� ������� ����� |
||
| ������������������������������������������������������������������ ���������������� |
� ������� ������� ������ |
||
| ������������������������������������������������������������� | |||
| ���������������������������������������� | � ���� �� ����� |
||
| ���������������������������������������������������������������� | � ������� ������ ������� |
||
| ������������������������������������������������ | � �������� �� � |
||
| ������������������������������������������������������������� | � ������� ���� ����� |
||
| ��������������������������������������������� | � �� �� ����� |
||
| �������������������� | � ���������� �������� � |
||
| ������������������������������������������ | � �������� ������� � |
��������������������������������������������������������������������������������������� ���
– II-11 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
��������������������������
�������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������
������������������������������������������������������������������������������������������������������������������
�����������������������������������������������������������������������������������������������������������������������������������������������
������������������������������������������������
�����������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������
�����������������
��������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������
����������������
����������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������
���
– II-12 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
�����������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������
���������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������� �����������
����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������
�����������������������
�������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������
-
������� �������������������������������������������������������������������������������������������������������������������������������������������
-
������� ������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������
-
������� ���������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������
���
– II-13 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
�������������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������� ������������������������������������������������������������� ��������������������������
���������������
���������������������������������������������������������������������������������������������������������������������������������������������
�������������������������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� �����������������
����
�������������������������������������������������������������������������������������������������������������������������������������
�����������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������
���
– II-14 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������������������������������
����������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������
���
– II-15 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
������������������
���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������
������
���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������
���
– II-16 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
����������������������
�������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������
| �������������������� | ���������� |
|---|---|
| �������������������� | ���������������� |
| ����������������� | �������������� |
| ��������������������� | �������������������������������������� |
| ������������������� | ��������������� |
������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������
���������������������������������������������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������
���
– II-17 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
�����������
���������������������������������������������������������������������������������������������������������������������������������������������
�������������������������
���������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������
���������������������
������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������
�����������������������
�������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������
��������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� �������������
����������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������
���
– II-18 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
��������������������������������
������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������
�������������������
���� ��������������� �������������������������������������������������������������������������������
��������������������������
����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������
�������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������
��������������������������
�������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������
�������������������
����������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������
��������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������
���
– II-19 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
����������������������������
����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������
������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� �����
����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������
���
– II-20 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
������������
���������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������
���������������������������
��������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������
�����������������
������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������
���
– II-21 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
��������������������������������
������������������������������������������
�������������������������������������������������������������������������������������������������������������������� ����������������������� �������������������������������������������������������������������������������� ��������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������
����������������������������������������������������������������������������� ���������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������� ������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������� ��������������������������������������������������� ����� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������
���
– II-22 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
���������������������������������������������������������������������������� ������������������������������������������������������������ ��������������������������������������������������������������������������� ������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������ ��������������������� ����������������������������
������������������������������������������
����������������������������������������������������������������������������� ������������������������������������������������������������� ������������������������ ���������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� �����������������������
���
– II-23 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
������������������
�����������������
������������
���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������� ��������������������� ������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������
����������������������������������������������������������������������������������������������������������������������
| ����������������������� | � ������� |
|---|---|
| ��������������������������������������� | ������ |
| ���� | ������ |
| ������������������������������� | ������ |
| �������������������������� | � ������� |
������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������
���
– II-24 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������
| ���������������������� | � ������ |
|---|---|
| ���������������� | ����� |
| ����������������������������������������� | ����� |
| ������������������������������������ | ��� |
| ���������������� | ������ |
| �������� | ������� |
| ���������������������� | ����� |
| ����������������������� | ��� |
| ����������� | ������� |
| ��������������� | ��� |
| ����������������������������������������� | ����� |
| ���������������� | ��� |
| ��������������������������� | ����� |
| ���������������� | ����� |
| ����������������� | � ������� |
������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������
| ��������� | ����������������������� ��������� |
|
|---|---|---|
| ������������������� | � ������ |
� |
| ����������������������������������������� | ����� | ��� |
| �������� | ����� | � |
���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������
���
– II-25 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
������������������
����������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ���������
�������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������
�����������������������������������������������������������������������������������������������������������������������������������������������
| ������������������������������ | � ������ |
|---|---|
| ���������������������������������� | ������ |
| ���� | ����� |
| ���� | ������ |
| ����������� | ����� |
| ���������������������������������� | ������ |
| ����������������������������������� | � ������� |
������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������
���
– II-26 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������
| ���������������������� | � ����� |
|---|---|
| ��������������������������������� | �� |
| ����������������������������� | ��� |
| ���������������� | ������ |
| �������� | ������� |
| ����������� | ������� |
| ��������������� | ��� |
| ����������������������������������������� | ��� |
| ��������������������������� | ����� |
| ���������������� | ����� |
| ����������������� | � ������� |
���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������
| ��������� | ����������������������� ��������� |
|
|---|---|---|
| ������������������� | � ������ |
��� |
| �������� | ����� | ��� |
| ������������������������������� | ����� | ��� |
| ��������������������� | ������ | ��� |
���������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������
���
– II-27 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������� �������� ������������������������ ��������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������
����������������
������
���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������
| ����������������������� | � ������ |
|---|---|
| ������������������������������������� | ��� |
| ���� | ����� |
| ���������������������������������� | ����� |
| �������������������������� | � ������ |
���
– II-28 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������
| ���������������������� | � ������ |
|---|---|
| ���������������������� | ������ |
| ���������������� | ����� |
| ����������������������������������������� | ����� |
| ������������������������������������ | ��� |
| ���������������� | ����� |
| �������� | ������ |
| ���������������������� | ����� |
| ����������� | ������ |
| ���������������������������� | ������ |
| ��������������� | ����� |
| ����������������������������������������� | �� |
| ���������������� | ����� |
| ���������������� | ������ |
| ����������������� | � ������ |
������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������
| ��������� | ����������������������� ��������� |
|
|---|---|---|
| ������������������� | � ����� |
� |
| ��������������������� | ��� | � |
| �������� | ��� | ���������� |
���������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������
���
– II-29 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
�������������
-
�������������������
-
�����������������������������������������������������������������������������������������������������
-
����������������������������������������������������������������
-
��������������������������������������������������������������
-
���������������������������������������
-
���������������������������������������������������������������������������������������
-
���������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������
���������������������������������������������������������������������������������������������������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� | ���� | ���� | |
| ���������� | |||
| ������������������ | |||
| ���������� | � ���������� ���������� ������� |
||
| ����������������� | ������� | ������ | ������ |
| ����������������������� | ��������� | ��������� | ������� |
| ������������������������������ | |||
| ����������������� | ������� | ������ | ��� |
| ������������������� | ������� | ������ | ����� |
| ������������������� | ������ | ����� | ��� |
| �������������� | ������ | ����� | ������ |
| ����������������������������������� | ������ | ����� | ����� |
| ����������������������������������� | ������� | ������ | ������ |
| ��������������� | ��������� | ��������� | ������� |
| ������������ | |||
| ����������������������� | ������� | ������� | ������ |
| ������������������������������� | ����� | ����� | ������ |
| ����������������� | ������� | ������� | ������ |
| ������������ | � ���������� ���������� ������� |
���
– II-30 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
�������������������
���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ���������������
������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ���������
������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������
���
– II-31 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
������������������
������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������
���������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������
���������������������
������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ������
�������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������� ��������������������������������������� �������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������
���
– II-32 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
���������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������
�������������
��������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������
��������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������� ���������������������������
������������������������������
���������������������������������������������������������������������������������������������������������������������������������������� �����������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� | ���� | ���� | |
| ������������ | � ���������� �������� ������� |
||
| �������������� ��� |
��������� | ������� | ������� |
| ������������ | � ���������� ���������� ������� |
��������������������� ������������������������������������������������������������������������
���
– II-33 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
�����������������������������������������������������
������������������������������������������������������������������������������������������
| ����������� | ����������� | |
|---|---|---|
| ���� | ���� | |
| ����������������������������� | � �������� ������ |
|
| ����������������������� | ����� | ������ |
| ����������������������������� | ������ | ����� |
| ��������������� ��� |
������� | ����� |
| ��������������������������� | ������ | ������ |
| ���������������������������� ��� |
�������� | ������� |
| ���������������������������������������������� | � �������� ������� |
-
������������������
-
��� ��������������������������������������������������������������������������������������������������������������������������������������������������������������������
-
��� ����������������������������������������������������������������������������������������������������������������������������������������
����������������
��������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �����������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������
������������
��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������
������������������������������������������������������������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� | ���� | ���� | |
| ������������������ | � ������ |
� ������� ������ |
|
| ������������������� | ��� | ��� | ����� |
| �������������� | � ������ |
� ������� ������ |
���
– II-34 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
���������������������������������������������������������
| ����������� | ����������� | |
|---|---|---|
| ���� | ���� | |
| ������������������������������������������� | ��� | ��� |
| ���������������������������� | ����� | ����� |
������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������
���������������������������������������������������������������
| ���� | � ������ |
|---|---|
| ���� | ������ |
| ���� | ������ |
| ���� | ����� |
| ���� | ��� |
| ���������� | � |
| ������������������ | ������� |
| ������������������� | ������� |
| ����� | � ������� |
���������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������
���������������������������������
�����������������������������������������������������������������
| ����������� | ����������� | |
|---|---|---|
| ���� | ���� | |
| �������������������� | � ������ ����� |
|
| ���������������������� | ��� | ��� |
| ��������������������� | ����� | ����� |
| ��������������������� | ������ | ������ |
| ������������������� | ������ | ������ |
| ��������� | ������� | ������ |
| �������������������������������������� | �������� | �������� |
| ��������� | � ������� ������ |
���������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������
���
– II-35 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������������
| ����������� | ����������� | |
|---|---|---|
| ���� | ���� | |
| ������������ | � �������� ������� |
|
| �������������� ��� |
������ | ����� |
| ��������������������� | � �������� ������� |
������������������� �����������������������������������������������������������������������������������
�����������������������������������������
- ��������
�������������������������������������������������������������������������������������������
| �������������������� ���� ���� |
�������������������� ���� ���� |
�������������������� ���� ���� |
||||
|---|---|---|---|---|---|---|
| ���� | ||||||
| ������������������������� | � ������� ������ |
|||||
| ���������������������������������� | ������� | ������ | ||||
| ������������������� | � �������� ������ |
|||||
| �������������������������������������������������������������������������������������� ���������������� ��������������������������������������������������������������������� ������������������� ������������� ������ ����������� ������������ |
����������������� ��� |
��������������� ������������������� ��������� |
||||
| �������������������������� | ||||||
| ��������������������������� | � �������� �������� |
� ������ |
���� | |||
| �������� | ����� | ������� | ����� | ���� | ||
| ��������������������� | ������ | �������� | ������ | ���� | ||
| �������������������� | ����� | ������� | ����� | ���� | ||
| ������������������ | ������ | ������� | ������ | ���� | ||
| �������������������������������� ��� |
����� | � | ����� | ��� | ||
| �������������������������������� | ||||||
| ���������� | ��� | � | ��� | ��� | ||
| ���������������� ��� |
������� | � | ������� | ��� | ||
| ����� | � ���������� �������� |
� ��������� |
-
����������������
-
��� ���������������������������������������������������������������������������������������������������������������������
-
��� ��������������������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������
���
– II-36 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
| ������������������� | ������������� ������ |
����������� ������������ |
����������������� ��� |
��������������� ���������������������� ������ |
|---|---|---|---|---|
| �������������������������� | ||||
| ��������������������������� | � ������� �������� |
� ����� |
���� | |
| ��������������������� | ������ | �������� | ������ | ���� |
| ��������� | �� | ���� | � | � |
| �������������������� | ����� | ����� | ����� | ���� |
| �������������������������������� | ||||
| ���������� | ��� | � | ��� | ��� |
| �������� | ��� | � | ��� | ��� |
| ���������������� | ������� | � | ������� | ��� |
| ����� | � �������� �������� |
� ������� |
������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� �����������
�������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������� �������������������� �������������������������������������������������������������� ����������������������������������
�������������������������������������������������������������
| ����������� | ����������� | |
|---|---|---|
| ���� | ���� | |
| ����������������������������� | � �������� ������ |
|
| ������������������������������������ | ������� | ������ |
| �������������������� | ������� | ������� |
| ��������������������� | � �������� ������� |
���� �������������������������������� ������������������������������������������������������������������������������������������
���
– II-37 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
- �������������������������������������������������������������������������������������������������������������������������������������
| ���� | � ������ |
|---|---|
| ���� | ������ |
| ���� | ������ |
| ���� | ����� |
| ���� | ����� |
| ���������� | � |
| �������������������������������������� | � ������� |
���������������������������������������
- �����������������������������������������������������������������������������������������������������������������
| ������������������������������������������������������������������������������������ | �������������� | �������������� |
|---|---|---|
| ����������� | ||
| ���� | ���� | |
| ������������������������������������ | ||
| ��������������� | � �������� ������ |
|
| ����������������������������� | � | ����� |
| �������� | ����� | � |
| ����� | ����� | ��� |
| ����������������������������������������� | � �������� ������ |
|
| ���������������������� | ||
| ����������������������� | � ������ ����� |
|
| �������������������� | ������� | ������ |
| ����������������� | ������� | ������ |
| �������� | ������ | ������ |
| ��������������������������� | � �������� ������� |
���
– II-38 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
���������������������
�������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� �����������
| ������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������� ����������� |
������������������������������������� ��������������������������������� |
������������������������������������� ��������������������������������� |
|---|---|---|
| ����������� | ||
| ���� | ���� | |
| �������������������������������� | � ������� ������ |
|
| ������������ ��� |
������� | ����� |
| ����������������� | ����� | ����� |
| ��������������������������������������������� | ������� | � |
| ��������������������������������� | ���� | ����� |
| �������������������������� ��� |
� �������� ������ |
������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������
��� �������������������������������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������
�����������������������������������������������������
�����������������������������������������������������������������������������������������
| ����������� | ����������� | |
|---|---|---|
| ���� | ���� | |
| ��������������� | � �������� ������ |
|
| ������������������������������� | ������� | ������ |
| ������������������ | ����� | ����� |
| ������������� | ������ | ������ |
| ���������������������������������������������� | � �������� ������ |
���
– II-39 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
��������������������
������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������
���
– II-40 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
������������
���������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������
������������
��������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������
������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������
���
– II-41 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������
��������
�������������������������������������������������������������������������������������������������������������������������������� �������������
| ������������ ��������������������� |
������������������������ | ||
|---|---|---|---|
| ��������������������� | ��������������������������� �������������������� |
�������������������� | |
| �������������������� ������ ������ ����� |
� ����� |
||
| ��������������� ����� |
����� | ��� | ������ |
| ��������������� ����� |
������ | ��� | ������ |
| ����� | � ������� ����� |
� ������ |
�������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������
������������������
��������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������
������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������
���
– II-42 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
���������������������������������������
- ��������������������������������������������������������������������������������������������������������
| ����������� | ����������� | |
|---|---|---|
| ���� | ���� | |
| ��������������������������������������������� | ||
| ��� | ����� | ����� |
| ��� | ������ | ����� |
| ��� | ������� | � |
| ��� | � | ��������� |
| ������������������������������ | ||
| ��� | � | ������� |
���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������
| ��������������� | � | ������������������� | � | ��� | ���������������������� | � | ||
|---|---|---|---|---|---|---|---|---|
| ��������������� ������ |
������������ ������ |
��������������� ������ |
��������������� ������ |
������������ ������ |
��������������� ����������� |
|||
| �������������������������������������������� | � � |
� ������� |
� | ������� | � | � | � ������ |
� ������ |
| ������������������������������������������� | ����� | � | ����� | � | � | � | ||
| ���������������������������������������������� | � ����� |
� ������� |
� | ������� | � | � | � ������ |
� ������ |
| ��������������� | ������������������� | �� | �� | ���������������������� | �� | |||
| ��������������� ������ |
������������ ������ |
��������������� ������ |
��������������� ������ |
������������ ������ |
��������������� ����������� |
|||
| �������������������������������������������� | � � |
� � |
� � |
� ������ |
� ������� |
� ������� |
||
| ����������������������������� | ����� | � | ����� | � | � | � | ||
| ���������������������������������������������� | � ����� |
� � |
� ����� |
� ������ |
� ������� |
� ������� |
���������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������
| ����������������������������� | ����������������������������� | ����������������������������� | ����������������������������� | ����������������������������� | |
|---|---|---|---|---|---|
| ������������������������ ����������� ����������� ��������������� ������ |
������������������������ | ||||
| ����������� | ����������� | ����������� | ����������� | ��������������� ������ |
|
| ��������������������������������� ����������� |
� ������ |
� ��������� ������ |
� ���������� �������� ������� |
���
– II-43 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������� �����������
| ��������������� | ���������������� �������������� |
���������������������������������������������������������� ��������������������������� |
���������������������������������������������������������� ��������������������������� |
���������������������������������������������������������� ��������������������������� |
|---|---|---|---|---|
| ������������� ������������� |
������������������� ������������� |
����� | ||
| ���������������� | � �������� ��������� |
� � |
� ��������� |
|
| ��������������� | ���������������� �������������� |
���������������������������������������������������������� ��������������������������� |
||
| ������������� ������������� |
������������������� ������������� |
����� | ||
| ���������������� | � �������� ������� |
� � |
� ������� |
�����������������������
����������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������������� �������������
���������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������
���
– II-44 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������
| ��������������� | ��������������� | ��������������� | ��������������� | |||||
|---|---|---|---|---|---|---|---|---|
| ������ | ������ | ������ | ����� | ������ | ������ | ������ | ����� | |
| ������ | ||||||||
| ���������������������� ��� |
� ��������� |
� � |
� � |
� ��������� |
� ������� |
� � |
� � |
� ������� |
| ���������������������� ��� |
��������� | � | � | ��������� | ��������� | � | � | ��������� |
| ���������������� ��� |
� | ������� | � | ������� | � | ������� | � | ������� |
| ���������������� ������ |
� | ������� | � | ������� | � | � | ����� | ����� |
| ����������� | � ��������� |
� ������� |
� � |
� ��������� |
� ��������� |
� ������� |
� ����� |
� ��������� |
| ����������� | ||||||||
| ��������������������� ��� |
� � |
� ������ |
� � |
� ������ |
� � |
� ������� |
� � |
� ������� |
| ���������������������������������� | � | � | ������ | ������ | � | � | � | � |
| ���������������� | � � |
� ������ |
� ������ |
� ������� |
� � |
� ������� |
� � |
� ������� |
-
������������������
-
��� �������������������������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������
-
��� ��������������������������������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������
-
��� ���������������������������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������
-
��� �������������������������������������������������������������������������������������������������������������������������������������������������������������������� �������
-
��� ���������������������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������
������������������������������������������������������������������������������������������������������������������������������������������� ���������
������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������
| �������������������� | �������������������� | |
|---|---|---|
| ���� | ���� | |
| ������������������������� | � ����� |
� � |
| ����������������� | ������ | ����� |
| ����������������� | �������� | � |
| ������������������� | � � |
� ����� |
���
– II-45 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ����������
| �������������������� | �������������������� | |
|---|---|---|
| ���� | ���� | |
| ������������ | ����������� | ����������� |
| �������������������������������������������� | ��������� | �������� |
������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������
| �������������������� | �������������������� | |
|---|---|---|
| ���� | ���� | |
| ������������������������� | � � |
� ������ |
| �������������������������������������������� | ������ | � |
| ����������������� | ����� | ����� |
| ���������� | � | �������� |
| ������������������� | � ������ |
� � |
������������������������������������������������������������������������������������������������������������������������������������������ �����������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������
| �������������������� ���� ���� |
�������������������� ���� ���� |
|
|---|---|---|
| ���� | ||
| ������������ | ����� | ����� |
| ������������������������������ | ������ | ��� |
| ������������������� | ��� | ���� |
| ����������������� | ��� | ������ |
���
– II-46 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
�����������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������
������������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �����������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������
����������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������� ��������������� ����� ����������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������
����������������������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������
| ������������������� | ������������������� | ||||
|---|---|---|---|---|---|
| ���������������� | ��������������� ����������� |
������������������ �������� |
����������� ���������� |
������������� | |
| ����������� | ����� | ����� | � �� �� �� |
||
| ������� | ������ | ������ | ������� | ����� | ����� |
| ������� | ������ | ������ | ������� | ������ | ������ |
| ������� | ������ | ������ | ������� | ������ | ������ |
| ������� | ������ | ������ | ������� | ������� | ������� |
| ������� | ������ | ����� | �������� | ������� | ������� |
| ������� | ������� | � �������� ������� |
���
– II-47 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
����������������������������������������������������������������������������������������������������������������������
| �������� | ������� | ������� | ������� | ������� | ������� | |
|---|---|---|---|---|---|---|
| ���������������������� | ����� | ������ | ������ | ������ | ������ | ����� |
| ����������������������������� | � | ����� | � | ���� | ���� | ������� |
| ����������������������������� | ������� | �������� | �������� | �������� | �������� | � |
| ������������������������ | � | � | � | � | � | � |
������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������
�������������
���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������
���������
���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� �����������������
���
– II-48 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������
����������
������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �����������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������
���
– II-49 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������
����������
������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������
�������������������
���������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ �������������
���
– II-50 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������
���
– II-51 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������
| ����������� | ����������� | |
|---|---|---|
| ���� | ���� | |
| ����������������� | ||
| �������������������������������������������� | � | ����� |
| ������������������������������������������� | ����� | ����� |
| ������������������������������������������� | ������ | ������ |
| ���������������������������������������� | ����� | ����� |
| ������������������������������������������������ | � | ����� |
| ���������������������������������������� | ����� | � |
| ������������������������������������������������ | ������ | � |
| ��������������������������������������������������������������������� | ����� | � |
| �������������������������������������������������������������� | � | �� |
| ������������������������������������������������������������������� | ��� | � |
| ��������������������������������������������� | ��� | � |
| ������������������������������������������� | � | � |
| ������������������������������������������ | ����� | ����� |
| ������������������������������������ | ������ | ������ |
| ����������������� | ||
| ������������������������������������������������������������������� | � | ������� |
| ������������������������������������������� | ����� | ������ |
| ������������������������������������������� | � | ��� |
| ������������������������������������ | ����� | ������� |
���
– II-52 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
�������������������������������
�����������
��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������
�������������������������������������������������������������������������������������������������
�������������
����������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������
����������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������
���
– II-53 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
�����������������������������������������������������������������������������������������������
| ������������������ | �������� ��������������� ������������� |
��������������� �������������������� ����������� |
��������� �������������� |
|
|---|---|---|---|---|
| ���������������������� | ������ | � ����� |
����� ��������� |
|
| ����������������������������� | ��� | ���� | ||
| ��������� | �������� | ���� | ||
| ��������������������� | ������� | ����� | ||
| ������������������������ | ������ | � ����� |
����� ��������� |
|
| ������������������������������������� | ������ | � ����� |
����� ��������� |
|
| ���������������������������������������� | ������ | � ����� |
����� ��������� |
�������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ������
�������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������ �����������������������������������������������������������������������������������������������������������������������������������������
���
– II-54 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������
| �������������������� | �������������������� | |
|---|---|---|
| ���� | ���� | |
| ������������� | ���� | ���� |
| ������������������ | ����� | ����� |
| ��������������������� | ��� | ��� |
| ��������������������� | ���� | ���� |
�������������������������������
����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������
�����������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ���������������������
���������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������
���
– II-55 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
����������������������
����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������
| �������������� | ���������������� ������������������ �������� |
|
|---|---|---|
| ���������������������� | ������ ����� |
|
| ������� | ����� ������ |
|
| ������ | ������� ������ |
|
| ��������������������� | ����� ������ |
|
| ������������������������ | ����� ������ |
���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������
�����������������������
��������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������
| �������������� | ���������������� ������������������ �������� |
|
|---|---|---|
| ���������������������� | ��� | � ����� |
| ������� | ����� | ������ |
| ������ | ����� | ����� |
| ��������������������� | � | � |
| ������������������������ | ����� | ������ |
���������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������������
���
– II-56 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
����������������������������
������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� ����������������
��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������
��������������������������������
������������������������������������������������������������������������������������������������������������������������������������������� �����������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� | ���� | ���� | |
| ������������������������ | � �������� ������� ������ |
||
| ����������������� | ������ | ����� | ��� |
| ������������������������ | ������� | ������ | ������ |
| ������������� | � | � | ��� |
| ����� | � �������� ������� ������ |
���
– II-57 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
�������������������
��������������������������������������������������������������������������������������������������������������
| �������������������� | �������������������� | ||||
|---|---|---|---|---|---|
| ���� | ���� | ���� | |||
| �������� | � ��������� |
� ������� |
� �������� |
||
| ������� | ������ | ������ | ����� | ||
| � ��������� |
� ������� |
� �������� |
|||
| ������������������������������������������������������������������������� ���� |
�������������������� | ||||
| ���� | ���� | ���� | |||
| ������� | |||||
| ������� | � �������� |
� ������ |
� ����� |
||
| ����� | ����� | ������ | ����� | ||
| ������� | ����� | ����� | ����� | ||
| ������������ | �������� | ������ | ����� | ||
| �������� | |||||
| ������� | ��������� | ����� | �������� | ||
| ����� | �������� | ����� | ������� | ||
| ������� | �������� | ����� | ��� | ||
| ������������� | ��������� | ��� | �������� | ||
| ����������������������������������������� | � ��������� |
� ������ |
� �������� |
���
– II-58 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
��������������������������������������������������������������������������������������������
| �������������������� | �������������������� | ||
|---|---|---|---|
| ���� | ���� | ���� | |
| ������������������������������������������ | ������ | ������ | ������ |
| ������������������������������������ | ������ | ���� | ����� |
| ����������������������� | ������ | ������ | ������ |
| �������������������������� | ���� | ���� | ������ |
| ������������������ | ������� | ���� | ���� |
| ���������������������������������� | ���� | ������ | ���� |
| ����������������������������� | ������ | ������ | ����� |
| �������������������������� | ���� | � | � |
| ���������������� | � | ������ | ���� |
| �������������� | � | ���� | ������ |
| �������������������������������������� | � | ������ | � |
| ��������������������������������������� | � | ���� | ������ |
| ��������������������� | ���� | ���� | ������ |
| ��������������������� | � | ������ | � |
| ����� | ���� | ������ | ������ |
| �������� | ������ | ������ |
���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������
���
– II-59 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
����������������������������������������������������������������������������������������������������������������������
| �������������������� | �������������������� | |
|---|---|---|
| ���� | ���� | |
| ����������������� | ||
| ������������������� | � ������ |
� ����� |
| ���������������������������� | ������� | ����� |
| �������������� | ������ | ������ |
| �������������������� | � | ����� |
| ���������� | ������� | ����� |
| ����������������������� | ������ | ������ |
| ����������� | ����� | ����� |
| ������������������������������������������� | ������ | ����� |
| ����� | � | ����� |
| ���������������������� | ������� | ������ |
| ���������������������� | �������� | ������� |
| ���������������������� | ������� | ������ |
| ���������������������� | ||
| ���������� | ����� | ����� |
| ����������������������������������������� | �������� | �������� |
| ��������������� | ������� | ������� |
| ��������������� | �������� | �������� |
| ��������������� | �������� | � |
| ����� | ����� | � |
| ��������������������������� | �������� | �������� |
| ������������������������� | � ������� |
� ������ |
�������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������
������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������
���
– II-60 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
������������������������������������������������������������������������������������������������������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� | ���� | ���� | |
| ����������������������� | � ������� ������� ����� |
||
| �������������������������������������������������� | � | ��� | �� |
| ��������������������������������������������������� | � | ����� | ���� |
| ������������������������������������������������������� | ������ | ����� | ����� |
| ����������������� | � �������� ������� ������ |
�������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �������������������
�������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������
���
– II-61 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
����������������������������������
- ������������������������������������������������������������������������������������������������������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� | ���� | ���� | |
| ����������������������������� | |||
| ��������� | |||
| ��������������� | � ���������� �������� �������� |
||
| ��������������������������������������������� | ��������� | ��������� | � |
| ����������������������������������������������������� | � ��������� |
� ������� |
� �������� |
| ����������� | |||
| ����������������������������������������������������������������� �������������������������������������� |
������� | ������ | ������ |
| ������������������������������������������������������������� | � ����� |
� ���� |
� ������ |
| ������������������������������� | |||
| ��������� | |||
| ��������������� | � ���������� �������� �������� |
||
| ��������������������������������������������� | ��������� | ��������� | � |
| ������������������������������ | ����� | � | � |
| ������������������������������������������������������ | ����� | � | � |
| ������������������������������������������������������� | � ��������� |
� ������� |
� �������� |
| ����������� | |||
| ����������������������������������������������������������������� �������������������������������������� |
������� | ������ | ������ |
| ������������������������������������������������������ | |||
| ������������ | ������ | ������ | � |
| ���� | ����� | � | � |
| ��������������������� | � | � | � |
| �������� | �� | ��� | � |
| ���������������� | ����� | � | � |
| ����������������������� | � | � | � |
| ������������������������������������������������������������������ ��������������������������������������������� |
������� | ������ | ������ |
| ��������������������������������������������������������������� | � ������ ����� ������ |
���
– II-62 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������ �����������������������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������
| �������������������� | �������������������� | ||
|---|---|---|---|
| ���� | ���� | ���� | |
| �������������������� | ����� | ������ | ������ |
| ���� | ��� | ����� | � |
| �������� | � | � | ��� |
| ��������������������� | � | � | � |
| ������������������������� | ��� | � | � |
| ��������������������������������������������������� | � | � | ��� |
| ������������������������� | � | � | ������� |
| ����� | ����� | ������ | ������� |
������������������������������������
��������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������
����������������
�������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ������������
���
– II-63 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������
��������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������ ������������������������������������������� ���������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������
���������������������������������������������������� ������������������������������������������ ������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������
���������������������������������������������������������� ����������������������������� ������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������
���
– II-64 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������
�������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������
��������������
��������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������
���
– II-65 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
��������������������� ������������������������������������������
������������������������
����������������������������������
����������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������
�����������������������������������������������������������������������������������������������������������
| ���� | � ������� |
|---|---|
| ����������������������������� | ������� |
| �������������������������������������������� | ����� |
| ����������������������������������� | � ������� |
-
���������������������������������������������������������������������������������������������������������������������������������������������������
-
��������������������������������������������������������������������������������������������������������
-
�����������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������
���
– II-66 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
B. AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF COINBASE FOR THE YEAR ENDED 31 DECEMBER 2022
Table of Contents
Item 8. Financial Statements and Supplementary Data
| Index to Consolidated Financial Statements | Page | ||
|---|---|---|---|
| Report s of Independent Registered Public Accounting Firm(Deloitte - PCAOB ID 34 ) |
124 | ||
| Consolidated Balance Sheets | 127 | ||
| Consolidated Statements of Operations | 128 | ||
| Consolidated Statements of Comprehensive ( Loss) |
Income |
129 | |
| Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders'Equity | 130 | ||
| Consolidated Statements of Cash Flows | 131 | ||
| Notes to Consolidated Financial Statements | 133 |
123
– II-67 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of Coinbase Global, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Coinbase Global, Inc. (the "Company") as of December 31, 2022 and 2021, the related consolidated statements of Operations, Comprehensive Income, Changes in Convertible Preferred Stock and Stockholders’ Equity, and Cash Flows, for each of the three years in the period ended December 31, 2022, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 21, 2023, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
124
– II-68 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Customer Crypto Assets, Crypto Assets Held and USDC - Crypto Assets in Cold Storage — Refer to Notes 2, 9, and 10 to the financial statements
Critical Audit Matter Description
Crypto assets are generally accessible only by the possessor of the unique private key relating to the digital wallet in which the crypto assets are held. Accordingly, private keys must be safeguarded and secured in order to prevent an unauthorized party from accessing the crypto assets within a digital wallet. The Company primarily holds crypto assets for its own use, and on behalf of customers, in wallets within its cold storage environment. The loss, theft, or otherwise compromise of access to the private keys required to access the crypto assets in cold storage could adversely affect the Company’s ability to access the crypto assets within its environment. This could result in loss of corporate crypto assets held or loss of crypto assets safeguarded on behalf of customers.
We identified crypto assets in cold storage as a critical audit matter due to the nature and extent of audit effort required to obtain sufficient appropriate audit evidence to address the risks of material misstatement related to the existence and rights & obligations of crypto assets in cold storage. The nature and extent of audit effort required to address the matter includes significant involvement of more experienced engagement team members and discussions and consultations with subject matter experts related to the matter.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to crypto assets in cold storage included the following, among others:
-
We consulted with subject matter experts regarding our planned audit response to address risks of material misstatement of crypto assets in cold storage.
-
We tested the effectiveness of controls within the Company’s private key management process including controls related to physical access, key generation, and segregation of duties across the processes.
-
We tested the effectiveness of management’s reconciliation control of internal books and records to external blockchains.
-
We tested the effectiveness of management’s control to segregate corporate crypto asset balances from customer crypto asset balances.
-
We tested the effectiveness of controls within the processes of customer crypto asset deposits and customer crypto asset withdrawals.
-
We obtained evidence to evaluate crypto asset balances for appropriate segregation between corporate crypto assets and customer crypto assets.
-
We utilized our proprietary audit tool to independently obtain evidence from public blockchains to test the existence of crypto asset balances.
-
We obtained evidence that management has control of the private keys required to access crypto assets in cold storage through a combination of decoding cryptographic messages signed using selected private keys or through observing the movement of selected crypto assets.
-
We evaluated the reliability of audit evidence obtained from public blockchains.
/s/ Deloitte & Touche LLP
San Francisco, California February 21, 2023
We have served as the Company's auditor since 2020.
125
– II-69 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of Coinbase Global, Inc.
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Coinbase Global, Inc. (the “Company”) as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2022 of the Company and our report dated February 21, 2023, expressed an unqualified opinion.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte & Touche LLP
San Francisco, California February 21, 2023
126
– II-70 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Consolidated Balance Sheets
(In thousands, except par value data)
| Decem | ber 31, | |
|---|---|---|
| 2022 | 2021 | |
| Assets | ||
| Current assets: | ||
| Cash and cash equivalents | $ 4,425,021 | $ 7,123,478 |
| Restricted cash | 25,873 | 30,951 |
| Customer custodial funds | 5,041,119 | 10,617,552 |
| Customer crypto assets (1) |
75,413,188 | — |
| USDC | 861,149 | 100,096 |
| Accounts and loans receivable, net of allowance | 404,376 | 304,706 |
| Income tax receivable | 60,441 | 61,231 |
| Prepaid expenses and other current assets | 217,048 | 135,849 |
| Total current assets | 86,448,215 | 18,373,863 |
| Crypto assets held | 424,393 | 988,193 |
| Lease right-of-use assets | 69,357 | 98,385 |
| Property and equipment, net | 171,853 | 59,230 |
| Goodwill | 1,073,906 | 625,758 |
| Intangible assets, net | 135,429 | 176,689 |
| Other non-current assets | 1,401,720 | 952,307 |
| Total assets | $ 89,724,873 | $ 21,274,425 |
| Liabilities, Convertible Preferred Stock and Stockholders’ Equity | ||
| Current liabilities: | ||
| Customer custodial cash liabilities | $ 4,829,587 | $ 10,480,612 |
| Customer crypto liabilities (2) |
75,413,188 | — |
| Accounts payable | 56,043 | 39,833 |
| Accrued expenses and other current liabilities | 331,236 | 439,559 |
| Crypto asset borrowings | 151,505 | 426,665 |
| Lease liabilities, current | 33,734 | 32,366 |
| Total current liabilities | 80,815,293 | 11,419,035 |
| Lease liabilities, non-current | 42,044 | 74,078 |
| Long-term debt | 3,393,448 | 3,384,795 |
| Other non-current liabilities | 19,531 | 14,828 |
| Total liabilities | 84,270,316 | 14,892,736 |
| Commitments and contingencies (Note 21) | ||
| Stockholders’ equity: | ||
| Class A common stock, $0.00001 par value; 10,000,000 shares authorized at December 31, 2022 and 2021; 182,796 and 168,807 shares issued and outstanding at December 31, 2022 and 2021, respectively 2 |
2 | |
| Class B common stock, $0.00001 par value; 500,000 shares authorized at December 31, 2022 and 2021; 48,070 and 48,310 shares issued and outstanding at December 31, 2022 and 2021, respectively — |
— | |
| Additional paid-in capital | 3,767,686 | 2,034,658 |
| Accumulated other comprehensive loss | (38,606) | (3,395) |
| Retained earnings | 1,725,475 | 4,350,424 |
| Total stockholders’ equity | 5,454,557 | 6,381,689 |
| Total liabilities, convertible preferred stock, and stockholders’ equity | $ 89,724,873 | $ 21,274,425 |
______(1) Safeguarding assets
(2) Safeguarding liabilities
The accompanying notes are an integral part of these consolidated financial statements. 127
– II-71 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Consolidated Statements of Operations (In thousands, except per share data)
| Year Ended December 31, | |||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| Revenue: | |||
| Net revenue | $ 3,148,815 | $ 7,354,753 | $ 1,141,167 |
| Other revenue | 45,393 | 484,691 | 136,314 |
| Total revenue | 3,194,208 | 7,839,444 | 1,277,481 |
| Operating expenses: | |||
| Transaction expense | 629,880 | 1,267,924 | 135,514 |
| Technology and development | 2,326,354 | 1,291,561 | 271,732 |
| Sales and marketing | 510,089 | 663,689 | 56,782 |
| General and administrative | 1,600,586 | 909,392 | 279,880 |
| Restructuring | 40,703 | — | — |
| Other operating expense, net | 796,804 | 630,308 | 124,622 |
| Total operating expenses | 5,904,416 | 4,762,874 | 868,530 |
| Operating (loss) income | (2,710,208) | 3,076,570 | 408,951 |
| Interest expense | 88,901 | 29,160 | — |
| Other expense (income), net | 265,473 | 20,463 | (248) |
| (Loss) income before income taxes | (3,064,582) | 3,026,947 | 409,199 |
| (Benefit from) provision for income taxes | (439,633) | (597,173) | 86,882 |
| Net (loss) income | $ (2,624,949) | $ 3,624,120 | $ 322,317 |
| Net (loss) income attributable to common stockholders: | |||
| Basic | $ (2,624,949) | $ 3,096,958 | $ 108,256 |
| Diluted | $ (2,631,179) | $ 3,190,404 | $ 127,471 |
| Net (loss) income per share attributable to common stockholders: | |||
| Basic | $ (11.81) | $ 17.47 | $ 1.58 |
| Diluted | $ (11.83) | $ 14.50 | $ 1.40 |
| Weighted-average shares of common stock used to compute net (loss) income per share attributable to common stockholders: |
|||
| Basic | 222,314 | 177,319 | 68,671 |
| Diluted | 222,338 | 219,965 | 91,209 |
The accompanying notes are an integral part of these consolidated financial statements. 128
– II-72 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents Coinbase Global, Inc. Consolidated Statements of Comprehensive (Loss) Income (In thousands)
| Year Ended December 31, | |||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| Net (loss) income | $ (2,624,949) | $ 3,624,120 | $ 322,317 |
| Other comprehensive (loss) income: | |||
| Translation adjustment, net of tax | (35,211) | (9,651) | 6,977 |
| Comprehensive (loss) income | $ (2,660,160) | $ 3,614,469 | $ 329,294 |
The accompanying notes are an integral part of these consolidated financial statements.
129
– II-73 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders' Equity (In thousands)
| Convertible P | referred Stock Amount |
Commo | n Stock | Additional Paid-In Capital |
Accumulated Other Comprehensive (Loss) Income |
Retained Earnings |
Total | |
|---|---|---|---|---|---|---|---|---|
| Shares | Shares | Amount | ||||||
| Balance at January 1, 2020 | 114,959 | $ 564,697 | 66,994 | $ — | $ 93,820 | $ (721) | $ 403,987 | $ 497,086 |
| Issuance of common stock upon exercise of stock options, net of repurchases |
— |
— | 2,038 | — | 16,707 | — | — | 16,707 |
| Repurchase of equity awards | — | — | — | — | (1,930) | — | — | (1,930) |
| Stock-based compensation expense | — | — | — | — | 72,643 | — | — | 72,643 |
| Issuance of equity instruments as consideration in business combination |
— |
— | 1,304 | — | 31,349 | — | — | 31,349 |
| Issuance of common stock to settle contingent consideration |
— | — | 691 | — | 16,205 | — | — | 16,205 |
| Conversion of preferred stock | (2,081) | (2,230) | 2,081 | — | 2,230 | — | — | 2,230 |
| Comprehensive income | — | — | — | — | — | 6,977 | — | 6,977 |
| Net income | — | — | — | — | — | — | 322,317 | 322,317 |
| Balance at December 31, 2020 | 112,878 | $ 562,467 | 73,108 | $ — | $ 231,024 | $ 6,256 | $ 726,304 | $ 963,584 |
| Issuance of common stock upon exercise of stock options, net of repurchases |
— |
— | 24,909 | — | 212,476 | — | — | 212,476 |
| Stock-based compensation expense | — | — | — | — | 824,153 | — | — | 824,153 |
| Issuance of equity instruments as consideration for business combinations |
— | — | 3,985 | — | 544,588 | — | — | 544,588 |
| Conversion of preferred stock | (112,878) | (562,467) | 112,878 | 2 | 562,465 | — | — | 562,467 |
| Issuance of common stock from exercise of warrants |
— | — | 412 | — | 433 | — | — | 433 |
| Issuance of common stock upon settlement of Restricted Stock Units ("RSUs") and restricted common stock, net of shares withheld |
— | — | 1,775 | — | (262,794) | — | — | (262,794) |
| Purchase of capped calls | — | — | — | — | (90,131) | — | — | (90,131) |
| Issuance of common stock under the 2021 Employee Stock Purchase Plan (the "ESPP") |
— | — | 50 | — | 12,444 | — | — | 12,444 |
| Comprehensive loss | — | — | — | — | — | (9,651) | — | (9,651) |
| Net income | — | — | — | — | — | — | 3,624,120 | 3,624,120 |
| Balance at December 31, 2021 | — | $ — | 217,117 | $ 2 | $ 2,034,658 | $ (3,395) | $ 4,350,424 | $ 6,381,689 |
| Issuance of common stock upon exercise of stock options, net of repurchases |
— |
— | 3,883 | — | 56,737 | — | — | 56,737 |
| Stock-based compensation expense | — | — | — | — | 1,683,840 | — | — | 1,683,840 |
| Issuance of equity instruments as consideration for business combinations |
— | — | 1,663 | — | 314,356 | — | — | 314,356 |
| Issuance of common stock to settle contingent consideration |
— | — | 58 | — | 4,661 | — | — | 4,661 |
| Issuance of common stock upon settlement of RSUs and restricted common stock, net of shares withheld |
— | — | 7,870 | — | (351,867) | — | — | (351,867) |
| Issuance of common stock under the ESPP | — | — | 275 | — | 21,622 | — | — | 21,622 |
| Other | — | — | — | — | 3,679 | — | — | 3,679 |
| Comprehensive loss | — | — | — | — | — | (35,211) | — | (35,211) |
| Net income | — | — | — | — | — | — | (2,624,949) | (2,624,949) |
| Balance at December 31, 2022 | — | $ — | 230,866 | $ 2 | $ 3,767,686 | $ (38,606) | $ 1,725,475 | $ 5,454,557 |
The accompanying notes are an integral part of these consolidated financial statements.
130
– II-74 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Consolidated Statements of Cash Flows (In thousands)
| Year Ended December 31, | Year Ended December 31, | ||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| Cash flows from operating activities | |||
| Net (loss) income | $ (2,624,949) | $ 3,624,120 | $ 322,317 |
| Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: |
|||
| Depreciation and amortization | 154,069 | 63,651 | 30,962 |
| Crypto asset impairment expense | 757,257 | 329,152 | 8,355 |
| Investment impairment expense | 101,445 | — | — |
| Other impairment expense | 26,518 | 500 | — |
| Stock-based compensation expense | 1,565,823 | 820,685 | 70,548 |
| Provision for transaction losses and doubtful accounts | (13,051) | 22,390 | (2,966) |
| (Gain) loss on disposal of property and equipment | (58) | 1,425 | 355 |
| Deferred income taxes | (468,035) | (558,329) | 474 |
| Unrealized loss (gain) on foreign exchange | 28,516 | (14,944) | 1,057 |
| Non-cash lease expense | 31,123 | 34,542 | 25,012 |
| Change in fair value of contingent consideration | (8,312) | (924) | 3,281 |
| Realized gain on crypto assets | (36,666) | (178,234) | (23,682) |
| Crypto assets received as revenue | (470,591) | (1,015,920) | (94,158) |
| Crypto asset payments for expenses | 383,221 | 815,783 | 40,205 |
| Fair value loss (gain) on derivatives | 7,410 | (32,056) | 5,254 |
| Amortization of debt discount and issuance costs | 9,253 | 5,031 | — |
| Loss (gain) on investments | 3,056 | (20,138) | 150 |
| Changes in operating assets and liabilities: | |||
| USDC | (848,138) | (77,471) | 37,936 |
| Accounts and loans receivable | (141,023) | 28,511 | (117,167) |
| Deposits in transit | 28,952 | (36,527) | (39,989) |
| Income taxes, net | 1,906 | (62,145) | 86,791 |
| Other current and non-current assets | 19,237 | (20,060) | (48,677) |
| Accounts payable | 18,612 | 27,330 | 6,090 |
| Lease liabilities | (10,223) | (20,596) | (24,998) |
| Other current and non-current liabilities | (100,771) | 302,396 | 6,398 |
| Net cash (used in) provided by operating activities | (1,585,419) | 4,038,172 | 293,548 |
| Cash flows from investing activities | |||
| Purchase of property and equipment | (2,933) | (2,910) | (9,913) |
| Proceeds from sale of property and equipment | 83 | 31 | — |
| Capitalized internal-use software development costs | (61,038) | (22,073) | (8,889) |
| Business combinations, net of cash acquired | (186,150) | (70,911) | 33,615 |
| Purchase of investments | (63,048) | (326,513) | (10,329) |
| Purchase of assembled workforce | — | (60,800) | — |
| Proceeds from settlement of investments | 1,551 | 5,159 | 303 |
| Purchase of crypto assets held | (1,400,032) | (3,009,086) | (528,080) |
| Disposal of crypto assets held | 969,185 | 2,574,032 | 574,115 |
| Loans originated | (207,349) | (336,189) | — |
| Proceeds from repayment of loans | 327,539 | 124,520 | — |
| Assets pledged as collateral | (41,630) | — | — |
| Net cash (used in) provided by investing activities | (663,822) | (1,124,740) | 50,822 |
The accompanying notes are an integral part of these consolidated financial statements.
131
– II-75 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Consolidated Statements of Cash Flows (In thousands)
| Year Ended December 31, | Year Ended December 31, | ||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| Cash flows from financing activities | |||
| Issuance of common stock upon exercise of stock options, net of repurchases | 51,497 | 217,064 | 20,731 |
| Taxes paid related to net share settlement of equity awards | (351,867) | (262,794) | — |
| Proceeds received under the ESPP | 20,848 | 19,889 | — |
| Other financing activities | 3,679 | — | — |
| Customer custodial cash liabilities | (5,562,558) | 6,691,859 | 2,710,522 |
| Cash paid to repurchase equity awards | — | — | (1,930) |
| Issuance of shares from exercise of warrants | — | 433 | — |
| Issuance of convertible senior notes, net | — | 1,403,753 | — |
| Issuance of senior notes, net | — | 1,976,011 | — |
| Purchase of capped calls | — | (90,131) | — |
| Proceeds from short-term borrowings | 190,956 | 20,000 | — |
| Repayment of short-term borrowings | (191,073) | — | — |
| Net cash (used in) provided by financing activities | (5,838,518) | 9,976,084 | 2,729,323 |
| Net (decrease) increase in cash, cash equivalents, and restricted cash | (8,087,759) | 12,889,516 | 3,073,693 |
| Effect of exchange rates on cash, cash equivalents, and restricted cash | (163,257) | (64,883) | (2,081) |
| Cash, cash equivalents, and restricted cash, beginning of period | 17,680,662 | 4,856,029 | 1,784,417 |
| Cash, cash equivalents, and restricted cash, end of period | $ 9,429,646 | $ 17,680,662 | $ 4,856,029 |
| Cash, cash equivalents, and restricted cash consisted of the following: | |||
| Cash and cash equivalents | $ 4,425,021 | $ 7,123,478 | $ 1,061,850 |
| Restricted cash | 25,873 | 30,951 | 30,787 |
| Customer custodial cash | 4,978,752 | 10,526,233 | 3,763,392 |
| Total cash, cash equivalents, and restricted cash | $ 9,429,646 | $ 17,680,662 | $ 4,856,029 |
| Supplemental disclosure of cash flow information | |||
| Cash paid during the period for interest | $ 82,399 | $ 3,793 | $ — |
| Cash paid during the period for income taxes | 35,888 | 68,614 | 62,060 |
| Operating cash outflows for amounts included in the measurement of operating lease liabilities |
14,528 | 20,061 | 40,011 |
| Supplemental schedule of non-cash investing and financing activities | |||
| Unsettled purchases of property and equipment | $ — | $ 808 | $ — |
| Right-of-use assets obtained in exchange for operating lease obligations | 3,059 | 27,286 | 2,146 |
| Non-cash consideration paid for business combinations | 324,925 | 571,196 | — |
| Purchase of crypto assets and investments with non-cash consideration | 19,967 | 13,511 | 662 |
| Redemption of investments with non-cash consideration | 5,000 | — | — |
| Disposal of crypto assets for non-cash consideration | 617 | — | — |
| Crypto assets borrowed | 920,379 | 1,134,876 | 194,696 |
| Crypto assets borrowed repaid with crypto assets | 1,432,688 | 609,600 | 59,171 |
| Non-cash assets pledged as collateral | 58,377 | — | — |
| Non-cash assets received as collateral | 26,874 | — | — |
The accompanying notes are an integral part of these consolidated financial statements. 132
– II-76 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
1. NATURE OF OPERATIONS
Coinbase, Inc. was founded in 2012. In April 2014, in connection with a corporate reorganization, Coinbase, Inc. became a wholly-owned subsidiary of Coinbase Global, Inc. (together with its consolidated subsidiaries, the “Company”).
The Company operates globally and is a leading provider of end-to-end financial infrastructure and technology for the cryptoeconomy. The Company offers consumers the primary financial account for the cryptoeconomy, institutions a state of the art marketplace with a deep pool of liquidity for transacting in crypto assets, and developers technology and services that enable them to build crypto-based applications and securely accept crypto assets as payment.
The Company is a remote-first company. Accordingly, the Company does not maintain a headquarters.
On April 14, 2021, the Company completed the direct listing of its Class A common stock on the Nasdaq Global Select Market (the “Direct Listing”).
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and principles of consolidation
The accompanying consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”), and include the accounts of the Company and its subsidiaries. The Company’s subsidiaries are entities in which the Company holds, directly or indirectly, more than 50% of the voting rights, or where it exercises control. Certain subsidiaries of the Company have a basis of presentation different from GAAP. For the purposes of the consolidated financial statements, the basis of presentation of such subsidiaries is converted to GAAP. All intercompany accounts and transactions have been eliminated in consolidation.
Reclassifications
Certain prior period amounts have been reclassified in order to conform with the current period presentation. These reclassifications have no impact on the Company’s previously reported consolidated net income.
Changes in presentation
During the fourth quarter of 2022, the Company elected to change its presentation for deposits in transit from payment processors and financial institutions, which are related to customer transactions. Under the new presentation, these funds are included in customer custodial funds, whereas previously they were presented within the accounts and loans receivable, net of allowance financial statement line item. The change allows the Company to present cash and deposits in transit as customer custodial funds held for the exclusive benefit of customers, which the Company holds to meet its obligations for customer deposits at period end.
Additionally, the Company made a change in its presentation of customer custodial cash liabilities from operating activities, to present them as financing activities within its consolidated statements of cash flows.
Comparative amounts have been recast to conform to current period presentation. These recasts had no impact on the consolidated statements of operations, consolidated statements of comprehensive income or consolidated statements of changes in convertible preferred stock and stockholders' equity.
133
– II-77 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The following tables present the effects of the changes in presentation within the consolidated balance sheets and statements of cash flows (in thousands):
| As of and f | or the Year Ended Decem | ber 31, 2021 | |
|---|---|---|---|
| As Previously Reported |
Adjustment | As Adjusted | |
| Consolidated Balance Sheets | |||
| Customer custodial funds | $ 10,526,233 | $ 91,319 | $ 10,617,552 |
| Accounts and loans receivable, net of allowance | 396,025 | (91,319) | 304,706 |
| Consolidated Statements of Cash Flows | |||
| Cash flows from operating activities | |||
| Accounts and loans receivable | $ (8,016) | $ 36,527 | $ 28,511 |
| Deposits in transit | — | (36,527) | (36,527) |
| Customer custodial cash liabilities | 6,691,859 | (6,691,859) | — |
| Net cash provided by operating activities | 10,730,031 | (6,691,859) | 4,038,172 |
| Cash flows from financing activities | |||
| Customer custodial cash liabilities | $ — | $ 6,691,859 | $ 6,691,859 |
| Net cash provided by financing activities | 3,284,225 | 6,691,859 | 9,976,084 |
| For the | Year Ended December 3 | 1, 2020 | |
| As Previously Reported |
Adjustment | As Adjusted | |
| Consolidated Statements of Cash Flows | |||
| Cash flows from operating activities | |||
| Accounts and loans receivable | $ (157,156) | $ 39,989 | $ (117,167) |
| Deposits in transit | — | (39,989) | (39,989) |
| Customer custodial cash liabilities | 2,710,522 | (2,710,522) | — |
| Net cash provided by operating activities | 3,004,070 | (2,710,522) | 293,548 |
| Cash flows from financing activities | |||
| Customer custodial cash liabilities | $ — | $ 2,710,522 | $ 2,710,522 |
| Net cash provided by financing activities | 18,801 | 2,710,522 | 2,729,323 |
Use of estimates
The preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions in the Company’s consolidated financial statements and notes thereto.
Significant estimates and assumptions include the determination of the recognition, measurement, and valuation of current and deferred income taxes; the fair value of stock-based awards issued; the useful lives of long-lived assets; the impairment of long-lived assets; the valuation of privately-held strategic investments, including impairments; the Company’s incremental borrowing rate; the fair value of customer crypto assets and liabilities; the fair value of assets acquired and liabilities assumed in business combinations, including contingent consideration arrangements; the fair value of derivatives and related hedges; the fair value of long-term debt; assessing the likelihood of adverse outcomes from claims and disputes; and loss provisions.
134
– II-78 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Actual results and outcomes may differ from management’s estimates and assumptions due to risks and uncertainties. To the extent that there are material differences between these estimates and actual results, the Company’s consolidated financial statements will be affected. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable, the result of which forms the basis for making judgments about the carrying values of assets and liabilities.
Foreign currency transactions
The Company’s functional currency is the U.S. dollar. The Company has exposure to foreign currency translation gains and losses arising from the Company’s net investment in foreign subsidiaries. The revenues, expenses, and financial results of these foreign subsidiaries are recorded in their respective functional currencies. The financial statements of these subsidiaries are translated into U.S. dollars using a current rate of exchange, with gains or losses, net of tax as applicable, included in accumulated other comprehensive income (loss) (“AOCI”) within the consolidated statements of changes in convertible preferred stock and stockholders’ equity. Cumulative translation adjustments are released from AOCI and recorded in the consolidated statements of operations when the Company disposes or loses control of a consolidated subsidiary. Gains and losses resulting from remeasurement are recorded in other expense (income), net within the consolidated statements of operations.
Business combinations
The results of businesses acquired in a business combination are included in the Company’s consolidated financial statements from the date of the acquisition. Purchase accounting results in assets and liabilities of an acquired business being recorded at their estimated fair values on the acquisition date. Any excess consideration over the fair value of assets acquired and liabilities assumed is recognized as goodwill. Acquisitionrelated costs incurred by the Company are recognized as an expense in general and administrative expenses within the consolidated statements of operations.
The Company uses its best estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date. The Company’s estimates are inherently uncertain and subject to refinement.
During the measurement period, which may be up to one year from the acquisition date, and to the extent that the value was not previously finalized, the Company may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. In addition, uncertain tax positions and tax-related valuation allowances are initially recorded in connection with a business combination as of the acquisition date. The Company continues to collect information about facts and circumstance that existed at the date of acquisition and reevaluates these estimates and assumptions quarterly and records any adjustments to the Company’s preliminary estimates to goodwill, provided that the Company is within the measurement period. Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the Company’s consolidated statements of operations.
Fair value measurements
The Company measures certain assets and liabilities at fair value. The Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
- Level 1 : Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
135
– II-79 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
-
Level 2 : Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
-
Level 3 : Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.
Cash and cash equivalents
Cash and cash equivalents include cash and interest-bearing highly liquid investments held at financial institutions, cash on hand that is not restricted as to withdrawal or use with an initial maturity of three months or less, and cash held in accounts at crypto trading venues. Crypto asset and fiat wallet service trading venues include other crypto asset trading platforms that hold money transmitter licenses, and where the Company holds funds in its accounts with those trading platforms. Cash and cash equivalents excludes customer legal tender, which is reported separately as customer custodial funds on the accompanying consolidated balance sheets. Refer to Customer custodial funds and customer custodial cash liabilities below for further details.
Restricted cash
The Company has restricted cash deposits at financial institutions related to operational restricted deposits and a standby letter of credit.
Customer custodial funds and customer custodial cash liabilities
Customer custodial funds represents restricted cash and cash equivalents maintained in segregated Company bank accounts that are held for the exclusive benefit of customers and deposits in transit from payment processors and financial institutions. Customer custodial cash liabilities represents the obligation to return cash deposits held by customers in their fiat wallets and unsettled fiat deposits and withdrawals. Deposits in transit represent settlements from third-party payment processors and banks for customer transactions. Deposits in transit are received within five business days of the transaction date. The Company establishes withdrawal-based limits in order to mitigate potential losses by preventing customers from withdrawing the crypto asset to an external blockchain address until the deposit settles. In certain jurisdictions, deposits in transit qualify as eligible liquid assets to meet regulatory requirements to fulfill the Company’s direct obligations under customer custodial cash liabilities. The Company restricts the use of the assets underlying the customer custodial funds to meet regulatory requirements and classifies the assets as current based on their purpose and availability to fulfill the Company’s direct obligation under customer custodial cash liabilities.
Certain jurisdictions where the Company operates require the Company to hold eligible liquid assets, as defined by applicable regulatory requirements and commercial law in these jurisdictions, equal to at least 100% of the aggregate amount of all customer custodial cash liabilities. Depending on the jurisdiction, eligible liquid assets can include cash and cash equivalents, customer custodial funds, and certain other customer receivables. As of December 31, 2022 and 2021, the Company’s eligible liquid assets were greater than the aggregate amount of customer custodial cash liabilities.
USDC
USD Coin (“USDC”) is accounted for as a financial instrument; one USDC can be redeemed for one U.S. dollar on demand from the issuer.
136
– II-80 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Accounts and loans receivable and allowance for doubtful accounts
Accounts and loans receivables are contractual rights to receive cash or crypto assets either on demand or on fixed or determinable dates, and are recognized as an asset on the consolidated balance sheets. Accounts and loans receivable consists of trade finance receivables, custodial fee revenue receivable, loans receivable, crypto asset loan receivables, interest receivable, and other receivables.
Trade finance receivables represent funds due for crypto assets delivered to credit eligible customers and are typically received within three business days from the transaction date. Trade finance receivables enable customers to instantly invest in crypto assets without pre-funding their trade.
Custodial fee revenue receivable represents the fee earned and receivable by the Company for providing a dedicated secure cold storage solution to customers. The fee is based on a contractual percentage of the daily value of assets under custody and is generally collected on a monthly basis. Such custodial fee revenue income is included in the net revenue in the consolidated statements of operations.
Loans receivable represent cash loans made to consumers and institutions. These loans are collateralized with crypto assets held by those users in their crypto asset wallets on the Company’s platform. Loans receivable are subsequently measured at amortized cost.
Crypto asset loan receivables represent crypto asset loans made to institutions. These loans are collateralized with fiat, USDC, or crypto assets held by those users in their crypto asset wallet on the Company’s platform. Crypto asset loan receivables are initially and subsequently measured at the fair value of the underlying crypto asset lent and adjusted for expected credit losses.
The Company recognizes an allowance for doubtful accounts for receivables based on expected credit losses. In determining expected credit losses, the Company considers historical loss experience, the aging of its receivable balance, and the fair value of any collateral held. For loans receivable and crypto asset loan receivables, the Company applies the collateral maintenance provision practical expedient. The Company would recognize credit losses on these loans if there is a collateral shortfall and it is not reasonably expected that the borrower will replenish such a shortfall.
Concentration of credit risk
The Company’s cash and cash equivalents, restricted cash, customer custodial funds, and accounts and loans receivable are potentially subject to concentration of credit risk. Cash and cash equivalents, restricted cash, and customer custodial funds are primarily placed with financial institutions which are of high credit quality. The Company invests cash and cash equivalents, and customer custodial funds primarily in highly liquid, highly rated instruments which are uninsured. The Company may also have corporate deposit balances with financial institutions which exceed the Federal Deposit Insurance Corporation insurance limit of $250,000. The Company has not experienced losses on these accounts and does not believe it is exposed to any significant credit risk with respect to these accounts. The Company also holds cash at crypto trading venues and performs a regular assessment of these crypto trading venues as part of its risk management process.
The Company held $861.1 million and $100.1 million of USDC as of December 31, 2022 and 2021, respectively. The issuer of USDC reported that, as of December 31, 2022, underlying reserves were held in cash and short-duration U.S. Treasuries within segregated accounts for the benefit of USDC holders.
As of December 31, 2022 and 2021, the Company had one counterparty and no counterparties, respectively, who accounted for more than 10% of the Company’s accounts and loans receivable, net. In January and February 2023, the Company received payments from this counterparty which accounted for their total receivable balance.
During the years ended December 31, 2022 and 2021, no counterparty accounted for more than 10% of total revenue.
137
– II-81 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Crypto assets held
The crypto assets held by the Company, with no qualifying fair value hedge, are accounted for as intangible assets with indefinite useful lives, and are initially measured at cost. Crypto assets accounted for as intangible assets are subject to impairment losses if the fair value of crypto assets decreases below the carrying value at any time during the period. The fair value is measured using the quoted price of the crypto asset at the time its fair value is being measured in the Company’s principal market. Impairment expense is reflected in other operating expense, net in the consolidated statements of operations. The Company assigns costs to transactions on a first-in, first-out basis.
Crypto assets held as the hedged item in qualifying fair value hedges are initially measured at cost. Subsequent changes in fair value attributable to the hedged risk are adjusted to the carrying amount of these crypto assets, with changes in fair value recorded in other operating expense, net in the consolidated statements of operations.
The Company recognizes crypto assets received through airdrops or forks if the crypto asset is expected to generate probable future benefit and if the Company is able to support the trading, custody, or withdrawal of these assets. The Company records the crypto assets received through airdrops or forks at their cost.
Leases
The Company determines if an arrangement is a lease at inception. Operating leases are included in lease right-of-use (“ROU”) assets and lease liabilities on the consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of future minimum lease payments over the lease term. Most leases do not provide an implicit rate, so the Company uses its incremental borrowing rate. The operating lease ROU assets also include any lease payments made before commencement and exclude lease incentives.
The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that those options will be exercised. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company has made the policy election to account for short-term leases by recognizing the lease payments in profit or loss on a straight-line basis over the lease term and not recognizing these leases on the consolidated balance sheets. Variable lease payments are recognized in profit or loss in the period in which the obligation for those payments is incurred. The Company has real estate lease agreements with lease and non-lease components for which the Company has made the accounting policy election to account for these agreements as a single lease component.
Property and equipment
Property and equipment is stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the lesser of the estimated useful life of the asset or the remaining lease term. The estimated useful lives of the Company’s property, equipment, and software are generally as follows:
| Property and Equipment | Useful Life |
|---|---|
| Furniture and fixtures | Three to five years |
| Computer equipment | Two to five years |
| Leasehold improvements | Lesser of useful life or remaining lease term |
| Capitalized software | One to three years |
138
– II-82 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Construction-in-progress represents costs incurred on the construction of leasehold improvements that have not been completed or placed in service as of the end of the year, and accordingly, no depreciation expense has been recorded.
Capitalized software consists of costs incurred during the application development stage of internal-use software or implementation of a hosting arrangement that is a service contract. Capitalized costs consist of salaries and compensation costs for employees, fees paid to third-party consultants who are directly involved in development efforts, and costs incurred for upgrades and enhancements to add functionality of the software. Other costs that do not meet the capitalization criteria are expensed as incurred.
Long-lived assets, including ROU assets, goodwill, and acquired intangible assets
The Company evaluates the recoverability of long-lived assets on an annual basis, or more frequently whenever circumstances indicate a longlived asset may be impaired. When indicators of impairment exist, the Company estimates future undiscounted cash flows attributable to such assets. In the event future undiscounted cash flows do not exceed the carrying amount of the assets, the asset would be considered impaired. The impairment loss is measured based upon the difference between the carrying amount and the fair value of the assets.
Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired in a business combination. Goodwill is tested for impairment at the reporting unit level on an annual basis (October 1 for the Company) and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. For the periods presented, the Company did not have any goodwill impairment charges.
Acquired intangible assets with a definite useful life are amortized over their estimated useful lives on a straight-line basis. Each period, the Company evaluates the estimated remaining useful life of its intangible assets and whether events or changes in circumstances warrant a revision to the remaining period of amortization. Intangible assets assessed as having indefinite lives are not amortized, but are assessed for indicators that the useful life is no longer indefinite or for indicators of impairment each period.
Investments
The Company holds the following categories of investments, which are included in other non-current assets on the consolidated balance sheets.
Equity method investments
The Company holds equity investments in privately held companies. The Company applies the equity method of accounting for investments in other entities when it holds between 20% and 50% of the common stock or in-substance common stock in the entity, or when it exercises significant influence over the entity. Under the equity method, the Company’s share of each entity’s profit or loss is reflected in other expense (income), net in the consolidated statements of operations.
Strategic investments
The Company’s strategic investments primarily include investments in equity instruments where the Company (1) holds less than 20% ownership in the entity, and (2) does not exercise significant influence. These investments are recorded at cost and adjusted for observable transactions for same or similar investments of the same issuer (referred to as the measurement alternative) or impairment.
Crypto asset borrowings
The Company borrows crypto assets from third parties on an unsecured basis. Such crypto assets borrowed by the Company are reported in crypto assets held on the consolidated balance sheets.
139
– II-83 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The borrowings are accounted for as hybrid instruments, with a liability host contract that contains an embedded derivative based on the changes in the fair value of the underlying crypto asset. The host contract is not accounted for as a debt instrument because it is not a financial liability, is carried at the fair value of the assets acquired and reported in crypto asset borrowings on the consolidated balance sheets. The embedded derivative is accounted for at fair value, with changes in fair value recognized in other operating expense, net in the consolidated statements of operations. The embedded derivatives are included in crypto asset borrowings on the consolidated balance sheets.
The term of these borrowings can either be for a fixed term of less than one year or can be open-ended and repayable at the option of the Company or the lender. These borrowings bear a fee payable by the Company to the lender, which is based on a percentage of the amount borrowed and is denominated in the related crypto asset borrowed. The borrowing fee is recognized on an accrual basis and is included in other operating expense, net in the consolidated statements of operations.
Derivative contracts
Derivative contracts derive their value from underlying asset prices, other inputs or a combination of these factors. Derivative contracts are recognized as either assets or liabilities on the consolidated balance sheets at fair value, with changes in fair value recognized in other operating expense, net.
The Company enters into arrangements that result in obtaining the right to receive or obligation to deliver a fixed amount of crypto assets in the future. These are hybrid instruments, consisting of a debt host contract that is initially measured at the fair value of the underlying crypto assets and is subsequently carried at amortized cost, and an embedded forward feature based on the changes in the fair value of the underlying crypto asset. The embedded forward is bifurcated from the host contract, and is subsequently measured at fair value.
The Company also enters into foreign exchange forward contracts that act as economic hedges against the impact of changes in Euro on the Company’s intercompany transactions. The Company records changes in fair value of the forward contracts as part of other expense (income), net in the consolidated statements of operations.
Derivatives designated as hedges
The Company applies hedge accounting to certain derivatives executed for risk management purposes. To qualify for hedge accounting, a derivative must be highly effective at reducing the risk associated with the exposure being hedged. The Company uses fair value hedges primarily to hedge the fair value exposure of crypto asset prices. For qualifying fair value hedges, the changes in the fair value of the derivative and the fair value of the hedged item are recognized in current-period earnings in other operating expense, net in the consolidated statements of operations. Derivative amounts affecting earnings are recognized in the same line item as the earnings effect of the hedged item.
Customer crypto assets and liabilities
Customer crypto assets and liabilities represent the Company’s obligation to safeguard customers’ crypto assets in digital wallets on the Company’s platform. The Company safeguards these assets for customers and is obligated to safeguard them from loss, theft, or other misuse. The Company recognizes customer crypto liabilities and corresponding customer crypto assets, on initial recognition and at each reporting date, at fair value of the crypto assets. Any loss, theft, or other misuse would impact the measurement of customer crypto assets.
Revenue recognition
See Note 5. Revenue , for information on the Company’s accounting policies for revenue recognition.
140
– II-84 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Contract acquisition costs
The Company has elected to apply the practical expedient to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that would otherwise have been recognized is one year or less.
Transaction expense
Transaction expense includes costs incurred to operate the Company’s platform, process crypto asset trades, and perform wallet services. These costs include account verification fees, miner fees to process transactions on blockchain networks, fees paid to payment processors and other financial institutions for customer transaction activity, and crypto asset losses due to transaction reversals. Transaction expense also includes rewards paid to users for staking activities conducted by the Company. Fixed-fee costs are expensed over the term of the contract and transactionlevel costs are expensed as incurred.
Technology and development
Technology and development expenses include personnel-related expenses incurred in operating, maintaining, and enhancing the Company’s platform. These costs also include website hosting, infrastructure expenses, costs incurred in developing new products and services and the amortization of acquired developed technology.
Sales and marketing
Sales and marketing expenses primarily include costs related to customer acquisition, advertising and marketing programs, and personnelrelated expenses. Sales and marketing costs are expensed as incurred.
General and administrative
General and administrative expenses include personnel-related expenses incurred to support the Company’s business, including legal, finance, compliance, human resources, customer support, executive, and other support operations. These costs also include software subscriptions for support services, facilities and equipment costs, depreciation, amortization of acquired customer relationship intangible assets, gains and losses on disposal of fixed assets, legal reserves and settlements, and other general overhead. General and administrative costs are expensed as incurred.
Other operating expense, net
Other operating expense, net includes the cost of the Company’s crypto assets used to fulfill customer accommodation transactions. Periodically, as an accommodation to customers, the Company may fulfill customer transactions using its own crypto assets. The Company has custody and control of the crypto assets prior to the sale to the customer. Accordingly, the Company records the total value of the sale in other revenue and the cost of the crypto asset in other operating expense, net.
Other operating expense, net also includes impairment and realized gains on the sale of crypto assets, realized gains and losses resulting from the settlement of derivative instruments, and fair value gains and losses related to derivatives and derivatives designated in qualifying fair value hedge accounting relationships.
Stock-based compensation
The Company recognizes stock-based compensation expense using a fair-value based method for costs related to all equity awards granted under its equity incentive plans to employees, directors and non-employees of the Company including restricted stock, RSUs, stock options and purchase rights granted under the ESPP.
141
– II-85 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The fair value of restricted stock and RSUs is estimated based on the fair value of the Company’s common stock on the date of grant.
The Company estimates the fair value of stock options with only service-based conditions and purchase rights under the ESPP on the date of grant using the Black-Scholes-Merton Option-Pricing Model. The model requires management to make a number of assumptions, including the fair value and expected volatility of the Company’s underlying common stock price, expected life of the option, risk-free interest rate, and expected dividend yield. The fair value of the underlying stock is the fair value of the Company’s common stock on the date of grant. The expected stock price volatility assumption for the Company’s stock is determined by using a weighted average of the historical stock price volatility of comparable companies from a representative peer group, as sufficient trading history for the Company’s common stock is not available. The Company uses historical exercise information and contractual terms of options to estimate the expected term. The risk-free interest rate for periods within the expected life of the option is based on the U.S. Treasury zero coupon bonds with terms consistent with the expected term of the award at the time of grant. The expected dividend yield assumption is based on the Company’s history and expectation of no dividend payouts.
Prior to the Direct Listing, the fair value of the underlying common stock was determined using the probability weighted expected return method, with a discounted cash flow model or a market multiples method used for each expected outcome. Following the Direct Listing, the fair value of the underlying common stock is the closing price of the Company’s Class A common stock as reported on the Nasdaq Global Select Market on the grant date.
Stock-based compensation expense is recorded on a straight-line basis over the requisite service period. The Company has elected to account for forfeitures of awards as they occur, with previously recognized compensation reversed in the period that the awards are forfeited.
Income taxes
The Company accounts for income taxes using the asset and liability method whereby deferred tax asset and liability account balances are determined based on temporary differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to affect taxable income. A valuation allowance is established when management estimates that it is more likely than not that deferred tax assets will not be realized. Realization of deferred tax assets is dependent upon future pre-tax earnings, the reversal of temporary differences between book and tax income, and the expected tax rates in future periods.
The Company is required to evaluate the tax positions taken in the course of preparing its tax returns to determine whether tax positions are more likely than not of being sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the “more-likely-than-not” threshold would be recorded as a tax expense in the current year. The amount recognized is subject to estimate and management judgment with respect to the likely outcome of each uncertain tax position. The amount that is ultimately sustained for an individual uncertain tax position or for all uncertain tax positions in the aggregate could differ from the amount that is initially recognized. It is the Company’s practice to recognize interest and penalties related to income tax matters in income tax expense.
For U.S. federal tax purposes, crypto asset transactions are treated on the same tax principles as property transactions. The Company recognizes a gain or loss when crypto assets are exchanged for other property, in the amount of the difference between the fair market value of the property received and the tax basis of the exchanged crypto assets. Receipts of crypto assets in exchange for goods or services are included in taxable income at the fair market value on the date of receipt.
142
– II-86 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Net income (loss) per share
The Company computes net income (loss) per share using the two-class method required for participating securities. The two-class method requires income available to common stockholders for the period to be allocated between common stock and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. The Company’s convertible preferred stock and certain of its restricted common stock were deemed participating securities. These participating securities do not contractually require the holders of such shares to participate in the Company’s losses.
Basic net income (loss) per share is computed using the weighted-average number of outstanding shares of common stock during the period. Diluted net income (loss) per share is computed using the weighted-average number of outstanding shares of common stock and, when dilutive, potential shares of common stock outstanding during the period. Potential shares of common stock consist of incremental shares issuable upon the assumed exercise of stock options and warrants, vesting of RSUs, vesting of restricted common stock, conversion of the Company’s convertible preferred stock and convertible notes, and settlement of contingent consideration.
Segment reporting
Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (the “CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s Chief Executive Officer is the Company’s CODM. The CODM reviews financial information presented on a global consolidated basis for purposes of making operating decisions, allocating resources, and evaluating financial performance. As such, the Company has determined that it operates as one operating segment and one reportable segment.
Recent accounting pronouncements
Recently adopted accounting pronouncements
On October 28, 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). ASU 2021-08 amends Accounting Standards Codification 805 (“ASC 805”) to require acquiring entities to apply Topic 606 - Revenue from Contracts with Customer s to recognize and measure contract assets and contract liabilities in a business combination. The Company early adopted the standard on January 1, 2022. The adoption of the standard did not have a material impact on the Company’s consolidated financial statements.
On March 31, 2022, the Securities and Exchange Commission (the “SEC”) issued Staff Accounting Bulletin No. 121 (“SAB 121”). SAB 121 sets out interpretive guidance from the staff of the SEC regarding the accounting for obligations to safeguard crypto assets that an entity holds for its customers. Safeguarding is defined as taking actions to secure customer crypto assets and the associated cryptographic key information and protecting them from loss, theft, or other misuse. The guidance requires an entity to recognize a liability for the obligation to safeguard the users’ assets, and recognize an associated asset for the crypto assets safeguarded. Both the liability and asset should be measured initially and subsequently at the fair value of the crypto assets being safeguarded. The guidance also requires additional disclosures related to the nature and amount of crypto assets that the entity is responsible for holding for its customers, with separate disclosure for each significant crypto asset, and the vulnerabilities the entity has due to any concentration in such activities. The Company has adopted this guidance as of June 30, 2022 with retrospective application as of January 1, 2022. The balances as of January 1, 2022 for the customer crypto assets and customer crypto liabilities were both $267.6 billion.
143
– II-87 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Accounting pronouncements pending adoption
On June 30, 2022, FASB issued Accounting Standards Update No. 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”). ASU 2022-03 clarifies that a contractual sale restriction prohibiting the sale of an equity security is a characteristic of the reporting entity holding the equity security and is not included in the equity security's unit of account. The standard requires specific disclosures related to equity securities that are subject to contractual sale restrictions, including (1) the fair value of such equity securities reflected in the balance sheet, (2) the nature and remaining duration of the corresponding restrictions, and (3) any circumstances that could cause a lapse in the restrictions. The new standard is effective for the Company for its fiscal year beginning January 1, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard on the Company’s consolidated financial statements.
3. RESTRUCTURING
In June 2022, the Company announced and completed a restructuring impacting approximately 18% of the Company’s headcount. This strategic reduction of the existing global workforce was intended to manage the Company’s operating expenses in response to market conditions and ongoing business prioritization efforts. As a result, approximately 1,100 employees in various departments and locations were terminated. As part of their termination, they were given separation pay and other personnel benefits.
The following expenses were recognized within restructuring expenses in the consolidated statements of operations during the year ended December 31, 2022 (in thousands). The Company does not expect to incur any additional charges in connection with this restructuring.
| Year Ended December 31, 2022 |
|
|---|---|
| Separation pay | $ 38,741 |
| Other personnel costs | 1,962 |
| Total | $ 40,703 |
The following table summarizes the balance of the restructuring reserve and the changes in the reserve as of and for the year ended December 31, 2022 (in thousands):
| Expenses Incurred | Payments | Adjustments | Accrued Balance as of December 31, 2022 |
|
|---|---|---|---|---|
| Separation pay | $ 39,259 | $ (38,741) | $ (518) | $ — |
| Other personnel costs | 3,194 | (1,962) | (1,232) | — |
| Total | $ 42,453 | $ (40,703) | $ (1,750) | $ — |
4. ACQUISITIONS
2022 acquisitions
Unbound Security, Inc.
On January 4, 2022, the Company completed the acquisition of Unbound Security, Inc. (“Unbound”) by acquiring all issued and outstanding shares of capital stock and stock options of Unbound. Unbound is a pioneer in a number of cryptographic security technologies, which the Company believes will play a key role in the Company’s product and security roadmap.
144
– II-88 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
In accordance with ASC 805, Business Combinations , the acquisition was accounted for as a business combination under the acquisition method. The purchase consideration was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date with the excess recorded as goodwill, none of which is expected to be deductible for tax purposes. The goodwill balance is primarily attributed to the assembled workforce, synergies, and the use of purchased technology to develop future products and technologies. The final allocation of purchase consideration to assets and liabilities remains in process as the Company continues to evaluate certain balances, estimates, and assumptions during the measurement period (up to one year from the acquisition date). Any changes in the fair value of the assets acquired and liabilities assumed during the measurement period may result in adjustments to goodwill. During the year ended December 31, 2022, a measurement period adjustment associated with deferred tax assets was recorded, resulting in an increase in other noncurrent assets of $4.1 million and a corresponding reduction in goodwill.
The total consideration transferred in the acquisition was $258.0 million, consisting of the following (in thousands):
| Cash | $ 151,424 |
|---|---|
| Cash payable | 126 |
| Class A common stock of the Company | 103,977 |
| RSUs for shares of the Company’s Class A common stock | 2,457 |
| Total purchase consideration | $ 257,984 |
Included in the purchase consideration are $21.7 million in cash and 85,324 shares of the Company’s Class A common stock that are subject to an indemnity holdback. The cash and shares subject to the indemnity holdback will be released 18 months after the closing date of the transaction.
The results of operations and the fair values of the assets acquired and liabilities assumed have been included in the consolidated financial statements from the date of acquisition. The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the date of acquisition (in thousands):
| Cash and cash equivalents | $ 10,560 |
|---|---|
| Restricted cash | 573 |
| Accounts and loans receivable, net of allowance | 4,981 |
| Prepaid expenses and other current assets | 4,182 |
| Lease right-of-use assets | 1,059 |
| Property and equipment, net | 1,248 |
| Goodwill | 222,732 |
| Intangible assets, net | 28,500 |
| Other non-current assets | 3,476 |
| Total assets | 277,311 |
| Accounts payable | 719 |
| Accrued expenses and other current liabilities | 11,325 |
| Lease liabilities | 1,059 |
| Other non-current liabilities | 6,224 |
| Total liabilities | 19,327 |
| Net assets acquired | $ 257,984 |
145
– II-89 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (in thousands, except for years data):
| acquisition (in thousands, except for years data): | ||
|---|---|---|
| Fair Value | Useful Life at Acquisition (in Years) |
|
| Developed technology | $ 15,700 | 1 - 5 |
| In-process research and development ("IPR&D") | 2,500 | N/A |
| Customer relationships | 10,300 | 2 |
The intangible assets will be amortized on a straight-line basis over their respective useful lives to technology and development expenses for developed technology and general and administrative expenses for customer relationships. Amortization of the IPR&D will be recognized in technology and development expenses once the research and development is placed into service as internally developed software. Management applied significant judgment in determining the fair value of intangible assets, which involved the use of estimates and assumptions with respect to development costs and profit, costs to recreate customer relationships, market participation profit, and opportunity cost.
Total acquisition costs of $3.0 million were incurred in relation to the acquisition, which were recognized as an expense and included in general and administrative expenses in the consolidated statements of operations.
The impact of this acquisition was not considered significant to the Company’s consolidated financial statements for the current period presented and pro forma financial information has not been provided.
FairXchange, Inc.
On February 1, 2022, the Company completed the acquisition of FairXchange, Inc. (“FairX”) by acquiring all issued and outstanding shares of capital stock, stock options and warrants of FairX. FairX is a derivatives exchange which is registered with the U.S. Commodity Futures Trading Commission as a designated contract market (“DCM”) and the Company believes it has been a key stepping stone on the Company’s path to offer crypto derivatives to consumers and institutional customers in the United States.
In accordance with ASC 805, Business Combinations , the acquisition was accounted for as a business combination under the acquisition method. The purchase consideration was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date with the excess recorded as goodwill, none of which is expected to be deductible for tax purposes. The goodwill balance is primarily attributed to the assembled workforce, market presence, synergies, and the use of purchased technology to develop future products and technologies. The final allocation of purchase consideration to assets and liabilities remains in process as the Company continues to evaluate certain balances, estimates, and assumptions during the measurement period (up to one year from the acquisition date). Any changes in the fair value of the assets acquired and liabilities assumed during the measurement period may result in adjustments to goodwill. During the year ended December 31, 2022, a measurement period adjustment associated with deferred tax assets was recorded, resulting in an increase in other non-current assets of $0.3 million and a corresponding reduction in goodwill.
146
– II-90 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The total consideration transferred in the acquisition was $275.1 million, consisting of the following (in thousands):
| Cash | $ 56,726 |
|---|---|
| Cash payable | 10,442 |
| Class A common stock of the Company - issued | 174,229 |
| Class A common stock of the Company - to be issued | 33,693 |
| Total purchase consideration | $ 275,090 |
The aggregate purchase consideration includes 170,397 shares of the Company’s Class A common stock to be issued after the acquisition date. The fair value of these shares on the acquisition date is included in additional paid-in capital. Additionally, included in the purchase consideration are $4.7 million in cash and 83,035 shares of the Company’s Class A common stock that are subject to an indemnity holdback. The cash and shares subject to the indemnity holdback will be released 15 months after the closing date of the transaction.
The results of operations and the fair values of the assets acquired and liabilities assumed have been included in the consolidated financial statements from the date of acquisition. The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the date of acquisition (in thousands):
| Cash and cash equivalents | $ 10,867 |
|---|---|
| Accounts and loans receivable, net of allowance | 411 |
| Prepaid expenses and other current assets | 20 |
| Intangible assets, net | 41,000 |
| Goodwill | 231,685 |
| Other non-current assets | 8,295 |
| Total assets | 292,278 |
| Accounts payable | 472 |
| Accrued expenses and other current liabilities | 5,796 |
| Other non-current liabilities | 10,920 |
| Total liabilities | 17,188 |
| Net assets acquired | $ 275,090 |
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (in thousands, except for years data):
| Fair Value | Useful Life at Acquisition (in Years) |
|
|---|---|---|
| DCM License | $ 26,900 | Indefinite |
| Developed technology | 10,700 | 5 |
| Trading relationships | 3,400 | 3 |
147
– II-91 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The developed technology and trading relationships will be amortized on a straight-line basis over their respective useful lives to technology and development expenses for developed technology and general and administrative for trading relationships. The DCM license has an indefinite useful life and will not be amortized. Management applied significant judgment in determining the fair value of intangible assets, which involved the use of estimates and assumptions with respect to forecasted revenues and expenses, development costs and profit, costs to recreate trading relationships, market participation profit, and opportunity cost.
Total acquisition costs of $1.1 million were incurred related to the acquisition, which were recognized as an expense and included in general and administrative expenses in the consolidated statements of operations.
The impact of this acquisition was not considered significant to the Company’s consolidated financial statements for the current period presented and pro forma financial information has not been provided.
2021 acquisitions
Bison Trails
On February 8, 2021, the Company completed the acquisition of Bison Trails Co. (“Bison Trails”) by acquiring all issued and outstanding common stock and stock options of Bison Trails. Bison Trails is a platform-as-a-service company that provides a suite of easy-to-use blockchain infrastructure products and services on multiple networks to custodians, exchanges and funds.
Prior to the acquisition, the Company held a minority ownership stake in Bison Trails, which was accounted for as a cost method investment. In accordance with ASC 805, Business Combinations , the acquisition was accounted for as a business combination achieved in stages under the acquisition method. Accordingly, the cost method investment was remeasured to fair value as of the acquisition date. The Company considered multiple factors in determining the fair value of the previously held cost method investment, including the price negotiated with the selling shareholders and current trading multiples for comparable companies. Based on this analysis, the Company recognized an $8.8 million gain on remeasurement, which was recorded in other expense (income), net in the consolidated statement of operations on the acquisition date.
The purchase consideration was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date with the excess recorded as goodwill, none of which is expected to be deductible for tax purposes. The goodwill balance is primarily attributed to the assembled workforce, market presence, synergies, and the use of purchased technology to develop future products and technologies.
The total consideration transferred in the acquisition was $457.3 million, consisting of the following (in thousands):
| Class A common stock of the Company | $ 389,314 |
|---|---|
| Previously held interest on acquisition date | 10,863 |
| Cash | 28,726 |
| Replacement of Bison Trails options | 28,365 |
| Total purchase consideration | $ 457,268 |
Included in the purchase consideration are 496,434 shares of the Company’s Class A common stock that are subject to an indemnity holdback. The shares subject to the indemnity holdback was released 18 months after the closing date of the transaction.
148
– II-92 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The results of operations and the fair values of the assets acquired and liabilities assumed have been included in the consolidated financial statements from the date of acquisition. The following table summarizes the estimated fair values of assets acquired and liabilities assumed using a cost-based approach (in thousands):
| Cash and cash equivalents | $ 12,201 |
|---|---|
| Crypto assets held | 5,177 |
| Accounts and loans receivable, net of allowance | 2,323 |
| Prepaid expenses and other current assets | 122 |
| Intangible assets, net | 39,100 |
| Goodwill | 404,167 |
| Other non-current assets | 1,221 |
| Lease right-of-use assets | 808 |
| Total assets | 465,119 |
| Accounts payable | 526 |
| Accrued expenses and other current liabilities | 1,920 |
| Lease liabilities | 808 |
| Other non-current liabilities | 4,597 |
| Total liabilities | 7,851 |
| Net assets acquired | $ 457,268 |
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (in thousands, except for years data):
| Fair Value | Useful Life at Acquisition (in Years) |
|
|---|---|---|
| Developed technology | $ 36,000 | 3 |
| IPR&D | 1,200 | N/A |
| User base | 1,900 | 3 |
The intangible assets will be amortized on a straight-line basis over their respective useful lives to technology and development expenses for developed technology and general and administrative expenses for user base. Amortization of the IPR&D will be recognized in technology and development expenses once the research and development is placed into service as internally developed software. Management applied significant judgement in determining the fair value of intangible assets, which involved the use of estimates and assumptions with respect to development costs and profit, costs to recreate customer relationships, market participation profit, and opportunity cost.
Total acquisition costs of $3.7 million were incurred related to the acquisition, which were recognized as an expense and included in general and administrative expenses in the consolidated statements of operations.
The impact of this acquisition was not considered significant to the Company’s consolidated financial statements and pro forma financial information has not been provided.
Other acquisitions
During the year ended December 31, 2021, the Company also completed five other acquisitions that were not material individually, but were material when aggregated. In each of these acquisitions the Company acquired all issued and outstanding common stock and stock options of the acquiree.
149
– II-93 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The total purchase consideration in each acquisition was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition dates, with the excess recorded as goodwill. During the year ended December 31, 2022, measurement period adjustments associated with deferred tax assets were recorded, resulting in an increase in other non-current assets of $1.9 million and a corresponding reduction in goodwill.
The aggregate total consideration transferred in these acquisitions was $211.0 million, consisting of the following (in thousands):
| Common stock of the Company - issued | $ 65,717 |
|---|---|
| Common stock of the Company - to be issued | 58,173 |
| RSUs | 3,019 |
| Cash | 62,425 |
| Cash payable | 5,918 |
| Contingent consideration arrangement | 15,752 |
| Aggregate total purchase consideration | $ 211,004 |
The aggregate purchase consideration included 160,840 shares of the Company’s Class A common stock which was issued six months after the respective acquisition dates. The fair value of these shares on the respective acquisition dates was included in additional paid-in capital. Additionally, 51,619 shares of the Company’s Class A common stock included in the aggregate purchase consideration that are to be issued, are subject to an indemnity holdback. The shares subject to the indemnity holdback will be released between 15 and 18 months after the closing date of each transaction.
Also included in the aggregate purchase consideration was the original estimated fair value of the contingent consideration arrangement agreed to in one of the acquisitions. The contingent consideration consists of two separate tranches. The first tranche will be settled one year after the closing date of the transaction and may result in delivery of up to 75,534 shares of the Company’s Class A common stock if specified revenue targets are met during the first year after the closing date. The second tranche will be settled two years after the closing date of the transaction and may result in delivery of up to another 75,534 shares of the Company’s Class A common stock, if specified revenue targets are met during the second year after the closing date. For each tranche, the revenue targets are adjusted for changes in the combined Bitcoin and Ethereum market capitalization since the closing date. The total number of the Company’s Class A common stock issued to settle the contingent consideration arrangement will be adjusted downward in proportion to recognized revenues that do not meet the specified revenue targets.
In September 2022, upon resolution of the contingency and determination of the number of shares of the Company’s Class A common stock to be issued under the first tranche of the contingent consideration arrangement, the Company reclassified the value of the first tranche from other non-current liabilities into additional paid-in capital on the consolidated balance sheets. The second tranche of the contingent consideration arrangement is included in other non-current liabilities and is subject to subsequent measurement at fair value with changes in fair value recognized through other expense (income), net.
150
– II-94 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The results of operations and the fair values of the assets acquired and liabilities assumed have been included in the consolidated financial statements from the respective dates of acquisition. The following table summarizes the aggregate estimated fair values of assets acquired and liabilities assumed using a cost-based approach (in thousands):
| Cash and cash equivalents | $ 8,039 |
|---|---|
| Accounts and loans receivable, net of allowance | 57 |
| Prepaid expenses and other current assets | 276 |
| Intangible assets, net | 62,100 |
| Goodwill | 144,379 |
| Total assets | 214,851 |
| Accounts payable | 359 |
| Accrued expenses and other current liabilities | 983 |
| Other non-current liabilities | 2,505 |
| Total liabilities | 3,847 |
| Net assets acquired | $ 211,004 |
The excess of aggregate purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill of $144.4 million, of which $77.1 million is expected to be deductible for U.S. tax purposes. The goodwill balance is primarily attributed to the assembled workforce, market presence, synergies, and the use of purchased technology to develop future products and technologies.
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the dates of acquisition (in thousands, except for years data):
| acquisition (in thousands, except for years data): | ||
|---|---|---|
| Fair Value | Useful Life at Acquisition (in Years) |
|
| Developed technology | $ 45,900 | 2.5 |
| User base | 1,000 | 2.5 |
| IPR&D | 2,300 | N/A |
| Customer relationships | 12,900 | 4.3 |
The intangible assets will be amortized on a straight-line basis over their respective useful lives to technology and development expenses for developed technology and general and administrative expenses for customer relationships and user base. Amortization of the IPR&D will be recognized in technology and development expenses once the research and development is placed into service as internally developed software. Management applied significant judgement in determining the fair value of intangible assets, which involved the use of estimates and assumptions with respect to development costs and profit, costs to recreate customer relationships, market participation profit, and opportunity cost. These valuations incorporate significant unobservable inputs classified as Level 3.
Total acquisition costs of $4.3 million were incurred related to these other acquisitions, which were recognized as expenses and included in general and administrative expenses in the consolidated statements of operations. The Company also entered into employment agreements with key employees of the acquirees, which included stock-based compensation arrangements. In conjunction with these agreements, the Company recognized $5.5 million of compensation expenses on the acquisition dates included in technology and development expenses. Stock-based compensation arrangements offered to these key employees with vesting conditions will be recognized as compensation expense in future periods. See Note 18. Stock-Based Compensation , for additional details regarding stock-based compensation issued to employees.
151
– II-95 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The impact of these acquisitions were not considered significant to the Company’s consolidated financial statements and pro forma financial information has not been provided.
2020 acquisition
Tagomi
On July 31, 2020, the Company completed the acquisition of Tagomi Holdings, Inc. (“Tagomi”), by acquiring all issued and outstanding shares of common stock and stock options of Tagomi. Tagomi is an institutional trading platform for crypto assets and offers an end-to-end trading solution that caters to sophisticated traders and institutions. Tagomi operates an advanced trading platform which pools liquidity from multiple venues to offer efficient pricing, algorithmic trading, a suite of prime services (including delayed settlement and borrowing and lending of fiat currency and crypto assets), and a flexible account hierarchy and operational processes that meet the needs of institutional clients.
The total consideration transferred in the acquisition was $41.8 million, consisting of the following (in thousands):
| Common stock of the Company | $ 30,589 |
|---|---|
| Replacement of Tagomi options and warrants | 760 |
| Cash | 1,906 |
| Settlement of pre-existing receivable | 8,537 |
| Total purchase consideration | $ 41,792 |
| The following table summarizes the estimated fair values of assets acquired and liabilities assumed as of the date of acquisition (in thousands): | |
| Cash and cash equivalents | $ 13,777 |
| Customer custodial funds | 19,837 |
| Crypto assets held | 5,687 |
| Accounts and loans receivable, net of allowance | 5,795 |
| Prepaid expenses and other current assets | 633 |
| Intangible assets, net | 7,350 |
| Goodwill | 22,516 |
| Other non-current assets | 1,611 |
| Total assets | 77,206 |
| Customer custodial cash liabilities | 20,787 |
| Accounts payable | 5,887 |
| Accrued expenses and other current liabilities | 66 |
| Crypto asset borrowings | 8,674 |
| Total liabilities | 35,414 |
| Net assets acquired | $ 41,792 |
The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill of $22.5 million, which is not deductible for tax purposes. The goodwill balance is primarily attributed to the market presence, synergies, and the use of purchased technology to develop future products and technologies.
152
– II-96 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (in thousands, except for years data):
| Fair Value | Useful Life at Acquisition (in Years) |
|
|---|---|---|
| Developed technology | $ 6,600 | 3 |
| Customer relationships | 400 | 5 |
| Licenses | 350 | Indefinite |
The developed technology, customer relationships, and licenses represent the estimated fair value of Tagomi’s trading platform, existing relationships with customers, and money transmitter licenses held, respectively. Total acquisition costs of $1.1 million were incurred related to the acquisition, which were recognized as an expense and included in general and administrative expenses in the consolidated statements of operations.
A related party of the Company was a prior equity holder of Tagomi, and as a result of the acquisition, was entitled to receive up to 264,527 shares of the Company’s Class A common stock.
The impact of this acquisition was not considered significant to the Company’s consolidated financial statements and pro forma financial information has not been provided.
5. REVENUE
Revenue recognition
The Company determines revenue recognition from contracts with customers through the following steps:
-
identification of the contract, or contracts, with the customer;
-
identification of the performance obligations in the contract;
-
determination of the transaction price;
-
allocation of the transaction price to the performance obligations in the contract; and
-
recognition of the revenue when, or as, the Company satisfies a performance obligation.
Revenue is recognized when control of the promised goods or services is transferred to the customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company primarily generates revenue through transaction fees charged on the platform.
153
– II-97 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The following table presents revenue of the Company disaggregated by revenue source (in thousands):
| Y | ear Ended December 31 | , | |
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| Net revenue | |||
| Transaction revenue | |||
| Consumer, net | $ 2,236,900 | $ 6,490,992 | $ 1,040,246 |
| Institutional, net | 119,344 | 346,274 | 55,928 |
| Total transaction revenue | 2,356,244 | 6,837,266 | 1,096,174 |
| Subscription and services revenue | |||
| Blockchain rewards | 275,507 | 223,055 | 10,413 |
| Custodial fee revenue | 79,847 | 136,293 | 18,561 |
| Interest income | 326,956 | 25,835 | 5,535 |
| Other subscription and services revenue (1) |
110,261 | 132,304 | 10,484 |
| Total subscription and services revenue | 792,571 | 517,487 | 44,993 |
| Total net revenue | 3,148,815 | 7,354,753 | 1,141,167 |
| Other revenue | |||
| Crypto asset sales revenue | 625 | 482,550 | 133,688 |
| Corporate interest and other income | 44,768 | 2,141 | 2,626 |
| Total other revenue | 45,393 | 484,691 | 136,314 |
| Total revenue | $ 3,194,208 | $ 7,839,444 | $ 1,277,481 |
______(1) During the third quarter of 2022, the Company rebranded the “Earn” campaign to the “Learning Rewards” campaign. $17.7 million of Learning Rewards revenue is included within other subscription and services revenue for the year ended December 31, 2022. $63.1 million and $7.7 million of Learning Rewards revenue has been reclassified from its own line item to other subscription and services revenue for the years ended December 31, 2021 and 2020 , respectively, to conform to the current period presentation.
Transaction revenue
Consumer transaction revenue represents transaction fees earned from customers that are primarily individuals, while institutional transaction revenue represents transaction fees earned from institutional customers, such as hedge funds, family offices, principal trading firms, and financial institutions. Institutional clients can trade spot via the Coinbase Spot Market and derivatives via the Coinbase Derivatives Exchange, or utilize Coinbase Prime services depending on their needs. High-frequency trading firms, such as market makers and principal traders, benefit from lower latency by connecting through the Coinbase Spot Market and Coinbase Derivatives Exchange, while corporations and family offices can access an integrated suite of investment services through Coinbase Prime.
The Company’s service is comprised of a single performance obligation to provide a crypto asset matching service when customers buy, sell, or convert crypto assets. That is, the Company is an agent in transactions between customers and presents revenue for the fees earned on a net basis.
Judgment is required in determining whether the Company is the principal or the agent in transactions between customers. The Company evaluates the presentation of revenue on a gross or net basis based on whether it controls the crypto asset provided before it is transferred to the customer (gross) or whether it acts as an agent by arranging for other customers to provide the crypto asset to the customer (net). The Company does not control the crypto asset being provided before it is transferred to the buyer, does not have inventory risk related to the crypto asset, and is not responsible for the fulfillment of the crypto asset. The Company also does not set the price for the crypto asset as the price is a market rate established by users of the platform. As a result, the Company acts as an agent in facilitating the ability for a customer to purchase crypto assets from another customer.
154
– II-98 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The Company considers its performance obligation satisfied, and recognizes revenue, at the point in time the transaction is processed. Contracts with customers are usually open-ended and can be terminated by either party without a termination penalty. Therefore, contracts are defined at the transaction level and do not extend beyond the service already provided.
The Company charges a fee at the transaction level. The transaction price, represented by the trading fee, is calculated based on volume and varies depending on payment type and the value of the transaction. Crypto asset purchase or sale transactions executed by a customer on the Company’s platform is based on tiered pricing that is driven primarily by transaction volume processed for a specific historical period. The Company has concluded that this volume-based pricing approach does not constitute a future material right since the discount is within a range typically offered to a class of customers with similar volume. The transaction fee is collected from the customer at the time the transaction is executed. In certain instances, the transaction fee can be collected in crypto assets, with revenue measured based on the amount of crypto assets received and the fair value of the crypto assets at the time of the transaction.
The transaction price includes estimates for reductions in revenue from transaction fee reversals that may not be recovered from customers. Such reversals occur when the customer disputes a transaction processed on their credit card or their bank account for a variety of reasons and seeks to have the charge reversed after the Company has processed the transaction. These amounts are estimated based upon the most likely amount of consideration to which the Company will be entitled. All estimates are based on historical experience and the Company’s best judgment at the time to the extent it is probable that a significant reversal of revenue recognized will not occur. All estimates of variable consideration are reassessed periodically. The total transaction price is allocated to the single performance obligation. While the Company recognizes transaction fee reversals as a reduction of net revenue, crypto asset losses related to those same transaction reversals are included in transaction expense.
Blockchain rewards
Blockchain rewards are primarily comprised of staking revenue in which the Company participates in networks with proof-of-stake consensus algorithms, through creating or validating blocks on the network using the staking validators that it controls. Blockchain protocols, or the participants that form the protocol networks, reward users for performing various activities on the blockchain. The most common form today is participating in proof-of-stake networks, however, there are other consensus algorithms. The Company considers itself the principal in transactions with the blockchain networks, and therefore presents such blockchain rewards earned on a gross basis. In exchange for participating in the consensus mechanism of these networks, the Company earns rewards in the form of the native token of the network. Each block creation or validation is a performance obligation. Revenue is recognized at the point when the block creation or validation is complete and the rewards are transferred into a digital wallet that the Company controls. Revenue is measured based on the number of tokens received and the fair value of the token at contract inception. Blockchain services offered as part of Coinbase Cloud’s blockchain infrastructure solutions are included in other subscription and services revenue. The Company’s staking revenue is included within blockchain rewards.
155
– II-99 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Custodial fee revenue
The Company provides a dedicated secure cold storage solution to customers and earns a fee, which is based on a contractual percentage of the daily value of assets under custody. The fee is collected on a monthly basis. These contracts typically have one performance obligation which is provided and satisfied over the term of the contracts as customers simultaneously receive and consume the benefits of the services. The contract may be terminated by a customer at any time, without incurring a penalty. Customers are billed on the last day of the month during which services were provided, with the amounts being due within thirty days of receipt of the invoice. Accounts receivable from customers for custodial fee revenue, net of allowance, were $7.8 million and $22.4 million as of December 31, 2022 and 2021, respectively. The allowance recognized against these fees was not material for any of the periods presented.
Interest income and corporate interest and other income
The Company earns income on fiat funds under a revenue sharing arrangement with the issuer of USDC, pursuant to which the Company shares any interest income generated from USDC reserves pro rata based on (i) the amount of USDC distributed by each respective party and (ii) the amount of USDC held on each respective party’s platform. The Company’s income is dependent on the balance of such fiat funds and the prevailing interest rate environment. The Company also earns interest income on loans issued to its consumers and institutional users. Additionally, the Company holds customer custodial funds and cash and cash equivalents at certain third-party banks which earn interest. Interest income earned from customer custodial funds, cash and cash equivalents and loans is calculated using the interest method and is not within the scope of Topic 606 – Revenue from Contracts with Customers . Interest earned on revenue sharing, customer custodial funds, and loans is included in interest income within subscription and services revenue. Interest earned on cash and cash equivalents is included in corporate interest and other income, within other revenue.
Other subscription and services revenue
Other subscription and services revenue primarily includes revenue from Coinbase Cloud, which includes staking application, delegation, and infrastructure services, Coinbase One, Learning Rewards, and other subscription licenses. Generally, revenue from other subscription and services contains one performance obligation, may have variable and non-cash consideration, and is recognized at a point in time or over the period that services are provided.
Other revenue
Other revenue includes the sale of crypto assets and corporate interest and other income. Periodically, as an accommodation to customers, the Company may fulfill customer transactions using the Company’s own crypto assets held for operating purposes. The Company has custody and control of the crypto assets prior to the sale to the customer and records revenue at the point in time when the sale to the customer is processed. Accordingly, the Company records the total value of the sale in other revenue and the cost of the crypto assets in other operating expense, net within the consolidated statements of operations. The cost of crypto assets used in fulfilling customer transactions was $0.5 million, $436.0 million and $131.9 million for the years ended December 31, 2022 , 2021 and 2020, respectively.
Related party transactions
Certain of the Company’s directors, executive officers, and principal owners, including immediate family members, are users of the Company’s platform. The Company recognized revenue from related party customers of $12.9 million, $29.1 million and $3.4 million for the years ended December 31, 2022, 2021, and 2020 respectively. As of December 31, 2022 and 2021, amounts receivable from related party customers were $1.3 million and $4.5 million, respectively.
156
– II-100 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Revenue by geographic location
In the table below are the revenues disaggregated by geography, based on domicile of the customers or booking location, as applicable (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| United States | $ 2,684,425 | $ 6,339,270 | $ 966,153 |
| Rest of the world (1) |
509,783 | 1,500,174 | 311,328 |
| Total revenue | $ 3,194,208 | $ 7,839,444 | $ 1,277,481 |
______(1) No other individual country accounted for more than 10% of total revenue.
6. ACCOUNTS AND LOANS RECEIVABLE, NET OF ALLOWANCE
Accounts and loans receivable, net of allowance consisted of the following (in thousands):
| Decem | ber 31, | |
|---|---|---|
| 2022 | 2021 | |
| Trade finance receivables | $ — | $ 1,865 |
| Custodial fee revenue receivable | 8,434 | 23,727 |
| Loans receivable | 98,203 | 218,461 |
| Crypto asset loan receivables | 85,826 | — |
| Interest and other receivables (1) |
223,413 | 85,204 |
| Allowance for doubtful accounts (2) |
(11,500) | (24,551) |
| Total accounts and loans receivable, net of allowance | $ 404,376 | $ 304,706 |
______(1) Includes accounts receivables denominated in crypto assets of $6.9 million and $26.4 million as of December 31, 2022 and 2021, respectively. See Note 14. Derivatives for additional details.
(2) Includes provision for transaction losses of $3.2 million and $16.8 million as of December 31, 2022 and 2021, respectively.
Loans receivable
The Company issues fiat loans to consumers and institutions. As of December 31, 2022 and 2021, the Company had issued loans with an outstanding balance of $98.2 million and $218.5 million, respectively. The related interest receivable on the loans as of December 31, 2022 and 2021, was $0.7 million and $1.3 million, respectively.
The amounts loaned are collateralized with crypto assets held by the borrower in their crypto asset wallet on the Company’s platform. The Company does not have the right to use such collateral unless the borrower defaults on the loans. Due to the collateral requirements, the Company's process for collateral maintenance, and collateral held on platform, the Company’s credit exposure is significantly limited and no allowance was recorded against these loans receivable. The loans are measured at amortized cost. The carrying value of the loans approximates their fair value due to their short-term duration of less than 12 months. As of December 31, 2022 and 2021, there were no loans receivable past due. See Note 12. Accrued Expenses and Other Current Liabilities, for additional details regarding the Company’s obligation to return collateral.
157
– II-101 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Crypto asset loan receivables
The Company enters into transactions where it lends crypto assets to unaffiliated institutional customers. The Company evaluates the crypto asset loan receivables for credit loss. Due to the collateral requirements, the Company's process for collateral maintenance, and collateral held on platform, the Company’s credit exposure is significantly limited and no allowance, write-offs or recoveries were recorded against these crypto asset loan receivables as of and during the years ended December 31, 2022, 2021 and 2020. As of December 31, 2022 and 2021, there were no crypto asset loan receivables past due.
The Company requires that borrowers pledge assets as collateral for those loans. See Note 12. Accrued Expenses and Other Current Liabilities, for additional details regarding the Company’s obligation to return collateral.
7. LEASES
The Company has operating leases for corporate offices. The leases have remaining lease terms of less than one year to four years. The leases generally contain options to extend or terminate the lease. However, these were not included in determining the lease terms as the Company is not reasonably certain to exercise those options. The Company rents or subleases certain of these corporate offices to third parties. The Company recognized sublease income of $5.3 million, $6.7 million and $6.6 million for the years ended December 31, 2022, 2021 and 2020, respectively. The remaining terms of these subleases range from thirteen months to two years.
The components of lease cost were as follows (in thousands):
| Year Ended December 31 | , | ||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| Operating lease cost | $ 36,724 | $ 34,074 | $ 30,231 |
| Short-term lease cost | 707 | 374 | 358 |
| Total lease cost | $ 37,431 | $ 34,448 | $ 30,589 |
Other information related to leases was as follows as of:
| Decemb | er 31, | |
|---|---|---|
| 2022 | 2021 | |
| Weighted-average remaining lease term (in years) | 1.2 | 2.0 |
| Weighted-average discount rate | 3.01 % | 3.02 % |
The interest rate used to determine the present value of the future lease payments is the Company’s incremental borrowing rate because the interest rate implicit in the leases is not readily determinable. The Company’s incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments, and in economic environments where the leased asset is located.
158
– II-102 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Maturities of lease liabilities were as follows (in thousands):
| 2023 | $ 36,259 |
|---|---|
| 2024 | 33,607 |
| 2025 | 8,820 |
| 2026 | 792 |
| Thereafter | — |
| Total lease payments | 79,478 |
| Less imputed interest | (3,700) |
| Total | $ 75,778 |
430 California office space
In September 2020, the Company renegotiated the terms of its office space lease in San Francisco, California, which included a partial give back of space for which the lease had not yet commenced. The terms of the agreement provided that the Company would pay a cancellation fee of $7.9 million and commit to enter into leases at the lessor’s other properties, with a minimum committed spend of $15.5 million spread over the period from September 2020 to December 2025.
In February 2023, the Company entered into an early termination agreement for its remaining office space lease in San Francisco, California, which will now terminate on March 31, 2023. The Company will pay a termination fee of $25.0 million and commit to spend an additional $2.0 million at the lessor’s other properties by March 31, 2025. The Company’s estimated lease liability as of March 31, 2023 and prior to the termination was expected to be $43.7 million.
8. PROPERTY AND EQUIPMENT, NET
Property and equipment consisted of the following (in thousands):
| Decem | ber 31, | |
|---|---|---|
| 2022 | 2021 | |
| Furniture and fixtures | $ 7,217 | $ 7,307 |
| Construction in progress | 163 | 535 |
| Computers and equipment | 5,852 | 3,542 |
| Leasehold improvements | 45,099 | 43,048 |
| Capitalized software | 198,537 | 47,044 |
| Total cost | 256,868 | 101,476 |
| Accumulated depreciation and amortization | (85,015) | (42,246) |
| Total, net | $ 171,853 | $ 59,230 |
Depreciation and amortization expense was $48.0 million, $18.4 million, and $14.3 million for the years ended December 31, 2022, 2021 and 2020, respectively. Total additions to capitalized software were $178.6 million, $22.2 million and $12.1 million for the years ended December 31, 2022, 2021 and 2020, respectively. During the years ended December 31, 2022, 2021 and 2020, the Company recorded impairment charges of $21.8 million, $0, and $0, respectively, related to its property and equipment. Impairment expense is included in other operating expense, net in the consolidated statements of operations.
159
– II-103 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Long-lived assets, which consisted of property and equipment, net and operating lease ROU assets, by geography were as follows (in thousands):
| Decem | ber 31, | |
|---|---|---|
| 2022 | 2021 | |
| United States | $ 229,737 | $ 145,203 |
| Rest of the world (1) |
11,473 | 12,412 |
| Total long-lived assets | $ 241,210 | $ 157,615 |
____(1) No other individual country accounted for more than 10% of total long-lived assets.
9. GOODWILL, INTANGIBLE ASSETS, NET AND CRYPTO ASSETS HELD
Goodwill
The following table reflects the changes in the carrying amount of goodwill (in thousands):
| Year Ended | December 31, | |
|---|---|---|
| 2022 | 2021 | |
| Balance, beginning of period | $ 625,758 | $ 77,212 |
| Additions due to business combinations | 454,417 | 548,546 |
| Measurement period adjustments (1) |
(6,269) | — |
| Balance, end of period | $ 1,073,906 | $ 625,758 |
(1) The measurement period adjustments consisted of $4.1 million, $0.3 million and $1.9 million related to the Unbound acquisition, FairX acquisition and certain other acquisitions that were material when aggregated, respectively, and which were associated with the changes in deferred tax assets as a result of changes in estimates.
There was no impairment recognized against goodwill at the beginning or end of the periods presented.
160
– II-104 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Intangible assets, net
Intangible assets, net consisted of the following (in thousands, except years data):
| As of December 31, 2022 | Gross Carrying Amount |
Accumulated Amortization |
Intangible Assets, Net | Weighted Average Remaining Useful Life (in Years) |
|---|---|---|---|---|
| Amortizing intangible assets | ||||
| Acquired developed technology | $ 126,692 | $ (81,172) | $ 45,520 | 2.3 |
| User base | 2,997 | (2,154) | 843 | 0.8 |
| Customer relationships | 86,691 | (45,717) | 40,974 | 2.6 |
| Non-compete agreement | 2,402 | (1,641) | 761 | 1.6 |
| Assembled workforce | 60,800 | (44,857) | 15,943 | 0.4 |
| Trade Relationships | 3,400 | (1,039) | 2,361 | 2.1 |
| In-process research and development (1) |
1,877 | — | 1,877 | N/A |
| Indefinite-lived intangible assets | ||||
| Domain name | 250 | — | 250 | N/A |
| Licenses | 26,900 | — | 26,900 | N/A |
| Total | $ 312,009 | $ (176,580) | $ 135,429 |
(1) Amortization begins once the technology is placed in service. IPR&D is expected to have a useful life of three years once placed in service.
| As of December 31, 2021 | Gross Carrying Amount |
Accumulated Amortization |
Intangible Assets, Net | Weighted Average Remaining Useful Life (in Years) |
|---|---|---|---|---|
| Amortizing intangible assets | ||||
| Acquired developed technology | $ 100,908 | $ (34,865) | $ 66,043 | 2.0 |
| User base | 2,997 | (1,020) | 1,977 | 1.8 |
| Customer relationships | 79,491 | (27,789) | 51,702 | 3.7 |
| Non-compete agreement | 2,402 | (1,161) | 1,241 | 2.6 |
| Assembled workforce | 60,800 | (8,324) | 52,476 | 1.4 |
| In-process research and development (1) |
3,000 | — | 3,000 | N/A |
| Indefinite-lived intangible assets | ||||
| Domain name | 250 | — | 250 | N/A |
| Total | $ 249,848 | $ (73,159) | $ 176,689 |
______(1) Amortization begins once the technology is placed in service. IPR&D is expected to have a useful life of three years once placed in service.
Amortization expense of intangible assets was $106.1 million, $45.3 million and $16.7 million for the years ended December 31, 2022, 2021 and 2020, respectively. The Company estimates that there is no significant residual value related to its amortizing intangible assets.
During the years ended December 31, 2022, 2021 and 2020 the Company recorded impairment charges of $4.7 million, $0.5 million and $0, respectively, related to its intangible assets, excluding crypto assets held. Impairment expense is included in other operating expense, net in the consolidated statements of operations.
161
– II-105 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The expected future amortization expense for intangible assets other than IPR&D as of December 31, 2022 is as follows (in thousands):
| 2023 | $ 66,924 |
|---|---|
| 2024 | 21,361 |
| 2025 | 13,120 |
| 2026 | 4,819 |
| 2027 | 178 |
| Thereafter | — |
| Total expected future amortization expense | $ 106,402 |
Crypto assets held
Crypto assets held consisted of the following (in thousands):
| Decem | ber 31, | |
|---|---|---|
| 2022 | 2021 | |
| Recorded at impaired cost | ||
| Crypto assets held as investments | $ 155,251 | $ 209,415 |
| Crypto assets held for operating purposes | 67,577 | 357,093 |
| Total crypto assets held recorded at impaired cost | 222,828 | 566,508 |
| Recorded at fair value (1) |
||
| Crypto assets held as investments | 133,416 | — |
| Crypto assets borrowed | 68,149 | 421,685 |
| Total crypto assets held recorded at fair value | 201,565 | 421,685 |
| Total crypto assets held | $ 424,393 | $ 988,193 |
______(1) Recorded at fair value as these crypto assets are held as the hedged item in qualifying fair value hedges.
The Company recorded gross impairment charges of $757.3 million, $329.2 million and $8.4 million during the years ended December 31, 2022, 2021 and 2020 respectively, due to the observed market price of crypto assets decreasing below the carrying value during the respective periods. The Company partially recovered impairments recorded during the respective periods through subsequent crypto asset sales and disposals. Impairment expense is included in other operating expense, net in the consolidated statements of operations.
See Note 14. Derivatives , for additional details regarding crypto assets held designated as hedged items in fair value hedges. See Note 15. Fair Value Measurements , for additional details regarding the carrying value of the Company’s crypto assets held.
When the Company borrows crypto assets, it may be required to pledge collateral. The collateral requirements range from 100% to 110% of the fair value of the crypto assets borrowed, and the Company is required to pledge additional assets to maintain its required collateral percentage. The lender may have the right to use the collateral. If the lender has the right to use the collateral or if the collateral is fiat, the Company derecognizes the collateral that has been pledged and recognizes a right to receive the collateral. The lender is not obligated to return the collateral if the Company defaults on its borrowings. The Company has not defaulted on any of its borrowings. See Note 11. Prepaid Expenses and Other Assets, for additional details regarding the assets pledged as collateral.
162
– II-106 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
10. CUSTOMER ASSETS AND LIABILITIES
The following table presents customers’ cash and crypto positions (in thousands):
| The following table presents customers’ cash and crypto positions (in thousands): | ||
|---|---|---|
| Decem | ber 31, | |
| 2022 | 2021 | |
| Customer custodial funds | $ 5,041,119 | $ 10,617,552 |
| Customer crypto assets (1) |
75,413,188 | — |
| Total customer assets | 80,454,307 | 10,617,552 |
| Customer custodial cash liabilities | $ 4,829,587 | $ 10,480,612 |
| Customer crypto liabilities (1) |
75,413,188 | — |
| Total customer liabilities | 80,242,775 | 10,480,612 |
______(1) The Company adopted SAB 121 as of January 1, 2022. Prior to 2022, the Company did not record customer crypto assets and liabilities on its consolidated balance sheets.
The Company safeguards crypto assets for customers in digital wallets and portions of cryptographic keys necessary to access crypto assets on the Company’s platform. The Company safeguards these assets and/or keys and is obligated to safeguard them from loss, theft, or other misuse. The Company records customer crypto assets as well as corresponding customer crypto liabilities, in accordance with recently adopted guidance, SAB 121. The Company maintains a record of all assets in digital wallets held on the Company’s platform as well as the full or a portion of private keys including backup keys, which are maintained on behalf of customers. For crypto assets where the Company does not maintain a private key or the ability to recover a customer’s private key, these balances are not recorded, as there is no related safeguarding obligation in accordance with SAB 121. The Company records the assets and liabilities, on the initial recognition and at each reporting date, at the fair value of the crypto assets which it safeguards for its customers.
The Company has committed to securely store all crypto assets and cryptographic keys (or portions thereof) it holds on behalf of customers, and the value of these assets have been recorded as customer crypto liabilities and corresponding customer crypto assets. As such, the Company may be liable to its customers for losses arising from theft or loss of private keys. The Company has no reason to believe it will incur any expense associated with such potential liability because (i) it has no known or historical experience of claims to use as a basis of measurement, (ii) it accounts for and continually verifies the amount of crypto assets on its platform, and (iii) it has established security around private key management to minimize the risk of theft or loss. The Company has adopted a number of measures to safeguard crypto assets it secures including, but not limited to, holding customer crypto assets on a 1:1 basis and strategically storing custodied assets offline using Coinbase’s cold storage process. The Company also does not reuse or rehypothecate customer crypto assets nor grant security interests in customer crypto assets, in each case unless required by law or expressly agreed to by the customer. Any loss or theft would impact the measurement of the customer crypto assets. During the year ended December 31, 2022, no losses have been incurred in connection with customer crypto assets.
As of December 31, 2022, customer crypto assets and customer crypto liabilities safeguarded for related parties were $3.5 billion. As of December 31, 2022, customer custodial cash liabilities due to related party customers were $14.2 million. As of December 31, 2021, customer custodial cash liabilities due to related party customers were immaterial.
163
– II-107 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The following table sets forth the fair value of customer crypto assets, as shown on the consolidated balance sheets, as customer crypto assets and customer crypto liabilities, as of December 31, 2022 (in billions):
| Fair Value | Percentage of Total (1) |
|
|---|---|---|
| Bitcoin | $ 32.5 | 43.1 % |
| Ethereum (2) |
20.8 | 27.6 % |
| USDC | 1.1 | 1.4 % |
| Other crypto assets | 21.0 | 27.9 % |
| Total customer crypto assets | $ 75.4 | 100.0 % |
______(1) As of December 31, 2022, no assets other than Bitcoin and Ethereum individually represented more than 5% of total customer crypto assets.
(2) As of December 31, 2022, Ethereum included $3.0 billion of Ethereum 2.
See Note 15. Fair Value Measurements , for additional details regarding the customer crypto assets and customer crypto liabilities.
11. PREPAID EXPENSES AND OTHER ASSETS
Prepaid expenses and other current assets, and other non-current assets consisted of the following (in thousands):
| Decem | ber 31, | |
|---|---|---|
| 2022 | 2021 | |
| Prepaid expenses and other current assets | ||
| Prepaid expenses | $ 98,204 | $ 123,246 |
| Deposits | — | 9,658 |
| Assets pledged as collateral | 100,007 | — |
| Other | 18,837 | 2,945 |
| Total prepaid expenses and other current assets | $ 217,048 | $ 135,849 |
| Other non-current assets | ||
| Strategic investments | $ 326,683 | $ 363,950 |
| Deferred tax assets | 1,046,791 | 573,547 |
| Deposits | 10,989 | 13,347 |
| Other | 17,257 | 1,463 |
| Total other non-current assets | $ 1,401,720 | $ 952,307 |
164
– II-108 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Assets pledged as collateral
The Company has pledged USDC that serves exclusively as collateral for certain crypto asset borrowings with a fair value of at least 100% of the loan amount outstanding. The Company has pledged Bitcoin that serves exclusively as collateral for fiat loans with a fair value of at least 110% of the loan amount outstanding.
As of December 31, 2022, the balance of the Company’s pledged collateral consisted of the following (in thousands, except units):
| Decembe | r 31, 2022 | |
|---|---|---|
| Units | Fair Value | |
| Asset | ||
| USDC | 47,633,897 | $ 47,634 |
| Bitcoin | 650 | 10,743 |
| Fiat | N/A | 41,630 |
| Total | $ 100,007 |
As of December 31, 2021, the Company did not have any assets pledged as collateral recorded on the consolidated balance sheets.
Strategic investments
The Company makes strategic investments in various companies and technologies through Coinbase Ventures. Strategic investments primarily include equity investments in privately held companies without readily determinable fair values where the Company (1) holds less than 20% ownership in the entity, and (2) does not exercise significant influence, and accordingly, these investments are recorded at cost and adjusted for observable transactions for same or similar investments of the same issuer (referred to as the measurement alternative) and impairment. The changes in the carry value of strategic investments accounted for under the measurement alternative are presented below (in thousands):
| Year Ended | December 31, | |
|---|---|---|
| 2022 | 2021 | |
| Carrying amount, beginning of period | $ 352,431 | $ 26,146 |
| Net additions (1) |
62,975 | 320,316 |
| Upward adjustments | 900 | 8,019 |
| Previously held interest in Bison Trails (see Note 4) | — | (2,000) |
| Impairments and downward adjustments | (101,021) | (50) |
| Carrying amount, end of period (2) |
$ 315,285 | $ 352,431 |
______(1) Net additions include additions from purchases and reductions due to exits of securities and reclassifications due to changes to capital structure.
(2) Excludes $11.4 million and $11.5 million of strategic investments during the years ended December 31, 2022 and 2021, respectively, that are not accounted for under the measurement alternative.
Upward adjustments, impairments and downward adjustments from remeasurement of investments are included in other expense (income), net in the consolidated statements of operations. As of December 31, 2022, cumulative upward adjustments were $4.9 million and cumulative impairments and downward adjustments were $102.0 million. As of December 31, 2021, cumulative upward adjustments and cumulative impairments and downward adjustments were $4.6 million and $0.5 million, respectively.
During the years ended December 31, 2022 and 2021, the Company invested an aggregate of $13.8 million and $203.1 million, respectively, in investees in which certain related parties of the Company held an interest over 10%.
165
– II-109 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
12. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities consisted of the following (in thousands):
| Decem | ber 31, | |
|---|---|---|
| 2022 | 2021 | |
| Accrued expenses | $ 75,532 | $ 195,810 |
| Accrued payroll and payroll related | 90,257 | 146,313 |
| Income taxes payable | 5,534 | 4,553 |
| Short-term borrowings | 20,519 | 20,060 |
| Obligation to return collateral | 26,874 | — |
| Other payables (1) |
112,520 | 72,823 |
| Total accrued expenses and other current liabilities | $ 331,236 | $ 439,559 |
______(1) Includes other payables denominated in crypto assets of $8.8 million as of December 31, 2022 and an immaterial amount as of December 31, 2021. See Note 14. Derivatives for additional details.
Short-term borrowings
Short-term borrowings include borrowings with open terms or amounts payable within the next 12 months or sooner at the option of the Company or the lender. The weighted average interest rate on these borrowings were 4.49% and 5.00% per annum as of December 31, 2022 and 2021, respectively. During the year ended December 31, 2022, the Company repaid an aggregate of $191.1 million of short-term borrowings.
Obligation to return collateral
For loans receivable and crypto asset loans receivables, the Company requires borrowers to post collateral. The collateral requirements range from 30% to 175% of the fair value of the loan, and the borrower is required to pledge additional assets to maintain their required collateral percentage. The collateral pledged by borrowers is held on the Company’s platform and the Company may have the right to use the collateral. If the Company has the right to use the collateral, or if the collateral is fiat, the Company records the collateral as an asset with a corresponding obligation to return collateral. The Company is not obligated to return the collateral if the borrower defaults. As of December 31, 2022, the obligation to return collateral was comprised of only USDC.
13. INDEBTEDNESS
The components of indebtedness were as follows as of December 31, 2022 (in thousands, except percentages):
| Indebtedness | Effective Interest Rate |
Principal Amount | Unamortized Debt Discount and Issuance Costs |
Net Carrying Amount |
|---|---|---|---|---|
| 0.50% 2026 Convertible Notes due on June 1, 2026 | 0.98 % | $ 1,437,500 | $ (23,339) | $ 1,414,161 |
| 3.38% 2028 Senior Notes due on October 1, 2028 | 3.57 % | 1,000,000 | (10,022) | 989,978 |
| 3.63% 2031 Senior Notes due on October 1, 2031 | 3.77 % | 1,000,000 | (10,691) | 989,309 |
| Total | $ 3,437,500 | $ (44,052) | $ 3,393,448 |
166
– II-110 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The components of indebtedness were as follows as of December 31, 2021 (in thousands, except percentages):
| Indebtedness | Effective Interest Rate |
Principal Amount | Unamortized Debt Discount and Issuance Costs |
Net Carrying Amount |
|---|---|---|---|---|
| 0.50% 2026 Convertible Notes due on June 1, 2026 | 0.98 % | $ 1,437,500 | $ (29,436) | $ 1,408,064 |
| 3.38% 2028 Senior Notes due on October 1, 2028 | 3.57 % | 1,000,000 | (11,565) | 988,435 |
| 3.63% 2031 Senior Notes due on October 1, 2031 | 3.77 % | 1,000,000 | (11,704) | 988,296 |
| Total | $ 3,437,500 | $ (52,705) | $ 3,384,795 |
Convertible senior notes
In May 2021, the Company issued an aggregate principal amount of $1.4 billion of convertible senior notes due in 2026 (the “2026 Convertible Notes”) pursuant to an indenture, dated May 18, 2021 (the “Convertible Notes Indenture”), between the Company and U.S. Bank National Association, as trustee. The 2026 Convertible Notes were offered and sold in a private offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”).
The 2026 Convertible Notes are senior unsecured obligations of the Company and bear interest at a rate of 0.50% per year payable semiannually in arrears on June 1 and December 1 of each year, beginning on December 1, 2021. The 2026 Convertible Notes mature on June 1, 2026, unless earlier converted, redeemed or repurchased. The proceeds received of $1.4 billion were net of a 1% original issue discount.
The initial conversion rate and conversion rate for the 2026 Convertible Notes is 2.6994 shares of the Company's Class A common stock per $1,000 principal amount of 2026 Convertible Notes, which is equivalent to an initial conversion price of approximately $370.45 per share of the Class A common stock. The conversion rate and conversion price are subject to customary adjustments under certain circumstances in accordance with the terms of the Convertible Notes Indenture.
The 2026 Convertible Notes will be convertible at the option of the holders before December 1, 2025 only upon the occurrence of certain events, and from and after December 1, 2025, at any time at their election until the close of business on the second scheduled trading day immediately preceding June 1, 2026, only under certain circumstances. Upon conversion, the Company may satisfy its conversion obligation by paying or delivering, as applicable, cash, shares of the Company’s Class A common stock or a combination of cash and shares of the Company’s Class A common stock, at the Company’s election, based on the applicable conversion rate. In addition, if certain corporate events that constitute a make-whole fundamental change (as defined in the Convertible Notes Indenture) occur, then the conversion rate will, in certain circumstances, be increased for a specified period of time. Additionally, in the event of a corporate event constituting a fundamental change (as defined in the Convertible Notes Indenture), holders of the 2026 Convertible Notes may require the Company to repurchase all or a portion of their 2026 Convertible Notes at a repurchase price equal to 100% of the principal amount of the 2026 Convertible Notes being repurchased, plus accrued and unpaid special interest or additional interest, if any, to, but excluding, the date of the fundamental change repurchase.
The Company accounted for the 2026 Convertible Notes wholly as debt because (1) the conversion features do not require bifurcation as a derivative under ASC 815 and (2) the 2026 Convertible Notes were not issued at a substantial premium.
Discounts on the 2026 Convertible Notes reflect a 1% original issue discount of $14.4 million and debt issuance costs related to the 2026 Convertible Notes of $19.4 million, which include commissions payable to the initial purchasers and third-party offering costs.
167
– II-111 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Capped calls
On May 18, 2021, in connection with the pricing of the 2026 Convertible Notes, the Company entered into privately negotiated capped call transactions (the “Capped Calls”) with certain financial institutions (the "option counterparties") at a cost of $90.1 million. The Capped Calls cover, subject to customary adjustments, the number of shares of the Company’s Class A common stock initially underlying the 2026 Convertible Notes. By entering into the Capped Calls, the Company expects to reduce the potential dilution to its Class A common stock (or, in the event a conversion of the 2026 Convertible Notes is settled in cash, to reduce its cash payment obligation) in the event that at the time of conversion of the 2026 Convertible Notes its Class A common stock price exceeds the conversion price of the 2026 Convertible Notes. The Capped Calls have an initial strike price of approximately $370.45 per share of Class A common stock and an initial cap price of approximately $478.00 per share of Class A common stock.
The Capped Calls meet the criteria for classification in equity, are not remeasured each reporting period and are included as a reduction to additional paid-in capital within stockholders’ equity.
Senior notes
In September 2021, the Company completed the issuance of an aggregate principal amount of $1.0 billion of senior notes due on October 1, 2028 (the “2028 Senior Notes”) and an aggregate principal amount of $1.0 billion of senior notes due on October 1, 2031 (the “2031 Senior Notes” and together with the 2028 Senior Notes, the “Senior Notes”). The Senior Notes were issued within the United States only to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act, and outside the United States to non-U.S. persons pursuant to Regulation S under the Securities Act.
The Company issued the Senior Notes at par and paid approximately $24.0 million in total debt issuance costs, which includes commissions payable to the initial purchasers and third-party offering costs. Interest on the Senior Notes is payable semi-annually in arrears on April 1 and October 1 of each year, beginning on April 2022 at 3.375% per annum for the 2028 Senior Notes and 3.625% per annum for the 2031 Notes. The entire principal amount of the Senior Notes is due at the time of maturity, unless repurchased or redeemed at an earlier date. The Senior Notes were issued pursuant to an indenture, dated September 17, 2021 (the “Senior Notes Indenture”), among the Company, the Guarantor (as defined below) and U.S. Bank National Association, as trustee.
The Senior Notes are redeemable at the Company’s discretion, in whole or in part, at any time. If redeemed prior to October 1, 2024 for the 2028 Senior Notes and October 1, 2026 for the 2031 Senior Notes, the redemption price is subject to a make-whole premium calculated by reference to then-current U.S. Treasury rates plus a fixed spread, plus any accrued and unpaid interest. If redeemed on or after those respective dates, the make-whole premium does not apply.
In addition, prior to October 1, 2024, the Company may redeem up to 40% of the aggregate principal amount of the Senior Notes with net cash proceeds from certain equity offerings at a redemption price equal to 103.375% of the principal amount of the 2028 Senior Notes to be redeemed and 103.625% of the principal amount of the 2031 Senior Notes to be redeemed, in each case, plus any accrued and unpaid interest. Upon the occurrence of a change of control triggering event (as defined in the Senior Notes Indenture), the Company must offer to repurchase each series of Senior Notes at a repurchase price equal to 101% of the principal amount of the Senior Notes to be repurchased, plus any accrued and unpaid interest, to, but excluding, the applicable repurchase date.
The Senior Notes are guaranteed by one of the Company’s domestic subsidiaries, Coinbase, Inc. (the “Guarantor”).
The indenture governing the Senior Notes contains customary covenants that restrict the ability of the Company and certain of its subsidiaries to incur debt and liens. The Company is not aware of any instances of non-compliance with the covenants as of December 31, 2022.
168
– II-112 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Interest
The following table summarizes the interest expense for the 2026 Convertible Notes, the 2028 Senior Notes and the 2031 Senior Notes (in thousands):
| thousands): | |||
|---|---|---|---|
| Year Ended December 31, | |||
| 2022 | 2021 | 2020 | |
| Coupon interest | $ 77,235 | $ 24,129 | $ — |
| Amortization of debt discount and issuance costs | 8,653 | 5,031 | — |
| Total | $ 85,888 | $ 29,160 | $ — |
Debt discounts and debt issuance costs are amortized to interest expense using the effective interest method over the contractual term of the respective note.
14. DERIVATIVES
The following outlines the Company’s derivatives and the related hedge accounting designation, as applicable.
| Location of Host Contract and | ||||
|---|---|---|---|---|
| Type of Derivative | Description of Derivative | Derivative on Balance Sheets | ||
| Crypto asset borrowings | (1) | The Company borrowed crypto assets that resulted in the obligation to deliver a | Crypto asset borrowings | |
| fixed amount of crypto assets in the future. | ||||
| Accounts and loans | receivable | Accounts receivable denominated in crypto assets: The Company provided services | Accounts and loans | |
| denominated in crypto assets | for which, under the contract, the customer pays in crypto assets. The amount of | receivable, net of | ||
| crypto assets are fixed at the time of invoicing. | allowance | |||
| Crypto asset loans receivable: The Company lends crypto assets to institutions. The | ||||
| amount of crypto assets are fixed at the time of loan origination. | ||||
| In both of the above cases, the right to receive fixed amounts of crypto assets | ||||
| consists of a receivable host contract and an embedded forward contract to | ||||
| purchase crypto assets. | ||||
| Other payables denominated in | The Company entered into arrangements that result in the obligation to deliver a | Accrued expenses and | ||
| crypto assets | fixed amount of crypto assets in the future. | other current liabilities | ||
| Crypto asset futures | (1) | The Company entered into short positions on futures contracts to minimize the | Accounts and loans | |
| exposure on the change in the fair value price of crypto assets held. | receivable, net of | |||
| allowance | ||||
| Crypto assets pledged as | The Company derecognizes the collateral that has been pledged and recognizes a | Prepaid expenses and | ||
| collateral | right to receive a fixed amount of crypto assets pledged as collateral if the lender | other current assets | ||
| has the right to use the collateral. The Company has pledged Bitcoin that serves | ||||
| exclusively as collateral for fiat loans. |
(1) For risk management purposes, the Company applies hedge accounting using these derivative instruments in qualifying fair value hedges to primarily hedge the fair value exposure of crypto asset prices.
169
– II-113 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Impact of derivatives on the consolidated balance sheets
The following table summarizes the notional amounts of derivative instruments outstanding, measured in U.S. dollar equivalents (in thousands):
| thousands): | ||
|---|---|---|
| Decem | ber 31, | |
| 2022 | 2021 | |
| Designated as hedging instrument | ||
| Crypto asset borrowings with embedded derivatives | $ 80,999 | $ 669,445 |
| Crypto asset futures (1) |
136,230 | — |
| Not designated as hedging instrument | ||
| Crypto asset borrowings with embedded derivatives | 70,462 | — |
| Accounts and loans receivable denominated in crypto assets | 101,598 | 17,415 |
| Other payables denominated in crypto assets | 4,267 | — |
| Crypto asset futures (1) |
12,462 | — |
| Crypto assets pledged as collateral | 13,103 | — |
(1) Derivative transactions are measured in terms of the notional amount; however, this amount is not recorded on the consolidated balance sheets and is not, when viewed in isolation, a meaningful measure of the risk profile of the derivative instruments. The notional amount is generally not exchanged, but is used only as the underlying basis on which the value of exchange payments or settlement under these contracts are determined.
The following tables summarize information on derivative assets and liabilities that are reflected on the Company’s consolidated balance sheets, by accounting designation (in thousands):
| December 31, 2022 | Gr | oss Derivative Asse | ts | Gro | ss Derivative Liabili | ties |
|---|---|---|---|---|---|---|
| Not Designated as Hedges |
Designated as Hedges |
Total Derivative Assets |
Not Designated as Hedges |
Designated as Hedges |
Total Derivative Liabilities |
|
| Crypto asset borrowings with embedded derivatives (1) |
$ 2,266 | $ — | $ 2,266 | $ 657 | $ 1,653 | $ 2,310 |
| Accounts and loans receivable denominated in crypto assets |
302 | — | 302 | 9,146 | — | 9,146 |
| Other payables denominated in crypto assets | 1,270 | — | 1,270 | 5,767 | — | 5,767 |
| Crypto assets pledged as collateral | — | — | — | 2,360 | — | 2,360 |
| Total fair value of derivative assets and liabilities |
$ 3,838 | $ — | $ 3,838 | $ 17,930 | $ 1,653 | $ 19,583 |
| December 31, 2021 | Gr | oss Derivative Asse | ts | Gro | ss Derivative Liabili | ties |
|---|---|---|---|---|---|---|
| Not Designated as Hedges |
Designated as Hedges |
Total Derivative Assets |
Not Designated as Hedges |
Designated as Hedges |
Total Derivative Liabilities |
|
| Crypto asset borrowings with embedded derivatives (1) |
$ — | $ 336,396 | $ 336,396 | $ — | $ 93,616 | $ 93,616 |
| Accounts receivable denominated in crypto assets |
9,033 | — | 9,033 | — | — | — |
| Total fair value of derivative assets and liabilities |
$ 9,033 | $ 336,396 | $ 345,429 | $ — | $ 93,616 | $ 93,616 |
(1) During the years ended December 31, 2022 and 2021, the fees on these borrowings ranged from 0.0% to 9.0% and 0.0% to 10.0%, respectively. During the years ended December 31, 2022 and 2021, the Company incurred $6.7 million and $11.8 million, respectively, of borrowing fees in crypto assets. Borrowing fees are included in other operating expense, net in the consolidated statements of operations.
170
– II-114 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Impact of derivatives on the consolidated statements of operations
Gains (losses) on derivative instruments recognized in the Company’s consolidated statements of operations were as follows (in thousands):
| Year | **Ended December 31, ** | 2022 | Year | Ended December 31, | 2021 | |
|---|---|---|---|---|---|---|
| Derivatives | Hedged Items | Income Statement Impact |
Derivatives | Hedged Items | Income Statement Impact |
|
| Designated as fair value hedging instruments |
||||||
| Crypto asset borrowings with embedded derivatives (1) |
$ 359,240 | $ (359,528) | $ (288) | $ 87,730 | $ (70,577) | $ 17,153 |
| Crypto asset futures (1) |
13,571 | (12,994) | 577 | — | — | — |
| Not designated as hedging instruments | ||||||
| Crypto asset borrowings with embedded derivatives (1) |
11,242 | — | 11,242 | — | — | — |
| Accounts and loans receivable denominated in crypto assets (1) |
(24,969) | — | (24,969) | — | — | — |
| Other payables denominated in crypto assets (1) |
5,271 | — | 5,271 | — | — | — |
| Crypto asset futures (1) |
1,735 | — | 1,735 | — | — | — |
| Foreign currency forward contracts (2) |
(59,063) | — | (59,063) | — | — | — |
| Crypto assets pledged as collateral (1) |
(2,360) | — | (2,360) | — | — | — |
| Total | $ 304,667 | $ (372,522) | $ (67,855) | $ 87,730 | $ (70,577) | $ 17,153 |
___(1) Changes in fair value are recognized in other operating expense, net in the consolidated statements of operations.
(2) Changes in fair value are recognized in other expense (income), net. The forward contracts were closed out during the fourth quarter of 2022, and as of December 31, 2022, the Company does not have any open contracts for foreign exchange forwards.
The following amounts were recorded on the consolidated balance sheets related to certain cumulative fair value hedge basis adjustments that are expected to reverse through the consolidated statements of operations in future periods as an adjustment to other operating expense, net (in thousands):
| December 31, 2022 Carrying Amount of the Hedged Items |
Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Items |
Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Items |
Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Items |
|---|---|---|---|
| Active Hedging Relationships |
Discontinued Hedging Relationships |
Total | |
| Crypto assets held $ 201,565 |
$ (562) | $ 670 | $ 108 |
| December 31, 2021 Carrying Amount of the Hedged Items |
Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Items |
||
| Active Hedging Relationships |
Discontinued Hedging Relationships |
Total | |
| Crypto assets held $ 421,685 |
$ (240,771) | $ — | $ (240,771) |
171
– II-115 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
15. FAIR VALUE MEASUREMENTS
The following table sets forth by level, within the fair value hierarchy, the Company’s assets and liabilities measured and recorded at fair value on a recurring basis (in thousands):
| on a recurring basis (in thousands): | ||||
|---|---|---|---|---|
| Decembe | r 31, 2022 | |||
| Level 1 | Level 2 | Level 3 | Total | |
| Assets | ||||
| Cash equivalents (1) |
$ 2,250,065 | $ — | $ — | $ 2,250,065 |
| Customer custodial funds (2) |
2,088,132 | — | — | 2,088,132 |
| Crypto assets held (3) |
201,565 | — | — | 201,565 |
| Derivative assets (4) |
— | 3,838 | — | 3,838 |
| Crypto asset loan receivables (5) |
— | 85,826 | — | 85,826 |
| Customer crypto assets | — | 75,413,188 | — | 75,413,188 |
| Total assets | $ 4,539,762 | $ 75,502,852 | $ — | $ 80,042,614 |
| Liabilities | ||||
| Derivative liabilities (4) |
$ — | $ 19,583 | $ — | $ 19,583 |
| Contingent consideration arrangement | — | — | 1,855 | 1,855 |
| Customer crypto liabilities | — | 75,413,188 | — | 75,413,188 |
| Total liabilities | $ — | $ 75,432,771 | $ 1,855 | $ 75,434,626 |
| Decembe | r 31, 2021 | |||
| Level 1 | Level 2 | Level 3 | Total | |
| Assets | ||||
| Cash equivalents (1) |
$ 4,813,621 | $ — | $ — | $ 4,813,621 |
| Customer custodial funds (2) |
3,566,072 | — | — | 3,566,072 |
| Crypto assets held (3) |
— | 421,685 | — | 421,685 |
| Derivative assets (4) |
— | 345,429 | — | 345,429 |
| Total assets | $ 8,379,693 | $ 767,114 | $ — | $ 9,146,807 |
| Liabilities | ||||
| Derivative liabilities (4) |
$ — | $ 93,616 | $ — | $ 93,616 |
| Contingent consideration arrangement | — | — | 14,828 | 14,828 |
| Total liabilities | $ — | $ 93,616 | $ 14,828 | $ 108,444 |
______(1) Represents money market funds. Excludes $2.0 billion of corporate cash held in deposit at banks and $143.2 million held at venues, which were not measured and recorded at fair value as of December 31, 2022. Excludes $2.1 billion of corporate cash held in deposit at banks and $168.9 million held at venues, which were not measured and recorded at fair value as of December 31, 2021.
(2) Represents money market funds. Excludes customer custodial funds of $3.0 billion and $7.1 billion held in deposit at financial institutions and not measured and recorded at fair value as of December 31, 2022 and 2021, respectively.
(3) Includes crypto assets held that have been designated as hedged items in fair value hedges and excludes crypto assets of $222.8 million and $566.5 million held at cost as of December 31, 2022 and 2021, respectively.
(4) See Note 14. Derivatives for additional details.
(5) Includes the embedded derivative asset of $0.3 million and $0 and embedded derivative liability of $6.0 million and $0 related to the Company's crypto asset loan receivables as of December 31, 2022 and 2021, respectively. See Note 14. Derivatives for additional details.
The Company did not make any transfers into or out of Level 3 of the fair value hierarchy during the years ended December 31, 2022 and 2021.
172
– II-116 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Customer crypto assets and liabilities represent the Company’s obligation to safeguard customers’ crypto assets. Accordingly, the Company has valued the assets and liabilities using quoted market prices for the underlying crypto assets which is based on Level 2 inputs.
Level 3 contingent consideration arrangement liability
The following table presents a reconciliation of the contingent consideration arrangement measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
| Year Ended D | ecember 31, | |
|---|---|---|
| 2022 | 2021 | |
| Balance, beginning of period | $ 14,828 | $ — |
| Fair value recorded in connection with acquisition | — | 15,752 |
| Change in fair value | (8,312) | (924) |
| Settlement | (4,661) | — |
| Balance, end of period | $ 1,855 | $ 14,828 |
On October 21, 2022, the Company issued 57,640 shares of its Class A common stock to settle a certain contingent consideration arrangement pursuant to the terms of the arrangement.
The Company’s contingent consideration arrangements were included in other non-current liabilities and changes in fair value are recognized through other expense (income), net.
During the years ended December 31, 2022 and 2021, the estimated fair value of the contingent consideration arrangement was determined using the Monte Carlo Simulation Model and applying a risk-adjusted discount rate to the expected payoff on each of the settlement dates. The expected payoff was determined by forecasting revenues for the acquired entity and simulating changes to the price of the Company’s Class A common stock, as well as Bitcoin and Ethereum market capitalization, using a risk-neutral Geometric Brownian Motion Path. The simulations also utilized the estimated volatility of and correlation between these variables. The following significant unobservable inputs were used:
| Year Ended | December 31, | |
|---|---|---|
| 2022 | 2021 | |
| Discount rate | 30.0 % | 30.0 % |
| Volatility of forecasted revenues | 100.0% - 129.0% | 146.1 % |
Assets and liabilities measured and recorded at fair value on a non-recurring basis
The Company’s non-financial assets, such as goodwill, intangible assets, property and equipment, and crypto assets held but not designated in hedging relationships are adjusted to fair value when an impairment charge is recognized. The Company’s strategic investments are also measured at fair value on a non-recurring basis. Such fair value measurements are based predominantly on Level 3 inputs. The carrying value of the Company’s strategic investments is adjusted based on an Option-Pricing Model that uses publicly available market data of comparable companies and other unobservable inputs including expected volatility, expected time to liquidity, adjustments for other company-specific developments, and the rights and obligations of the securities the Company holds. Fair value of crypto assets held are predominantly based on Level 1 inputs.
173
– II-117 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Assets and liabilities not measured and recorded at fair value
The Company’s financial instruments, including certain cash and cash equivalents, restricted cash, certain customer custodial funds, USDC, customer custodial cash liabilities, short-term borrowings and loans receivable are carried at amortized cost, which approximates their fair value. If these financial instruments were recorded at fair value, they would be based on Level 1 inputs, except for short-term borrowings and loans receivable which would be based on Level 2 and Level 3 inputs, respectively.
The Company estimates the fair value of its 2026 Convertible Notes and Senior Notes based on quoted prices in markets that are not active, which is considered a Level 2 valuation input. As of December 31, 2022, the estimated fair value of the 2026 Convertible Notes and Senior Notes were $826.1 million and $1.0 billion, respectively.
16. CONVERTIBLE PREFERRED STOCK
On April 1, 2021, in anticipation of the Direct Listing and following a vote by the requisite holders of the convertible preferred stock, all outstanding shares of the Company’s convertible preferred stock were converted into 8,556,952 shares of the Company’s Class A common stock and 103,850,006 shares of the Company’s Class B common stock. Effective immediately following the conversion, the Company amended and restated its certificate of incorporation (the “Restated Certificate of Incorporation”) to authorize 500,000,000 shares of undesignated preferred stock. See Note 17. Common Stock for additional details. The Company’s board of directors (the “Board”) has the authority to determine the price, rights, preferences, privileges and restrictions, including voting rights, of those shares without any further vote or action by the stockholders.
As of December 31, 2022 and 2021, there was no convertible preferred stock issued and outstanding.
17. COMMON STOCK
Effective April 1, 2021, the Company filed the Restated Certificate of Incorporation, amending and restating its certificate of incorporation to authorize 10,000,000,000 shares of Class A common stock, 500,000,000 shares of Class B common stock, 500,000,000 shares of undesignated common stock, and 500,000,000 shares of undesignated preferred stock. Shares of Class A common stock and Class B common stock will be treated equally, identically and ratably, on a per share basis, with respect to dividends that may be declared by the Board. Holders of Class A common stock are entitled to one vote per share, and holders of Class B common stock are entitled to 20 votes per share. Holders of Class A common stock and Class B common stock generally vote together as a single class on all matters (including the election of directors) submitted to a vote of the stockholders of the Company. Upon a liquidation, dissolution or winding-up of the Company, the assets legally available for distribution to stockholders would be distributed ratably among the holders of Class A common stock and Class B common stock and any participating preferred stock or new series of common stock outstanding at that time, subject to prior satisfaction of all outstanding debt and liabilities and the preferential rights of and the payment of liquidation preferences, if any, on any outstanding shares of preferred stock or new series of common stock. Shares of Class B common stock are convertible at any time at the option of the holder into shares of Class A common stock on a one-to-one basis. In addition, each share of Class B common stock will automatically convert into a share of Class A common stock upon a sale or transfer (other than with respect to certain estate planning and other transfers). Further, upon certain events specified in the Restated Certificate of Incorporation, all outstanding shares of Class B common stock will convert automatically into shares of Class A common stock.
174
– II-118 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The Company has reserved shares of Class A common stock and Class B common stock for issuance for the following purposes (in thousands):
| thousands): | ||
|---|---|---|
| Decem | ber 31, | |
| 2022 | 2021 | |
| Class A common stock | ||
| Options issued and outstanding under the 2013 Amended and Restated Stock Plan (the “2013 Plan”) | 982 | 1,569 |
| Options issued and outstanding under the 2019 Equity Incentive Plan (the “2019 Plan”) | 25,314 | 29,311 |
| RSUs issued and outstanding under the 2019 Plan | 2,418 | 5,851 |
| Options issued and outstanding under the 2021 Equity Incentive Plan (the “2021 Plan”) | 862 | — |
| RSUs issued and outstanding under the 2021 Plan | 2,911 | 1,402 |
| Shares available for future issuance under the 2021 Plan | 42,819 | 35,856 |
| Shares available for future issuance under the ESPP | 6,701 | 5,125 |
| Replacement options issued and outstanding from the Tagomi acquisition | 1 | 4 |
| Replacement options issued and outstanding from the Bison Trails acquisition | 134 | 223 |
| RSUs issued and outstanding from other acquisitions | — | 229 |
| Shares available for future issuance of warrants | 2,296 | 2,296 |
| Total Class A common stock shares reserved | 84,438 | 81,866 |
| Class B common stock | ||
| Options issued and outstanding under the 2013 Plan | 4,502 | 6,101 |
| Total Class B common stock shares reserved | 4,502 | 6,101 |
18. STOCK-BASED COMPENSATION
Stock plans
The Company maintains four equity incentive plans: the 2013 Plan, the 2019 Plan, and the 2021 Plan (together, the “Plans”), and the ESPP. Following the Direct Listing, the Company has only issued awards under the 2021 Plan and the ESPP, and no additional awards will be granted under the 2013 Plan and 2019 Plan. In addition, certain of the Company’s existing options assumed in connection with acquisitions are governed by the terms of the acquired company’s equity awards plan.
In February 2021, the Board approved and adopted the 2021 Plan. The 2021 Plan became effective on March 31, 2021, the date immediately prior to the effective date of the Company’s registration statement for the Direct Listing. The 2021 Plan serves as the successor to the 2019 Plan. Outstanding awards under the 2013 Plan and 2019 Plan continue to be subject to their original terms and conditions. The 2021 Plan provides for the granting of incentive stock options, RSUs, restricted stock, stock appreciation rights and performance and stock bonus awards to assist in attracting, retaining and motivating employees. The number of shares available for grant and issuance under the 2021 Plan will be automatically increased on January 1st of each of the first ten fiscal years during the term of the 2021 Plan by the lesser of (a) five percent of the total number of shares of all classes of the Company’s common stock issued and outstanding on an as converted to common stock basis on each December 31st immediately prior to the date of increase or (b) such number of shares determined by the Board.
As of December 31, 2022 and 2021, only stock options and RSUs were issued and outstanding under the Plans.
175
– II-119 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Stock options
Options granted under the Plans may be either incentive stock options (“ISOs”) or nonqualified stock options (“NSOs”). ISOs may be granted only to Company employees (including officers and directors who are also employees). NSOs may be granted to Company employees and nonemployees.
Options under the Plans may be granted for contractual periods of up to ten years and at prices determined by the Board, provided, however, that the exercise price of an ISO and NSO shall not be less than 100% of the estimated fair value of the underlying shares on the date of the grant (110% if granted to a stockholder who owns more than ten percent of the total combined voting power of all classes of stock of the Company or any parent or subsidiary).
Under the 2013 Plan and 2019 Plan, options granted to new employees of the Company generally vest over four years and vest at a rate of 25% upon the first anniversary of the issuance date and 1/48 per month thereafter. Refresher options granted to existing employees of the Company generally vest in equal monthly installments over four years. No additional awards have been or will be granted under the 2013 Plan and 2019 Plan following the Company’s Direct Listing.
Under the 2021 Plan, options are granted to executives and eligible non-executive employees which vest in equal quarterly installments over a period of three years.
The 2013 Plan and 2019 Plan allow for a seven-year exercise window post-termination for employees of the Company who have provided at least two years of continuous service to the Company as of their termination date.
Activity of options outstanding are as follows (in thousands, except per share and years data):
| Options Outstanding |
Weighted Average Exercise Price per Share |
Weighted Average Remaining Contractual Life (Years) |
Aggregate Intrinsic Value |
|
|---|---|---|---|---|
| Balance at January 1, 2022 | 37,208 | $ 18.60 | 7.83 | $ 8,698,078 |
| Granted | 937 | 177.79 | ||
| Exercised | (3,858) | 13.32 | ||
| Forfeited and cancelled | (2,492) | 26.57 | ||
| Balance at December 31, 2022 | 31,795 | $ 23.31 | 6.95 | $ 504,222 |
| Vested and exercisable at December 31, 2022 | 19,205 | $ 19.25 | 6.53 | $ 351,598 |
| Vested and expected to vest at December 31, 2022 | 25,690 | $ 23.27 | 6.79 | $ 431,404 |
During the year ended December 31, 2022, the Company granted stock options for the purchase of 937,247 shares of the Company’s Class A common stock with a weighted-average grant date fair value of $82.30 per share to certain employees of the Company. The stock options vest over three years at a rate of 1/12 per quarter.
As of December 31, 2022, there was total unrecognized compensation cost of $130.2 million related to unvested stock options. These costs are expected to be recognized over a weighted-average period of approximately 2.3 years.
The intrinsic value is calculated as the difference between the exercise price of the underlying stock option award and the estimated fair value of the Company’s common stock. The aggregate intrinsic value of stock options exercised during the years ended December 31, 2022 and 2021 was $336.3 million and $5.9 billion, respectively.
176
– II-120 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
During the year ended December 31, 2022, 7,592,673 stock options vested with a weighted-average grant date fair value of $12.46 per share. During the year ended December 31, 2021, 14,966,504 stock options vested with a weighted-average grant date fair value of $8.74 per share.
The assumptions used under the Black-Scholes-Merton Option-Pricing Model and the weighted average calculated value of the options granted to employees were as follows:
| Year Ended D | ecember 31, | |
|---|---|---|
| 2022 | 2021 | |
| Dividend yield | 0.0 % | 0.0 % |
| Expected volatility | 59.3 % | 44.0 % |
| Expected term (in years) | 5.8 | 4.8 |
| Risk-free interest rate | 2.1 % | 0.5 % |
Early exercise of stock options
Stock options granted under the Plans provide employee option holders the right to exercise unvested options for restricted common stock, which is subject to a repurchase right held by the Company at the original purchase price in the event the optionee’s employment is terminated either voluntarily or involuntarily prior to vesting of the exercised stock. Early exercises of options are not deemed to be substantive exercises for accounting purposes and accordingly, amounts received for early exercises are recorded as a liability. These repurchase terms are considered to be a forfeiture provision and do not result in variable accounting. As of December 31, 2022 and 2021, there were 166,481 and 478,271 shares, respectively, subject to repurchase related to stock options early exercised and not yet vested, but that are expected to vest. These amounts are reclassified to common stock and additional paid in capital as the underlying shares vest. As of December 31, 2022 and 2021, the Company recorded a liability related to these shares subject to repurchase in the amount of $3.3 million and $8.9 million, respectively, which is included within accrued expenses and other current liabilities on the accompanying consolidated balance sheets.
Chief Executive Officer performance award
On August 11, 2020, the Company granted its Chief Executive Officer an option award to purchase up to 9,293,911 shares of the Company’s Class A common stock, at an exercise price of $23.46 per share. Vesting of the award is dependent on both performance-based and market-based conditions being met.
The performance condition was contingent on the Company’s registration statement being declared effective by the SEC under the Securities Act. The occurrence of this event was considered to not be probable until such time that it occurred. The market condition is contingent on the Company’s Class A common stock price achieving stock price target milestones.
The total grant date fair value of this award was $56.7 million. The Company determined the fair value of the option using a Monte Carlo Simulation Model (a binomial lattice-based valuation model). The Monte Carlo Simulation Model uses multiple input variables to determine the probability of satisfying the market condition requirements. The fair value of the option is not subject to change based on future market conditions. Once the performance condition becomes probable of being achieved, the fair value of the option is recognized as compensation expense over the requisite service period, using the accelerated attribution method regardless of whether, and the extent to which, the market condition is ultimately satisfied.
During April 2021, as a result of the Company’s registration statement being declared effective by the SEC, the performance condition of the option award granted to the Chief Executive Officer was met. On July 8, 2021, the first price target of the award was met, resulting in the vesting of 3,159,930 shares subject to the option award. During the years ended December 31, 2022, 2021 and 2020, compensation expense of $3.9 million, $29.5 million and $0 was recognized related to this award, respectively.
177
– II-121 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Restricted stock units
The Company’s RSUs vest upon the satisfaction of a service-based condition. In general, the RSUs vest over a service period ranging from one to four years. Once vested, the RSUs are settled by delivery of the Company’s Class A common stock.
Activity of RSUs outstanding are as follows (in thousands, except per share data):
| Number of Shares | Weighted-Average Grant Date Fair Value per Share |
|
|---|---|---|
| Balance at January 1, 2022 | 7,482 | $ 157.22 |
| Granted | 11,867 | 112.35 |
| Vested | (12,107) | 125.75 |
| Forfeited and cancelled | (1,913) | 159.25 |
| Balance at December 31, 2022 | 5,329 | $ 127.85 |
For RSUs granted during the year ended December 31, 2022, the closing price of the Company’s Class A common stock as reported on The Nasdaq Global Select Market on the grant date was used as the fair value.
In December 2022, the Company modified certain RSU awards held by 1,198 employees to accelerate vesting of the remaining unvested awards on December 21, 2022 instead of the original vest date of February 20, 2023. The modification of awards did not result in any incremental compensation cost, however $36.1 million of stock-based compensation expense was accelerated and recognized upon modification.
As of December 31, 2022, there was total unrecognized compensation cost of $605.7 million related to unvested RSUs. These costs are expected to be recognized over a weighted-average period of approximately 2.0 years.
Restricted common stock
As part of the Company’s acquisitions, the Company has issued shares of restricted Class A common stock. Vesting of this restricted Class A common stock is dependent on a service-based vesting condition that is generally satisfied over three years. The Company has the right to repurchase shares at par value for which the vesting condition is not satisfied. Activity of shares of restricted Class A common stock is as follows (in thousands, except per share data):
| thousands, except per share data): | ||
|---|---|---|
| Number of Shares | Weighted-Average Grant Date Fair Value per Share |
|
| Balance at January 1, 2022 | 2,014 | $ 137.57 |
| Granted | 323 | 137.05 |
| Vested | (1,051) | 136.57 |
| Forfeited and cancelled | (11) | 60.15 |
| Balance at December 31, 2022 | 1,275 | $ 139.72 |
As of December 31, 2022, there was total unrecognized compensation cost of $135.1 million related to unvested restricted Class A common stock. These costs are expected to be recognized over a weighted-average period of approximately 1.4 years.
178
– II-122 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Employee Stock Purchase Plan
In February 2021, the Board approved and adopted the ESPP. The ESPP became effective on April 1, 2021, the effective date of the Company’s registration statement for the Direct Listing. The ESPP allows eligible employees the option to purchase shares of the Company's Class A common stock at a 15% discount, over a series of offering periods through accumulated payroll deductions over the period. The ESPP also includes a look-back provision for the purchase price if the stock price on the purchase date is lower than the stock price on the offering date. The Company recognizes stock-based compensation expenses related to purchase rights issued pursuant to its ESPP on a straight-line basis over the offering period, which is 24 months. The fair value of purchase rights under the ESPP is estimated on the date of grant using the Black-ScholesMerton Option-Pricing Model.
The number of shares available for grant and issuance under the ESPP will be automatically increased on January 1st of each of the first ten fiscal years during the term of the ESPP by the lesser of (a) one percent of the total number of shares of all classes of the Company’s common stock outstanding on an as converted to common stock basis on each December 31st immediately prior to the date of increase or (b) such number of shares determined by the Board or the compensation committee of the Board.
The grant date of the initial offering period was May 3, 2021, and that offering period will end on April 30, 2023. Subsequent offering periods will commence in each May and November after the start of the initial offering period. For the year ended December 31, 2022, total compensation expense of $28.4 million was recognized related to the ESPP. As of December 31, 2022, the Company recorded a liability of $6.7 million related to the accumulated payroll deductions, which are refundable to employees who withdraw from the ESPP. This amount is included within accrued expenses and other current liabilities on the accompanying consolidated balance sheets.
Stock-based compensation expense
Stock-based compensation is included in the following components of expenses on the accompanying consolidated statements of operations (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| Technology and development | $ 1,093,983 | $ 571,861 | $ 36,869 |
| Sales and marketing | 76,153 | 32,944 | 1,566 |
| General and administrative | 395,687 | 215,880 | 34,190 |
| Total | $ 1,565,823 | $ 820,685 | $ 72,625 |
During the years ended December 31, 2022, 2021 and 2020, $118.0 million, $3.5 million and $3.0 million of stock-based compensation expense was included in capitalized software, respectively.
19. INCOME TAXES
The components of income (loss) before income taxes were attributable to the following regions (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| Domestic | $ (3,071,951) | $ 2,977,406 | $ 396,709 |
| Foreign | 7,369 | 49,541 | 12,490 |
| $ (3,064,582) | $ 3,026,947 | $ 409,199 |
179
– II-123 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
(Benefit from) provision for income taxes consisted of the following (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| Current | |||
| Federal | $ 1,654 | $ (51,942) | $ 65,269 |
| State | 3,985 | 4,456 | 18,162 |
| Foreign | 22,763 | 8,642 | 2,977 |
| Total current | 28,402 | (38,844) | 86,408 |
| Deferred | |||
| Federal | (361,056) | (438,810) | 1,373 |
| State | (126,713) | (93,959) | (514) |
| Foreign | 19,734 | (25,560) | (385) |
| Total deferred | (468,035) | (558,329) | 474 |
| Total (benefit from) provision for income taxes | $ (439,633) | $ (597,173) | $ 86,882 |
The effective income tax rate differs from the statutory federal income tax rate as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| Provision for income taxes at U.S. statutory rate | 21.00 % | 21.00 % | 21.00 % |
| State income taxes, net of federal benefit | 5.04 | (4.67) | 3.39 |
| Foreign rate differential | (0.02) | (1.09) | (0.24) |
| Non-deductible compensation | (1.34) | 0.83 | 0.99 |
| Equity compensation | (3.43) | (31.95) | 0.27 |
| Adjustment to prior year provision | (0.23) | 0.14 | (0.11) |
| Research and development credits | 1.40 | (9.60) | (1.86) |
| Change in valuation allowance | (6.37) | 1.65 | — |
| Foreign tax credit | — | — | (0.05) |
| Subpart F income | — | — | 0.09 |
| Foreign Derived Intangible Income (“FDII”) | — | — | (1.50) |
| Global Intangible Low Taxed Income (“GILTI”) | (0.94) | — | 0.06 |
| Uncertain tax positions | (0.60) | 3.07 | 0.46 |
| CARES Act - NOL Carryback | — | — | (1.20) |
| Other | (0.16) | 0.89 | (0.07) |
| 14.35 % | (19.73)% | 21.23 % |
The Company’s effective tax rate of 14.35% for 2022 reflects a tax benefit on pretax loss reduced by certain nondeductible compensation and a valuation allowance recorded on impairment charges. The Company’s effective tax rate of (19.73)% for 2021 reflects a tax benefit on pretax income due primarily to deductible stock option exercises as a result of the Company’s Direct Listing, and research and development credits.
The Company’s effective tax rate for 2021 was significantly lower compared to 2020 due primarily to an increase in 2021 tax benefits from deductible stock options as a result of the Company’s Direct Listing, and an increase in 2021 research and development credits.
180
– II-124 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
Significant components of the Company’s deferred tax assets and liabilities consisted of the following (in thousands):
| Decem | ber 31, | |
|---|---|---|
| 2022 | 2021 | |
| Deferred tax assets | ||
| Safeguarded crypto liabilities | $ 19,086,117 | $ — |
| Accruals and reserves | 6,248 | 19,184 |
| Net operating loss carryforward | 396,613 | 262,574 |
| Lease liability | 19,967 | 26,338 |
| Tax credit carryforward | 301,862 | 285,029 |
| Stock-based compensation | 24,527 | 50,292 |
| Intangibles | 27,022 | 7,339 |
| Capitalized expenses | 415,981 | — |
| Capital losses - realized / unrealized | 225,211 | 37,932 |
| Gross deferred tax assets | 20,503,548 | 688,688 |
| Less valuation allowance | (252,258) | (54,383) |
| Total deferred tax assets | 20,251,290 | 634,305 |
| Deferred tax liabilities | ||
| Safeguarded crypto assets | (19,086,117) | — |
| State taxes | (23,212) | (973) |
| Depreciation and amortization | (35,893) | (15,937) |
| Prepaid expenses | (5,938) | (3,439) |
| Right of use asset | (18,246) | (24,347) |
| Installment gain | (13,443) | (15,859) |
| Other | (21,650) | (203) |
| Total deferred tax liabilities | (19,204,499) | (60,758) |
| Total net deferred tax assets | $ 1,046,791 | $ 573,547 |
As of December 31, 2022, the Company had $1.0 billion in net deferred tax assets. At each reporting date, management considers new evidence, both positive and negative, that could affect its view of the future realization of deferred tax assets. On the basis of this evaluation, only the portion of the deferred tax asset that is more likely than not to be realized was recognized. However, if the Company is not able to generate sufficient taxable income from its operations in the future, then a valuation allowance to reduce the Company’s U.S. deferred tax assets may be required, which would increase the Company’s expenses in the period the allowance is recognized.
A valuation allowance of $252.3 million and $54.4 million was recorded against the Company’s net deferred tax asset balance as of December 31, 2022 and 2021, respectively. The valuation allowance as of December 31, 2022 includes allowances primarily related to realized and unrealized capital losses on digital assets and Coinbase Ventures investments, and California research and development credits.
181
– II-125 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
In accordance with the Company’s adoption of SAB 121, a deferred tax asset and deferred tax liability are being disclosed relating to safeguarded customer crypto assets and liabilities. A deferred tax asset is reported on the safeguarded liability, and an offsetting deferred tax liability, measured at the same amount, is reported on the safeguarded assets.
As of December 31, 2022, the Company had U.S. federal net operating loss carryforwards of $1.3 billion, and as of December 31, 2021 the Company estimated a U.S. federal net operating loss carryforwards of $873.6 million. On the Company’s 2021 tax return, the Company elected to capitalize expenses which replaced the estimated 2021 net operating loss carryforward into 2022. The U.S. federal net operating losses carry forward indefinitely. Additionally, the Company had U.S. state net operating losses of $1.4 billion as of December 31, 2022. Generally, California and other significant U.S. states have a twenty-year carryforward for net operating losses.
Activity related to the Company’s unrecognized tax benefits consisted of the following (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| Balance, beginning of year | $ 111,019 | $ 12,807 | $ 10,344 |
| Settlements | (6,128) | — | — |
| Increase related to tax positions taken during a prior year | 13,940 | — | 212 |
| Decreases related to tax positions taken during a prior year | (9,187) | — | (882) |
| Increases related to tax positions taken during the current year | 14,462 | 98,212 | 3,133 |
| Balance, end of year | $ 124,106 | $ 111,019 | $ 12,807 |
As of December 31, 2022 and 2021, the Company had $124.1 million and $111.0 million, respectively, of unrecognized tax benefits, of which $114.4 million and $84.9 million, respectively, would reduce income tax expense and affect the effective tax rate, if recognized. It is reasonably possible that the balance of unrecognized tax benefits could decrease within the next twelve months as a result of audit closures. The potential reduction in unrecognized tax benefits is $2.2 million, of which $1.8 million would favorably impact the Company’s effective tax rate. The Company accounts for interest and penalties related to exposures as a component of income tax expense. The Company recorded $0.5 million and $0.3 million of accrued interest and penalties, respectively, as of December 31, 2022 and $0.6 million and $0.4 million of accrued interest and penalties, respectively, as of December 31, 2021.
The Company files U.S. federal, state, and foreign income tax returns in jurisdictions with varying statutes of limitations. Currently these statutes of limitations are open from 2020 forward for the U.S., 2018 forward for California, 2021 forward for the United Kingdom, and 2018 forward for Ireland. During 2022, the IRS completed the audit of the Company’s U.S. federal income tax returns for years 2017 to 2019, and the state of California completed the audit of the Company’s income tax returns for 2016 to 2017.
182
– II-126 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
20. NET (LOSS) INCOME PER SHARE
The computation of net (loss) income per share is as follows (in thousands, except per share amounts):
| Year Ended December 31, | |||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| Basic net (loss) income per share: | |||
| Numerator | |||
| Net (loss) income | $ (2,624,949) | $ 3,624,120 | $ 322,317 |
| Less: Income allocated to participating securities | — | (527,162) | (214,061) |
| Net (loss) income attributable to common stockholders, basic | $ (2,624,949) | $ 3,096,958 | $ 108,256 |
| Denominator | |||
| Weighted-average shares of common stock used to compute net (loss) income per share attributable to common stockholders, basic |
222,314 | 177,319 | 68,671 |
| Net (loss) income per share attributable to common stockholders, basic | $ (11.81) | $ 17.47 | $ 1.58 |
| Diluted net (loss) income per share: | |||
| Numerator | |||
| Net (loss) income | $ (2,624,949) | $ 3,624,120 | $ 322,317 |
| Less: Income allocated to participating securities | — | (439,229) | (194,846) |
| Add: Interest on convertible notes, net of tax | — | 6,208 | — |
| Less: Fair value gain on contingent consideration arrangement, net of tax | (6,230) | (695) | — |
| Net (loss) income attributable to common stockholders, diluted | $ (2,631,179) | $ 3,190,404 | $ 127,471 |
| Denominator | |||
| Weighted-average shares of common stock used to compute net (loss) income per share attributable to common stockholders, basic |
222,314 | 177,319 | 68,671 |
| Weighted-average effect of potentially dilutive securities: | |||
| Stock options | — | 36,396 | 22,146 |
| RSUs | — | 3,773 | — |
| Restricted common stock | — | 9 | — |
| Warrants | — | 72 | 392 |
| Convertible notes | — | 2,388 | — |
| Contingent consideration | 24 | 8 | — |
| Weighted-average shares of common stock used to compute net (loss) income per share attributable to common stockholders, diluted |
222,338 | 219,965 | 91,209 |
| Net (loss) income per share attributable to common stockholders, diluted | $ (11.83) | $ 14.50 | $ 1.40 |
183
– II-127 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Certain shares of the Company’s restricted Class A common stock granted as consideration in acquisitions and the Company’s convertible preferred stock outstanding during 2021 are participating securities. These participating securities do not contractually require the holders of such shares to participate in the Company’s losses.
The rights, including the liquidation and dividend rights, of the holders of Class A common stock and Class B common stock are identical, except with respect to voting. As a result, the undistributed earnings are allocated on a proportionate basis and the resulting income (loss) per share will, therefore, be the same for both Class A common stock and Class B common stock on an individual or combined basis.
The following potentially dilutive shares were not included in the calculation of diluted shares outstanding as the effect would have been antidilutive (in thousands):
| dilutive (in thousands): | |||
|---|---|---|---|
| Year Ended December 31, | |||
| 2022 | 2021 | 2020 | |
| Stock options | 31,795 | 6,134 | 12,831 |
| RSUs | 5,329 | 151 | 3,766 |
| Convertible notes | 3,880 | — | — |
| Restricted common stock | 1,602 | 5 | — |
| ESPP | 1,945 | 295 | — |
| Total | 44,551 | 6,585 | 16,597 |
21. COMMITMENTS AND CONTINGENCIES
Indemnifications
In the event any registrable securities are included in a registration statement, the Company’s Amended and Restated Investors’ Rights Agreement (the “IRA”) entered into with certain of the Company’s stockholders provides indemnity to each stockholder, their partners, members, officers, directors, and stockholders, legal counsel, and accountants; each underwriter, if any; and each person who controls each stockholder or underwriter, against any damages incurred in connection with investigating or defending any claim or proceeding arising as a result of such registration from which damages may result. The Company will reimburse each such party for any legal and any other expenses reasonably incurred, provided that the Company will not be liable in any such case to the extent the damages arise out of or are based upon any actions or omissions made in reliance upon and in conformity with written information furnished by or on behalf of such stockholder or underwriter and stated to be specifically for use therein.
The Company also has indemnity agreements with certain officers and directors of the Company pursuant to which the Company must indemnify the officer or director against all expenses, judgments, fines, and amounts paid in settlement reasonably incurred in connection with a third party proceeding, if the indemnitee acted in good faith and in a manner reasonably believed to be in or not opposed to the best interests of the Company, and in the case of a criminal proceeding, had no reasonable cause to believe the indemnitee’s conduct was unlawful.
It is not possible to determine the maximum potential exposure under these indemnification agreements: (i) because the facts and circumstances involved in each claim are unique and the Company cannot predict the number or nature of claims that may be made; (ii) due to the unique facts and circumstances involved in each particular agreement; and (iii) due to the requirement for a registration of the Company’s securities before any of the indemnification obligations contemplated in the IRA become effective.
The Company has also provided indemnities or similar commitments on standard commercial terms in the ordinary course of business.
184
– II-128 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Legal and regulatory proceedings
The Company is subject to various litigation, regulatory investigations, and other legal proceedings that arise in the ordinary course of its business. The Company is also subject to regulatory oversight by numerous regulatory and other governmental agencies. The Company reviews its lawsuits, regulatory investigations, and other legal proceedings on an ongoing basis and provides disclosure and records loss contingencies in accordance with the loss contingencies accounting guidance. In accordance with such guidance, the Company establishes accruals for such matters when potential losses become probable and can be reasonably estimated. If the Company determines that a loss is reasonably possible and the loss or range of loss can be estimated, the Company discloses the possible loss in the consolidated financial statements.
In July and August 2021, three purported securities class actions were filed in the U.S. District Court for the Northern District of California against the Company, its directors, certain of its officers and employees, and certain venture capital and investment firms. The complaints alleged violations of Sections 11, 12(a)(2) and 15 of the Securities Act, in connection with the registration statement and prospectus filed in connection with the Direct Listing. In November 2021, these actions were consolidated and recaptioned as In re Coinbase Global Securities Litigation , and an amended complaint was filed. The plaintiff seeks, among other relief, unspecified compensatory damages, attorneys’ fees, and costs. The Company disputes the claims in these cases and is vigorously defending against them. Based on the preliminary nature of the proceedings in these cases, the outcome of these matters remain uncertain and the Company cannot estimate the potential impact, if any, on its business or financial statements at this time. The Company has subsequently received, and expects to receive in the future, similar shareholder claims.
In October 2021, a purported class action captioned Underwood et al. v. Coinbase Global, Inc. , was filed in the U.S. District Court for the Southern District of New York against the Company alleging claims under Sections 5, 15(a)(1) and 29(b) of the Exchange Act and violations of certain California and Florida state statutes. On March 11, 2022, plaintiffs filed an amended complaint adding Coinbase, Inc. and Brian Armstrong as defendants and adding causes of action. Among other relief requested, the plaintiffs sought injunctive relief, unspecified damages, attorneys’ fees and costs. On February 1, 2023, the court dismissed all federal claims (with prejudice) and state law claims (without prejudice) against Coinbase Global, Inc., Coinbase, Inc. and Brian Armstrong. Subsequently, on February 9, 2023, the plaintiffs filed a notice of appeal of the District Court’s ruling. The Company and other defendants continue to dispute the claims in this case and intend to vigorously defend against them. Based on the nature of the proceedings in this case, the outcome of this matter remains uncertain and the Company cannot estimate the potential impact, if any, on its business or financial statements at this time.
In December 2021, a shareholder derivative suit captioned Shin v. Coinbase Global, Inc. , was filed in New York state court against the Company and its directors, alleging breach of fiduciary duties, unjust enrichment, abuse of control, gross mismanagement, and waste of corporate assets, and seeking unspecified damages and injunctive relief. The Company has subsequently received, and expects to receive in the future, similar derivative claims. The Company disputes the claims in these cases and intends to vigorously defend against them. Based on the preliminary nature of the proceedings in these cases, the outcome of these matters remain uncertain and the Company cannot estimate the potential impact, if any, on its business or financial statements at this time.
185
– II-129 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
During 2022, the Company’s subsidiary, Coinbase, Inc., which holds a BitLicense from the New York Department of Financial Services (“NYDFS”) and is therefore subject to examinations and investigations by the NYDFS, was subject to an investigation by the NYDFS relating to its compliance program including compliance with the Bank Secrecy Act and sanctions laws, cybersecurity, and customer support. In January 2023, the NYDFS announced a consent order focused on historical shortcomings in Coinbase, Inc.'s compliance program. Pursuant to the consent order, Coinbase, Inc. has paid a $50 million penalty in January 2023 and agreed to invest an additional $50 million in its compliance function by the end of 2024. The $50 million penalty was included in general and administrative expenses in the consolidated statements of operations for the year ended December 31, 2022, and in accrued expenses and other current liabilities in the consolidated balance sheets as of December 31, 2022.
The Company has received investigative subpoenas and requests from the SEC for documents and information about certain customer programs, operations, and existing and intended future products, including the Company’s processes for listing assets, the classification of certain listed assets, its staking programs, and its stablecoin and yield-generating products. Based on the ongoing nature of these matters, the outcomes remain uncertain and the Company cannot estimate the potential impact, if any, on its business or financial statements at this time.
The Company believes the ultimate resolution of existing legal and regulatory investigation matters will not have a material adverse effect on the financial condition, results of operations, or cash flows of the Company. However, in light of the uncertainties inherent in these matters, it is possible that the ultimate resolution of one or more of these matters may have a material adverse effect on the Company’s results of operations for a particular period, and future changes in circumstances or additional information could result in additional accruals or resolution in excess of established accruals, which could adversely affect the Company’s results of operations, potentially materially.
Tax regulation
Current promulgated tax rules related to crypto assets are unclear and require significant judgments to be made in interpretation of the law, including but not limited to the areas of income tax, information reporting, transaction level taxes and the withholding of tax at source. Additional legislation or guidance may be issued by U.S. and non-U.S. governing bodies that may differ significantly from the Company's practices or interpretation of the law, which could have unforeseen effects on the Company’s financial condition and results of operations, and accordingly, the related impact on the Company’s financial condition and results of operations is not estimable.
22. SUBSEQUENT EVENTS
Reduction in force
On January 10, 2023, the Company announced a further restructuring plan (the "Restructuring Plan") to manage its operating expenses in response to the ongoing market conditions impacting the cryptoeconomy and ongoing business prioritization efforts. The Restructuring Plan involves a reduction of the Company's workforce by approximately 950 employees. The Company expects execution of the Restructuring Plan to be substantially complete by the second quarter of 2023.
In connection with these actions, the Company estimates that it will incur approximately $149 million to $163 million in total restructuring expenses, consisting of approximately $58 million to $68 million in cash charges related to employee severance and other termination benefits. Of the aggregate charges that the Company expects to incur in connection with the Restructuring Plan, the Company expects that approximately $91 million to $95 million will be in stock-based compensation expenditures relating to the acceleration of the vesting of outstanding equity awards in accordance with the terms of such awards. The Company expects to recognize substantially all of these charges in the first quarter of 2023.
186
– II-130 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
C. AUDITED CONSOLIDATED FINANCIAL STATEMENTS COINBASE FOR THE YEAR ENDED 31 DECEMBER 2023
Table of Contents
Item 8. Financial Statements and Supplementary Data
| Index to Consolidated Financial Statements | Page | |
|---|---|---|
| Reports of Independent Registered Public Accounting Firm (Deloitte - PCAOB ID 34 ) |
121 | |
| Consolidated Balance Sheets | 125 | |
| Consolidated Statements of Operations | 126 | |
| Consolidated Statements of Comprehensive Income (Loss) | 127 | |
| Consolidated Statements of Changes in Preferred Stock and Stockholders'Equity |
128 | |
| Consolidated Statements of Cash Flows | 129 | |
| Notes to Consolidated Financial Statements | 130 |
120
– II-131 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of Coinbase Global, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Coinbase Global, Inc. (the "Company") as of December 31, 2023 and 2022, the related consolidated statements of operations, comprehensive income (loss), changes in preferred stock and stockholders’ equity, and cash flows, for each of the three years in the period ended December 31, 2023, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 15, 2024, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.
121
– II-132 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Customer Crypto Assets, Crypto Assets Held, and USDC- Crypto Assets in Cold Storage — Refer to Notes 2, 9, and 10 to the financial statements
Critical Audit Matter Description
Crypto assets are generally accessible only by the possessor of the unique private key relating to the digital wallet in which the crypto assets are held. Accordingly, private keys must be safeguarded and secured in order to prevent an unauthorized party from accessing the crypto assets within a digital wallet. The Company primarily holds crypto assets for its own use, and on behalf of customers, in wallets within its cold storage environment. The loss, theft, or otherwise compromise of access to the private keys required to access the crypto assets in cold storage could adversely affect the Company’s ability to access the crypto assets within its environment. This could result in loss of corporate crypto assets held or loss of crypto assets safeguarded on behalf of customers.
We identified crypto assets in cold storage as a critical audit matter due to the nature and extent of audit effort required to obtain sufficient appropriate audit evidence to address the risks of material misstatement related to the existence and rights & obligations of crypto assets in cold storage. The nature and extent of audit effort required to address the matter includes significant involvement of more experienced engagement team members and discussions and consultations with subject matter experts related to the matter.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to crypto assets in cold storage included the following, among others:
-
We consulted with subject matter experts regarding our planned audit response to address risks of material misstatement of crypto assets in cold storage.
-
We tested the effectiveness of controls within the Company’s private key management process including controls related to physical access, key generation, and segregation of duties across the processes.
-
We tested the effectiveness of management’s reconciliation control of internal books and records to external blockchains.
-
We tested the effectiveness of management’s control to segregate corporate crypto asset balances from customer crypto asset balances.
-
We tested the effectiveness of controls within the processes of customer crypto asset deposits and customer crypto asset withdrawals.
-
We obtained evidence to evaluate crypto asset balances for appropriate segregation between corporate crypto assets and customer crypto assets.
-
We utilized our proprietary audit tool to independently obtain evidence from public blockchains to test the existence of crypto asset balances.
-
We obtained evidence that management has control of the private keys required to access crypto assets in cold storage through a combination of decoding cryptographic messages signed using selected private keys or through observing the movement of selected crypto assets.
-
We evaluated the reliability of audit evidence obtained from public blockchains.
122
– II-133 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Commitments and Contingencies - SEC complaint and legal actions by U.S. state securities regulators — Refer to Note 22 to the financial statements
Critical Audit Matter Description
The Securities and Exchange Commission (“SEC”) filed a complaint against the Company in 2023 alleging that the Company has acted as an unregistered securities exchange, broker, and clearing agency and has, through its staking program, offered and sold securities without registering its offers and sales. Additionally, the Company is the subject of various legal actions initiated by U.S. state securities regulators. The Company reviews its lawsuits, regulatory investigations, and other legal proceedings on an ongoing basis and provides disclosure and records loss contingencies in accordance with the loss contingencies accounting guidance. In accordance with such guidance, the Company establishes accruals for such matters when potential losses become probable and can be reasonably estimated. If the Company determines that a loss is reasonably possible and the loss or range of loss can be estimated, the Company discloses the possible loss in the financial statements. Because the outcome of these matters remains uncertain, the Company has not recorded or disclosed a loss contingency as of December 31, 2023. An adverse resolution of the SEC’s complaint or legal actions initiated by U.S. state securities regulators could have a material impact on the Company’s business and financial statements.
We identified the evaluation of potential loss contingencies, and related disclosures, related to the SEC complaint and legal actions initiated by U.S. state securities regulators as a critical audit matter because auditing management's judgment in determining the probability and estimate of loss required significant auditor judgment.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the potential loss contingencies involving the SEC complaint and legal actions initiated by the U.S. state securities regulators included the following, among others:
-
We tested the effectiveness of internal controls related to management's review of loss contingencies and approval of the accounting treatment and related disclosures.
-
We inquired of the Company's internal and external legal counsel to understand the legal merits and the basis for the Company's conclusion specific to the likelihood of loss and the estimate of potential loss or range of loss, as applicable.
-
We obtained and evaluated management's evaluation of the probability of loss and estimation of loss through inquiries, reading the court rulings and briefs prepared by management, and obtaining written responses from internal and external legal counsels.
-
We evaluated events subsequent to December 31, 2023 that might impact our evaluation of the probability of loss, including any related accrual or disclosure.
-
We obtained written representations from executives of the Company.
-
We evaluated whether the Company's disclosures were consistent with our testing.
/s/ Deloitte & Touche LLP
San Francisco, California February 15, 2024
We have served as the Company's auditor since 2020.
123
– II-134 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of Coinbase Global, Inc.
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Coinbase Global, Inc. (the “Company”) as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2023 of the Company and our report dated February 15, 2024, expressed an unqualified opinion.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte & Touche LLP
San Francisco, California February 15, 2024
124
– II-135 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Consolidated Balance Sheets
(In thousands, except par value data)
| December 31, 2023 |
December 31, 2022 |
|
|---|---|---|
| Assets | ||
| Current assets: | ||
| Cash and cash equivalents | $ 5,139,351 | $ 4,425,021 |
| Restricted cash | 22,992 | 25,873 |
| Customer custodial funds | 4,570,845 | 5,041,119 |
| Safeguarding customer crypto assets | 192,583,060 | 75,413,188 |
| USDC | 576,028 | 861,149 |
| Accounts and loans receivable, net of allowance | 361,715 | 404,376 |
| Income tax receivable | 63,726 | 60,441 |
| Prepaid expenses and other current assets | 148,814 | 217,048 |
| Total current assets | 203,466,531 | 86,448,215 |
| Crypto assets held | 449,925 | 424,393 |
| Deferred tax assets | 1,272,233 | 1,046,791 |
| Lease right-of-use assets | 12,737 | 69,357 |
| Property and equipment, net | 192,550 | 171,853 |
| Goodwill | 1,139,670 | 1,073,906 |
| Intangible assets, net | 86,422 | 135,429 |
| Other non-current assets | 362,885 | 354,929 |
| Total assets | $ 206,982,953 | $ 89,724,873 |
| Liabilities and Stockholders’ Equity | ||
| Current liabilities: | ||
| Customer custodial cash liabilities | $ 4,570,845 | $ 4,829,587 |
| Safeguarding customer crypto liabilities | 192,583,060 | 75,413,188 |
| Accounts payable | 39,294 | 56,043 |
| Accrued expenses and other current liabilities | 447,050 | 331,236 |
| Crypto asset borrowings | 62,980 | 151,505 |
| Lease liabilities, current | 10,902 | 33,734 |
| Total current liabilities | 197,714,131 | 80,815,293 |
| Lease liabilities, non-current | 3,821 | 42,044 |
| Long-term debt | 2,979,957 | 3,393,448 |
| Other non-current liabilities | 3,395 | 19,531 |
| Total liabilities | 200,701,304 | 84,270,316 |
| Commitments and contingencies (Note 22) | ||
| Preferred stock, $0.00001 par value; 500,000 shares authorized and zero shares issued and outstanding a December 31, 2023 and 2022, respectively |
t — |
— |
| Stockholders’ equity: | ||
| Class A common stock, $0.00001 par value; 10,000,000 shares authorized at December 31, 2023 and 2022; 195,192 and 182,796 shares issued and outstanding at December 31, 2023 and 2022, respectively 2 |
2 | |
| Class B common stock, $0.00001 par value; 500,000 shares authorized at December 31, 2023 and 2022; 46,856 and 48,070 shares issued and outstanding at December 31, 2023 and 2022, respectively — |
— | |
| Additional paid-in capital | 4,491,571 | 3,767,686 |
| Accumulated other comprehensive loss | (30,270) | (38,606) |
| Retained earnings | 1,820,346 | 1,725,475 |
| Total stockholders’ equity | 6,281,649 | 5,454,557 |
| Total liabilities and stockholders’ equity | $ 206,982,953 | $ 89,724,873 |
The accompanying notes are an integral part of these consolidated financial statements.
125
– II-136 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Consolidated Statements of Operations (In thousands, except per share data)
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Revenue: | |||
| Net revenue | $ 2,926,540 | $ 3,148,815 | $ 7,354,753 |
| Other revenue | 181,843 | 45,393 | 484,691 |
| Total revenue | 3,108,383 | 3,194,208 | 7,839,444 |
| Operating expenses: | |||
| Transaction expense | 420,705 | 629,880 | 1,267,924 |
| Technology and development | 1,324,541 | 2,326,354 | 1,291,561 |
| Sales and marketing | 332,312 | 510,089 | 663,689 |
| General and administrative | 1,041,308 | 1,600,586 | 909,392 |
| Crypto asset impairment, net | (34,675) | 722,211 | 153,160 |
| Restructuring | 142,594 | 40,703 | — |
| Other operating expense, net | 43,260 | 74,593 | 477,148 |
| Total operating expenses | 3,270,045 | 5,904,416 | 4,762,874 |
| Operating (loss) income | (161,662) | (2,710,208) | 3,076,570 |
| Interest expense | 82,766 | 88,901 | 29,160 |
| Other (income) expense, net | (167,583) | 265,473 | 20,463 |
| (Loss) income before income taxes | (76,845) | (3,064,582) | 3,026,947 |
| Benefit from income taxes | (171,716) | (439,633) | (597,173) |
| Net income (loss) | $ 94,871 | $ (2,624,949) | $ 3,624,120 |
| Net income (loss) attributable to common stockholders: | |||
| Basic | $ 94,752 | $ (2,624,949) | $ 3,096,958 |
| Diluted | $ 94,751 | $ (2,631,179) | $ 3,190,404 |
| Net income (loss) per share attributable to common stockholders: | |||
| Basic | $ 0.40 | $ (11.81) | $ 17.47 |
| Diluted | $ 0.37 | $ (11.83) | $ 14.50 |
| Weighted-average shares of common stock used to compute net income (loss) per share attributable to common stockholders: |
|||
| Basic | 235,796 | 222,314 | 177,319 |
| Diluted | 254,391 | 222,338 | 219,965 |
The accompanying notes are an integral part of these consolidated financial statements.
126
– II-137 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Consolidated Statements of Comprehensive Income (Loss) (In thousands)
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Net income (loss) | $ 94,871 | $ (2,624,949) | $ 3,624,120 |
| Other comprehensive income (loss): | |||
| Translation adjustment, gross | 9,077 | (41,502) | (9,651) |
| Income tax effect | 741 | (6,291) | — |
| Translation adjustment, net of tax | 8,336 | (35,211) | (9,651) |
| Comprehensive income (loss) | $ 103,207 | $ (2,660,160) | $ 3,614,469 |
The accompanying notes are an integral part of these consolidated financial statements.
127
– II-138 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Consolidated Statements of Changes in Preferred Stock and Stockholders' Equity (In thousands)
| Convertible | Preferred Stock Amount |
Commo | n Stock | Additional Paid-In Capital |
Accumulated Other Comprehensive (Loss) Income |
Retained Earnings |
Total | |
|---|---|---|---|---|---|---|---|---|
| Shares | Shares | Amount | ||||||
| Balance at January 1, 2021 | 112,878 | $ 562,467 | 73,108 | $ — | $ 231,024 | $ 6,256 | $ 726,304 | $ 963,584 |
| Conversion of preferred stock | (112,878) | (562,467) | 112,878 | 2 | 562,465 | — | — | 562,467 |
| Issuance of equity instruments as consideration for business combinations |
— | — | 3,985 | — | 544,588 | — | — | 544,588 |
| Issuance of common stock from exercise of warrants | — |
— | 412 | — | 433 | — | — | 433 |
| Issuance of common stock upon settlement of Restricted Stock Units (“RSUs”) and restricted common stock, net of shares withheld |
— | — | 1,775 | — | (262,794) | — | — | (262,794) |
| Issuance of common stock upon exercise of stock options, net of repurchases |
— | — | 24,909 | — | 212,476 | — | — | 212,476 |
| Issuance of common stock under the 2021 Employee Stock Purchase Plan (the “ESPP”) |
— | — | 50 | — | 12,444 | — | — | 12,444 |
| Stock-based compensation expense | — | — | — | — | 824,153 | — | — | 824,153 |
| Purchase of capped calls | — | — | — | — | (90,131) | — | — | (90,131) |
| Comprehensive loss | — | — | — | — | — | (9,651) | — | (9,651) |
| Net income | — | — | — | — | — | — | 3,624,120 | 3,624,120 |
| Balance at December 31, 2021 | — | $ — | 217,117 | $ 2 | $ 2,034,658 | $ (3,395) | $ 4,350,424 | $ 6,381,689 |
| Issuance of equity instruments as consideration for business combinations |
— | $ — | 1,663 | $ — | $ 314,356 | $ — | $ — | $ 314,356 |
| Issuance of common stock to settle contingent consideration |
— | — | 58 | — | 4,661 | — | — | 4,661 |
| Issuance of common stock upon settlement of RSUs and restricted common stock, net of shares withheld |
— | — | 7,870 | — | (351,867) | — | — | (351,867) |
| Issuance of common stock upon exercise of stock options, net of repurchases |
— | — | 3,883 | — | 56,737 | — | — | 56,737 |
| Issuance of common stock under the ESPP | — | — | 275 | — | 21,622 | — | — | 21,622 |
| Stock-based compensation expense | — | — | — | — | 1,683,840 | — | — | 1,683,840 |
| Other | — | — | — | — | 3,679 | — | — | 3,679 |
| Comprehensive loss | — | — | — | — | — | (35,211) | — | (35,211) |
| Net loss | — | — | — | — | — | — | (2,624,949) | (2,624,949) |
| Balance at December 31, 2022 | — | $ — | 230,866 | $ 2 | $ 3,767,686 | $ (38,606) | $ 1,725,475 | $ 5,454,557 |
| Issuance of equity instruments as consideration for business combination |
— | $ — | 961 | $ — | $ 11,302 | $ — | $ — | $ 11,302 |
| Issuance of common stock to settle contingent consideration |
— | — | 28 | — | 2,291 | — | — | 2,291 |
| Issuance of common stock upon settlement of RSUs and restricted common stock, net of shares withheld |
— | — | 6,833 | — | (277,798) | — | — | (277,798) |
| Issuance of common stock upon exercise of stock options, net of repurchases |
— | — | 2,979 | — | 50,804 | — | — | 50,804 |
| Issuance of common stock under the ESPP | — | — | 381 | — | 18,959 | — | — | 18,959 |
| Stock-based compensation expense | — | — | — | — | 834,285 | — | — | 834,285 |
| Stock-based compensation expense recognized in relation to restructuring |
— | — | — | — | 84,042 | — | — | 84,042 |
| Comprehensive income | — | — | — | — | — | 8,336 | — | 8,336 |
| Net income | — | — | — | — | — | — | 94,871 | 94,871 |
| Balance at December 31, 2023 | — | $ — | 242,048 | $ 2 | $ 4,491,571 | $ (30,270) | $ 1,820,346 | $ 6,281,649 |
The accompanying notes are an integral part of these consolidated financial statements.
128
– II-139 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Consolidated Statements of Cash Flows (In thousands)
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Cash flows from operating activities | |||
| Net income (loss) | $ 94,871 | $ (2,624,949) | $ 3,624,120 |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
| Depreciation and amortization | 139,642 | 154,069 | 63,651 |
| Other impairment expense | 18,793 | 26,518 | 500 |
| Investment impairment expense | 29,375 | 101,445 | — |
| Stock-based compensation expense | 780,668 | 1,565,823 | 820,685 |
| Restructuring stock-based compensation expense | 84,042 | — | — |
| Provision for transaction losses and doubtful accounts | 11,059 | (13,051) | 22,390 |
| Deferred income taxes | (216,334) | (468,035) | (558,329) |
| Unrealized loss (gain) on foreign exchange | 17,190 | 28,516 | (14,944) |
| Non-cash lease expense | 40,429 | 31,123 | 34,542 |
| (Gain) loss on investments | (50,121) | 3,056 | (20,138) |
| Fair value (gain) loss on derivatives | (41,033) | 7,410 | (32,056) |
| Gain on extinguishment of long-term debt, net | (117,383) | — | — |
| Crypto asset impairment expense | 96,783 | 757,257 | 329,152 |
| Crypto assets received as revenue | (460,878) | (470,591) | (1,015,920) |
| Crypto asset payments for expenses | 298,255 | 383,221 | 815,783 |
| Realized gain on crypto assets | (145,594) | (36,666) | (178,234) |
| Other operating activities, net | 16,981 | 883 | 5,532 |
| Net changes in operating assets and liabilities | 326,206 | (1,031,448) | 141,438 |
| Net cash provided by (used in) operating activities | 922,951 | (1,585,419) | 4,038,172 |
| Cash flows from investing activities | |||
| Capitalized internal-use software development costs | (63,202) | (61,038) | (22,073) |
| Business combinations, net of cash acquired | (30,730) | (186,150) | (70,911) |
| Purchase of investments | (11,822) | (63,048) | (326,513) |
| Purchase of assembled workforce | — | — | (60,800) |
| Loans originated | (586,691) | (207,349) | (336,189) |
| Proceeds from repayment of loans | 513,698 | 327,539 | 124,520 |
| Assets pledged as collateral | (27,899) | (41,630) | — |
| Assets pledged as collateral returned | 68,338 | — | — |
| Settlement of crypto futures contract | (43,339) | — | — |
| Purchase of crypto assets held | (277,367) | (1,400,032) | (3,009,086) |
| Disposal of crypto assets held | 461,325 | 969,185 | 2,574,032 |
| Other investing activities, net | 3,081 | (1,299) | 2,280 |
| Net cash provided by (used in) investing activities | 5,392 | (663,822) | (1,124,740) |
| Cash flows from financing activities | |||
| Issuance of common stock upon exercise of stock options, net of repurchases | 47,944 | 51,497 | 217,064 |
| Taxes paid related to net share settlement of equity awards | (277,798) | (351,867) | (262,794) |
| Proceeds received under the ESPP | 16,297 | 20,848 | 19,889 |
| Customer custodial cash liabilities | (274,822) | (5,562,558) | 6,691,859 |
| Issuance of convertible senior notes, net | — | — | 1,403,753 |
| Issuance of senior notes, net | — | — | 1,976,011 |
| Purchase of capped calls | — | — | (90,131) |
| Repayment of long-term debt | (303,533) | — | — |
| Assets received as collateral | 66,014 | — | — |
| Assets received as collateral returned | (64,952) | — | — |
| Proceeds from short-term borrowings | 31,640 | 190,956 | 20,000 |
| Repayments of short-term borrowings | (52,122) | (191,073) | — |
| Other financing activities | — | 3,679 | 433 |
| Net cash (used in) provided by financing activities | (811,332) | (5,838,518) | 9,976,084 |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 117,011 | (8,087,759) | 12,889,516 |
| Effect of exchange rates on cash, cash equivalents, and restricted cash | 8,772 | (163,257) | (64,883) |
| Cash, cash equivalents, and restricted cash, beginning of period | 9,429,646 | 17,680,662 | 4,856,029 |
| Cash, cash equivalents, and restricted cash, end of period | $ 9,555,429 | $ 9,429,646 | $ 17,680,662 |
| Supplemental disclosure of cash flow information | |||
| Cash paid during the period for interest | $ 76,142 | $ 82,399 | $ 3,793 |
| Cash paid during the period for income taxes | 39,122 | 35,888 | 68,614 |
| Operating cash outflows for amounts included in the measurement of operating lease liabilities | 14,730 | 14,528 | 20,061 |
The accompanying notes are an integral part of these consolidated financial statements.
129
– II-140 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
1. NATURE OF OPERATIONS
Coinbase, Inc. was founded in 2012. In April 2014, in connection with a corporate reorganization, Coinbase, Inc. became a wholly-owned subsidiary of Coinbase Global, Inc. (together with its consolidated subsidiaries, the “Company”). On April 14, 2021, the Company completed the direct listing of its Class A common stock on the Nasdaq Global Select Market (the “Direct Listing”).
The Company provides a trusted platform that serves as a compliant gateway to the onchain economy and enables customers to engage in a wide variety of activities, including discovering, trading, staking, storing, spending, earning, and using their crypto assets in both proprietary and third-party product experiences enabled by access to decentralized applications. The Company offers (i) consumers their primary financial account for the cryptoeconomy, (ii) institutions a full-service prime brokerage platform with access to deep pools of liquidity across the crypto marketplace, and (iii) developers a suite of products granting access to the Company’s ecosystem.
The Company is a remote-first company. Accordingly, the Company does not maintain a headquarters or principal executive offices. Substantially all of the Company’s executive team meetings are held virtually, with meetings occasionally held in-person at locations that are either not in the Company’s offices or in various of the Company’s offices distributed around the world. The Company holds all of its stockholder meetings virtually.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and principles of consolidation
The accompanying consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”), and include the accounts of the Company and its subsidiaries. The Company’s subsidiaries are entities in which the Company holds, directly or indirectly, more than 50% of the voting rights, or where it exercises control. Certain subsidiaries of the Company have a basis of presentation different from GAAP. For the purposes of these consolidated financial statements, the basis of presentation of such subsidiaries is converted to GAAP. All intercompany accounts and transactions have been eliminated in consolidation.
Reclassifications
Certain prior period amounts have been reclassified in order to conform with the current period presentation. These reclassifications have no impact on the Company’s previously reported consolidated results.
Use of estimates
The preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions in the consolidated financial statements and notes thereto.
Significant estimates and assumptions include the determination of the recognition, measurement, and valuation of current and deferred income taxes; the fair value of performance stock-based awards issued; the useful lives of long-lived assets; the impairment of long-lived assets; the valuation of privately-held strategic investments, including impairments; the fair value of safeguarding customer crypto assets and liabilities; the identification and valuation of assets acquired and liabilities assumed in business combinations; the fair value of derivatives and related hedges; loss contingency identification and valuation, including assessing the likelihood of adverse outcomes from positions, claims, and disputes, recoveries of losses recorded, and associated timing.
130
– II-141 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
Actual results and outcomes may differ from management’s estimates and assumptions due to risks and uncertainties. To the extent that there are material differences between these estimates and actual results, the consolidated financial statements will be affected. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable, the result of which forms the basis for making judgments about the carrying values of assets and liabilities.
Foreign currency transactions
The Company’s functional currency is the U.S. dollar. The Company has exposure to foreign currency translation gains and losses arising from the Company’s net investment in foreign subsidiaries. The revenues, expenses, and financial results of these foreign subsidiaries are recorded in their respective functional currencies. The financial statements of these subsidiaries are translated into U.S. dollars using a current rate of exchange, with gains or losses, net of tax as applicable, included in accumulated other comprehensive income (loss) (“AOCI”) within the consolidated statements of changes in preferred stock and stockholders’ equity. Cumulative translation adjustments are released from AOCI and recorded in the consolidated statements of operations when the Company disposes or loses control of a consolidated subsidiary. Gains and losses resulting from remeasurement are recorded in other expense (income), net within the consolidated statements of operations.
Realized gains and losses on foreign exchange resulting from the settlement of the Company’s foreign currency assets and liabilities and unrealized impacts on foreign exchange resulting from remeasurement of transactions and monetary assets and liabilities denominated in nonfunctional currencies are recognized as a component of other (income) expense, net on the consolidated statements of operations.
Fair value measurements
The Company measures certain assets and liabilities at fair value. The Company defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
-
Level 1 : Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
-
Level 2 : Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
-
Level 3 : Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.
Cash and cash equivalents
Cash and cash equivalents include cash and interest-bearing highly liquid investments held at financial institutions, cash on hand that is not restricted as to withdrawal or use with an initial maturity of three months or less, and cash held in accounts at venues. Venues include other crypto asset trading platforms that hold money transmitter licenses and payment processors. Cash and cash equivalents excludes customer legal tender, which is reported separately as customer custodial funds on the accompanying consolidated balance sheets. Refer to Customer custodial funds and customer custodial cash liabilities below for further details.
131
– II-142 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Restricted cash
The Company has restricted cash deposits at financial institutions related to operational restricted deposits.
Customer custodial funds and customer custodial cash liabilities
Customer custodial funds represent restricted cash and cash equivalents maintained in segregated Company bank accounts that are held for the exclusive benefit of customers and deposits in transit from payment processors and financial institutions. Under GAAP, the balance in these accounts that exceeds customer custodial cash liabilities is presented within cash and cash equivalents. Customer custodial cash liabilities represent the obligation to return cash deposits held by customers in their fiat wallets and unsettled fiat deposits and withdrawals. Deposits in transit represent settlements from third-party payment processors and banks for customer transactions. Deposits in transit are typically received within five business days of the transaction date. The Company establishes withdrawal-based limits in order to mitigate potential losses by preventing customers from withdrawing the crypto asset to an external blockchain address until the deposit settles. In certain jurisdictions, deposits in transit qualify as eligible liquid assets to meet regulatory requirements to fulfill the Company’s direct obligations under customer custodial cash liabilities. The Company restricts the use of the assets underlying the customer custodial funds to meet regulatory requirements and classifies the assets as current based on their purpose and availability to fulfill the Company’s direct obligation under customer custodial cash liabilities.
Certain jurisdictions where the Company operates require the Company to hold eligible liquid assets, as defined by applicable regulatory requirements and commercial law in these jurisdictions, equal to at least 100% of the aggregate amount of all customer custodial cash liabilities. Depending on the jurisdiction, eligible liquid assets can include cash and cash equivalents, customer custodial funds, and certain other customer receivables. As of December 31, 2023 and 2022, the Company’s eligible liquid assets were greater than the aggregate amount of customer custodial cash liabilities.
Safeguarding customer crypto assets and liabilities
The Company safeguards crypto assets for customers in digital wallets and portions of cryptographic keys necessary to access crypto assets on the Company’s platform. The Company safeguards these assets and/or keys and is obligated to safeguard them from loss, theft, or other misuse. The Company records safeguarding customer crypto assets and liabilities, in accordance with Staff Accounting Bulletin 121 (“SAB 121”). The Company maintains a record of all crypto assets in digital wallets held on the Company’s platform as well as the full or a portion of private keys including backup keys, which are maintained on behalf of customers. For crypto assets where the customer can transact without the involvement of the Company or crypto assets where the Company does not maintain a private key or the ability to recover a customer’s private key or their crypto assets, these balances are not recorded, as there is no related safeguarding obligation in accordance with SAB 121. The Company records the safeguarding customer crypto assets and liabilities, on the initial recognition and at each reporting date, at the fair value of the crypto assets which it safeguards for its customers.
The Company is committed to securely storing all customer crypto assets and cryptographic keys (or portions thereof) held on behalf of customers. The value of these safeguarded assets is recorded as safeguarding customer crypto liabilities and corresponding safeguarding customer crypto assets. As such, the Company may be liable to its customers for losses arising from theft or loss of private keys. The Company has no reason to believe it will incur any expense associated with such potential liability because (i) it has no known or historical experience of claims to use as a basis of measurement, (ii) it accounts for and continually verifies the amount of crypto assets on its platform, and (iii) it has established security around private key management to minimize the risk of theft or loss. The Company has adopted a number of measures to safeguard crypto assets it secures including, but not limited to, holding customer crypto assets on a 1:1 basis and strategically storing custodied assets offline using the Company’s cold storage process. The Company also does not reuse or rehypothecate customer crypto
132
– II-143 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
assets nor grant security interests in customer crypto assets, in each case unless required by law or expressly agreed to by the institutional customer. Any loss or theft would impact the measurement of the customer crypto assets.
USDC
USDC is a stablecoin redeemable on a one-to-one basis for U.S. dollars. USDC is accounted for as a financial instrument on the consolidated balance sheets.
Accounts and loans receivable and allowance for doubtful accounts
Accounts and loans receivable are contractual rights to receive cash or crypto assets either on demand or on fixed or determinable dates, and are recognized as an asset on the consolidated balance sheets. Accounts receivable consists of stablecoin revenue receivable, customer fee revenue receivable, and other receivables. Loans receivable consists of fiat loans receivable and crypto asset loans receivable.
Stablecoin revenue receivable represents the pro rata portion of income earned and receivable on USDC reserves through the Company’s arrangement with the issuer of USDC. Revenue derived by the Company from this arrangement is dependent on various factors including the balance of USDC on the Company’s platform, the total market capitalization of USDC, and the prevailing interest rate environment.
Customer fee accounts receivable primarily comprise receivables from custodial fee revenue and other subscription and services revenue, which includes fees earned from providing services such as dedicated secure cold storage, staking, delegation, infrastructure, financing, and software licenses. Receivables are recorded at the transaction price, representing consideration to which the Company expects to be entitled to in exchange for satisfying performance obligations. For obligations satisfied over time, receivables are recognized as revenue is earned, typically monthly. For obligations satisfied at a point in time, receivables are recognized when the obligation is complete.
Fiat loans receivable represents cash loans made to institutions, and prior to November 20, 2023, to consumers. These loans are collateralized with USDC or certain crypto assets held by those users on the Company’s platform. The Company generally does not have the right to use such collateral unless the borrower defaults on the loans. See Collateral below for additional details regarding the Company’s obligation to return collateral. Fiat loans receivable are measured at amortized cost. The carrying value of the loans approximates their fair value due to their shortterm duration of less than 12 months.
Crypto asset loans receivable represents crypto asset loans made to institutions. These loans are collateralized with fiat, USDC, or certain crypto assets held by those users on the Company’s platform. Crypto asset loans receivable are initially and subsequently measured at the fair value of the underlying crypto asset lent and adjusted for expected credit losses.
The Company also loans USDC. When USDC is loaned, it is not derecognized from the consolidated balance sheets as the Company maintains effective control over the transferred USDC. Therefore, there are no USDC loans receivable recorded, and the loaned USDC remains presented in USDC in the consolidated balance sheets.
The Company recognizes an allowance for doubtful accounts for receivables based on expected credit losses. In determining expected credit losses, the Company considers historical loss experience, the aging of its receivable balance, and the fair value of any collateral held. For fiat loans receivable and crypto asset loans receivable, the Company applies the collateral maintenance provision practical expedient. Due to the collateral requirements the Company applies to such loans, the Company’s process for collateral maintenance, and collateral held on the Company’s platform, the Company’s credit exposure is significantly limited and no allowance, write-offs or recoveries were recorded against fiat loans receivable or crypto asset loans receivable for the periods presented. The Company would recognize credit losses on these loans if there is a collateral shortfall and it is not reasonably expected that the
133
– II-144 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
borrower will replenish such a shortfall. Due to the nature of the collateral the Company requires to be pledged, the Company is readily able to liquidate in the case of the borrower’s default.
Collateral
Company assets pledged as collateral
The Company enters into fiat, USDC, and crypto asset borrowing arrangements with certain institutional customers that require the Company to pledge collateral in the form of fiat, USDC, or crypto assets in which the lender may have the right to sell, repledge, or rehypothecate such collateral without the Company’s consent. The Company also enters into certain derivative contracts which require the Company to pledge collateral in the form of fiat. The Company is required to maintain a collateral to loan ratio per the borrowing arrangements.
If the lender has the right to use the collateral or if the collateral is fiat, the Company presents the collateral pledged as a right to receive the collateral within prepaid expenses and other current assets in the consolidated balance sheets. The lender is not obligated to return collateral equal to the fair value of the borrowings if the Company defaults on its borrowings. As of December 31, 2023, the Company has not defaulted on any of its borrowings.
Borrower assets pledged as collateral
For loans receivable, the Company requires borrowers to pledge collateral, for which it may then be required to record a corresponding obligation to return the collateral to the borrower. As of December 31, 2023, the collateral requirements ranged from 115% to 250% of the fair value of the loan, and the borrower is required to pledge additional assets to maintain their required collateral percentage. The Company may have the right to use collateral pledged by the borrower. If the Company has the right to use collateral denominated in USDC, crypto assets, or fiat, the Company records the collateral as an asset within USDC, crypto assets held, or cash and cash equivalents, respectively, with a corresponding obligation to return collateral within accrued expenses and other current liabilities, in the consolidated balance sheets. For collateral denominated in USDC or crypto assets that is pledged against fiat loans receivable, the Company will only record the collateral if it has also been subsequently sold. The Company is not obligated to return collateral equal to the fair value of the borrowings if the borrower defaults. Due to the nature of the collateral the Company requires to be pledged by borrowers, the Company is readily able to liquidate in the case of the borrower’s default.
Off-balance sheet collateral arrangements
The Company may pledge USDC collateral to lenders which are not recognized as assets pledged as collateral as they do not meet the derecognition criteria. This collateral continues to be shown within USDC on the consolidated balance sheets.
The Company may receive collateral denominated in USDC or crypto assets pledged by borrowers where the Company does not have a right to use the collateral and does not recognize it on the consolidated balance sheets since the collateral does not meet the recognition criteria.
Concentration of credit risk
The Company’s cash and cash equivalents, restricted cash, customer custodial funds, and accounts and loans receivable are potentially subject to concentration of credit risk. Cash and cash equivalents, restricted cash, and customer custodial funds are primarily placed with financial institutions which are of high credit quality. The Company invests cash and cash equivalents and customer custodial funds primarily in highly liquid, highly rated instruments which are uninsured. The Company may also have corporate deposit balances with financial institutions which exceed the Federal Deposit Insurance Corporation insurance limit of $250,000. The Company has not experienced losses on these accounts and does not believe it is exposed to any significant credit risk with respect to these accounts. The
134
– II-145 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Company also holds cash and crypto at crypto asset trading venues and payment processors and performs a regular assessment of these venues as part of its risk management process.
The issuer of USDC reported that, as of December 31, 2023, underlying reserves were held in cash, short-duration U.S. Treasuries, and overnight U.S. Treasury repurchase agreements within segregated accounts for the benefit of USDC holders.
As of December 31, 2023 and 2022, the Company had four and one counterparties, respectively, who accounted for more than 10% of the Company’s accounts and loans receivable, net. See Note 13. Collateral for details on collateralization of loans receivable.
During the years ended December 31, 2023 and 2022, no counterparty accounted for more than 10% of total revenue, respectively.
Crypto assets held
The crypto assets held by the Company, with no qualifying fair value hedge, are accounted for as intangible assets with indefinite useful lives, and are initially measured at cost. Crypto assets accounted for as intangible assets are subject to impairment losses if the fair value of crypto assets decreases below the carrying value at any time during the period. The fair value is measured using the quoted price of the crypto asset at the time its fair value is being measured in the Company’s principal market. Gross impairments, net of subsequent realized gains on the sale and disposal of previously impaired crypto assets held are reflected in crypto asset impairment, net in the consolidated statements of operations. The Company assigns costs to crypto assets on a first-in, first-out basis.
Crypto assets held as the hedged item in qualifying fair value hedges are initially measured at cost. Subsequent changes in fair value attributable to the hedged risk are adjusted to the carrying amount of these crypto assets, with changes in fair value recorded in other operating expense, net in the consolidated statements of operations.
The Company recognizes crypto assets received through airdrops or forks if the crypto asset is expected to generate probable future benefit and if the Company is able to support the trading, custody, or withdrawal of these assets. The Company records the crypto assets received through airdrops or forks at their cost.
Leases
The Company determines if an arrangement is a lease at inception. Operating leases are included in lease right-of-use (“ROU”) assets and lease liabilities on the consolidated balance sheets. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of future minimum lease payments over the lease term. Most leases do not provide an implicit rate, so the Company uses its incremental borrowing rate. The operating lease ROU assets also include any lease payments made before commencement and exclude lease incentives.
The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that those options will be exercised. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company has made the policy election to account for short-term leases by recognizing the lease payments in profit or loss on a straight-line basis over the lease term and not recognizing these leases on the consolidated balance sheets. Variable lease payments are recognized in profit or loss in the period in which the obligation for those payments is incurred. The Company has real estate lease agreements with lease and non-lease components for which the Company has made the accounting policy election to account for these agreements as a single lease component.
135
– II-146 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Property and equipment
Property and equipment is stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the lesser of the estimated useful life of the asset or the remaining lease term. The estimated useful lives of the Company’s property, equipment, and software are generally as follows:
| Property and Equipment | Useful Life |
|---|---|
| Furniture and fixtures | Three to five years |
| Computer equipment | Two to five years |
| Leasehold improvements | Lesser of useful life or remaining lease term |
| Capitalized software | One to three years |
Capitalized software consists of costs incurred during the application development stage of internal-use software or implementation of a hosting arrangement that is a service contract. Capitalized costs consist of salaries and other compensation costs for employees, fees paid to thirdparty consultants who are directly involved in development efforts, and costs incurred for upgrades and enhancements to add functionality of the software. Other costs that do not meet the capitalization criteria are expensed as incurred.
The Company evaluates impairments of its property and equipment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. If the asset is not recoverable, measurement of an impairment loss is based on the fair value of the asset. When an impairment loss is recognized, the carrying amount of the asset is reduced to its estimated fair value.
Business combinations, goodwill, and acquired intangible assets
The results of businesses acquired in a business combination are included in the consolidated financial statements from the date of the acquisition. The Company accounts for its business combinations using the acquisition method of accounting, which requires, among other things, allocation of the fair value of purchase consideration to the tangible and intangible assets acquired and liabilities assumed at their estimated fair values on the acquisition date. Any excess consideration over the fair value of assets acquired and liabilities assumed is recognized as goodwill. Acquisition-related costs incurred by the Company are recognized as an expense in general and administrative expenses within the consolidated statements of operations.
The Company uses its best estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date. The Company’s estimates are inherently uncertain and subject to refinement.
During the measurement period, which may be up to one year from the acquisition date, and to the extent that the value was not previously finalized, the Company may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. In addition, uncertain tax positions and tax-related valuation allowances are initially recorded in connection with a business combination as of the acquisition date. The Company continues to collect information about facts and circumstances that existed at the date of acquisition, reevaluates these estimates and assumptions quarterly, and records any adjustments to the Company’s preliminary estimates to goodwill, provided that the Company is within the measurement period. Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the consolidated statements of operations.
136
– II-147 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Goodwill is tested for impairment at the reporting unit level on an annual basis (October 1 for the Company) and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. For the periods presented, the Company did not have any goodwill impairment charges.
Acquired intangible assets with a definite useful life are amortized over their estimated useful lives on a straight-line basis. Each period, the Company evaluates the estimated remaining useful life of its intangible assets and whether events or changes in circumstances warrant a revision to the remaining period of amortization. Intangible assets assessed as having indefinite lives are not amortized, but are assessed for indicators that the useful life is no longer indefinite or for indicators of impairment each period.
The Company evaluates the recoverability of acquired intangible assets on an annual basis, or more frequently whenever circumstances indicate an intangible asset may be impaired. When indicators of impairment exist, the Company estimates future undiscounted cash flows attributable to such assets. In the event future undiscounted cash flows do not exceed the carrying amount of the assets, the asset would be considered impaired. The impairment loss is measured based upon the difference between the carrying amount and the fair value of the assets.
Investments
The Company holds strategic investments, which are included in other non-current assets on the consolidated balance sheets. The Company’s strategic investments primarily include equity investments in privately held companies without readily determinable fair values where the Company (1) holds less than 20% ownership in the entity, and (2) does not exercise significant influence. These investments are recorded at cost and adjusted for observable transactions for same or similar investments of the same issuer (referred to as the measurement alternative) or impairment.
Crypto asset borrowings
The Company borrows USDC and crypto assets from third parties on a secured and unsecured basis. When USDC is borrowed, it is not recorded on the consolidated balance sheets as the transfer criteria in ASC Topic 860, Transfers and Servicing , have not been met. Crypto assets borrowed by the Company are reported in crypto assets held on the consolidated balance sheets.
Crypto asset borrowings are accounted for as hybrid instruments, with a liability host contract that contains an embedded derivative based on the changes in the fair value of the underlying crypto asset. The host contract is not accounted for as a debt instrument because it is not a financial liability, is carried at the initial fair value of the assets acquired and reported in crypto asset borrowings on the consolidated balance sheets. The embedded derivative is accounted for at fair value, with changes in fair value recognized in other operating expense, net in the consolidated statements of operations. The embedded derivatives are included in crypto asset borrowings on the consolidated balance sheets.
The term of these borrowings either can be for a fixed term of less than one year or open-ended and repayable at the option of the Company or the lender. These borrowings bear a fee payable by the Company to the lender, which is based on a percentage of the amount borrowed and is denominated in the related crypto asset borrowed. The borrowing fee is recognized on an accrual basis and is included in other operating expense, net in the consolidated statements of operations.
137
– II-148 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Derivative contracts
Derivative contracts derive their value from underlying asset prices, other inputs, or a combination of these factors. Derivative contracts are recognized as either assets or liabilities on the consolidated balance sheets at fair value, with changes in fair value recognized in other operating expense, net. Cash flows from derivative contracts are recognized as investing activities and adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities in the consolidated statements of cash flows.
The Company enters into arrangements that result in obtaining the right to receive or obligation to deliver a fixed amount of crypto assets in the future. These are hybrid instruments, consisting of a receivable or debt host contract that is initially measured at the fair value of the underlying crypto assets and is subsequently carried at amortized cost, and an embedded forward feature based on the changes in the fair value of the underlying crypto asset. The embedded forward is bifurcated from the host contract, and is subsequently measured at fair value.
Derivatives designated as hedges
The Company applies hedge accounting to certain derivatives executed for risk management purposes. To qualify for hedge accounting, a derivative must be highly effective at reducing the risk associated with the exposure being hedged. The Company uses fair value hedges primarily to hedge the fair value exposure of crypto asset prices. Derivative amounts affecting earnings are recognized in the same line item as the earnings effect of the hedged item.
Long-term debt and interest expense
Long-term debt is carried at amortized cost. The Company accounted for the 2026 Convertible Notes wholly as debt because (1) the conversion features do not require bifurcation as a derivative under ASC Topic 815, Derivatives and Hedging , and (2) the 2026 Convertible Notes were not issued at a substantial discount.
The Company recognizes gains and losses on extinguishment of long-term debt as the difference between the reacquisition price and the net carrying amount of the debt, and these gains and losses are recognized in current-period earnings in other expense (income), net in the consolidated statements of operations.
Debt discounts and debt issuance costs are amortized to interest expense using the effective interest method over the contractual term of the respective note.
The Capped Calls meet the criteria for classification in equity, are not remeasured each reporting period and are included as a reduction to additional paid-in capital within stockholders’ equity.
Revenue recognition
The Company determines revenue recognition from contracts with customers through the following steps:
-
identification of the contract, or contracts, with the customer;
-
identification of the performance obligations in the contract;
-
determination of the transaction price;
-
allocation of the transaction price to the performance obligations in the contract; and
-
recognition of the revenue when, or as, the Company satisfies a performance obligation.
Revenue is recognized when control of the promised goods or services is transferred to the customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services.
138
– II-149 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Transaction revenue
Consumer transaction revenue represents transaction fees earned from customers that are primarily individuals, while institutional transaction revenue represents transaction fees earned from institutional customers, such as hedge funds, family offices, principal trading firms, and financial institutions.
The Company’s service comprises a single performance obligation to provide a crypto asset matching service when customers buy, sell or convert crypto assets, or trade derivatives. That is, the Company is an agent in transactions between customers and presents revenue for the fees earned on a net basis.
Judgment is required in determining whether the Company is the principal or the agent in transactions between customers. The Company evaluates the presentation of revenue on a gross or net basis based on whether it controls the crypto asset provided before it is transferred to the customer (gross) or whether it acts as an agent by arranging for other customers to provide the crypto asset to the customer (net). The Company does not control the crypto asset being provided before it is transferred to the buyer, does not have inventory risk related to the crypto asset, and is not responsible for the fulfillment of the crypto asset. The Company also does not set the price for the crypto asset as the price is a market rate established by users of the platform. As a result, the Company acts as an agent in facilitating the ability for a customer to purchase crypto assets from another customer.
The Company considers its performance obligation satisfied, and recognizes revenue, at the point in time the transaction is processed. Contracts with customers are usually open-ended and can be terminated by either party without a termination penalty. Therefore, contracts are defined at the transaction level and do not extend beyond the service already provided.
The Company charges a fee at the transaction level. The transaction price, represented by the transaction fee, is calculated based on volume and varies depending on payment type and the value of the transaction. Crypto asset purchase or sale transactions executed by a customer on the Company’s platform is based on tiered pricing that is driven primarily by transaction volume processed for a specific historical period. The Company has concluded that this volume-based pricing approach does not constitute a future material right since the discount is within a range typically offered to a class of customers with similar volume. The transaction fee is collected from the customer at the time the transaction is executed. In certain instances, the transaction fee can be collected in crypto assets, with revenue measured based on the amount of crypto assets received and the fair value of the crypto assets at the time of the transaction.
The transaction price includes estimates for reductions in revenue from transaction fee reversals that may not be recovered from customers. Such reversals occur when the customer disputes a transaction processed on their credit card or their bank account for a variety of reasons and seeks to have the charge reversed after the Company has processed the transaction. These amounts are estimated based upon the most likely amount of consideration to which the Company will be entitled. All estimates are based on historical experience and the Company’s best judgment at the time to the extent it is probable that a significant reversal of revenue recognized will not occur. All estimates of variable consideration are reassessed periodically. The total transaction price is allocated to the single performance obligation. While the Company recognizes transaction fee reversals as a reduction of net revenue, crypto asset losses related to those same transaction reversals are included in transaction expense.
Stablecoin revenue
Since 2018, the Company has earned income on fiat funds under an arrangement with the issuer of USDC which was included in interest income within subscriptions and services revenue. On August 18, 2023, the Company entered into an updated arrangement with the same counterparty. Pursuant to the arrangement, the Company earns a pro rata portion of income earned on USDC reserves based on the amount of USDC held on each respective party’s platform, and from the distribution and usage of USDC after certain expenses. Revenue derived by the Company from this arrangement is dependent on various factors including the balance of USDC on the Company’s platform, the total market capitalization of
139
– II-150 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
USDC, and the prevailing interest rate environment. The arrangement is treated as an executory contract accounted for on an accrual basis. Prior period revenue recognized under the previous arrangement was reclassified to the stablecoin revenue line within subscription and services revenue, to conform to current period presentation.
Blockchain rewards
Blockchain rewards primarily comprises staking revenue, in which the Company participates in networks with proof-of-stake consensus algorithms through creating or validating blocks on the network using the staking validators that it controls. Blockchain protocols, or the participants that form the protocol networks, reward users for performing various activities on the blockchain. The most common form today is participating in proof-of-stake networks, however, there are other consensus algorithms. The Company considers itself the principal in transactions with the blockchain networks, and therefore presents such blockchain rewards earned on a gross basis. In exchange for participating in the consensus mechanism of these networks, the Company recognizes revenue in the form of the native token of the network. Each block creation or validation is a performance obligation. Revenue is recognized at the point when the block creation or validation is complete and the rewards are transferred into a digital wallet that the Company controls. Revenue is measured based on the number of tokens received and the fair value of the token at contract inception.
Interest income and corporate interest income
The Company holds customer custodial funds and cash and cash equivalents at certain third-party banks which earn interest. Interest income earned from customer custodial funds, cash and cash equivalents and loans is calculated using the interest method and is not within the scope of Topic 606 – Revenue from Contracts with Customers. Interest earned on customer custodial funds and loans is included in interest income within subscription and services revenue. Interest earned on the Company’s corporate cash and cash equivalents is included in corporate interest and other income within other revenue.
Custodial fee revenue
The Company provides a dedicated secure cold storage solution to customers and earns a fee, which is based on a contractual percentage of the daily value of assets under custody. The fee is collected on a monthly basis. These contracts typically have one performance obligation which is provided and satisfied over the term of the contracts as customers simultaneously receive and consume the benefits of the services. The contract may be terminated by a customer at any time, without incurring a penalty. Customers are billed on the last day of the month during which services were provided, with the amounts generally being due within thirty days of receipt of the invoice.
Other subscription and services revenue
Other subscription and services revenue primarily comprises revenue from Coinbase One, Coinbase Cloud, which includes staking application, delegation, and infrastructure services, Prime Financing, and revenue from other subscription licenses. Generally, revenue from other subscription and services contains one performance obligation, may have variable and non-cash consideration, and is recognized at a point in time or over the period that services are provided.
Transaction expense
Transaction expense includes costs incurred to operate the Company’s platform, process crypto asset trades, and perform wallet services. These costs include blockchain rewards distributed to customers for their participation in blockchain activities such as staking, account verification fees, and fees paid to payment processors and other financial institutions for customer transaction activity, contract acquisition costs, crypto asset losses due to transaction reversals, and miner fees to process transactions on blockchain networks. Transaction expense also includes rewards paid to users for staking activities
140
– II-151 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
conducted by the Company. Fixed-fee costs are expensed over the term of the contract and transaction-level costs are expensed as incurred. The Company has elected to apply the practical expedient to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that would otherwise have been recognized is one year or less.
Stock-based compensation
The Company recognizes stock-based compensation expense using a fair-value based method for costs related to all equity awards granted under its equity incentive plans to employees, directors, and non-employees of the Company including restricted stock, RSUs, stock options, and purchase rights granted under the ESPP.
Valuation
The fair value of restricted stock and RSUs is estimated based on the fair value of the Company’s common stock on the date of grant.
The Company estimates the fair value of stock options with only service-based conditions and purchase rights under the ESPP on the date of grant using the Black-Scholes-Merton Option-Pricing Model. The model requires management to make a number of assumptions, including the fair value and expected volatility of the Company’s underlying common stock price, expected life of the option, risk-free interest rate, and expected dividend yield, which are calculated as follows:
-
The fair value of the underlying stock is the fair value of the Company’s common stock on the date of grant. Prior to the Direct Listing, this fair value was determined using the probability weighted expected return method, with a discounted cash flow model or a market multiples method used for each expected outcome. Following the Direct Listing, this fair value is the closing price of the Company’s Class A common stock as reported on the Nasdaq Global Select Market on the grant date.
-
The expected stock price volatility assumption for the Company’s stock is determined by using a weighted average of the historical stock price volatility of comparable companies from a representative peer group, as sufficient trading history for the Company’s common stock is not available.
-
The Company uses historical exercise information and contractual terms of options to estimate the expected term.
-
The risk-free interest rate for periods within the expected life of the option is based on the U.S. Treasury zero coupon bonds with terms consistent with the expected term of the award at the time of grant.
-
The expected dividend yield assumption is based on the Company’s history and expectation of no dividend payouts.
The Company has two types of performance awards outstanding: performance stock options subject to a market condition and performance RSUs subject to both a market condition and a financial performance condition. The Company determines the fair value of performance awards subject to a market condition using a Monte Carlo Simulation Model (a binomial lattice-based valuation model). The Monte Carlo Simulation Model uses multiple input variables to determine the probability of satisfying the market condition requirements. The fair values of the awards are not subject to change based on future market conditions. The fair value of performance RSUs, or tranches thereof, subject to a financial performance condition is estimated based on the fair value of the Company’s Class A common stock on the date of grant.
141
– II-152 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Expense attribution
Stock-based compensation expense for RSUs and stock options with only service-based conditions, and purchase rights under the ESPP, is recorded on a straight-line basis over the requisite service period. The Company has elected to account for forfeitures of awards as they occur, with previously recognized compensation reversed in the period that the awards are forfeited.
The Company uses the accelerated attribution method to recognize expense over the requisite service period for performance awards, or tranches thereof, subject to a market condition. Once the associated performance condition, if any, becomes probable of being achieved, regardless of whether or not the market condition is ultimately satisfied, stock-based compensation expense is recognized according to the marketbased fair value measured on the grant date and subject to continued service over the period.
For performance awards, or tranches thereof, subject to financial performance conditions, the Company evaluates the cumulative revenue and the cumulative adjusted EBITDA results at each reporting date to determine which performance condition and level of achievement becomes most probable of being achieved for the assessment period. Once a threshold of achievement is reached, stock-based compensation expense is recognized over the requisite service period based on the result that is probable of occurring at each reporting date until the final vesting date, subject to continued service over the period.
Early exercise option
Certain stock options granted provide employee option holders the right to exercise unvested options for restricted common stock, which is subject to a repurchase right held by the Company at the original purchase price in the event the optionee’s employment is terminated either voluntarily or involuntarily prior to vesting of the exercised stock. Early exercises of options are not deemed to be substantive exercises for accounting purposes and accordingly, amounts received for early exercises are recorded as a liability. These repurchase terms are considered to be a forfeiture provision and do not result in variable accounting. These amounts are reclassified to common stock and additional paid in capital as the underlying shares vest.
Technology and development
Technology and development expenses include personnel-related expenses incurred in operating, maintaining, and enhancing the Company’s platform and in developing new products and services. These costs also include website hosting and infrastructure expenses, and the amortization of internally developed and acquired developed technology. Certain costs of developing new products and services are capitalized to property and equipment, net.
Sales and marketing
Sales and marketing expenses primarily include personnel-related expenses, marketing programs costs, and costs related to customer acquisition. Sales and marketing costs are expensed as incurred.
General and administrative
General and administrative expenses include personnel-related expenses incurred to support the Company’s business, including executive, customer support, compliance, finance, human resources, legal, and other support operations. These costs also include software subscriptions for support services, facilities and equipment costs, depreciation, amortization of acquired customer relationship intangible assets, gains and losses on disposal of fixed assets, indirect taxes, accrued legal contingencies and settlements, and other general overhead. General and administrative costs are expensed as incurred.
142
– II-153 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Other operating expense, net
Other operating expense, net includes realized gains and losses resulting from the settlement of derivative instruments and fair value gains and losses related to derivatives and derivatives designated in qualifying fair value hedge accounting relationships.
Other operating expense, net also includes the cost of the Company’s crypto assets used to fulfill customer accommodation transactions. Periodically, as an accommodation to customers, the Company may fulfill customer transactions using its own crypto assets. The Company has custody and control of the crypto assets prior to the sale to the customer. Accordingly, the Company records the total value of the sale in other revenue and the cost of the crypto asset in other operating expense, net. Contributions towards political action committees are also included in other operating expense, net.
Other (income) expense, net
Other (income) expense, net includes net gains on the repurchase of certain of the Company’s long-term debt, realized foreign exchange gains and losses resulting from the settlement of the Company’s foreign currency assets and liabilities, and unrealized foreign exchange impacts resulting from remeasurement of transactions and monetary assets and liabilities denominated in non-functional currencies, and impairment recognized on certain strategic equity investments in privately held companies without readily determinable fair values and gains and losses on investments, net, which consists primarily of realized and unrealized gains and losses from fair value adjustments. Unrealized gains and losses from fair value adjustments on certain financial instruments are also included in other (income) expense, net.
Income taxes
The Company accounts for income taxes using the asset and liability method whereby deferred tax asset and liability account balances are determined based on temporary differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to affect taxable income. A valuation allowance is established when management estimates that it is more likely than not that deferred tax assets will not be realized. Realization of deferred tax assets is dependent upon future pre-tax earnings, the reversal of temporary differences between book and tax income, and the expected tax rates in future periods.
The Company is required to evaluate the tax positions taken in the course of preparing its tax returns to determine whether tax positions are more likely than not of being sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the “more-likely-than-not” threshold would be recorded as a tax expense in the current year. The amount recognized is subject to estimate and management judgment with respect to the likely outcome of each uncertain tax position. The amount that is ultimately sustained for an individual uncertain tax position or for all uncertain tax positions in the aggregate could differ from the amount that is initially recognized. It is the Company’s practice to recognize interest and penalties related to income tax matters in income tax expense.
For U.S. federal tax purposes, crypto asset transactions are treated on the same tax principles as property transactions. The Company recognizes a gain or loss when crypto assets are exchanged for other property, in the amount of the difference between the fair market value of the property received and the tax basis of the exchanged crypto assets. Receipts of crypto assets in exchange for goods or services are included in taxable income at the fair market value on the date of receipt.
143
– II-154 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Net income (loss) per share
The Company computes net income (loss) per share using the two-class method required for participating securities. The two-class method requires income available to common stockholders for the period to be allocated between common stock and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. The Company’s preferred stock and certain of its restricted common stock were deemed participating securities. These participating securities do not contractually require the holders of such shares to participate in the Company’s losses.
Basic net income (loss) per share is computed using the weighted-average number of outstanding shares of common stock during the period. Diluted net income (loss) per share is computed using the weighted-average number of outstanding shares of common stock and, when dilutive, potential shares of common stock outstanding during the period. Potential shares of common stock consist of incremental shares issuable upon the assumed exercise of stock options and warrants, vesting of RSUs, vesting of restricted common stock, conversion of the Company’s preferred stock and convertible notes, and settlement of contingent consideration.
Segment reporting
Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (the “CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s Chief Executive Officer is the Company’s CODM. The CODM reviews financial information presented on a global consolidated basis for purposes of making operating decisions, allocating resources, and evaluating financial performance. As such, the Company has determined that it operates as one operating segment and one reportable segment.
Recent accounting pronouncements
Accounting pronouncements pending adoption
On December 14, 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires that entities disclose specific categories in their rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. The new standard is effective for the Company beginning December 15, 2024, with early adoption permitted effective for fiscal years beginning January 1, 2024. The Company is currently evaluating the impact of adopting the standard.
144
– II-155 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
On December 14, 2023, FASB issued Accounting Standards Update No. 2023-08, Accounting for and Disclosure of Crypto Assets (“ASU 202308”), which requires entities that hold crypto assets to subsequently measure such assets at fair value with changes recognized in net income each reporting period. The guidance also requires crypto assets measured at fair value to be presented separately from other intangible assets on the balance sheet and changes in the fair value measurement of crypto assets to be presented separately on the income statement from changes in the carrying amounts of other intangible assets. The new standard is effective for the Company beginning December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-08 on January 1, 2024 and will apply the modified retrospective transition approach. While the Company is in the process of finalizing implementation, based on a preliminary assessment, the Company anticipates it will recognize an incremental $720 million to $760 million increase in fair value on crypto assets held with the corresponding cumulative-effect adjustment amount recorded to the opening balance of retained earnings.
On November 27, 2023, FASB issued Accounting Standards Update No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires that an entity disclose significant segment expenses impacting profit and loss that are regularly provided to the chief operating decision maker. The update is required to be applied retrospectively to prior periods presented, based on the significant segment expense categories identified and disclosed in the period of adoption. The amendments in ASU 2023-07 are required to be adopted for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard.
3. RESTRUCTURING
2023 Restructuring
In January 2023, the Company announced and completed a restructuring impacting approximately 21% of the Company’s headcount as of December 31, 2022 (the “2023 Restructuring”). The 2023 Restructuring was intended to manage the Company’s operating expenses in response to the ongoing market conditions impacting the cryptoeconomy and ongoing business prioritization efforts. As a result, approximately 950 employees in various departments and locations were terminated. As part of their termination, they were given separation pay and other personnel benefits.
The Company does not expect to incur any additional charges in connection with the 2023 Restructuring and the cash payments associated with the restructuring were completed during the third quarter of 2023. The following expenses were recognized within restructuring expenses in the consolidated statements of operations during the year ended December 31, 2023 (in thousands):
| Year Ended December 31, 2023 | |
|---|---|
| Separation pay | $ 56,733 |
| Stock-based compensation (1) |
84,042 |
| Other personnel costs | 1,819 |
| Total | $ 142,594 |
______(1) Represents stock-based compensation expenditures for the year ended December 31, 2023 relating to the acceleration of the vesting of outstanding equity awards in accordance with the terms of such awards.
145
– II-156 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
The following table summarizes the balance of the 2023 Restructuring reserve and the changes in the reserve as of and for the year ended December 31, 2023 (in thousands):
| Expenses Incurred (1) |
Payments | Adjustments (2) |
Accrued Balance as of December 31, 2023 |
|
|---|---|---|---|---|
| Separation pay | $ 57,745 | $ (56,733) | $ (1,012) | $ — |
| Other personnel costs | 2,702 | (1,819) | (883) | — |
| Total | $ 60,447 | $ (58,552) | $ (1,895) | $ — |
_____(1) Excludes stock-based compensation as it was not reflected in the Company’s restructuring reserve on the consolidated balance sheets.
(2) Reductions of $1.0 million and $0.9 million during the year ended December 31, 2023 were due to the release of accruals for certain separation pay expenses and other personnel costs, respectively, recorded as of March 31, 2023, which were not utilized.
2022 Restructuring
In June 2022, the Company announced and completed a restructuring impacting approximately 18% of the Company’s headcount as of June 10, 2022 (the “2022 Restructuring”). This strategic reduction of the existing global workforce was intended to manage the Company’s operating expenses in response to market conditions and ongoing business prioritization efforts. As a result, approximately 1,100 employees in various departments and locations were terminated. As part of their termination, they were given separation pay and other personnel benefits. The Company did not incur any additional charges related to the 2022 Restructuring. The cash payments associated with the 2022 Restructuring were substantially completed during the third quarter of 2022 and the remaining balance was fully paid out during the year ended December 31, 2022.
The following expenses were recognized within restructuring expenses in the consolidated statements of operations for the year ended December 31, 2022 (in thousands):
| Year Ended December 31, 2022 | |
|---|---|
| Separation pay | $ 38,741 |
| Other personnel costs | 1,962 |
| Total | $ 40,703 |
The following table summarizes the balance of the 2022 Restructuring reserve and the changes in the reserve as of and for the year ended December 31, 2022 (in thousands):
| Expenses Incurred | Payments | Adjustments | Accrued Balance as of December 31, 2022 |
|
|---|---|---|---|---|
| Separation pay | $ 39,259 | $ (38,741) | $ (518) | $ — |
| Other personnel costs | 3,194 | (1,962) | (1,232) | — |
| Total | $ 42,453 | $ (40,703) | $ (1,750) | $ — |
146
– II-157 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
4. ACQUISITIONS
Information on acquisitions completed during the periods presented is set forth below. The impact of these acquisitions was not considered significant to the consolidated financial statements for the periods presented, and pro forma financial information has not been provided.
2023 acquisitions
One River Digital Asset Management, LLC
On March 3, 2023, the Company completed the acquisition of One River Digital Asset Management, LLC (“ORDAM”) by acquiring all issued and outstanding membership units of ORDAM. ORDAM is an institutional digital asset manager which is registered as an investment adviser with the SEC. The Company believes the acquisition aligns with the Company’s long-term strategy to unlock further opportunities for institutions to participate in the cryptoeconomy.
Prior to the acquisition, the Company held a minority ownership stake in ORDAM, which was accounted for as a cost method investment. In accordance with ASC Topic 805, Business Combinations , the acquisition was accounted for as a business combination achieved in stages under the acquisition method. Accordingly, the cost method investment was remeasured to fair value as of the acquisition date. As the fair value of the cost method investment was equal to its carrying value, no gain or loss on remeasurement was recorded on the acquisition date.
The purchase consideration was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date with the excess recorded as goodwill. The goodwill balance is primarily attributed to the assembled workforce, market presence, synergies, and time-to-market advantages. The final allocation of purchase consideration to assets and liabilities remains in process as the Company continues to evaluate certain balances, estimates, and assumptions during the measurement period (up to one year from the acquisition date). Any changes in the fair value of the assets acquired and liabilities assumed during the measurement period may result in adjustments to goodwill.
The total consideration transferred in the acquisition was $96.8 million, consisting of the following (in thousands):
| Cash | $ 30,830 |
|---|---|
| Cash payable | 1,005 |
| Previously-held interest on acquisition date | 20,000 |
| Class A common stock of the Company | 44,995 |
| Total purchase consideration | $ 96,830 |
Included in the purchase consideration are $6.0 million in cash and 119,991 shares of the Company’s Class A common stock that are subject to an indemnity holdback. The cash and shares subject to the indemnity holdback will be released 18 months after the closing date of the transaction.
The results of operations and the provisional fair values of the assets acquired and liabilities assumed have been included in the consolidated financial statements as of the date of acquisition. The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the date of acquisition (in thousands):
| Goodwill | $ 65,764 |
|---|---|
| Intangible assets, net | 21,100 |
| Other assets and liabilities, net | 9,966 |
| Net assets acquired | $ 96,830 |
147
– II-158 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (in thousands, except for years data):
| Fair Value | Useful Life at Acquisition (inyears) |
|
|---|---|---|
| Licenses | $ 1,100 | Indefinite |
| Customer relationships | 17,100 | 6 |
| In-process research and development (“IPR&D”) | 2,900 | N/A |
Customer relationships will be amortized on a straight-line basis over their respective useful lives to general and administrative expense. The licenses have an indefinite useful life and will not be amortized. Management applied significant judgment in determining the fair value of intangible assets, which involved the use of estimates and assumptions with respect to forecasted revenues and expenses, and costs to recreate the IPR&D and obtain the licenses.
Total acquisition costs of $2.6 million were incurred related to the acquisition, which were recognized as an expense and included in general and administrative expenses in the consolidated statements of operations.
2022 acquisitions
Unbound Security, Inc.
On January 4, 2022, the Company completed the acquisition of Unbound Security, Inc. (“Unbound”) by acquiring all issued and outstanding shares of capital stock and stock options of Unbound. Unbound is a pioneer in a number of cryptographic security technologies, which the Company believes will play a key role in the Company’s product and security roadmap.
In accordance with ASC Topic 805, Business Combinations , the acquisition was accounted for as a business combination under the acquisition method. The purchase consideration was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date with the excess recorded as goodwill, none of which is expected to be deductible for tax purposes. The goodwill balance is primarily attributed to the assembled workforce, synergies, and the use of purchased technology to develop future products and technologies. During the year ended December 31, 2022, a measurement period adjustment associated with deferred tax assets was recorded, resulting in an increase in other non-current assets of $4.1 million and a corresponding reduction in goodwill.
The total consideration transferred in the acquisition was $258.0 million, consisting of the following (in thousands):
| Cash | $ 151,424 |
|---|---|
| Cash payable | 126 |
| Class A common stock of the Company | 103,977 |
| RSUs for shares of the Company’s Class A common stock | 2,457 |
| Total purchase consideration | $ 257,984 |
Included in the purchase consideration are $21.7 million in cash and 85,324 shares of the Company’s Class A common stock that were subject to an indemnity holdback. The cash and shares subject to the indemnity holdback were released within 18 months from the closing date of the transaction.
148
– II-159 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The results of operations and the fair values of the assets acquired and liabilities assumed have been included in the consolidated financial statements from the date of acquisition. The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the date of acquisition (in thousands):
| Goodwill | $ 222,732 |
|---|---|
| Intangible assets | 28,500 |
| Other assets and liabilities, net | 6,752 |
| Net assets acquired | $ 257,984 |
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (in thousands, except for years data):
| acquisition (in thousands, except for years data): | ||
|---|---|---|
| Fair Value | Useful Life at Acquisition (in Years) |
|
| Developed technology | $ 15,700 | 1 - 5 |
| IPR&D | 2,500 | N/A |
| Customer relationships | 10,300 | 2 |
The intangible assets will be amortized on a straight-line basis over their respective useful lives to technology and development expenses for developed technology and general and administrative expenses for customer relationships. Amortization of the IPR&D will be recognized in technology and development expenses once the research and development is placed into service as internally developed software. Management applied significant judgment in determining the fair value of intangible assets, which involved the use of estimates and assumptions with respect to development costs and profit, costs to recreate customer relationships, market participation profit, and opportunity cost.
Total acquisition costs of $3.0 million were incurred in relation to the acquisition, which were recognized as an expense and included in general and administrative expenses in the consolidated statements of operations.
FairXchange, Inc.
On February 1, 2022, the Company completed the acquisition of FairXchange, Inc. (“FairX”) by acquiring all issued and outstanding shares of capital stock, stock options and warrants of FairX. FairX is a derivatives exchange which is registered with the U.S. Commodity Futures Trading Commission as a designated contract market (“DCM”) and the Company believes it has been a key stepping stone on the Company’s path to offer crypto derivatives to consumers and institutional customers in the United States.
In accordance with ASC Topic 805, Business Combinations , the acquisition was accounted for as a business combination under the acquisition method. The purchase consideration was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date with the excess recorded as goodwill, none of which is expected to be deductible for tax purposes. The goodwill balance is primarily attributed to the assembled workforce, market presence, synergies, and the use of purchased technology to develop future products and technologies. During the year ended December 31, 2022, a measurement period adjustment associated with deferred tax assets was recorded, resulting in an increase in other non-current assets of $0.3 million and a corresponding reduction in goodwill.
149
– II-160 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The total consideration transferred in the acquisition was $275.1 million, consisting of the following (in thousands):
| Cash | $ 56,726 |
|---|---|
| Cash payable | 10,442 |
| Class A common stock of the Company - issued | 174,229 |
| Class A common stock of the Company - to be issued | 33,693 |
| Total purchase consideration | $ 275,090 |
The aggregate purchase consideration includes 170,397 shares of the Company’s Class A common stock to be issued after the acquisition date. The fair value of these shares on the acquisition date is included in additional paid-in capital. Additionally, included in the purchase consideration are $4.7 million in cash and 83,035 shares of the Company’s Class A common stock that are subject to an indemnity holdback. The cash and shares remain subject to an indemnity holdback.
The results of operations and the fair values of the assets acquired and liabilities assumed have been included in the consolidated financial statements from the date of acquisition. The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the date of acquisition (in thousands):
| Goodwill | $ 231,685 |
|---|---|
| Intangible assets | 41,000 |
| Other assets and liabilities, net | 2,405 |
| Net assets acquired | $ 275,090 |
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (in thousands, except for years data):
| Fair Value | Useful Life at Acquisition (in Years) |
|
|---|---|---|
| DCM License | $ 26,900 | Indefinite |
| Developed technology | 10,700 | 5 |
| Trading relationships | 3,400 | 3 |
The developed technology and trading relationships will be amortized on a straight-line basis over their respective useful lives to technology and development expenses for developed technology and general and administrative for trading relationships. The DCM license has an indefinite useful life and will not be amortized. Management applied significant judgment in determining the fair value of intangible assets, which involved the use of estimates and assumptions with respect to forecasted revenues and expenses, development costs and profit, costs to recreate trading relationships, market participation profit, and opportunity cost.
Total acquisition costs of $1.1 million were incurred related to the acquisition, which were recognized as an expense and included in general and administrative expenses in the consolidated statements of operations.
150
– II-161 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
2021 acquisitions
Bison Trails
On February 8, 2021, the Company completed the acquisition of Bison Trails Co. (“Bison Trails”) by acquiring all issued and outstanding common stock and stock options of Bison Trails. Bison Trails is a platform-as-a-service company that provides a suite of easy-to-use blockchain infrastructure products and services on multiple networks to custodians, exchanges and funds.
Prior to the acquisition, the Company held a minority ownership stake in Bison Trails, which was accounted for as a cost method investment. In accordance with ASC Topic 805, Business Combinations , the acquisition was accounted for as a business combination achieved in stages under the acquisition method. Accordingly, the cost method investment was remeasured to fair value as of the acquisition date. The Company considered multiple factors in determining the fair value of the previously held cost method investment, including the price negotiated with the selling shareholders and current trading multiples for comparable companies. Based on this analysis, the Company recognized an $8.8 million gain on remeasurement, which was recorded in other expense (income), net in the consolidated statements of operations on the acquisition date.
The purchase consideration was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date with the excess recorded as goodwill, none of which is expected to be deductible for tax purposes. The goodwill balance is primarily attributed to the assembled workforce, market presence, synergies, and the use of purchased technology to develop future products and technologies.
The total consideration transferred in the acquisition was $457.3 million, consisting of the following (in thousands):
| Class A common stock of the Company | $ 389,314 |
|---|---|
| Previously held interest on acquisition date | 10,863 |
| Cash | 28,726 |
| Replacement of Bison Trails options | 28,365 |
| Total purchase consideration | $ 457,268 |
Included in the purchase consideration are 496,434 shares of the Company’s Class A common stock that are subject to an indemnity holdback. The shares subject to the indemnity holdback were released 18 months after the closing date of the transaction.
The results of operations and the fair values of the assets acquired and liabilities assumed have been included in the consolidated financial statements from the date of acquisition. The following table summarizes the estimated fair values of assets acquired and liabilities assumed using a cost-based approach (in thousands):
| Goodwill | $ 404,167 |
|---|---|
| Intangible assets | 39,100 |
| Other assets and liabilities, net | 14,001 |
| Net assets acquired | $ 457,268 |
151
– II-162 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (in thousands, except for years data):
| Fair Value | Useful Life at Acquisition(in Years) |
|
|---|---|---|
| Developed technology | $ 36,000 | 3 |
| IPR&D | 1,200 | N/A |
| User base | 1,900 | 3 |
The intangible assets will be amortized on a straight-line basis over their respective useful lives to technology and development expenses for developed technology and general and administrative expenses for user base. Amortization of the IPR&D will be recognized in technology and development expenses once the research and development is placed into service as internally developed software. Management applied significant judgement in determining the fair value of intangible assets, which involved the use of estimates and assumptions with respect to development costs and profit, costs to recreate customer relationships, market participation profit, and opportunity cost.
Total acquisition costs of $3.7 million were incurred related to the acquisition, which were recognized as an expense and included in general and administrative expenses in the consolidated statements of operations.
Other acquisitions
During the year ended December 31, 2021, the Company also completed five other acquisitions that were not material individually, but were material when aggregated. In each of these acquisitions the Company acquired all issued and outstanding common stock and stock options of the acquiree.
The total purchase consideration in each acquisition was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition dates, with the excess recorded as goodwill. During the year ended December 31, 2022, measurement period adjustments associated with deferred tax assets were recorded, resulting in an increase in other non-current assets of $1.9 million and a corresponding reduction in goodwill.
The total consideration transferred in these acquisitions was $211.0 million, consisting of the following (in thousands):
| Class A common stock of the Company - issued | $ 65,717 |
|---|---|
| Class A common stock of the Company - to be issued | 58,173 |
| RSUs | 3,019 |
| Cash | 62,425 |
| Cash payable | 5,918 |
| Contingent consideration arrangement | 15,752 |
| Total purchase consideration | $ 211,004 |
The aggregate purchase consideration included 160,840 shares of the Company’s Class A common stock which was issued six months after the respective acquisition dates. The fair value of these shares on the respective acquisition dates was included in additional paid-in capital. Additionally, 51,619 shares of the Company’s Class A common stock included in the aggregate purchase consideration that are to be issued, are subject to an indemnity holdback. The shares subject to the indemnity holdback were released between 15 and 18 months after the closing date of each transaction.
152
– II-163 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Also included in the aggregate purchase consideration was the original estimated fair value of the contingent consideration arrangement agreed to in one of the acquisitions. The contingent consideration consists of two separate tranches. The first tranche will be settled one year after the closing date of the transaction and may result in delivery of up to 75,534 shares of the Company’s Class A common stock if specified revenue targets are met during the first year after the closing date. The second tranche will be settled two years after the closing date of the transaction and may result in delivery of up to another 75,534 shares of the Company’s Class A common stock, if specified revenue targets are met during the second year after the closing date. For each tranche, the revenue targets are adjusted for changes in the combined Bitcoin and Ethereum market capitalization since the closing date. The total number of the Company’s Class A common stock issued to settle the contingent consideration arrangement will be adjusted downward in proportion to recognized revenues that do not meet the specified revenue targets.
In September 2022 and October 2023, upon resolution of the contingencies and determination of the number of shares of the Company’s Class A common stock to be issued under the first and second tranche of the contingent consideration arrangement, respectively, the Company reclassified the value of the first and second tranches from other non-current liabilities into additional paid-in capital on the consolidated balance sheets.
The results of operations and the fair values of the assets acquired and liabilities assumed have been included in the consolidated financial statements from the respective dates of acquisition. The following table summarizes the aggregate estimated fair values of assets acquired and liabilities assumed using a cost-based approach (in thousands):
| Goodwill | $ 144,379 |
|---|---|
| Intangible assets | 62,100 |
| Other assets and liabilities, net | 4,525 |
| Net assets acquired | $ 211,004 |
The excess of aggregate purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill of $144.4 million, of which $77.1 million is expected to be deductible for U.S. tax purposes. The goodwill balance is primarily attributed to the assembled workforce, market presence, synergies, and the use of purchased technology to develop future products and technologies.
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the dates of acquisition (in thousands, except for years data):
| acquisition (in thousands, except for years data): | ||
|---|---|---|
| Fair Value | Useful Life at Acquisition (in Years) |
|
| Developed technology | $ 45,900 | 2.5 |
| User base | 1,000 | 2.5 |
| IPR&D | 2,300 | N/A |
| Customer relationships | 12,900 | 4.3 |
The intangible assets will be amortized on a straight-line basis over their respective useful lives to technology and development expenses for developed technology and general and administrative expenses for customer relationships and user base. Amortization of the IPR&D will be recognized in technology and development expenses once the research and development is placed into service as internally developed software. Management applied significant judgement in determining the fair value of intangible assets, which involved the use of estimates and assumptions with respect to development costs and profit, costs to recreate customer relationships, market participation profit, and opportunity cost. These valuations incorporate significant unobservable inputs classified as Level 3.
153
– II-164 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Total acquisition costs of $4.3 million were incurred related to these other acquisitions, which were recognized as expenses and included in general and administrative expenses in the consolidated statements of operations. The Company also entered into employment agreements with key employees of the acquirees, which included stock-based compensation arrangements. In conjunction with these agreements, the Company recognized $5.5 million of compensation expenses on the acquisition dates included in technology and development expenses. Stock-based compensation arrangements offered to these key employees with vesting conditions will be recognized as compensation expense in future periods. See Note 18. Stock-Based Compensation , for additional details regarding stock-based compensation issued to employees.
5. REVENUE
The following table presents revenue of the Company disaggregated by revenue source (in thousands):
| Year Ended December 31 | , | ||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Net revenue | |||
| Transaction revenue | |||
| Consumer, net | $ 1,429,490 | $ 2,236,900 | $ 6,490,992 |
| Institutional, net | 90,164 | 119,344 | 346,274 |
| Total transaction revenue | 1,519,654 | 2,356,244 | 6,837,266 |
| Subscription and services revenue | |||
| Stablecoin revenue | 694,247 | 245,710 | 9,882 |
| Blockchain rewards | 330,885 | 275,507 | 223,055 |
| Interest income | 173,914 | 81,246 | 15,953 |
| Custodial fee revenue | 69,501 | 79,847 | 136,293 |
| Other subscription and services revenue | 138,339 | 110,261 | 132,304 |
| Total subscription and services revenue | 1,406,886 | 792,571 | 517,487 |
| Total net revenue | 2,926,540 | 3,148,815 | 7,354,753 |
| Other revenue | |||
| Corporate interest and other income | 181,827 | 44,768 | 2,141 |
| Crypto asset sales revenue | 16 | 625 | 482,550 |
| Total other revenue | 181,843 | 45,393 | 484,691 |
| Total revenue | $ 3,108,383 | $ 3,194,208 | $ 7,839,444 |
Revenue by geographic location
In the table below are the revenues disaggregated by geography, based on domicile of the customers, as applicable (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| United States | $ 2,725,620 | $ 2,684,425 | $ 6,339,270 |
| Rest of the World (1) |
382,763 | 509,783 | 1,500,174 |
| Total revenue | $ 3,108,383 | $ 3,194,208 | $ 7,839,444 |
(1) No other individual country accounted for more than 10% of total revenue.
154
– II-165 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
6. ACCOUNTS AND LOANS RECEIVABLE, NET OF ALLOWANCE
Accounts and loans receivable, net of allowance consisted of the following (in thousands):
| December 31, 2023 |
December 31, 2022 |
|
|---|---|---|
| Accounts receivable | ||
| Stablecoin revenue receivable | $ 57,885 | $ 179,996 |
| Customer fee revenue receivable (1) |
23,603 | 23,014 |
| Other accounts receivable (1) |
109,361 | 28,837 |
| Gross accounts receivable | 190,849 | 231,847 |
| Allowance for doubtful accounts receivable | (22,559) | (11,500) |
| Net accounts receivable | 168,290 | 220,347 |
| Loans receivable (2) |
||
| Fiat loans receivable (3) |
171,196 | 98,203 |
| Crypto asset loans receivable | 22,229 | 85,826 |
| Total loans receivable | 193,425 | 184,029 |
| Total accounts and loans receivable, net of allowance | $ 361,715 | $ 404,376 |
(1) Includes accounts receivable denominated in crypto assets. See Note 15. Derivatives for additional details.
(2) As of December 31, 2023 and 2022, loans receivable did not include $205.6 million and $2.8 million of USDC loaned, respectively, as these loaned assets did not meet the criteria for derecognition.
(3) As of December 31, 2023, the entire balance comprised institutional fiat loans, while as of December 31, 2022, the entire balance comprised consumer fiat loans. Consumer fiat loans were discontinued in November 2023.
As of December 31, 2023 and 2022, there were no loans receivable past due.
7. LEASES
The Company has operating leases for corporate offices. The leases have remaining lease terms of less than one year to three years. The leases generally contain options to extend or terminate the lease. However, these were not included in determining the lease terms as the Company is not reasonably certain to exercise those options.
The components of lease cost were as follows (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Operating lease cost | $ 40,429 | $ 36,724 | $ 34,074 |
| Short-term lease cost | 4,304 | 707 | 374 |
| Total lease cost | $ 44,733 | $ 37,431 | $ 34,448 |
Other information related to leases was as follows as of:
| Decem | ber 31, | |
|---|---|---|
| 2023 | 2022 | |
| Weighted-average remaining lease term (in years) | 1.5 | 1.2 |
| Weighted-average discount rate | 4.05 % | 3.01 % |
The interest rate used to determine the present value of the future lease payments is the Company’s incremental borrowing rate because the interest rate implicit in the leases is not readily determinable. The Company’s incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments, and in economic environments where the leased asset is located.
155
– II-166 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
Maturities of lease liabilities were as follows (in thousands):
| 2024 | $ 11,235 |
|---|---|
| 2025 | 3,124 |
| 2026 | 792 |
| Total lease payments | 15,151 |
| Less imputed interest | (428) |
| Total | $ 14,723 |
430 California office space
In February 2023, the Company entered into an early termination agreement for its remaining office space lease in San Francisco, California, which terminated on March 31, 2023. The Company paid a termination fee of $25.0 million and committed to spend $2.0 million at the lessor’s other properties by March 31, 2025. These expenses were recognized within the general and administration expenses in the consolidated statements of operations during the year ended December 31, 2023.
8. PROPERTY AND EQUIPMENT, NET
Property and equipment consisted of the following (in thousands):
| Decem | ber 31, | |
|---|---|---|
| 2023 | 2022 | |
| Capitalized software | $ 293,467 | $ 198,537 |
| Leasehold improvements | 17,131 | 45,262 |
| Furniture and fixtures | 125 | 7,217 |
| Computers and equipment | 2,554 | 5,852 |
| Total property and equipment, gross | 313,277 | 256,868 |
| Accumulated depreciation and amortization | (120,727) | (85,015) |
| Total property and equipment, net | $ 192,550 | $ 171,853 |
Depreciation and amortization expense was $70.0 million, $48.0 million, and $18.4 million for the years ended December 31, 2023, 2022 and 2021, respectively. Total additions to capitalized software were $112.0 million, $178.6 million and $22.2 million for the years ended December 31, 2023, 2022 and 2021, respectively. During the years ended December 31, 2023, 2022 and 2021, the Company recorded impairment charges of $18.3 million, $21.8 million, and $0, respectively, related to its property and equipment. Impairment expense is included in other operating expense, net in the consolidated statements of operations.
Long-lived assets, which consisted of property and equipment, net and operating lease ROU assets, by geography were as follows (in thousands):
| Decem | ber 31, | |
|---|---|---|
| 2023 | 2022 | |
| United States | $ 198,810 | $ 229,737 |
| Rest of the World (1) |
6,477 | 11,473 |
| Total long-lived assets | $ 205,287 | $ 241,210 |
____(1) No other individual country accounted for more than 10% of total long-lived assets.
156
– II-167 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
9. GOODWILL, INTANGIBLE ASSETS, NET, AND CRYPTO ASSETS HELD
Goodwill
The following table reflects the changes in the carrying amount of goodwill (in thousands):
| Year Ended D | ecember 31, | |
|---|---|---|
| 2023 | 2022 | |
| Balance, beginning of period | $ 1,073,906 | $ 625,758 |
| Additions due to business combinations | 65,764 | 454,417 |
| Measurement period adjustments (1) |
— | (6,269) |
| Balance, end of period | $ 1,139,670 | $ 1,073,906 |
______(1) The measurement period adjustments during the year ended December 31, 2022 consisted of $4.1 million, $0.3 million and $1.9 million related to the Unbound acquisition, the FairX acquisition, and certain other acquisitions that were material when aggregated, respectively, and which were associated with the changes in deferred tax assets as a result of changes in estimates. There were no measurement period adjustments during the year ended December 31, 2023.
There was no impairment recognized against goodwill at the beginning or end of the periods presented.
Intangible assets, net
Intangible assets, net and their associated weighted average remaining useful lives (“Life”) consisted of the following (in thousands, except years data):
| December 31, 20 | 23 | December 31, 20 | 22 | |||||
|---|---|---|---|---|---|---|---|---|
| Gross Carrying Amount |
Accumulated Amortization |
Intangible Assets, Net |
Life | Gross Carrying Amount |
Accumulated Amortization |
Intangible Assets, Net |
Life | |
| Amortizing intangible assets | ||||||||
| Acquired developed technology $ 124,291 | $ (105,139) | $ 19,152 | 2.5 | $ 126,692 | $ (81,172) | $ 45,520 | 2.3 | |
| Customer relationships | 103,791 | (66,279) | 37,512 | 3.1 | 86,691 | (45,717) | 40,974 | 2.6 |
| Assembled workforce | 60,800 | (60,800) | — | 0 | 60,800 | (44,857) | 15,943 | 0.4 |
| Other | 5,802 | (4,294) | 1,508 | 1.0 | 10,676 | (4,834) | 5,842 | 1.7 |
| Indefinite-lived intangible assets | ||||||||
| Licenses | 28,000 | — | 28,000 | N/A | 26,900 | — | 26,900 | N/A |
| Other | 250 | — | 250 | N/A | 250 | — | 250 | N/A |
| Total | $ 322,934 | $ (236,512) | $ 86,422 | $ 312,009 | $ (176,580) | $ 135,429 |
Amortization expense of intangible assets was $69.6 million, $106.1 million and $45.3 million for the years ended December 31, 2023, 2022 and 2021, respectively. The Company estimates that there is no significant residual value related to its amortizing intangible assets.
The Company recorded no material intangible asset impairment charges during the years ended December 31, 2023, 2022 and 2021. Impairment expense is included in technology and development expense in the consolidated statements of operations.
157
– II-168 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
The expected future amortization expense for amortizing intangible assets as of December 31, 2023 is as follows (in thousands):
| 2024 | 25,649 |
|---|---|
| 2025 | 17,400 |
| 2026 | 8,782 |
| 2027 | 3,026 |
| 2028 | 2,855 |
| Thereafter | 460 |
| Total expected future amortization expense | $ 58,172 |
Crypto assets held
Crypto assets held consisted of the following (in thousands):
| December 31, 2023 |
December 31, 2022 |
|
|---|---|---|
| Recorded at impaired cost | ||
| Crypto assets held as investments | $ 330,610 | $ 155,251 |
| Crypto assets held for operating purposes | 74,103 | 67,577 |
| Total crypto assets held recorded at impaired cost | 404,713 | 222,828 |
| Recorded at fair value (1) |
||
| Crypto assets held as investments | — | 133,416 |
| Crypto assets borrowed | 45,212 | 68,149 |
| Total crypto assets held recorded at fair value | 45,212 | 201,565 |
| Total crypto assets held | $ 449,925 | $ 424,393 |
______(1) Recorded at fair value as these crypto assets are held as the hedged item in qualifying fair value hedges.
Crypto asset impairment, net comprised the following (in thousands):
| Y | ear Ended December 31, | ||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Gross crypto asset impairment expense | $ 96,783 | $ 757,257 | $ 329,152 |
| Recoveries | (131,458) | (35,046) | (175,992) |
| Crypto asset impairment, net | $ (34,675) | $ 722,211 | $ 153,160 |
The Company records gross impairment charges when the observed market price of crypto assets held decreases below the carrying value. The Company may later recover impairments through subsequent crypto asset sales and disposals. Collectively, these activities are shown as crypto asset impairment, net in the consolidated statements of operations.
See Note 15. Derivatives , for additional details regarding crypto assets held designated as hedged items in fair value hedges. See Note 16. Fair Value Measurements , for additional details regarding the carrying value of the Company’s crypto assets held that are recorded at fair value.
When the Company borrows crypto assets, it may be required to pledge collateral to maintain a required collateral percentage. See Note 13. Collateral, for additional details regarding assets pledged as collateral.
158
– II-169 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
10. CUSTOMER ASSETS AND LIABILITIES
The following table presents customers’ cash and safeguarded crypto positions (in thousands):
| December 31, 2023 |
December 31, 2022 |
|
|---|---|---|
| Customer custodial funds | $ 4,570,845 | $ 5,041,119 |
| Safeguarding customer crypto assets | 192,583,060 | 75,413,188 |
| Total customer assets | $ 197,153,905 | $ 80,454,307 |
| Customer custodial cash liabilities | $ 4,570,845 | $ 4,829,587 |
| Safeguarding customer crypto liabilities | 192,583,060 | 75,413,188 |
| Total customer liabilities | $ 197,153,905 | $ 80,242,775 |
During the years ended December 31, 2023 and 2022, no losses were incurred in connection with safeguarding customer crypto assets.
The following table sets forth the fair values of safeguarding customer crypto assets that were greater than 5% of the total safeguarding customer crypto assets recorded, as shown on the consolidated balance sheets (in thousands, except percentages):
| December 3 | 1, 2023 | December 3 | 1, 2022 | |
|---|---|---|---|---|
| Fair Value | Percentage of Total (1) |
Fair Value | Percentage of Total (1) |
|
| Bitcoin | $ 89,864,637 | 47 % | $ 32,468,926 | 43 % |
| Ethereum (2) |
40,200,059 | 21 % | 20,858,121 | 28 % |
| Solana | 12,906,278 | 6 % | 1,233,451 | 1 % |
| Other crypto assets | 49,612,086 | 26 % | 20,852,690 | 28 % |
| Total safeguarding customer crypto assets | $ 192,583,060 | 100 % | $ 75,413,188 | 100 % |
______(1) As of December 31, 2023 and 2022, no assets other than Bitcoin, Ethereum, and Solana individually represented more than 5% of total safeguarding customer crypto assets.
(2) As of December 31, 2023 and 2022, Ethereum included $10.1 billion and $3.0 billion, respectively, of staked Ethereum.
See Note 16. Fair Value Measurements , for additional details regarding the safeguarding customer crypto assets and safeguarding customer crypto liabilities.
159
– II-170 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
11. PREPAID EXPENSES AND OTHER CURRENT AND NON-CURRENT ASSETS
Prepaid expenses and other current assets and other non-current assets consisted of the following (in thousands):
| December 31, 2023 |
December 31, 2022 |
|
|---|---|---|
| Prepaid expenses and other current assets | ||
| Prepaid expenses | $ 79,552 | $ 98,204 |
| Assets pledged as collateral (1) |
53,071 | 100,007 |
| Other | 16,191 | 18,837 |
| Total prepaid expenses and other current assets | $ 148,814 | $ 217,048 |
| Other non-current assets | ||
| Strategic investments (2) |
$ 343,045 | $ 326,683 |
| Deposits | 16,250 | 10,989 |
| Other | 3,590 | 17,257 |
| Total other non-current assets | $ 362,885 | $ 354,929 |
(1) Includes $51.9 million and $58.4 million as of December 31, 2023 and 2022, respectively, of the right to receive a fixed amount of USDC and BTC pledged as collateral. See Note
13. Collateral, for additional details on assets pledged as collateral.
(2) Includes $12.7 million and $11.4 million as of December 31, 2023 and 2022, respectively, of strategic investments in tokens and debt securities that are recorded at their impaired cost basis.
The Company acquired a 50% interest in Centre Consortium LLC (“Centre”) during August 2019. The Company had significant influence over the entity, but did not have power or control. The investment was included in Other under other non-current assets in the table above. On August 18, 2023, the Company entered into a share transfer agreement to exchange its 50% interest in Centre to its joint venture partner, Circle US Holdings, Inc., for 3.5% of the fully diluted equity of Circle Internet Financial Limited at an estimated fair value of $51.1 million, which is included in strategic investments in the tables within this Note and is accounted for under the measurement alternative. In connection with this transaction, the Centre joint venture was terminated, and the Company recorded a gain of $49.9 million, which is included in other (income) expense, net in the consolidated statement of operations during the year ended December 31, 2023.
Measurement alternative investments
The changes in the carrying value of strategic investments accounted for under the measurement alternative are presented below (in thousands):
| thousands): | ||
|---|---|---|
| Year Ended D | ecember 31, | |
| 2023 | 2022 | |
| Carrying amount, beginning of period | $ 315,285 | $ 352,431 |
| Net additions (1) |
60,979 | 62,975 |
| Upward adjustments | 62 | 900 |
| Previously held interest in ORDAM (see Note 4) | (20,000) | — |
| Impairments and downward adjustments | (25,980) | (101,021) |
| Carrying amount, end of period | $ 330,346 | $ 315,285 |
______(1) Net additions include additions from purchases and reductions due to exits of securities and reclassifications due to changes to capital structure.
Upward adjustments, impairments, and downward adjustments from remeasurement of investments are included in other (income) expense, net in the consolidated statements of operations. As of December
160
– II-171 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
31, 2023, cumulative upward adjustments for investments held as of that date were $4.9 million and cumulative impairments and downward adjustments were $127.0 million. As of December 31, 2022, cumulative upward adjustments for investments held as of that date were $4.9 million and cumulative impairments and downward adjustments were $102.0 million.
12. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities consisted of the following (in thousands):
| December 31, 2023 |
December 31, 2022 |
|
|---|---|---|
| Accrued payroll and payroll related | $ 224,237 | $ 90,257 |
| Other accrued expenses | 89,254 | 75,532 |
| Income taxes payable | 17,366 | 5,534 |
| Obligation to return collateral (1) |
1,063 | 26,874 |
| Short-term borrowings | — | 20,519 |
| Other payables (2) |
115,130 | 112,520 |
| Total accrued expenses and other current liabilities | $ 447,050 | $ 331,236 |
______(1) See Note 13. Collateral for additional details on obligation to return collateral.
(2) Includes other payables denominated in crypto assets. See Note 15. Derivatives for additional details.
Short-term borrowings include borrowings with open terms or amounts payable within the next 12 months or sooner at the option of the Company or the lender. The weighted average interest rate on these borrowings was 4.49% per annum as of December 31, 2022.
13. COLLATERAL
Company assets pledged as collateral
The Company’s assets pledged as collateral and recognized within prepaid expenses and other current assets in the consolidated balance sheets, consisted of the following (in thousands, except units):
| Decemb | er 31, 2023 | Decemb | er 31, 2022 | |
|---|---|---|---|---|
| Units | Fair Value | Units | Fair Value | |
| USDC (1) |
51,879,705 | $ 51,880 | 47,633,897 | $ 47,634 |
| Bitcoin (2) |
— | — | 650 | 10,743 |
| Fiat | N/A | 1,191 | N/A | 41,630 |
| Total | $ 53,071 | $ 100,007 |
(1) As of December 31, 2023 and 2022, the Company had pledged USDC that served exclusively as collateral for certain crypto asset borrowings with a fair value of at least 100% of the loan amount outstanding.
(2) As of December 31, 2022, the Company had pledged Bitcoin that served exclusively as collateral for fiat loans with a fair value of at least 110% of the loan amount outstanding. No Bitcoin was pledged as collateral as of December 31, 2023.
The Company had $29.6 million and $0 of USDC collateral pledged as of December 31, 2023 and 2022, respectively, not included in the table above nor recognized as assets pledged as collateral in the consolidated balance sheets as they did not meet the derecognition criteria.
See the consolidated balance sheets, Note 2. Summary of Significant Accounting Policies, and Note 15. Derivatives for information on the borrowings associated with this collateral. The aggregate carrying value of these borrowings and related derivatives was $63.0 million and $151.5 million, as of December 31, 2023 and 2022, respectively.
161
– II-172 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
Borrower assets pledged as collateral
The Company’s obligation to return borrower collateral, which is included within accrued expenses and other current liabilities in the consolidated balance sheets, by type of asset pledged as collateral, consisted of the following (in thousands, except units):
| Decemb | er 31, 2023 | Decemb | er 31, 2022 | |
|---|---|---|---|---|
| Units | Fair Value | Units | Fair Value | |
| USDC | — | $ — | 26,873,830 | $ 26,874 |
| Fiat | N/A | 1,063 | N/A | — |
| Total | $ 1,063 | $ 26,874 |
The Company did not rehypothecate the collateral above at either date, though it had the right to do so.
The Company had $712.6 million and $136.0 million of collateral assets pledged by borrowers as of December 31, 2023 and 2022, respectively, denominated in USDC, fiat, or crypto assets where the Company did not have a right to use the collateral or the collateral did not meet the recognition criteria. These amounts are not included in the table above nor in the consolidated balance sheets as the collateral did not meet the recognition criteria.
See Note 6. Accounts and loans receivable, net of allowance for information on the loans associated with this collateral.
14. INDEBTEDNESS
The components of indebtedness were as follows as of December 31, 2023 (in thousands, except percentages):
| Indebtedness | Effective Interest Rate |
Principal Amount | Unamortized Debt Discount and Issuance Costs |
Net Carrying Amount |
|---|---|---|---|---|
| 0.50% 2026 Convertible Notes due on June 1, 2026 | 0.98 % | $ 1,273,013 | $ (15,378) | $ 1,257,635 |
| 3.38% 2028 Senior Notes due on October 1, 2028 | 3.57 % | 1,000,000 | (8,218) | 991,782 |
| 3.63% 2031 Senior Notes due on October 1, 2031 | 3.77 % | 737,457 | (6,917) | 730,540 |
| Total | $ 3,010,470 | $ (30,513) | $ 2,979,957 |
The components of indebtedness were as follows as of December 31, 2022 (in thousands, except percentages):
| Indebtedness | Effective Interest Rate |
Principal Amount | Unamortized Debt Discount and Issuance Costs |
Net Carrying Amount |
|---|---|---|---|---|
| 0.50% 2026 Convertible Notes due on June 1, 2026 | 0.98 % | $ 1,437,500 | $ (23,339) | $ 1,414,161 |
| 3.38% 2028 Senior Notes due on October 1, 2028 | 3.57 % | 1,000,000 | (10,022) | 989,978 |
| 3.63% 2031 Senior Notes due on October 1, 2031 | 3.77 % | 1,000,000 | (10,691) | 989,309 |
| Total | $ 3,437,500 | $ (44,052) | $ 3,393,448 |
162
– II-173 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Convertible senior notes
In May 2021, the Company issued an aggregate principal amount of $1.4 billion of convertible senior notes due in 2026 (the “2026 Convertible Notes”) pursuant to an indenture, dated May 18, 2021 (the “Convertible Notes Indenture”), between the Company and U.S. Bank National Association, as trustee. The 2026 Convertible Notes were offered and sold in a private offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”).
The 2026 Convertible Notes are senior unsecured obligations of the Company and bear interest at a rate of 0.50% per year payable semiannually in arrears on June 1 and December 1 of each year, beginning on December 1, 2021. The 2026 Convertible Notes mature on June 1, 2026, unless earlier converted, redeemed or repurchased. The proceeds received of $1.4 billion were net of a 1% original issue discount. In June 2023, the Company paid $45.5 million to repurchase $64.5 million of aggregate principal amount of the 2026 Convertible Notes with a carrying value of $63.6 million, net of unamortized issuance costs and original issue discount of $0.9 million and legal fees of $0.3 million. In November 2023, the Company paid $80.9 million to repurchase $100.0 million of aggregate principal amount of the 2026 Convertible Notes with a carrying value of $98.8 million, net of unamortized issuance costs and original issue discount of $1.2 million. The Company recorded a corresponding net gain on extinguishment of long-term debt during the year ended December 31, 2023 of $35.8 million in other (income) expense, net within the consolidated statements of operations.
The initial conversion rate and conversion rate for the 2026 Convertible Notes is 2.6994 shares of the Company's Class A common stock per $1,000 principal amount of 2026 Convertible Notes, which is equivalent to an initial conversion price of approximately $370.45 per share of the Class A common stock. The conversion rate and conversion price are subject to customary adjustments under certain circumstances in accordance with the terms of the Convertible Notes Indenture.
The 2026 Convertible Notes will be convertible at the option of the holders before December 1, 2025 only upon the occurrence of certain events, and from and after December 1, 2025, at any time at their election until the close of business on the second scheduled trading day immediately preceding June 1, 2026, only under certain circumstances. Upon conversion, the Company may satisfy its conversion obligation by paying or delivering, as applicable, cash, shares of the Company’s Class A common stock or a combination of cash and shares of the Company’s Class A common stock, at the Company’s election, based on the applicable conversion rate. In addition, if certain corporate events that constitute a make-whole fundamental change (as defined in the Convertible Notes Indenture) occur, then the conversion rate will, in certain circumstances, be increased for a specified period of time. Additionally, in the event of a corporate event constituting a fundamental change (as defined in the Convertible Notes Indenture), holders of the 2026 Convertible Notes may require the Company to repurchase all or a portion of their 2026 Convertible Notes at a repurchase price equal to 100% of the principal amount of the 2026 Convertible Notes being repurchased, plus accrued and unpaid special interest or additional interest, if any, to, but excluding, the date of the fundamental change repurchase.
Discounts on the 2026 Convertible Notes reflect a 1% original issue discount of $14.4 million and debt issuance costs related to the 2026 Convertible Notes of $19.4 million, which include commissions payable to the initial purchasers and third-party offering costs.
Capped calls
On May 18, 2021, in connection with the pricing of the 2026 Convertible Notes, the Company entered into privately negotiated capped call transactions (the “Capped Calls”) with certain financial institutions (the “option counterparties”) at a cost of $90.1 million. The Capped Calls cover, subject to customary adjustments, the number of shares of the Company’s Class A common stock initially underlying the 2026 Convertible Notes. By entering into the Capped Calls, the Company expects to reduce the potential dilution to its Class A common stock (or, in the event a conversion of the 2026 Convertible Notes is settled in cash, to reduce its cash payment obligation) in the event that at the time of conversion of the 2026
163
– II-174 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Convertible Notes its Class A common stock price exceeds the conversion price of the 2026 Convertible Notes. The Capped Calls have an initial strike price of approximately $370.45 per share of Class A common stock and an initial cap price of approximately $478.00 per share of Class A common stock.
Senior notes
In September 2021, the Company completed the issuance of an aggregate principal amount of $1.0 billion of senior notes due on October 1, 2028 (the “2028 Senior Notes”) and an aggregate principal amount of $1.0 billion of senior notes due on October 1, 2031 (the “2031 Senior Notes” and together with the 2028 Senior Notes, the “Senior Notes”). The Senior Notes were issued within the United States only to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act, and outside the United States to non-U.S. persons pursuant to Regulation S under the Securities Act.
In August and September 2023, the Company paid $177.2 million to repurchase $262.5 million of aggregate principal amount of the 2031 Senior Notes with a carrying value of $259.9 million, net of unamortized issuance costs of $2.6 million and legal fees of $1.1 million. The Company recorded a corresponding net gain on extinguishment of long-term debt during the year of $81.6 million in other (income) expense, net within the consolidated statements of operations.
The Company issued the Senior Notes at par and paid approximately $24.0 million in total debt issuance costs, which includes commissions payable to the initial purchasers and third-party offering costs. Interest on the Senior Notes is payable semi-annually in arrears on April 1 and October 1 of each year, beginning on April 2022 at 3.375% per annum for the 2028 Senior Notes and 3.625% per annum for the 2031 Notes. The entire principal amount of the Senior Notes is due at the time of maturity, unless repurchased or redeemed at an earlier date. The Senior Notes were issued pursuant to an indenture, dated September 17, 2021 (the “Senior Notes Indenture”), among the Company, the Guarantor (as defined below) and U.S. Bank National Association, as trustee.
The Senior Notes are redeemable at the Company’s discretion, in whole or in part, at any time. If redeemed prior to October 1, 2024 for the 2028 Senior Notes and October 1, 2026 for the 2031 Senior Notes, the redemption price is subject to a make-whole premium calculated by reference to then-current U.S. Treasury rates plus a fixed spread, plus any accrued and unpaid interest. If redeemed on or after those respective dates, the make-whole premium does not apply.
In addition, prior to October 1, 2024, the Company may redeem up to 40% of the aggregate principal amount of the Senior Notes with net cash proceeds from certain equity offerings at a redemption price equal to 103.375% of the principal amount of the 2028 Senior Notes to be redeemed and 103.625% of the principal amount of the 2031 Senior Notes to be redeemed, in each case, plus any accrued and unpaid interest. Upon the occurrence of a change of control triggering event (as defined in the Senior Notes Indenture), the Company must offer to repurchase each series of Senior Notes at a repurchase price equal to 101% of the principal amount of the Senior Notes to be repurchased, plus any accrued and unpaid interest, to, but excluding, the applicable repurchase date.
The Senior Notes are guaranteed by one of the Company’s domestic subsidiaries, Coinbase, Inc. (the “Guarantor”).
The indenture governing the Senior Notes contains customary covenants that restrict the ability of the Company and certain of its subsidiaries to incur debt and liens. The Company is not aware of any instances of non-compliance with the covenants as of December 31, 2023.
164
– II-175 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
Interest
The following table summarizes the interest expense for the 2026 Convertible Notes and the Senior Notes (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Coupon interest | $ 73,861 | $ 77,235 | $ 24,129 |
| Amortization of debt discount and issuance costs | 8,830 | 8,653 | 5,031 |
| Total | $ 82,691 | $ 85,888 | $ 29,160 |
| 15. DERIVATIVES The following outlines the Company’s derivatives: Type of Derivative Description of |
Derivative | Locati Deriva |
on of Host Contract and tive on Balance Sheets s and loans receivable, owance s and loans receivable, owance expenses and other ssets expenses and other ssets/ Accrued expenses r current liabilities expenses and other abilities sset borrowings |
| Crypto asset futures The Company entered into short positions on futures in the fair value price of crypto assets held. |
contracts to minimize the exp | osure on the change Account net of all |
|
| Accounts and loans receivable denominated in crypto assets Accounts receivable denominated in crypto assets: T the contract, the customer pays in crypto assets. The invoicing. The right to receive fixed amounts of crypto an embedded forward contract to purchase crypto ass Crypto asset loans receivable: The Company lends c assets are fixed at the time of loan origination. |
he Company provided servi amount of crypto assets are assets consists of a receiva ets. rypto assets to institutions. T |
ces for which, under fixed at the time of ble host contract and he amount of crypto Account net of all |
|
| Crypto assets pledged as collateral The Company enters into certain borrowing arrangem the form of crypto assets. If the lender has the right presents the collateral pledged as a right to receive a f |
ents that require the Company to post collateral in to use the crypto asset collateral, the Company ixed amount of crypto assets. Prepaid current a |
||
| Foreign currency forward contracts The Company entered into foreign currency forward c offset the foreign currency exchange risk of its assets These contracts are not designated as hedging instru the impact of foreign currency exchange rate moveme |
ontracts, with maturities of 12 months or less, to and liabilities denominated in foreign currencies. ments and reduce, but do not entirely eliminate, nts on the Company’s assets and liabilities. Prepaid current a and othe |
||
| Other payables denominated in crypto assets The Company entered into arrangements that result in assets in the future. |
the obligation to deliver a fixed amount of crypto Accrued current li |
||
| Crypto asset borrowings The Company borrowed crypto assets that resulted in assets in the future. |
the obligation to deliver a fixed amount of crypto Crypto a |
165
– II-176 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
Impact of derivatives on the consolidated balance sheets
The following table summarizes the notional amounts of derivative instruments outstanding, measured in U.S. dollar equivalents (in thousands):
| thousands): | ||
|---|---|---|
| December 31, 2023 |
December 31, 2022 |
|
| Designated as hedging instrument (1) |
||
| Crypto asset futures (2) |
$ — | $ 136,230 |
| Crypto asset borrowings | 31,666 | 80,999 |
| Not designated as hedging instrument | ||
| Crypto asset futures (2) |
— | 12,462 |
| Accounts and loans receivable denominated in crypto assets | 16,335 | 101,598 |
| Crypto assets pledged as collateral | — | 13,103 |
| Other payables denominated in crypto assets | 20,092 | 4,267 |
| Crypto asset borrowings | 12,503 | 70,462 |
(1) For risk management purposes, the Company applies hedge accounting using these derivative instruments in qualifying fair value hedges to primarily hedge the fair value exposure of crypto asset prices.
(2) Derivative notional amounts are reference amounts from which contractual payments or settlement are derived and do not represent a complete measure of the risk profile of the Company’s exposure to derivative instruments.
The following tables summarize information on derivative assets and liabilities that are reflected on the consolidated balance sheets, by accounting designation (in thousands):
| Gr | oss Derivative Asset | s | Gros | s Derivative Liabilit | ies | |
|---|---|---|---|---|---|---|
| Not Designated as Hedges |
Designated as Hedges |
Total Derivative Assets |
Not Designated as Hedges |
Designated as Hedges |
Total Derivative Liabilities |
|
| December 31, 2023 | ||||||
| Accounts and loans receivable denominated in crypto assets |
$ 28,065 | $ — | $ 28,065 | $ — | $ — | $ — |
| Other payables denominated in crypto assets | 2,511 | — | 2,511 | 3,101 | — | 3,101 |
| Crypto asset borrowings (1) |
26 | (25) | 1 | 5,290 | 13,522 | 18,812 |
| Total fair value of derivative assets and liabilities | $ 30,602 | $ (25) | $ 30,577 | $ 8,391 | $ 13,522 | $ 21,913 |
| December 31, 2022 | ||||||
| Accounts and loans receivable denominated in crypto assets |
$ 302 | $ — | $ 302 | $ 9,146 | $ — | $ 9,146 |
| Crypto assets pledged as collateral | — | — | — | 2,360 | — | 2,360 |
| Other payables denominated in crypto assets | 1,270 | — | 1,270 | 5,767 | — | 5,767 |
| Crypto asset borrowings (1) |
2,266 | — | 2,266 | 657 | 1,653 | 2,310 |
| Total fair value of derivative assets and liabilities | $ 3,838 | $ — | $ 3,838 | $ 17,930 | $ 1,653 | $ 19,583 |
(1) During the year ended December 31, 2023, the fees on these borrowings ranged from 1.5% to 10.3%. During the year ended December 31, 2022, the fees on these borrowings ranged from 0.0% to 9.0%. During the years ended December 31, 2023 and 2022, the Company incurred $4.8 million and $6.7 million of borrowing fees in crypto assets, respectively. Borrowing fees are included in other operating expense, net in the consolidated statements of operations.
166
– II-177 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
Impact of derivatives on the consolidated statements of operations
Gains (losses) on derivative instruments recognized in the consolidated statements of operations were as follows (in thousands):
| Year E | nded December 31, | 2023 | Year E | nded December 31 | , 2022 | |
|---|---|---|---|---|---|---|
| Derivatives | Hedged Items | Income Statement Impact |
Derivatives | Hedged Items | Income Statement Impact |
|
| Designated as fair value hedging instruments | ||||||
| Crypto asset futures (1) |
$ (40,191) | $ 46,453 | $ 6,262 | $ 13,571 | $ (12,994) | $ 577 |
| Crypto asset borrowings (1) |
(75,249) | 117,393 | 42,144 | 359,240 | (359,528) | (288) |
| Not designated as hedging instruments | ||||||
| Crypto asset futures (1) |
(1,424) | — | (1,424) | 1,735 | — | 1,735 |
| Accounts and loans receivable denominated in crypto assets (2) |
28,602 | — | 28,602 | (24,969) | — | (24,969) |
| Crypto assets pledged as collateral (1) |
— | — | — | (2,360) | — | (2,360) |
| Foreign currency forward contracts (2) |
— | — | — | (59,063) | — | (59,063) |
| Other payables denominated in crypto assets (1) |
5,014 | — | 5,014 | 5,271 | — | 5,271 |
| Crypto asset borrowings (1) |
(47,160) | — | (47,160) | 11,242 | — | 11,242 |
| Other (1) |
4,839 | — | 4,839 | — | — | — |
| Total | $ (125,569) | $ 163,846 | $ 38,277 | $ 304,667 | $ (372,522) | $ (67,855) |
- (1) Changes in fair value are recognized in other operating expense, net in the consolidated statements of operations.
(2) Changes in fair value are recognized in other (income) expense, net. Foreign currency forward contracts partially offset gains and losses due to the remeasurement of certain foreign currency denominated assets and liabilities which are also recognized in other (income) expense, net in the consolidated statements of operations.
The following amounts were recorded on the consolidated balance sheets related to certain cumulative fair value hedge basis adjustments that are expected to reverse through the consolidated statements of operations in future periods as an adjustment to other operating expense, net (in thousands):
| Carrying Amount of the Hedged Items |
Cumulative Amount of Fai | r Value Hedging Adjustments Included in the Carrying Amount of Hedged Items |
r Value Hedging Adjustments Included in the Carrying Amount of Hedged Items |
|
|---|---|---|---|---|
| Active Hedging Relationships |
Discontinued Hedging Relationships |
Total | ||
| December 31, 2023 | ||||
| Crypto assets held | $ 45,212 | $ (3,946) | $ — | $ (3,946) |
| December 31, 2022 | ||||
| Crypto assets held | $ 201,565 | $ (562) | $ 670 | $ 108 |
167
– II-178 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
16. FAIR VALUE MEASUREMENTS
The following table sets forth by level, within the fair value hierarchy, the Company’s assets and liabilities measured and recorded at fair value on a recurring basis (in thousands):
| on a recurring basis (in thousands): | ||||||
|---|---|---|---|---|---|---|
| D | ecember 31, 2023 | D | ecember 31, 2022 | |||
| Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |
| Assets | ||||||
| Cash equivalents (1) |
$ 3,682,917 | $ — | $ — | $ 2,250,065 | $ — | $ — |
| Customer custodial funds (2) |
3,301,029 | — | — | 2,088,132 | — | — |
| Crypto assets held (3) |
45,212 | — | — | 201,565 | — | — |
| Derivative assets (4) |
— | 30,577 | — | — | 3,838 | — |
| Crypto asset loans receivable | — | 22,229 | — | — | 85,826 | — |
| Safeguarding customer crypto assets | — | 192,583,060 | — | — | 75,413,188 | — |
| Total assets | $ 7,029,158 | $ 192,635,866 | $ — | $ 4,539,762 | $ 75,502,852 | $ — |
| Liabilities | ||||||
| Derivative liabilities (4) |
$ — | $ 21,913 | $ — | $ — | $ 19,583 | $ — |
| Safeguarding customer crypto liabilities | — | 192,583,060 | — | — | 75,413,188 | — |
| Contingent consideration arrangement | — | — | — | — | — | 1,855 |
| Total liabilities | $ — | $ 192,604,973 | $ — | $ — | $ 75,432,771 | $ 1,855 |
______(1) Represents money market funds. Excludes $1.4 billion of corporate cash held in deposit at banks and $88.8 million held at venues, which were not measured and recorded at fair value as of December 31, 2023. Excludes $2.0 billion of corporate cash held in deposit at banks and $143.2 million held at venues, which were not measured and recorded at fair value as of December 31, 2022.
(2) Represents money market funds. Excludes customer custodial funds of $1.3 billion and $3.0 billion held in deposit at financial institutions and not measured and recorded at fair value as of December 31, 2023 and 2022, respectively.
(3) Includes crypto assets held that have been designated as hedged items in fair value hedges and excludes crypto assets of $404.7 million and $222.8 million held at cost as of December 31, 2023 and 2022, respectively.
(4) See Note 15. Derivatives for additional details.
The Company did not make any transfers into or out of Level 3 of the fair value hierarchy during the years ended December 31, 2023 and 2022.
Safeguarding customer crypto assets and liabilities represent the Company’s obligation to safeguard customer crypto assets. Accordingly, the Company has valued the assets and liabilities using quoted market prices for the underlying crypto assets which is based on Level 2 inputs.
Level 3 contingent consideration arrangement liability
The following table presents a reconciliation of the contingent consideration arrangement measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
| Year Ended D | ecember 31, | |
|---|---|---|
| 2023 | 2022 | |
| Balance, beginning of period | $ 1,855 | $ 14,828 |
| Change in fair value | 436 | (8,312) |
| Settlement | (2,291) | (4,661) |
| Balance, end of period | $ — | $ 1,855 |
168
– II-179 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
In connection with the contingent consideration arrangement, the Company issued 57,640 and 28,422 shares of its Class A common stock in 2022 and 2023, respectively, pursuant to the terms of the arrangement. As of December 31, 2023, all contingencies related to this arrangement were resolved. Contingent consideration arrangements are included in other non-current liabilities and changes in fair value are recognized through other (income) expense, net in the consolidated statements of operations.
Assets and liabilities measured and recorded at fair value on a non-recurring basis
The Company’s non-financial assets, such as goodwill, intangible assets, property and equipment, and crypto assets held but not designated in hedging relationships are adjusted to fair value when an impairment charge is recognized. The Company’s strategic investments are also measured at fair value on a non-recurring basis. Such fair value measurements are based predominantly on Level 3 inputs. The carrying value of the Company’s strategic investments is predominantly adjusted based on an Option-Pricing Model that uses publicly available market data of comparable companies and other unobservable inputs including expected volatility, expected time to liquidity, adjustments for other companyspecific developments, and the rights and obligations of the securities the Company holds. Fair value of crypto assets held are predominantly based on Level 1 inputs.
Assets and liabilities not measured and recorded at fair value
The Company’s financial instruments, including certain cash and cash equivalents, restricted cash, certain customer custodial funds, USDC, accounts receivable, fiat loans receivable, customer custodial cash liabilities, and short-term borrowings are not measured at fair value. The carrying values of these instruments approximate their fair values due to their liquid or short term nature. If these financial instruments were recorded at fair value, they would be based on Level 1 inputs, except for short-term borrowings and loans receivable which would be based on Level 2 and Level 3 inputs, respectively.
The Company estimates the fair value of its 2026 Convertible Notes and Senior Notes based on quoted prices in markets that are not active, which is considered a Level 2 valuation input. As of December 31, 2023, the estimated fair value of the 2026 Convertible Notes and Senior Notes were $1.2 billion and $1.4 billion, respectively.
17. CAPITAL STOCK
Preferred stock
In connection with the Direct Listing, the Company’s amended and restated certificate of incorporation (the “Restated Certificate of Incorporation”) became effective, which authorized the issuance of 500,000,000 shares of undesignated preferred stock with a par value of $0.00001 per share with rights and preferences, including voting rights, designated from time to time by the Company’s board of directors (the “Board”).
Common stock
Pursuant to the Restated Certificate of Incorporation, the Board is authorized to issue 10,000,000,000 shares of Class A common stock, 500,000,000 shares of Class B common stock, and 500,000,000 shares of undesignated common stock.
Dividend rights
Shares of Class A common stock and Class B common stock will be treated equally, identically and ratably, on a per share basis, with respect to dividends that may be declared by the Board.
Voting rights
Holders of Class A common stock are entitled to one vote per share, and holders of Class B common stock are entitled to 20 votes per share. Holders of Class A common stock and Class B common stock
169
– II-180 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
generally vote together as a single class on all matters (including the election of directors) submitted to a vote of the stockholders of the Company.
Right to receive liquidation distributions
Upon a liquidation, dissolution or winding-up of the Company, the assets legally available for distribution to stockholders would be distributed ratably among the holders of Class A common stock and Class B common stock and any participating preferred stock or new series of common stock outstanding at that time, subject to prior satisfaction of all outstanding debt and liabilities and the preferential rights of and the payment of liquidation preferences, if any, on any outstanding shares of preferred stock or new series of common stock.
Conversion
Shares of Class B common stock are convertible at any time at the option of the holder into shares of Class A common stock on a one-to-one basis. In addition, each share of Class B common stock will automatically convert into a share of Class A common stock upon a sale or transfer (other than with respect to certain estate planning and other transfers). Further, upon certain events specified in the Restated Certificate of Incorporation, all outstanding shares of Class B common stock will convert automatically into shares of Class A common stock. Once converted into Class A common stock, the Class B common stock will not be reissued.
18. STOCK-BASED COMPENSATION
Stock plans
The Company maintains four equity incentive plans: the 2013 Plan, the 2019 Plan, and the 2021 Plan (together, the “Plans”), and the ESPP. Following the Direct Listing, the Company has only issued awards under the 2021 Plan and the ESPP, and no additional awards will be granted under the 2013 Plan and 2019 Plan. In addition, certain of the Company’s existing options assumed in connection with acquisitions are governed by the terms of the acquired company’s equity awards plan.
In February 2021, the Board approved and adopted the 2021 Plan. The 2021 Plan became effective on March 31, 2021, the date immediately prior to the effective date of the Company’s registration statement for the Direct Listing. The 2021 Plan serves as the successor to the 2019 Plan. Outstanding awards under the 2013 Plan and 2019 Plan continue to be subject to their original terms and conditions. The 2021 Plan provides for the granting of incentive stock options, RSUs, restricted stock, stock appreciation rights and performance and stock bonus awards to assist in attracting, retaining and motivating employees. The number of shares available for grant and issuance under the 2021 Plan will be automatically increased on January 1st of each of the first ten fiscal years during the term of the 2021 Plan by the lesser of (a) five percent of the total number of shares of all classes of the Company’s common stock issued and outstanding on an as converted to common stock basis on each December 31st immediately prior to the date of increase or (b) such number of shares determined by the Board.
As of December 31, 2023, there were 28,948,240 shares of Class A common stock subject to issued and outstanding options, RSUs and PRSUs, and 3,568,760 shares of Class B common stock subject to issued and outstanding options under the Plans. Under the 2021 Plan, there were 49,433,488 shares of Class A common stock available for future issuance.
Stock options
Options granted under the Plans may be either incentive stock options (“ISOs”) or nonqualified stock options (“NSOs”). ISOs may be granted only to Company employees (including officers and directors who are also employees). NSOs may be granted to Company employees and nonemployees.
170
– II-181 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Options under the Plans may be granted for contractual periods of up to ten years and at prices determined by the Board, provided, however, that the exercise price of an ISO and NSO shall not be less than 100% of the estimated fair value of the underlying shares on the date of the grant (110% if granted to a stockholder who owns more than ten percent of the total combined voting power of all classes of stock of the Company or any parent or subsidiary).
Under the 2013 Plan and 2019 Plan, options granted to new employees of the Company generally vest over four years and vest at a rate of 25% upon the first anniversary of the issuance date and 1/48 per month thereafter. Refresher options granted to existing employees of the Company generally vest in equal monthly installments over four years. No additional awards have been or will be granted under the 2013 Plan and 2019 Plan following the Company’s Direct Listing.
Under the 2021 Plan, options are granted to executives and eligible non-executive employees which vest in equal quarterly installments over a period of three years.
The 2013 Plan and 2019 Plan allow for a 7 year exercise window post-termination for employees of the Company who have provided at least two years of continuous service to the Company as of their termination date.
A summary of options activity for the year ended December 31, 2023 is as follows (in thousands, except per share and years data):
| Options Outstanding |
Weighted Average Exercise Price per Share |
Weighted Average Remaining Contractual Life (Years) |
Aggregate Intrinsic Value |
|
|---|---|---|---|---|
| Balance at January 1, 2023 | 31,795 | $ 23.31 | 7.0 | $ 504,222 |
| Granted | 843 | 73.07 | ||
| Exercised | (3,039) | 15.84 | ||
| Forfeited and cancelled | (902) | 40.90 | ||
| Balance at December 31, 2023 | 28,697 | $ 25.01 | 6.1 | 4,295,055 |
| Exercisable at December 31, 2023 | 22,560 | $ 25.43 | 6.0 | 3,371,636 |
| Vested and expected to vest at December 31, 2023 | 22,593 | $ 25.42 | 6.0 | 3,376,658 |
During the year ended December 31, 2023, the Company granted stock options for the purchase of 842,617 shares of Class A common stock with a weighted-average grant date fair value of $40.85 per share to certain employees of the Company. The stock options vest over three years at a rate of 1/12 per quarter.
As of December 31, 2023, there was total unrecognized compensation cost of $70.1 million related to unvested stock options. These costs are expected to be recognized over a weighted-average period of approximately 2.3 years.
The intrinsic value is calculated as the difference between the exercise price of the underlying stock option award and the estimated fair value of the Company’s common stock. The aggregate intrinsic value of stock options exercised during the years ended December 31, 2023, 2022 and 2021 was $226.5 million, $336.3 million and $5.9 billion, respectively.
During the years ended December 31, 2023, 2022 and 2021, 4,567,625, 7,592,673, and 14,966,504 stock options vested with a weightedaverage grant date fair value of $15.93, $12.46, and $8.74 per share, respectively.
171
– II-182 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The assumptions used under the Black-Scholes-Merton Option-Pricing Model to calculate the fair value of the options granted to employees were as follows:
| Year Ended December 31, | ||
|---|---|---|
| 2023 | 2022 2021 |
|
| Dividend yield | 0.0 % | 0.0 % 0.0 % |
| Expected volatility | 90.5 % | 59.3 % 44.0 % |
| Expected term (in years) | 5.8 | 5.8 4.8 |
| Risk-free interest rate | 3.9 % | 2.1 % 0.5 % |
Early exercise of stock options
As of December 31, 2023 and 2022, there were 29,430 and 166,481 shares, respectively, subject to repurchase related to stock options early exercised and not yet vested, but that are expected to vest. Class A common stock purchased pursuant to an early exercise of stock options is not deemed to be outstanding for accounting purposes until those shares vest. The Company excludes unvested shares subject to repurchase in the number of shares outstanding in the consolidated balance sheets and consolidated statements of changes in preferred stock and stockholders’ equity. As of December 31, 2023 and 2022, the Company recorded a liability related to these shares subject to repurchase in the amount of $0.6 million and $3.3 million, respectively, which is included within accrued expenses and other current liabilities on the accompanying consolidated balance sheets.
Chief Executive Officer performance stock options
On August 11, 2020, the Company granted its Chief Executive Officer an option award to purchase up to 9,293,911 shares of Class A common stock, at an exercise price of $23.46 per share. Vesting of the award is dependent on both performance-based and market-based conditions being met. The total grant date fair value of this award was $56.7 million.
The performance condition was contingent on the Company’s registration statement being declared effective by the SEC under the Securities Act. The occurrence of this event was considered to not be probable until such time that it occurred. During April 2021, as a result of the Company’s registration statement being declared effective by the SEC, the performance condition of the option award granted to the Chief Executive Officer was met. No awards vested at that time as none of the accompanying market-based conditions had been met.
The market conditions are contingent on the Company’s Class A common stock price achieving certain stock price target milestones. On July 8, 2021, the first price target of the award was met, resulting in the vesting of 3,159,930 shares of Class A common stock subject to the option award. During the years ended December 31, 2023, 2022 and 2021, compensation expense of $3.9 million, $3.9 million and $29.5 million was recognized related to this award, respectively.
Restricted stock units
The Company grants RSUs that vest upon the satisfaction of a service-based condition. In general, the RSUs vest over a service period ranging from one to four years. Once vested, the RSUs are settled by delivery of Class A common stock.
172
– II-183 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
A summary of RSU activity for the year ended December 31, 2023 is as follows (in thousands, except per share data):
| Number of Shares | Weighted-Average Grant Date Fair Value Per Share |
|
|---|---|---|
| Balance at January 1, 2023 | 5,329 | $ 127.85 |
| Granted | 9,408 | 58.04 |
| Vested | (10,278) | 71.40 |
| Forfeited and cancelled | (1,443) | 116.14 |
| Balance at December 31, 2023 | 3,016 | $ 108.07 |
During the years ended December 31, 2022 and 2021, the weighted-average grant date fair value per share granted was $112.35 and $233.24, respectively. During the years ended December 31, 2023, 2022, and 2021, the aggregate fair value as of the vest date of RSUs that vested was $753.9 million, $947.9 million, and $644.2 million, respectively.
In December 2022, the Company modified certain RSU awards held by 1,198 employees to accelerate vesting of the remaining unvested awards on December 21, 2022 instead of the original vest date of February 20, 2023. The modification of awards did not result in any incremental compensation cost, however $36.1 million of stock-based compensation expense was accelerated and recognized upon modification.
As of December 31, 2023, there was total unrecognized compensation cost of $284.2 million related to unvested RSUs. These costs are expected to be recognized over a weighted-average period of approximately 1.3 years.
President & Chief Operating Officer performance award
On April 20, 2023, the Company’s Compensation Committee granted the President & Chief Operating Officer an award of PRSUs covering a target of 401,983 shares of Class A common stock and up to a maximum of 803,966 shares of Class A common stock (the “2023 COO Performance Award”).
Up to 40% of the 2023 COO Performance Award is subject to vesting based upon achievement of certain cumulative revenue and cumulative adjusted EBITDA target values which are separately evaluated for the period commencing January 1, 2023 and ending on December 31, 2025, subject to her continued employment until February 20, 2026 (the “Financial Performance Tranches”). Up to 60% of the 2023 COO Performance Award is subject to vesting in increments based upon a relative shareholder return target value for the three annual periods between January 1, 2023 and December 31, 2025, and the three year period between January 1, 2023 and December 31, 2025, subject to her continued employment through the applicable year end dates (the “Market Tranches”). The total grant date fair value of the Market Tranches of this award was $25.1 million, while the grant date fair value of the Financial Performance Tranches was $19.5 million assuming maximum achievement.
During the year ended December 31, 2023, stock-based compensation expense of $9.8 million was recognized related to this award.
173
– II-184 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
A summary of PRSU activity for the year ended December 31, 2023 is as follows (in thousands, except per share data):
| Number of Shares | Weighted-Average Grant Date Fair Value Per Share |
|
|---|---|---|
| Balance at January 1, 2023 | — | $ — |
| Granted | 804 | 55.42 |
| Balance at December 31, 2023 | 804 | $ 55.42 |
As of December 31, 2023, there was total unrecognized compensation cost of $15.3 million related to the unvested Market Tranches of these PRSUs, which are currently expensing. These costs are expected to be recognized over a weighted-average period of approximately 1.9 years. The Company is not yet recognizing expense with respect to the Financial Performance Tranches; the full grant date fair value of these tranches is unrecognized.
Restricted common stock
In connection with the Company’s acquisitions, the Company has issued shares of restricted Class A common stock. Vesting of this restricted Class A common stock is dependent on a service-based vesting condition that is generally satisfied over three years. The Company has the right to repurchase shares at par value when the vesting condition is not satisfied. Activity of restricted Class A common stock is as follows (in thousands, except per share data):
| Number of Shares | Weighted-Average Grant Date Fair Value Per Share |
|
|---|---|---|
| Balance at January 1, 2023 | 1,275 | $ 139.72 |
| Granted | 263 | 64.51 |
| Vested | (966) | 132.53 |
| Forfeited and cancelled | (29) | 171.85 |
| Balance at December 31, 2023 | 543 | $ 114.22 |
During the years ended December 31, 2022 and 2021, the weighted-average grant date fair value per share granted was $137.05 and $180.33, respectively. During the years ended December 31, 2023, 2022, and 2021, the aggregate fair value as of the vest date of restricted common stock that vested was $56.0 million, $148.6 million, and $65.0 million, respectively.
As of December 31, 2023, there was total unrecognized compensation cost of $33.2 million related to unvested restricted Class A common stock. These costs are expected to be recognized over a weighted-average period of approximately 1.4 years.
Employee Stock Purchase Plan
In February 2021, the Board approved and adopted the ESPP. The ESPP became effective on April 1, 2021, the effective date of the Company’s registration statement for the Direct Listing. The ESPP allows eligible employees the option to purchase shares of the Company’s Class A common stock at a 15% discount, over a series of offering periods through accumulated payroll deductions over the period. The ESPP also includes a look-back provision for the purchase price if the stock price on the purchase date is lower than the stock price on the offering date.
The number of shares available for grant and issuance under the ESPP will be automatically increased on January 1st of each of the first ten fiscal years during the term of the ESPP by the lesser of (a) one percent of the total number of shares of all classes of the Company’s common stock outstanding
174
– II-185 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
on an as converted to common stock basis on each December 31st immediately prior to the date of increase or (b) such number of shares determined by the Board or the compensation committee of the Board.
The grant date of the initial offering period was May 3, 2021, and that offering period ended on April 30, 2023. Subsequent offering periods commence each May and November after the start of the initial offering period. For the years ended December 31, 2023, 2022 and 2021, total compensation expense of $17.3 million, $28.4 million and $9.4 million, respectively, was recognized related to the ESPP. As of December 31, 2023 and 2022, the Company recorded a liability of $4.1 million and $6.7 million, respectively related to the accumulated payroll deductions, which are refundable to employees who withdraw from the ESPP. This amount is included within accrued expenses and other current liabilities on the accompanying consolidated balance sheets. As of December 31, 2023, there were 9.0 million shares of Class A common stock available for issuance under the ESPP.
Stock-based compensation expense
Stock-based compensation is included in the following components of expenses on the accompanying consolidated statements of operations (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Technology and development | $ 476,478 | $ 1,093,983 | $ 571,861 |
| Sales and marketing | 59,000 | 76,153 | 32,944 |
| General and administrative | 245,190 | 395,687 | 215,880 |
| Restructuring | 84,042 | — | — |
| Total | $ 864,710 | $ 1,565,823 | $ 820,685 |
During the years ended December 31, 2023, 2022 and 2021, $53.6 million, $118.0 million and $3.5 million of stock-based compensation expense was included in capitalized software, respectively. During the years ended December 31, 2023, 2022, and 2021, the Company recognized an income tax benefit of $205.6 million, $246.6 million, and $1.4 billion, respectively, related to stock-based compensation expense. The income tax benefit related to stock-based compensation expense in 2021 reflects excess tax benefits primarily related to deductible stock option exercises in connection with the Direct Listing.
19. OTHER (INCOME) EXPENSE, NET
Other (income) expense, net consisted of the following (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Foreign exchange losses, net | $ 10,609 | $ 161,749 | $ 40,989 |
| (Gains) losses on strategic investments | (24,368) | 101,219 | (19,602) |
| Gain on extinguishment of long-term debt | (117,383) | — | — |
| Other | (36,441) | 2,505 | (924) |
| Total other (income) expense, net | $ (167,583) | $ 265,473 | $ 20,463 |
175
– II-186 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
20. INCOME TAXES
The components of income (loss) before income taxes were attributable to the following regions (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Domestic | $ (113,067) | $ (3,071,951) | $ 2,977,406 |
| Foreign | 36,222 | 7,369 | 49,541 |
| Total income (loss) before provision for income taxes | $ (76,845) | $ (3,064,582) | $ 3,026,947 |
Benefit from income taxes consisted of the following (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Current | |||
| Federal | $ 8,761 | $ 1,654 | $ (51,942) |
| State | 24,236 | 3,985 | 4,456 |
| Foreign | 11,621 | 22,763 | 8,642 |
| Total current | 44,618 | 28,402 | (38,844) |
| Deferred | |||
| Federal | (218,165) | (361,056) | (438,810) |
| State | 416 | (126,713) | (93,959) |
| Foreign | 1,415 | 19,734 | (25,560) |
| Total deferred | (216,334) | (468,035) | (558,329) |
| Total benefit from income taxes | $ (171,716) | $ (439,633) | $ (597,173) |
The effective income tax rate differs from the statutory federal income tax rate as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| U.S. statutory rate | 21.00 % | 21.00 % | 21.00 % |
| State income taxes, net of federal benefit | 6.08 | 5.04 | (4.67) |
| Foreign rate differential | (0.14) | (0.02) | (1.09) |
| Non-deductible compensation | (48.93) | (1.34) | 0.83 |
| Equity compensation | 43.51 | (3.43) | (31.95) |
| Adjustment to prior year provision | 24.85 | (0.23) | 0.14 |
| Research and development (“R&D”) credits | 62.20 | 1.40 | (9.60) |
| Change in valuation allowance | 195.59 | (6.37) | 1.65 |
| Foreign tax credit | 6.31 | — | — |
| Foreign Derived Intangible Income (“FDII”) | 0.65 | — | — |
| Global Intangible Low Taxed Income (“GILTI”) | (18.55) | (0.94) | — |
| Uncertain tax positions | (56.06) | (0.60) | 3.07 |
| Other | (13.05) | (0.16) | 0.89 |
| Effective income tax rate | 223.46 % | 14.35 % | (19.73)% |
The Company’s effective tax rate of 223.46% for the year ended December 31, 2023 is due primarily to a reduction of a valuation allowance related to impairment charges on crypto assets held and strategic investments and tax benefits related to Federal R&D credits, reduced by certain nondeductible
176
– II-187 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
compensation, tax on non-U.S. earnings, and other nondeductible expenses related to political contributions.
The Company’s effective tax rate of 14.35% for the year ended December 31, 2022 reflects a tax benefit on pretax loss reduced by certain nondeductible compensation and a valuation allowance recorded on impairment charges related to crypto assets held and strategic investments.
The Company’s effective tax rate of (19.73)% for the year ended December 31, 2021 reflects a tax benefit on pretax income due primarily to deductible stock option exercises as a result of the Direct Listing, and R&D credits.
The Company’s effective tax rate can be volatile based on the amount of pretax income or loss in the reporting period. For example, when pretax income is lower, the effect of reconciling items to the U.S. statutory rate, such as nondeductible expenses, will have a greater impact on the effective tax rate.
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
Significant components of the Company’s deferred tax assets and liabilities consisted of the following (in thousands):
| Decem | ber 31, | |
|---|---|---|
| 2023 | 2022 | |
| Deferred tax assets | ||
| Safeguarded crypto liabilities | $ 46,437,843 | $ 19,086,117 |
| Accruals and reserves | 13,847 | 6,248 |
| Net operating loss carryforward | 55,563 | 396,613 |
| Lease liability | 4,494 | 19,967 |
| Tax credit carryforward | 351,003 | 301,862 |
| Stock-based compensation | 21,284 | 24,527 |
| Intangibles | 49,255 | 27,022 |
| Capitalized expenses | 759,789 | 415,981 |
| Capital losses - realized / unrealized | 207,563 | 225,211 |
| Gross deferred tax assets | 47,900,641 | 20,503,548 |
| Less valuation allowance | (102,250) | (252,258) |
| Total deferred tax assets | 47,798,391 | 20,251,290 |
| Deferred tax liabilities | ||
| Safeguarded crypto assets | (46,437,843) | (19,086,117) |
| State taxes | (13,169) | (23,212) |
| Depreciation and amortization | (32,246) | (35,893) |
| Prepaid expenses | (10,870) | (5,938) |
| Right of use asset | (3,894) | (18,246) |
| Installment gain | (10,918) | (13,443) |
| Other | (17,218) | (21,650) |
| Total deferred tax liabilities | (46,526,158) | (19,204,499) |
| Total net deferred tax assets | $ 1,272,233 | $ 1,046,791 |
177
– II-188 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
As of December 31, 2023, the Company had $1.3 billion in net deferred tax assets. At each reporting date, management considers new evidence, both positive and negative, that could affect its view of the future realization of deferred tax assets. On the basis of this evaluation, only the portion of the deferred tax asset that is more likely than not to be realized was recognized. However, if the Company is not able to generate sufficient taxable income from its operations in the future, then a valuation allowance to reduce the Company’s U.S. deferred tax assets may be required, which would increase the Company’s expenses in the period the allowance is recognized.
Activity related to the Company’s valuation allowance consisted of the following (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Balance, beginning of period | $ 252,258 | $ 54,383 | $ 5,174 |
| Charged (credited) to expenses | (150,008) | 197,875 | 49,209 |
| Balance, end of period | $ 102,250 | $ 252,258 | $ 54,383 |
The Company’s valuation allowance as of December 31, 2023 was lower compared to 2022 driven by the increase in the fair value of crypto assets held during the reporting period. The valuation allowance as of December 31, 2023 includes allowances primarily related to California R&D credits, and realized and unrealized capital losses on crypto assets and Coinbase Ventures investments.
In accordance with the Company’s adoption of SAB 121, the Company recognized a deferred tax liability on the safeguarded asset and an offsetting deferred tax asset on the safeguarded liability. In the unlikely event of loss or theft to the safeguarded asset, the Company may be obligated to indemnify the customer for the loss, and could result in a change to the net deferred tax asset. As of December 31, 2023, the Company has not recognized any potential loss event and the SAB 121 deferred tax asset and liability are equal and offsetting.
As of December 31, 2023, the Company also had R&D credits of $260.6 million and $97.5 million for federal and state income tax purposes, respectively. If not utilized, the federal research and development credits will expire in various amounts beginning in 2042. However, the state of California research and development credits can be carried forward indefinitely. The Company also had U.S. federal net operating loss carryforwards of $105.0 million as of December 31, 2023, and an estimated $1.3 billion as of December 31, 2022. On the Company’s 2022 tax return, the Company elected to capitalize expenses which replaced the estimated 2022 net operating loss carryforwards. The U.S. federal net operating losses carry forward indefinitely. Additionally, the Company had U.S. state net operating losses of approximately $331.7 million as of December 31, 2023. Generally, California and other significant U.S. states have a twenty-year carryforward for net operating losses.
178
– II-189 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
Activity related to the Company’s unrecognized tax benefits consisted of the following (in thousands):
| Y | ear Ended December 3 | 1, | |
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Balance, beginning of period | $ 124,106 | $ 111,019 | $ 12,807 |
| Settlements | — | (6,128) | — |
| Increase related to tax positions taken during a prior year | 30,685 | 13,940 | — |
| Decrease related to tax positions taken during a prior year | — | (9,187) | — |
| Increase related to tax positions taken during the current year | 16,902 | 14,462 | 98,212 |
| Balance, end of period | $ 171,693 | $ 124,106 | $ 111,019 |
As of December 31, 2023 and 2022, the Company had $171.7 million and $124.1 million, respectively, of unrecognized tax benefits, of which $126.8 million and $114.4 million, respectively, would reduce income tax expense and affect the effective tax rate, if recognized. It is reasonably possible that the balance of unrecognized tax benefits could decrease within the next twelve months as a result of audit closures. The potential reduction in unrecognized tax benefits is $71.8 million, of which $67.4 million would favorably impact the Company’s effective tax rate. The Company accounts for interest and penalties related to exposures as a component of income tax expense. The Company recorded $1.6 million and $0.5 million of accrued interest and penalties, respectively, as of December 31, 2023 and $0.5 million and $0.3 million of accrued interest and penalties, respectively, as of December 31, 2022.
The Company files U.S. federal, state, and foreign income tax returns in jurisdictions with varying statutes of limitations. Currently these statutes of limitations are open from 2020 forward for the United States, 2018 forward for California, 2021 forward for the United Kingdom, and 2019 forward for Ireland. The Company is currently under audit by the IRS with respect to its federal income tax returns for 2020 and 2021, and California with respect to its state income tax returns for 2018 and 2019. The Company is also under audit in the United Kingdom, Germany and India for 2021.
179
– II-190 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
21. NET INCOME (LOSS) PER SHARE
The computation of net income (loss) per share is as follows (in thousands, except per share amounts):
| Year Ended December 31 | , | ||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Basic net income (loss) per share: | |||
| Numerator | |||
| Net income (loss) | $ 94,871 | $ (2,624,949) | $ 3,624,120 |
| Less: Income allocated to participating securities | (119) | — | (527,162) |
| Net income (loss) attributable to common stockholders, basic | $ 94,752 | $ (2,624,949) | $ 3,096,958 |
| Denominator | |||
| Weighted-average shares of common stock used to compute net income (loss) per share attributable to common stockholders, basic |
235,796 | 222,314 | 177,319 |
| Net income (loss) per share attributable to common stockholders, basic | $ 0.40 | $ (11.81) | $ 17.47 |
| Diluted net income (loss) per share: | |||
| Numerator | |||
| Net income (loss) | $ 94,871 | $ (2,624,949) | $ 3,624,120 |
| Less: Income allocated to participating securities | (120) | — | (439,229) |
| Add: Interest on convertible notes, net of tax | — | — | 6,208 |
| Less: Fair value gain on contingent consideration arrangement, net of tax | — | (6,230) | (695) |
| Net income (loss) attributable to common stockholders, diluted |
$ 94,751 | $ (2,631,179) | $ 3,190,404 |
| Denominator | |||
| Weighted-average shares of common stock used to compute net income (loss) per share attributable to common stockholders, basic |
235,796 | 222,314 | 177,319 |
| Weighted-average effect of potentially dilutive securities: | |||
| Stock options | 16,845 | — | 36,396 |
| RSUs | 1,605 | — | 3,773 |
| Restricted common stock | 145 | — | 9 |
| Warrants | — | — | 72 |
| Convertible notes | — | — | 2,388 |
| Contingent consideration | — | 24 | 8 |
| Weighted-average shares of common stock used to compute net income (loss) per share attributable to common stockholders, diluted |
254,391 | 222,338 | 219,965 |
| Net income (loss) per share attributable to common stockholders, diluted | $ 0.37 | $ (11.83) | $ 14.50 |
180
– II-191 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
Certain shares of the Company’s restricted Class A common stock granted as consideration in acquisitions and the Company’s preferred stock outstanding during 2021 are participating securities. These participating securities do not contractually require the holders of such shares to participate in the Company’s losses.
The rights, including the liquidation and dividend rights, of the holders of Class A common stock and Class B common stock are identical, except with respect to voting. As a result, the undistributed earnings are allocated on a proportionate basis and the resulting income (loss) per share will, therefore, be the same for both Class A common stock and Class B common stock on an individual or combined basis.
The following potentially dilutive shares were not included in the calculation of diluted shares outstanding as the effect would have been antidilutive (in thousands):
| December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Stock options | 6,743 | 31,795 | 6,134 |
| RSUs | 929 | 5,329 | 151 |
| Convertible notes | 3,437 | 3,880 | — |
| ESPP | 918 | 1,945 | 295 |
| Restricted common stock | 263 | 1,602 | 5 |
| PRSUs | 322 | — | — |
| Total | 12,612 | 44,551 | 6,585 |
22. COMMITMENTS AND CONTINGENCIES
Indemnifications
In the event any registrable securities are included in a registration statement, the Company’s Amended and Restated Investors’ Rights Agreement (the “IRA”) entered into with certain of the Company’s stockholders provides indemnity to each stockholder, their partners, members, officers, directors, and stockholders, legal counsel, and accountants; each underwriter, if any; and each person who controls each stockholder or underwriter, against any damages incurred in connection with investigating or defending any claim or proceeding arising as a result of such registration from which damages may result. The Company will reimburse each such party for any legal and any other expenses reasonably incurred, provided that the Company will not be liable in any such case to the extent the damages arise out of or are based upon any actions or omissions made in reliance upon and in conformity with written information furnished by or on behalf of such stockholder or underwriter and stated to be specifically for use therein.
The Company also has indemnity agreements with certain officers and directors of the Company pursuant to which the Company must indemnify the officer or director against all expenses, judgments, fines, and amounts paid in settlement reasonably incurred in connection with a third party proceeding, if the indemnitee acted in good faith and in a manner reasonably believed to be in or not opposed to the best interests of the Company, and in the case of a criminal proceeding, had no reasonable cause to believe the indemnitee’s conduct was unlawful.
It is not possible to determine the maximum potential exposure under these indemnification agreements: (i) because the facts and circumstances involved in each claim are unique and the Company cannot predict the number or nature of claims that may be made; (ii) due to the unique facts and circumstances involved in each particular agreement; and (iii) due to the requirement for a registration of the Company’s securities before any of the indemnification obligations contemplated in the IRA become effective.
181
– II-192 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
The Company has also provided indemnities or similar commitments on standard commercial terms in the ordinary course of business.
Legal and regulatory proceedings
The Company is subject to various litigation, regulatory investigations, and other legal proceedings that arise in the ordinary course of its business. The Company is also subject to regulatory oversight by numerous regulatory and other governmental agencies. The Company reviews its lawsuits, regulatory investigations, and other legal proceedings on an ongoing basis and provides disclosure and records loss contingencies in accordance with the loss contingencies accounting guidance. In accordance with such guidance, the Company establishes accruals for such matters when potential losses become probable and can be reasonably estimated. If the Company determines that a loss is reasonably possible and the loss or range of loss can be estimated, the Company discloses the possible loss in the consolidated financial statements.
In July and August 2021, three purported securities class actions were filed in the U.S. District Court for the Northern District of California against the Company, its directors, certain of its officers and employees, and certain venture capital and investment firms. The complaints alleged violations of Sections 11, 12(a)(2) and 15 of the Securities Act, in connection with the registration statement and prospectus filed in connection with the Direct Listing. In November 2021, these actions were consolidated and recaptioned as In re Coinbase Global Securities Litigation , and an amended complaint was filed. The plaintiff seeks, among other relief, unspecified compensatory damages, attorneys’ fees, and costs. The Company disputes the claims in these cases and is vigorously defending against them. Based on the preliminary nature of the proceedings in these cases, the outcome of these matters remain uncertain and the Company cannot estimate the potential impact, if any, on its business or financial statements at this time. The Company has subsequently received, and expects to receive in the future, similar shareholder claims.
In October 2021, a purported class action captioned Underwood et al. v. Coinbase Global, Inc. , was filed in the U.S. District Court for the Southern District of New York against the Company alleging claims under Sections 5, 15(a)(1) and 29(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and violations of certain California and Florida state statutes. On March 11, 2022, plaintiffs filed an amended complaint adding Coinbase, Inc. and Brian Armstrong as defendants and adding causes of action. Among other relief requested, the plaintiffs sought injunctive relief, unspecified damages, attorneys’ fees and costs. On February 1, 2023, the court dismissed all federal claims (with prejudice) and state law claims (without prejudice) against Coinbase Global, Inc., Coinbase, Inc. and Brian Armstrong. Subsequently, on February 9, 2023, the plaintiffs appealed that ruling to the U.S. Court of Appeals for the Second Circuit, and the parties completed briefing the appeal on September 13, 2023. Oral argument took place on February 1, 2024. The defendants continue to dispute the claims in this case and intend to vigorously defend against them. Based on the nature of the proceedings in this case, the outcome of this matter remains uncertain and the Company cannot estimate the potential impact, if any, on its business or financial statements at this time.
In December 2021, a shareholder derivative suit captioned Shin v. Coinbase Global, Inc. , was filed in New York state court against the Company and its directors, alleging breach of fiduciary duties, unjust enrichment, abuse of control, gross mismanagement, and waste of corporate assets, and seeking unspecified damages and injunctive relief. The Company has subsequently received, and expects to receive in the future, similar derivative claims. The Company disputes the claims in these cases and intends to vigorously defend against them. Based on the preliminary nature of the proceedings in these cases, the outcome of these matters remain uncertain and the Company cannot estimate the potential impact, if any, on its business or financial statements at this time.
During 2022, the Company’s subsidiary, Coinbase, Inc., which holds a BitLicense from the New York Department of Financial Services (“NYDFS”) and is therefore subject to examinations and investigations by the NYDFS, was subject to an investigation by the NYDFS relating to its compliance program including
182
– II-193 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc. Notes to Consolidated Financial Statements
compliance with the Bank Secrecy Act and sanctions laws, cybersecurity, and customer support. In January 2023, the NYDFS announced a consent order focused on historical shortcomings in Coinbase, Inc.'s compliance program. Pursuant to the consent order, Coinbase, Inc. paid a $50.0 million penalty in January 2023 and agreed to invest an additional $50.0 million in its compliance function by the end of 2024.
In April 2022, a dissenting stockholder to the Company’s acquisition of FairXchange, Inc. (“FairX”) filed a Verified Petition for Appraisal of Stock in the Court of Chancery of the State of Delaware seeking, among other relief, an appraisal of the fair value of their common and preferred shares of FairX stock. Petitioners contend that the valuation of FairX was higher than the valuation ascribed by the parties at the time of the transaction. The case is captioned Hyde Park Venture Partners Fund III, L.P. et al. v. FairXchange, LLC, et al . Trial took place in November 2023 and post-trial briefing and argument is scheduled to be completed in March 2024. A settlement offer was made and rejected in November 2023. Based on the nature of the proceedings in this case, the outcome of this matter remains uncertain and the Company cannot reasonably estimate the potential impact, if any, on its business or financial statements at this time.
In June 2023, the SEC filed a complaint in the U.S. District Court for the Southern District of New York against the Company and Coinbase, Inc. alleging that Coinbase, Inc. has acted as an unregistered securities exchange, broker, and clearing agency in violation of Sections 5, 15(a) and 17A(b) of the Exchange Act and that, through its staking program, Coinbase, Inc. has offered and sold securities without registering its offers and sales in violation of Sections 5(a) and 5(c) of the Securities Act. The SEC has also alleged that the Company is liable for the alleged violations as an alleged control person of Coinbase, Inc. The case is captioned SEC v. Coinbase, Inc. et al . The SEC seeks, among other relief, injunctive relief, disgorgement and civil money penalties. The Company and Coinbase, Inc. filed an answer to the SEC complaint in June 2023, dispute the claims in this case, and intend to vigorously defend against them. On August 4, 2023, the Company and Coinbase, Inc. filed a motion for judgment on the pleadings. The SEC filed its response on October 3, 2023 and the Company and Coinbase, Inc. filed their reply on October 24, 2023. Oral argument took place on January 17, 2024. Based on the preliminary nature of the proceedings in this case, the outcome of this matter remains uncertain and the Company cannot estimate the potential impact, if any, on its business or financial statements at this time. An adverse resolution of the SEC’s lawsuit could have a material impact on the Company’s business and financial statements.
In June 2023, the Company and Coinbase, Inc. were issued notices, show-cause orders, and cease-and-desist letters, and became the subject of various legal actions initiated by U.S. state securities regulators in the states of Alabama, California, Illinois, Kentucky, Maryland, New Jersey, South Carolina, Vermont, Washington and Wisconsin alleging violations of state securities laws with respect to staking services provided by Coinbase, Inc. In July 2023, the Company and Coinbase, Inc. entered into agreements with state securities regulators in California, New Jersey, South Carolina and Wisconsin, pursuant to which customers in those states will no longer be able to stake new funds, in each case pending final adjudication of the matters. In October 2023, the Company and Coinbase, Inc. entered into a similar agreement with the Maryland state securities regulator. The Company and Coinbase, Inc. dispute the claims of the state securities regulators and intend to vigorously defend against them. Based on the preliminary nature of these actions, the final outcome of these matters remains uncertain and the Company cannot estimate the potential impact on its business or financial statements at this time. An adverse resolution could have a material impact on the Company’s business and financial statements.
The Company has, from time to time, received investigative subpoenas and requests from regulators for documents and information about certain customer programs, operations, and existing and intended future products, including the Company’s processes for listing assets, the classification of certain listed assets, its staking programs, and its stablecoin and yield-generating products.
Except as otherwise disclosed, the Company believes the ultimate resolution of existing legal and regulatory investigation matters will not have a material adverse effect on the financial condition, results of
183
– II-194 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
operations, or cash flows of the Company. However, in light of the uncertainties inherent in these matters, it is possible that the ultimate resolution of one or more of these matters may have a material adverse effect on the Company’s results of operations for a particular period, and future changes in circumstances or additional information could result in additional accruals or resolution in excess of established accruals, which could adversely affect the Company’s results of operations, potentially materially.
Tax regulation
Current promulgated tax rules related to crypto assets are unclear and require significant judgments to be made in interpretation of the law, including but not limited to the areas of income tax, information reporting, transaction level taxes and the withholding of tax at source. Additional legislation or guidance may be issued by U.S. and non-U.S. governing bodies that may differ significantly from the Company's practices or interpretation of the law, which could have unforeseen effects on the Company’s financial condition and results of operations, and accordingly, the related impact on the Company’s financial condition and results of operations is not estimable.
23. RELATED PARTY TRANSACTIONS
Revenue and accounts receivable
Certain of the Company’s directors, executive officers, and principal owners, including immediate family members, are users of the Company’s platform. The Company recognized revenue from related party customers of $17.9 million, $12.9 million and $29.1 million for the years ended December 31, 2023, 2022 and 2021, respectively. As of December 31, 2023 and 2022, amounts receivable from related party customers were $3.4 million and $1.3 million, respectively.
Customer assets and liabilities
As of December 31, 2023 and 2022, safeguarding customer crypto assets and safeguarding customer crypto liabilities for related parties were $8.8 billion and $3.5 billion, respectively. As of December 31, 2023 and 2022, customer custodial funds and customer custodial cash liabilities due to related party customers were $348.0 million and $14.2 million, respectively.
Prepaid and other assets
During the years ended December 31, 2023 and 2022, the Company invested an aggregate of $4.0 million and $13.8 million, respectively, in investees in which certain related parties of the Company held an interest over 10%.
Expenses
During the year ended December 31, 2023, the Company incurred $2.5 million for professional and consulting services provided by entities affiliated with related parties. There were no professional and consulting services provided by entities affiliated with related parties to note during the years ended December 31, 2022 and 2021.
184
– II-195 –
FINANCIAL INFORMATION OF COINBASE
APPENDIX II
Table of Contents
Coinbase Global, Inc.
Notes to Consolidated Financial Statements
24. SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Changes in operating assets and liabilities affecting cash were as follows (in thousands):
| Year Ended December 31 | , | ||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| USDC | $ 254,571 | $ (848,138) | $ (77,471) |
| Accounts and loans receivable | 80,375 | (141,023) | 28,511 |
| Deposits in transit | (115,391) | 28,952 | (36,527) |
| Income taxes, net | 8,547 | 1,906 | (62,145) |
| Other current and non-current assets | 28,033 | 19,237 | (20,060) |
| Accounts payable | 954 | 18,612 | 27,330 |
| Lease liabilities | (39,733) | (10,223) | (20,596) |
| Other current and non-current liabilities | 108,850 | (100,771) | 302,396 |
| Net changes in operating assets and liabilities | $ 326,206 | $ (1,031,448) | $ 141,438 |
Reconciliation of cash, cash equivalents, and restricted cash (in thousands):
| Y | ear Ended December 31, | ||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Cash and cash equivalents | $ 5,139,351 | $ 4,425,021 | $ 7,123,478 |
| Restricted cash | 22,992 | 25,873 | 30,951 |
| Customer custodial cash | 4,393,086 | 4,978,752 | 10,526,233 |
| Total cash, cash equivalents, and restricted cash | $ 9,555,429 | $ 9,429,646 | $ 17,680,662 |
Supplemental schedule of non-cash investing and financing activities were as follows (in thousands):
| Y | ear Ended December 3 | 1, | |
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Crypto assets borrowed | $ 450,663 | $ 920,379 | $ 1,134,876 |
| Crypto assets borrowed repaid with crypto assets | 559,191 | 1,432,688 | 609,600 |
| Crypto loans originated | 396,981 | — | — |
| Crypto loans repaid | 469,763 | — | — |
| Non-cash assets received as collateral | 255,383 | 26,874 | — |
| Non-cash assets received as collateral returned | 282,257 | — | — |
| Non-cash assets pledged as collateral | 156,963 | 58,377 | — |
| Non-cash assets pledged as collateral returned | 163,460 | — | — |
| Non-cash consideration paid for business combinations | 51,494 | 324,925 | 571,196 |
| Purchase of crypto assets and investments with non-cash consideration | 27,977 | 19,967 | 13,511 |
| Realized gain on crypto assets held as investments | 48,491 | — | — |
| Disposal of crypto assets and investments for non-cash consideration | 42,551 | 617 | — |
| Changes in right-of-use assets and operating lease obligations | 17,530 | 3,059 | 27,286 |
185
– II-196 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
For the purpose of this section only, unless the context requires otherwise, references to the “Company” are to Coinbase, and references to “we”, “us” and “our” shall be construed accordingly.
The following management discussion and analysis of the results of Coinbase is extracted from the annual reports of Coinbase for the years ended 31 December 2021, 2022 and 2023. It should be read in conjunction with the financial information of Coinbase for the years ended 31 December 2021, 2022 and 2023 set forth in Appendix II to this circular. The management discussion and analysis of the results of Coinbase was issued in English and the Chinese translated version is provided for information purposes only. In case of discrepancies between the two versions, the English version shall prevail.
The Directors wish to emphasise that the extracts reproduced below are not prepared for incorporation into this circular and the Group has not participated in their preparation. As such, the Directors do not express any view as to their truth, accuracy or completeness, and the Shareholders and investors should exercise caution and should not place undue reliance on such information.
– III-1 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
���������������������������������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������
������������������
����������������������������������������������������������������������������������������������������������������������������������������������� ��������������������
��������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������� � ��������������������������������������������������������������������������� � �������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������
��
– III-2 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������
��������������������
����������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������
| ����������� | ������� | ������� | |||
|---|---|---|---|---|---|
| ���� | ���� | ���� | ���� | ���� | |
| ������������������������� | �� | �� | �� | ���� | ��� |
| ���� ������������ ��� |
���� | ��� | ��� | ���� | ���� |
| ���������������������������� | � ���� ��� �� |
���� | ���� | ||
| ������������������������� | � ������ ���� �� |
���� | ���� | ||
| ��������������������������� | � ������ ���� ���� |
������ | ������ | ||
| �������������� ������������ ��� |
� ������ ���� �� |
���� | ������ |
-
�������������������
-
��� ��������������������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������������������
-
��� ������������������������������� � �������������������������� ������� �� ������������������������������������������������������������������������������������������� �����������������������������������������������������
��������������
�������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������������
��
– III-3 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
�������������������������
�������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������
������������������
��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������
���������������������������������������������������������������������������������������������������� ����������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������
| ��������������� | |||
|---|---|---|---|
| ���� | ���� | ���� | |
| ����������������� | |||
| ������� | ��� | ��� | ��� |
| �������� | �� | �� | � |
| ����������������� | �� | �� | �� |
| ���� | � | � | � |
| ����� | ���� | ���� | ���� |
�������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������
��
– III-4 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
��������������
���������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������ �������������������������������������������������������������������������������������������������������������������������� ��������������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� | ���� | ���� | |
| �������������������������� | |||
| ������ | � ��� |
� �� |
� �� |
| ������������� | ����� | ��� | �� |
| ����� | � ����� |
� ��� |
� �� |
| ��������������������������� | |||
| ������� | �� � |
�� � |
��� |
| �������� | �� � |
�� � |
��� |
| �������� | � � |
� � |
��� |
| ����������������� | �� � |
�� � |
��� |
| ����� | ��� � |
��� � |
���� |
| �������������������������������� | |||
| ������� | �� � |
�� � |
��� |
| �������� | �� � |
�� � |
��� |
| ����������������� | �� � |
�� � |
��� |
| ����� | ��� � |
��� � |
���� |
������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������
-
����������������������������������������������������������������������������������������������������������������������������������������������������������������������������������
-
���������������������������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������
��
– III-5 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
�����������������������������������
�����������
-
�������������������
-
��������������������������������������������������������������������������������������������������������������������������������������������������
-
�������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������
���������������������������������
��������������������������������������������������������
-
������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������
-
���������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������
-
�������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������
-
��������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������������������������������������������
-
��������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������
-
���������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������
�������������
������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������
��
– III-6 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
-
������������������������������������������������������������������������������������������������������������������������������������������������
-
����������������������������������������������������������������������������������������������������������������������������
������������������
��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������
�������������������
������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������
��������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������
�������������������
����������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������
��������������������������
���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������
����������������������������
���������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������� ��������
��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������
��
– III-7 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
���������������������������
���������������������������������������������������������
-
����������������������������������������������������������������������������������������������������������������������������������������� ������������
-
����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� ���
-
�����������������������������������������������������������
�����������������������������������������
- �����������������������������������������������������������������������������������������������������������������������������������������
���������������������
- �����������������������������������������������������������������������������������������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� ���� ���� |
|||
| ������������� | |||
| �������� | |||
| ���������� | � ���������� ���������� ������� |
||
| ������������ | ������� | ������� | ������ |
| ������������ | ��������� | ��������� | ������� |
| ������������������ | |||
| ������������������ | ��������� | ������� | ������ |
| ������������������������ | ��������� | ������� | ������� |
| ����������������� | ������� | ������ | ������ |
| ������������������������ | ������� | ������� | ������� |
| ������������� | � | � | ������ |
| ������������������������� | ������� | ������� | ������ |
| ���������������������� | ��������� | ������� | ������� |
| ��������������������� | ��������� | ������� | �������� |
| ������������������������ | ������ | ����� | ����� |
| ����������������������������� | ��������� | ������� | �������� |
| ������������������������������������ | ��������� | ������ | �������� |
| ��������������� | � ���������� �������� �������� |
��
– III-8 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
��������������������������������������������������������������������������������������������������������������������������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� | ���� | ���� | |
| ������������ | ���� | ���� | ���� |
| ������������������ | |||
| ������������������ | �� | �� | �� |
| ������������������������ | �� | �� | �� |
| ����������������� | � | � | � |
| ������������������������ | �� | �� | �� |
| ������������� | � | � | � |
| ������������������������� | � | �� | � |
| ���������������������� | �� | �� | ��� |
| ��������������������� | �� | �� | ��� |
| ������������������������ | � | � | � |
| ����������������������������� | �� | �� | ��� |
| ������������������������������������ | ��� | � | ��� |
| ��������������� | ��� | ��� | ���� |
��������������������������������������������������������
�������
| �������������������� ���� ���� ���� ������������� |
�������������������� ���� ���� ���� ������������� |
�������������������� ���� ���� ���� ������������� |
������� | ������� | |
|---|---|---|---|---|---|
| ���� | ���� | ||||
| ������������������ | � ���������� ���������� ������� |
���� | ���� | ||
| ������������������������������ | ������� | ������ | ������ | ����� | ��� |
| ������������ | ������� | ������� | ������ | ��� | ��� |
| ������������ | � ���������� ���������� ������� |
��� | ��� |
-
������������������������������������������������������������������������������������������������������������������������������������������
-
���������������������
-
��������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������
-
���������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������
-
����������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������� ���������������������
��
– III-9 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
-
�����������������������������������������������������������������������������������������������������������������������������������������
-
������������������������������������������������������
-
�������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������������������������������
-
������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������
-
����������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������
�������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������
��
– III-10 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
������������������
| �������������������� | �������������������� | �������������������� | ������� | ������� | |
|---|---|---|---|---|---|
| ���� ���� |
���� | ���� | ���� | ||
| ������������� | |||||
| ������������������ | � ���������� ������� |
� ������ |
���� | ��� | |
| ������������������������ | ��������� | ������� | ������� | ��� | �� |
| ����������������� | ������� | ������ | ������ | ����� | ��� |
| ������������������������ | ������� | ������� | ������� | ��� | �� |
| ������������� | � | � | ������ | � | ����� |
| ������������������������� | ������� | ������� | ������ | ��� | ��� |
| ���������������������� | � ���������� ������� |
� ������� |
��� | �� |
-
������������������������������������������������������������������������������������������������������������������������������������������
-
���������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������
-
�����������������������������������������������������������������������������������������������������������������������������������������
-
���������������������
-
������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������
-
��������������������������������������������������������������������������������������������������������������������������������
-
��������������������������������������������������������������������������������������������������������������������������������������� ������������������
-
���������������������������������������������������������������������������������������������������������������������������������������������
-
������������������������������������������������������������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������
-
������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������� ����������������������������������
-
��������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������
��
– III-11 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
-
������������������������������������������������������������������������������������������������������������������������������������
-
������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������
-
������������������������������������������������������������������������������������������������������������������������������������
-
��������������������������������������
-
������������������������������������������������������������������������������������������������
-
������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������
-
�������������������������������������������������������������������������������������������������������������������������������������������� ��������
-
������������������������������������������������������������������������������������������������������������������������������������������
-
���������������������������������������������������������
-
������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������������������������������
-
������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������
-
������������������������������������������������������������������������������������������������������
-
�������������������������������������������������������������������������������������������������������
-
�����������������������������������������������������������������������������������������������������������������������������������
-
������������������������������������������������������
-
��������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������
-
�����������������������������������������������������������������������������������������������������������������������������
���
– III-12 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
| ������������������������ | �������������������� | ������� | ������� |
|---|---|---|---|
| ���� ���� ���� |
���� | ���� | |
| ������������� | |||
| ������������������������ | � ������� ������ ����� |
��������� | ����� |
���������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������
�����������������������������������������
| �������������������� | ������� ���� ���� |
������� ���� ���� |
|
|---|---|---|---|
| ���� ���� ���� |
���� | ||
| ������������� | |||
| ������������������������������������ | � ���������� ������� �������� |
������ | ������ |
��������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������
��������������������������
������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������
���
– III-13 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������
�������������������������������������������������������������������������������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� ���� |
���� | ||
| ������������� | |||
| ��������������� | � ���������� ������� |
� �������� |
|
| ������������������������������ | |||
| ������������������������������������ | ��������� | ������ | �������� |
| ��������������������������� | ������ | ������ | ������ |
| ��������������� | ������ | � | � |
| ������������������������� | ������ | ����� | � |
| ����������������������� | ������� | ������ | ������ |
| �������������� ��� |
������� | ����� | ����� |
| ���������������������������������� | ������ | � | � |
| ������������� | � | � | ������ |
| ���������������������������������������������������� | � | � | ����� |
| ������������������������������������� | �������� | ����� | ������� |
| �������������������������������� | �������� | ����� | � |
| ���������������������������� | ����� | � | ����� |
| ������������� ��� |
������ | � | � |
| �������������� | � ���������� ������� |
� ������ |
��������������
��� ��������������������������������������������������������������������������������������
��� ����������������������������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������
���
– III-14 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
�������������������������������
������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������� ��������������������� ���� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������
������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������
���
– III-15 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
����������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� �����������
| ����������� | ����������� | ����������� | ����������� | |
|---|---|---|---|---|
| ���� | ���� | |||
| ���� ��������� ��� ��� |
���� ��������� ��� ��� |
|||
| ������������ | ||||
| ������������������������������ | ||||
| ������� | � ����� ������ ����� ����� |
|||
| �������� | ���� | ����� | ��� | ���� |
| ����������������� | ���� | ����� | ��� | ���� |
| ���������������������������������� | ����� | ����� | ���� | ����� |
| ������������������������������������� | ||||
| ������� | ���� | ���� | ���� | ���� |
| �������� | ���� | ���� | ��� | ��� |
| ����������������� | ����� | ����� | ���� | ��� |
| ����������������������������������������� | ����� | ����� | ���� | ���� |
| ���������������������������������������������������� | � ������ �������� ����� ����� |
|||
| ������������������������������������������������ | ||||
| ������� | � ������ ������ ����� ����� |
|||
| �������� | ����� | ����� | ��� | ���� |
| ����������������� | ����� | ����� | ���� | ���� |
| ���������������������������������������������������� | � ������ �������� ����� ����� |
������������������
��� ����������������������������������������������������
- ��� ����������������������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������
���
– III-16 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� �����������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������
���������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������� ��������������� �� ��� ������������ ����� ���������������� �������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������
����������
��������������������������������������������������������������������������������
| �������������������� | �������������������� | �������������������� | |
|---|---|---|---|
| ���� ���� ���� |
|||
| ������������� | |||
| �������������������������������������������� | � ����������� ���������� �������� |
||
| �������������������������������������������� | ����������� | ������ | ��������� |
| �������������������������������������������� | ��������� | ������ | �������� |
| ��������������������������������������������������� | � ����������� ���������� ��������� |
||
| ��������������������������� | � ��������� �������� ����� |
||
| ������������������������������ | � ���������� ���������� �������� |
���
– III-17 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
��������������������
����������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ���������������
����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������
��������������������
���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������
��������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������
���
– III-18 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
������������������������������������������
�������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������
���� ��������������������������������������� �������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������
�������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������
���������������������
����������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������
���
– III-19 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
������������������������
���������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ����������
�����������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������� ��������������������� ����������������������������������������������������������������������������������������������������������������������� ����������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������
-
�����������������������������������������������������������������������������������������������������������
-
�������������������������������������������������������������������������������������������������������������������������
-
���������������������������������������������������������������������������������������������������������������������������������������������� �������������
-
�������������������������������������������������������������������������������������������������������������
-
�������������������������
-
�������������������������������������������������������������������������������������������������������������������������������������������������� �����������
-
��������������������������������������������������������������������
-
�������������������������������������������������������������������
-
������������������������������������������
���
– III-20 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
��������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������������������� ��������
��������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������������
����������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������
������������
������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� ����������
���
– III-21 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
-
�������������������������������������������������������������������������������������������������������������������������������������������������������
-
������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������
������������������������������������������������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������������������������������������������������� ������������������������������������
��������������������������������
���� ��������������������������������������� �������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������
���
– III-22 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the accompanying notes thereto included elsewhere in this Annual Report on Form 10-K. The following discussion and analysis contain forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those discussed in the section titled Risk Factors in Part I, Item 1A of this Annual Report on Form 10-K. Unless otherwise expressly stated or the context otherwise requires, references to “we,” “our,” “us,” “the Company,” and “Coinbase” refer to Coinbase Global, Inc. and its consolidated subsidiaries.
Discussions of year-to-year comparisons between 2021 and 2020 are not included in this Annual Report on Form 10-K, and can be found in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II - Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 25, 2022.
Executive Overview
This executive overview of Management’s Discussion and Analysis of Financial Condition and Results of Operations highlights selected information and does not contain all of the information that is important to readers of this Annual Report on Form 10-K.
2022 was a challenging year for crypto markets and our transaction revenues. As macroeconomic indicators like inflation remained high and interest rates rose throughout the year, crypto market capitalization declined along with broader equity markets. These weakening market conditions became exacerbated by two idiosyncratic events. The first was the depegging of $LUNA in the second quarter of 2022, which contributed to an approximately 60% crypto market capitalization decline in that quarter and exposed poor risk management practices in crypto, and ultimately helped drive the credit related bankruptcies of Three Arrows Capital, Voyager, and Celsius. The second event was the collapse of FTX in the fourth quarter of 2022, which was the result of fraud, and helped drive additional credit related bankruptcies.
For the year ended December 31, 2022, our total net revenue was $3.1 billion, including $2.4 billion in transaction revenue. For the year ended December 31, 2021, we generated $7.4 billion of total net revenue, including $6.8 billion in transaction revenue.
Subscription and services revenue was $792.6 million for the year ended December 31, 2022 and $517.5 million for the year ended December 31, 2021.
For the year ended December 31, 2022, our net loss was $2.6 billion, and Adjusted EBITDA loss was $371.4 million. For the year ended December 31, 2021, our net income was $3.6 billion and Adjusted EBITDA was $4.1 billion.
Crypto remains volatile and we have limited ability to forecast our transaction revenues which remain correlated with crypto market capitalization and crypto asset volatility. In addition to our focus on cost reduction and efficiency, we are more rigorously assessing our productmarket fit, and taking a scrappier approach to investments in new and unproven products by, for example, getting back to smaller team sizes. We are controlling what we can control and contingency planning for what we cannot. You can expect us to be nimble and adapt to the market if conditions evolve outside the range of scenarios we have currently planned for.
98
– III-23 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Key Business Metrics
In addition to the measures presented in our consolidated financial statements, we have historically used the key business metrics below to evaluate our business, measure our performance, identify trends affecting our business, and make strategic decisions:
| Y | ear Ended December 31 | , | % Change | % Change | |
|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | 2022 | 2021 | |
| Verified Users_(in millions)_ | 110 | 89 | 43 | 24 % | 107 % |
| MTUs (in millions) (1) |
8.3 | 11.2 | 2.8 | (26) | 300 |
| Assets on Platform_(in billions)_ | $ 80 | $ 278 | $ 90 | (71) | 209 |
| Trading Volume_(in billions)_ | $ 830 | $ 1,671 | $ 193 | (50) | 766 |
| Net (loss) income_(in millions)_ | $ (2,625) | $ 3,624 | $ 322 | (172) | 1,025 |
| Adjusted EBITDA (in millions) (2) |
$ (371) | $ 4,090 | $ 527 | (109) | 676 |
_______(1) We previously identified an issue in the calculation of our Monthly Transacting Users metric related to the complexity in measuring users and activity in self-custodial products (notably Coinbase Wallet) that resulted in the overstatement of the MTU figures previously disclosed as of December 31, 2021. Accordingly, the MTU metric as of December 31, 2021 was revised from 11.4 million to 11.2 million to reflect our estimate of the overstatement.
(2) Please see the section titled Non-GAAP Financial Measure below for a reconciliation of net (loss) income to Adjusted EBITDA and an explanation for why we consider Adjusted EBITDA to be a helpful metric for investors.
As previewed in our prior periodic filing, following an evaluation of our key business metrics, we plan to update our key business metrics to better align with business performance and how management views the business. Accordingly, based on our evaluation of our Verified Users metric, we do not believe this metric, which is an indicator of the scale of our platform, provides meaningful information related to our business performance. Verified Users do not track user activities leading to revenue generation and, as a result, are not indicative of our overall performance, including with respect to our revenue and operating results and, therefore, we believe that this metric no longer provides valuable insight into our business performance. Accordingly, we do not plan to report the number of Verified Users in our future periodic filings, beginning with our Quarterly Report on Form 10-Q for the three months ending March 31, 2023. Additionally, we will no longer include our Assets on Platform metric as part of our key business metrics disclosure given that this information is available elsewhere in our periodic filings. As a result of the issuance of Staff Accounting Bulletin No. 121 (“SAB 121”) by the SEC staff, investors may calculate the Assets on Platform metric by aggregating our “customer crypto liabilities” and our “customer custodial cash liabilities,” which are provided on our consolidated balance sheets.
Lastly, given that crypto markets and our revenue sources continue to evolve, we believe there may be further opportunity to evolve our key business metrics disclosures to better align with business performance, which we will continue to evaluate as the cryptoeconomy further develops. Based on this evaluation, we may determine to change or eliminate our current key business metrics in future filings we make with the SEC.
Verified Users
We define “Verified Users” as all consumers, institutions, and developers that have registered an account on our platform and confirmed either their email address or phone number, or that have established an account with a username on our non-custodial wallet application, as of the date of measurement. Verified Users are an indication of our scale. These customers have demonstrated an interest in our platform or direct intent to transact with crypto assets. Verified Users represent the top level of our customer acquisition funnel. Verified Users may overstate the number of unique customers who have registered an account on our platform as one customer may register for, and use, multiple accounts with different email addresses, phone numbers, or usernames.
99
– III-24 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Monthly Transacting Users
We define an “MTU” as a consumer who actively or passively transacts in one or more products on our platform at least once during the rolling 28-day period ending on the date of measurement. MTUs presented for the end of a quarter are the average of each month’s MTUs in each respective quarter. MTUs presented as of the end of a year represent the MTUs for the last quarter of that year. The annual average MTUs for the years ended December 31, 2022, 2021, and 2020 were 8.8 million, 8.4 million, and 1.9 million, respectively. MTUs represent our transacting base of consumers who drive potential revenue generating transactions on our platform. MTUs engage in transactions that generate both transaction revenue and subscription and services revenue. Revenue-generating transactions include active transactions such as buying or selling crypto assets through our Invest product or passive transactions such as earning a staking reward. MTUs also engage in transactions that are nonrevenue generating such as send and receive. MTUs may overstate the number of unique consumers due to differences in product architecture or user behavior.
Assets on Platform
We define “Assets on Platform” as the aggregate of “customer crypto liabilities” and “customer custodial cash liabilities,” each as set forth on our consolidated balance sheets.
Assets on Platform demonstrates the scale of balances held across our suite of products and services, the trust customers place in us to securely store their assets, and the underlying growth of the cryptoeconomy. Assets on Platform also represent our monetization opportunity for subscription products and services, including current products such as Custody, Stake, Borrow, and Lend. Assets on Platform generate fees that are recorded as subscription and services revenue when customers engage with these products.
The value of Assets on Platform is driven by three factors – the price, quantity, and type of crypto assets held by customers on our platform. Changes in the price and quantity, particularly for Bitcoin and Ethereum, or type of crypto asset held on our platform, can result in the increase or decrease in Assets on Platform in a particular period. Our Assets on Platform by asset are as follows:
| As of December 31, | % Change | % Change | |||
|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | 2022 | 2021 | |
| Assets on Platform: | |||||
| Bitcoin | 41 % | 40 % | 70 % | 3 % | (43)% |
| Ethereum (1) |
26 | 25 | 13 | 4 | 92 |
| USDC | 1 | 1 | — | — | 100 |
| Other crypto assets | 26 | 30 | 13 | (13) | 131 |
| Fiat | 6 | 4 | 4 | 50 | — |
| Total | 100 % | 100 % | 100 % |
(1) Ethereum included $3.0 billion and $5.8 billion of Ethereum 2 as of December 31, 2022 and 2021, respectively.
As of December 31, 2022 and 2021, no asset other than Bitcoin and Ethereum individually represented more than 10% of our Assets on Platform.
100
– III-25 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Trading Volume
We define “Trading Volume” as the total U.S. dollar equivalent value of spot matched trades transacted between a buyer and seller through our platform during the period of measurement. Trading Volume represents the product of the quantity of asset transacted and the trade price at the time the transaction was executed. As trading activity directly impacts transaction revenue, we believe this measure is a reflection of liquidity on our order books, trading health, and the underlying growth of the cryptoeconomy. Generally, Trading Volume on our platform is primarily influenced by the price of crypto assets, Crypto Asset Volatility and macroeconomic conditions. In periods of high crypto asset prices and Crypto Asset Volatility, we have experienced correspondingly high levels of Trading Volume on our platform. Our Trading Volume in future periods will depend on the relative availability and adoption of Bitcoin, Ethereum, and other crypto assets.
| Y | ear Ended December 31 | , | % Change | % Change | |
|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | 2022 | 2021 | |
| Trading Volume (in billions): | |||||
| Consumer | $ 167 | $ 535 | $ 73 | (69)% | 633 % |
| Institutional | 663 | 1,136 | 120 | (42) | 847 |
| Total | $ 830 | $ 1,671 | $ 193 | (50) | 766 |
| Trading Volume by crypto asset: | |||||
| Bitcoin | 29 % | 24 % | 41 % | 21 | (41) |
| Ethereum | 25 | 21 | 15 | 19 | 40 |
| Other crypto assets | 45 | 55 | 44 | (18) | 25 |
| Total (1) |
100 % | 100 % | 100 % | ||
| Transaction revenue by crypto asset: | |||||
| Bitcoin | 29 % | 25 % | 44 % | 16 | (43) |
| Ethereum | 22 | 21 | 12 | 5 | 75 |
| Other crypto assets | 49 | 54 | 44 | (9) | 23 |
| Total | 100 % | 100 % | 100 % |
(1) Figures presented above may not sum precisely due to rounding.
Trading Volume decreased 50% for the year ended December 31, 2022 compared to the year ended December 31, 2021. The decrease in Trading Volume was driven by steep declines in both average crypto asset prices and total crypto spot market volumes associated with macroeconomic challenges during the year ended December 31, 2022. In addition, Crypto Asset Volatility decreased 32% for the year ended December 31, 2022 compared to the year ended December 31, 2021.
During the years ended December 31, 2022 and 2021, no asset other than Bitcoin and Ethereum individually represented more than 10% of our Trading Volume or transaction revenue, respectively.
101
– III-26 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Components of Results of Operations
Net revenue
Transaction revenue
Net revenue consists of transaction revenue generated from transaction fees from trades that occur on our platform. The transaction fee earned is based on the price and quantity of the crypto asset that is bought, sold, or converted. Transaction revenue is recognized at the time the transaction is processed and is directly correlated with Trading Volume.
Subscription and services revenue
Subscription and services revenue primarily consists of:
- Blockchain rewards: We derive blockchain rewards through various blockchain protocols. These blockchain protocols, or the participants that form the protocol networks, reward users for performing various activities on the blockchain, such as participating in proof-of-stake networks. We earn blockchain rewards on crypto assets.
Our staking revenue is included within blockchain rewards. Our blockchain services offered as part of Coinbase Cloud’s blockchain infrastructure solutions are included in other subscription and services revenue.
-
Custodial fee revenue: We derive custodial fee revenue based on a percentage of the daily value of customer crypto assets that we hold under custody in our dedicated cold storage solution. The value of crypto assets held under custody is driven by the quantity, price, and type of crypto asset.
-
Interest income: We earn income on fiat funds under a revenue sharing arrangement with the issuer of USDC, pursuant to which we share any interest income generated from USDC reserves pro rata based on (i) the amount of USDC distributed by each respective party and (ii) the amount of USDC held on each respective party’s platform. Our income is dependent on the balance of such fiat funds and the prevailing interest rate environment. We also earn interest income on loans issued to our consumers and institutional users. Additionally, we hold customer custodial funds and cash and cash equivalents at certain third-party banks which earn interest. Interest earned on revenue sharing, customer custodial funds, and loans is included in interest income within subscription and services revenue. Interest earned on cash and cash equivalents is included in corporate interest and other income, within other revenue.
-
Other: Other subscription and services revenue primarily includes revenue from Coinbase Cloud, which includes staking application, delegation, and infrastructure services, subscription revenue from Coinbase One, Learning Rewards (formerly “Earn”) campaign revenue, and revenue from other subscription licenses.
Other revenue
Other revenue includes the sale of crypto assets when we are the principal in the transaction. Periodically, as an accommodation to customers, we may fulfill customer transactions using our own crypto assets. We fulfill customer accommodation transactions using our own assets for orders that do not meet the minimum trade size for execution on our platform or to maintain customers’ trade execution and processing times during unanticipated system disruptions. We have custody and control of these crypto assets prior to the sale to the customer and record revenue at the point in time when the sale is processed. Accordingly, we record the total value of the sale as revenue and the cost of the crypto asset in other operating expense, net. Transactions involving our sale of crypto assets represented less than 0.1% of our total revenue for the year ended December 31, 2022.
102
– III-27 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Other revenue also includes interest income earned primarily on our corporate cash and cash equivalents. Interest income is calculated using the interest method and depends on the balance of cash and cash equivalents as well as the prevailing interest rate environment.
Operating expenses
Operating expenses consist of transaction expense, technology and development, sales and marketing, general and administrative, restructuring, and other operating expense, net.
Transaction expense
Transaction expense includes costs incurred to operate our platform, process crypto asset trades, and perform wallet services. These costs include account verification fees, miner fees to process transactions on blockchain networks, fees paid to payment processors and other financial institutions for customer transaction activity, and crypto asset losses due to transaction reversals. Transaction expense also includes rewards paid to users for staking activities conducted by us. Fixed-fee costs are expensed over the term of the contract and transaction-level costs are expensed as incurred.
Technology and development
Technology and development expenses include personnel-related expenses incurred in operating, maintaining, and enhancing our platform. These costs also include website hosting, infrastructure expenses, costs incurred in developing new products and services and the amortization of acquired developed technology.
Sales and marketing
Sales and marketing expenses primarily include costs related to customer acquisition, advertising and marketing programs, and personnelrelated expenses. Sales and marketing costs are expensed as incurred.
General and administrative
General and administrative expenses include personnel-related expenses incurred to support our business, including executive, customer support, compliance, finance, human resources, legal, and other support operations. These costs also include software subscriptions for support services, facilities and equipment costs, depreciation, amortization of acquired customer relationship intangible assets, gains and losses on disposal of fixed assets, legal reserves and settlements, and other general overhead. General and administrative costs are expensed as incurred.
Restructuring
Restructuring expenses primarily consist of non-recurring costs and severance for employees related to reductions in our headcount during the year ended December 31, 2022. For more information, see Note 3. Restructuring of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
Other operating expense, net
Other operating expense, net includes impairment and realized gains on the sale of crypto assets, realized gains and losses resulting from the settlement of derivative instruments, and fair value gains and losses related to derivatives and derivatives designated in qualifying fair value hedge accounting relationships.
103
– III-28 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Other operating expense, net also includes the cost of our crypto assets used to fulfill customer accommodation transactions. Periodically, as an accommodation to customers, we may fulfill customer transactions using our own crypto assets held for operating purposes. We have custody and control of the crypto assets prior to the sale to the customer. Accordingly, we record the total value of the sale in other revenue and the cost of the crypto asset in other operating expense, net.
Interest expense
Interest expense on debt includes coupon interest expense, as well as amortization of debt discounts and debt issuance costs.
Other expense (income), net
Other expense (income), net includes the following items:
-
gains and losses on investments, net, which consists primarily of realized and unrealized gains and losses from fair value adjustments on investments;
-
realized impacts on foreign exchange resulting from the settlement of our foreign currency assets, liabilities and foreign exchange forward contracts, as well as unrealized impacts on foreign exchange resulting from remeasurement of transactions and monetary assets and liabilities denominated in non-functional currencies; and
-
impairment recognized on certain strategic equity investments in privately held companies without readily determinable fair values.
(Benefit from) provision for income taxes
(Benefit from) provision for income taxes includes income taxes related to foreign jurisdictions and U.S. federal and state income taxes.
104
– III-29 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Results of Operations
The following table summarizes the historical consolidated statements of operations data:
| Year Ended December 31, | |||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| (in thousands) | |||
| Revenue: | |||
| Net revenue | $ 3,148,815 | $ 7,354,753 | $ 1,141,167 |
| Other revenue | 45,393 | 484,691 | 136,314 |
| Total revenue | 3,194,208 | 7,839,444 | 1,277,481 |
| Operating expenses: | |||
| Transaction expense | 629,880 | 1,267,924 | 135,514 |
| Technology and development | 2,326,354 | 1,291,561 | 271,732 |
| Sales and marketing | 510,089 | 663,689 | 56,782 |
| General and administrative | 1,600,586 | 909,392 | 279,880 |
| Restructuring | 40,703 | — | — |
| Other operating expense, net | 796,804 | 630,308 | 124,622 |
| Total operating expenses | 5,904,416 | 4,762,874 | 868,530 |
| Operating (loss) income | (2,710,208) | 3,076,570 | 408,951 |
| Interest expense | 88,901 | 29,160 | — |
| Other expense (income), net | 265,473 | 20,463 | (248) |
| (Loss) income before income taxes | (3,064,582) | 3,026,947 | 409,199 |
| (Benefit from) provision for income taxes | (439,633) | (597,173) | 86,882 |
| Net (loss) income | $ (2,624,949) | $ 3,624,120 | $ 322,317 |
105
– III-30 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
The following table presents the components of the consolidated statements of operations data as a percentage of total revenue:
| Year Ended December 31, | |||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| (as a % of total revenue) (1) |
|||
| Total revenue | 100 % | 100 % | 100 % |
| Operating expenses: | |||
| Transaction expense | 20 | 16 | 11 |
| Technology and development | 73 | 16 | 21 |
| Sales and marketing | 16 | 9 | 4 |
| General and administrative | 50 | 12 | 22 |
| Restructuring | 1 | — | — |
| Other operating expense, net | 25 | 8 | 10 |
| Total operating expenses | 185 | 61 | 68 |
| Operating (loss) income | (85) | 39 | 32 |
| Interest expense | 3 | — | — |
| Other expense (income), net | 8 | — | — |
| (Loss) income before income taxes | (96) | 39 | 32 |
| (Benefit from) provision for income taxes | (14) | (7) | 7 |
| Net (loss) income | (82)% | 46 % | 25 % |
-
-
(1) Figures presented above may not sum precisely due to rounding.
Comparison of the years ended December 31, 2022 and 2021
Revenue
| Y | ear Ended December 31 | , | % Change | % Change | |
|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | 2022 | 2021 | |
| (in thousands) | |||||
| Transaction revenue | $ 2,356,244 | $ 6,837,266 | $ 1,096,174 | (66)% | 524 % |
| Subscription and services revenue | 792,571 | 517,487 | 44,993 | 53 | 1,050 |
| Other revenue | 45,393 | 484,691 | 136,314 | (91) | 256 |
| Total revenue | $ 3,194,208 | $ 7,839,444 | $ 1,277,481 | (59) | 514 |
Transaction revenue for the year ended December 31, 2022 decreased by $4.5 billion compared to the year ended December 31, 2021, primarily due to the following:
-
a decrease in consumer Trading Volume of 69% due to a decrease in crypto market capitalization including the average crypto asset prices; and
-
a decline in Crypto Asset Volatility by 32%. Trading Volume on our platform is generally correlated with Crypto Asset Volatility.
A number of factors contribute to changes in crypto asset prices and Crypto Asset Volatility, including, but not limited to, changes in the supply and demand for a particular crypto asset, crypto market sentiment, macroeconomic factors, utility of a particular crypto asset, and idiosyncratic events.
106
– III-31 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Subscription and services revenue for the year ended December 31, 2022 increased by $275.1 million compared to the year ended December 31, 2021, due to the following:
-
an increase in interest income of $301.1 million due to an increased return on our revenue sharing arrangement with the issuer of USDC and on interest-bearing customer custodial funds, driven by an increase in interest rates; and
-
an increase in blockchain rewards of $52.5 million due to the addition of new assets available for staking such as Solana and Cardano in 2022 and increased staking activity primarily due to Ethereum 2 Staking which was launched in the second quarter of 2021; offset by
-
a decrease in custodial fee revenue of $56.4 million due to a decrease in the average assets under custody of $48.3 billion over the same period. The decline in average assets under custody was primarily driven by a decrease in the price of crypto assets under custody; and
-
a decrease in other subscription and services revenue of $22.0 million due to a decrease in Learning Rewards campaign revenue and a decrease in participation and delegation revenue, partially offset by an increase in subscription fees for Coinbase One which was launched in the fourth quarter of 2021.
Other revenue for the year ended December 31, 2022 decreased by $439.3 million compared to the year ended December 31, 2021 due to a decrease in crypto asset sales revenue over the same period. A system disruption which occurred on May 19, 2021 as a result of an unprecedented short term spike in Trading Volume as well as the exchange disruption on September 7, 2021 were primarily responsible for the increase in crypto asset sales during the year ended December 31, 2021.
We generate revenue from crypto asset sales where the transactions are fulfilled with our crypto assets to accommodate customers, primarily as a result of unanticipated system disruptions. For the year ended December 31, 2022, we did not experience any unanticipated system disruptions with material impact to our financial results compared to 16 unanticipated system disruptions for the year ended December 31, 2021. The number of unanticipated system disruptions declined during the year ended December 31, 2022 as we continued to make significant investments in infrastructure to support trading volumes on our platform.
107
– III-32 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
| Operating expenses | |||||
|---|---|---|---|---|---|
| Y | ear Ended December 31 | , | % Change | ||
| 2022 | 2021 | 2020 | 2022 | 2021 | |
| (in thousands) | |||||
| Transaction expense | $ 629,880 | $ 1,267,924 | $ 135,514 | (50)% | 836 % |
| Technology and development | 2,326,354 | 1,291,561 | 271,732 | 80 | 375 |
| Sales and marketing | 510,089 | 663,689 | 56,782 | (23) | 1,069 |
| General and administrative | 1,600,586 | 909,392 | 279,880 | 76 | 225 |
| Restructuring | 40,703 | — | — | 100 | — |
| Other operating expense, net | 796,804 | 630,308 | 124,622 | 26 | 406 |
| Total operating expenses | $ 5,904,416 | $ 4,762,874 | $ 868,530 | 24 | 448 |
Transaction expense for the year ended December 31, 2022 decreased by $638.0 million, compared to the year ended December 31, 2021. Transaction expense as a percentage of net revenue was 20.0% and 17.2% during the years ended December 31, 2022 and 2021, respectively. Our transaction expenses as a percentage of net revenue will vary depending on the composition of our revenue. For example, over the years ended December 31, 2022 and 2021, blockchain rewards revenues have grown, and these revenues have a higher transaction expense as a percentage of net revenue compared to transaction fees or interest income.
The decrease in transaction expense for the year ended December 31, 2022, compared to the year ended December 31, 2021, was driven by the following:
-
a decrease of $411.2 million related to miner fees driven by a decrease in blockchain transmission volume, both related to customer withdrawals and corporate wallet movements, lower blockchain network fees such as Ethereum gas prices, and significant investments in batching and other optimizations in on-chain activity;
-
a decrease of $147.0 million related to lower payment processing fees driven by lower settled trading volume; and
-
a decrease of $139.9 million related to transaction reversal losses driven by lower transaction volumes; offset by
-
an increase of $55.7 million related to an increase in blockchain activities associated with rewards paid or payable to users from blockchain activities such as staking.
Technology and development expenses for the year ended December 31, 2022 increased by $1.0 billion compared to the year ended December 31, 2021, predominantly due to the following:
-
an increase of $680.3 million in personnel-related expenses, including a $518.9 million increase in stock-based compensation expense, primarily due to an 87% increase in average headcount and the full-year impact of equity instruments issued in conjunction with business combinations that occurred throughout 2021 and early in 2022;
-
an increase of $198.1 million in software and service costs, driven by continued investment in our products and platform, along with an increase in headcount driven by software licenses; and
-
an increase of $83.4 million in amortization expense, related to amortization on capitalized software and assembled workforce.
108
– III-33 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Sales and marketing expenses for the year ended December 31, 2022 decreased by $153.6 million compared to the year ended December 31, 2021. Sales and marketing expenses as a percentage of net revenue were 16.2% and 9.0% during the years ended December 31, 2022 and 2021, respectively.
The decrease in sales and marketing expenses for the year ended December 31, 2022 compared to the year ended December 31, 2021, was due to the following:
-
a decrease of $316.5 million in digital advertising spend due to lower investment in paid media in 2022; and
-
a decrease of $32.4 million in referral and promotion fees related to marketing initiatives such as sweepstakes and incentivized campaigns; offset by
-
an increase of $128.7 million related to higher offline and brand spend; and
-
an increase of $59.6 million in personnel-related expenses, including a $41.2 million increase in stock-based compensation expense, due to a 109% increase in average headcount.
General and administrative expenses for the year ended December 31, 2022 increased by $691.2 million compared to the year ended December 31, 2021 predominantly driven by the following:
-
an increase of $290.1 million in customer support costs due to an increase in managed services to support compliance operations and customer experience, as a result of increased capacity needs to address backlogs from 2021, and an increase in personnel-related expenses;
-
an increase of $230.6 million in personnel-related expenses excluding customer support, including a $149.4 million increase in stockbased compensation expense, primarily due to a 92% increase in average headcount;
-
an increase of $75.1 million in settlement costs largely due to a one-time settlement cost accrual of $50.0 million with NYDFS in 2022;
-
an increase of $71.0 million in professional services due to higher legal fees related to litigation, regulatory, compliance and business consulting; and
-
an increase of $22.1 million in software license costs to support business, security and risk applications; offset by
-
a decrease of $39.2 million in direct listing costs associated with our Direct Listing in the second quarter of 2021.
Restructuring expenses were $40.7 million for the year ended December 31, 2022. The $40.7 million is driven by separation pay and other personnel costs related to the workforce reduction in June 2022. There were no restructuring expenses for the year ended December 31, 2021.
Other operating expense, net for the year ended December 31, 2022 increased by $166.5 million compared to the year ended December 31, 2021, predominantly driven by the following:
-
an increase of $428.1 million related to gross impairment charges on crypto assets held;
-
an increase of $19.2 million due to certain platform-related incidents losses; and
-
a decrease of $137.3 million in crypto asset realized gains; offset by
-
a decrease of $435.4 million attributed to the decrease in the crypto assets sold in order to fulfill customer accommodation transactions, primarily as a result of a decrease in unanticipated system disruptions.
109
– III-34 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
| Interest expense | Y 2022 |
ear Ended December 31 | , | % Change | % Change |
|---|---|---|---|---|---|
| 2021 | 2020 | 2022 | 2021 | ||
| (in thousands) | |||||
| Interest expense | $ 88,901 | $ 29,160 | $ — | 205 % | 100 % |
During the year ended December 31, 2022, we had interest expense on debt of $88.9 million compared to $29.2 million for the year ended December 31, 2021. The increase in interest expense was predominantly due to a full-year impact of interest expense recognized on our Convertible Notes that were issued in May 2021 and our Senior Notes that were issued in September 2021.
Other expense (income), net
| Y | ear Ended December 31 | , | % Change | % Change | |
|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | 2022 | 2021 | |
| (in thousands) | |||||
| Other expense (income), net | $ 265,473 | $ 20,463 | $ (248) | 1,197 % | (8,351)% |
Other expense (income), net for the year ended December 31, 2022 increased by $245.0 million compared to the year ended December 31, 2021 due to the following:
-
an increase in net unrealized and realized losses related to foreign exchange of $61.7 million due to the timing of Euro denominated intercompany settlements and depreciation of the Euro and British Pound against the U.S. dollar;
-
realized losses on foreign exchange forward derivative contracts of $59.1 million; and
-
an increase in impairment expense recognized on certain strategic equity investments of $101.4 million; offset by
-
a decrease in net realized and unrealized gains on investments of $19.4 million related to gains recorded during 2021 primarily due to the remeasurement gain of $8.8 million during the year ended December 31, 2021 related to our previously held investment in Bison Trails, as a result of the acquisition that occurred in February 2021 and other investment gains of $8.1 million.
(Benefit from) provision for income taxes
| (Benefit from) provision for income taxes | |||||
|---|---|---|---|---|---|
| Y | ear Ended December 31 | , | % Change | ||
| 2022 | 2021 | 2020 | 2022 | 2021 | |
| (in thousands) | |||||
| (Benefit from) provision for income taxes | $ (439,633) | $ (597,173) | $ 86,882 | (26)% | (787)% |
The benefit from income taxes decreased by $157.5 million for the year ended December 31, 2022 compared to the year ended December 31, 2021 predominantly driven by a reduction in tax benefits relating to stock-based compensation and research and development credits, and a valuation allowance recorded on impairment charges, offset by an increase in tax benefit on pretax loss.
110
– III-35 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Non-GAAP Financial Measure
In addition to our results determined in accordance with GAAP, we believe Adjusted EBITDA, a non-GAAP measure, is useful in evaluating our operating performance. We use Adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that Adjusted EBITDA may be helpful to investors because it provides consistency and comparability with past financial performance. However, Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Among other non-cash and non-recurring items, Adjusted EBITDA excludes stock-based compensation expense, which has recently been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy. In addition, other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation is provided below for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate our business.
We calculate Adjusted EBITDA as net loss or income, adjusted to exclude provision for or benefit from income taxes, depreciation and amortization, interest expense, crypto asset borrowing costs, stock-based compensation expense, crypto asset impairment, net, impairment on investments, other impairment, non-recurring Direct Listing expenses, restructuring, change in unrealized foreign exchange, fair value gain or loss on derivatives, non-recurring legal reserves and related costs, and other adjustments, net.
111
– III-36 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
The following table provides a reconciliation of net (loss) income to Adjusted EBITDA:
| Year Ended December 31 | , | ||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| (in thousands) | |||
| Net (loss) income | $ (2,624,949) | $ 3,624,120 | $ 322,317 |
| Adjusted to exclude the following: | |||
| (Benefit from) provision for income taxes | (439,633) | (597,173) | 86,882 |
| Depreciation and amortization | 154,069 | 63,651 | 30,962 |
| Interest expense | 88,901 | 29,160 | — |
| Crypto asset borrowing costs | 6,675 | 11,847 | 2,634 |
| Stock-based compensation | 1,565,823 | 820,685 | 69,889 |
| Crypto asset impairment, net (1) |
592,495 | 119,421 | 8,355 |
| Impairment on investments | 101,445 | — | — |
| Other impairment (2) |
26,518 | 500 | — |
| Non-recurring Direct Listing expenses | — | 39,160 | — |
| Restructuring | 40,703 | — | — |
| Change in unrealized foreign exchange | 28,516 | (14,944) | 1,057 |
| Fair value loss (gain) on derivatives | 7,410 | (32,056) | 5,254 |
| Non-recurring legal reserves and related costs | 64,250 | 1,500 | — |
| Other adjustments, net | 16,379 | 24,200 | — |
| Adjusted EBITDA | $ (371,398) | $ 4,090,071 | $ 527,350 |
__(1) Crypto asset impairment, net represents impairment on crypto assets still held.
(2) Other impairment represents impairment on intangible assets of $4.7 million and $0.5 million for the years ended December 31, 2022 and 2021, respectively, and impairment on property and equipment of $21.8 million for the year ended December 31, 2022.
Liquidity and Capital Resources
Cash and cash equivalents, restricted cash and USDC
As of December 31, 2022, we had cash and cash equivalents of $4.4 billion, exclusive of restricted cash and customer custodial funds. As of December 31, 2022 and 2021, our cash and cash equivalents, restricted cash, USDC and cash collateral balance consisted of the following (in millions):
| Year Ended D | ecember 31, | |
|---|---|---|
| 2022 | 2021 | |
| Cash and cash equivalents: | ||
| Cash equivalents (1) |
$ 2,250.1 | $ 4,813.6 |
| Cash held at banks | 2,031.7 | 2,141.0 |
| Cash held at venues | 143.2 | 168.9 |
| Total cash and cash equivalents | $ 4,425.0 | $ 7,123.5 |
| Restricted cash (2) |
$ 25.9 | $ 31.0 |
| USDC (3) |
861.1 | 100.1 |
(1) Cash equivalents consists of money market funds primarily denominated in U.S. dollars.
(2) Restricted cash consists primarily of amounts held in restricted bank accounts at certain third-party banks as security deposits or pledged as collateral to secure letters of credit.
(3) USDC is a stablecoin which can be redeemed one USDC for one U.S. dollar on demand. While not accounted for as cash or cash equivalents, we treat our USDC holdings as a liquidity resource.
112
– III-37 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Debt
In September 2021, we issued $2.0 billion in Senior Notes consisting of $1.0 billion of 2028 Senior Notes due on October 1, 2028 and $1.0 billion of 2031 Senior Notes due on October 1, 2031. In May 2021, we issued an aggregate of $1.4 billion of 2026 Convertible Notes that mature on June 1, 2026, unless converted, redeemed or repurchased on an earlier date. We periodically issue short-term debt to support certain business operations. See Notes 12. Accrued Expenses and Other Current Liabilities and 13. Indebtedness of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for further information regarding our short and long-term borrowings, respectively.
In August 2022, S&P Global Ratings announced a downgrade of our issuer credit rating and senior unsecured debt from BB+ to BB. In January 2023, S&P Global Ratings announced an additional downgrade of our issuer credit rating and senior unsecured debt from BB to BB-.
In June 2022, Moody’s Investors Service (“Moody’s”) announced a downgrade of our Corporate Family Rating (“CFR”) to Ba3 from Ba2 and downgraded our guaranteed senior unsecured notes to Ba2 from Ba1. In January 2023, Moody’s announced additional downgrades of our CFR to B2 from Ba3 and our guaranteed senior unsecured notes to B1 from Ba2.
Crypto assets
Our crypto asset investment policy allows us to invest up to 10% of our quarterly net income into a diversified portfolio of crypto assets. Our investments will be deployed over a multi-quarter window. We continue to execute these trades away from our crypto asset trading platform to avoid any conflict of interest with our customers. We may increase or decrease our allocation over time.
As of December 31, 2022, we held $356.2 million of crypto assets for investment and operating purposes at impaired cost. Our future earnings and cash flows will be impacted when we choose to monetize our crypto assets and the variability of our earnings will be dependent on the future fair value of such crypto assets. We have limited ability to predict whether the sale of crypto assets received from airdrops or forks will be material to our future earnings, which is dependent on the future market liquidity, viability and fair value of such crypto assets. Our current policy is not to monetize unsupported forks or airdrops held on our platform. Crypto assets received through airdrops and forks, at the time of the airdrop or fork and at the end of the periods presented, are not material to our financial statements.
113
– III-38 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
As of December 31, 2022 and 2021, the cost basis and fair value of our crypto assets held at impaired cost was as follows:
| Year Ended | December 31, | |||
|---|---|---|---|---|
| 20 | 22 | 20 | 21 | |
| Cost (1) |
Fair Value (2) |
Cost (1) |
Fair Value (2) |
|
| Crypto assets held as investments: | ||||
| Bitcoin (3) |
$ 111.6 | $ 151.8 | $ 87.9 | $ 265.8 |
| Ethereum (3) |
91.2 | 138.7 | 46.1 | 167.1 |
| Other | 85.9 | 135.8 | 75.4 | 263.1 |
| Total crypto assets held as investments | 288.7 | 426.3 | 209.4 | 696.0 |
| Crypto assets held for operating purposes: | ||||
| Bitcoin | 5.4 | 5.8 | 95.5 | 97.9 |
| Ethereum | 24.4 | 25.8 | 58.2 | 75.4 |
| Other | 37.7 | 59.1 | 203.4 | 267.5 |
| Total crypto assets held for operating purposes | 67.5 | 90.7 | 357.1 | 440.8 |
| Total crypto assets held | $ 356.2 | $ 517.0 | $ 566.5 | $ 1,136.8 |
______(1) Cost amounts shown are net of impairment recognized.
(2) The fair value of crypto assets held is based on quoted market prices for one unit of each crypto asset reported on our platform at 11:59 pm Coordinated Universal Time (UTC) on the last day of the respective period multiplied by the quantity of each crypto asset held.
(3) During the fourth quarter of 2022, we entered into futures contracts to hedge our price exposure on crypto assets held as investments. As of December 31, 2022, the cost and fair value amounts for Bitcoin were $89.9 million and $85.8 million, respectively, and the cost and fair value amounts for Ethereum were $43.7 million and $50.8 million, respectively.
We view our crypto asset investments as long term holdings and we do not plan to engage in regular trading of crypto assets. During times of instability in the market of crypto assets, we may not be able to sell our crypto assets at reasonable prices or at all. As a result, our crypto assets are less liquid than our existing cash and cash equivalents and may not be able to serve as a source of liquidity for us to the same extent as cash and cash equivalents. Customer accommodations and corporate expenses denominated in crypto assets are fulfilled with crypto assets held for operational purposes. We recognized $501.0 million and $43.1 million of impairment expense on our crypto asset investment portfolio for the years ended December 31, 2022 and 2021, respectively.
We enter into fiat and crypto asset borrowing arrangements with certain unaffiliated institutional customers. These borrowings are generally open-term or have a term of less than one year. Certain borrowing arrangements require us to post collateral in the form of fiat or crypto assets, including stablecoins, and the lender may have the right to sell, repledge or rehypothecate such collateral without our consent. We only use our corporate crypto assets, stablecoins, and cash as collateral. We do not use cbETH as corporate collateral.
We are required to maintain a collateral to loan ratio per our borrowing agreements. Any significant change in crypto asset prices could impact the value of the crypto asset borrowed or the value of crypto asset collateral. Current downward trends in crypto asset prices have not had a material impact on the value of our corporate collateral. If crypto asset prices rise, we will post additional collateral to maintain required collateral to loan ratios. We were in compliance with all collateral requirements as of December 31, 2022. See Risk Factors—We provide secured loans to our customers, which exposes us to credit risks and may cause us to incur financial or reputational harm included in Part I, Item 1A of this Annual Report on Form 10-K for further information.
114
– III-39 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
As of December 31, 2022, the balance of our pledged collateral consisted of the following (in millions, except units):
| Decembe | r 31, 2022 | |
|---|---|---|
| Units | Fair Value | |
| Asset | ||
| USDC | 47,633,897 | $ 47.6 |
| Bitcoin | 650 | 10.8 |
| Fiat | N/A | 41.6 |
| Total | $ 100.0 |
As of December 31, 2021, we did not have any assets pledged as collateral recorded on the consolidated balance sheets.
Customer crypto assets and liabilities
We safeguard customer crypto assets and the associated keys and are obligated to safeguard them from loss, theft, or other misuse. In accordance with recently adopted guidance, SAB 121, we record customer crypto liabilities, as well as a corresponding customer crypto asset on the consolidated balance sheets, at fair value. See Note 10. Customer Assets and Liabilities of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K, for further information as of December 31, 2022.
As of December 31, 2022, we have not experienced excessive redemptions or withdrawals, or prolonged suspended redemptions or withdrawals, of crypto assets to date. See Risk Factors - Depositing and withdrawing crypto assets into and from our platform involves risks, which could result in loss of customer assets, customer disputes and other liabilities, which could adversely impact our business. in Part I, Item 1A of this Annual Report on Form 10-K for further information. We do not use customer crypto assets as collateral for any loan, margin, rehypothecation, or other similar activities without their consent to which we or our affiliates are a party.
Cash requirements and contractual obligations
Certain jurisdictions where we operate require us to hold eligible liquid assets, as defined by applicable regulatory requirements and commercial law in these jurisdictions, equal to at least 100% of the aggregate amount of all customer custodial cash liabilities. Depending on the jurisdiction, eligible liquid assets can include cash and cash equivalents, customer custodial cash, and in-transit customer receivables. As of December 31, 2022 and 2021, our eligible liquid assets were greater than the aggregate amount of customer custodial cash liabilities. We are also required to hold corporate liquid assets at our subsidiaries to meet capital requirements established by our regulators based on the value of crypto assets held in custody. We are in compliance with these capital requirements.
We believe our existing cash and cash equivalents will be sufficient in both the short and long term to meet our requirements and plans for cash, including meeting our working capital and capital expenditure requirements. Our ability to meet our requirements and plans for cash, including meeting our working capital and capital expenditure requirements, will depend on many factors, including market acceptance of crypto assets and blockchain technology, our growth, our ability to attract and retain customers on our platform, the continuing market acceptance of our products and services, the introduction of new subscription products and services on our platform, expansion of sales and marketing activities, and overall economic conditions. We anticipate satisfying our short-term cash requirements with our existing cash and cash equivalents and may satisfy our long-term cash requirements with cash and cash equivalents on hand or with proceeds from a future equity or debt financing.
115
– III-40 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
To the extent that current and anticipated future sources of liquidity are insufficient to fund our future business activities and cash and other requirements, we may be required to seek additional equity or debt financing. The sale of additional equity would result in additional dilution to our stockholders. The incurrence of additional debt financing would result in debt service obligations and the instruments governing such debt could provide for operating and financing covenants that would restrict our operations. As a result of our downgrade, our ability to raise additional financing from external sources in the future may be adversely affected and we may not be able to raise capital on terms acceptable to us or at all. In addition, even if debt financing is available, the cost of additional financing may be significantly higher than our current debt.
Our material cash requirements and contractual obligations arising in the normal course of business primarily consist of operating lease commitments, non-cancelable purchase obligations, debt and related interest payments, and income taxes.
As of December 31, 2022, our material cash requirements and contractual obligations due within the next 12 months and in total consisted of the following (in millions):
| Amoun | ts due | |
|---|---|---|
| Next 12 Months | Total | |
| Operating leases (1) |
$ 37.0 | $ 79.5 |
| Non-cancelable purchase obligations (2) |
282.6 | 628.4 |
| 2026 Convertible Notes (3) |
||
| Interest | 7.2 | 24.6 |
| Principal | — | 1,437.5 |
| 2028 Senior Notes (4) |
||
| Interest | 33.8 | 202.5 |
| Principal | — | 1,000.0 |
| 2031 Senior Notes (4) |
||
| Interest | 36.3 | 326.3 |
| Principal | — | 1,000.0 |
| Other (5) |
50.0 | 100.0 |
(1) Lease payments due for corporate offices.
(2) Committed spend primarily relating to technology and advertising.
(3) Assumes the 2026 Convertible Notes are not converted into our Class A common stock, repurchased or redeemed prior maturity.
(4) Assumes the 2028 and 2031 Senior Notes are not repurchased or redeemed prior to maturity.
(5) In January 2023, the NYDFS announced a consent order focused on historical shortcomings in Coinbase, Inc.’s compliance program. Pursuant to the consent order, Coinbase, Inc. has paid a $50.0 million penalty in January 2023 and agreed to invest an additional $50.0 million in its compliance function by the end of 2024.
See Notes 7 . Leases , 12. Accrued Expenses and Other Current Liabilities, 13. Indebtedness, 19. Income Taxes and 21. Commitments and Contingencies of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K, for further information relating to debt and income taxes as of December 31, 2022.
116
– III-41 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Cash flows
| Year Ended December 31, | |||
|---|---|---|---|
| 2022 | 2021 | 2020 | |
| (in thousands) | |||
| Net cash (used in) provided by operating activities (1) |
$ (1,585,419) | $ 4,038,172 | $ 293,548 |
| Net cash (used in) provided by investing activities | (663,822) | (1,124,740) | 50,822 |
| Net cash (used in) provided by financing activities (1) |
(5,838,518) | 9,976,084 | 2,729,323 |
| Net (decrease) increase in cash, cash equivalents, and restricted cash | $ (8,087,759) | $ 12,889,516 | $ 3,073,693 |
| Effect of exchange rates on cash, cash equivalents, and restricted cash | $ (163,257) | $ (64,883) | $ (2,081) |
| Change in customer custodial cash | $ (5,547,481) | $ 6,762,841 | $ 2,562,042 |
___
(1) See Note 2. Summary of Significant Accounting Polic ies - Reclassifications of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K, for further information relating to the change in customer custodial cash liabilities from operating activities to financing activities.
Operating activities
Net cash used in operating activities was $1.6 billion for the year ended December 31, 2022. Our net cash used in operating activities reflected a net loss of $2.6 billion, partially offset by non-cash adjustments of $2.1 billion, which was driven by stock-based compensation expense, crypto asset impairment expense, depreciation and amortization, impairment expense on ventures investments, non-cash lease expense, unrealized losses on foreign exchange, and other impairment expense. This was partially offset by deferred income taxes and realized gains on crypto assets driven by net crypto assets received from operating activities. In addition to these changes were changes in operating assets and liabilities of $1.0 billion.
Net cash provided by operating activities was $4.0 billion for the year ended December 31, 2021. Our net cash provided by operating activities reflected net income of $3.6 billion and non-cash adjustments of $272.6 million, which was driven by benefits from deferred income taxes and realized gains on crypto assets driven by net crypto assets received from operating activities. This was partially offset by stock-based compensation expense, crypto asset impairment expense and depreciation and amortization expense. In addition to these changes were changes in operating assets and liabilities of $141.4 million.
Investing activities
Net cash used in investing activities of $663.8 million for the year ended December 31, 2022 was due to $430.8 million in net outflow for the purchase and sale of crypto assets, $186.2 million in net cash paid in the Unbound Security and FairXchange acquisitions, $63.0 million in investments of companies and technologies and $61.0 million in capitalized internal-use software development costs. This was partially offset by $120.2 million in net inflow for consumer loans repaid and originated.
Net cash used in investing activities of $1.1 billion for the year ended December 31, 2021 was due to $435.1 million in net outflow for the purchase and sale of crypto assets, $326.5 million in investments of companies and technologies, $211.7 million in net outflow for consumer loans originated and repaid, $70.9 million in net cash paid for acquisitions, $60.8 million related to an asset acquisition of technical talent and $22.1 million in capitalized internal-use software development costs.
117
– III-42 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Financing activities
Net cash used in financing activities of $5.8 billion for the year ended December 31, 2022 was due to changes in customer custodial cash liabilities of $5.6 billion, $351.9 million of taxes paid related to net share settlements of equity awards and $191.1 million in repayments of shortterm borrowings. This was partially offset by $191.0 million of proceeds received from the issuance of short-term borrowings, net of issuance costs, $51.5 million of proceeds from the issuance of common stock from stock option exercises, net of repurchases, and $20.8 million of proceeds received under our employee stock purchase plan.
Net cash provided by financing activities of $10.0 billion for the year ended December 31, 2021, was due to changes in customer custodial cash liabilities of $6.7 billion, $2.0 billion of proceeds from the issuance of our Senior Notes, net of issuance costs and $1.4 billion of proceeds from the issuance of 2026 Convertible Notes, net of issuances costs, $217.1 million of proceeds from the issuance of common stock from stock option exercises, net of repurchases, $20.0 million of proceeds from the issuance of a short-term borrowing, and $19.9 million of proceeds received under our employee stock purchase plan. This was partially offset by $262.8 million of taxes paid related to net share settlement of equity awards and the purchase of $90.1 million of capped calls in connection with the 2026 Convertible Notes.
Critical Accounting Policies and Estimates
Our consolidated financial statements and the related notes included elsewhere in this Annual Report on Form 10-K are prepared in accordance with GAAP. The preparation of consolidated financial statements also requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs, and expenses and related disclosures. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ significantly from our estimates. To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, operating results, and cash flows will be affected.
See Note 2. Summary of Significant Accounting Policies , of the Notes to the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K for a summary of significant accounting policies and the effect on our financial statements.
Revenue recognition
We primarily generate revenue through transaction fees charged on our platform. We charge a fee at the transaction level. The transaction price, represented by the trading fee, is calculated based on volume and may vary depending on payment type and the value of the transaction. The transaction fee is collected from the customer at the time the transaction is executed. In certain instances, the transaction fee can be collected in crypto assets, with revenue measured based on the amount of crypto assets received and the fair value of the crypto assets at the time of the transaction. For the year ended December 31, 2022, we collected approximately 15% of total revenue in crypto assets. We currently do not have any formal policies requiring conversion of these crypto assets received into fiat currency.
The transaction price includes estimates for reductions in revenue from transaction fee reversals that may not be recovered from customers. Such reversals occur when the customer disputes a transaction processed on their credit card or their bank account for a variety of reasons and seeks to have the charge reversed after we have processed the transaction. These amounts are estimated based upon the most likely amount of consideration to which we will be entitled. All estimates are based on historical experience and our best judgment at the time to the extent it is probable that a significant reversal of revenue previously recognized will not occur. All estimates of variable consideration are reassessed periodically. The total transaction price is allocated to the single performance obligation. While we recognize transaction fee reversals due to transaction reversals as a reduction of net revenue, crypto asset losses due to transaction reversals are included in transaction expense.
118
– III-43 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Business combinations
We account for our business combinations using the acquisition method of accounting, which requires, among other things, allocation of the fair value of purchase consideration to the tangible and intangible assets acquired and liabilities assumed at their estimated fair values on the acquisition date. When determining the fair value of assets acquired and liabilities assumed, we make significant estimates and assumptions, especially with respect to non-crypto intangible assets. These intangible assets do not have observable prices. We have generally applied a cost approach in estimating the fair values of acquired intangible assets, with the number of working hours required to recreate the intangible asset being a significant input to the estimate. Our estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and, as a result, actual results may differ from estimates.
Income taxes
We utilize the asset and liability method for computing our income tax provision. Deferred tax assets and liabilities reflect the expected future consequences of temporary differences between the financial reporting and tax bases of assets and liabilities as well as operating loss, capital loss, and tax credit carryforwards, using enacted tax rates. Management makes estimates, assumptions, and judgments to determine our provision for income taxes, deferred tax assets and liabilities, and any valuation allowance recorded against deferred tax assets. We assess the likelihood that our deferred tax assets will be recovered from future taxable income and, to the extent we believe that recovery is not likely, we establish a valuation allowance.
We recognize the tax benefit from an uncertain tax position only if it is more likely than not the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement. Interest and penalties related to unrecognized tax benefits are recognized within provision for income taxes.
For U.S. federal tax purposes, crypto asset transactions are treated on the same tax principles as property transactions. We recognize a gain or loss when crypto assets are exchanged for other property, in the amount of the difference between the fair market value of the property received and the tax basis of the exchanged crypto assets. Receipts of crypto assets in exchange for goods or services are included in taxable income at the fair market value on the date of receipt.
Recent Accounting Pronouncements
See Note 2. Summary of Significant Accounting Policies , of the Notes to the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K for a discussion about new accounting pronouncements adopted and not yet adopted as of the date of this report.
119
– III-44 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the accompanying notes thereto included elsewhere in this Annual Report on Form 10-K. The following discussion and analysis contain forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below and those discussed in the section titled Risk Factors in Part I, Item 1A of this Annual Report on Form 10-K. Unless otherwise expressly stated or the context otherwise requires, references to “we,” “our,” “us,” “the Company,” and “Coinbase” refer to Coinbase Global, Inc. and its consolidated subsidiaries.
Executive Overview
This executive overview of Management’s Discussion and Analysis of Financial Condition and Results of Operations highlights selected information and does not contain all of the information that is important to readers of this Annual Report on Form 10-K.
In 2023, we paired operational excellence with product innovation to deliver a strong year of execution against our product roadmap.
For the year ended December 31, 2023, our net revenue was $2.9 billion, including $1.5 billion in transaction revenue and $1.4 billion in subscription and services revenue. For the year ended December 31, 2022, our net revenue was $3.1 billion, including $2.4 billion in transaction revenue and $0.8 billion in subscription and services revenue.
For the year ended December 31, 2023, our net income was $0.1 billion and Adjusted EBITDA was $1.0 billion. For the year ended December 31, 2022, our net loss was $2.6 billion and Adjusted EBITDA was negative $0.4 billion.
Beyond the numbers, we accelerated product velocity and improved our existing product suite, while laying important foundations for future growth. We acquired key licenses, registrations and launched operations into six new markets.
In 2024 Coinbase will focus on three main priorities. First, driving revenue through improving our core trading and USDC. Second, driving utility in crypto with experiments in payments using USDC and Base. Lastly, we will continue to drive regulatory clarity for the industry. All told, Coinbase is a fundamentally stronger company today than a year ago, and we are in a strong financial position to capitalize on the opportunities ahead.
90
– III-45 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Key Business Metrics
In addition to the measures presented in our consolidated financial statements, we use the key business metrics listed below to evaluate our business, measure our performance, identify trends affecting our business, and make strategic decisions:
| Ye | ar Ended December 31, | % Change | % Change | ||
|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2023 | 2022 | |
| MTUs_(in millions)_ | 7.0 | 8.3 | 11.2 | (16) | (26) |
| Trading Volume_(in billions)_ | $ 468 | $ 830 | $ 1,671 | (44) | (50) |
| Net income (loss)(in millions) | $ 95 | $ (2,625) | $ 3,624 | 104 | (172) |
| Adjusted EBITDA (in millions) (1) |
$ 964 | $ (371) | $ 4,090 | 360 | (109) |
_______(1) See the section titled “ Non-GAAP Financial Measure ” below for a reconciliation of net income (loss) to Adjusted EBITDA and an explanation for why we consider Adjusted EBITDA to be a helpful metric for investors.
Monthly Transacting Users
We define a Monthly Transacting User (“MTU”) as a consumer who actively or passively transacts in one or more products on our platform at least once during the rolling 28-day period ending on the date of measurement. MTUs presented for the end of a quarter are the average of each month’s MTUs in each respective quarter. MTUs presented as of the end of a year represent the MTUs for the last quarter of that year. The annual average MTUs for the years ended December 31, 2023, 2022, and 2021, were 7.4 million, 8.8 million and 8.4 million, respectively. MTUs engage in transactions that generate both transaction revenue and subscription and services revenue. Revenue-generating transactions include active transactions such as buying or selling crypto assets or passive transactions such as earning a staking reward. MTUs also engage in transactions that are non-revenue generating such as send and receive. MTUs may overstate the number of unique consumers due to differences in product architecture or user behavior.
MTUs declined for the year ended December 31, 2023 as compared to 2022 due to a 0.8 million decrease in staking users driven by updates to our staking service, which required users to manually opt-in to certain networks within a notice period and a 0.4 million decrease in trading users in line with lower Trading Volume. MTUs declined for the year ended December 31, 2022 as compared to 2021 driven primarily by a decline of 6.9 million in users engaging in trades on our platform in line with lower Trading Volume, partially offset by a 4.0 million increase in staking users due to the addition of new staking assets in 2022.
Trading Volume
We define “Trading Volume” as the total U.S. dollar equivalent value of spot matched trades transacted between a buyer and seller through our platform during the period of measurement. Trading Volume represents the product of the quantity of assets transacted and the trade price at the time the transaction was executed. As trading activity directly impacts transaction revenue, we believe this measure is a reflection of liquidity on our order books, trading health, and the underlying growth of the cryptoeconomy.
Generally, Trading Volume on our platform is primarily influenced by the price of crypto assets, crypto asset volatility, and macroeconomic conditions. In periods of high crypto asset prices and crypto asset volatility, we have experienced correspondingly high levels of Trading Volume on our platform.
91
– III-46 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Our Trading Volume in future periods will depend on the relative availability and adoption of Bitcoin, Ethereum, and other crypto assets.
| Ye | ar Ended December | 31, | % Change | % Change | |
|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2023 | 2022 | |
| Trading Volume (in billions): | |||||
| Consumer | $ 75 | $ 167 | $ 535 | (55) | (69) |
| Institutional | 393 | 663 | 1,136 | (41) | (42) |
| Total | $ 468 | $ 830 | $ 1,671 | (44) | (50) |
| Trading Volume by crypto asset: | |||||
| Bitcoin | 34 % | 29 % | 24 % | 17 | 21 |
| Ethereum | 20 | 25 | 21 | (20) | 19 |
| USDT (1) |
11 | nm | nm | nm | nm |
| Other crypto assets | 35 | 46 | 55 | (24) | (16) |
| Total (2) |
100 % | 100 % | 100 % | ||
| Transaction revenue by crypto asset: | |||||
| Bitcoin | 35 % | 29 % | 25 % | 21 | 16 |
| Ethereum | 17 | 22 | 21 | (23) | 5 |
| Other crypto assets | 48 | 49 | 54 | (2) | (9) |
| Total (2) |
100 % | 100 % | 100 % |
nm - not meaningful
(1) USDT is a stablecoin issued by Tether Operations Limited.
(2) Figures presented above may not sum precisely due to rounding.
For the year ended December 31, 2023 as compared to 2022, Trading Volume declined primarily due to a reduction in Crypto Asset Volatility1 of 43%, while crypto market capitalization remained resilient during the year ended December 31, 2023. The decline in volatility was a result of overall degraded crypto market sentiment, regulatory uncertainty, bank failures, and market shock events like the temporary de-pegging of USDC in March 2023, as well as an overall reduction in liquidity. Increases in the prices of various crypto assets during the fourth quarter of 2023 also impacted crypto asset volatility, overall industry trading volume, and more specifically our Trading Volume and transaction revenues. Partially offsetting these volume declines, USDT volume was elevated, largely due to de-pegging events which drove higher activity in secondary markets such as our trading platform.
For the year ended December 31, 2022 as compared to 2021, Trading Volume declined primarily due to decreased crypto market capitalization, reflecting decreased average crypto asset prices in general. The year 2022 and late 2021 saw trends of both lower crypto asset prices and a decrease of 32% in Crypto Asset Volatility for the year ended December 31, 2022 compared to 2021 driven by weaker macroeconomic conditions. Weakening market conditions were further exacerbated by two events in 2022. The first was the de-pegging of $LUNA which contributed to an approximately 60% crypto market capitalization decline in the second quarter of 2022 and ultimately drove the credit related bankruptcies of Three Arrows Capital, Voyager, and Celsius. The second event was the collapse of FTX in the fourth quarter of 2022, which drove additional credit related bankruptcies. These events contributed to an overall crypto market capitalization decline of 64% or approximately $1.5 trillion of value lost in 2022 which in turn
1 Crypto Asset Volatility represents our internal measure of crypto asset volatility in the market relative to prior periods. The volatility is based on intraday returns of a volume-weighted basket of all assets listed on our trading platform. These returns are used to compute the basket’s intraday volatility which is then scaled to a daily window. These daily volatility values are then averaged over the applicable time period as needed.
92
– III-47 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
impacted overall industry trading volume and more specifically our Trading Volume and transaction revenues.
During the year ended December 31, 2023, no asset other than Bitcoin, Ethereum, and USDT individually represented more than 10% of our Trading Volume and no asset other than Bitcoin and Ethereum individually represented more than 10% of our transaction revenue. During the year ended December 31, 2022, no asset other than Bitcoin or Ethereum individually represented more than 10% of either our Trading Volume or transaction revenue.
Components of Results of Operations
Revenue
We generate revenue from transactions, subscription and services, and other activities. The vast majority of our total revenue is generated in the United States, based on the domicile of the customers. No other country accounted for more than 10% of our total revenue during the periods presented.
Net revenue
Transaction revenue
We provide a trade matching service for users to buy, sell, or convert crypto assets through our platform. This trading activity is the primary source of our transaction revenue and core to the service we offer. Transaction revenue is generated primarily from transaction fees applied to spot trades that are executed by both consumer and institutional customers on our platform. The transaction fee earned is based on the price and quantity of the crypto asset that is bought, sold, or converted. Transaction revenue is recognized at the time the transaction is processed. Transaction revenue is directly correlated with Trading Volume, which is driven by the number of spot trade transactions processed on our platform. Institutional customers incur lower fees per transaction than consumer customers and, as a result, the impact of changes in consumer Trading Volume on transaction revenue is more pronounced than changes in institutional Trading Volume. In addition, changes in our pricing and mix between types of transactions will affect transaction revenue. See the section titled “— Key Business Metrics—Trading Volume” above for more information on our Trading Volume metric.
Subscription and services revenue
Subscription and services revenue primarily consists of:
-
Stablecoin revenue: As a platform that facilitates crypto asset transactions, we derive stablecoin revenue from our arrangement with the issuer of USDC. We earn a pro rata portion of income earned on USDC reserves based on the amount of USDC held on each respective party’s platform, and from the distribution and usage of USDC after certain expenses. Income derived by us from this arrangement is dependent on various factors including the balance of USDC on our platform, the total market capitalization of USDC, and the prevailing interest rate environment.
-
Blockchain rewards: We operate a proof-of-stake service that enables customers to stake eligible crypto assets and validate transactions on certain blockchain networks. This allows customers to earn rewards from the networks while maintaining ownership of their assets. We earn commission revenue from staking rewards received by customers that is calculated as a percentage of the amounts distributed.
-
Interest income: We hold customer custodial funds and cash and cash equivalents at certain third-party banks which earn interest. Customers custodial funds balances vary depending on Trading Volume. As consumer Trading Volume increases, we generally see an increase in customer custodial funds on our platform. This revenue is also dependent on the prevailing interest rate environment. Additionally, we earn interest income on loans issued to our consumer and institutional customers. This interest income is dependent on total loans issued to customers
93
– III-48 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
and the prevailing interest rate environment. Interest earned on customer custodial funds and loans is included in interest income within subscription and services revenue, while interest earned on our corporate cash and cash equivalents is included in corporate interest and other income, within other revenue.
-
Custodial fee revenue: We derive custodial fee revenue based on a percentage of the daily value of customer crypto assets that we hold under custody in our dedicated cold storage solution. The value of crypto assets held under custody is driven by the quantity, price, and type of crypto asset. Our custodial fee revenue is further dependent on the fee rates we charge to our customers.
-
Other: Other subscription and services revenue primarily comprises revenue from: Coinbase One; Coinbase Cloud, which includes staking application, delegation, and infrastructure services; Prime Financing; and revenue from other subscription licenses.
Other revenue
Other revenue includes interest income earned on our corporate cash and cash equivalents. Interest income is calculated using the interest method and depends on the balance of cash and cash equivalents as well as the prevailing interest rate environment. Other revenue also includes the sale of crypto assets when we are the principal in the transaction, which occur primarily as a result of unanticipated system disruptions.
Operating expenses
Operating expenses consist of transaction expense, technology and development, sales and marketing, general and administrative, restructuring, crypto asset impairment, net, and other operating expense, net. Personnel-related expense in all of these categories includes employee cash and stock-based compensation expense.
Transaction expense
Transaction expense includes costs directly associated with revenues. For transaction revenues, these expenses include costs to operate our platform, process crypto asset trades, and perform wallet services. For subscription and services revenues, the primary expenses are the rewards distributed to users for staking their assets. Fixed-fee costs are expensed over the term of the contract and transaction-level costs are expensed as incurred.
Our transaction expenses as a percentage of revenue will vary depending on the composition of our revenue. For example, if interest income and stablecoin revenue increase as a percentage of net revenue, transaction expenses as a percentage of net revenue will decrease as there are no transaction expenses directly attributed to these revenues. Conversely, if blockchain rewards increase as a percentage of net revenue, transaction expenses as a percentage of net revenue will increase since the majority of blockchain rewards revenue is distributed to the customer. Additionally, transaction expenses can be impacted by the commission or fee we charge for staking our customers’ assets, as well as by transaction reversal losses.
Technology and development
Technology and development expenses comprise mainly personnel-related expenses incurred in operating, maintaining, and enhancing our platform and in developing new products and services. These costs also include website hosting and infrastructure expenses, and the amortization of internally developed and acquired developed technology. Certain costs of developing new products and services are capitalized to property and equipment, net.
94
– III-49 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Sales and marketing
Sales and marketing expenses primarily include personnel-related expenses, marketing programs costs, and costs related to customer acquisition. Sales and marketing costs are expensed as incurred.
General and administrative
General and administrative expenses include personnel-related expenses incurred to support our business, including executive, customer support, compliance, finance, human resources, legal, and other support operations. These expenses also include costs of professional services and software subscriptions for support services.
Crypto asset impairment, net
Crypto asset impairment, net represents gross impairments recorded on crypto assets held, net of subsequent realized gains on the sale and disposal of previously impaired crypto assets held.
Restructuring
Restructuring expenses comprise separation pay, stock-based compensation, and other personnel costs related to reductions in our headcount. For more information, see Note 3. Restructuring of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K.
Other operating expense, net
Other operating expense, net includes fair value gains and losses related to derivatives and derivatives designated in qualifying fair value hedge accounting relationships, as well as platform-related incidents and losses. Because these components fluctuate with market conditions, other operating expense, net can vary widely between periods. From time to time we may make political contributions, which also get captured within other operating expense, net.
Interest expense
Interest expense on debt includes coupon interest expense, as well as amortization of debt discounts and debt issuance costs.
Other (income) expense, net
Other (income) expense, net includes the following items:
-
net gains on the repurchase of certain of our long-term debt;
-
realized foreign exchange impacts resulting from the settlement of our foreign currency assets and liabilities, and unrealized foreign exchange impacts resulting from remeasurement of transactions and monetary assets and liabilities denominated in non-functional currencies;
-
impairment recognized on certain strategic equity investments in privately held companies without readily determinable fair values and gains and losses on investments, net, which consists primarily of realized and unrealized gains and losses from fair value adjustments; and
-
unrealized gains and losses from fair value adjustments on certain financial instruments.
Because the majority of these components are generally variable based on changes in market conditions, they can vary widely from period to period.
Benefit from income taxes
Benefit from income taxes includes income taxes related to foreign jurisdictions and U.S. federal and state income taxes.
95
– III-50 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Results of Operations
The following table summarizes the historical consolidated statements of operations data (in thousands) and each component as a percentage of total revenue:
| Year Ended Decem | ber 31, | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||
| $ | % (1) |
$ | % (1) |
$ | % (1) |
|
| Revenue: | ||||||
| Net revenue | $ 2,926,540 | 94 | $ 3,148,815 | 99 | $ 7,354,753 | 94 |
| Other revenue | 181,843 | 6 | 45,393 | 1 | 484,691 | 6 |
| Total revenue | 3,108,383 | 100 | 3,194,208 | 100 | 7,839,444 | 100 |
| Operating expenses: | ||||||
| Transaction expense | 420,705 | 14 | 629,880 | 20 | 1,267,924 | 16 |
| Technology and development | 1,324,541 | 43 | 2,326,354 | 73 | 1,291,561 | 16 |
| Sales and marketing | 332,312 | 11 | 510,089 | 16 | 663,689 | 9 |
| General and administrative | 1,041,308 | 33 | 1,600,586 | 50 | 909,392 | 12 |
| Crypto asset impairment, net | (34,675) | (1) | 722,211 | 23 | 153,160 | 2 |
| Restructuring | 142,594 | 5 | 40,703 | 1 | — | — |
| Other operating expense, net | 43,260 | 1 | 74,593 | 2 | 477,148 | 6 |
| Total operating expenses | 3,270,045 | 105 | 5,904,416 | 185 | 4,762,874 | 61 |
| Operating (loss) income | (161,662) | (5) | (2,710,208) | (85) | 3,076,570 | 39 |
| Interest expense | 82,766 | 3 | 88,901 | 3 | 29,160 | — |
| Other (income) expense, net | (167,583) | (5) | 265,473 | 8 | 20,463 | — |
| (Loss) income before income taxes | (76,845) | (2) | (3,064,582) | (96) | 3,026,947 | 39 |
| Benefit from income taxes | (171,716) | (6) | (439,633) | (14) | (597,173) | (7) |
| Net income (loss) | $ 94,871 | 3 | $ (2,624,949) | (82) | $ 3,624,120 | 46 |
______(1) Percentage of total revenue. Figures presented above may not sum precisely due to rounding.
Comparison of the years ended December 31, 2023, 2022, and 2021
Revenue
| Yea | r Ended December | 31, | Change | Change | |
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| 2023 | 2022 | 2021 | $ % (in thousands) |
$ % (in thousands) |
|
| (in thousands) | |||||
| Transaction revenue | $ 1,519,654 | $ 2,356,244 | $ 6,837,266 | $ (836,590) (36) |
$ (4,481,022) (66) |
| Subscription and services revenue | 1,406,886 | 792,571 | 517,487 | 614,315 78 |
275,084 53 |
| Other revenue | 181,843 | 45,393 | 484,691 | 136,450 301 |
(439,298) (91) |
| Total revenue | $ 3,108,383 | $ 3,194,208 | $ 7,839,444 | $ (85,825) (3) |
$ (4,645,236) (59) |
For the years ended December 31, 2023, 2022 and 2021, we generated 88%, 84% and 81%, respectively, of total revenue in the United States. No other country accounted for more than 10% of total revenue during the years presented.
96
– III-51 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Transaction revenue
| Ye | ar Ended December 3 | 1, | Change 2023 2022 $ % $ % (in thousands) (in thousands) |
Change 2023 2022 $ % $ % (in thousands) (in thousands) |
|
|---|---|---|---|---|---|
| 2022 | |||||
| 2023 | 2022 | 2021 | $ % (in thousands) |
||
| (in thousands) | |||||
| Consumer, net | $ 1,429,490 | $ 2,236,900 | $ 6,490,992 | $ (807,410) (36) |
$ (4,254,092) (66) |
| Institutional, net | 90,164 | 119,344 | 346,274 | (29,180) (24) |
(226,930) (66) |
| Total transaction revenue | $ 1,519,654 | $ 2,356,244 | $ 6,837,266 | $ (836,590) (36) |
$ (4,481,022) (66) |
Transaction revenue declined for the year ended December 31, 2023 as compared to 2022, primarily due to:
- a $1.2 billion reduction in consumer transaction revenue attributed to a corresponding 55% decrease in consumer Trading Volume. This decrease was offset in part by an increase of $418.8 million attributed to changes in customer mix towards trades which have higher fees and pricing changes as we increased the spread on certain types of consumer trades in 2023, which led to an overall increase in average blended fee rate of 41%.
Transaction revenue declined for the year ended December 31, 2022 as compared to 2021, primarily due to:
-
a $4.5 billion reduction in consumer transaction revenue attributed to a corresponding 69% decrease in consumer Trading Volume. This decrease was offset in part by an increase of $222.9 million attributed to changes in customer mix towards trades which have higher fees and pricing changes as we increased the spread on certain types of consumer trades in 2022, which led to an overall increase in average blended fee rate of 11%; and
-
a decrease of $144.0 million in institutional transaction revenue attributed to a decline in institutional Trading Volume of 42%, as well as a decrease of $82.9 million driven by lower fees associated with our market maker program, which led to an overall decrease in average blended fee rate of 41%.
Subscription and services revenue
| Ye | ar Ended December 3 | 1, 2021 |
Change | Change | ||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| 2023 | 2022 | $ | % | $ % (in thousands) |
||
| (in thousands) | (in thousands) | |||||
| Stablecoin revenue | $ 694,247 | $ 245,710 | $ 9,882 | $ 448,537 | 183 | $ 235,828 nm |
| Blockchain rewards | 330,885 | 275,507 | 223,055 | 55,378 | 20 | 52,452 24 |
| Interest income | 173,914 | 81,246 | 15,953 | 92,668 | 114 | 65,293 409 |
| Custodial fee revenue | 69,501 | 79,847 | 136,293 | (10,346) | (13) | (56,446) (41) |
| Other subscription and services revenue | 138,339 | 110,261 | 132,304 | 28,078 | 25 | (22,043) (17) |
| Total subscription and services revenue | $ 1,406,886 | $ 792,571 | $ 517,487 | $ 614,315 | 78 | $ 275,084 53 |
______nm - not meaningful
97
– III-52 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Subscription and services revenue increased for the year ended December 31, 2023 as compared to 2022, primarily due to:
-
higher stablecoin revenue attributable to higher average earned interest rates on USDC reserves, which rose 325 basis points or 217.5%;
-
an increase in blockchain rewards from higher staked balances for certain assets resulting primarily from increased user participation in reward generating activities;
-
an increase of $229.6 million in interest income generated on customer custodial cash, reflecting higher average earned interest rates, which were up 295 basis points or 343%. This was offset in part by a $133.7 million decline due to lower average balances of customer custodial cash. These balances decreased 45% attributable to crypto market sentiment discussed in the section titled “ —Key Business Metrics ” above; and
-
a decrease in custodial fee revenue, primarily due to a decline in average assets under custody of $3.6 billion, as price effects drove down the value of assets under custody.
There were no material changes to note within other subscription and services revenue.
Subscription and services revenue increased for the year ended December 31, 2022 as compared to 2021, primarily due to:
-
higher stablecoin revenue attributable to higher average earned interest rates on USDC reserves, which rose 136 basis points or 969%;
-
an increase in blockchain rewards due to the addition of new assets available for staking; and
-
an increase in interest income generated on customer custodial cash attributable to higher average earned interest rates, which were up 78 basis points or 975%; offset in part by
-
a decrease in custodial fee revenue, primarily due to a decrease in average assets under custody of $48.3 billion, as price effects drove down the value of assets under custody.
There were no material changes to note within other subscription and services revenue.
Other revenue
| Yea | r Ended December | 31, | Change | Change | |
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| 2023 | 2022 | 2021 | $ % |
$ % |
|
| (in thousands) | (in thousands) | (in thousands) | |||
| Corporate interest and other income | $ 181,827 | $ 44,768 | $ 2,141 | $ 137,059 306 |
$ 42,627 nm |
| Crypto asset sales revenue | 16 | 625 | 482,550 | (609) (97) |
$ (481,925) (100) |
| Total other revenue | $ 181,843 | $ 45,393 | $ 484,691 | $ 136,450 301 |
$ (439,298) (91) |
nm - not meaningful
Other revenue increased for the year ended December 31, 2023 as compared to 2022, primarily due to higher corporate interest and other income, as average earned interest rates on corporate balances rose 278 basis points or 157%.
Other revenue decreased for the year ended December 31, 2022 as compared to 2021, primarily due to higher crypto asset sales in 2021 as a result of unanticipated system disruptions.
98
– III-53 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Operating expenses
| Operating expenses | |||||||
|---|---|---|---|---|---|---|---|
| Ye | ar Ended December | 31, | Change | ||||
| 2023 | 2022 $ |
||||||
| 2023 | 2022 | 2021 | $ | % | % | ||
| (in thousands) | (in thousands) | (in thousands) | |||||
| Transaction expense | $ 420,705 | $ 629,880 | $ 1,267,924 | $ (209,175) | (33) | $ (638,044) | (50) |
| Technology and development | 1,324,541 | 2,326,354 | 1,291,561 | (1,001,813) | (43) | 1,034,793 | 80 |
| Sales and marketing | 332,312 | 510,089 | 663,689 | (177,777) | (35) | (153,600) | (23) |
| General and administrative | 1,041,308 | 1,600,586 | 909,392 | (559,278) | (35) | 691,194 | 76 |
| Crypto asset impairment, net | (34,675) | 722,211 | 153,160 | (756,886) | (105) | 569,051 | 372 |
| Restructuring | 142,594 | 40,703 | — | 101,891 | 250 | 40,703 | — |
| Other operating expense, net | 43,260 | 74,593 | 477,148 | (31,333) | (42) | (402,555) | (84) |
| Total operating expenses | $ 3,270,045 | $ 5,904,416 | $ 4,762,874 | $ (2,634,371) | (45) | $ 1,141,542 | 24 |
There were material trends of decreased operating expenses for the year ended December 31, 2023 as compared to 2022 following increased operating expenses for the year ended December 31, 2022 as compared to 2021. In early 2023, we set a financial objective to generate positive Adjusted EBITDA in all crypto market conditions. This goal led us to materially reduce our operating expenses in 2023 as compared to 2022. We plan to be nimble and dynamically increase or decrease our expense base in accordance with overall macro market conditions and revenue opportunities to achieve our goal of positive Adjusted EBITDA. In the first quarter of 2024, we expect modest growth in technology and development and general and administrative as compared to the fourth quarter of 2023. In addition, we also expect a modest decline in sales and marketing expenses compared to the fourth quarter of 2023.
Transaction expense
| Ye | ar Ended December 3 | 1, | Change | Change | ||||
|---|---|---|---|---|---|---|---|---|
| 2023 | % | 2022 | ||||||
| 2023 | 2022 | 2021 | $ | $ | % | |||
| (in thousands) | (in thousands) | (in thousands) | ||||||
| Blockchain rewards fees | $ 229,851 | $ 202,480 | $ 146,769 | $ 27,371 | 14 | $ 55,711 | 38 | |
| Payment processing and account verification |
73,816 | 194,044 | 341,013 | (120,228) | (62) | (146,969) | (43) | |
| Transaction reversal losses | 51,501 | 93,886 | 233,832 | (42,385) | (45) | (139,946) | (60) | |
| Miner fees | 49,789 | 131,714 | 542,889 | (81,925) | (62) | (411,175) | (76) | |
| Other | 15,748 | 7,756 | 3,421 | 7,992 | 103 | 4,335 | 127 | |
| Total transaction expense | $ 420,705 | $ 629,880 | $ 1,267,924 | $ (209,175) | (33) | $ (638,044) | (50) |
Transaction expense decreased for the year ended December 31, 2023 as compared to 2022, primarily due to:
-
an increase in blockchain rewards largely due to higher staked balances; offset by
-
a decrease in payment processing and account verification expenses, mainly due to a decline in Trading Volume of 44%;
-
a decrease in transaction reversal losses as a result of the lower Trading Volumes noted above, combined with our efforts to reduce reversals through optimization of our fraud monitoring processes; and
-
a decrease in miner fees as a result of optimizations in onchain activity.
99
– III-54 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Transaction expense decreased for the year ended December 31, 2022 as compared to 2021, primarily due to:
-
an increase in blockchain rewards as a result of the addition of new assets available for staking; offset by
-
a decrease in payment processing and account verification expenses, driven primarily by a decline in Trading Volume of 50%;
-
a decrease in transaction reversal losses as a result of the lower Trading Volumes noted above, combined with our efforts to reduce reversals through optimization of our fraud monitoring processes; and
-
a decrease in miner fees driven by a decrease in blockchain transmission volume.
Technology and development expense
| Ye | ar Ended December 3 | 1, | Change | Change | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| 2023 | 2022 | 2021 | $ | % | $ | % | |
| (in thousands) | (in thousands) | (in thousands) | |||||
| Personnel-related | $ 936,881 | $ 1,638,685 | $ 958,387 | $ (701,804) | (43) | $ 680,298 | 71 |
| Website hosting and infrastructure expenses |
192,009 | 439,798 | 241,740 | (247,789) | (56) | 198,058 | 82 |
| Amortization expense | 111,336 | 121,534 | 38,112 | (10,198) | (8) | 83,422 | 219 |
| Other | 84,315 | 126,337 | 53,322 | (42,022) | (33) | 73,015 | 137 |
| Total technology and development expenses |
$ 1,324,541 | $ 2,326,354 | $ 1,291,561 | $ (1,001,813) | (43) | $ 1,034,793 | 80 |
Technology and development expenses decreased for the year ended December 31, 2023, as compared to 2022, primarily due to:
-
lower personnel-related expenses, driven by a 24% decrease in average headcount following our workforce reduction in January 2023. This decrease in headcount reduced personnel-related expenses by $454.2 million, and included the impact of stock-based compensation. Further, stock-based compensation decreased by an additional $247.6 million due to the roll-off of non-recurring multi-year stock-based compensation awards; and
-
a decrease in website hosting and infrastructure expenses due to our investments in more efficient and modern infrastructure and architecture, both in our customer-facing products and internal tooling.
There were no material changes to note within amortization expense or other.
Technology and development expenses increased for the year ended December 31, 2022 as compared to 2021, primarily due to:
-
higher personnel-related expenses, including a $518.9 million increase in stock-based compensation expense, reflecting an 87% increase in average headcount and the full-year impact of equity instruments issued in conjunction with business combinations that occurred throughout 2021 and early in 2022;
-
a $143.0 million increase in website hosting costs as we continued to invest in our products and platform, and a $55.1 million increase in software licenses driven by the increase in average headcount; and
100
– III-55 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
- an increase in amortization expense, related to amortization of capitalized software and assembled workforce.
There were no material changes to note within other.
Sales and marketing expense
| Y | ear Ended December 3 | 1, | Change | Change | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| 2023 | 2022 | 2021 | $ | % | $ | % | |
| (in thousands) | (in thousands) | (in thousands) | |||||
| Personnel-related | $ 143,762 | $ 146,157 | $ 86,555 | $ (2,395) | (2) | $ 59,602 | 69 |
| Marketing programs | 119,494 | 292,770 | 474,773 | (173,276) | (59) | (182,003) | (38) |
| Other | 69,056 | 71,162 | 102,361 | (2,106) | (3) | (31,199) | (30) |
| Total sales and marketing expenses | $ 332,312 | $ 510,089 | $ 663,689 | $ (177,777) | (35) | $ (153,600) | (23) |
Sales and marketing expenses decreased for the year ended December 31, 2023, as compared to 2022, primarily due to:
- reduced media and brand spend as we actively lowered our investment given the decline in year-over-year revenue.
There were no material changes to note within personnel-related expenses and other.
Sales and marketing expenses decreased for the year ended December 31, 2022 as compared to 2021, primarily due to:
-
higher personnel-related expenses, including a $41.2 million increase in stock-based compensation expense, due to a 109% increase in average headcount; offset by
-
a decrease in marketing programs, primarily due to a $316.5 million reduction in digital advertising spend due to lower investment in paid media, offset in part by $128.7 million higher offline and brand spend; and
-
a decrease of $32.4 million in referral and promotion fees related to marketing initiatives such as sweepstakes and incentivized campaigns, included within other.
General and administrative expense
| Ye | ar Ended December | 31, | Change | Change | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| 2023 | 2022 | 2021 | $ | % | $ | % | |
| (in thousands) | (in thousands) | (in thousands) | |||||
| Personnel-related (excluding customer support) |
$ 498,626 | $ 614,661 | $ 384,065 | $ (116,035) | (19) | $ 230,596 | 60 |
| Customer support | 133,726 | 476,351 | 186,285 | (342,625) | (72) | 290,066 | 156 |
| Professional services | 168,731 | 150,695 | 79,659 | 18,036 | 12 | 71,036 | 89 |
| Other | 240,225 | 358,879 | 259,383 | (118,654) | (33) | 99,496 | 38 |
| Total general and administrative expenses | $ 1,041,308 | $ 1,600,586 | $ 909,392 | $ (559,278) | (35) | $ 691,194 | 76 |
101
– III-56 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
General and administrative expenses decreased for the year ended December 31, 2023, as compared to 2022, primarily due to:
-
a decrease in personnel-related expenses (excluding customer support), driven primarily by a 17% decrease in average headcount, as a result of the workforce reduction in January 2023;
-
a decrease in customer support costs, reflecting $242.7 million of reductions in costs of managed services to support compliance operations and customer experience, driven by automation and an overall reduction in capacity needs that we built in 2022, and a decrease of $99.9 million in customer support personnel-related expenses resulting from the workforce reduction discussed above; and
-
a decrease in other general and administrative expenses, largely driven by $37.2 million in lower taxes, licenses, and fees, as the prior year included incremental costs related to the application of certain indirect tax rules, as well as a $50.0 million one-time cost accrual related to the settlement with NYDFS in 2022.
General and administrative expenses increased for the year ended December 31, 2022, as compared to 2021, primarily due to:
-
an increase in personnel-related expenses excluding customer support, driven primarily by a 92% increase in average headcount;
-
an increase in customer support costs, reflecting a $198.8 million increase in costs of managed services to support compliance operations and customer experience, as a result of increased capacity needs to address backlogs from 2021, and an increase of $91.3 million in customer support personnel-related expenses;
-
an increase in professional services, reflecting $32.9 million in higher legal fees related to litigation, regulatory, and compliance and an increase of $30.2 million in business consulting; and
-
an increase in other general and administrative expenses, largely driven by $75.1 million in higher settlement costs, which included a $50.0 million accrual related to the settlement with NYDFS, and $22.1 million in incremental software license costs to support business, security, and risk applications, partially offset by a decrease of $39.2 million in costs associated with our Direct Listing in 2021.
Crypto asset impairment, net
| Y | ear Ended December | 31, | Change | Change | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| 2023 | 2022 | 2021 | $ | % | $ | % | |
| (in thousands) | (in thousands) | (in thousands) | |||||
| Gross crypto asset impairment expense |
$ 96,783 | $ 757,257 | $ 329,152 | $ (660,474) | (87) | $ 428,105 | 130 |
| Recoveries | (131,458) | (35,046) | (175,992) | (96,412) | 275 | 140,946 | (80) |
| Total crypto asset impairment, net | $ (34,675) | $ 722,211 | $ 153,160 | $ (756,886) | (105) | $ 569,051 | 372 |
Crypto asset impairment expense, net decreased during the year ended December 31, 2023 as compared to 2022, driven by gross crypto asset impairments in the prior year from the challenging crypto market conditions discussed in the section titled “ —Key Business Metrics ” above, which resulted in lower carrying values of crypto assets held in the current year. These impairments were offset in part by higher expense recoveries as we sold previously impaired assets at recovered prices.
Crypto asset impairment, net increased during the year ended December 31, 2022 as compared to
102
– III-57 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
2021, as higher impairment expense was recognized in 2022 as a result of the challenging crypto market conditions discussed in the section titled “ —Key Business Metrics ” above. Additionally, lower subsequent crypto asset sales and disposals of previously impaired assets led to decreased impairment recoveries recognized in 2022.
Effective January 1, 2024 we adopted Accounting Standard Update 2023-08, Accounting for and Disclosure of Crypto Assets (“ASU 2023-08”) which will change how we value crypto assets held, as we will be required to recognize such assets at fair value with changes recognized in net income each reporting period.
Restructuring expense
Restructuring expense was $142.6 million for the year ended December 31, 2023 and was driven by separation pay, stock-based compensation expense relating to the acceleration of the vesting of outstanding equity awards in accordance with the terms of such awards, and other personnel costs related to the workforce reduction in January 2023.
Restructuring expense was $40.7 million for the year ended December 31, 2022 and was driven by separation pay and other personnel costs related to the workforce reduction in June 2022 and the subsequent release of accruals of certain costs related thereto that were not utilized.
There was no restructuring expense for the year ended December 31, 2021.
Other operating expense, net
| Y | ear Ended December | 31, | Change | Change | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| 2023 | 2022 | 2021 | $ | % | $ | % | |
| (in thousands) | (in thousands) | (in thousands) | |||||
| Platform-related incidents and losses | $ 15,717 | $ 80,916 | $ 61,732 | $ (65,199) | (81) | $ 19,184 | 31 |
| Gains on derivatives | (17,127) | (12,625) | (21,329) | (4,502) | 36 | 8,704 | (41) |
| Customer accommodation transaction costs |
16 | 529 | 435,971 | (513) | (97) | (435,442) | (100) |
| Other | 44,654 | 5,773 | 774 | 38,881 | 673 | 4,999 | 646 |
| Total other operating expense, net | $ 43,260 | $ 74,593 | $ 477,148 | $ (31,333) | (42) | $ (402,555) | (84) |
Changes in other operating expense, net for the year ended December 31, 2023 as compared to 2022 primarily reflect:
-
lower platform-related incidents and losses as a result of implementing stronger monitoring processes and controls to mitigate incidents on our platform; and
-
an increase of $33.0 million related to political contributions included within other.
There were no material changes to note within gains on derivatives and customer accommodation transaction costs.
Changes in other operating expense, net for the year ended December 31, 2022 as compared to 2021 primarily reflect:
- lower customer accommodation transactions costs, as 2021 included incremental crypto assets sold as a result of unanticipated system disruptions.
103
– III-58 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
There were no material changes to note within platform-related incidents and losses, gains on derivatives, and other.
Interest expense
| Ye | ar Ended December 3 | 1, | Change | Change | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| 2023 | 2022 | 2021 | $ | % | $ | % | |
| (in thousands) | (in thousands) | (in thousands) | |||||
| Interest expense | $ 82,766 | $ 88,901 | $ 29,160 | $ (6,135) | (7) | $ 59,741 | 205 |
There were no material changes in interest expense for the year ended December 31, 2023 as compared to 2022. The increase in interest expense for the year ended December 31, 2022 as compared to 2021 was primarily due to a full-year impact of interest expense recognized on our 2026 Convertible Notes that were issued in May 2021 and our Senior Notes that were issued in September 2021.
Other (income) expense, net
| Year | Ended December | 31, | Change | Change | |||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| 2023 | 2022 | 2021 | $ | % | $ | % | |
| (in thousands) | (in thousands) | (in thousands) | |||||
| Foreign exchange losses, net | $ 10,609 | $ 161,749 | $ 40,989 | $ (151,140) | (93) | $ 120,760 | 295 |
| (Gains) losses on strategic investments | (24,368) | 101,219 | (19,602) | (125,587) | (124) | 120,821 | (616) |
| Gain on extinguishment of long-term debt | (117,383) | — | — | (117,383) | 100 | — | — |
| Other | (36,441) | 2,505 | (924) | (38,946) | nm | 3,429 | (371) |
| Total other (income) expense, net | $ (167,583) | $ 265,473 | $ 20,463 | $ (433,056) | (163) | $ 245,010 | nm |
nm - not meaningful
Other (income) expense, net changed for the year ended December 31, 2023, as compared to 2022, primarily due to:
-
a decrease in net foreign exchange losses due to improvement in foreign exchange risk management;
-
net gains on strategic investments driven by a gain of $49.9 million resulting from an equity investment transaction with Circle US Holdings, Inc. in 2023 and a decrease in the amount of impairment expense recognized on certain strategic equity investments;
-
a gain on the repurchase of certain of our 2026 Convertible Notes and Senior Notes during 2023. See Note 14. Indebtedness of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for further information; and
-
a decrease in other driven by the inclusion of a $26.9 million unrealized gain in 2023 related to fair value adjustments on certain financial instruments.
104
– III-59 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Other (income) expense, net changed for the year ended December 31, 2022, as compared to 2021, primarily due to:
-
an increase in net foreign exchange losses due to the timing of Euro denominated intercompany settlements and an 11% and 10% depreciation of the average exchange rates for the Euro and the British Pound, respectively, against the U.S. dollar in 2022, and realized losses on foreign exchange forward derivative contracts of $59.1 million; and
-
an increase in the amount of impairment expense recognized on certain strategic equity investments.
There were no material changes to note within other.
Benefit from income taxes
| Benefit from income taxes | |||||||
|---|---|---|---|---|---|---|---|
| Year | Ended December | 31, | Change | ||||
| 2023 | 2022 | ||||||
| 2023 | 2022 | 2021 | $ | % | $ | % | |
| (in thousands) | (in thousands) | (in thousands) | |||||
| Benefit from income taxes | $ (171,716) | $ (439,633) | $ (597,173) | $ 267,917 | (61) | $ 157,540 | (26) |
The benefit from income taxes decreased for the year ended December 31, 2023 as compared to 2022 primarily due to lower tax benefits from a reduction of pretax loss, partially offset by a reduction in the valuation allowance recorded on impairment charges and additional tax benefits for stock-based compensation.
The benefit from income taxes decreased for the year ended December 31, 2022 as compared to 2021 primarily due to a reduction in tax benefits relating to stock-based compensation and research and development credits, and a valuation allowance recorded on impairment charges, offset by an increase in tax benefit on pretax loss.
Non-GAAP Financial Measure
In addition to our results determined in accordance with GAAP, we believe Adjusted EBITDA, a non-GAAP financial measure, is useful in evaluating our operating performance. We use Adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that Adjusted EBITDA may be helpful to investors because it provides consistency and comparability with past financial performance. However, Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. There are a number of limitations related to Adjusted EBITDA rather than net income (loss), which is the nearest GAAP equivalent of Adjusted EBITDA. Some of these limitations are Adjusted EBITDA excludes:
-
benefit from income taxes;
-
interest expense, or the cash requirements necessary to service interest or principal payments on our debt, which reduces cash available to us;
-
depreciation and intangible assets amortization expense and, although these are non-cash expenses, the assets being depreciated and amortized may have to be replaced in the future;
-
stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy;
-
other impairment expense, which represents impairment on property and equipment and intangible assets and is infrequent in nature and is a non-cash adjustment;
105
– III-60 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
-
non-recurring accrued legal contingencies, settlements, and related costs, which reduces cash available to us;
-
non-recurring expenses related to our Direct Listing in April 2021;
-
impairment on crypto assets still held, net, represents impairment on crypto assets still held and is a non-cash expense, which has been recurring, and may in the future recur, although the crypto assets impaired may be sold in the future at a price at or higher than the price the assets have been impaired to;
-
the impact of restructuring, which is infrequent and not related to normal operations but impacted our results in 2022 and 2023;
-
the impact of fair value gain or loss on derivatives, a non-cash expense, which has been recurring, and may in the future recur;
-
the impact of crypto asset borrowing costs, a non-cash expense, which is similar in nature to interest expense on our crypto asset borrowings, which has been recurring, and may in the future recur;
-
gain on extinguishment of long-term debt due to repurchases prior to maturity, a non-cash adjustment, which has been recurring, and may in the future recur;
-
gain or loss on investments, which represents net gains on investments and impairment on investments, net, a non-cash expense, which has been recurring, and may in the future recur, although the impaired investments may be sold in the future at a price lower, at or higher than the price the assets have been impaired to;
-
the impact of unrealized foreign exchange gains or losses and fair value adjustments on foreign exchange derivatives for hedging activities, non-cash adjustments, which have been recurring, and may in the future recur; and
-
a non-recurring fee and write-off related to an early lease termination, a non-recurring accrual for value-added tax related to our Irish operations, and non-cash unrealized gains or losses on contingent consideration, which we have consolidated into the line item “other adjustments, net” because they are not material individually.
In addition, other companies, including companies in our industry, may calculate Adjusted EBITDA differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our disclosure of Adjusted EBITDA as a tool for comparison. A reconciliation is provided below for Adjusted EBITDA to net income (loss), the most directly comparable financial measure stated, in accordance with GAAP. Investors are encouraged to review the related GAAP financial measure and the reconciliation of Adjusted EBITDA to net income (loss), and not to rely on any single financial measure to evaluate our business.
We calculate Adjusted EBITDA as net loss or income, adjusted to exclude provision for or benefit from income taxes, interest expense, depreciation and amortization, stock-based compensation expense, other impairment expense, non-recurring accrued legal contingencies, settlements, and related costs, non-recurring Direct Listing expenses, impairment on crypto assets still held, net, restructuring, fair value gain or loss on derivatives, crypto asset borrowing costs, gain on extinguishment of long-term debt, net, loss or gain on investments, net, unrealized foreign exchange gain or loss, and other adjustments, net.
106
– III-61 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
The following table provides a reconciliation of net income (loss) to Adjusted EBITDA:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (in thousands) | |||
| Net income (loss) | $ 94,871 | $ (2,624,949) | $ 3,624,120 |
| Adjusted to exclude the following: | |||
| Benefit from income taxes | (171,716) | (439,633) | (597,173) |
| Interest expense | 82,766 | 88,901 | 29,160 |
| Depreciation and amortization | 139,642 | 154,069 | 63,651 |
| Stock-based compensation | 780,668 | 1,565,823 | 820,685 |
| Other impairment expense | 18,793 | 26,518 | 500 |
| Non-recurring accrued legal contingencies, settlements, and related costs | 15,000 |
64,250 | 1,500 |
| Non-recurring Direct Listing expenses | — | — | 39,160 |
| Impairment on crypto assets still held, net | 29,481 | 592,495 | 119,421 |
| Restructuring | 142,594 | 40,703 | — |
| Fair value (gain) loss on derivatives | (41,033) | 7,410 | (32,056) |
| Crypto asset borrowing costs | 4,807 | 6,675 | 11,847 |
| Gain on extinguishment of long-term debt, net | (117,383) | — | — |
| (Gain) loss on investments, net | (20,826) | 101,445 | — |
| Unrealized foreign exchange loss (gain) | 17,190 | 28,516 | (14,944) |
| Other adjustments, net | (11,200) | 16,379 | 24,200 |
| Adjusted EBITDA | $ 963,654 | $ (371,398) | $ 4,090,071 |
Liquidity and Capital Resources
We believe our existing cash and cash equivalents and USDC will be sufficient in both the short and long term to meet our requirements and plans for cash, including meeting our working capital and capital expenditure requirements. Our ability to meet our requirements and plans for cash, including meeting our working capital and capital expenditure requirements, will depend on many factors, including market acceptance of crypto assets and blockchain technology, our growth, our ability to attract and retain customers on our platform, the continuing market acceptance of our products and services, the introduction of new subscription products and services on our platform, expansion of sales and marketing activities, and overall economic conditions. We anticipate satisfying our short-term cash requirements with our existing cash and cash equivalents and USDC and may satisfy our long-term cash requirements with cash and cash equivalents and USDC on hand or with proceeds from a future equity or debt financing.
To the extent that current and anticipated future sources of liquidity are insufficient to fund our future business activities and cash and other requirements, we may be required to seek additional equity or debt financing. The sale of additional equity would result in additional dilution to our stockholders. The incurrence of additional debt financing would result in debt service obligations and the instruments governing such debt could provide for operating and financing covenants that would restrict our operations. As a result of our credit rating downgrade, our ability to raise additional financing from external sources in the future may be adversely affected and we may not be able to raise capital on terms acceptable to us or at all. In addition, even if debt financing is available, the cost of additional financing may be significantly higher than our current debt.
107
– III-62 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Cash and cash equivalents, restricted cash, and USDC
As of December 31, 2023 and 2022, our cash and cash equivalents, restricted cash, and USDC balances consisted of the following (in thousands):
| December 31, 2023 |
December 31, 2022 |
|
|---|---|---|
| Cash and cash equivalents: | ||
| Cash equivalents (1) |
$ 3,682,917 | $ 2,250,065 |
| Cash held at banks | 1,367,643 | 2,031,749 |
| Cash held at venues (2) |
88,791 | 143,207 |
| Total cash and cash equivalents | $ 5,139,351 | $ 4,425,021 |
| Restricted cash (3) |
$ 22,992 | $ 25,873 |
| USDC (4) |
576,028 | 861,149 |
(1) Cash equivalents consists of money market funds denominated in U.S. dollars.
(2) Venues include other crypto asset trading platforms that hold money transmitter licenses and payment processors. This amount excludes $4.7 million and $1.6 million of cash that is subject to restrictions on withdrawal as of December 31, 2023 and 2022, respectively.
(3) Restricted cash consists primarily of amounts held in restricted bank accounts at certain third-party banks as security deposits.
(4) USDC is a stablecoin redeemable on a one-to-one basis for U.S. dollars. While not accounted for as cash or cash equivalents, we treat our USDC holdings as a liquidity resource.
Debt
In September 2021, we issued $2.0 billion in Senior Notes consisting of $1.0 billion of 2028 Senior Notes due on October 1, 2028 and $1.0 billion of 2031 Senior Notes due on October 1, 2031. In May 2021, we issued an aggregate of $1.4 billion of 2026 Convertible Notes that mature on June 1, 2026, unless converted, redeemed or repurchased on an earlier date. We periodically issue short-term debt to support certain business operations.
As market conditions warrant, we may, from time to time, repurchase our outstanding debt securities in the open market, in privately negotiated transactions, by exchange transaction or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity and other factors and may be commenced or suspended at any time. The amounts involved and total consideration paid may be material. In 2023, we repurchased $427.0 million in aggregate principal amount of our outstanding debt securities for cash payments aggregating $303.5 million. Following the close of these transactions, the remaining outstanding principal balance of the 2026 Convertible Notes, 2028 Senior Notes, and 2031 Senior Notes was approximately $1.3 billion, $1.0 billion, and $0.7 billion, respectively, for a total remaining outstanding principal balance of $3.0 billion as of December 31, 2023.
See Notes 12. Accrued Expenses and Other Current Liabilities and 14. Indebtedness of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for further information regarding our short and long-term borrowings, respectively.
In January 2023, S&P Global Ratings announced a downgrade of our issuer credit rating and senior unsecured debt from BB to BB-, and Moody’s Investors Service (“Moody’s”) announced a downgrade of our Corporate Family Rating (“CFR”) to B2 from Ba3 and downgraded our guaranteed senior unsecured notes to B1 from Ba2. As of December 31, 2023, our credit ratings with S&P Global Ratings and Moody’s remain unchanged from these downgraded levels.
108
– III-63 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Crypto assets
We hold crypto assets for investment, operating and borrowing purposes. Our future earnings and cash flows will be impacted when we choose to monetize our crypto assets and the variability of our earnings on these transactions will be dependent on the future fair value of such crypto assets. We have limited ability to predict whether the sale of crypto assets received from airdrops or forks will be material to our future earnings, which is dependent on the future market liquidity, viability and fair value of such crypto assets. Our current policy is not to monetize unsupported forks or airdrops held on our platform. Crypto assets received through airdrops and forks, at the time of the airdrop or fork and at the end of the periods presented, are not material to our financial statements.
As of December 31, 2023 and 2022, the carrying value and fair values of our crypto assets held were as follows (in thousands):
| December 31, | December 31, | December 31, 2022 |
December 31, 2022 |
|||
|---|---|---|---|---|---|---|
| 2023 | ||||||
| Carrying Value | Fair Value (2) |
Carrying Value | Fair Value (2) |
|||
| Recorded at Cost (1) |
Recorded at Fair Value |
Recorded at Cost (1) |
Recorded at Fair Value |
|||
| Crypto assets held as investments: | ||||||
| Bitcoin (3) |
$ 126,614 | $ — | $ 388,326 | $ 21,837 | $ 89,716 | $ 151,792 |
| Ethereum (3) |
129,131 | — | 272,411 | 47,531 | 43,700 | 138,714 |
| Solana | 6,611 | — | 61,166 | 2,710 | — | 2,884 |
| Other | 68,254 | — | 306,060 | 83,173 | — | 132,879 |
| Total held as investments | 330,610 | — | 1,027,963 | 155,251 | 133,416 | 426,269 |
| Crypto assets held for operating purposes: | ||||||
| Bitcoin | 7,243 | — | 9,006 | 5,390 | — | 5,833 |
| Ethereum | 15,775 | — | 20,176 | 24,405 | — | 25,796 |
| Solana | 10,275 | — | 11,625 | 1,767 | — | 2,057 |
| Other | 40,810 | — | 71,617 | 36,015 | — | 57,070 |
| Total held for operating purposes | 74,103 | — | 112,424 | 67,577 | — | 90,756 |
| Crypto assets borrowed: | ||||||
| Bitcoin | — | 36,368 | 36,368 | — | 68,149 | 68,149 |
| Ethereum | — | 3,720 | 3,720 | — | — | — |
| Solana | — | 3,516 | 3,516 | — | — | — |
| Other | — | 1,608 | 1,608 | — | — | — |
| Total borrowed | — | 45,212 | 45,212 | — | 68,149 | 68,149 |
| Total crypto assets held | $ 404,713 | $ 45,212 | $ 1,185,599 | $ 222,828 | $ 201,565 | $ 585,174 |
______(1) Cost amounts shown are net of impairment recognized.
(2) The fair value of crypto assets held is the fair value of assets recorded at cost plus assets recorded at fair value and is based on quoted market prices for one unit of each crypto asset reported on our platform at 11:59 pm Coordinated Universal Time (UTC) on the last day of the respective period multiplied by the quantity of each crypto asset held.
(3) During the fourth quarter of 2022, we entered into futures contracts to hedge our price exposure on crypto assets held as investments. These contracts were closed out during the first quarter of 2023. As of December 31, 2022, the cost and fair value amounts for Bitcoin were $89.9 million and $85.8 million, respectively, and the cost and fair value amounts for Ethereum were $43.7 million and $50.8 million, respectively.
109
– III-64 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Crypto assets held as investments
We view our crypto asset investments as long term holdings and we do not plan to engage in regular trading of crypto assets. From time to time, we may enter into derivatives or other financial instruments in an attempt to hedge our price exposure on our crypto assets held as investments. During times of instability in the market of crypto assets, we may not be able to sell our crypto assets at reasonable prices or at all. As a result, our crypto assets are less liquid than our cash and cash equivalents and may not be able to serve as a source of liquidity for us to the same extent as cash and cash equivalents. Customer accommodations and corporate expenses denominated in crypto assets are fulfilled with crypto assets held for operational purposes. We recognized $34.0 million and $501.0 million of gross impairment expense on our crypto asset investment portfolio for the years ended December 31, 2023 and 2022, respectively.
Crypto assets held for operating purposes
We use crypto assets to fulfill corporate expenses denominated in crypto assets, including miner fees, staking rewards, promotional and marketing expenses, and other various expenses totaling $298.3 million and $383.2 million for the years ended December 31, 2023 and 2022, respectively. We recognized $62.8 million and $256.2 million of gross impairment expense on our crypto asset operating portfolio for the years ended December 31, 2023 and 2022, respectively.
Crypto assets borrowed and related collateral
We borrow fiat and crypto assets from eligible institutional customers. These borrowings are generally open-term or have a term of less than one year. Such activities are not material to our business. We are required to maintain a collateral to loan ratio per our borrowing agreements. Any significant change in crypto asset prices could impact the value of the crypto asset borrowed or the value of crypto asset collateral. Recent downward trends in crypto asset prices have not had a material impact on the value of our corporate collateral. If crypto asset prices rise, we will post additional collateral to maintain required collateral loan ratios. We were in compliance with all collateral requirements as of December 31, 2023.
As of December 31, 2023 and 2022, the balance of our assets that we have pledged as collateral on our borrowings consisted of the following (in thousands, except units):
| Decembe | r 31, 2023 | Decembe | r 31, 2022 | |
|---|---|---|---|---|
| Units | Fair Value | Units | Fair Value | |
| Asset | ||||
| USDC | 51,879,705 | $ 51,880 | 47,633,897 | $ 47,634 |
| Bitcoin | — | — | 650 | 10,743 |
| Fiat | N/A | 1,191 | N/A | 41,630 |
| Total | $ 53,071 | $ 100,007 |
Our business model does not expose us to liquidity risk if we have excessive redemptions or withdrawals from customers. We do not use customer crypto assets as collateral for any loan, margin, rehypothecation, or other similar activities without their consent to which we or our affiliates are a party, and we did not have any such arrangements as of December 31, 2023. As of December 31, 2023, we have not experienced excessive redemptions or withdrawals, or prolonged suspended redemptions or withdrawals, of crypto assets to date. See Risk Factors–Depositing and withdrawing crypto assets into and from our platform involves risks, which could result in loss of customer assets, customer disputes and other liabilities, which could adversely impact our business included in Part I, Item 1A of this Annual Report on Form 10-K for further information.
110
– III-65 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Cash requirements and contractual obligations
Certain jurisdictions where we operate require us to hold eligible liquid assets, as defined by applicable regulatory requirements and commercial law in these jurisdictions, equal to at least 100% of the aggregate amount of all customer custodial cash liabilities. Depending on the jurisdiction, eligible liquid assets can include cash and cash equivalents, customer custodial cash, and in-transit customer receivables. As of December 31, 2023 and 2022, our eligible liquid assets were greater than the aggregate amount of customer custodial cash liabilities. We are also required to hold corporate liquid assets at our subsidiaries to meet capital requirements established by our regulators based on the value of crypto assets held in custody. As of December 31, 2023, we were in compliance with these capital requirements.
As of December 31, 2023, our material cash requirements and contractual obligations arising in the normal course of business due within the next 12 months and in total consisted of the following (in thousands):
| Amoun | ts Due | |
|---|---|---|
| Next 12 Months | Total | |
| Operating leases (1) |
$ 11,235 | $ 15,151 |
| Non-cancelable purchase obligations (2) |
245,011 | 479,226 |
| 2026 Convertible Notes (3) |
||
| Interest | 6,365 | 15,930 |
| Principal | — | 1,273,013 |
| 2028 Senior Notes (4) |
||
| Interest | 33,750 | 168,750 |
| Principal | — | 1,000,000 |
| 2031 Senior Notes (4) |
||
| Interest | 26,733 | 213,863 |
| Principal | — | 737,457 |
| Other (5) |
10,573 | 10,573 |
| Total | $ 333,667 | $ 3,913,963 |
(1) Lease payments due for corporate offices.
(2) Committed spend for non-cancellable purchase obligations greater than $1.0 million per obligation, primarily relating to technology and advertising.
(3) Assumes the 2026 Convertible Notes are not converted into our Class A common stock, repurchased or redeemed prior to maturity.
(4) Assumes the 2028 and 2031 Senior Notes are not repurchased or redeemed prior to maturity.
(5) Remaining amounts committed under a consent order with NYDFS. In January 2023, the NYDFS announced a consent order focused on historical shortcomings in Coinbase, Inc.’s compliance program. Pursuant to the consent order, Coinbase, Inc. paid a $50.0 million penalty in January 2023 and agreed to invest an additional $50.0 million in its compliance function by the end of 2024.
See Notes 12. Accrued Expenses and Other Current Liabilities, 14. Indebtedness, 20. Income Taxes and 22. Commitments and Contingencies of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K, for further information relating to our short and long term material cash requirements and contractual obligations as of December 31, 2023.
111
– III-66 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Cash flows
The following table summarizes our consolidated statements of cash flows (in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Net cash provided by (used in) operating activities | $ 922,951 | $ (1,585,419) | $ 4,038,172 |
| Net cash provided by (used in) investing activities | 5,392 | (663,822) | (1,124,740) |
| Net cash (used in) provided by financing activities | (811,332) | (5,838,518) | 9,976,084 |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | $ 117,011 | $ (8,087,759) | $ 12,889,516 |
| Effect of exchange rates on cash, cash equivalents, and restricted cash | $ 8,772 | $ (163,257) | $ (64,883) |
| Change in customer custodial cash | $ (585,666) | $ (5,547,481) | $ 6,762,841 |
Operating activities
Our largest source of cash provided by operations are revenues generated from transaction fees and stablecoin revenue. Our primary uses of cash from operating activities include payments to employees for compensation, payments for website hosting and infrastructure services, professional services, outsourced customer support costs, and other general corporate expenditures.
Net cash provided by operating activities increased by $2.5 billion for the year ended December 31, 2023 as compared to 2022 primarily due
to:
-
a $1.1 billion increase in cash provided by USDC conversions primarily to optimize our corporate balance; and
-
a decrease in cash expenditures as a result of our cost management efforts.
Net cash used in operating activities increased by $5.6 billion for the year ended December 31, 2022 as compared to 2021 primarily due to:
-
a $4.6 billion decrease in total revenues; and
-
a $770.7 million increase in cash used to purchase USDC to increase our corporate balances.
Investing activities
Net cash provided by investing activities increased by $669.2 million for the year ended December 31, 2023 as compared to 2022 primarily due to:
-
a $614.8 million decrease in cash used to purchase crypto assets for our corporate investment portfolio and a decrease in crypto asset purchases and disposals due to our investments in database and network infrastructure to support heightened trading volumes on our platform in order to reduce unanticipated system disruptions; and
-
a $155.4 million decrease in cash used related to fewer business combinations completed in 2023 due to reduced acquisition activity yearover-year as a result of market conditions and a refresh of our strategic priorities in light of these market conditions; offset in part by
-
a $193.2 million increase in cash used for net loans originated and repaid related to an increase in consumer demand for these loans due to stabilizing interest rates and increasing crypto asset prices which are used for collateral against these loans thereby increasing borrowing power.
112
– III-67 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
Net cash used in investing activities decreased by $460.9 million for the year ended December 31, 2022 as compared to 2021 primarily due to:
-
a decrease in strategic equity investments. In 2021, our overall discretionary investing activity grew significantly as we saw rapid acceleration in the pace of innovation in our industry. This drove higher investment volume and spend as: (i) we saw growth in new company formation and invested broadly across the ecosystem through our venture investing program and (ii) we made select larger corporate investments in companies that provided us with exposure to new or complementary areas of crypto (e.g., geographic regions where we did not operate). Our investing activity significantly declined year-over-year in 2022 as macroeconomic conditions shifted and led to tightening in the broader capital markets. We also significantly reduced corporate investing activity due to a refresh of our strategic priorities in light of market changes. While our strategic investing activity declined in 2022 relative to 2021, with cash outflows of $326.5 million for the year ended December 31, 2021 compared to $63.0 million for the year ended December 31, 2022, we continued to invest at a higher rate than in 2020, both in terms of deal volume and spend;
-
a $331.9 million decrease in net loans originated and repaid as we have seen a decline in consumer demand for these loans due to increasing interest rates and declining crypto assets prices which are used for collateral against these loans thereby decreasing borrowing power; offset in part by
-
a $115.2 million increase in cash used for business combinations completed in 2022 due to changes in market conditions; and
-
a $39.0 million increase in our capitalized software costs as we focused efforts on optimizing our platform through investments in database and network infrastructure launching new products, adding payment rails and expanding internationally.
Financing activities
Net cash used in financing activities decreased by $5.0 billion for the year ended December 31, 2023 as compared to 2022 primarily due to:
-
a $5.3 billion decrease of customer custodial cash liabilities as a result of a decline in fiat balances held on our platform due to a decrease in market sentiment, as discussed in the section titled “ —Key Business Metrics” above, and customers seeking higher yields on cash holdings in banks and USDC holdings on our platform; and
-
a $74.1 million decrease in taxes paid related to net share settlements of equity awards due the overall decrease in headcount and the decline in our stock price on the vesting dates, the taxable event. Our choice to net settle employee awards and pay taxes is routinely evaluated by management and may change in the future; offset in part by
-
an increase of $303.5 million in cash used for long-term debt repurchases that began in June 2023.
Net cash used in financing activities increased by $15.8 billion for the year ended December 31, 2022 as compared to 2021 primarily due to:
-
a decrease in customer custodial cash liabilities of $5.6 billion as we saw an overall decline in fiat balances held on our platform due to lower customer trading activity as compared to an inflow of $6.7 billion in the prior year;
-
a decrease of net $3.4 billion related to the issuance of our Senior Notes and 2026 Convertible Notes, which did not recur in 2022; and
113
– III-68 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
- a $165.6 million decrease in proceeds from the issuance of Class A and Class B common stock upon the exercise of stock options as our stock price was at an all-time high in 2021 as compared to 2022, coupled with our first year as a public company and the associated liquidity event this provided for holders of our stock options.
Critical Accounting Estimates
Our consolidated financial statements and the related notes included elsewhere in this Annual Report on Form 10-K are prepared in accordance with GAAP. The preparation of consolidated financial statements also requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs, and expenses and related disclosures. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ significantly from our estimates. To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, operating results, and cash flows will be affected.
See Note 2. Summary of Significant Accounting Policies of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for a summary of significant accounting policies and significant estimates and assumptions and their effects on our financial statements. Below are the significant estimates and assumptions that we consider critical because they involve a significant amount of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition or results of operations.
Business combinations, goodwill, and intangible assets
We determined that business combinations, goodwill, and intangible assets represent critical accounting estimates, as they involve significant judgment, estimates, and assumptions and to the extent that our estimates and assumptions materially change or if actual circumstances differ from those in the assumptions, our financial statements could be materially impacted.
We account for our business combinations using the acquisition method of accounting, which requires, among other things, allocation of the fair value of purchase consideration to the tangible and intangible assets acquired and liabilities assumed at their estimated fair values on the acquisition date. When determining the fair value of assets acquired and liabilities assumed, we make significant estimates and assumptions, especially with respect to non-crypto intangible assets. These intangible assets do not have observable prices and have primarily consisted of customer relationships, developed technology, licenses, trademarks and trade names, and non-compete agreements, which are recorded at acquisition date fair value, less accumulated amortization. These estimates and assumptions can include, but are not limited to, the cash flows that an asset is expected to generate in the future, the appropriate weighted-average cost of capital, the number of working hours required to recreate the intangible asset (if following the cost approach), and the estimated useful lives. Changes in these assumptions could affect the carrying value of these assets. Our estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and, as a result, actual results may differ from estimates.
Goodwill
We perform an impairment test annually in the fourth quarter or whenever events or changes in circumstances indicate that the carrying value of goodwill might not be fully recoverable. In accordance with applicable accounting guidance, a company can assess qualitative factors to determine whether it is necessary to perform a goodwill impairment test. Alternatively, a company may elect to proceed directly to a quantitative goodwill impairment test. We do the former and assess qualitative factors to determine whether it is necessary to perform a goodwill impairment test. We review factors including changes in our stock price, macroeconomic conditions, industry and market conditions, cost factors, overall financial performance, changes in any key personnel, and any changes in the composition of the carrying amount of our assets. There were no changes to the qualitative factors considered indicating an impairment of goodwill for the reporting periods presented. In the future, if there are material changes in the underlying
114
– III-69 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
estimates and assumptions pertaining to the impairment assessment, our financial statements could be materially impacted. For the reporting periods presented, we determined that it was more likely than not that the fair value of our reporting unit was more than the respective related carrying amounts, including goodwill, and therefore we did not record any goodwill impairment. Management also concluded that the Company’s reporting unit was not at risk of failing this test as of December 31, 2023.
Intangible assets
Intangible assets are initially valued at fair value using generally accepted valuation methods appropriate for the type of intangible asset. Intangible assets with definite lives are amortized over their estimated useful lives and are reviewed for impairment if indicators of impairment arise. Intangible assets assessed as having indefinite lives are not amortized, but are assessed for indicators that the useful life is no longer indefinite or for indicators of impairment each period. Indicators we review, as applicable, include whether there has been a significant adverse change in the extent or manner in which our assets are being used, a significant adverse change in legal factors affecting our assets, customer attrition, and/or a cash flow loss. Due to the dynamic nature of our business and the regulatory environment in which we operate, it is not practicable to model sensitivity of the valuation of these assets to these factors. Each reporting period, we evaluate the estimated remaining useful life of our intangible assets and whether events or changes in circumstances warrant a revision to the remaining period of amortization. We did not identify indicators of impairment of our intangible assets during the reporting periods presented. In the future, if there are material changes in the underlying estimates and assumptions pertaining to the impairment assessment, our financial statements could be materially impacted.
Strategic investments
We hold strategic investments in privately held companies in the form of equity securities without readily determinable fair values in which we do not have a controlling interest or significant influence. The vast majority of these investments are accounted for under the measurement alternative method (“the measurement alternative”) and are measured at cost, less impairment, subject to upward and downward adjustments resulting from observable price changes for identical or similar investments of the same issuer (“pricing adjustments”). We determined that valuation of privately-held strategic investments represents a critical accounting estimate because impairment evaluations and pricing adjustments involve significant judgment, estimates, and assumptions, and to the extent that these estimates and assumptions change materially or if actual circumstances differ from those in the assumptions, our financial statements could be materially impacted.
Pricing adjustments
Pricing adjustments require quantitative assessments of the fair value of our strategic investments, which may require the use of unobservable inputs. Pricing adjustments are determined by using various valuation methodologies and involve the use of estimates using the best information available, which may include cash flow projections or other available market data.
Impairment
Privately-held strategic investments are evaluated quarterly for impairment. Our qualitative analysis includes a review of indicators such as: operating results when available, business prospects of the investees, changes in the regulatory and macroeconomic environment, observable price changes in similar transactions, and general market conditions of the geographical area or industry in which our investees operate. If indicators of impairment exist, we prepare quantitative measurements of the fair value of our equity investments using an Option-Pricing Model that uses publicly available market data of comparable companies and other unobservable inputs including expected volatility, expected time to liquidity, adjustments for other company-specific developments, and the rights and obligations of the securities we hold. When the quantitative remeasurements of fair value indicate an impairment exists, we write down the investment to its current fair value.
115
– III-70 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
We anticipate volatility to our net income (loss) in future periods due to changes in the fair values associated with these investments and changes in observable prices and similar transactions that could impact our fair value assessments. Based on future market conditions, these changes could be material to our financial statements. For more information regarding these market conditions and related sensitivity, see the section titled “ Item 7A. Quantitative and Qualitative Disclosures about Market Risk – Equity investment risk . See Note 11. Prepaid expenses and other current and non-current assets of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for details of changes, which were material, in our strategic investments for the years ended December 31, 2023 and 2022.
Income taxes
We determined that income taxes involve critical accounting estimates because management makes significant estimates, assumptions, and judgments to determine our provision for income taxes, deferred tax assets and liabilities, and any valuation allowance recorded against deferred tax assets, and to the extent that our estimates and assumptions materially change, or if actual circumstances differ materially from those in the assumptions, our financial statements could be materially impacted.
We utilize the asset and liability method for computing our income tax provision. Deferred tax assets and liabilities reflect the expected future consequences of temporary differences between the financial reporting and tax bases of assets and liabilities as well as operating loss, capital loss, and tax credit carryforwards, using enacted tax rates. We assess the likelihood that our deferred tax assets will be recovered from future taxable income and, to the extent we believe that recovery is not likely, we establish a valuation allowance. Assessing the need for a valuation allowance requires a great deal of judgement and we consider all available evidence, both positive and negative, to determine whether it is more likely than not that our deferred tax assets are recoverable. We evaluate all available evidence including, but not limited to, history of earnings and losses, forecasts of future taxable income, and the weight of evidence that can be objectively verified. See Note 20. Income taxes of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for details of changes in our valuation allowance for the years ended December 31, 2023, 2022, and 2021.
We recognize the tax benefit from an uncertain tax position only if it is more likely than not the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement. Interest and penalties related to unrecognized tax benefits are recognized within provision for income taxes. See Note 20. Income taxes of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for details of changes in unrecognized tax benefits for the years ended December 31, 2023, 2022, and 2021.
For U.S. federal tax purposes, crypto asset transactions are treated on the same tax principles as property transactions. We recognize a gain or loss when crypto assets are exchanged for other property, in the amount of the difference between the fair market value of the property received and the tax basis of the exchanged crypto assets. Receipts of crypto assets in exchange for goods or services are included in taxable income at the fair market value on the date of receipt.
Legal and other contingencies
We are subject to various legal proceedings and claims that arise in the ordinary course of business, the outcomes of which are inherently uncertain, and such uncertainty may be enhanced due to the industry in which we operate. We record a liability when it is probable that a loss has been incurred and the amount is reasonably estimable, the determination of which requires significant judgment. In addition, we record recoveries of these losses when it is probable that they will be collected. These estimates are highly sensitive to change and involve variables that are not completely within our control nor practicable to model, including decisions made by regulators and settlement negotiations. Resolution of legal and
116
– III-71 –
APPENDIX III MANAGEMENT DISCUSSION AND ANALYSIS OF COINBASE
Table of Contents
other contingencies in a manner inconsistent with management’s expectations could have a material impact on our financial condition and results of operations. See the section titled “ —Results of operations—Comparison of the years ended December 31, 2023, 2022, and 2021—Operating expenses—General and administrative expenses ” above for discussion of material changes in legal and other contingencies during the years ended December 31, 2023, 2022, and 2021.
Recent Accounting Pronouncements
See Note 2. Summary of Significant Accounting Policies of the Notes to our consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K for a discussion of new accounting pronouncements adopted and not yet adopted as of the date of this Annual Report on Form 10-K.
117
– III-72 –
UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE GROUP FOLLOWING THE FURTHER DISPOSAL, FURTHER ACQUISITION, THE FEBRUARY 16 FURTHER ACQUISITION OF COINBASE SHARES AND DISPOSAL OF COINBASE SHARES
APPENDIX IV
A. UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION
The following is an illustrative unaudited pro forma consolidated statement of assets and liabilities of Brainhole Technology Limited (the “ Company ”) and its subsidiaries (hereinafter collectively referred to as the “ Group ”) (the “ Unaudited Pro Forma Financial Information ”) prepared in accordance with paragraph 4.29 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and with reference to Accounting Guideline 7 “Preparation of Pro Forma Financial Information for Inclusion in Investment Circulars” issued by the Hong Kong Institute of Certified Public Accountants and on the basis of the notes set out below, to illustrate the financial position of the Group as if the further disposal and acquisition of listed securities (the “ Major Transaction ”) had been completed on 30 June 2023.
This Unaudited Pro Forma Financial Information has been prepared by the directors of the Company for illustrative purpose only and because of its hypothetical nature, it may not purport to represent the true picture of the financial position of the Group had the Major Transaction been completed on 30 June 2023. The Unaudited Pro Forma Financial Information should be read in conjunction with other financial information included elsewhere in this circular.
Unaudited pro forma statement of assets and liabilities of the Group
| Non-current assets Plant and equipment Right-of-use assets Intangible assets Deferred tax assets Prepayment for plant and equipment |
Unaudited 30 June 2023 Pro forma adjustment (1) Pro forma adjustment (2) Pro forma adjustment (3) HK$’000 HK$’000 HK$’000 HK$’000 (Note 1) (Note 2) (Note 3) (Note 4) 48,235 5,499 891 15,748 905 71,278 |
Unaudited Pro forma 30 June 2023 HK$’000 48,235 5,499 891 15,748 905 |
|---|---|---|
| 71,278 |
– IV-1 –
UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE GROUP FOLLOWING THE FURTHER DISPOSAL, FURTHER ACQUISITION, THE FEBRUARY 16 FURTHER ACQUISITION OF COINBASE SHARES AND DISPOSAL OF COINBASE SHARES
APPENDIX IV
| Current assets Inventories Trade and other receivables Contract assets Amounts due from related companies Financial assets at fair value through profit or loss Bank balances and cash Current liabilities Trade and other payables Bank borrowings Lease liabilities Deferred income Loan from an immediate holding company Loans from related companies Income tax payables Net current assets Total assets less current liabilities |
Unaudited 30 June 2023 Pro forma adjustment (1) Pro forma adjustment (2) Pro forma adjustment (3) HK$’000 HK$’000 HK$’000 HK$’000 (Note 1) (Note 2) (Note 3) (Note 4) 38,915 95,708 1,531 7,849 54,384 (13,527) 37,811 (22,272) 44,825 13,493 (37,905) 22,216 243,212 83,124 5,537 2,394 387 486 52,973 33 144,934 98,278 169,556 |
Unaudited Pro forma 30 June 2023 HK$’000 38,915 95,708 1,531 7,849 56,396 42,629 |
|---|---|---|
| 243,028 | ||
| 83,124 5,537 2,394 387 486 52,973 33 |
||
| 144,934 | ||
| 98,094 | ||
| 169,372 |
– IV-2 –
APPENDIX IV
UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE GROUP FOLLOWING THE FURTHER DISPOSAL, FURTHER ACQUISITION, THE FEBRUARY 16 FURTHER ACQUISITION OF COINBASE SHARES AND DISPOSAL OF COINBASE SHARES
| Non-current liabilities Lease liabilities Deferred tax liability Deferred income Loan from ultimate controlling party Capital and reserves Share capital Reserves |
Unaudited 30 June 2023 Pro forma adjustment (1) Pro forma adjustment (2) Pro forma adjustment (3) HK$’000 HK$’000 HK$’000 HK$’000 (Note 1) (Note 2) (Note 3) (Note 4) 3,474 260 1,862 80,824 86,420 83,136 8,000 75,136 (34) (94) (56) 83,136 |
Unaudited Pro forma 30 June 2023 HK$’000 3,474 260 1,862 80,824 |
|---|---|---|
| 86,420 | ||
| 82,952 | ||
| 8,000 74,952 |
||
| 82,952 |
Notes to the unaudited pro forma statement of assets and liabilities of the Group:
-
(1) The unaudited consolidated statement of financial position of the Company as at 30 June 2023 has been extracted from the interim report of the Company dated 30 August 2023.
-
(2) The Group previously disposed Coinbase Global, Inc. (Nasdaq stock code: COIN) shares (“ Coinbase Shares ”) through the open market with details below. Total consideration of Coinbase Shares was HK$13,493,000, being assumed to the fair value of Coinbase Shares as at 30 June 2023.
| Trade date Number of shares disposed Average selling price per share Average selling price per share US$ HK$ 24 January 2024 10,700 126 984 6 February 2024 3,220 120 931 |
Consideration (excluding stamp duty and related expenses) HK$’000 10,529 2,998 13,527 |
Stamp duty and related expenses HK$’000 26 8 34 |
Total consideration HK$’000 10,503 2,990 |
|---|---|---|---|
| 13,493 |
– IV-3 –
APPENDIX IV
UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE GROUP FOLLOWING THE FURTHER DISPOSAL, FURTHER ACQUISITION, THE FEBRUARY 16 FURTHER ACQUISITION OF COINBASE SHARES AND DISPOSAL OF COINBASE SHARES
- (3) The Group previously acquired Coinbase Shares through the open market with details below. Total consideration of Coinbase Shares was HK$37,905,000, being assumed to the fair value of Coinbase Shares as at 30 June 2023.
| Trade date Number of shares acquired Average purchase price per share Average purchase price per share US$ HK$ 4 December 2023 10,700 143 1,115 19 December 2023 3,200 161 1,249 27 December 2023 3,470 184 1,432 14 February 2024 5,710 157 1,220 15 February 2024 3,740 170 1,326 16 February 2024 3,470 185 1,438 |
Consideration (excluding stamp duty and related expenses) HK$’000 11,934 3,996 4,969 6,964 4,958 4,990 37,811 |
Stamp duty and related expenses HK$’000 30 10 12 18 12 12 94 |
Total consideration HK$’000 11,964 4,006 4,981 6,982 4,970 5,002 |
|---|---|---|---|
| 37,905 |
- (4) The Group disposed Coinbase Shares through the open market with details below. Total consideration of Coinbase Shares was HK$22,216,000, being assumed to the fair value of Coinbase Shares as at 30 June 2023.
| Trade date Number of shares disposed Average selling price per share Average selling price per share US$ HK$ 20 February 2024 16,370 175 1,361 |
Consideration (excluding stamp duty and related expenses) HK$’000 22,272 22,272 |
Stamp duty and related expenses HK$’000 56 56 |
Total consideration HK$’000 22,216 |
|---|---|---|---|
| 22,216 |
– IV-4 –
APPENDIX IV
UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE GROUP FOLLOWING THE FURTHER DISPOSAL, FURTHER ACQUISITION, THE FEBRUARY 16 FURTHER ACQUISITION OF COINBASE SHARES AND DISPOSAL OF COINBASE SHARES
B. INDEPENDENT REPORTING ACCOUNTANTS’ ASSURANCE REPORT ON THE COMPILATION OF UNAUDITED PRO FORMA FINANCIAL INFORMATION
The following is the text of the independent reporting accountants’ assurance report received from CWK CPA Limited, Certified Public Accountants, Hong Kong, the reporting accountants of Company, in respect of the unaudited pro forma financial information prepared for the purpose of incorporation in this circular.
==> picture [125 x 79] intentionally omitted <==
The Directors Suites 1801–03 18/F, One Taikoo Place 979 King’s Road Quarry Bay Hong Kong
We have completed our assurance engagement to report on the compilation of unaudited pro forma financial information of Brainhole Technology Limited (the “ Company ”) and its subsidiaries (hereinafter collectively referred to as the “ Group ”) by the directors of the Company (the “ Directors ”) for illustrative purposes only. The unaudited pro forma financial information consists of the unaudited pro forma statement of assets and liabilities of the Group as at 30 June 2023, and related notes as set out on pages IV-1 to IV-4 of Appendix IV of the circular dated 24 May 2024 (the “ Circular ”) (the “ Unaudited Pro Forma Financial Information ”) issued by the Company in connection with the further disposal and acquisition of listed securities (the “ Major Transaction ”). The applicable criteria on the basis of which the Directors have compiled the Unaudited Pro Forma Financial Information are described on IV-1 to IV-4 of Appendix IV of the Circular.
The Unaudited Pro Forma Financial Information has been compiled by the Directors to illustrate the impact of the Major Transaction on the Group’s financial position as at 30 June 2023 as if the transaction had taken place at 30 June 2023. As part of this process, information about the Group’s financial position has been extracted by the Directors from the Group’s financial statements for the period ended 30 June 2023, on which an unaudited interim report has been published.
– IV-5 –
UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE GROUP FOLLOWING THE FURTHER DISPOSAL, FURTHER ACQUISITION, THE FEBRUARY 16 FURTHER ACQUISITION OF COINBASE SHARES AND DISPOSAL OF COINBASE SHARES
APPENDIX IV
Directors’ responsibility for the Unaudited Pro Forma Financial Information
The Directors are responsible for compiling the Unaudited Pro Forma Financial Information in accordance with paragraph 4.29 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Listing Rules ”) and with reference to Accounting Guideline (“ AG ”) 7 Preparation of Pro Forma Financial Information for Inclusion in Investment Circulars issued by the Hong Kong Institute of Certified Public Accountants (the “ HKICPA ”).
Our independence and quality management
We have complied with the independence and other ethical requirements of the Code of Ethics for Professional Accountants issued by the HKICPA, which is founded on fundamental principles of integrity, objectivity, professional competence and due care, confidentiality and professional behaviour. Our firm applies Hong Kong Standard on Quality Management 1 Quality Management for Firms that Perform Audits or Reviews of Financial Statements, or Other Assurance or Related Services Engagements which requires the firm to design, implement and operate a system of quality management including policies or procedures regarding compliance with ethical requirements, professional standards and applicable legal and regulatory requirements.
Auditor’s responsibilities
Our responsibility is to express an opinion, as required by paragraph 4.29(7) of the Listing Rules, on the Unaudited Pro Forma Financial Information and to report our opinion to you. We do not accept any responsibility for any reports previously given by us on any financial information used in the compilation of the Unaudited Pro Forma Financial Information beyond that owed to those to whom those reports were addressed by us at the dates of their issue.
We conducted our engagement in accordance with Hong Kong Standard on Assurance Engagements 3420 Assurance Engagements to Report on the Compilation of Pro Forma Financial Information Included in a Prospectus issued by the HKICPA. This standard requires that the reporting accountants plan and perform procedures to obtain reasonable assurance about whether the Directors have compiled the Unaudited Pro Forma Financial Information in accordance with paragraph 4.29 of the Listing Rules and with reference to AG 7 issued by the HKICPA.
For purposes of this engagement, we are not responsible for updating or reissuing any reports or opinions on any historical financial information used in compiling the Unaudited Pro Forma Financial Information, nor have we, in the course of this engagement, performed an audit or review of the financial information used in compiling the Unaudited Pro Forma Financial Information.
– IV-6 –
UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE GROUP FOLLOWING THE FURTHER DISPOSAL, FURTHER ACQUISITION, THE FEBRUARY 16 FURTHER ACQUISITION OF COINBASE SHARES AND DISPOSAL OF COINBASE SHARES
APPENDIX IV
The purpose of the Unaudited Pro Forma Financial Information included in the Circular is solely to illustrate the impact of Major Transaction on unadjusted financial information of the Group as if the transaction had been undertaken at an earlier date selected for purposes of the illustration. Accordingly, we do not provide any assurance that the actual outcome of the transaction would have been as presented.
A reasonable assurance engagement to report on whether the Unaudited Pro Forma Financial Information has been properly compiled on the basis of the applicable criteria involves performing procedures to assess whether the applicable criteria used by the Directors in the compilation of the Unaudited Pro Forma Financial Information provide a reasonable basis for presenting the significant effects directly attributable to the transaction, and to obtain sufficient appropriate evidence about whether:
-
the related pro forma adjustments give appropriate effect to those criteria; and
-
the Unaudited Pro Forma Financial Information reflects the proper application of those adjustments to the unadjusted financial information.
The procedures selected depend on the reporting accountants’ judgment, having regard to the reporting accountants’ understanding of the nature of the Group, the transaction in respect of which the Unaudited Pro Forma Financial Information has been compiled, and other relevant engagement circumstances.
The engagement also involves evaluating the overall presentation of the Unaudited Pro Forma Financial Information.
We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
– IV-7 –
APPENDIX IV
UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE GROUP FOLLOWING THE FURTHER DISPOSAL, FURTHER ACQUISITION, THE FEBRUARY 16 FURTHER ACQUISITION OF COINBASE SHARES AND DISPOSAL OF COINBASE SHARES
Opinion
In our opinion:
-
(a) the Unaudited Pro Forma Financial Information has been properly compiled on the basis stated;
-
(b) such basis is consistent with the accounting policies of the Group; and
-
(c) the adjustments are appropriate for the purpose of the Unaudited Pro Forma Financial Information as disclosed pursuant to paragraph 4.29(1) of the Listing Rules.
CWK CPA Limited
Certified Public Accountants Hong Kong,
24 May 2024
– IV-8 –
GENERAL INFORMATION
APPENDIX V
1. RESPONSIBILITY STATEMENT
This circular, for which the Directors collectively and individually accept full responsibility, includes particulars given in compliance with the Listing Rules for the purpose of giving information with regard to the Company. The Directors, having made all reasonable enquiries, confirm that to the best of their knowledge and belief the information contained in this circular is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement in this circular misleading.
2. DISCLOSURE OF INTERESTS
(a) Directors’ and chief executives’ interests and short positions in shares of the Company
As at the Latest Practicable Date, the Directors and chief executives of the Company and their associates had the following interests in the Shares, underlying Shares and debentures of the Company and its associated corporations (within the meaning of Part XV of the SFO) which were required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests or short positions which they were taken or deemed to have under such provisions of the SFO), or which were required, pursuant to Section 352 of the SFO, to be entered in the register referred to therein, or which were required, pursuant to the Model Code for Securities Transactions by Directors of Listed Companies of the Listing Rules (the “ Model Code ”) to be notified to the Company and the Stock Exchange.
Long positions in the shares and underlying shares of the Company
| Approximate | |||
|---|---|---|---|
| percentage of | |||
| interest in the | |||
| Company as | |||
| Number | at Latest | ||
| of ordinary | Practicable | ||
| Name of Director | Nature of interest | shares held | Date |
| Mr. Zhang Liang | Interest of controlled | 599,658,000 | 74.96% |
| Johnson | Corporation (Note) | Shares (L) |
(L) denotes long position
Note: Mr. Zhang Liang Johnson, an executive Director, was interested in 599,658,000 Shares, representing approximately 74.96% of the Company’s issued share capital, through Yoho Bravo Limited which is wholly-owned by him.
– V-1 –
GENERAL INFORMATION
APPENDIX V
(b) Substantial Shareholders’ interests and short positions
| Approximate | |||
|---|---|---|---|
| percentage of | |||
| interest in our | |||
| Company as | |||
| Number | at the Latest | ||
| Name of | of ordinary | Practicable | |
| Shareholder | Nature of interest | shares held | Date |
| Yoho Bravo | Beneficial owner | 599,658,000 (L) | 74.96% |
| Limited (Note) |
(L) denotes long position
Note: Mr. Zhang Liang Johnson, an executive Director, was interested in 599,658,000 Shares, representing approximately 74.96% of the Company’s issued share capital, through Yoho Bravo Limited which is wholly-owned by him.
Save as disclosed herein, at the Latest Practicable Date, none of the Directors or chief executive of the Company had any interests or short positions in any Shares, underlying Shares or debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO) which were required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which were taken or deemed to have under such provisions of the SFO); or were required, pursuant to section 352 of the SFO, to be entered in the register referred to therein; or were required, pursuant to the Model Code to be notified to the Company and the Stock Exchange.
Save as disclosed above, as at the Latest Practicable Date, none of the Directors is a director or employee of a company which had an interest or short position in the Shares or underlying Shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO.
3. DIRECTORS’ SERVICE CONTRACTS
As at the Latest Practicable Date, none of the Directors entered, or proposed to enter, into any service contract with any member of the Group, excluding contracts expiring or determinable by the Group within one year without payment of compensation (other than statutory compensation).
– V-2 –
GENERAL INFORMATION
APPENDIX V
4. DIRECTORS’ INTERESTS IN ASSETS AND CONTRACTS OF THE GROUP
As at the Latest Practicable Date, so far as the Directors are aware, none of the Directors had any interest, either directly or indirectly, in any assets which has since 31 December 2023 (being the date to which the latest published audited consolidated financial statements of the Company were made up) been acquired or disposed of by or leased to, any member of the Group or are proposed to be acquired or disposed of by, or leased to, any member of the Group.
As at the Latest Practicable Date, none of the Directors was materially interested, directly or indirectly, in any contract or arrangement entered into by any member of the Group subsisting at the Latest Practicable Date and which is significant in relation to the businesses of any member of the Group.
5. MATERIAL CONTRACTS
The Group has entered into the following contract (not being contract entered into in the ordinary course of business) within the two years immediately preceding the Latest Practicable Date which is or may be material:
-
(a) on 31 July 2023 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further disposal of 131,400 American depository shares of XPeng Inc. through the open market at the aggregate consideration of approximately US$2.6 million (equivalent to approximately HK$20.6 million) (for which no written contract was entered into between the parties thereto);
-
(b) on 20 December 2023 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further acquisition of 17,650 Class A common stocks of Affirm Holdings, Inc. through the open market at the aggregate consideration of approximately US$0.9 million (equivalent to approximately HK$7.0 million) (for which no written contract was entered into between the parties thereto);
-
(c) on 24 January 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further acquisition of 1,910 common stocks of NVIDIA Corporation through the open market at the aggregate consideration of approximately US$1.1 million (equivalent to approximately HK$8.9 million) (for which no written contract was entered into between the parties thereto);
-
(d) on 30 January 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further acquisition of 1,960 common stocks of Super Micro Computer, Inc. through the open market at the aggregate consideration of approximately US$1.0 million (equivalent to approximately HK$8.0 million) (for which no written contract was entered into between the parties thereto);
– V-3 –
GENERAL INFORMATION
APPENDIX V
-
(e) on 30 January 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further disposal of 1,430 common stocks of NVIDIA Corporation through the open market at the aggregate consideration of approximately US$0.9 million (equivalent to approximately HK$7.0 million) (for which no written contract was entered into between the parties thereto);
-
(f) on 6 February 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the Further Disposal of Coinbase Shares through the open market at the aggregate consideration of approximately US$0.4 million (equivalent to approximately HK$3.0 million) (for which no written contract was entered into between the parties thereto);
-
(g) on 15 February 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the Further Acquisition of Coinbase Shares through the open market at the aggregate consideration of approximately US$0.6 million (equivalent to approximately HK$5.0 million) (for which no written contract was entered into between the parties thereto);
-
(h) on 15 February 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further disposal of 880 common stocks of NVIDIA Corporation through the open market at the aggregate consideration of approximately US$0.6 million (equivalent to approximately HK$5.0 million) (for which no written contract was entered into between the parties thereto);
-
(i) on 16 February 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further disposal of 2,650 common stocks of NVIDIA Corporation through the open market at the aggregate consideration of approximately US$1.9 million (equivalent to approximately HK$15.0 million) (for which no written contract was entered into between the parties thereto);
-
(j) on 16 February 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the February 16 Further Acquisition of Coinbase Shares through the open market at the aggregate consideration of approximately US$0.6 million (equivalent to approximately HK$5.0 million) (for which no written contract was entered into between the parties thereto);
-
(k) on 16 February 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further disposal of 1,020 common stocks of Super Micro Computer, Inc. through the open market at the aggregate consideration of approximately US$1.0 million (equivalent to approximately HK$7.0 million) (for which no written contract was entered into between the parties thereto);
– V-4 –
APPENDIX V
GENERAL INFORMATION
-
(l) on 20 February 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the Disposal of Coinbase Shares through the open market at the aggregate consideration of approximately US$2.9 million (equivalent to approximately HK$22.3 million) (for which no written contract was entered into between the parties thereto);
-
(m) on 20 February 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the acquisition of 213,000 domestic shares of Seres Group Co., Ltd. through the open market at the aggregate consideration of approximately RMB15.5 million (equivalent to approximately HK$17.1 million) (for which no written contract was entered into between the parties thereto);
-
(n) on 21 February 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further acquisition of 51,500 domestic shares of Seres Group Co., Ltd. through the open market at the aggregate consideration of approximately RMB3.7 million (equivalent to approximately HK$4.0 million) (for which no written contract was entered into between the parties thereto);
-
(o) on 22 February 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further acquisition of 1,920 common stocks of Super Micro Computer, Inc. through the open market at the aggregate consideration of approximately US$1.7 million (equivalent to approximately HK$12.9 million) (for which no written contract was entered into between the parties thereto);
-
(p) on 28 February 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further acquisition of 93,800 domestic shares of Seres Group Co., Ltd. through the open market at the aggregate consideration of approximately RMB8.3 million (equivalent to approximately HK$9.1 million) (for which no written contract was entered into between the parties thereto);
-
(q) on 29 February 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further disposal of 1,490 Super Micro Shares through the open market at the aggregate consideration of approximately US$1.3 million (equivalent to approximately HK$9.9 million) (for which no written contract was entered into between the parties thereto);
– V-5 –
GENERAL INFORMATION
APPENDIX V
-
(r) on 27 February 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further disposal of 33,350 class A common stocks of Affirm Holdings, Inc. through the open market at the aggregate consideration of approximately US$1.3 million (equivalent to approximately HK$9.9 million) (for which no written contract was entered into between the parties thereto);
-
(s) on 1 March 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further acquisition of 101,200 domestic shares of Seres Group Co., Ltd. through the open market at the aggregate consideration of approximately RMB9.2 million (equivalent to approximately HK$10.1 million) (for which no written contract was entered into between the parties thereto);
-
(t) on 6 March 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the further disposal of 780 common stocks of Super Micro Computer, Inc. through the open market at the aggregate consideration of approximately US$0.9 million (equivalent to approximately HK$6.9 million) (for which no written contract was entered into between the parties thereto);
-
(u) on 7 March 2024, the Company executed a trade order with BOCI Securities Limited relating to the acquisition of 305,000 domestic shares of IEIT SYSTEMS Co., Ltd. through the open market at the aggregate consideration of approximately RMB12.9 million (equivalent to approximately HK$14.2 million) (for which no written contract was entered into between the parties thereto);
-
(v) on 21 March 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the acquisition of 23,200 common stocks of Micron Technology, Inc. through the open market at the aggregate consideration of approximately US$2.6 million (equivalent to approximately HK$19.8 million) (for which no written contract was entered into between the parties thereto);
-
(w) on 21 March 2024 (after trading hours of the Stock Exchange), the Company executed a trade order with BOCI Securities Limited relating to the disposal of 181,000 domestic shares of Seres Group Co., Ltd. through the open market at the aggregate consideration of approximately RMB18.4 million (equivalent to approximately HK$20.3 million) (for which no written contract was entered into between the parties thereto);
-
(x) on 22 March 2024, the Company executed a trade order with BOCI Securities Limited relating to the acquisition of 650,000 ordinary shares of Pop Mart International Group Limited through the open market at the aggregate consideration of approximately HK$18.0 million (for which no written contract was entered into between the parties thereto);
– V-6 –
GENERAL INFORMATION
APPENDIX V
-
(y) on 22 March 2024, the Company executed a trade order with BOCI Securities Limited relating to the further disposal of 94,000 domestic shares of Seres Group Co., Ltd. through the open market at the aggregate consideration of approximately RMB9.2 million (equivalent to approximately HK$10.2 million) (for which no written contract was entered into between the parties thereto);
-
(z) on 1 April 2024, the Company executed a trade order with BOCI Securities Limited relating to the further acquisition of 10,400 common stocks of Micron Technology, Inc. through the open market at the aggregate consideration of approximately US$1.3 million (equivalent to approximately HK$10.0 million) (for which no written contract was entered into between the parties thereto);
-
(aa) on 1 April 2024, the Company executed a trade order with BOCI Securities Limited relating to the further acquisition of 740 common stocks of Super Micro Computer, Inc. through the open market at the aggregate consideration of approximately US$0.8 million (equivalent to approximately HK$6.0 million) (for which no written contract was entered into between the parties thereto);
-
(bb) on 2 April 2024, the Company executed a trade order with BOCI Securities Limited relating to the further acquisition of 166,000 ordinary shares of Pop Mart International Group Limited through the open market at the aggregate consideration of approximately HK$5.0 million (for which no written contract was entered into between the parties thereto);
-
(cc) on 23 April 2024, the Company executed a trade order with BOCI Securities Limited relating to the further acquisition of 145,000 ordinary shares of Pop Mart International Group Limited through the open market at the aggregate consideration of approximately HK$5.0 million (for which no written contract was entered into between the parties thereto);
-
(dd) on 30 April 2024, the Company executed a trade order with BOCI Securities Limited relating to the further disposal of 66,100 domestic shares of Seres Group Co., Ltd. through the open market at the aggregate consideration of approximately RMB6.5 million (equivalent to approximately HK$7.1 million) (for which no written contract was entered into between the parties thereto); and
-
(ee) on 7 May 2024, the Company executed a trade order with BOCI Securities Limited relating to the further disposal of 82,900 domestic shares of Seres Group Co., Ltd. through the open market at the aggregate consideration of approximately RMB7.3 million (equivalent to approximately HK$8.0 million) (for which no written contract was entered into between the parties thereto).
– V-7 –
GENERAL INFORMATION
APPENDIX V
6. LITIGATION
As at the Latest Practicable Date, so far as the Directors are aware, the Group is not engaged in any material litigation or arbitration proceedings nor is any material litigation or claim pending or threatened against it.
7. DIRECTORS’ INTEREST IN COMPETING BUSINESS
As at the Latest Practicable Date, so far as the Directors are aware of, none of the Directors nor their respective close associates had any interest in any business which competes or is likely to compete, or is in conflict or is likely to be in conflict, either directly or indirectly, with the business of the Group.
8. EXPERT AND CONSENT
The following is the qualification of the expert who has given opinion or advice contained in this circular:
Name Qualification
CWK CPA Limited
Certified Public Accountants under Professional Accountant Ordinance (Cap. 50 of Laws of Hong Kong) and Registered Public Interest Entity Auditor under Financial Reporting Council Ordinance (Cap. 588 of Laws of Hong Kong)
CWK CPA Limited has given and has not withdrawn its written consent to the issue of this circular with the inclusion of its report or letter (as the case may be) and references to its name in the form and context in which they are included.
As at the Latest Practicable Date, CWK CPA Limited had no shareholding in any member of the Group, nor did it have any right (whether legally enforceable or not) to subscribe for or nominate persons to subscribe for any securities in any member of the Group.
As at the Latest Practicable Date, CWK CPA Limited did not have any direct or indirect interest in any assets which have been, since 31 December 2023 (being the date to which the latest published audited financial statements of the Group were made up), acquired or disposed of by or leased to, or were proposed to be acquired or disposed of by or leased to any member of the Group.
The letter or report (as the case may be) from the above expert is given as at the date of this circular for incorporation therein.
– V-8 –
GENERAL INFORMATION
APPENDIX V
9. GENERAL
-
(a) The registered address of the Company is Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, the Cayman Islands.
-
(b) The principal place of business of the Company in Hong Kong is at Suites 1801-03, 18/F, One Taikoo Place, 979 King’s Road, Quarry Bay, Hong Kong.
-
(c) The Hong Kong share registrar of the Company is Tricor Investor Services Limited at 17/F, Far East Finance Centre, 16 Harcourt Road, Hong Kong.
-
(d) The company secretary of the Company is Ms. Wong Tik. Ms. Wong was appointed as company secretary and authorised representative of the Company on 1 September 2023. Ms. Wong is a certified public accountant and an associate member of the Hong Kong Institute of Certified Public Accountants.
-
(e) In the event of any inconsistency, the English version of this circular shall prevail over the Chinese version.
10. DOCUMENTS ON DISPLAY
Copies of memorandums giving full particulars of each of the transaction contemplated under the Further Disposal of Coinbase Shares, the Further Acquisition of Coinbase Shares, the February 16 Further Acquisition of Coinbase Shares and the Disposal of Coinbase Shares (material contracts (f), (g), (j) and (l) as mentioned above) will be published on the websites of the Stock Exchange (www.hkexnews.hk) and the Company (http://www.brainholetechnology.com) for a period of 14 days from the date of this circular.
– V-9 –