Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Brainhole Technology Limited Interim / Quarterly Report 2021

Sep 23, 2021

50444_rns_2021-09-23_12dc6b0b-56bd-4947-90cb-f881db1244a9.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

FINANCIAL RESULTS

The Board is pleased to announce the unaudited condensed consolidated financial results of the Group for the six months ended 30 June 2021 together with the unaudited comparative figures for the corresponding period in 2020, as follows:

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

For the six months ended 30 June 2021

Six months ended
30 June
Notes 2021
HK\$'000
(Unaudited)
2020
HK\$'000
(Unaudited)
Revenue
Cost of sales
3 155,858
(130,265)
111,565
(99,086)
Gross profit 25,593 12,479
Other income
Selling and distribution costs
Administrative expenses
Finance costs
4 1,252
(4,604)
(35,826)
(2,934)
1,546
(3,586)
(30,722)
(993)
Loss before tax (16,519) (21,276)
Income tax expenses 5 (2,844) (222)
Loss for the period 6 (19,363) (21,498)
Other comprehensive income (expense) for
the period
Item that
may be
reclassified
subsequently
to
profit
or loss:
Exchange difference arising on translation of
foreign operations
1,538 (3,773)
Total comprehensive expense for the period
attributable to owners of the Company
(17,825) (25,271)
Loss per share
– Basic and diluted (HK cents)
7 (2.42) (2.69)

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 June 2021

Notes 30 June
2021
HK\$'000
(Unaudited)
31 December
2020
HK\$'000
(Audited)
Non-current assets
Plant and equipment
Right-of-use assets
Finance lease receivable
Intangible assets
Deferred tax assets
Prepayment for plant and equipment
9 115,071
5,726
249
2,363
11,564
2,201
137,174
122,464
6,987
477
2,425
14,261
4,687
151,301
Current assets
Inventories
Finance lease receivable
Trade and other receivables
Contract assets
Amounts due from related companies
Tax recoverable
Bank balances and cash
10
14
28,378
452
116,179
6,259
9,397
1,038
68,703
28,016
419
97,971
1,487
9,162
485
74,150
Non-current assets classified as held for sale 11 230,406
2,995
233,401
211,690
7,349
219,039
Current liabilities
Trade and other payables
Lease liabilities
Deferred income
Loan from an immediate holding company
12 87,981
3,099
857
29,920
121,857
64,588
3,110
722
37,331
105,751
Net current assets 111,544 113,288
Total assets less current liabilities 248,718 264,589
Notes 30 June
2021
HK\$'000
(Unaudited)
31 December
2020
HK\$'000
(Audited)
Non-current liabilities
Lease liabilities
3,491 4,685
Deferred tax liability 331 340
Deferred income 5,750 4,925
Loan from an immediate holding company
Loans from related companies
1,994
68,339
1,941
66,060
79,905 77,951
168,813 186,638
Capital and reserves
Share capital 8,000 8,000
Reserves 160,813 178,638
168,813 186,638

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2021

Share
capital
HK\$'000
Share
premium
HK\$'000
Statutory
reserve
HK\$'000
Capital
reserve
HK\$'000
Translation
reserve
HK\$'000
Merger
reserve
HK\$'000
Retained
profits
HK\$'000
Total
HK\$'000
At 1 January 2020 (audited) 8,000 104,098 7,437 (11,140) (14,926) 12,778 118,633 224,880
Loss for the period
Other comprehensive expense
for the period:
Exchange difference arising on
(21,498) (21,498)
translation of foreign operations (3,773) (3,773)
Total comprehensive expense
for the period
(3,773) (21,498) (25,271)
At 30 June 2020 (unaudited) 8,000 104,098 7,437 (11,140) (18,699) 12,778 97,135 199,609
At 1 January 2021 (audited) 8,000 104,098 8,282 2,172 (7,725) 12,778 59,033 186,638
Loss for the period
Other comprehensive income
for the period:
(19,363) (19,363)
Exchange difference arising on
translation of foreign operations
1,538 1,538
Total comprehensive income (expense)
for the period
1,538 (19,363) (17,825)
At 30 June 2021 (unaudited) 8,000 104,098 8,282 2,172 (6,187) 12,778 39,670 168,813

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2021

Six months ended
30 June
2021
HK\$'000
(Unaudited)
2020
HK\$'000
(Unaudited)
OPERATING ACTIVITIES
Loss before tax
Adjustments for:
(16,519) (21,276)
Amortisation of intangible assets 90 150
Amortisation of deferred income
Bank interest income
(775)
(292)
(148)
(26)
Depreciation of plant and equipment
Depreciation of right-of-use assets
12,286
1,723
10,877
1,707
Finance costs 2,934 993
Gain on disposal of plant and equipment
Government grants

(17)
(33)
(545)
Interest income on finance lease
Loss on disposal of non-current assets
(53) (71)
classified as held for sale 436 641
Write-off of plant and equipment 47
Operating cash flows before movements in working capital (140) (7,731)
(Increase) decrease in inventories
(Increase) decrease in trade and other receivables
(36)
(17,252)
2,150
20,428
Increase in contract assets
Increase in amounts due from related companies
(4,748)
(130)
(41)
(775)
Increase (decrease) in trade and other payables
Decrease in finance lease receivable
22,581
259
(14,612)
225
Cash generated from (used in) operations
Hong Kong profits tax paid
534
(356)
(192)
PRC enterprise income tax paid (548) (80)
NET CASH USED IN OPERATING ACTIVITIES (14) (628)
Six months ended
30 June
2021
HK\$'000
(Unaudited)
2020
HK\$'000
(Unaudited)
INVESTING ACTIVITIES
Acquisition of plant and equipment
Prepayment for plant and equipment
Settlement of payables for plant and equipment
Bank interest received
Proceeds from disposal of plant and equipment
Proceeds from disposal of non-current assets
classified as held for sale
(1,001)
(63)
(211)
292

3,996
(3,700)
(567)
(5,129)
26
2,079
4,950
NET CASH GENERATED FROM (USED IN) INVESTING
ACTIVITIES
3,013 (2,341)
FINANCING ACTIVITIES
Government grants received
Repayment of principal element of lease liabilities
Repayment of interest element of lease liabilities
Repayment to an immediate holding company
Loan obtained from an immediate holding company
Interest expenses paid
1,686
(1,678)
(216)
(8,000)

1,416
(1,713)
(92)
(13,630)
14,000
(370)
NET CASH USED IN FINANCING ACTIVITIES (8,208) (389)
NET DECREASE IN CASH AND CASH EQUIVALENTS (5,209) (3,358)
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF
THE PERIOD
74,150 56,018
Effect of foreign exchange rate changes (238) 306
CASH AND CASH EQUIVALENTS AT THE END OF
THE PERIOD, REPRESENTED BY BANK BALANCES
AND CASH 68,703 52,966

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL RESULTS

1. GENERAL INFORMATION

The Company was incorporated in the Cayman Islands on 10 September 2014 as an exempted company with limited liability under the Cayman Companies Law, Chapter 22 (Law 3 of 1961, as consolidated and revised) of the Cayman Islands and its issued shares had been listed on the Stock Exchange since 2017.

The address of the registered office of the Company is Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, the Cayman Islands. The address of the principal place of business of the Company is Office A, 31st Floor, Billion Plaza II, 10 Cheung Yue Street, Cheung Sha Wan, Kowloon, Hong Kong. Its immediate holding company is Yoho Bravo Limited, a company incorporated in the British Virgin Islands with limited liability and its ultimate controlling party is Mr. Zhang Liang Johnson ("Mr. Zhang").

The Company is principally engaged in investment holding. The principal activities of its subsidiaries are the manufacturing and trading of semiconductors, broadband infrastructure construction and the provision of integrated solution for smart domain application (including smart home, smart campus and smart communities).

2. BASIS OF PREPARATION AND ACCOUNTING POLICIES

The unaudited condensed consolidated financial results of the Group for the Period are presented in HK\$ which is the same as the functional currency of the Company.

The unaudited condensed consolidated financial results of the Group for the Period have been prepared in accordance with the applicable disclosure requirements of the Listing Rules and the Hong Kong Accounting Standard 34 Interim Financial Reporting issued by the HKICPA.

The unaudited condensed consolidated financial results have been prepared on the historical cost basis except for loan from an immediate holding company and loans from related companies that are measured at fair value. Historical cost is generally based on the fair value of the consideration given in exchange for goods and services.

The basis of preparation and accounting policies adopted in preparing these unaudited condensed consolidated financial results for the Period are consistent with those adopted in the preparation of the Group's annual report for the year ended 31 December 2020.

In the current period, the Group has applied for the first time the following new or revised HKFRSs that are relevant to and effective for the Group's consolidated financial statements for the annual period beginning on 1 January 2021.

Amendments to HKFRS 9, HKAS Interest Rate Benchmark Reform –
39, HKFRS 7, HKFRS 4 and Phase 2
HKFRS 16
Amendment to HKFRS 16 COVID-19-Related Rent Concessions
beyond 30 June 2021

The adoption of the above new or revised HKFRSs in the current period has no material effect on the amounts reported and/or disclosures set out in these unaudited condensed consolidated financial statements.

The Group has not early adopted any new and amendments to HKFRSs that have been issued but are not yet effective.

The unaudited condensed consolidated financial results have not been audited nor reviewed by the auditor of the Company, but have been reviewed by the audit committee of the Company.

The preparation of unaudited condensed consolidated financial results in conformity with HKFRSs requires the use of certain critical accounting estimates. It also requires the management to exercise its judgement in the process of applying the Group's accounting policies.

3. REVENUE AND SEGMENT INFORMATION

Information reported to the Board, being the chief operating decision maker (the "CODM"), for the purposes of resource allocation and assessment of segment performance focuses on types of goods delivered. No operating segments identified by the CODM have been aggregated in arriving at the reportable segments of the Group.

Specifically, the Group's reportable and operating segments under HKFRS 8 Operating Segments are as follows:

  • a) Manufacturing segment engages in selling of electronic and electrical parts and components manufactured by the Group.
  • b) Trading segment engages in trading of electronic and electrical parts and components sourced from third-party suppliers.
  • c) Broadband infrastructure and smart domain segment engages in the provision of broadband infrastructure construction services, promotion of broadband services, smart domain solution services and operating leases for broadband infrastructure.

Segment revenue represents revenue derived from the manufacturing and trading of electronic and electrical parts and components, and provision of services for broadband infrastructure construction, promotion of broadband and integrated solution for smart domain application. An analysis of the Group's revenue for the Period from continuing operations is as follows:

Six months ended
30 June
2021
HK\$'000
(Unaudited)
2020
HK\$'000
(Unaudited)
Revenue from contracts with customers
within the scope of HKFRS 15
Manufacturing of electronic goods
Trading of electronic goods
62,601
42,416
55,857
24,851
Broadband infrastructure and smart domain:
– Broadband infrastructure construction services
– Commission income
– Provision of smart domain solution services
28,829
7,817
11,313
17,635
5,897
6,827
Revenue from other sources
Broadband infrastructure and smart domain:
Rental income from broadband infrastructure
152,976 111,067
under operating lease
– Lease payments that are fixed at a rate
2,882 498
155,858 111,565

Disaggregation of revenue from contracts with customers by timing of recognition

Six months ended
30 June
2021
HK\$'000
(Unaudited)
Timing of revenue recognition
At a point in time
Over time
124,147
28,829
93,432
17,635
Total revenue from contracts with customers 152,976 111,067

10 Brainhole Technology Limited Interim Report 2021

Segment revenue and results

The following is an analysis of the Group's revenue and results by reportable and operating segments:

Six months ended 30 June
Broadband infrastructure
Manufacturing Trading and smart domain Total
2021 2020 2021 2020 2021 2020 2021 2020
HK\$'000 HK\$'000 HK\$'000 HK\$'000 HK\$'000 HK\$'000 HK\$'000 HK\$'000
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Segment revenue 62,601 55,857 42,416 24,851 50,841 30,857 155,858 111,565
Segment profit (loss) 4,147 (3,809) 4,292 3,196 894 1,652 9,333 1,039
Unallocated income 115 959
Unallocated expenses (25,967) (23,274)
Loss before tax (16,519) (21,276)

The accounting policies of the operating segments are the same as the Group's accounting policies. Segment profit (loss) represents the profit (loss) earned by each segment without allocation of certain administrative expenses, finance costs and certain other income. This is the measure reported to the CODM of the Group for the purposes of resource allocation and performance assessment.

Segment assets and liabilities

The following is an analysis of the Group's assets and liabilities by reportable and operating segments:

As at As at
30 June 31 December
2021 2020
HK\$'000 HK\$'000
(Unaudited) (Audited)
SEGMENT ASSETS
Manufacturing 150,617 174,083
Trading 22,418 21,095
Broadband infrastructure and smart domain 147,953 128,917
Unallocated 49,587 46,245
Total assets 370,575 370,340
SEGMENT LIABILITIES
Manufacturing 21,489 15,915
Trading 13,680 11,485
Broadband infrastructure and smart domain 57,841 40,726
Unallocated 108,752 115,576
Total liabilities 201,762 183,702

For the purposes of monitoring segment performance and allocating resources between segments:

  • all assets are allocated to operating segments other than certain plant and equipment and right-of-use assets for administrative purpose, certain deferred tax assets, certain other receivables and prepayments, and certain bank balances and cash as these assets are managed on a group basis; and
  • all liabilities are allocated to operating segments other than certain other payables, certain lease liabilities, deferred tax liability, loans from an immediate holding company and loans from related companies.

4. FINANCE COSTS

Six months ended
30 June
2021
HK\$'000
(Unaudited)
2020
HK\$'000
(Unaudited)
Interests on:
Lease liabilities
Loans from an immediate holding company
Loans from related companies
Loss on early repayment of loan from an immediate holding
company
216
918
1,734
66
92
901

2,934 993

5. INCOME TAX EXPENSES

The Group calculates the period income tax expenses using the tax rate that would be applicable to the expected total annual earnings. The major components of income tax expenses in the unaudited condensed consolidated statement of profit or loss and other comprehensive income are:

Six months ended
30 June
2021
HK\$'000
(Unaudited)
2020
HK\$'000
(Unaudited)
Current tax:
Hong Kong
The PRC

1
57
259
Over provision in prior years:
Hong Kong
The PRC
1

316

(44)
Deferred tax
2,843
(44)
(50)
2,844 222
  • (i) Pursuant to the rules and regulations of the British Virgin Islands and the Cayman Islands, the Group is not subject to any income tax in these jurisdictions for the six months ended 30 June 2021 and 2020.
  • (ii) For the six months ended 30 June 2021 and 2020, Hong Kong profits tax of the qualified entity of the Group is calculated in accordance with the two-tiered profits tax rates regime. Under the two-tiered profits tax rates regime, the first HK\$2,000,000 of assessable profits of the qualifying corporation is taxed at 8.25%, and assessable profits of the qualifying corporation above HK\$2,000,000 is taxed at 16.5%. The assessable profits of the other entities of the Group not qualifying for the two-tiered profits tax rates regime continue to be taxed at a flat rate of 16.5%.
  • (iii) Under the Law of the PRC on Enterprise Income Tax (the "EIT Law") and Implementation Regulation of the EIT Law, the tax rate of the PRC subsidiaries is 25% from 1 January 2008 onwards.

For the six months ended 30 June 2021, Guangzhou Weaving was recognised by the PRC government as "High and New Technology Enterprise" ("HNTE") and was eligible to a preferential tax rate of 15%, while Dongguan Jia Jun was subject to a tax rate of 25%. For the six months ended 30 June 2020, Guangzhou Weaving and Dongguan Jia Jun were both qualified as HNTE and eligible to a preferential tax rate of 15%.

6. LOSS FOR THE PERIOD

Loss for the period has been arrived at after charging (crediting):

Six months ended
30 June
2021
2020
HK\$'000 HK\$'000
(Unaudited) (Unaudited)
Amount of inventories recognised as expenses 93,879 77,963
Amortisation of intangible assets 90 150
Depreciation of plant and equipment 12,286 10,877
Depreciation of right-of-use assets 1,723 1,707
Research and development costs (Note
(i))
6,869 6,936
Write-off of plant and equipment 47
Government grants (Note
(ii))
(17) (545)
Gain on disposal of plant and equipment (33)
Gain on disposal of trademark (90)
Loss on disposal of non-current assets classified as held for sale 436 641
Staff costs (including Directors' emoluments)
Salaries and allowances 31,391 27,235
Retirement benefits scheme contributions 2,979 1,539
Total staff costs 34,370 28,774

Notes:

  • (i) The research and development costs included staff cost of approximately HK\$4,483,000 (six months ended 30 June 2020: HK\$4,227,000) which has been included in staff costs disclosure above.
  • (ii) Government grants were subsidies received from local government authorities and the Group has fulfilled all conditions attached to the subsidies. The grants were recognised as other income upon receipt for the six months ended 30 June 2021 and 2020.

7. LOSS PER SHARE

The calculation of the basic and diluted loss per share attributable to owners of the Company is based on the following data:

Basic loss per share

Six months ended
30 June
2021
2020
(Unaudited)
(Unaudited)
Loss
Loss for the purpose of basic and diluted loss per share
HK\$(19,363,000) HK\$(21,498,000)
Number of shares
Weighted average number of ordinary shares for the purpose of
basic and diluted loss per share
800,000,000 800,000,000

Diluted loss per share

Diluted loss per share is the same as basic loss per share for the six months ended 30 June 2021 and 2020 as there were no dilutive potential ordinary shares outstanding during these periods.

8. DIVIDEND

No interim dividend was paid or proposed during the Period, nor has any interim dividend been proposed since the end of the reporting period (six months ended 30 June 2020: nil).

9. PLANT AND EQUIPMENT

During the Period, the Group acquired plant and equipment of approximately HK\$3,556,000 (six months ended 30 June 2020: HK\$22,104,000).

There was no plant and equipment which was disposed of by the Group during the Period (six months ended 30 June 2020: HK\$2,046,000).

Plant and equipment with a net carrying value of approximately HK\$47,000 were written off by the Group during the Period (six months ended 30 June 2020: nil).

10. TRADE AND OTHER RECEIVABLES

As at
30 June
2021
As at
31 December
2020
HK\$'000 HK\$'000
(Unaudited) (Audited)
Receivables at amortised cost comprise:
Trade receivables 102,694 90,332
Less: allowance for impairment loss of trade receivables (1,985) (1,965)
100,709 88,367
Deposits and other receivables 12,314 5,847
Prepayments 3,156 3,757
Total trade and other receivables 116,179 97,971

As at 30 June 2021, the gross amount of trade receivables arising from contracts with customers and operating leases amounted to approximately HK\$98,371,000 (31 December 2020: HK\$87,728,000) and HK\$2,338,000 (31 December 2020: HK\$639,000) respectively.

The Group does not hold any collateral over its trade and other receivables.

The Group allows a credit period of 0 to 90 days (31 December 2020: 0 to 90 days) to its customers for manufacturing and trading segments. For customers for broadband infrastructure and smart domain segment, various credit periods are granted to its customers, and the credit period of individual customer is considered on a mutually-agreed basis and stipulated in the project contract, as appropriate.

The following is an aged analysis of trade receivables, net of allowance for impairment, presented based on the date of delivery/invoice date, which approximates the respective revenue recognition dates, at the end of the reporting period.

As at As at
30 June 31 December
2021 2020
HK\$'000 HK\$'000
(Unaudited) (Audited)
0 to 30 days 47,014 41,710
31 to 90 days 38,871 32,462
91 to 365 days 10,576 8,930
Over 365 days 4,248 5,265
100,709 88,367

11. NON-CURRENT ASSETS CLASSIFIED AS HELD FOR SALE

During the year ended 31 December 2019, the Directors committed to a plan to dispose certain machineries under the manufacturing segment and those machineries were therefore classified as non-current assets held for sale and presented separately in the consolidated statement of financial position as at and subsequent to 31 December 2019.

During the Period, the abovementioned machineries with the carrying amount of approximately HK\$4,432,000 (six months ended 30 June 2020: HK\$5,591,000) were disposed of, for cash proceeds of approximately HK\$3,996,000, resulting in a net loss on disposals of approximately HK\$436,000 (six months ended 30 June 2020: HK\$641,000) and recognised in profit and loss for the Period.

As at 30 June 2021, the management of the Group remains committed to its plans to sell the machineries with the carrying amount of approximately HK\$2,995,000 and has been actively communicating with the potential buyers, therefore, the remaining machineries continue to be classified as non-current assets held for sale as at 30 June 2021.

As at As at
30 June 31 December
2021 2020
HK\$'000 HK\$'000
(Unaudited) (Audited)
Trade payables 64,593 46,131
Payables for acquisition of plant and equipment 5 211
Accruals of costs for contract works 3,842 610
Accrued staff costs 4,130 4,754
Payable for commission 1,925
Accruals and other payables 15,411 10,957
87,981 64,588

12. TRADE AND OTHER PAYABLES

The Group's accruals and other payables included interest payable to the loan from an immediate holding company of approximately HK\$722,000 as at 30 June 2021 (31 December 2020: HK\$380,000).

Included in the Group's accrued staff costs as at 30 June 2021 were accrued Directors' emoluments of approximately HK\$270,000 (31 December 2020: nil).

The following is an aged analysis of trade payables presented based on the invoice date at the end of the reporting period.

As at As at
30 June 31 December
2021 2020
HK\$'000 HK\$'000
(Unaudited) (Audited)
Within 3 months 45,934 32,602
4 to 6 months 7,023 6,263
7 to 12 months 7,634 3,684
Over 1 year 4,002 3,582
64,593 46,131

The credit period on purchases of goods ranged from 30 to 180 days (31 December 2020: 30 to 180 days). The Group has financial risk management policies in place to ensure that all payables are settled within the credit timeframe.

13. CAPITAL COMMITMENTS

As at 30 June 2021, the Group has contracted for but not provided in the unaudited condensed consolidated financial results in respect of acquisition of plant and equipment and broadband infrastructure construction of approximately HK\$11,257,000 (31 December 2020: HK\$11,024,000).

14. RELATED PARTY DISCLOSURES

Save as disclosed elsewhere in the unaudited condensed consolidated financial results, the Group has the following related party transaction with its related parties:

(a) Related parties' transactions

During the Period, the Group entered into the following transactions with related parties:

Six months ended
30 June
2021 2020
HK\$'000 HK\$'000
(Unaudited) (Unaudited)
Revenue from broadband infrastructure
construction services
遵義實地房地產開發有限公司 2,342 2,210
天津金河灣置業有限公司 243
廣東譽豐地產發展有限公司 122
廣州豐實房地產開發有限公司 22
惠州市現代城房地產發展有限公司 1,745 649
武漢平安中信置業有限公司 355 354
三亞巨源旅業開發有限公司 164 86
實地地產集團有限公司 41 51
廣州普聚商貿有限公司 2
廣東實地物業管理有限公司蘿崗分公司 63
重慶實地房地產開發有限公司 611
Guangzhou R&F Properties Co., Ltd. and its
subsidiaries, joint ventures and associates
(the "Guangzhou R&F Group") 21,518 13,950
Service costs charged by
廣州天力物業發展有限公司 ("廣州天力") 4,012 2,428

(b) Related parties' balances

The following balances were outstanding at the end of the reporting period:

As at
30 June
As at
31 December
2021
HK\$'000
2020
HK\$'000
(Unaudited) (Audited)
Amounts due from related companies
遵義實地房地產開發有限公司 4,773 6,252
天津金河灣置業有限公司 413
無錫實地房地產開發有限公司 151 150
廣東譽豐地產發展有限公司 386 382
廣州豐實房地產開發有限公司 129 127
惠州市現代城房地產發展有限公司 2,706 1,445
武漢平安中信置業有限公司 340 113
深圳富茅房地產開發有限公司 19 130
實地地產集團有限公司 43 27
廣州哈奇智能科技有限公司 173 123
重慶實地房地產開發有限公司 426
三亞巨源旅業開發有限公司 179
廣東實地物業管理有限公司蘿崗分公司 72
9,397 9,162
Balances with Guangzhou R&F Group
– Included in trade receivables 18,208 12,834
– Included in contract assets 5,459 1,419
Balances with 廣州天力
– Included in prepayments 905 243
– Included in trade payables 756 586
– Included in accruals 3,784 3,357
Balances with 廣州富力鼎盛置業發展有限公司
富力君悅大酒店分公司 ("廣州富力鼎盛置業")
– Included in trade payables 11 30

The Guangzhou R&F Group, 廣州天力 and 廣州富力鼎盛置業 are controlled, jointly controlled or significantly influenced by the close family member of the Group's controlling shareholder, Mr. Zhang. There are various credit terms granted to/from the related parties on mutually agreed basis.

(c) Compensation of key management personnel

The Directors considered that they are the only key management personnel of the Group for the periods ended 30 June 2021 and 2020.

The emoluments of the Directors are determined by the Board with reference to the performance of individuals and market trends.

(d) Loans from an immediate holding company

The Company obtained a loan facility up to HK\$38,000,000 from its immediate holding company. The loan facility is unsecured, bearing interest at a fixed rate of 2% per annum for 24 months from the first withdrawal date in July 2019, and contains a repayable on demand clause.

As at 30 June 2021, the outstanding loan principal amount was approximately HK\$29,920,000 (31 December 2020: HK\$37,920,000) and the Group had undrawn facilities of approximately HK\$8,080,000 (31 December 2020: HK\$80,000). The Group has incurred interest expense of approximately HK\$342,000 for the Period (for the six months ended 30 June 2020: HK\$370,000) and the interest payable to its immediate holding company was approximately HK\$722,000 as at 30 June 2021 (31 December 2020: HK\$380,000).

On 4 September 2020, the Group obtained another loan from its immediate holding company of principal amount of HK\$2,500,000, which is unsecured, interest free and repayable on 3 September 2025.

The loans from an immediate holding company were carried at amortised cost using the effective interest method. The effective interest rates applied were 5.25% and 5.58% per annum respectively.

(e) Loans from related companies

On 17 July 2020, the Group obtained a loan from Tian Li (Hong Kong) Tou Zi Company Limited ("Tian Li") with total principal amount of HK\$24,000,000 which is unsecured, interest free and repayable on 20 July 2025. The director of Tian Li is a close family member of Mr. Zhang, the controlling shareholder of the Group.

On 9 December 2020, the Group obtained another loan from 廣州普及房地產代理有限公司 with total principal amount of RMB46,146,000 (equivalent to approximately HK\$51,923,000) which is unsecured, interest free and repayable on 9 December 2023. 廣州普及房地產代理有限公司 is beneficially owned by the Group's controlling shareholder, Mr. Zhang.

The loans from related companies were carried at amortised cost using the effective interest method. The effective interest rates applied were 5.57% and 5.17% per annum respectively.

15. CONTINGENT LIABILITIES

As at 30 June 2021, the Group had no material contingent liabilities (31 December 2020: nil).

16. APPROVAL OF UNAUDITED CONDENSED CONSOLIDATED FINANCIAL RESULTS

The unaudited condensed consolidated financial results were approved and authorised for issue by the Board on 31 August 2021.

17. EVENTS AFTER THE REPORTING PERIOD

There was no significant event that took place after the reporting period and up to the date of this report.

MANAGEMENT DISCUSSION AND ANALYSIS

BUSINESS REVIEW

(i) Semiconductor business

The strong adoption across a wide range of high technology from 5G networks, artificial intelligence, internet of things, cloud computing and big data processing around the world in the last few years drives the need of technologies with higher power efficiency, speed and more complex functionalities. This stimulated the global market demand for the semiconductor industry.

In general, semiconductor manufacturing consists of a series of processes, comprising of design of the integrated circuit ("IC"), preliminary testing of the viability of the design, wafer fabrication, assembly and packaging and final testing. The Group is principally engaged in the assembly, packaging and sales of its self-manufactured discrete semiconductors and trading of semiconductors sourced from third-party suppliers. The assembly and packaging are one of and in the downstream of the whole manufacturing process transforming semiconductor chips into functional devices which are used in a variety of end-use applications.

The design of IC and wafer fabrication is dominated by several giant multinational companies, while the market of assembly and packaging of discrete semiconductors includes large players and smaller local players. Therefore, the Group, which is in the downstream of the supply chain of semiconductors, is facing more keen competition.

During the Period, with the launch of vaccines and the implementation of economic recovery measures, the global economy and the semiconductor market have gradually recovered from the adverse impact of COVID-19. Hence, the Group's revenue from manufacturing and trading of semiconductors for the Period increased by approximately 30.1% as compared to the corresponding period of the previous financial year.

During the Period, the revenue from the manufacturing business of semiconductors increased by approximately 12.1% as compared to the corresponding period of the previous financial year. In addition to its manufacturing business, the Group continued to operate its trading business during the Period, primarily to supplement its sales of selfmanufactured products. The Group acts as a solution kits integrator and is engaged in trading of semiconductors that its customers specifically require. These semiconductors, however, are not manufactured by the Group. The product mix required by customers varies from time to time. During the Period, the revenue from trading of semiconductors increased by approximately 70.7% as compared to the corresponding period of the previous financial year.

However, there is possibility of another wave of delta variant of COVID-19 and uncertainties caused by the continuous tension of the global trade dispute and tariff battle between China and the United States. The Group's customers of semiconductors generally slowed down their new order placing when compared to that before the outbreak of COVID-19. The recovery pace of the orders from the customers remains uncertain.

During the Period, the Group continued its ongoing efforts in research and development and innovations. Regarding the semiconductors business, the Group has registered 60 patent rights in the PRC in respect of its process innovation and product innovation as at 30 June 2021.

The number of customers of the Group's semiconductors business increased from 170 as at 30 June 2020 to 178 as at 30 June 2021.

(ii) Broadband infrastructure and smart domain business

By completing the acquisition of Guangzhou Weaving in September 2019, the Group extended its business portfolio to broadband infrastructure construction and the provision of integrated solution for smart domain application (including smart home, smart campus and smart communities) in the PRC. Its smart domain solution includes hardware for security and identification purposes, software for residence management, energy saving and community services.

Due to its business nature, the broadband infrastructure construction and the provision of integrated solution for smart domain application were relatively less susceptible to the impact of the COVID-19 pandemic than the semiconductors business. Since 2020, the Group successfully partnered with the domestic high-tech leading players to explore the business opportunities on providing smart domain solution together, especially for the smart campus projects. In view of this, the Group has also expanded its workforce to develop into this business segment. As smart living has become increasingly popular, the Group believes that the contribution from this business segment can continue to enhance Shareholders' equity and diversify the Group's risk portfolio.

FINANCIAL REVIEW

Revenue

The Group recorded revenue of approximately HK\$155.8 million during the Period, as compared to the revenue of approximately HK\$111.6 million for the six months ended 30 June 2020. The increase in revenue was approximately HK\$44.2 million or 39.7% when compared to the corresponding period of the previous financial year. It was primarily attributable to the increase in the revenue of both semiconductor business and broadband infrastructure and smart domain business.

For semiconductor business, both manufacturing and trading segments also benefited from the recovery of the semiconductor market from the impact of COVID-19. During the Period, the Group recorded revenue of approximately HK\$62.6 million from sales of its self-manufactured semiconductors, representing an increase of approximately HK\$6.7 million or 12.1% as compared to that of approximately HK\$55.9 million for the six months ended 30 June 2020.

The Group's trading of semiconductors primarily complements sales of selfmanufactured semiconductors when it provides solution kits services to its customers. During the Period, the Group's revenue derived from its trading of semiconductors amounted to approximately HK\$42.4 million, representing an increase of approximately HK\$17.5 million or 70.7% as compared to that of approximately HK\$24.9 million for the six months ended 30 June 2020.

On the other hand, the revenue of broadband infrastructure and smart domain segment contributed by Guangzhou Weaving Group amounted to approximately HK\$50.8 million during the Period, compared to the revenue of approximately HK\$30.8 million for the six months ended 30 June 2020. The increase of approximately HK\$20.0 million or 64.8% was mainly because there were more projects for the broadband infrastructure construction and smart domain solution during the Period.

Gross Profit and Gross Profit Margin

The Group's gross profit amounted to approximately HK\$25.6 million for the Period, representing an increase of approximately HK\$13.1 million or 105.1% from approximately HK\$12.5 million for the six months ended 30 June 2020. It was mainly attributable to the increase in revenue and gross profit margin of semiconductors business, which led to the gross profit of semiconductor business having increased from approximately HK\$2.8 million for the six months ended 30 June 2020 to approximately HK\$12.3 million for the Period.

Moreover, Guangzhou Weaving Group also contributed gross profit of approximately HK\$13.3 million for the Period, while recorded gross profit of approximately HK\$9.7 million for the six months ended 30 June 2020.

The Group's overall gross profit margin for the Period was approximately 16.4%, representing an increase of approximately 5.2 percentage points, as compared with gross profit margin of approximately 11.2% for the six months ended 30 June 2020. Such increase was primarily due to the increase of gross profit margin of the semiconductor business, which increased from approximately 3.4% for the six months ended 30 June 2020 to approximately 11.7% for the Period. This was mainly attributable to the higher efficiency for the absorption of manufacturing overhead costs arising from the increase in revenue and sales volume of semiconductors during the Period, while there was temporary suspension of production of semiconductors for about one month after the Chinese New Year in 2020 due to the public health measures put in place to prevent the spread of the COVID-19 pandemic. Furthermore, there was also reduction in costs incurred for the anti-pandemic measures such as the quarantine, social distancing and other pandemic containment measures during the Period.

The gross profit margin of Guangzhou Weaving Group was recorded at approximately 26.2% and 31.4% respectively for the Period and for the six months ended 30 June 2020. The decrease was mainly attributable to more competitive price offered for the broadband infrastructure construction projects in order to capture the market share.

Selling and Distribution Costs

The Group's selling and distribution costs for the Period was approximately HK\$4.6 million, representing an increase of approximately HK\$1.0 million or 28.4% from approximately HK\$3.6 million for the six months ended 30 June 2020. The amount mainly represented the selling and distribution costs of semiconductors business and such increase was in line with the change of revenue of semiconductor business during the Period as discussed above.

Administrative Expenses

Administrative expenses mainly included staff costs, Directors' remuneration, legal and professional fees, depreciation, research and development expenditure, insurance, office expenses, rental expenses, travelling expenses, entertainment expenses and other miscellaneous operating expenses.

The Group's administrative expenses for the Period was approximately HK\$35.8 million, increased by approximately HK\$5.1 million or 16.6%, as compared to that of approximately HK\$30.7 million for the six months ended 30 June 2020.

The increase was primarily attributable to, among others, (i) the increase of staff costs; and (ii) the provisional reduction of employer's contribution of social insurance by the PRC government due to the outbreak of COVID-19 in 2020 while there was no such reduction for the Period.

Income Tax Expenses

The Group's income tax expenses for the Period were approximately HK\$2.8 million, as compared to income tax expenses of approximately HK\$0.2 million for the six months ended 30 June 2020. Such increase of income tax expenses was primarily attributable to the deferred tax impact arising from the disposal of noncurrent assets classified as held for sale during the Period as disclosed in note 11 to the unaudited condensed consolidated financial results.

Loss for the Period

As a result of the foregoing, the Group's net loss for the Period was approximately HK\$19.4 million, when compared to the net loss of approximately HK\$21.5 million for the six months ended 30 June 2020.

LIQUIDITY AND FINANCIAL RESOURCES AND CAPITAL STRUCTURE

During the Period, the operations of the Group were primarily funded by internally generated cash flows.

The Group's outstanding capital commitments as at 30 June 2021 amounted to approximately HK\$11.3 million (31 December 2020: HK\$11.0 million). Such commitments primarily related to the broadband infrastructure construction and purchase of equipment and machinery to meet the demand of the market and quality control improvements in the production plant. Such outstanding commitments are expected to be funded by the Group's internally generated funds.

As at 30 June 2021, the Group had no outstanding bank borrowings.

Please refer to note 12 to the unaudited condensed consolidated financial results in this report for the ageing analysis in respect of the trade payables of the Group as at 30 June 2021 and 31 December 2020.

The Group's gearing ratios as at 30 June 2021 and 31 December 2020, which were calculated by dividing its total bank borrowings by its total equity as at those dates, were both nil due to the absence of bank borrowings as at those dates.

The Group adopts conservative treasury policies in cash and financial management. To achieve better risk control and minimise the cost of funds, the Group's treasury activities are centralised with all bank deposits denominated either in HK\$, US\$ or RMB. The Group's liquidity and financing requirements are reviewed regularly. The Group will continue to maintain a prudent capital structure when considering financing for new investments.

CHARGES ON GROUP ASSETS

As at 30 June 2021, the Group did not have any pledged asset (31 December 2020: nil).

SIGNIFICANT INVESTMENTS/MATERIAL ACQUISITIONS AND DISPOSALS

During the Period, the Group has not made any significant investments or material acquisitions and disposals of subsidiaries, associates or joint ventures.

CONTINGENT LIABILITIES

As at 30 June 2021, the Group did not have any significant contingent liabilities (31 December 2020: nil).

EXPOSURE TO FLUCTUATIONS IN EXCHANGE RATES

The Group is exposed to foreign currency risks as several of its subsidiaries have foreign currency sales and purchases. For the six months ended 30 June 2021 and 2020, approximately 42.0% and 39.5%, respectively, of the Group's sales were denominated in currencies other than the functional currency of the relevant group entities making the sales, and approximately 3.5% and 8.2%, respectively, of purchases were not denominated in the relevant group entities' functional currency.

The carrying amounts of the Group's foreign currency denominated monetary assets and monetary liabilities as at 30 June 2021 and 31 December 2020 are as follows:

Assets Liabilities
30 June 31 December 30 June 31 December
2021 2020 2021 2020
HK\$'000 HK\$'000 HK\$'000 HK\$'000
(Unaudited) (Audited) (Unaudited) (Audited)
37,787 34,395 3,080 2,713
146 4,818
37,933 39,213 3,080 2,713

The Group currently does not have a foreign currency hedging policy. However, the Directors continuously monitor the related foreign exchange exposure and will consider hedging significant foreign currency exposure should the need arise.

HUMAN RESOURCES

As at 30 June 2021, the Group had a workforce of 406 full-time employees (including two executive Directors but excluding three independent non-executive Directors) of whom approximately 96.1% were employed in the PRC and approximately 3.9% in Hong Kong. The Group's staff costs (including Directors' emoluments) for the six months ended 30 June 2021 and 2020 amounted to approximately HK\$34.4 million and HK\$28.8 million, respectively. The Group's employees in Hong Kong are required to participate in the Mandatory Provident Fund scheme under which it is required to contribute a fixed percentage of the employees' payroll costs (up to a maximum of HK\$1,500 per month) to the scheme. For the Group's employees in the PRC, the Group makes contributions to various government sponsored employee benefit funds, including housing provident fund, basic pension insurance fund, basic medical insurance, unemployment insurance, maternity insurance and work-related injury insurance funds in accordance with applicable PRC laws and regulations.

The Group generally recruits employees from the open market. It actively pursues a strategy to recruit, develop and retain talented employees by (i) providing them with training programs on a regular basis to keep them abreast of their knowledge in the products it distributes, technology development and market conditions of the electronics industry, broadband infrastructure industry and smart domain industry; (ii) aligning employees' compensation and incentives with their performance; and (iii) providing them with a clear career path with opportunities for additional responsibilities and promotions.

RESERVES

Movements in the reserves of the Group for the Period are set out in the unaudited condensed consolidated statement of changes in equity set out above.

DIVIDENDS

The Board does not recommend the payment of any interim dividend for the Period (30 June 2020: nil).

BUSINESS PROSPECT

In the coming years, the global economic environment is expected to be complex and the prospect of the Group's semiconductor business will be full of challenges. The possibility of another wave of delta variant of COVID-19 brings new uncertainty about the full recovery of the global economy. In addition, the ongoing trade tension between China and the United States will affect the global semiconductor supply chain and the semiconductor market. This may further affect the Group's customers of semiconductors to take a conservative approach for the plan of new order placing.

Although the accelerated innovation and development of 5G technology and related emerging applications bring the new business opportunities to the semiconductor industry, the Group also faces the challenges of higher technical standard from the customers and more competitive market regionally and globally. Nevertheless, the Group intends to continue its research and development to strengthen its production process and quality control and will closely monitor the changes in the macro environment and make timely strategic development to seize market opportunities.

On the other hand, under China's "14th Five-Year Plan", innovation and technology development have been elevated to core national priorities and strategic supporting pillar to its economic development. It is foreseeable that 5G networks, artificial intelligence, internet of things, cloud computing and big data processing will be benefited continuously from the PRC government's dedicated support in its development. The Group believes that the wide range of technological innovation will drive the emerging applications in the smart living sector. In view of this, the Group will capitalise on the fast-growing demand of technological application in the smart living sector.

Looking forward, Guangzhou Weaving is dedicated to be a smart domain solution integrator. The Group will keep searching for other acquisition or investment targets, primarily focusing on areas of smart living related technology and electronic parts for artificial intelligence and internet of things, which could have potential business synergy with Guangzhou Weaving and semiconductor business, or other area of technology which could improve the living standard of human beings. By leveraging the management team's expertise and network in the field of mobile telecommunication, networking and smart city, and our well-established relationship with telecom carriers and property developers (such as Seedland and R&F Properties), the Group is also vigorous to explore other business opportunities, including in the field of smart campus and smart parking.

DIRECTORS' AND CHIEF EXECUTIVE'S INTERESTS AND SHORT POSITIONS IN SECURITIES

As at 30 June 2021, the interests and short positions of the Directors and chief executive of the Company in the Shares, underlying Shares and debentures of the Company or any of its associated corporations (within the meanings of Part XV of the SFO) as recorded in the register required to be kept by the Company under Section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange, pursuant to the Model Code were as follows:

Approximate
shareholding
percentage
in the
Name of Director Nature of interest Number of
ordinary
shares held
(Note
1)
issued share
capital of
the Company
(%)
Mr. Zhang Liang
Johnson
Interest in a controlled
corporation (Note
2)
599,658,000
Shares (L)
74.96

Long positions in the Shares

Notes:

  • (1) The letter "L" denotes the person's long position in such Shares.
  • (2) Mr. Zhang Liang Johnson, an executive Director, was interested in 599,658,000 Shares, representing approximately 74.96% of the Company's issued share capital as at 30 June 2021, through Yoho Bravo Limited which is wholly-owned by him.

SUBSTANTIAL SHAREHOLDERS' AND OTHER PERSONS' INTERESTS AND SHORT POSITIONS IN SECURITIES

As at 30 June 2021, the interests and short positions of substantial Shareholders and other persons (other than Directors or chief executive of the Company) in the Shares or the underlying Shares as recorded in the register required to be kept by the Company under Section 336 of the SFO were as follows:

Long positions in the Shares

Approximate
shareholding
percentage
in the
Name of Shareholder Nature of interest Number of
ordinary
shares held
(Note
1)
issued share
capital of
the Company
(%)
Yoho Bravo Limited
(Note
2)
Beneficial interest 599,658,000
Shares (L)
74.96

Notes:

  • (1) The letter "L" denotes the person's long position in such Shares.
  • (2) Mr. Zhang Liang Johnson, an executive Director, was interested in 599,658,000 Shares, representing approximately 74.96% of the Company's issued share capital as at 30 June 2021, through Yoho Bravo Limited which is wholly-owned by him. China Galaxy International Securities (Hong Kong) Co., Limited and its holding companies have a security interest in the said 599,658,000 Shares as at 30 June 2021.

Save as disclosed above, as at 30 June 2021, the Company had not been notified by any person (other than Directors or chief executive of the Company) who had an interest or short position in the Shares or underlying Shares as recorded in the register required to be kept by the Company under Section 336 of the SFO.

LIST OF DIRECTORS

As at the date of this report, the Board comprises the following Directors:

Executive Directors

Mr. Zhang Liang Johnson (Chairman) Ms. Wan Duo

Independent Non-Executive Directors

Mr. Xu Liang Mr. Chen Johnson Xi Ms. Zhang Yibo

CHANGES IN INFORMATION OF DIRECTORS

With effect from 1 February 2021, Mr. Tong Wen-hsin has resigned as executive Director, chief executive officer and other positions held in the Group.

Save as disclosed above, there is no other information required to be disclosed pursuant to Rule 13.51B(1) of the Listing Rules.

CODE OF CONDUCT REGARDING DIRECTORS' SECURITIES TRANSACTIONS

The Company has adopted the Model Code as its own code of conduct regarding securities transactions by Directors on terms no less exacting than the required standard of dealings set out in Appendix 10 of the Listing Rules. Upon specific enquiry made with all the Directors, the Company was not aware of any non-compliance with the Model Code during the Period regarding securities transactions by Directors.

MANAGEMENT CONTRACTS

No contract concerning the management and administration of the whole or any substantial part of the business of the Company (not being a contract of service with any Director or any person engaged in the full-time employment of the Company) was entered into or was subsisting during the Period.

COMPETING INTERESTS

None of the Directors or controlling shareholders of the Company and their respective close associates (as defined in the Listing Rules) has any interest in a business which competed or might compete with the business of the Group or has any other conflict of interests with the Group during the Period.

CORPORATE GOVERNANCE PRACTICES

The Company is committed to achieving high standards of corporate governance. The Directors believe that sound and reasonable corporate governance practices are essential for the continued growth of the Group and for safeguarding and maximising Shareholders' interests.

The Company has complied with the code provision set out in the CG Code, except for E.1.2, during the Period.

E.1.2 of the CG Code stipulates that the chairman of the Board should attend the annual general meeting. However, due to other business engagements, Mr. Zhang Liang Johnson, the chairman of the Board, was unable to attend the annual general meeting held on 11 June 2021. Ms. Wan Duo, an executive Director, was invited to take the chair and answer questions from Shareholders at the annual general meeting.

SHARE OPTION SCHEME

The Company adopted a share option scheme on 23 September 2015 whose terms are consistent with the provisions under Chapter 17 of the Listing Rules (the "Scheme").

The Scheme is valid and effective for a period of 10 years from 9 October 2015 and its purpose is to reward eligible participants who have contributed or will contribute to the Group and to encourage eligible participants to work towards enhancing the value of the Company and its Shares for the benefits of the Company and its Shareholders as a whole, and to maintain or attract business relationships with participants whose contributions are or may be beneficial to the growth of the Group.

Eligible participants of the Scheme include (i) any Directors (including executive Directors, non-executive Directors and independent non-executive Directors) and employees of any member of the Group; and (ii) any advisers, consultants, distributors, contractors, suppliers, agents, customers, business partners, joint venture business partners, promoters, service providers of any member of the Group, whom the Board considers, in its sole discretion, to have contributed or will contribute to the Group.

No share option has been granted since the adoption of the Scheme and there was no share option outstanding as at 30 June 2021.

AUDIT COMMITTEE

The Company established an audit committee on 23 September 2015 with written terms of reference in compliance with the Listing Rules.

The primary duties of the audit committee are mainly to make recommendation to the Board on the appointment, re-appointment and removal of external auditor, monitor the integrity of the financial statements, annual reports and interim reports, review significant financial reporting judgements contained in them, and oversee financial reporting system, risk management and internal control systems of the Group. The audit committee of the Company consists of three members, namely Mr. Xu Liang, Mr. Chen Johnson Xi and Ms. Zhang Yibo. Mr. Xu Liang, who has appropriate professional qualifications and experience in accounting matters, is the chairperson of the audit committee.

The audit committee has reviewed this report and the Group's unaudited condensed consolidated financial results for the Period and is of the opinion that the preparation of such results complied with the applicable accounting standards and that adequate disclosure has been made in respect thereof.

PURCHASE, SALE OR REDEMPTION OF LISTED SECURITIES OF THE COMPANY

Neither the Company nor any of its subsidiaries purchased, sold or redeemed any of the Company's listed securities during the Period.

DEFINITIONS

In this report, unless the context otherwise requires, the following expressions have the following meanings:

"Board" the board of Directors
"CG Code" Corporate Governance Code as set out in
Appendix 14 to the Listing Rules
"close associate(s)" has the meaning ascribed thereto under the
Listing Rules
"Company" Brainhole Technology Limited 脑洞科技有限公司,
a company incorporated as an exempted company
with limited liability in the Cayman Islands
"Director(s)" the director(s) of the Company
"Dongguan Jia Jun" 東莞市佳駿電子科技有限公司(Dongguan Jia
Jun Electronic Technology Company Limited*),
a company established in the PRC with limited
liability and a wholly-owned subsidiary of the
Company
"Group" the Company and its subsidiaries
"Guangzhou Weaving" 廣州織網通訊科技有限公司 (Guangzhou Weaving
Communications Telecommunications Technology
Limited*), a company established in the PRC with
limited liability and a wholly-owned subsidiary of
the Company
"Guangzhou Weaving
Group"
Guangzhou Weaving and its subsidiary
"HKFRS(s)" Hong Kong Financial Reporting Standards issued
by the HKICPA
"HKICPA" Hong Kong Institute of Certified Public
Accountants
"HK\$" or "HK dollar(s)"
and "HK cents"
Hong Kong dollars and cents respectively, the
lawful currency of Hong Kong
"Hong Kong" the Hong Kong Special Administrative Region of
the PRC
"Listing Rules" the Rules Governing the Listing of Securities on
the Stock Exchange, as amended, supplemented
and/or otherwise modified from time to time as
the context may require
"Model Code" a code of conduct adopted by the Company
regarding securities transactions by Directors and
employees of the Group on terms no less exacting
than the required standard of dealings set out in
Appendix 10 to the Listing Rules
"Period" for the six months ended 30 June 2021
"PRC" the People's Republic of China, save that, for
the purpose of this report and unless the context
otherwise requires, references in this report do not
include Hong Kong, Macau Special Administrative
Region of the People's Republic of China and
Taiwan
"RMB" Renminbi, the lawful currency of the PRC
"SFO" Securities and Futures Ordinance (Chapter 571 of
the Laws of Hong Kong)
"Share(s)" ordinary share(s) of HK\$0.01 each in the share
capital of the Company
"Shareholder(s)" holder(s) of the Shares
"Stock Exchange" The Stock Exchange of Hong Kong Limited
"US\$" United States dollars, the lawful currency of the
United States
"%" per cent.

* The English translation of the company name is for reference only. The official name of this company is in Chinese.

By order of the Board Brainhole Technology Limited Zhang Liang Johnson Chairman and executive Director

Hong Kong, 31 August 2021