Earnings Release • Nov 3, 2020
Earnings Release
Open in ViewerOpens in native device viewer
Third quarter 2020 results Analyst call
Jean-Paul Van Avermaet, CEO Leen Geirnaerdt, CFO
4 November 2020
Interim financial report 3Q20
08.12.2020 (10:30 CET) Strategy update and capital allocation
09.03.2021 (17:45 CET) Annual results 2020
05.05.2021 (17:45 CET) Quarterly results 1Q21
12.05.2021 Ordinary General Meeting of Shareholders
More on corporate.bpost.be/investors
This presentation is based on information published by bpost group in its Third Quarter 2020 Interim Financial Report, made available on November 3rd, 2020 at 5.45pm CET on corporate.bpost.be/investors. This information forms regulated information as defined in the Royal Decree of November 14th, 2007. The information in this document may include forward-looking statements1 , which are based on current expectations and projections of management about future events. By their nature, forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other factors because they relate to events and depend on circumstances that will occur in the future whether or not outside the control of the Company. Such factors may cause actual results, performance or developments to differ materially from those expressed or implied by such forwardlooking statements. Accordingly, no assurance is given that such forward-looking statements will prove to have been correct. They speak only as at the date of the Presentation and the Company undertakes no obligation to update these forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements. This material is not intended as and does not constitute an offer to sell any securities or a solicitation of any offer to purchase any securities.
Strong e-commerce driven performance in PaLo Eurasia and North America further accelerates the mix shift and drives 2020 outlook upgrade
Group operating income
€ 972.9m up 10.4%
€ 69.5m up 81.5% 7.1% EBIT margin
€ 35.7m 7.7% EBIT margin
€ 29.7m 11.3% EBIT margin
€ 8.7m 2.9% EBIT margin
2020 group adjusted EBIT at least € 270m including ransomware attack
S&P reaffirms the long- & short-term credit rating at A/A-1, outlook stable
Note: COVID-19 impacts not separately disclosed as increasingly artificial and less meaningful
Sustainability -30% km by 2030 with double deck trailers
End of year peak 2020 Ready to service our clients
Strategy update December 8th, 2020
1 Adjusted previously called Normalized, change of terminology "Adjusted" in order to align the label of this APM to the ESMA guidelines, definition and approach remain unchanged. Adjusted excludes items that are non-recurring in nature and significant (> € 20m). All profits or losses on disposal of activities are adjusted whatever the amount they represent, as well as the amortization and impairment on the intangible assets recognized throughout the Purchase Price Allocation (PPA) of the acquisitions. Reversals of provisions whose addition had been excluded from income are also adjusted whatever the amount they represent.
3Q20
€ million
Key financials 3Q20
| € million | Reported | Adjusted1 | |||
|---|---|---|---|---|---|
| 3Q19 | 3Q20 | 3Q19 | 3Q20 | % ↑ | |
| Total operating income | 881.5 1 |
972.9 | 880.9 1 |
972.9 | 10.4% |
| Operating expenses | 783.0 | 840.1 | 783.0 | 840.1 | 7.3% |
| EBITDA | 98.5 | 132.8 | 97.9 | 132.8 | 35.7% |
| Depreciation & Amortization | 64.2 | 67.8 | 59.6 | 63.3 | 6.3% |
| EBIT | 34.3 | 65.1 2 |
38.3 | 69.5 2 |
81.5% |
| Margin (%) | 3.9% | 6.7% | 4.3% | 7.1% | |
| Financial result | -12.4 | -11.5 | -12.4 | -11.5 | |
| Profit before tax | 27.1 | 59.2 | 31.1 | 63.6 | 104.7% |
| Income tax expense | 13.8 | 14.8 2 |
14.0 | 15.1 2 |
7.4% |
| Net profit | 13.4 | 44.4 | 17.0 | 48.6 | 184.8% |
| FCF | -15.8 | -9.1 3 |
-9.7 | 33.0 3 |
- |
| Net Debt at 30 September | 751.3 | 597.6 | 751.3 | 597.6 | -20.5% |
| Capex | 47.6 | 41.1 | 47.6 | 41.4 | -12.8% |
| Average # FTEs and interims | 34,976 | 38,274 | 34,976 | 38,274 | 9.4% |
income level related to the disposal of
Alvadis on August 30, 2019
3Q20
Amortization of intangibles recognized during PPA is adjusted, leading to increase in EBIT (€ +4.4m) and income tax expense (€ +0.3m)
Adjusted FCF excludes the cash Radial receives on behalf of its customers for performing billing services
3
1
2
| M&R | PaLo Eurasia | PaLo N. Am. | Corp | Eliminations | Group | |
|---|---|---|---|---|---|---|
| External operating income | 414.3 | 259.5 | 294.9 | 4.2 | 0.0 | 972.9 |
| Intersegment operating income | 49.4 | 3.6 | 1.0 | 86.2 | -140.2 | 0.0 |
| Total operating income | 463.7 | 263.1 | 295.9 | 90.4 | (140.2) | 972.9 |
| Operating expenses | 405.8 | 228.2 | 269.2 | 77.0 | -140.2 | 840.1 |
| EBITDA | 57.8 | 34.9 | 26.7 | 13.4 | 132.8 | |
| Depreciation & Amortization | 22.7 | 5.9 | 21.1 | 18.1 | 67.8 | |
| Reported EBIT | 35.1 | 29.0 | 5.6 | -4.7 | 65.1 | |
| Margin (%) | 7.6% | 11.0% | 1.9% | -5.2% | 6.7% | |
| Adjusted EBIT | 35.7 | 29.7 | 8.7 | -4.7 | 69.5 | |
| Margin (%) | 7.7% | 11.3% | 2.9% | -5.2% | 7.1% |
Decrease mainly driven by:
2-month Alvadis deconsolidation effect (€ -5.4m) until 31 August 2020
Decline in banking & finance revenues
3Q20 – M&R
Lower revenues from data and document management partly compensated by higher revenues from European license
| Mail & Retail | 3Q19 | 3Q20 | % ↑ |
|---|---|---|---|
| External operating income | 444.5 | 414.3 | -6.8% |
| Transactional | 168.8 | 168.3 | -0.3% |
| Advertising | 50.8 | 45.9 | -9.7% |
| Press | 82.1 | 78.7 | -4.1% |
| Proximity and convenience retail network | 116.9 | 96.2 | -17.7% |
| Value added services | 25.9 | 25.2 | -2.6% |
| Intersegment operating income | 41.6 | 49.4 | 18.8% |
| Total operating income | 486.0 | 463.7 | -4.6% |
| Operating expenses | 426.9 | 405.8 | -4.9% |
| EBITDA | 59.1 | 57.8 | -2.2% |
| Depreciation & Amortization | 20.7 | 22.7 | 9.9% |
| Reported EBIT | 38.5 | 35.1 | -8.6% |
| Margin (%) | 7.9% | 7.6% | |
| Adjusted EBIT | 38.4 | 35.7 | -7.1% |
| Margin (%) | 7.9% | 7.7% | |
| Average # FTEs and interims | 23,070 | 24,092 | 4.4% |
| Additional KPIs | |||
| Underlying Mail volume decline | -7.8% | -8.2% | |
| Transactional | -9.2% | -8.3% | |
| Advertising | -6.5% | -9.4% | |
| Press | -3.4% | -5.4% |
Parcels B2X1 revenues up 45.3% driven by volume growth of +49.0% fuelled by continued strong ecommerce development accelerated by COVID-19.
Total Parcels BeNe revenues up € 31.3m (+33.1%) or € +32.9m excluding last year's positive effect of the reversal of the contingent consideration of Dynagroup (€ 1.7m). Dilution of the revenue growth % vs. parcels B2X revenue growth is explained by flattish YoY revenue development of business not captured in Parcels B2X, driven among others by LY's closure of non-profitable businesses.
Revenue evolution mainly driven by:
Strong revenue development driven by:
3Q20 – PaLo Eurasia
1 Since 3Q20, volume growth % consists of B2X parcels, not including Euro-Sprinters, CityDepot, Future Lab and Dynagroup. Restated 1Q20 and 2Q20 are respectively at +25.2% and +79.3%, leading to 51.5% YTD20.
1 2 3
3Q20 – PaLo Eurasia
1 3Q19 restated to reflect Parcels B2X volume growth
PaLo North America external operating income, € million
YoY increase of +25.2% (+31.6% at constant exchange rate).
Revenue increase mainly driven by Radial NA benefitting from changing e-commerce shopping habits due to COVID-19 concerns. Growth mainly driven by existing customers (+34%) as well as customers launched in 2019, slightly offset by client churn.
Cross-border activities (Landmark, Apple Express & FDM) benefitted from new client wins and increased e-commerce business overall, leading to higher sales from existing customers.
Revenues flat YoY (+5.1% at constant exchange rate) with lower volumes in the business mail segment compensated by higher domestic parcels revenues from new contract wins.
1 2
| Parcels & Logistics North America | 3Q19 | 3Q20 | % ↑ |
|---|---|---|---|
| External operating income | 239.9 | 294.9 | 22.9% |
| E-commerce logistics | 218.4 | 273.4 | 25.2% |
| International mail | 21.4 | 21.4 | 0.0% |
| Intersegment operating income | 1.5 | 1.0 | -31.5% |
| Total operating income | 241.4 | 295.9 | 22.6% |
| Operating expenses | 229.7 | 269.2 | 17.2% |
| EBITDA | 11.6 | 26.7 | 129.1% |
| Depreciation & Amortization | 20.2 | 21.1 | 4.2% |
| Reported EBIT | -8.6 | 5.6 | - |
| Margin (%) | -3.6% | 1.9% | |
| Adjusted EBIT | -5.3 | 8.7 | - |
| Margin (%) | -2.2% | 2.9% | |
| Average # FTEs and interims | 7,059 | 9,102 | 28.9% |
| Additional KPIs, adjusted | |||
| Radial North America revenue, \$m | 195.3 | 261.8 | 34.1% |
| Radial North America EBITDA, \$m | 5.1 | 21.2 | 315.7% |
| Radial North America EBIT, \$m | -11.2 | 3.2 |
| Corporate | 3Q19 | 3Q20 | % ↑ |
|---|---|---|---|
| External operating income | 2.2 | 4.2 | 92.9% |
| Intersegment operating income | 88.6 | 86.2 | -2.7% |
| Total operating income | 90.8 | 90.4 | -0.4% |
| Operating expenses | 77.8 | 77.0 | -1.0% |
| EBITDA | 13.0 | 13.4 | 3.4% |
| Depreciation & Amortization | 18.2 | 18.1 | -0.3% |
| Reported EBIT | -5.2 | -4.7 | - |
| Margin (%) | -5.7% | -5.2% | |
| Adjusted EBIT | -5.2 | -4.7 | - |
| Margin (%) | -5.7% | -5.2% | |
| Average # FTEs and interims | 1,617 | 1,574 | -2.7% |
| 3Q19 | 3Q20 | Delta | ||
|---|---|---|---|---|
| + | Cash flow from operating activities | 31.8 | 28.4 | -3.4 |
| out of which CF from operating activities before ∆ in WC & provisions | 85.6 | 93.6 | 8.0 | |
| + | Cash flow from investing activities | -47.5 | -37.5 | 10.0 |
| = | Free cash flow | -15.8 | -9.1 | 6.6 |
| + | Financing activities | -46.8 | -47.2 | -0.5 |
| = | Net cash movement | -62.5 | -56.4 | 6.1 |
| Capex | -47.6 | -41.4 | 6.1 |
€ +8.0m variance in CF from operating activities before change in working capital and provisions, mainly thanks to higher EBITDA (€ +34.3m) partially offset by higher tax prepayments (€ -19.0m)
Change in working capital and provisions (€ -11.4m) of which :
Disposal of Alvadis in 3Q19: € -5.9m
M&A activities in 3Q19: € +7.3m (contingent consideration Dyna and purchase AtoZ and MCS)
Capex at € 41.4m decreased by € +6.1m vs 3Q19 and was mainly spent on increased capacity for e-commerce: Radial and Active Ants additional sites and Parcels B2X sorting capacity
1 Free cash flow = cash flow from operating activities + cash flow from investing activities
3Q20
€ million
| Assets | Dec 31, 2019 | Sep 30, 2020 | Equity and Liabilities | Dec 31, 2019 | Sep 30, 2020 |
|---|---|---|---|---|---|
| PPE | 1,133.6 | 1,109.6 | Total equity | 682.6 | 765.5 |
| Intangible assets | 898.3 | 860.8 | Interest-bearing loans & borrowings (incl.Bank overdraft) | 1,449.9 | 1,453.6 |
| Investments in associates and joint ventures | 239.5 | 239.1 | Employee benefits | 320.6 | 311.2 |
| Other assets | 41.8 | 43.4 | Trade & other payables | 1,278.5 | 1,175.1 |
| Trade & other receivables | 759.0 | 638.1 | Provisions | 29.8 | 28.5 |
| Inventories | 34.7 | 36.7 | Derivative instruments | 1.3 | 0.7 |
| Cash & cash equivalents | 670.2 | 856.1 | Other liabilities | 14.3 | 49.4 |
| Total Assets | 3,777.1 | 3,783.9 | Total Equity and Liabilities | 3,777.1 | 3,783.9 |
€ million
Trade & other receivables decreased mainly due to the settlement of the SGEI receivable in the first quarter.
Trade & other payables decreased mainly due to the decrease of trade payables and social payables. The decrease of the trade payables was mainly explained by the cost containment actions in 2020, partially offset by the positive impact of extended payment terms in 2Q20 and 3Q20 due to COVID-19.
Total equity increased in line with the realized profit (€ 135.9m), partially offset by the fair value adjustment of bpost bank's bond portfolio (€ 14.0m), the exchange differences on translation of foreign operations (€ 26.4m) and the net impact of the integration of Active Ants International comprising the non-controlling interests and the recognition of the contingent consideration for the purchase of the remaining shares (€ 14.6m).
Other liabilities increased due the lower advanced tax payment.
| 3Q20 | |
|---|---|
| € million |
|---|
| Available Liquidity | Dec 31, 2019 | Sep 30, 2020 |
|---|---|---|
| Cash & cash equivalents | 670.2 | 856.1 |
| Cash in network | 163.6 | 134.8 |
| Transit accounts | 105.8 | 42.7 |
| Cash payment transactions under execution | -26.7 | -7.1 |
| Bank current accounts | 377.4 | 486.6 |
| Short-term deposits | 50.0 | 199.0 |
| Undrawn revolving credit facilities | 375.0 | 375.0 |
| Syndicated facility - 10/2024 | 300.0 | 300.0 |
| Bilateral facility - 06/2025 | 75.0 | 75.0 |
| Total Available Liquidity | 1,045.2 | 1,231.1 |
| € million | ||
|---|---|---|
| External Funding | Dec 31, 2019 | Sep 30, 2020 |
| Long-term | ||
| Long-term bond1 (1.25% - 07/2026) |
650.0 | 650.0 |
| Bank loans | 183.2 | 176.2 |
| Amortizing Loan (€ 100m) - 12/2022 | 18.2 | 18.2 |
| Term Loan (\$ 185m) - 07/2023 | 165.0 | 158.0 |
| Short-term | ||
| Bank loans: Amortizing Loan (€ 100m) - 12/2022 | 9.1 | 9.1 |
| Commercial Papers | 164.5 | 165.1 |
| Total External Funding | 1,006.8 | 1,000.4 |
Total available liquidity at September 30, 2020 consisted out of € 856.1m cash & cash equivalents of which € 685.6m is readily available on bank current accounts and as short-term deposits.
In addition, bpost group has 2 undrawn revolving credit facilities for a total amount of € 375.0m.
Out of € 1,000.4m external funding on balance sheet at September 30, 2020:
1 € 650m long-term bond with a carrying amount of € 643.3m, the difference being the re-offer price and issuance fees.
FY20 group adjusted EBIT can be revised upwards to at least € 270m, including the estimated financial impact of the ransomware attack at Radial North America. Due to the second wave of the pandemic and lockdown measures taken, the visibility for 4Q20 is however limited.
Contribution per Business Unit will differ from the initial outlook issued in March.
Gross capex of € 150m maximum (vs. up to € 200m pre-COVID-19)
The updated capital allocation framework, including new dividend policy, will be communicated to the market on December 8th, 2020.
Given ongoing limited visibility about the duration and severity of the pandemic and its different impacts across the globe, the revised outlook could still be impacted by these uncertainties or any event deriving thereof.
Head of Investor Relations
Email: [email protected] Direct: +32 (0) 2 276 76 43 Mobile: +32 (0) 477 92 23 43 Address: bpost group, Centre Monnaie, 1000 Brussels, Belgium
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.