Annual Report • Apr 11, 2014
Annual Report
Open in ViewerOpens in native device viewer
| 40 Nr. |
Date of the deposition | No. 0214.596.464 |
PP. | 1 E. |
EUR D. |
C 1.1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ANNUAL ACCOUNTS IN EURO (2 decimals) | |||||||||
| NAME: | BPOST | ||||||||
| Legal form: SADP | |||||||||
| Address: Centre Monnaie / Muntcentrum Nr.: 1 |
|||||||||
| Postal Code: | 1000 | City: Brussel 1 |
|||||||
| Country: Belgium | |||||||||
| Register of Legal Persons (RLP) - Office of the commercial court at: | Bruxelles | ||||||||
| Internet address *: | |||||||||
| Company number: | 0214.596.464 | ||||||||
| DATE | 13/06/2013 | of the deposition of the partnership deed OR of the most recent document mentioning the date of | |||||||
| publication of the partnership deed and the act changing the articles of association. | |||||||||
| ANNUAL ACCOUNTS approved by the General Meeting of | 14/05/2014 | ||||||||
| concerning the financial year covering the period from | 1/01/2013 | till | 31/12/2013 | ||||||
| Previous period from | 1/01/2012 | till | 31/12/2012 | ||||||
| The amounts of the previous financial year are | are not / |
** identical to those which have been previously published. | |||||||
| COMPLETE LIST WITH name, first name, profession, residence-address (address, number, postal code, municipality) and position with the enterprise, OF DIRECTORS, MANAGERS AND AUDITORS |
|||||||||
| THIJS JOHNNY | |||||||||
| Klein Overlaer 75, 3320 Hoegaarden, Belgium | |||||||||
| Title : Delegated director | |||||||||
| Mandate : 7/01/2008- 6/01/2014 | |||||||||
| DUREZ MARTINE | |||||||||
| Avenue Saint-Pierre 34, 7000 Mons, Belgium | |||||||||
| Title : President of the board of directors Mandate : 17/01/2012- 16/01/2018 |
|||||||||
| LALLEMAND LUC | |||||||||
| Avenue des Aubépines 1, 1780 Wemmel, Belgium | |||||||||
| Title : Director | |||||||||
| Mandate : 17/01/2012- 16/01/2018 | |||||||||
| GOETHALS ARTHUR | |||||||||
| Beukendreef 10, 9770 Kruishoutem, Belgium | |||||||||
| Title : Director | |||||||||
| Mandate : 17/01/2012- 16/01/2018 | |||||||||
| Enclosed to these annual accounts: | MANAGEMENT REPORT, REPORT OF THE AUDITORS | ||||||||
| Total number of pages deposited: | 95 | Number of the pages of the standard form not deposited for not being | |||||||
| of service: | 5.1, 5.2.4, 5.3.4, 5.4.2, 5.5.2, 5.16 |
Signature (name and position)
DUREZ Martine
Chairperson of the Board of Directors
* Optional statement.
** Delete where appropriate.
VAN GERVEN Koen Managing Director
Signature (name and position) LIST OF DIRECTORS, MANAGERS AND AUDITORS (continuation of the previous page)
Kobmandsgarden 48, 4130 Viby Sjaelland, Denmark Title : Director Mandate : 17/01/2012- 16/01/2018
Elmevaenget 37, 2880 Bagsvaerd, Denmark Title : Director Mandate : 17/01/2012- 16/01/2018
Hoogveld 10, box 1, 2600 Berchem (Antwerpen), Belgium Title : Director Mandate : 17/01/2012- 16/01/2018
Avenue du Maréchal 23, 1180 Brussel 18, Belgium Title : Director Mandate : 17/01/2012- 16/01/2018
c/o R.A.B. - Rue d'Arlon 53, 1040 Brussel 4, Belgium Title : Director Mandate : 27/05/2013- 8/05/2019
Pelikaanhof 5, 3090 Overijse, Belgium Title : Director DUTORDOIR SOPHIE Mandate : 27/05/2013- 8/05/2019
ZNA Sint-Elisabeth - Leopoldstraat 26, 2000 Antwerpen, Belgium Title : Director Mandate : 27/05/2013- 8/05/2019
DUYCK GEERT
Bodegemstraat 132, 1700 Dilbeek, Belgium Title : Director Mandate : 17/01/2012- 25/06/2013
Mandate : 17/01/2012- 25/06/2013
Chepstow Crescent 6, W11 3EB London, United Kingdom Title : Director
De Kleetlaan 2, 1831 Diegem, Belgium
Title : Auditor, Number of membership : B00160
Mandate : 18/04/2012- 15/04/2015
Represented by:
GOLENVAUX ERIC
Zavelstraat 6 , 1970 Wezembeek-Oppem, Belgium
Rue de l'Yser 207, 4430 Ans, Belgium Title : Auditor, Number of membership : B00416 Mandate : 18/04/2012- 15/04/2015 Represented by: DELVA LIEVEN Gustaaf Callierlaan 238 , 9000 Gent, Belgium
Rue de la Régence / Regentschapsstraat 2, 1000 Brussel 1, Belgium Title : Auditor, Number of membership : 00000000 Mandate : 1/10/2013- 30/09/2016
Rue de la Régence / Regentschapsstraat 2, 1000 Brussel 1, Belgium Title : Auditor, Number of membership : 00000000 Mandate : 1/10/2013- 30/09/2016
The managing board declares that the assignment neither regarding auditing nor adjusting has been given to a person who was not authorised by law pursuant to art. 34 and 37 of the Law of 22nd April 1999 concerning the auditing and tax professions.
The annual accounts have have not * / been audited or adjusted by an external accountant or auditor who is not a statutory auditor.
If YES, mention here after: name, first names, profession, residence-address of each external accountant or auditor, the number of membership with the professional Institute ad hoc and the nature of this engagement:
If the assignment mentioned either under A or B is performed by authorised accountants or authorised accountants-tax consultants, information will be given on: name, first names, profession and residence-address of each authorised accountant or accountanttax consultant, his number of membership with the Professional Institute of Accountants and Tax consultants and the nature of this engagement.
| Name, first name, profession, residence-address | Number of membership |
Nature of the engagement (A, B, C and/or D) |
|---|---|---|
* Delete where appropriate.
** Optional disclosure.
| Notes | Codes | Period | Previous period | |
|---|---|---|---|---|
| ASSETS | ||||
| FIXED ASSETS |
20/28 | 792.345.087,71 | 782.635.194,08 | |
| Formation expenses |
5.1 | 20 | ||
| Intangible fixed assets |
5.2 | 21 | 24.321.754,98 | 33.975.586,25 |
| Tangible fixed assets |
5.3 | 22/27 | 393.657.773,87 | 413.914.826,11 |
| Land and buildings | 22 | 207.433.535,02 | 221.304.614,86 | |
| Plant, machinery and equipment | 23 | 27.785.193,55 | 31.095.446,07 | |
| Furniture and vehicles | 24 | 49.740.690,38 | 52.647.274,59 | |
| Leasing and other similar rights | 25 | |||
| Other tangible fixed assets | 26 | 108.657.328,99 | 108.823.984,72 | |
| Assets under construction and advance payments | 27 | 41.025,93 | 43.505,87 | |
| 5.4/ | ||||
| Financial fixed assets |
5.5.1 | 28 | 374.365.558,86 | 334.744.781,72 |
| Affiliated enterprises |
5.14 | 280/1 | 374.240.271,75 | 334.622.504,61 |
| Participating interests |
280 | 291.142.871,36 | 253.323.768,25 | |
| Amounts receivable |
281 | 83.097.400,39 | 81.298.736,36 | |
| Other enterprises linked by participating interests | 5.14 | 282/3 | ||
| Participating interests |
282 | |||
| Amounts receivable |
283 | |||
| Other financial assets |
284/8 | 125.287,11 | 122.277,11 | |
| Shares |
284 | 40.824,00 | 40.824,00 | |
| Amounts receivable and cash guarantees |
285/8 | 84.463,11 | 81.453,11 | |
| CURRENT ASSETS |
29/58 | 822.313.114,48 | 1.172.741.305,81 | |
| Amounts receivable after more than one year |
29 | |||
| Trade debtors |
290 | |||
| Other amounts receivable |
291 | |||
| Stocks and contracts in progress |
3 | 7.024.636,43 | 6.391.386,33 | |
| Stocks |
30/36 | 7.024.636,43 | 6.391.386,33 | |
| Raw materials and consumables |
30/31 | 3.655.399,77 | 2.348.560,82 | |
| Work in progress |
32 | |||
| Finished goods |
33 | 2.086.407,32 | 1.922.016,25 | |
| Goods purchased for resale |
34 | 1.191.928,59 | 1.352.935,38 | |
| Immovable property intended for sale | 35 | 90.900,75 | 767.873,88 | |
| Advance payments |
36 | |||
| Contracts in progress |
5.5.1/ | 37 | ||
| Amounts receivable within one year |
5.6 | 40/41 | 346.994.673,52 | 340.261.797,66 |
| Trade debtors |
40 | 327.489.242,99 | 328.616.503,76 | |
| Other amounts receivable |
41 | 19.505.430,53 | 11.645.293,90 | |
| Current investments |
50/53 | 6.305.177,15 | 190.074.886,94 | |
| Own shares |
50 | |||
| Other investments and deposits |
51/53 | 6.305.177,15 | 190.074.886,94 | |
| Cash at bank and in hand |
54/58 | 431.914.908,21 | 602.567.877,44 | |
| Deferred charges and accrued income |
5.6 | 490/1 | 30.073.719,17 | 33.445.357,44 |
TOTAL ASSETS |
20/58 | 1.614.658.202,19 | 1.955.376.499,89 |
| EQUITY AND LIABILITIES | Notes | Codes | Period | Previous period |
|---|---|---|---|---|
| EQUITY |
10/15 | 437.116.528,08 | 612.903.447,61 | |
| Capital |
5.7 | 10 | 363.980.448,31 | 508.469.569,31 |
| Issued capital |
100 | 363.980.448,31 | 508.469.569,31 | |
| Uncalled capital |
101 | |||
| Share premium account Revaluation surpluses |
11 12 |
76.039,96 | 76.039,96 | |
| Reserves |
13 | 50.846.959,34 | 102.487.211,39 | |
| Legal reserve |
130 | 50.846.957,82 | 72.192.016,82 | |
| Reserves not available |
131 | |||
| In respect of own shares held |
1310 | |||
Other |
1311 | |||
| Untaxed reserves |
132 | 30.295.194,57 | ||
| Available reserves Accumulated profits (losses) (+)/(-) |
133 14 |
1,52 22.213.080,47 |
1.870.626,95 | |
| Investment grants |
15 | |||
| Advance to associates on the sharing out of the assets |
19 | |||
| PROVISIONS AND DEFERRED TAXES | 16 | 192.225.762,89 | 330.686.334,62 | |
| Provisions for liabilities and charges |
160/5 | 192.225.762,89 | 330.686.334,62 | |
| Pensions and similar obligations |
160 | 29.813.210,73 | 38.985.365,00 | |
| Taxation |
161 | |||
| Major repairs and maintenance |
162 | 1.782.204,97 | 2.394.074,02 | |
| Other liabilities and charges |
5.8 | 163/5 | 160.630.347,19 | 289.306.895,60 |
| Deferred taxes |
168 | |||
| AMOUNTS PAYABLE |
17/49 | 985.315.911,22 | 1.011.786.717,66 | |
| Amounts payable after more than one year |
5.9 | 17 | 81.727.272,73 | 90.818.181,82 |
| Financial debts |
170/4 | 72.727.272,73 | 81.818.181,82 | |
| Subordinated loans |
170 | |||
| Unsubordinated debentures |
171 | |||
| Leasing and other similar obligations |
172 | |||
| Credit institutions |
173 | 72.727.272,73 | 81.818.181,82 | |
| Other loans |
174 | |||
| Trade debts |
175 | |||
| Suppliers |
1750 | |||
| Bills of exchange payable |
1751 | |||
| Advances received on contracts in progress |
176 | |||
| Other amounts payable |
178/9 | 9.000.000,00 | 9.000.000,00 | |
| Amounts payable within one year | 42/48 | 776.315.452,36 | 763.666.665,28 | |
| Current portion of amounts payable after more than one year falling due within one year |
5.9 | 42 | 9.090.909,09 | 9.090.909,09 |
| Financial debts | 43 | 138,16 | 15.068,47 | |
| Credit institutions |
430/8 | 138,16 | 15.068,47 | |
| Other loans |
439 | |||
| Trade debts |
44 | 168.373.842,05 | 173.462.990,32 | |
| Suppliers |
440/4 | 168.373.842,05 | 173.462.990,32 | |
| Bills of exchange payable |
441 | |||
| Advances received on contracts in progress |
46 | 28.201.087,38 | 9.534.119,45 | |
| Taxes, remuneration and social security |
5.9 | 45 | 419.367.389,02 | 390.765.512,79 |
| Taxes |
450/3 | 52.215.585,88 | 15.204.726,04 | |
| Remuneration and social security |
454/9 | 367.151.803,14 | 375.560.786,75 | |
| Other amounts payable | 47/48 | 151.282.086,66 | 180.798.065,16 | |
| Accrued charges and deferred income |
5.9 | 492/3 | 127.273.186,13 | 157.301.870,56 |
| TOTAL LIABILITIES |
10/49 | 1.614.658.202,19 | 1.955.376.499,89 |
| Notes | Codes | Period | Previous period | |
|---|---|---|---|---|
| Operating income |
5.10 | 70/74 | 2.275.002.856,60 | 2.291.322.533,10 |
| Turnover | 70 | 2.239.530.196,21 | 2.270.205.088,30 | |
| Increase (decrease) in stocks of finished goods, work and contracts in progress (+)/(-) |
71 | 164.391,07 | -902.575,39 | |
| Own construction capitalised |
72 | |||
| Other operating income |
74 | 35.308.269,32 | 22.020.020,19 | |
| Operating charges |
60/64 | 1.866.894.123,83 | 1.921.320.827,46 | |
| Raw materials, consumables |
60 | 11.820.776,65 | 10.179.659,93 | |
| Purchases |
600/8 | 13.240.125,49 | 9.803.819,00 | |
| Decrease (increase) in stocks (+)/(-) | 609 | -1.419.348,84 | 375.840,93 | |
| Services and other goods |
61 | 556.805.083,51 | 580.199.904,47 | |
| Remuneration, social security costs and pensions (+)/(-) | 5.10 | 62 | 1.233.390.323,79 | 1.290.627.763,08 |
| Depreciation of and amounts written off formation expenses, intangible and tangible fixed assets |
630 | 66.819.193,28 | 71.108.643,94 | |
| Amounts written down stocks, contracts in progress and trade debtors - Appropriations (write-backs) (+)/(-) |
5.10 | 631/4 | 703.700,91 | 976.797,13 |
| Provisions for risks and charges - Appropriations (uses and write-backs) (+)/(-) |
5.10 | 635/7 | -13.552.063,81 | -77.019.295,56 |
| Other operating charges |
5.10 | 640/8 | 10.907.109,50 | 45.247.354,47 |
| Operation charges carried to assets as restructuring costs (-) |
649 | |||
| Operating profit (loss) (+)/(-) |
9901 | 408.108.732,77 | 370.001.705,64 | |
| Financial income |
75 | 12.996.495,04 | 16.335.605,37 | |
| Income from financial fixed assets |
750 | 6.770.578,50 | 7.373.953,60 | |
| Income from current assets |
751 | 3.997.650,44 | 7.696.033,88 | |
| Other financial income |
5.11 | 752/9 | 2.228.266,10 | 1.265.617,89 |
| Financial charges |
5.11 | 65 | 5.313.475,32 | 4.891.035,13 |
| Debt charges |
650 | 387.447,62 | 1.032.070,88 | |
| Amounts written down on current assets except stocks, contracts in progress and trade debtors (+)/(-) |
651 | -32.213,60 | -293.457,78 | |
| Other financial charges |
652/9 | 4.958.241,30 | 4.152.422,03 | |
| Gain (loss) on ordinary activities before taxes (+)/(-) |
9902 | 415.791.752,49 | 381.446.275,88 |
| Codes | Period | Previous period | |
|---|---|---|---|
| Extraordinary income | 76 | 8.205.427,11 | 14.497.121,00 |
| Write-back of depreciation and of amounts written down intangible and tangible fixed assets |
760 | 6.225.603,21 | |
| Write-back of amounts written down financial fixed assets |
761 | 14.279.121,00 | |
| Write-back of provisions for extraordinary liabilities and charges |
762 | 1.979.823,90 | 218.000,00 |
| Gains on disposal of fixed assets |
763 | ||
| Other extraordinary income |
764/9 | ||
| Extraordinary charges | 66 | 17.681.019,55 | 138.703.756,84 |
| Extraordinary depreciation of and extraordinary amounts written off formation expenses, intangible and tangible fixed assets |
660 | 5.889.135,05 | 9.126.116,49 |
| Amounts written down financial fixed assets |
661 | 11.590.880,42 | 2.659.132,43 |
| Provisions for extraordinary liabilities and charges - Appropriations (uses) (+)/(-) |
662 | -123.129.688,10 | -298.782.000,00 |
| Loss on disposal of fixed assets |
663 | ||
| Other extraordinary charges |
5.11 664/8 |
123.330.692,18 | 425.700.507,92 |
| Extraordinary charges carried to assets as restructuring costs (-) |
669 | ||
| Profit (loss) for the period before taxes (+)/(-) | 9903 | 406.316.160,05 | 257.239.640,04 |
| Transfer from postponed taxes | 780 | ||
| Transfer to postponed taxes | 680 | ||
| Income taxes | 5.12 67/77 |
158.102.012,86 | 85.369.013,09 |
| Income taxes |
670/3 | 164.688.385,45 | 103.814.892,45 |
| Adjustment of income taxes and write-back of tax provisions |
77 | 6.586.372,59 | 18.445.879,36 |
| Profit (loss) for the period (+)/(-) | 9904 | 248.214.147,19 | 171.870.626,95 |
| Transfer from untaxed reserves | 789 | ||
| Transfer to untaxed reserves | 689 | ||
| Profit (loss) for the period available for appropriation (+)/(-) | 9905 | 248.214.147,19 | 171.870.626,95 |
| Codes | Period | Previous period | |
|---|---|---|---|
| Profit (loss) to be appropriated (+)/(-) | 9906 | 250.084.774,14 | 116.560.025,06 |
| Gain (loss) to be appropriated (+)/(-) |
(9905) | 248.214.147,19 | 171.870.626,95 |
| Profit (loss) to be carried forward (+)/(-) |
14P | 1.870.626,95 | -55.310.601,89 |
| Transfers from capital and reserves | 791/2 | 72.985.311,05 | 111.310.601,89 |
| from capital and share premium account |
791 | 55.310.601,89 | |
| from reserves |
792 | 72.985.311,05 | 56.000.000,00 |
| Transfers to capital and reserves | 691/2 | 21.345.059,00 | 28.000.000,00 |
| to capital and share premium account | 691 | ||
| to the legal reserve | 6920 | ||
| to other reserves | 6921 | 21.345.059,00 | 28.000.000,00 |
| Profit (loss) to be carried forward (+)/(-) | (14) | 22.213.080,47 | 1.870.626,95 |
| Owner's contribution in respect of losses |
794 | ||
| Profit to be distributed | 694/6 | 279.511.945,72 | 198.000.000,00 |
| Dividends | 694 | 279.511.945,72 | 198.000.000,00 |
| Director's or manager's entitlements | 695 | ||
| Other beneficiaries | 696 | ||
| Codes | Period | Previous period | |
|---|---|---|---|
| RESEARCH AND DEVELOPMENT COSTS | |||
| Acquisition value at the end of the period |
8051P | xxxxxxxxxxxxxxx | 56.516.687,74 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8021 | ||
| Sales and disposals | 8031 | ||
| Transfers from one heading to another (+)/(-) | 8041 | ||
| Acquisition value at the end of the period | 8051 | 56.516.687,74 | |
| Depreciation and amounts written down at the end of the period |
8121P | xxxxxxxxxxxxxxx | 56.498.783,73 |
| Movements during the period | |||
| Recorded | 8071 | 8.022,84 | |
| Written back | 8081 | ||
| Acquisitions from third parties | 8091 | ||
| Cancelled owing to sales and disposals | 8101 | ||
| Transfers from one heading to another (+)/(-) | 8111 | ||
| Depreciation and amounts written down at the end of the period | 8121 | 56.506.806,57 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | 210 | 9.881,17 |
| Codes | Period | Previous period | |
|---|---|---|---|
| CONCESSIONS, PATENTS, LICENCES, KNOWHOW, BRANDS AND SIMILAR RIGHTS |
|||
| Acquisition value at the end of the period |
8052P | xxxxxxxxxxxxxxx | 67.572.973,29 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8022 | 2.737.424,34 | |
| Sales and disposals | 8032 | 3.011.149,60 | |
| Transfers from one heading to another (+)/(-) | 8042 | -833.633,97 | |
| Acquisition value at the end of the period | 8052 | 66.465.614,06 | |
| Depreciation and amounts written down at the end of the period |
8122P | xxxxxxxxxxxxxxx | 46.511.402,40 |
| Movements during the period | |||
| Recorded | 8072 | 6.777.998,47 | |
| Written back | 8082 | ||
| Acquisitions from third parties | 8092 | ||
| Cancelled owing to sales and disposals | 8102 | 3.011.149,60 | |
| Transfers from one heading to another (+)/(-) | 8112 | ||
| Depreciation and amounts written down at the end of the period | 8122 | 50.278.251,27 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | 211 | 16.187.362,79 |
| Codes | Period | Previous period | |
|---|---|---|---|
| GOODWILL | |||
| Acquisition value at the end of the period |
8053P | xxxxxxxxxxxxxxx | 43.334.667,83 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8023 | 376.294,00 | |
| Sales and disposals | 8033 | ||
| Transfers from one heading to another (+)/(-) | 8043 | ||
| Acquisition value at the end of the period | 8053 | 43.710.961,83 | |
| Depreciation and amounts written down at the end of the period |
8123P | xxxxxxxxxxxxxxx | 30.438.556,48 |
| Movements during the period | |||
| Recorded | 8073 | 5.147.894,33 | |
| Written back | 8083 | ||
| Acquisitions from third parties | 8093 | ||
| Cancelled owing to sales and disposals | 8103 | ||
| Transfers from one heading to another (+)/(-) | 8113 | ||
| Depreciation and amounts written down at the end of the period | 8123 | 35.586.450,81 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | 212 | 8.124.511,02 |
| Codes | Period | Previous period | |
|---|---|---|---|
| LAND AND BUILDINGS | |||
| Acquisition value at the end of the period |
8191P | xxxxxxxxxxxxxxx | 654.469.566,23 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8161 | 1.005.932,87 | |
| Sales and disposals | 8171 | 19.503.459,39 | |
| Transfers from one heading to another (+)/(-) | 8181 | -2.270.333,75 | |
| Acquisition value at the end of the period |
8191 | 633.701.705,96 | |
| Revaluation surpluses at the end of the period |
8251P | xxxxxxxxxxxxxxx | 1.512.519,28 |
| Movements during the period | |||
| Recorded | 8211 | ||
| Acquisitions from third parties | 8221 | ||
| Cancelled | 8231 | ||
| Transfers from one heading to another (+)/(-) | 8241 | ||
| Revaluation surpluses at the end of the period | 8251 | 1.512.519,28 | |
| Depreciation and amounts written down at the end of the period |
8321P | xxxxxxxxxxxxxxx | 434.677.470,65 |
| Movements during the period | |||
| Recorded | 8271 | 18.832.282,17 | |
| Written back | 8281 | 6.225.603,21 | |
| Acquisitions from third parties | 8291 | ||
| Cancelled owing to sales and disposals | 8301 | 19.503.459,39 | |
| Transfers from one heading to another (+)/(-) | 8311 | ||
| Depreciation and amounts written down at the end of the period |
8321 | 427.780.690,22 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (22) | 207.433.535,02 |
| Codes | Period | Previous period | |
|---|---|---|---|
| PLANT, MACHINERY AND EQUIPMENT | |||
| Acquisition value at the end of the period |
8192P | xxxxxxxxxxxxxxx | 167.760.075,98 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8162 | 3.497.552,65 | |
| Sales and disposals | 8172 | 11.180.159,18 | |
| Transfers from one heading to another (+)/(-) | 8182 | 46.336,55 | |
| Acquisition value at the end of the period |
8192 | 160.123.806,00 | |
| Revaluation surpluses at the end of the period |
8252P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8212 | ||
| Acquisitions from third parties | 8222 | ||
| Cancelled | 8232 | ||
| Transfers from one heading to another (+)/(-) | 8242 | ||
| Revaluation surpluses at the end of the period | 8252 | ||
| Depreciation and amounts written down at the end of the period |
8322P | xxxxxxxxxxxxxxx | 136.664.629,91 |
| Movements during the period | |||
| Recorded | 8272 | 7.104.159,58 | |
| Written back | 8282 | ||
| Acquisitions from third parties | 8292 | ||
| Cancelled owing to sales and disposals | 8302 | 11.430.159,18 | |
| Transfers from one heading to another (+)/(-) | 8312 | -17,86 | |
| Depreciation and amounts written down at the end of the period |
8322 | 132.338.612,45 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (23) | 27.785.193,55 |
| Codes | Period | Previous period | |
|---|---|---|---|
| FURNITURE AND VEHICLES | |||
| Acquisition value at the end of the period |
8193P | xxxxxxxxxxxxxxx | 179.346.275,07 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8163 | 13.017.408,89 | |
| Sales and disposals | 8173 | 6.117.542,50 | |
| Transfers from one heading to another (+)/(-) | 8183 | -46.336,55 | |
| Acquisition value at the end of the period |
8193 | 186.199.804,91 | |
| Revaluation surpluses at the end of the period |
8253P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8213 | ||
| Acquisitions from third parties | 8223 | ||
| Cancelled | 8233 | ||
| Transfers from one heading to another (+)/(-) | 8243 | ||
| Revaluation surpluses at the end of the period | 8253 | ||
| Depreciation and amounts written down at the end of the period |
8323P | xxxxxxxxxxxxxxx | 126.699.000,48 |
| Movements during the period | |||
| Recorded | 8273 | 15.877.638,69 | |
| Written back | 8283 | ||
| Acquisitions from third parties | 8293 | ||
| Cancelled owing to sales and disposals | 8303 | 6.117.542,50 | |
| Transfers from one heading to another (+)/(-) | 8313 | 17,86 | |
| Depreciation and amounts written down at the end of the period |
8323 | 136.459.114,53 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (24) | 49.740.690,38 |
| Codes | Period | Previous period | |
|---|---|---|---|
| OTHER TANGIBLE FIXED ASSETS | |||
| Acquisition value at the end of the period |
8195P | xxxxxxxxxxxxxxx | 202.344.828,58 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8165 | 23.639.573,68 | |
| Sales and disposals | 8175 | 15.840.346,05 | |
| Transfers from one heading to another (+)/(-) | 8185 | -5.172.888,18 | |
| Acquisition value at the end of the period |
8195 | 204.971.168,03 | |
| Revaluation surpluses at the end of the period |
8255P | xxxxxxxxxxxxxxx | 7.441.694,16 |
| Movements during the period | |||
| Recorded | 8215 | ||
| Acquisitions from third parties | 8225 | ||
| Cancelled | 8235 | ||
| Transfers from one heading to another (+)/(-) | 8245 | ||
| Revaluation surpluses at the end of the period | 8255 | 7.441.694,16 | |
| Depreciation and amounts written down at the end of the period |
8325P | xxxxxxxxxxxxxxx | 100.962.538,02 |
| Movements during the period | |||
| Recorded | 8275 | 18.633.341,23 | |
| Written back | 8285 | ||
| Acquisitions from third parties | 8295 | ||
| Cancelled owing to sales and disposals | 8305 | 15.840.346,05 | |
| Transfers from one heading to another (+)/(-) | 8315 | ||
| Depreciation and amounts written down at the end of the period |
8325 | 103.755.533,20 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (26) | 108.657.328,99 |
| Codes | Period | Previous period | |
|---|---|---|---|
| ASSETS UNDER CONSTRUCTION AND ADVANCED PAYMENTS | |||
| Acquisition value at the end of the period |
8196P | xxxxxxxxxxxxxxx | 43.505,87 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8166 | 1.261.116,29 | |
| Sales and disposals | 8176 | ||
| Transfers from one heading to another (+)/(-) | 8186 | -948.882,19 | |
| Acquisition value at the end of the period |
8196 | 355.739,97 | |
| Revaluation surpluses at the end of the period |
8256P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8216 | ||
| Acquisitions from third parties | 8226 | ||
| Cancelled | 8236 | ||
| Transfers from one heading to another (+)/(-) | 8246 | ||
| Revaluation surpluses at the end of the period | 8256 | ||
| Depreciation and amounts written down at the end of the period |
8326P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8276 | 314.714,04 | |
| Written back | 8286 | ||
| Acquisitions from third parties | 8296 | ||
| Cancelled owing to sales and disposals | 8306 | ||
| Transfers from one heading to another (+)/(-) | 8316 | ||
| Depreciation and amounts written down at the end of the period |
8326 | 314.714,04 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (27) | 41.025,93 |
| Codes | Period | Previous period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period |
8391P | xxxxxxxxxxxxxxx | 335.500.530,04 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8361 | 72.011.616,75 | |
| Sales and disposals | 8371 | 22.601.633,22 | |
| Transfers from one heading to another (+)/(-) | 8381 | ||
| Acquisition value at the end of the period |
8391 | 384.910.513,57 | |
| Revaluation surpluses at the end of the period |
8451P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8411 | ||
| Acquisitions from third parties | 8421 | ||
| Cancelled | 8431 | ||
| Transfers from one heading to another (+)/(-) | 8441 | ||
| Revaluation surpluses at the end of the period | 8451 | ||
| Amounts written down at the end of the period | 8521P | xxxxxxxxxxxxxxx | 81.405.761,79 |
| Movements during the period | |||
| Recorded | 8471 | 11.590.880,42 | |
| Written back | 8481 | ||
| Acquisitions from third parties | 8491 | ||
| Cancelled owing to sales and disposals | 8501 | ||
| Transfers from one heading to another (+)/(-) | 8511 | ||
| Amounts written down at the end of the period |
8521 | 92.996.642,21 | |
| Uncalled amounts at the end of the period | 8551P | xxxxxxxxxxxxxxx | 771.000,00 |
| Movements during the period (+)/(-) | 8541 | ||
| Uncalled amounts at the end of the period | 8551 | 771.000,00 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (280) | 291.142.871,36 | |
| AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | 281P | xxxxxxxxxxxxxxx | 81.298.736,36 |
| Movements during the period | |||
| Additions | 8581 | 3.555.327,90 | |
| Repayments | 8591 | ||
| Amounts written down | 8601 | ||
| Amounts written back | 8611 | ||
| Exchange differences (+)/(-) | 8621 | ||
| Other (+)/(-) | 8631 | -1.756.663,87 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (281) | 83.097.400,39 | |
| ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS RECEIVABLE AT THE END OF THE PERIOD |
8651 | ||
| Codes | Period | Previous period | |
|---|---|---|---|
| OTHER ENTERPRISES - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period |
8393P | xxxxxxxxxxxxxxx | 40.824,00 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8363 | ||
| Sales and disposals | 8373 | ||
| Transfers from one heading to another (+)/(-) | 8383 | ||
| Acquisition value at the end of the period |
8393 | 40.824,00 | |
| Revaluation surpluses at the end of the period |
8453P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8413 | ||
| Acquisitions from third parties | 8423 | ||
| Cancelled | 8433 | ||
| Transfers from one heading to another (+)/(-) | 8443 | ||
| Revaluation surpluses at the end of the period | 8453 | ||
| Amounts written down at the end of the period | 8523P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8473 | ||
| Written back | 8483 | ||
| Acquisitions from third parties | 8493 | ||
| Cancelled owing to sales and disposals | 8503 | ||
| Transfers from one heading to another (+)/(-) | 8513 | ||
| Amounts written down at the end of the period |
8523 | ||
| Uncalled amounts at the end of the period | 8553P | xxxxxxxxxxxxxxx | |
| Movements during the period (+)/(-) | 8543 | ||
| Uncalled amounts at the end of the period | 8553 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (284) | 40.824,00 | |
| OTHER ENTERPRISES - AMOUNTS RECEIVABLE | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | 285/8P | xxxxxxxxxxxxxxx | 81.453,11 |
| Movements during the period | |||
| Additions | 8583 | 3.010,00 | |
| Repayments | 8593 | ||
| Amounts written down | 8603 | ||
| Amounts written back | 8613 | ||
| Exchange differences (+)/(-) | 8623 | ||
| Other (+)/(-) | 8633 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (285/8) | 84.463,11 | |
| ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS RECEIVABLE AT THE END OF THE PERIOD |
8653 |
List of both enterprises in wich the enterprise holds a participating interest (recorded in the heading 28 of assets) and other enterprises in which the enterprise holds rights (recorded in the headings 28 and 50/53 of assets) in the amount of at least 10% of the capital issued.
| Shares held by | Information from the most recent period for which annual accounts are available |
||||||
|---|---|---|---|---|---|---|---|
| NAME, full address of the REGISTERED OFFICE and for the enterprise governed by Belgian law, the COMPANY NUMBER |
directly | subsi diaries |
Primary | Mone | Capital and reserves | Net result | |
| Number | % | % | financial statement |
tary unit |
(+) or (-) (in monetary units) |
||
| Banque de La Poste PLC Boulevard Anspach 1 1000 Brussel 1 Belgium 0456.038.471 |
31/12/2012 | EUR | 231.187.000 | 7.920.000 | |||
| Shares without nominal value CERTIPOST PLC Muntcentrum / Centre Monnaie 1000 Brussel 1 Belgium 0475.396.406 |
300000 | 50,00 | 0,00 | 31/12/2012 | EUR | 7.151.488 | 2.094.007 |
| Shares without nominal value DELTAMEDIA PLC Muntcentrum / Centre Monnaie 1000 Brussel 1 Belgium 0424.368.565 |
8260 100,00 | 0,00 | 31/12/2012 | EUR | 2.237.730 | -2.662.655 | |
| Shares without nominal value EUROSPRINTERS PLC Muntcentrum / Centre Monnaie 1000 Brussel 1 Belgium 0447.703.597 |
71499 | 99,99 | 0,01 | 31/12/2012 | EUR | 8.474.737 | -3.124.095 |
| Shares without nominal value EXBO SERVICES INTERNATIONAL PLC Muntcentrum / Centre Monnaie 1000 Brussel 1 Belgium 0472.598.153 |
21676 | 99,99 | 0,01 | 31/12/2012 | EUR | 2.958.081 | 392.948 |
| Shares without nominal value SPEOS BELGIUM PLC Muntcentrum / Centre Monnaie 1000 Brussel 1 Belgium 0427.627.864 |
3419 | 99,97 | 0,03 | 31/12/2012 | EUR | 7.030.323 | 1.624.906 |
| Shares without nominal value ALTERIS PLC Muntcentrum / Centre Monnaie 1000 Brussel 1 Belgium 0474.218.449 |
77413 100,00 | 0,00 | 31/12/2012 | EUR | 97.978.775 | 5.451.243 | |
| Shares without nominal value | 4099999 | 99,99 | 0,01 |
| NAME, full address of the REGISTERED | Shares held by | Information from the most recent period for which annual accounts are available |
|||||
|---|---|---|---|---|---|---|---|
| OFFICE and for the enterprise governed by Belgian law, the COMPANY NUMBER |
directly | subsi diaries |
Primary | Mone | Capital and reserves | Net result | |
| Number | % | % | financial statement |
tary unit |
(+) or (-) (in monetary units) |
||
| BELGIAN POST INTERNATIONAL PLC Muntcentrum / Centre Monnaie 1000 Brussel 1 Belgium 0889.142.877 |
31/12/2012 | EUR | 1.139.815 | -768.439 | |||
| Shares without nominal value | 615 100,00 | 0,00 | |||||
| BPOST INTERNATIONAL (UK) LIMITED Unit A1, Parkway, Cranford Lane TW59QA Heston United Kingdom |
31/12/2012 | GBP | -336.046 | -336.897 | |||
| Ordinary shares | 32497599 100,00 | 0,00 | |||||
| LANDMARK GLOBAL INC. 212 Anacapa Street CA93101 Santa Barbara United States of America |
31/12/2012 | USD | 1.878.787 | -31.092 | |||
| Ordinary shares | 30445496 | 51,00 | 0,00 | ||||
| LANDMARK TRADE SERVICES LIMITED 5130 Halford drive N9A6J3 Windsor Ontario Canada |
31/12/2012 | CAD | 424.993 | 139.701 | |||
| Ordinary shares | 102 | 51,00 | 0,00 | ||||
| BPOST US HOLDINGS INC. 2711 Centeville Road, Suite 400 19808 City of Wilmington, County of New Castle United States of America |
USD | 0 | 0 | ||||
| Ordinary shares | 500000 100,00 | 0,00 |
22/95
| Codes | Period | Previous period | |
|---|---|---|---|
| INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS | |||
| Shares |
51 | ||
| Book value increased with the uncalled amount | 8681 | ||
| Uncalled amount | 8682 | ||
| Fixed income securities |
52 | ||
| Fixed income securities issued by credit institutions | 8684 | ||
| Fixed term deposit with credit institutions |
53 | 6.305.177,15 | 190.074.886,94 |
| Falling due | |||
| less or up to one month | 8686 | ||
| between one month and one year | 8687 | 6.305.177,15 | 190.074.886,94 |
| over one year | 8688 | ||
| Other investments not yet shown seperately |
8689 |
Allocation of heading 490/1 of assets if the amount is significant.
490 RENT PAID 2.126.882,24 490 OTHERS 9.811.999,48
Period
| Issued capital at the end of the period |
|---|
| Issued capital at the end of the period |
| Codes | Period | Previous period |
|---|---|---|
| 100P | XXXXXXXXXXXXXX | 508.469.569,31 |
| (100) | 363.980.448.31 |
| Codes | Amounts | Number of shares | |
|---|---|---|---|
| Changes during the period: | |||
| Decapitalization | -144.489.121,00 | ||
| Structure of the capital Different categories of shares |
|||
| S.F.P.I. + THE BELGIAN STATE | 181.991.112,26 | 100.000.960 | |
| Post Invest Europe sàrl | 7.392,41 | 4.062 | |
| POST EMPLOYEES | 1.669.670,53 | 917.455 | |
| Free float shares | 180.312.273,11 | 99.078.467 | |
| Registered shares | 8702 | XXXXXXXXXXXXX | 100.002.923 |
| Bearer shares and/or dematerialized shares | 8703 | XXXXXXXXXXXXX | 99.998.021 |
| Codes | Uncalled capital |
Capital called, but not paid |
|
|---|---|---|---|
| Capital not paid | |||
| Uncalled capital | (101) | XXXXXXXXXXXXXX | |
| Capital called, but not paid | 8712 | XXXXXXXXXXXXXX | |
| Shareholders having yet to pay up in full |
| Codes | Period | |
|---|---|---|
| OWN SHARES | ||
| Held by the company itself | ||
| Amount of capital held |
8721 | |
| Number of shares held |
8722 | |
| Held by the subsidiaries | ||
| Amount of capital held |
8731 | |
| Number of shares held |
8732 | |
| Commitments to issue shares | ||
| Following the exercising of CONVERSION RIGHTS | ||
| Amount of outstanding convertible loans |
8740 | |
| Amount of capital to be subscribed |
8741 | |
| Corresponding maximum number of shares to be issued |
8742 | |
| Following the exercising of SUBSCRIPTION RIGHTS | ||
| Number of outstanding subscription rights |
8745 | |
| Amount of capital to be subscribed |
8746 | |
| Corresponding maximum number of shares to be issued |
8747 | |
| Authorized capital, not issued |
8751 |
| Codes | Period | |
|---|---|---|
| Shared issued, not representing capital | ||
| Distribution | ||
| Number of shares held |
8761 | |
| Number of voting rights attached thereto |
8762 | |
| Allocation by shareholder | ||
| Number of shares held by the company itself |
8771 | |
| Number of shares held by its subsidairies |
8781 |
| Period | |
|---|---|
| ALLOCATION OF THE HEADING 163/5 OF LIABILITIES IF THE AMOUNT IS CONSIDERABLE | |
| 1636 ACCRUAL FOR RISK FOR LOSSES & COSTS ON PEND | 37.619.806,89 |
| 1637 ACCRUAL FOR RISK & COSTS ON STAFF | 114.508.088,31 |
| 1639 ACCRUAL FOR RISK FOR LOSSES & COSTS OTHER THAN OPERATIONS | 796.448,62 |
| 1640 ACCRUAL FOR INSURANCE FUND | 7.706.003,37 |
| Financial debts | 8801 | 9.090.909,09 |
|---|---|---|
| Subordinated loans | 8811 | |
| Unsubordinated debentures | 8821 | |
| Leasing and other similar obligations | 8831 | |
| Credit institutions | 8841 | 9.090.909,09 |
| Other loans | 8851 | |
| Trade debts | 8861 | |
| Suppliers | 8871 | |
| Bills of exchange payable | 8881 | |
| Advance payments received on contracts in progress | 8891 | |
| Other amounts payable | 8901 | |
| Total amounts payable after more than one year, not more than one year |
(42) | 9.090.909,09 |
| Amounts payable after more than one year, between one and five years | ||
| Financial debts | 8802 | 36.363.636,36 |
| Subordinated loans | 8812 | |
| Unsubordinated debentures | 8822 | |
| Leasing and other similar obligations | 8832 | |
| Credit institutions | 8842 | 36.363.636,36 |
| Other loans | 8852 | |
| Trade debts | 8862 | |
| Suppliers | 8872 | |
| Bills of exchange payable | 8882 | |
| Advance payments received on contracts in progress | 8892 | |
| Other amounts payable | 8902 | 9.000.000,00 |
| Total amounts payable after more than one year, between one and five years |
8912 | 45.363.636,36 |
| Amounts payable after more than one year, over five years | ||
| Financial debts | 8803 | 36.363.636,37 |
| Subordinated loans | 8813 | |
| Unsubordinated debentures | 8823 | |
| Leasing and other similar obligations | 8833 | |
| Credit institutions | 8843 | 36.363.636,37 |
| Other loans | 8853 | |
| Trade debts | 8863 | |
| Suppliers | 8873 | |
| Bills of exchange payable | 8883 | |
| Advance payments received on contracts in progress | 8893 | |
| Other amounts payable | 8903 | |
| Total amounts payable after more than one year, over five years | 8913 | 36.363.636,37 |
| Codes | Period | |
|---|---|---|
| AMOUNTS PAYABLE GUARANTEED (headings 17 and 42/48 of liabilities) |
||
| Amounts payable guaranteed by Belgian public authorities | ||
| Financial debts | 8921 | 81.818.181,82 |
| Subordinated loans | 8931 | |
| Unsubordinated debentures | 8941 | |
| Leasing and other similar obligations | 8951 | |
| Credit institutions | 8961 | 81.818.181,82 |
| Other loans | 8971 | |
| Trade debts | 8981 | |
| Suppliers | 8991 | |
| Bills of exchange payable | 9001 | |
| Advance payments received on contracts in progress | 9011 | |
| Remuneration and social security | 9021 | |
| Other amounts payable | 9051 | |
| Total amounts payable guaranteed by Belgian public authorities |
9061 | 81.818.181,82 |
| Amounts payable guaranteed by real guarantees given or irrevocably promised by the enterprise on its own assets |
||
| Financial debts | 8922 | |
| Subordinated loans | 8932 | |
| Unsubordinated debentures | 8942 | |
| Leasing and other similar obligations | 8952 | |
| Credit institutions | 8962 | |
| Other loans | 8972 | |
| Trade debts | 8982 | |
| Suppliers | 8992 | |
| Bills of exchange payable | 9002 | |
| Advance payments received on contracts in progress | 9012 | |
| Taxes, remuneration and social security | 9022 | |
| Taxes | 9032 | |
| Remuneration and social security | 9042 | |
| Other amounts payable | 9052 | |
| Total amounts payable guaranteed by real guarantees given or irrevocably promised by the enterprise on its own assets |
9062 | |
| AMOUNTS PAYABLE FOR TAXES, REMUNERATION AND SOCIAL SECURITY | ||
| Taxes (heading 450/3 of the liabilities) |
||
| Expired taxes payable | 9072 | |
| Non expired taxes payable | 9073 | |
| Estimated taxes payable | 450 | 52.215.585,88 |
| Remuneration and social security (heading 454/9 of the liabilities) | ||
| Amount due to the National Office of Social Security |
9076 | |
| Other amounts payable relating to remuneration and social security | 9077 | 367.151.803,14 |
| Codes | Period | Previous period | |
|---|---|---|---|
| OPERATING INCOME | |||
| Net turnover | |||
| Broken down by categories of activity | |||
| Allocation into geographical markets | |||
| Other operating income | |||
| Total amount of subsidies and compensatory amounts obtained from public authorities |
740 | ||
| OPERATING COSTS | |||
| Employees for whom the company has submitted a DIMONA declaration or are recorded in the general personnel register |
|||
| Total number at the closing date | 9086 | 28.112 | 29.382 |
| Average number of employees calculated in full-time equivalents | 9087 | 25.305,6 | 26.463,6 |
| Number of actual worked hours | 9088 | 37.956.812 | 38.903.667 |
| Personnel costs | |||
| Remuneration and direct social benefits | 620 | 986.303.737,08 | 1.035.995.966,31 |
| Employers' social security contributions | 621 | 205.962.845,22 | 212.015.868,39 |
| Employers' premiums for extra statutory insurances | 622 | 4.628.620,53 | 5.010.490,70 |
| Other personnel costs | 623 | 36.495.120,96 | 37.605.437,68 |
| Old-age and widows' pensions | 624 | ||
| Provisions for pensions | |||
| Additions (uses and write-back) (+)/(-) | 635 | -9.172.154,27 | -12.225.177,73 |
| Amounts written off | |||
| Stocks and contracts in progress | |||
| Recorded | 9110 | 597.769,65 | 39.576,54 |
| Written back | 9111 | 324.252,97 | 338.925,22 |
| Trade debtors | |||
| Recorded | 9112 | 430.184,23 | 1.276.145,81 |
| Written back | 9113 | ||
| Provisions for risks and charges | |||
| Additions | 9115 | 39.557.581,09 | 65.676.018,43 |
| Uses and write-back | 9116 | 53.109.644,90 | 142.695.313,99 |
| Other operating charges | |||
| Taxes related to operation | 640 | 8.219.743,61 | 5.980.991,72 |
| Other charges | 641/8 | 2.687.365,89 | 39.266.362,75 |
| Hired temporary staff and persons placed at the enterprise's disposal | |||
| Total number at the closing date | 9096 | ||
| Average number calculated as full-time equivalents | 9097 | 603,0 | 822,0 |
| Number of actual worked hours | 9098 | 1.192.201 | 1.623.759 |
| Charges to the enterprise | 617 | 28.077.891,69 | 39.307.786,40 |
| Codes | Period | Previous period | |
|---|---|---|---|
| FINANCIAL RESULTS | |||
| Other financial income | |||
| Amount of subsidies granted by public authorities, credited to income for the period |
|||
| Capital subsidies | 9125 | ||
| Interest subsidies | 9126 | ||
| Allocation of other financial income | |||
| Other : exchange differences | 2.227.135,69 | 1.262.705,86 | |
| Others | 1.130,41 | 2.912,03 | |
| Amounts written down off loan issue expenses and repayment premiums |
6501 | ||
| Intercalary interests recorded as assets |
6503 | ||
| Value adjustments to current assets | |||
| Appropriations | 6510 | 1.014.054,28 | 1.322.175,22 |
| Write-backs | 6511 | 1.046.267,88 | 1.615.633,00 |
| Other financial charges | |||
| Amount of the discount borne by the enterprise, as a result of negotiating amounts receivable |
653 | ||
| Provisions of a financial nature | |||
| Appropriations | 6560 | ||
| Uses and write-backs | 6561 | ||
| Allocation of other financial charges | |||
| 654 Charges realised on exchange differences | 3.515.511,62 | 2.317.723,02 | |
| 655 Cash differences | 533.032,76 | 651.508,64 | |
| 658 Costs on banktransactions | 846.414,81 | 898.619,16 | |
| 659 Commissions on Postal mandates | 110.220,62 | 284.571,21 | |
| 659 Other | -46.938,51 |
| Period | |
|---|---|
| EXTRAORDINARY RESULTS | |
| Allocation other extraordinary income | |
| Allocation other extraordinary charges | |
| 668 DECISION OF THE EUROPEAN COMMISSION | 123.330.692,18 |
| Codes | Period | |
|---|---|---|
| INCOME TAXE | ||
| Income taxes on the result of the current period | 9134 | 160.198.644,03 |
| Income taxes paid and withholding taxes due or paid | 9135 | 120.187.798,71 |
| Excess of income tax prepayments and withholding taxes recorded under assets | 9136 | |
| Estimated additional taxes | 9137 | 40.010.845,32 |
| Income taxes on previous periods | 9138 | 4.489.741,42 |
| Taxes and withholding taxes due or paid | 9139 | |
| Estimated additional taxes estimated or provided for | 9140 | 4.489.741,42 |
| In so far as income taxes of the current period are materially affected by differences between the profit before taxes, as stated in the annual accounts, and the estimated taxable profit |
||
| DISALLOWED COSTS | 33.075.615,38 | |
| DEFENITIV REVENUE EXEMPTION | -6.432.050,00 | |
| NOTIONNEL INTRESTS | -4.830.662,42 | |
| LEVY UNTAXED RESERVES | 30.295.194,00 | |
| TRANSFER FROM UNTAXED RESERVES TO AVAILABLE RESERVES | 21.345.059,00 | |
| Codes | Period | Previous Period | |
|---|---|---|---|
| THE TOTAL AMOUNT OF VALUE ADDED TAX AND TAXES BORNE BY THIRD PARTIES |
|||
| The total amount of value added tax charged | |||
| To the enterprise (deductible) | 9145 | 13.208.327,61 | 4.663.651,93 |
| By the enterprise | 9146 | 35.080.770,56 | 33.420.845,31 |
| Amounts retained on behalf of third parties for | |||
| Payroll withholding taxes | 9147 | 220.394.866,49 | 240.475.130,16 |
| Withholding taxes on investment income | 9148 | 13.999.391,17 | 241,56 |
| Code | Period | |
|---|---|---|
| PERSONAL GUARANTEES GIVEN OR IRREVOCABLY PROMISED BY THE ENTERPRISE AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES |
9149 | |
| Of which | ||
| Bills of exchange in circulation endorsed by the enterprise | 9150 | |
| Bills of exchange in circulation drawn or guaranteed by the enterprise | 9151 | |
| Maximum amount for which other debts or commitments of third parties are guaranteed by the enterprise |
9153 | |
| REAL GUARANTEES | ||
| Real guarantees given or irrevocably promised by the enterprise on its own assets as a security of debts and commitments from the enterprise |
||
| Mortgages | ||
| Book value of the immovable proporties mortgaged | 9161 | |
| Amount of registration | 9171 | |
| Pledging on goodwill - amount of registration | 9181 | |
| Pledging of other assets - Book value of other assets pledged |
9191 | |
| Guarantees provided on future assets - Amount of assets involved |
9201 | |
| Real guarantees given or irrevocably promised by the enterprise on its own assets as a security of debts and commitments from third parties |
||
| Mortgages | ||
| Book value of the immovable proporties mortgaged | 9162 | |
| Amount of registration | 9172 | |
| Pledging on goodwill - amount of registration | 9182 | |
| Pledging of other assets - Book value of other assets pledged | 9192 | |
| Guarantees provided on future assets - Amount of assets involved | 9202 | |
| GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD PARTIES IN THEIR OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE ENTERPRISE |
||
| SUBSTANCIAL COMMITMENTS TO ACQUIRE FIXED ASSETS | ||
| SUBSTANCIAL COMMITMENTS TO DISPOSE FIXED ASSETS | ||
| FORWARD TRANSACTIONS | ||
| Goods purchased (to be received) |
9213 | |
| Goods sold (to be delivered) |
9214 | |
| Currencies purchased (to be received) |
9215 | |
| Currencies sold (to be delivered) |
9216 |
INFORMATION CONCERNING IMPORTANT LITIGATION AND OTHER COMMITMENTS NOT MENTIONED ABOVE DO MY MOVE - engagement for free services: 1 504 525,50 €
Consignment goods: 513 071,87 €
Credit Lines : 43 607 946,76 €
Bank guarantee : 39 666 545,89 €
Situation with the State : -9 087 479,72 €
Cf. Management Report 2013, point 5 : 'Risks and uncertainties'
A group insurance is granted to baremic contractual and non-baremic contractual employees with at least function "F".
| Code | Period | |
|---|---|---|
| PENSIONS FUNDED BY THE ENTERPRISE | ||
| Estimated amount of the commitments resulting for the enterprise from past services |
9220 |
Methods of estimation
Provided the risks or benefits arising from such arrangements are material and where the disclosure of such risks or benefits is necessary for assessing the financial position of the company; if required, the financial impact of these arrangements have to be mentioned too:
OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE
| Codes | Period | Previous period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES | |||
| Financial fixed assets | (280/1) | 374.240.271,75 | 334.622.504,61 |
| Investments | (280) | 291.142.871,36 | 253.323.768,25 |
| Amounts receivable subordinated | 9271 | ||
| Other amounts receivable | 9281 | 83.097.400,39 | 81.298.736,36 |
| Amounts receivable | 9291 | 18.418.770,25 | 11.338.971,89 |
| After one year | 9301 | ||
| Within one year | 9311 | 18.418.770,25 | 11.338.971,89 |
| Current investments |
9321 | ||
| Shares | 9331 | ||
| Amounts receivable | 9341 | ||
| Amounts payable | 9351 | 17.418.563,58 | 14.903.558,13 |
| After one year | 9361 | 9.000.000,00 | 9.000.000,00 |
| Within one year | 9371 | 8.418.563,58 | 5.903.558,13 |
| Personal and real guarantees | |||
| Provided or irrevocably promised by the enterprise, as security for debts or | |||
| commitments of affiliated enterprises | 9381 | ||
| Provided or irrevocably promised by affiliated enterprises as security for debts or commitments of the enterprise |
9391 | ||
| Other substancial financial commitments | 9401 | ||
| Financial results | |||
| Income from financial fixed assets | 9421 | 6.770.578,50 | 7.373.953,60 |
| Income from current assets | 9431 | 2.737.144,87 | 2.974.828,30 |
| Other financial income | 9441 | ||
| Debts charges | 9461 | ||
| Other financial charges | 9471 | ||
| Gains and losses on disposal of fixed assets | |||
| Obtained capital gains |
9481 | ||
| Obtained capital losses |
9491 | ||
| ENTERPRISES LINKED BY PARTICIPATING INTERESTS | |||
| Financial fixed assets |
(282/3) | ||
| Investments | (282) | ||
| Amounts receivable subordinated | 9272 | ||
| Other amounts receivable | 9282 | ||
| Amounts receivable |
9292 | ||
| After one year | 9302 | ||
| Within one year | 9312 | ||
| Amounts payable |
9352 | ||
| After one year | 9362 | ||
| Within one year | 9372 |
Mention of such operations if they are material, stating the amount of these transactions, the nature of the relationship with the related party and other information about the transactions necessary for the understanding of the financial position of the company:
Nil
| Codes | Period | |
|---|---|---|
| DIRECTORS AND MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL THE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISES CONTROLLED BY THESE PERSONS, OTHER ENTERPRISES CONTROLLED BY THE SUB B. MENTIONED PERSONS WITHOUT BEING ASSOCIATED THEREWITH |
||
| Amounts receivable from these persons | 9500 | |
| Conditions on amounts receivable | ||
| Guarantees provided in their favour | 9501 | |
| Guarantees provided in their favour - Main condition | ||
| Other significant commitments undertaken in their favour | 9502 | |
| Other significant commitments undertaken in their favour - Main condition | ||
| Amount of direct and indirect remunerations and pensions, included in the income statement, as long as this disclosure does not concern exclusively or mainly, the situation of a single identifiable person |
||
| To directors and managers | 9503 | |
| To former directors and former managers | 9504 |
| Codes | Period | |
|---|---|---|
| AUDITORS OR PEOPLE THEY ARE LINKED TO | ||
| Auditor's fees |
9505 | 235.000,00 |
| Fees for exceptional services or special missions executed in the company by the auditor | ||
| Other attestation missions |
95061 | 66.500,00 |
| Tax consultancy |
95062 | |
| Other missions external to the audit |
95063 | |
| Fees for exceptional services or special missions executed in the company by people they are linked to |
||
| Other attestation missions |
95081 | |
| Tax consultancy |
95082 | |
| Other missions external to the audit |
95083 | |
Mention related to article 133 paragraph 6 from the Companies Code
The enterprise has drawn up publiced a consolidated annual statement of accounts and a management report*
The enterprise has not published a consolidated annual statement of accounts and a management report, since it is exempt for this obligation for the following reason*
The enterprise and its subsidiaries on consolidated basis exceed not more than one of the limits mentioned in art. 16 of Company Law*
The enterprise itself is a subsidiary of an enterprise which does prepare and publish consolidated accounts, in which her yearly statement of accounts is included*
If yes, justification of the compliance with all conditions for exemption set out in art. 113 par. 2 and 3 of Company Law:
Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company preparing and publishing the consolidated accounts required:
Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company(ies) and the specification whether the parent company(ies) prepare(s) and publish(es) consolidated annual accounts in which the annual accounts of the enterprise are included**
If the parent company(ies) is (are) (an) enterprise(s) governed by foreign law disclose where the consolidated accounts can be obtained**
* Delete where no appropriate.
** Where the accounts of the enterprise are consolidated at different levels, the information should be given for the consolidated aggregate at the highest level on the one hand and the lowest level on the other hand of which the enterprise is a subsidiary and for which consolidated accounts are prepared and published. 37/95
| Codes | Period | |
|---|---|---|
| Mentions related to article 134, paragraphs 4 and 5 from the Companies Law | ||
| Auditor's fees for carrying out an auditor's mandate on the level of the group led by the company that publishes the information |
9507 | 325.000,00 |
| Fees for exceptional services or special missions executed in this group by the auditor(s) | ||
| Other attestation missions |
95071 | 73.000,00 |
| Tax consultancy |
95072 | |
| Other missions external to the audit |
95073 | |
| Fees for the people they are linked to the auditor(s) for carrying out an auditor's mandate on the level of the group led by the company that publishes the information |
9509 | |
| Fees for exceptional services or special missions executed in this group by the people they are linked to the auditor(s) |
||
| Other attestation missions |
95091 | |
| Tax consultancy |
95092 | |
| Other missions external to the audit |
95093 |
Mention related to article 133, paragraph 6 from the Companies Law
Numbers of joint industrial committees which are competent for the enterprise:
| During the period | Codes | Total | 1. Men | 2. Women |
|---|---|---|---|---|
| Average number of employees | ||||
| Full-time |
1001 | 20.121,1 | 14.707,3 | 5.413,8 |
| Part-time |
1002 | 8.944,2 | 4.570,9 | 4.373,3 |
| Total of full-time equivalents (FTE) |
1003 | 25.305,6 | 17.338,3 | 7.967,3 |
| Number of hours actually worked | ||||
Full-time |
1011 | 26.522.710 | 20.093.770 | 6.428.940 |
| Part-time |
1012 | 11.434.102 | 6.242.740 | 5.191.362 |
| Total |
1013 | 37.956.812 | 26.336.510 | 11.620.302 |
| Personnel costs | ||||
| Full-time |
1021 | 985.355.529,68 | 720.294.892,20 | 265.060.637,48 |
| Part-time |
1022 | 248.034.794,11 | 127.390.670,25 | 120.644.123,86 |
| Total |
1023 | 1.233.390.323,79 | 847.685.562,45 | 385.704.761,34 |
| Advantages in addition to wages |
1033 | 1.166.200,80 | 750.180,90 | 416.019,90 |
| During the previous period | Codes | P. Total | 1P. Men | 2P. Women |
|---|---|---|---|---|
Average number of employees |
1003 | 26.463,6 | ||
| Number of hours actually worked |
1013 | 38.903.667 | ||
| Personnel costs |
1023 | 1.290.627.763,08 | ||
| Advantages in addition to wages |
1033 | 886.667,00 | ||
| At the closing date of the period | Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|---|---|---|---|---|
| Number of employees | 105 | 19.703 | 8.409 | 24.614,6 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 110 | 19.412 | 8.300 | 24.293,7 |
| Contract for a definite period | 111 | 291 | 109 | 320,9 |
| Contract for the execution of a specifically assigned work | 112 | |||
| Replacement contract | 113 | |||
| According to the gender and by level of education | ||||
| Male | 120 | 14.340 | 4.287 | 16.821,2 |
| primary education | 1200 | 10.501 | 3.424 | 12.478,1 |
| secondary education | 1201 | 2.006 | 721 | 2.432,8 |
| higher education (non-university) | 1202 | 563 | 71 | 605,4 |
| university education | 1203 | 1.270 | 71 | 1.304,9 |
| Female | 121 | 5.363 | 4.122 | 7.793,4 |
| primary education | 1210 | 2.773 | 2.455 | 4.181,5 |
| secondary education | 1211 | 1.611 | 1.428 | 2.470,7 |
| higher education (non-university) | 1212 | 409 | 129 | 494,9 |
| university education | 1213 | 570 | 110 | 646,3 |
| By professional category | ||||
| Management staff | 130 | 83 | 2 | 83,9 |
| Employees | 134 | 19.450 | 7.938 | 24.116,9 |
| Workers | 132 | 170 | 469 | 413,8 |
| Other | 133 |
| During the period | Codes | 1. Temporary personnel |
2. Persons placed at the disposal of the enterprise |
|---|---|---|---|
| Average number of employees |
150 | 603,0 | |
| Number of hours actually worked |
151 | 1.192.201 | |
| Charges of the enterprise |
152 | 28.077.891,69 |
| ENTRIES | Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|---|---|---|---|---|
| The number of employees for whom the company has submitted a DIMONA declaration or are recorded in the personnel register during the financial year in the general personnel register |
205 | 6.621 | 235 | 6.751,8 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 210 | 1.452 | 201 | 1.565,8 |
| Contract for a definite period | 211 | 5.169 | 34 | 5.186,0 |
| Contract for the execution of a specifically assigned work | 212 | |||
| Replacement contract | 213 |
| DEPARTURES | Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|
|---|---|---|---|---|---|
| The number of employees with a in the DIMONA declaration indicated or in the general personnel register listed date of termination of the contract during the financial year |
305 | 6.752 | 1.374 | 7.267,7 | |
| By nature of the employment contract | |||||
| Contract for an indefinite period | 310 | 1.529 | 1.354 | 2.035,7 | |
| Contract for a definite period | 311 | 5.223 | 20 | 5.232,0 | |
| Contract for the execution of a specifically assigned work . | 312 | ||||
| Replacement contract | 313 | ||||
| According to the reason for termination of the employment contract |
|||||
| Retirement | 340 | 786 | 884 | 1.167,9 | |
| Unemployment with company allowance | 341 | ||||
| Dismissal | 342 | 519 | 149 | 588,7 | |
| Other reason | 343 | 5.447 | 341 | 5.511,1 | |
| Of which the number of persons who continue to render services to the enterprise at least half-time on a self-employed basis |
350 |
| Total number of official advanced professional training projects at company expense |
Codes | Male | Codes | Female |
|---|---|---|---|---|
| Number of participating employees | 5801 | 12.683 | 5811 | 6.736 |
| Number of training hours | 5802 | 113.642 | 5812 | 86.129 |
| Costs for the company | 5803 | 9.376.259,00 | 5813 | 7.106.221,00 |
| of which gross costs directly linked to the training | 58031 | 9.376.259,00 | 58131 | 7.106.221,00 |
| of which paid contributions and deposits in collective funds | 58032 | 58132 | ||
| of which received subsidies (to be deducted) | 58033 | 58133 | ||
| Total number of less official and unofficial advance professional training projects at company expense |
||||
| Number of participating employees | 5821 | 15.996 | 5831 | 8.613 |
| Number of training hours | 5822 | 260.435 | 5832 | 140.234 |
| Costs for the company | 5823 | 8.112.647,00 | 5833 | 4.368.349,00 |
| Total number of initial professional training projects at company expense |
||||
| Number of participating employees | 5841 | 5851 | ||
| Number of training hours | 5842 | 5852 | ||
| Costs for the company | 5843 | 5853 | ||
--
The valuation rules are determined according to the provisions of chapter II of the Royal Decree of 30 January 2001 in implementation of Company Law.
In respect of the requirement of a true and fair view the valuation rules of this Decree shall be deviated from in the following exceptional cases:
Reasons for the deviation:
The effects of the deviation on assets and liabilities, financial position and the result before taxation of the enterprise are as follows:
The valuation rules are (changed) (not changed) in wording and application as compared to the preceding financial period; if so, the change related to:
and has a EUR. (positive) (negative) effect on the result for the financial period before taxation to the amount of
(is) the material effect results from: The income statement (is not) significantly effected by income or charges relating to a previous financial period; if so,
The figures of the financial period are not comparable with those of the preceding financial period for the following reason:
(To compare the annual accounts of both financial periods involved following information should be taken into account): (In order to maintain comparability the figures of the preceding financial period are adjusted regarding to following reasons)
In absence of objective standards of appraisal following valuation of foreseeable liabilities, contingent losses and diminuations in value is inevitably uncertain:
Other information necessary to give a true and fair view of the enterprise's liabilities, financial position and result:
Formation expenses are charged against income except for following costs capitalised:
The reorganization costs are (not capitalised) (capitalised) during the financial period; if so, this is justified as follows:
The amount of intangible assets includes EUR research and development costs. Depreciation of these costs and the depreciations for goodwill are charged over a period of (more than) (not more than) 5 years; if more than 5 years the period involved is justified as follows :
During the financial period the tangible assets (are) (are not) revalued; if so, the revaluation if justified are as follows:
Depreciation recorded during the financial period:
| Method | Basis | Depreciation rate | ||
|---|---|---|---|---|
| S (straightline) Assets R (reducing balance) O (other) |
NR (not revalued) R (revalued) |
Principal costs Min. - Max. |
Ancillary costs Min. - Max. |
|
| 1. Formation expenses | ||||
| Restructuration expenses | S | NR | 20,00 - 20,00 | 20,00 - 20,00 |
| 2. Intangible fixed assets | ||||
| Intangible fixed assets | S | NR | 20,00 - 33,33 | 20,00 - 33,33 |
| 3. Buildings* | ||||
| Buildings | S | NR | 3,33 - 10,00 | 3,33 - 10,00 |
| 4. Plant, machinery and equipments * | ||||
| Plant, machinery and equipments | S | NR | 10,00 - 10,00 | 10,00 - 10,00 |
| 5. Vehicles* | ||||
| Vehicles | S | NR | 10,00 - 25,00 | 10,00 - 25,00 |
| 6. Office furniture * | ||||
| Office furniture | S | NR | 10,00 - 10,00 | 10,00 - 10,00 |
| 7. Other tangible fixed assets | ||||
| Other tangible fixed assets | S | NR | 10,00 - 10,00 | 10,00 - 10,00 |
* Including leased assets wich should be disclosed on a separate line.
Tax deductible accelerated depreciation in excess of depreciation based on economic circumstances:
amount for the financial period: EUR.
cumulative amount regarding tangible assets acquired as of the financial period beginning after December 31, 1983:
During the financial period investments (are) (are not) revalued; if so, the revaluation is justified as follows:
Inventories are valued at acquisition cost (to be disclosed) method, Fifo, Lifo, by identifying individually the price of each element or by the lower market value determined according to the method of the weighted average price
Raw materials : purchase price Consumables : purchase price Uniform supplies : purchase price
Production cost or market value if inferior Postal stamps : printing cost
Evaluated at purchase or market price FIFO method
Production cost or market value if inferior
Stocks total valued at market value amount to % of its book value at the end of the financial period.
(This information is only required in the event of a substantial difference).
EUR.
Contracts in progress are valued (at production cost)
(at production cost increased by a portion of the profit according to the state of completion of the contract).
(has) been recognised and capitalised. (has not) Liabilities (include) (do not include) long-term debts, bearing no interests or at an unusual low interest; if so, a discount
Debts, liabilities and commitments denominated in foreign currencies are translated in EUR using following criteria:
Exchange differences have been disclosed in the annual accounts as follows:
Concerning the rights to use property not capitalised (art. 102, § 1 of the Royal Decree of 30 January 2001 in implementation of consideration and rental relating to the financial period if the leased immovable property, amount to: Company Law), EUR.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.