14 th February 2023
| The Manager -Listing, |
The Manager -Listing |
| CorporateRelationship |
National Stock Exchange of India Ltd., |
| Department |
Exchange Plaza, C-1, Block G, |
| Bombay Stock Exchange Ltd |
Bandra Kurla Complex, |
| Phiroze Jeejeebhoy Towers |
Bandra (E) |
| Dalal Street |
Mumbai –400 051 |
| Mumbai-400001 |
Trading Symbol-BPL |
| Scrip code-500074 |
|
|
|
Sub: Outcome of the Board Meeting held on 14 th February 2023
In Compliance with Regulation 33 of SEBI (LODR) Regulations, 2015, kindly be noted that the board approved the following and accordingly, unaudited financial results and limited review report are attached herewith :
- Considered, approved, and took on record the unaudited financial results of the company, both standalone and consolidated, for the quarter ended on 31 st December 2022 along with Limited Review report by the statutory auditors on the same.
The said unaudited Financial Results were recommended by the Audit Committee and approved by the Board of Directors at their respective meetings held today. The Limited Review Report (Standalone & Consolidated) was also adopted by the Board at the said meeting.
The meeting commenced at 3.00 PM and concluded at 5.50 P.M. We request you to kindly take the above on records and acknowledge receipt thereof.
Thanking you,
Very truly yours,
BPL Limited
Sd/- Deepika Bhandiwad Company Secretary & Compliance Officer
Encl: a/a
BPL Limited. Regd.Office: BPL Works, Palakkad - 678 007, Kerala. CIN - L28997KL1963PLC002015 E-mail:[email protected], URL:www.bpllimited.com, Tel: No.+91 80 25589109 Statement of Standalone Unaudited Financial Results for the Quarter and Nine months ended: 31st December 2022
|
|
|
|
(INR Lakhs) |
| Sl. Nos |
For the nine months endedFor the Quarter Ended |
|
|
For the year ended |
| Particulars31-12-202230-09-2022 |
31-12-2021 |
31-12-2022 |
31-12-2021 |
31-03-2022 |
| (Unaudited)(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
| REVENUEI |
|
|
|
|
| 1,287.75Revenue from operations |
1,186.151,327.68 |
3,687.74 |
2,894.78 |
3,820.75 |
| Other Income (net)19.86II |
37.1114.26 |
78.39 |
346.55 |
1,098.43 |
| Total Income (I+II)1,307.61III |
1,223.271,341.94 |
3,766.13 |
3,241.33 |
4,919.18 |
| EXPENSESIV |
|
|
|
|
| 727.73Cost of material consumed |
697.51886.15 |
2,111.76 |
1,970.41 |
2,650.88 |
| 0.00Purchases of Stock-in-Trade |
8.7311.45 |
16.45 |
46.59 |
24.37 |
| Changes in inventories of finished goods, Stock-in -Trade and work |
|
|
|
|
| 8.09in-progress |
(65.29)20.65 |
(25.27) |
(16.59) |
(9.67) |
| 183.68Employee benefits expense |
183.95178.28 |
535.76 |
504.31 |
729.83 |
| 39.16Finance costs |
31.6141.31 |
109.86 |
134.71 |
172.56 |
| 50.02Depreciation and amortization expense |
54.6641.82 |
146.10 |
125.84 |
167.36 |
| 229.08Other expenses |
135.68105.94 |
500.66 |
275.73 |
419.00 |
| 1,237.75Total Expenses |
1,046.861,285.58 |
3,395.33 |
3,040.98 |
4,154.33 |
| 69.86VProfit/(loss) before exceptional items and tax (III- IV) |
176.4156.36 |
370.80 |
200.35 |
764.84 |
| 69.86VIProfit/(loss) before tax |
176.4156.36 |
370.80 |
200.35 |
764.84 |
| Tax Expense:VII |
|
|
|
|
| 0.00(1) Current Tax |
0.000.00 |
0.00 |
0.00 |
122.11 |
| 0.00(2) MAT Credit Availed |
0.000.00 |
0.00 |
0.00 |
(122.11) |
| 0.00(3) Deferred Tax |
0.000.00 |
0.00 |
0.00 |
(530.10) |
| Profit (Loss) for the period from continuing operations (VI-VII)VIII69.86 |
176.4156.36 |
370.80 |
200.35 |
1,294.94 |
| IXProfit/(loss) for the period69.86 |
176.4156.36 |
370.80 |
200.35 |
1,294.94 |
| Other Comprehensive IncomeX |
|
|
|
|
| (i ) Items that will not be reclassified to profit or loss |
|
|
|
357.58 |
| (ii) Gains/(losses) on defined benefit obligations |
|
|
|
(5.61) |
| XI |
|
|
|
|
| Total Comprehensive Income for the period (Comprising Profit |
|
|
|
|
| (Loss) and Other Comprehensive Income for the period)69.86 |
176.4156.36 |
370.80 |
200.35 |
1,646.91 |
| Paid-up equity share capital: (Face value Rs.10 each)4,897.67XII4,897.67 |
4,888.58 |
4,897.67 |
4,888.58 |
4,890.69 |
| Earnings per equity share (for continuing operation): |
|
|
|
|
| (1) Basic0.14 |
0.360.12 |
0.76 |
0.41 |
3.37 |
| (2) Diluted0.14 |
0.360.12 |
0.76 |
0.41 |
3.37 |
| BPL Limited. |
| Regd.Office: BPL Works, Palakkad - 678 007, Kerala. CIN - L28997KL1963PLC002015 |
| Standalone Segment Wise Revenue, Results, Assets And Liabilities for the period ended 31st December 2022 |
|
(INR Lakhs) |
|
|
|
|
|
|
|
|
|
For the Quarter ended |
|
For the nine months ended |
|
For the year ended |
| SI. No |
Particulars |
31-12-2022 |
30-09-2022 |
31-12-2021 |
31-12-2022 |
31-12-2021 |
31-03-2022 |
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
|
I Segment Revenue |
|
|
|
|
|
|
|
(a) PCB |
1,037.75 |
936.15 |
1,258.21 |
2,937.74 |
2,794.31 |
3,758.78 |
|
(b) Brand Licensing Fee |
250.00 |
250.00 |
69.47 |
750.00 |
100.47 |
61.97 |
|
(c) Unallocated |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Total |
1,287.75 |
1,186.15 |
1,327.68 |
3,687.74 |
2,894.78 |
3,820.75 |
|
Less: Inter Segment Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Revenue from operations |
1,287.75 |
1,186.15 |
1,327.68 |
3,687.74 |
2,894.78 |
3,820.75 |
|
2 Segment Results |
|
|
|
|
|
|
|
(a) PCB |
81.98 |
51.81 |
100.64 |
187.76 |
221.64 |
370.68 |
|
(b) Brand Licensing Fee |
7.17 |
119.09 |
(351.12) |
214.52 |
(351.12) |
(531.71) |
|
Total |
89.15 |
170.90 |
(250.48) |
402.28 |
(129.48) |
(161.03) |
|
(Add)/Less:(i) Finance cost |
39.15 |
31.61 |
44.31 |
109.86 |
134.71 |
172.56 |
|
(ii) Other un-allocable expense net of un-allocable income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Profit/ (Loss) before tax |
50.00 |
139.29 |
(294.79) |
292.42 |
(264.19) |
(333.59) |
|
3 Segment Assets |
|
|
|
|
|
|
|
(a) PCB |
3,202.63 |
3,027.06 |
3,875.21 |
3,202.63 |
3,875.21 |
3,273.98 |
|
(b) Brand Licensing Fee |
295.00 |
295.00 |
16.28 |
295.00 |
16.28 |
66.28 |
|
(c) Unallocated |
33,590.93 |
33,442.77 |
31,690.69 |
33,590.93 |
31,690.69 |
33,268.89 |
|
Total segment assets |
37,088.57 |
36,764.83 |
35,582.18 |
37,088.57 |
35,582.18 |
36,609.15 |
|
4 Segment Liabilities |
|
|
|
|
|
|
|
(a) PCB |
621.91 |
535.33 |
634.22 |
621.91 |
634.22 |
814.32 |
|
(b) Brand Licensing Fee |
45.00 |
45.00 |
0.00 |
45.00 |
0.00 |
16.28 |
|
(c) Unallocated |
19,498.32 |
19,331.00 |
19,872.97 |
19,498.32 |
19,872.97 |
19,233.00 |
|
Total segment liabilities |
20,165.23 |
19,911.33 |
20,507.19 |
20,165.23 |
20,507.19 |
20,063.60 |
Notes:
-
- The above results have been reviewed by the Audit Committee and approved and taken on record by the Board of Directors at their respective meetings held on 14th February 2023.
-
- The Financial results for all the periods presented above have been prepared in accordance with Ind AS notified under the Companies (Indian Accounting Standards) Rules, 2015 as amended from time to time.
-
- The format for audited quarterly / yearly results as prescribed in SEBI's Circular CIR/CFD/CMD/15/2015 dated 30 November 2015 has been modified to comply with requirements of SEBI's circular dated 5th July 2016, Ind AS and Schedule III (Division II) to the Companies Act, 2013, applicable to companies that are required to comply with Ind AS.
-
- The estimated amount of contingent liabilities as on December 31st 2022 is Rs. 175.11 Crores.
-
- Preference Shares issued by the company have become due as per the terms on which they were issued and have not yet been redeemed. Pursuant to the provisions of Section 55 of the Companies Act, 2013, Preference Shares can be redeemed only out of profits that are otherwise available for dividend. The Company doesn't have sufficient accumulated profit for distribution as dividend.
-
- Company has started making monthly contributions to Gratuity trust fund account based on the fund availability. Company is hopeful of making the Gratuity trust fund updated in the near future.
-
- An unsecured claimant had obtained an order against the Company from single Bench of the Honorable High Court of Delhi, confirming the order of a Sole Arbitrator. The Company has filed appeal against the said order with the Division Bench of Honorable High Court of Delhi. The Company is hopeful of getting a favorable order on merit; hence, no provision is made in the books of accounts for the claim.
-
- Provision for Deferred Taxation as per Ind AS-12 "Income Tax" provision for current Tax and employee benefits as per Ind AS 19 "Employee Benefits" will be made at the end of the year
- Previous period figures have been regrouped / reclassified to conform to current period's presentations.
For and behalf of the Board of BPL Limited
Ajit G Nambiar (Chairman & Managing Director)
Place: BangaloreDate: 14th February, 2023
BPL Limited. Balance Sheet as at 31 December 2022 CIN - L28997KL1963PLC002015
|
|
|
|
(INR Lakhs) |
|
Particulars |
Note No |
Dec 31, 2022 |
Mar 31, 2022 |
|
1 |
2 |
3 |
4 |
|
ASSETS |
|
|
|
| (1) |
Non-Current Assets |
|
|
|
| a |
Property, Plant and Equipment |
1 |
1,928.66 |
1,905.75 |
| b |
Capital Work-in-progress |
2 |
74.67 |
- |
| b |
Investment property |
3 |
203.57 |
208.41 |
| c |
Other Intangible Assets |
4 |
4.73 |
1.83 |
| d |
Financial Assets |
|
|
|
|
(i) Investments |
5 |
17,484.52 |
17,484.52 |
|
(ii) Other financial assets |
|
|
|
| e |
Deferred Tax Assets (Net) |
6 |
3,489.78 |
3,489.78 |
| f |
Other non-current assets |
7 |
254.85 |
274.47 |
|
|
|
|
|
| (2) |
Current assets |
|
|
|
| a |
Inventories |
8 |
496.89 |
582.10 |
| b |
Financial Assets |
|
|
|
|
(i) Trade Receivables |
9 |
1,572.84 |
1,305.40 |
|
(ii) Cash and Cash Equivalents |
10 |
75.94 |
46.65 |
|
(iii) Bank Balances other than (ii) above |
11 |
60.13 |
15.13 |
|
(iv) Other Financial Assets |
12 |
10,307.89 |
10,279.52 |
| c |
Current Tax Assets (Net) |
13 |
811.57 |
763.37 |
| d |
Other Current Assets |
14 |
322.52 |
252.22 |
|
|
|
|
|
|
Total Assets |
|
37,088.57 |
36,609.15 |
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
| 3 |
EQUITY |
|
|
|
| a |
Equity share capital |
15 |
4,897.67 |
4,890.69 |
| b |
Other equity |
16 |
12,025.67 |
11,654.86 |
| 4 |
LIABILITIES |
|
|
|
|
Non-current liabilities |
|
|
|
| a |
Financial liabilities |
|
|
|
| b |
Provisions |
17 |
158.76 |
212.62 |
|
Current liabilities |
|
|
|
| a |
Financial Liabilities |
|
|
|
|
(i) Borrowings |
18 |
978.93 |
1,042.74 |
|
(ii) Trade Payables:- |
19 |
|
|
|
(A) total outstanding dues of micro enterprises and small enterprises; and |
|
32.70 |
4.90 |
|
(B) total outstanding dues of creditors other than micro enterprises and small enterprises |
|
555.95 |
442.09 |
|
iii) Other financial liabilities |
20 |
17,964.05 |
17,980.32 |
| b |
Other current liabilities |
21 |
461.41 |
367.34 |
| c |
Provisions |
22 |
13.43 |
13.60 |
|
|
|
|
36,609.15 |
|
Total Equity and Liabilities |
|
37,088.57 |
|
|
Contingent Liabilities and Commitments |
23 |
17,510.70 |
17,382.28 |
BPL Limited. Statement of Profit and Loss for the period ended 31 December 2022 CIN - L28997KL1963PLC002015
|
|
|
|
(INR Lakhs) |
|
Particulars |
Note |
Dec 31, 2022 |
Mar 31, 2022 |
|
Revenue from operations (gross) |
|
|
|
| I |
Revenue from Operations |
24 |
3,687.74 |
3,819.62 |
| II |
Other Income |
25 |
78.39 |
1,098.43 |
| III |
Total Income (I+II) |
|
3,766.13 |
4,918.05 |
|
IV Expenses |
|
|
|
|
Cost of Material Consumed |
26 |
2,111.76 |
2,650.88 |
|
Purchase of Stock in trade |
27 |
16.45 |
24.37 |
|
Changes in Inventories of finished goods, Stock in trade and work in-progress |
28 |
(25.27) |
(9.67) |
|
Employee Benefit Expenses |
29 |
535.76 |
729.83 |
|
Finance Costs |
30 |
109.86 |
174.25 |
|
Depreciation and Amortisation Expenses |
31 |
146.10 |
167.36 |
|
Other Expenses |
32 |
500.66 |
416.18 |
|
Total Expenses (IV) |
|
3,395.33 |
4,153.20 |
|
|
|
|
|
| V |
Profit/ (Loss) Before Exceptional Items and Tax (I-IV) |
|
370.80 |
764.85 |
| VI |
Exceptional Items |
|
- |
|
|
VII Profit/ (Loss) Before Exceptional Items and Tax (V-VI) |
|
370.80 |
764.85 |
|
Tax Expense : |
|
|
|
| VIII |
(1) Current Tax (MAT) |
|
- |
122.11 |
|
(2) MAT Credit Availed |
|
- |
(122.11) |
|
(3) Deferred Tax |
|
- |
(530.10) |
|
|
|
- |
(530.10) |
|
IX Profit/ (Loss) after tax for the period from continuing operations (VlI-VlII) |
|
370.80 |
1,294.95 |
| X |
Profit/(loss) from discontinued operations |
|
- |
|
| XI |
Tax expense of discontinued operations |
|
- |
|
|
XII Profit/(loss) from Discontinued operations (after tax) (X-XI) |
|
- |
|
|
XIII Profit/(loss) for the period (IX+XII) |
|
370.80 |
1,294.95 |
|
Other Comprehensive Income |
|
|
|
|
A.(i) Items that will not be reclassified to profit or loss |
|
|
357.58 |
|
(ii) Gain / (Loss) on defined benefit obligations |
|
|
(5.61) |
| XIV |
(iii) Income tax relating to Items that will not be reclassified to profit or loss |
|
|
|
|
B. (i) items that will be classified to profit or loss |
|
|
|
|
(ii) Income tax relating to Items that will be reclassified to profit or loss |
|
|
|
|
XV Total Comprehensive Income for the period (XIII+XIV)Comprising Profit (Loss) |
|
|
|
|
and Other.comprehensive Income for the period ) |
|
370.80 |
1,646.92 |
|
Earnings per equity share (for continuing operation): |
|
|
|
| XVI |
(1) Basic |
|
0.76 |
3.37 |
|
(2) Diluted |
|
0.76 |
3.37 |
| Name of the Company |
BPL Limited. |
| Notes to Accounts as on |
Dec 31, 2022 |
NOTE 1 - PROPERTY PLANT AND EQUIPMENT
I. Gross Carrying Amount (INR Lakhs) Description of Assets Land Bulidings Plant and machinery Computer Equipment Furnitures & Fixtures Vehicles Others Total Balance as at 1 April 2022 99.34 682.40 2584.37 914.10 1649.37 381.79 6311.36 Additions 113.31 54.67 0.68 168.66 Disposals/Transfers 23.74 23.74 Balance as at 31 Decemebr 2022 99.34 795.71 2615.30 914.77 1649.37 381.79 0.00 6456.28 II. Accumulated depreciation and impairment (INR Lakhs) Description of Assets Land Bulidings Plant and machinery Computer Equipment Furnitures & Fixtures Vehicles Others Total Balance as at 1 April 2022 - 542.14 974.81 909.10 1,616.95 362.60 - 4,405.61 Depreciation expense for the year 19.24 115.84 1.70 0.23 5.05 142.06 Eliminated on disposal of assets 20.05 20.05 Balance as at 31 Decemebr 2022 - 561.38 1,070.61 910.80 1,617.18 367.65 - 4,527.62 III. Net carrying amount as of 31 Decemebr 2022 (I-II) 99.34 234.33 1,544.69 3.98 32.19 14.14 - 1,928.66 I. Gross Carrying Amount (INR Lakhs) Description of Assets Land Bulidings Plant and machinery Computer Equipment Furnitures & Fixtures Vehicles Others Total Balance as at 1 April 2021 99.34 682.40 2,574.68 913.65 1,649.37 381.79 - 6,301.22 Additions 22.50 0.45 22.95 Disposals/Transfers 12.81 12.81 Balance as at 31 March 2022 99.34 682.40 2,584.37 914.10 1,649.37 381.79 - 6,311.36 II. Accumulated depreciation and impairment (INR Lakhs) Description of Assets Land Bulidings Plant and machinery Computer Equipment Furnitures & Fixtures Vehicles Others Total Balance as at 1 April 2021 - 512.44 863.86 906.46 1,616.67 357.88 - 4,257.31 Depreciation expense for the year 29.70 123.13 2.63 0.29 4.72 - 160.47 Eliminated on disposal of assets 12.17 12.17
Balance as at 31 March 2022 - 529.97 986.98 909.10 1,616.95 362.60 - 4,405.61 III. Net carrying amount as of 31 March 2022(I-II) 99.34 152.42 1,597.39 5.00 32.42 19.19 - 1,905.75
NOTE 2 - CAPITAL WRK-IN-PROGRESS
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Capital Work-in-progress |
74.67 |
|
| Total |
74.67 |
- |
NOTE 3 -INVESTMENT PROPERTY
|
(INR Lakhs) |
| Particulars |
INVESTMENT PROPERTY |
| I. Gross Carrying Amount |
|
| Balance as at 1 April 2022 |
395.45 |
| Additions |
|
| Disposals |
|
| Balance as at 31 December 2022 |
395.45 |
|
|
| II. Accumulated Depreciation |
|
| Balance as at 1 April 2022 |
187.03 |
| Depreciation expense for the year |
4.85 |
| Eliminated on disposal of assets |
|
| Balance as at 31 December 2022 |
191.88 |
| III. Net carrying amount as of 31 December 2022 (I |
|
| II) |
203.57 |
| Particulars |
INVESTMENT PROPERTY |
| I. Gross Carrying Amount |
|
| Balance as at 1 April 2021 |
395.45 |
| Additions |
|
| Disposals |
|
| Balance as at 31 March 2022 |
395.45 |
|
|
| II. Accumulated Depreciation |
|
| Balance as at 1 April 2022 |
180.57 |
| Depreciation expense for the year |
6.46 |
| Eliminated on disposal of assets |
|
| Balance as at 31 March 2022 |
187.04 |
| III. Net carrying amount as of 31 March 2022 (I-II) |
208.41 |
Information regarding income and expenditure of Investment property
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
|
|
|
| Rental income derived from investment properties |
35.04 |
44.85 |
| Direct operating expenses (including repairs and maintenance) |
-0.44 |
-0.41 |
| Direct operating expenses (including repairs and maintenance) that did not generate rental |
- |
- |
| Profit arising from investment properties before depreciation and indirect expenses |
34.60 |
44.44 |
| Less – Depreciation |
-4.85 |
-6.46 |
| Profit arising from investment properties before indirect expenses |
29.75 |
37.98 |
The Company's investment properties refers to its factory building situated at Palakkad and Residential Flat at Bangalore
Reconciliation of fair value: As at 31 March 2022 and 31 March 2021, the fair values of the properties are Rs. 1543 lakhs and Rs 100 lakhs respectively. These
|
Investment Properties |
|
(INR Lakhs) |
|
Palakkad Property |
Bangalore Flat |
Total |
| Opening balance as at 1 April 2020 |
1,543.00 |
100.00 |
1,643.00 |
| Fair value difference |
- |
- |
- |
| Purchases |
- |
- |
- |
| Closing balance as at 31 March 2021 |
1,543.00 |
100.00 |
1,643.00 |
| Fair value difference |
- |
- |
- |
| Purchases |
- |
- |
- |
| Closing balance as at 31 March 2022 |
1,543.00 |
100.00 |
1,643.00 |
NOTE 4 - OTHER INTANGIBLE ASSETS (INR Lakhs)
| I. Gross Carrying Amount |
|
Other Intangible Assets |
|
| Description of Assets |
Computersoftware |
DevelopmentExpenditure |
Total |
| Balance as at 1 April 2022 |
4.55 |
1,323.61 |
1,328.16 |
| Additions |
2.10 |
|
2.10 |
| Disposals |
|
|
- |
| Others |
|
|
- |
| Balance as at 31 December 2022 |
6.65 |
1,323.61 |
1,330.26 |
|
|
|
|
| II. Accumulated amortisation andimpairment |
|
Other Intangible Assets |
|
| Description of Assets |
Computersoftware |
DevelopmentExpenditure |
Total |
| Balance as at 1 April 2022 |
2.79 |
1,323.54 |
1,326.33 |
| Amortisation expense for the year |
0.37 |
|
0.37 |
| Eliminated on disposal of assets |
1.17 |
|
1.17 |
| Balance as at 31 December 2022 |
1.98 |
1,323.54 |
1,325.52 |
| III. Net carrying amount as of 31 |
|
|
|
| December 2022 (I-II) |
4.67 |
0.07 |
4.73 |
| I. Gross Carrying Amount |
|
Other Intangible Assets |
|
| Description of Assets |
Computersoftware |
DevelopmentExpenditure |
Total |
| Balance as at 1 April 2021 |
4.55 |
1,323.61 |
1,328.16 |
| Additions |
|
|
|
| Disposals |
|
|
|
| Others |
|
|
|
| Balance as at 31 March 2022 |
4.55 |
1,323.61 |
1,328.16 |
| II. Accumulated amortisation andimpairment |
|
Other Intangible Assets |
|
| Description of Assets |
Computersoftware |
DevelopmentExpenditure |
Total |
| Balance as at 1 April 2021 |
2.36 |
1,323.54 |
1,325.90 |
| Amortisation expense for the year |
0.42 |
|
0.42 |
| Eliminated on disposal of assets |
|
|
|
| Others [describe] |
|
|
|
| Balance as at 31 March 2022 |
2.79 |
1,323.54 |
1,326.33 |
| III. Net carrying amount as of 31March 2022 (I-II) |
1.76 |
0.07 |
1.83 |
NOTE 5 - INVESTMENTS
|
|
|
|
|
|
(INR Lakhs) |
|
|
Dec 31, 2022 |
|
|
Mar 31, 2022 |
|
| Particulars |
No of shares |
Face value |
Rs |
No of shares |
Face value |
Rs |
| Unquoted investments |
|
|
|
|
|
|
| -Invesment in other entities |
|
|
|
|
|
|
| - BS Appliances Limited |
81,000 |
10.00 |
8.10 |
81,000 |
10.00 |
8.10 |
| - BPL Engineering Limited |
3,34,000 |
10.00 |
33.40 |
3,34,000 |
10.00 |
33.40 |
| -Investment in Subsidaries |
|
|
|
|
|
|
| - Bharat Energy Ventures |
11,54,00,000 |
10.00 |
11,540.00 |
11,54,00,000 |
10.00 |
11,540.00 |
| Investments at Fair Value Through Other Comprehensive Income |
|
|
|
|
|
|
| -Investment in equity instruments |
|
|
|
|
|
|
| -BPL Medical Technologies Pvt |
|
|
|
|
|
|
| Ltd. |
2,10,50,000 |
10.00 |
5,944.52 |
2,10,50,000 |
10.00 |
5,944.52 |
| Less: Allowance for dimunition in value of |
|
|
|
|
|
|
| investment |
4,15,000 |
10.00 |
-41.50 |
4,15,000 |
10.00 |
-41.50 |
|
|
|
|
|
|
|
| Unquoted Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate amount of unquoted investments |
13,68,65,000 |
10.00 |
17,526.02 |
13,68,65,000 |
10.00 |
17,526.02 |
| Aggregate amount of impairment in |
|
|
|
|
|
|
value of investments 4,15,000 10.00 -41.50 4,15,000 10.00 -41.50
NOTE 6 - DEFERRED TAX ASSETS (NET)
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Deferred Tax Assets |
3,367.67 |
2,837.56 |
| Add/Less: Origination and reversal of temporary differences |
- |
530.10 |
| MAT Credit |
122.11 |
122.11 |
| Total |
3,489.78 |
3,489.78 |
NOTE 7 - OTHER NON CURRENT ASSETS
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Unsecured, Considerd good |
|
|
| Deposits with the government authority |
254.85 |
274.47 |
| Total |
254.85 |
274.47 |
NOTE 8 - INVENTORIES
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Raw materials and components |
320.39 |
401.55 |
| Work in progress |
97.51 |
71.53 |
| Finished goods |
22.02 |
45.27 |
| Stock in trade |
25.78 |
34.43 |
| Stores and spares |
31.19 |
29.32 |
| Total |
496.89 |
582.10 |
NOTE 9 - TRADE RECEIVABLE
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| (a) Trade Receivables considered good - Secured; |
|
|
| (b) Trade Receivables considered good - Unsecured; |
1,750.78 |
1,483.33 |
| (c) Trade Receivables which have significant increase in |
|
|
| Credit Risk; and |
|
|
| (d) Trade Receivables - credit impaired. |
-177.94 |
-177.94 |
| Total |
1,572.84 |
1,305.40 |
NOTE 10 - CASH AND CASH EQUIVALENTS
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Cash on hand |
- |
- |
| Balances with banks |
|
|
| - In current accounts |
28.35 |
26.79 |
| - In deposit accounts |
47.59 |
19.86 |
| Cash and cash equivalents |
|
|
| Total |
75.94 |
46.65 |
NOTE 11 - BANK BALANCES OTHER THAN CASH AND CASH EQUIVALENTS ABOVE
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Balances with banks |
|
|
| In deposit accounts |
60.13 |
15.13 |
| Total |
60.13 |
15.13 |
NOTE 12 -OTHER FINANCIAL ASSETS
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Advances to Others |
10,307.89 |
10,279.52 |
| Total |
10,307.89 |
10,279.52 |
NOTE 13 - CURRENT TAX ASSETS (NET)
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| TDS and advance tax |
811.57 |
763.37 |
| Total |
811.57 |
763.37 |
NOTE 14 - OTHER CURRENT ASSETS
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Security Deposits |
192.27 |
193.27 |
| Balance with GST and state authorities |
121.78 |
56.30 |
| Advances to Employees |
0.92 |
1.36 |
| Claims receivable |
5.62 |
1.29 |
| Prepaid Expenses |
1.93 |
|
| Total |
322.52 |
252.22 |
NOTE 15 - EQUITY SHARE CAPITAL
|
|
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
|
|
Mar 31, 2022 |
|
No of Shares |
Amount |
No of Shares |
Amount |
| Authorised Capital |
|
|
|
|
| 5,50,00,000 (as at March 31, 2022 - 5,50,00,000 ) |
5,50,00,000 |
5,500.00 |
5,50,00,000 |
5,500.00 |
| Equity shares of Rs. 10 each |
|
|
|
|
| Issued, subscribed and fully paid up |
|
|
|
|
| 4,89,75,751 (as at March 31, 2022 - 4,89,05,903) |
4,89,75,751 |
4,897.58 |
4,89,05,903 |
4,890.59 |
| Equity shares of Rs. 10 each |
|
|
|
|
| Forfeited Shares |
|
0.10 |
|
0.10 |
| Total |
|
4,897.67 |
|
4,890.69 |
(i) Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting year:
|
Dec 31, 2022 |
|
|
Mar 31, 2022 |
| Particulars |
No of Shares |
Amount |
No of Shares |
Amount |
| Number of shares outstanding as at the beginning of the year |
4,89,05,903 |
4,890.59 |
4,88,84,818 |
4,888.48 |
| Number of shares exercised during the period |
69,848 |
6.98 |
21,085 |
2.11 |
| Total |
4,89,75,751 |
4,897.58 |
4,89,05,903.00 |
4,890.59 |
(ii) Details of shareholders holding more than 5% equity shares in the Company:
|
Dec 31, 2022 |
|
|
Mar 31, 2022 |
| Name of Shareholder |
No. of Shares held% of Holding |
|
No. of Shares held |
% of Holding |
|
|
|
|
|
| Electro Investment Pvt Ltd |
2,31,02,544 |
47.17% |
2,31,02,544 |
47.24% |
| Merino Finance Private Limited |
30,77,500 |
6.28% |
30,77,500 |
6.29% |
(iii) Shares options granted under the Company's employee share option plan
|
Dec 31, 2022 |
Mar 31, 2022 |
|
Share option |
Share option |
| Particulars |
Outstanding( In Nos) |
Outstanding( In |
|
Amount |
Nos) |
|
|
Amount |
| Outstanding at the beginning |
|
|
| Granted/adjustment |
69,848.00 |
2,09,054.00 |
| Forfeited |
|
-21,085.00 |
| Expired |
|
|
| exercised during the period |
69,848.00 |
1,87,969.00 |
| Exercisable at the end year |
69,848.00 |
1,87,969.00 |
Shareholding of Promoters as under:
|
Shares held by promoters |
|
|
% Change during the |
| S. No |
Promoter name |
No. of Shares** |
%of total shares |
period |
| 1 |
TPG Nambiar |
11,05,750 |
2.26% |
- |
| 2 |
Thankam Nambiar |
20,000 |
0.04% |
- |
| 3 |
Ajit G Nambiar |
80,000 |
0.16% |
- |
| 4 |
Anju Chandrasekhar |
74,600 |
0.15% |
- |
| 5 |
Meena Nambiar |
3,000 |
0.01% |
- |
| 6 |
Dynamic ElectronicsPrivate Limited |
5,900 |
0.01% |
- |
| 7 |
Electro InvestmentPrivate Limited |
2,31,02,544 |
47.17% |
- |
| 8 |
ER Computers PrivateLimited |
15,09,000 |
3.08% |
- |
| 9 |
Nambiar InternationalInvestment CompanyPrivate Limited |
14,32,248 |
2.92% |
- |
| 10 |
Namfil Finance CompanyPrivate Limited |
5,06,250 |
1.03% |
- |
| 11 |
Merino Finance PrivateLimited |
30,77,500 |
6.28% |
- |
| Total |
|
3,09,16,792 |
|
|
Note 16 - OTHER EQUITY
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Reserves and Surplus # |
|
|
| - Capital Reserves |
0.50 |
0.50 |
| - Capital Redemption Reserve |
5,333.00 |
5,333.00 |
| - Share Premium |
9.63 |
2.24 |
| - ESOP Outstanding Account |
0.00 |
19.92 |
| - Employee Compensation Expense |
|
|
| - Retained earnings |
2,848.72 |
2,465.40 |
| - Fair Valuation of Investments |
3,839.42 |
3,839.42 |
| Acturial Gain/(Loss) on Employee Benefits |
-5.61 |
-5.61 |
| Exchange differences on translating the financial statements |
|
|
| of a foreign operation |
|
|
| Total |
12,025.67 |
11,654.86 |
NOTE 17 - PROVISION
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Gratuity |
158.76 |
207.01 |
| Superannuation |
- |
|
| Acturial Gain/(Loss) on Employee Benefits |
- |
5.61 |
| Total |
158.76 |
212.62 |
NOTE 18 - BORROWING
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Secured |
|
|
|
|
|
| (a) Demand loans |
|
|
| (I) from banks |
978.93 |
1,042.74 |
| Total |
978.93 |
1,042.74 |
NOTE 19- TRADE PAYABLE
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| (A) total outstanding dues of micro enterprises and small |
|
|
| enterprises |
32.70 |
4.90 |
| (B) total outstanding dues of creditors other than micro |
|
|
| enterprises and small enterprises |
555.95 |
442.09 |
| Total |
588.65 |
446.99 |
NOTE 20 - OTHER CURRENT FINANCIAL LIABILITIES
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| (a) Employees- Salaries & Benefits |
53.95 |
57.16 |
| (b) Redeemable Preference Shares |
16,958.68 |
16,958.68 |
| (c) Others- Outstanding Expenses |
616.49 |
624.55 |
| (d) Others- Loans from related parties. |
334.92 |
339.92 |
| Total |
17,964.05 |
17,980.32 |
NOTE 21 - OTHER CURRENT LIABILITIES
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| (a) others - Trade Deposit & Advances |
60.79 |
77.46 |
| (b) others -Payable to GST and Custom authorities |
400.63 |
289.88 |
| Total |
461.41 |
367.34 |
NOTE 22 - PROVISION
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Provision for Gratuity |
13.43 |
13.43 |
| Provision for preference dividend |
- |
0.17 |
| Total |
13.43 |
13.60 |
NOTE 23 - CONTINGENT LIABILITIES AND COMMITMENTS (INR Lakhs)
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| CONTIGENT LIABILITIES |
|
|
| (a) Claims against the Company not acknowledged as debt |
|
|
| - Central Excise |
382.50 |
382.50 |
| - Customs |
660.95 |
660.95 |
| - Service Tax |
98.48 |
98.48 |
| - Sales Tax |
2,890.12 |
2,890.12 |
| - Guarantees |
2,042.88 |
2,042.88 |
| - FEMA |
190.00 |
190.00 |
| - Others |
2,203.77 |
2,203.77 |
| - Income Tax |
8,762.00 |
8,762.00 |
|
|
|
| (b) Guarantees |
|
|
| - LC/BG Outstanding |
280.00 |
151.58 |
| Total |
17,510.70 |
17,382.28 |
NOTE 24 - REVENUE FROM OPERATION
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Sale of products (Manufactured + Traded) |
2,936.74 |
3,754.85 |
| Brand Licensing Fee |
750.00 |
61.97 |
| Labour Charges Received |
5.35 |
6.54 |
| Less: Discount/ Rebate |
-4.35 |
-3.74 |
| Total |
3,687.74 |
3,819.62 |
NOTE 25 - OTHER INCOME
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Interest Income |
1.29 |
5.83 |
| Dividend Income; and |
- |
1,031.45 |
| Rental Income |
35.04 |
44.85 |
| Gain on sale of Property, Plant & Equipment |
10.39 |
-0.60 |
| Freight |
4.79 |
5.32 |
| Other non-operating income |
26.89 |
11.58 |
| Total |
78.39 |
1,098.43 |
NOTE 26 - COST OF MATERIALS CONSUMED
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Raw materials and components consumed: |
|
|
| Opening stock |
430.87 |
434.52 |
| Add: Purchase of raw materials and components |
1,866.43 |
2,497.83 |
| Add: Power Charges |
123.16 |
136.14 |
| Add: Fuel & Water Charges |
11.69 |
13.26 |
| Less: Closing stock |
-320.39 |
-430.87 |
| Net consumption |
2,111.76 |
2,650.88 |
| Total |
2,111.76 |
2,650.88 |
NOTE 27 -PURCHASE OF STOCK IN TRADE
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Purchase of stock in trade |
16.45 |
24.37 |
| Total |
16.45 |
24.37 |
NOTE 28 - CHANGES IN INVENTORY OF FINISHED GOODS, STOCK-IN-TRADE AND WORK-IN-PROGRESS
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| (a) Opening stock |
|
|
| - Finished Goods. |
79.70 |
74.48 |
| - Work in progress |
71.53 |
67.08 |
| (b) Closing stock |
|
|
| - Work in progress |
97.51 |
34.43 |
| - Tools |
31.19 |
- |
| - Finished Goods. |
22.02 |
45.27 |
| - Stock in trade |
25.78 |
71.53 |
| Total |
-25.27 |
-9.67 |
NOTE 29 - EMPLOYEE BENEFIT EXPENSES
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Salaries and wages |
405.12 |
508.71 |
| ESOP Expenses |
- |
22.16 |
| Contribution to Provident fund |
42.63 |
40.87 |
| Contribution to State Insurance |
2.24 |
2.59 |
| Gratuity Expenses |
- |
27.72 |
| Directors' Remuneration |
60.25 |
99.67 |
| Staff welfare expense |
25.51 |
28.12 |
| Total |
535.76 |
729.83 |
NOTE 30 - FINANCE COSTS
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Interest Cost |
85.17 |
131.93 |
| Bank Charges |
21.58 |
21.52 |
| Interest - Others |
3.11 |
20.80 |
| Total |
109.86 |
174.25 |
NOTE 31 - DEPRECIATION AND AMORTISATION EXPENSES
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Depreciation |
146.10 |
167.36 |
| Total |
146.10 |
167.36 |
NOTE 32 - OTHER EXPENSES
|
|
(INR Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Payment to Auditors* |
5.25 |
6.00 |
| Repairs & Maintenance |
|
|
| - Building |
59.32 |
|
| - Plant and Machinery |
3.32 |
4.89 |
| - Office Maintenance |
33.33 |
48.63 |
| - Other |
8.28 |
|
| Rates & Taxes |
25.83 |
19.39 |
| Bad Debts |
- |
2.74 |
| Advances Written Off |
- |
13.69 |
| Travel expenses |
27.23 |
23.91 |
| Conveyance Expenses |
16.71 |
22.14 |
| Legal & Professional charges |
210.35 |
144.88 |
| Directors Sitting Fees |
10.05 |
7.75 |
| Selling Expenses |
6.29 |
22.58 |
| Insurance Expenses |
13.34 |
18.69 |
| Transport and warehousing expenses (Freight Charges) |
27.55 |
37.28 |
| Communication expenses |
10.41 |
9.56 |
| Loss on sale of Property, Plant & Equipment |
2.42 |
- |
| Rent |
31.77 |
29.53 |
| Advertising & Promotion Expenses |
3.76 |
2.56 |
| Printing & Stationary |
1.17 |
1.56 |
| Testing Charges |
0.72 |
0.07 |
| Miscellaneous Expenses |
3.55 |
0.31 |
| Total |
500.66 |
416.18 |
Payment to Auditor
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| a) As Statutory Audit |
|
|
| - Audit fee |
4.50 |
6.00 |
| - Other certifications |
- |
|
| b)Tax audit fees |
0.75 |
|
| c) Out of pocket expenses |
|
|
| Total |
5.25 |
6.00 |
MKUK & ASSOCIATES CHARTERED ACCOUNTANTS

Limited Review Report
To the Board of Directors, BPL Limited.
We have reviewed the accompanying unaudited financial results of BPL Limited (the 'Company") for the period ended December 31, 2022, together with the relevant notes thereon (the 'Statement'), The Statement has been prepared by the Company pursuant to Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (the "Listing Regulations, 2015c) read with SEBI circular dated July 5, 2016.
This statement is the responsibility of the Company's Management and has been approved by the Board of Directors and has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued there under and other accounting principles generally accepted in India. Our responsibility is to issue a report on these financial statements based on our review.
We conducted our review in accordance with the Standard on Review Engagements (SRE) 2410, "Engagements to review financial statements" issued by the Institute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement.
A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provide less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
Based on our review conducted as above, nothing has come to our attention that causes us to believe that the Statement has not been prepared in all material respects in accordance with Ind AS and other recognized accounting practices and policies, and has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure requirements) Regulations, 2015 read with SEBI circular dated July 5, 2016 including the manner in which it is to be disclosed, or that it contains any material misstatement, except for impact (if any), of matters mentioned in note nos: 5, 6 & 7 of notes accompanying unaudited financial results.
For MKUK & ASSOCIATES Chartered Accountants $0.$ ASSO (FRN: 050113S) $Br$ KUMAR UKN MANO EDACC (M NO:091730) PARTNER
Place: Bangalore Date: 14.02.2023
UDIN NO: 23091730BGZHKX1226
BPL Limited. Regd.Office: BPL Works, Palakkad - 678 007, Kerala. CIN - L28997KL1963PLC002015 E-mail:[email protected], URL:www.bpllimited.com, Tel: No.+91 80 25589109 Statement of Consolidated Unaudited Financial Results for the Quarter and Nine months ended 31st December 2022
|
|
|
|
|
(Rupees in Lakhs) |
| Sl. nos |
|
For the Quarter ended |
|
For the Nine |
For the year |
|
|
|
|
months ended |
ended |
|
|
31-12-2022 |
30-09-2022 |
31-12-2022 |
31-03-2022 |
|
Particulars |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
| I |
REVENUE |
|
|
|
|
|
Revenue from operations |
1,287.75 |
1,186.15 |
3,687.74 |
3,820.75 |
| II |
Other Income |
22.04 |
39.17 |
84.60 |
1,098.44 |
| III |
Total Income (I+II) |
1,309.79 |
1,225.33 |
3,772.34 |
4,919.18 |
| IV |
EXPENSES |
|
|
|
|
|
Cost of material consumed |
727.73 |
697.51 |
2,111.76 |
2,650.88 |
|
Purchases of Stock-in-Trade |
0.00 |
8.73 |
16.45 |
24.37 |
|
Changes in inventories of finished goods, Stock-in -Trade and |
|
|
|
|
|
work-in-progress |
8.09 |
(65.29) |
(25.27) |
(9.67) |
|
Employee benefits expense |
183.68 |
183.95 |
535.76 |
729.83 |
|
Finance costs |
39.15 |
31.62 |
109.86 |
172.56 |
|
Depreciation and amortization expense |
50.02 |
54.66 |
146.10 |
167.36 |
|
Other expenses |
234.74 |
143.30 |
520.56 |
419.00 |
|
Total Expenses |
1,243.40 |
1,054.49 |
3,415.23 |
4,154.34 |
| V |
Profit/(loss) before exceptional items and tax (III- IV) |
66.39 |
170.83 |
357.12 |
764.85 |
| VI |
Profit/(loss) before tax |
66.39 |
170.83 |
357.12 |
764.85 |
| VII |
Tax Expense: |
|
|
|
|
|
(1) Current Tax |
0.00 |
0.00 |
0.00 |
122.11 |
|
(2) MAT Credit Availed |
0.00 |
0.00 |
0.00 |
(122.11) |
|
(3) Deferred Tax |
0.00 |
0.00 |
0.00 |
(530.10) |
| VIII |
Profit (Loss) for the period from continuing operations (VI-VII) |
|
|
|
|
|
|
66.39 |
170.83 |
357.12 |
1,294.95 |
| IX |
Profit/(loss) for the period |
66.39 |
170.83 |
357.12 |
1,294.95 |
| X |
Other Comprehensive Income |
|
|
|
|
|
(i ) Items that will not be reclassified to profit or loss |
0.00 |
0.00 |
0.00 |
357.58 |
|
(ii) Gains/(losses) on defined benefit obligations |
|
|
|
(5.62) |
| XI |
Total Comprehensive Income for the period (Comprising Profit |
|
|
|
|
|
(Loss) and Other Comprehensive Income for the period) |
|
|
|
|
|
|
66.39 |
170.83 |
357.12 |
1,646.91 |
| XII |
Paid-up equity share capital: (Face value Rs.10 each) |
4,897.67 |
4,897.67 |
4,897.67 |
4,890.69 |
|
Earnings per equity share (for continuing operation): |
|
|
|
|
|
(1) Basic |
0.14 |
0.35 |
0.73 |
3.37 |
|
(2) Diluted |
0.14 |
0.35 |
0.73 |
3.37 |
Note: Financial information for the quarter ended 31st December 2021 (for the corresponding 3 months and 9 month ended for the previous year) is not provided as the consolidation happened during the quarter ended 31st March 2022.
| BPL Limited. |
| Regd.Office: BPL Works, Palakkad - 678 007, Kerala. CIN - L28997KL1963PLC002015 |
| Consolidated Segment Wise Revenue, Results, Assets And Liabilities for the peried ended 31st December 2022 |
|
|
|
|
|
(Rs. in lakhs) |
|
|
For the Quarter ended |
|
For the Nine |
For the year |
| SI. |
Particulars |
|
|
months ended |
ended |
| No |
|
31-12-2022 |
30-09-2022 |
31-12-2022 |
31-03-2022 |
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
|
I Segment Revenue |
|
|
|
|
|
(a) PCB |
1,037.75 |
936.15 |
2,937.74 |
3,758.78 |
|
(b) Brand Licensing Fee |
250.00 |
250.00 |
750.00 |
61.97 |
|
(c) Power Generation |
- |
- |
- |
- |
|
(d) Unallocated |
- |
- |
- |
- |
|
Total |
1,287.75 |
1,186.15 |
3,687.74 |
3,820.75 |
|
Less: Inter Segment Revenue |
- |
- |
- |
- |
|
Revenue from operations |
1,287.75 |
1,186.15 |
3,687.74 |
3,820.75 |
|
2 Segment Results |
|
|
|
|
|
(a) PCB |
81.98 |
51.81 |
187.76 |
370.68 |
|
(b) Brand Licensing Fee |
7.17 |
119.09 |
214.52 |
(531.71) |
|
(c) Power Generation |
(7.92) |
(5.57) |
(19.90) |
- |
|
Total |
81.24 |
165.33 |
382.38 |
(161.03) |
|
(Add)/Less:(i) Finance cost |
39.15 |
31.62 |
109.86 |
172.56 |
|
(ii) Other un-allocable expense net of un-allocable income |
- |
- |
- |
- |
|
Profit before tax |
42.09 |
133.72 |
272.51 |
(333.59) |
|
3 Segment Assets |
|
|
|
|
|
(a) PCB |
3,202.63 |
3,027.06 |
3,202.63 |
3,273.98 |
|
(b) Brand Licensing Fee |
295.00 |
295.00 |
295.00 |
66.28 |
|
(c) Power Generation |
32,076.83 |
32,076.85 |
32,076.83 |
32,075.98 |
|
(d) Unallocated |
18,537.55 |
18,389.39 |
18,537.55 |
18,215.40 |
|
Total segment assets |
54,112.01 |
53,788.29 |
54,112.01 |
53,631.64 |
|
4 Segment Liabilities |
|
|
|
|
|
(a) PCB |
621.91 |
535.33 |
621.91 |
814.32 |
|
(b) Brand Licensing Fee |
45.00 |
45.00 |
45.00 |
16.28 |
|
(c) Power Generation |
9,312.29 |
9,308.83 |
9,312.29 |
9,297.76 |
|
(d) Unallocated |
13,676.23 |
13,508.91 |
13,676.23 |
13,410.91 |
|
Total segment liabilities |
23,655.43 |
23,398.07 |
23,655.43 |
23,539.27 |
Note: Financial information for the quarter ended 31st December 2021 (for the corresponding 3 months ended and 9 months ended for the previous year) is not provided as the consolidation happened during the quarter ended 31st March 2022.
MKUK & ASSOCIATES CHARTERED ACCOUNTANTS

Limited Review Report
To the Board of Directors, BPL Limited.
We have reviewed the accompanying unaudited Consolidated financial results of BPL Limited (the 'Company") for the period ended December 31, 2022, together with the relevant notes thereon (the 'Statement'), The Statement has been prepared by the Company pursuant to Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (the "Listing Regulations, 2015') read with SEBI circular dated July 5, 2016.
This statement is the responsibility of the Company's Management and has been approved by the Board of Directors and has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued there under and other accounting principles generally accepted in India. Our responsibility is to issue a report on these financial statements based on our review.
We conducted our review in accordance with the Standard on Review Engagements (SRE) 2410, "Engagements to review financial statements" issued by the Institute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement.
A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provide less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
Based on our review conducted as above, nothing has come to our attention that causes us to believe that the Statement has not been prepared in all material respects in accordance with Ind AS and other recognized accounting practices and policies, and has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure requirements) Regulations, 2015 read with SEBI circular dated July 5, 2016 including the manner in which it is to be disclosed, or that it contains any material misstatement, except for impact (if any), of matters mentioned in note nos: 5& 6 of notes accompanying unaudited financial results.
For MKUK & ASSOCIATES Chartered Accountants (FRN: 050113S) & ASSOC $B1$ MANOJ KUMAR UKN $(M\ NO:091730)$ ED ACG PARTNER
Place: Bangalore Date: 14.02.2023
UDIN NO: 23091730BGZHKY7818
3155/A, 2nd Floor, 11th Main, 2nd Stage, Indiranagar, Bengaluru - 560038 +9180 25251861
MKUK & ASSOCIATES CHARTERED ACCOUNTANTS

Limited Review Report
To the Board of Directors, BPL Limited.
We have reviewed the accompanying unaudited financial results of BPL Limited (the 'Company") for the period ended December 31, 2022, together with the relevant notes thereon (the 'Statement'), The Statement has been prepared by the Company pursuant to Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (the "Listing Regulations, 2015c) read with SEBI circular dated July 5, 2016.
This statement is the responsibility of the Company's Management and has been approved by the Board of Directors and has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued there under and other accounting principles generally accepted in India. Our responsibility is to issue a report on these financial statements based on our review.
We conducted our review in accordance with the Standard on Review Engagements (SRE) 2410, "Engagements to review financial statements" issued by the Institute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement.
A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provide less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
Based on our review conducted as above, nothing has come to our attention that causes us to believe that the Statement has not been prepared in all material respects in accordance with Ind AS and other recognized accounting practices and policies, and has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure requirements) Regulations, 2015 read with SEBI circular dated July 5, 2016 including the manner in which it is to be disclosed, or that it contains any material misstatement, except for impact (if any), of matters mentioned in note nos: 5, 6 & 7 of notes accompanying unaudited financial results.
For MKUK & ASSOCIATES Chartered Accountants $0.$ ASSO (FRN: 050113S) $Br$ KUMAR UKN MANO EDACC (M NO:091730) PARTNER
Place: Bangalore Date: 14.02.2023
UDIN NO: 23091730BGZHKX1226
BPL Limited. CIN - L28997KL1963PLC002015 Consolidated Balance Sheet as at December 31, 2022
|
|
|
|
(Rupees in Lakhs) |
|
Particulars |
Note No |
Dec 31, 2022 |
Mar 31, 2022 |
|
1 |
2 |
3 |
4 |
|
ASSETS |
|
|
|
| (1) |
Non-Current Assets |
|
|
|
| a |
Property, Plant and Equipment |
1 |
3,061.23 |
3,038.33 |
| b |
Capital Work-in-Progress |
2 |
30,947.57 |
30,872.79 |
| c |
Investment property |
3 |
203.57 |
208.41 |
| d |
Other Intangible Assets |
4 |
4.73 |
1.83 |
| e |
Goodwill on consolidation |
|
2,308.70 |
2,308.70 |
| f |
Financial assets |
|
|
|
|
(i) Investments |
5 |
5,944.52 |
5,944.52 |
|
(ii) Other financial assets |
|
|
|
| g |
Deferred Tax Assets (Net) |
6 |
3,489.78 |
3,489.78 |
| h |
Other non-current assets |
7 |
321.53 |
341.16 |
|
|
|
|
|
| (2) |
Current assets |
|
|
|
| a |
Inventories |
8 |
496.89 |
582.10 |
| b |
Financial Assets |
|
|
|
|
(i) Trade Receivables |
9 |
1,572.84 |
1,305.40 |
|
(ii) Cash and Cash Equivalents |
10 |
78.64 |
49.19 |
|
|
|
|
|
|
(iii) Bank Balances other than (ii) above |
11 |
60.13 |
15.13 |
|
(iv) Other Financial Assets |
12 |
4,486.55 |
4,458.12 |
| c |
Current Tax Assets (Net) |
13 |
812.79 |
763.97 |
| d |
Other Current Assets |
14 |
322.52 |
252.22 |
|
|
|
|
|
|
Total Assets |
|
54,112.01 |
53,631.64 |
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
| 3 |
EQUITY |
|
|
|
| a |
Equity share capital |
15 |
4,897.67 |
4,890.69 |
| b |
Other equity |
16 |
12,080.69 |
11,718.57 |
| c |
Non-Controlling Interest |
17 |
13,478.21 |
13,483.22 |
| 4 |
LIABILITIES |
|
|
|
|
Non-current liabilities |
|
|
|
| a |
Financial liabilities |
|
|
|
|
(i) Borrowings |
18 |
2,112.95 |
2,076.28 |
|
(ii) Other financial liabilities |
|
|
|
| b |
Provisions |
19 |
158.76 |
212.62 |
|
Current liabilities |
|
|
|
| a |
Financial Liabilities |
|
|
|
|
(i) Borrowings |
20 |
978.93 |
1,042.74 |
|
(ii) Trade Payables:- |
21 |
|
|
|
(A) total outstanding dues of micro enterprises and small enterprises; |
|
|
|
|
and |
|
32.70 |
4.90 |
|
(B) total outstanding dues of creditors other than micro enterprises |
|
|
|
|
and small enterprises |
|
1,870.19 |
1,774.54 |
|
iii) Other financial liabilities |
22 |
18,027.01 |
18,043.18 |
| b |
Other current liabilities |
23 |
461.46 |
371.31 |
| c |
Provisions |
24 |
13.43 |
13.60 |
|
Total Equity and Liabilities |
|
54,112.01 |
53,631.64 |
|
Contingent Liabilities and Commitments |
25 |
17,536.31 |
17,407.89 |
|
|
|
|
|
BPL Limited. CIN - L28997KL1963PLC002015 Consolidated Statement of Profit and Loss for the period ended December 31, 2022
|
|
|
|
(Rupees in Lakhs) |
|
Particulars |
Note |
Dec 31, 2022 |
Mar 31, 2022 |
|
Revenue from operations (gross) |
|
|
|
| I |
Revenue from Operations |
26 |
3,687.74 |
3,819.62 |
| II |
Other Income |
27 |
84.60 |
1,098.43 |
| III |
Total Income (I+II) |
|
3,772.34 |
4,918.05 |
| IV |
Expenses |
|
|
|
|
Cost of Material Consumed |
28 |
2,111.76 |
2,650.88 |
|
Purchase of Stock in trade |
29 |
16.45 |
24.37 |
|
Changes in Inventories of finished goods, Stock in trade and work in-progress |
30 |
-25.27 |
-9.67 |
|
Employee Benefit Expenses |
31 |
535.76 |
729.83 |
|
Finance Costs |
32 |
109.86 |
174.25 |
|
Depreciation and Amortisation Expenses |
33 |
146.10 |
167.36 |
|
Other Expenses |
34 |
520.56 |
416.20 |
|
Total Expenses (IV) |
|
3,415.23 |
4,153.22 |
| V |
Profit/ (Loss) Before Exceptional Items and Tax (I-IV) |
|
357.12 |
764.84 |
|
Tax Expense : |
|
|
|
|
(1) Current Tax - MAT |
|
0.00 |
122.11 |
| VI |
(2) MAT Credit Availed |
|
0.00 |
-122.11 |
|
(3) Deferred Tax |
|
0.00 |
-530.10 |
|
Profit/ (Loss) after tax for the period from continuing operations (VlI |
|
|
|
| VII |
VlII) |
|
357.12 |
1,294.94 |
|
Other Comprehensive Income |
|
|
|
|
A.(i) Items that will not be reclassified to profit or loss |
|
|
357.58 |
|
(ii) Gain / (Loss) on defined benefit obligations |
|
|
-5.61 |
| VIII |
|
|
|
|
|
(iii) Income tax relating to Items that will not be reclassified to profit or loss |
|
|
|
|
B. (i) items that will be classified to profit or loss |
|
|
|
|
(ii) Income tax relating to Items that will be reclassified to profit or loss |
|
|
|
|
Total Comprehensive Income for the period (VIII+VII)Comprising Profit |
|
|
|
| IX |
(Loss) and Other.comprehensive Income for the period ) |
|
357.12 |
1,646.91 |
|
Profit attributable to: |
|
|
|
| X |
Owners of the Company |
|
362.12 |
1,294.95 |
|
Non-controlling interests |
|
-5.00 |
|
|
Total Comprehensive Income attributable to |
|
|
|
| XI |
Owners of the Company |
|
362.12 |
1,294.95 |
|
Non-controlling interests |
|
-5.00 |
|
|
Earnings per equity share (for continuing operation): |
|
|
|
| XVII |
(1) Basic |
|
0.73 |
3.37 |
|
(2) Diluted |
|
0.73 |
3.37 |
NOTE 1 - PROPERTY PLANT AND EQUIPMENT
| I. Gross Carrying Amount |
|
|
|
|
|
|
|
(Rupees in Lakhs) |
| Description of Assets |
Land |
Bulidings |
Plant andmachinery |
ComputerEquipment |
Furnitures &Fixtures |
Vehicles |
Others |
Total |
| Balance as at 1 April 2022 |
1,231.91 |
682.40 |
2,584.37 |
914.10 |
1,649.37 |
381.79 |
|
7,443.93 |
| Additions |
|
113.31 |
54.67 |
0.68 |
|
|
|
168.66 |
| Disposals/Transfers |
|
|
23.74 |
|
|
|
|
23.74 |
| Balance as at 31 December 2022 |
1,231.91 |
795.71 |
2,615.30 |
914.77 |
1,649.37 |
381.79 |
- |
7,588.85 |
| II. Accumulated depreciation and impairment |
|
|
|
|
|
|
|
(Rupees in Lakhs) |
| Description of Assets |
Land |
Bulidings |
Plant andmachinery |
ComputerEquipment |
Furnitures &Fixtures |
Vehicles |
Others |
Total |
| Balance as at 1 April 2022 |
- |
542.14 |
974.81 |
909.10 |
1,616.95 |
362.60 |
- |
4,405.61 |
| Depreciation expense for the year |
|
19.24 |
115.84 |
1.70 |
0.23 |
5.05 |
|
142.06 |
| Eliminated on disposal of assets |
|
|
20.05 |
|
|
|
|
20.05 |
| Balance as at 31 December 2022 |
- |
561.38 |
1,070.61 |
910.80 |
1,617.18 |
367.65 |
- |
4,527.62 |
| III. Net carrying amount as of 31 December 2022(III) |
1,231.91 |
234.33 |
1,544.69 |
3.98 |
32.19 |
14.14 |
- |
3,061.23 |
| I. Gross Carrying Amount |
|
|
|
|
|
|
|
(Rupees in Lakhs) |
| Description of Assets |
Land |
Bulidings |
Plant andmachinery |
ComputerEquipment |
Furnitures &Fixtures |
Vehicles |
Others |
Total |
| Balance as at 1 April 2021 |
99.34 |
682.40 |
2,574.68 |
913.65 |
1,649.37 |
381.79 |
|
6,301.22 |
| Additions |
1,132.58 |
|
22.50 |
0.45 |
|
|
|
1,155.52 |
| Disposals/Transfers |
|
|
12.81 |
|
|
|
|
12.81 |
| Balance as at 31 March 2022 |
1,231.92 |
682.40 |
2,584.37 |
914.10 |
1,649.37 |
381.79 |
- |
7,443.93 |
|
|
|
|
|
|
|
|
|
| II. Accumulated depreciation and impairment |
|
|
|
|
|
|
|
(Rupees in Lakhs) |
| Description of Assets |
Land |
Bulidings |
Plant andmachinery |
ComputerEquipment |
Furnitures &Fixtures |
Vehicles |
Others |
Total |
| Balance as at 1 April 2021 |
- |
512.44 |
863.86 |
906.46 |
1,616.67 |
357.88 |
- |
4,257.31 |
| Depreciation expense for the year |
|
29.70 |
123.13 |
2.63 |
0.29 |
4.72 |
|
160.47 |
| Eliminated on disposal of assets |
|
|
12.17 |
|
|
|
|
12.17 |
| Balance as at 31 March 2022 |
- |
542.14 |
974.81 |
909.10 |
1,616.95 |
362.60 |
- |
4,405.61 |
| III. Net carrying amount as of 31 March 2022(I-II) |
1,231.92 |
140.25 |
1,609.56 |
5.00 |
32.42 |
19.19 |
- |
3,038.33 |
NOTE 2 - CAPITAL WORK-IN-PROGRESS
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
March 31, 2022 |
| Project work in progress |
1,335.12 |
1,335.00 |
| Capital Work In Progress( CWIP) |
74.67 |
- |
| Building under construction |
9,776.00 |
9,776.00 |
| Pre-operative Expenses |
19,761.79 |
19,761.79 |
| Total |
30,947.57 |
30,872.79 |
|
|
|
|
|
(Rupees in Lakhs) |
| CWIP aging schedule |
|
|
|
|
|
| CWIP |
|
Amount in CWIP for a period of |
|
|
Total* |
|
|
|
|
More than 3 |
|
|
Less than 1 year |
1-2 years |
2-3 years |
years |
|
| Projects in progress |
|
|
|
|
- |
| Projects temporarily suspended |
|
|
|
30,947.57 |
30,947.57 |
| Name of the Company |
BPL Limited. |
| Notes On Accounts For The Quarter Ended |
Dec 31, 2022 |
NOTE 3 -INVESTMENT PROPERTY
|
(Rupees in Lakhs) |
| Particulars |
INVESTMENT PROPERTY |
| I. Gross Carrying Amount |
|
| Balance as at 1 April 2022 |
395.45 |
| Additions |
|
| Disposals |
|
| Balance as at 31 December 2022 |
395.45 |
|
|
| II. Accumulated Depreciation |
|
| Balance as at 1 April 2022 |
187.03 |
| Amortisation expense for the year |
4.85 |
| Eliminated on disposal of assets |
|
| Balance as at 31 December 2022 |
191.88 |
| III. Net carrying amount as of 31 December |
|
| 2022(I-II) |
203.57 |
| Particulars |
INVESTMENT PROPERTY |
| I. Gross Carrying Amount |
|
| Balance as at 1 April 2021 |
395.45 |
| Additions |
|
| Disposals |
|
| Balance as at 31 March 2022 |
395.45 |
|
|
| II. Accumulated Depreciation |
|
| Balance as at 1 April 2021 |
180.57 |
| Amortisation expense for the year |
6.46 |
| Eliminated on disposal of assets |
|
| Balance as at 31 March 2022 |
187.04 |
| III. Net carrying amount as of 31 March 2022 (I |
|
| II) |
208.41 |
Information regarding income and expenditure of Investment property
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
March 31, 2022 |
|
|
|
| Rental income derived from investment properties |
41.25 |
34.57 |
| Direct operating expenses (including repairs and maintenance) |
-0.44 |
-0.41 |
| Direct operating expenses (including repairs and maintenance) that did not generate |
- |
- |
| Profit arising from investment properties before depreciation and indirect expenses |
40.81 |
34.16 |
| Less – Depreciation |
-4.85 |
-6.46 |
| Profit arising from investment properties before indirect expenses |
35.96 |
27.70 |
The Company's investment properties refers to its factory building situated at Palakkad and Residential Flat at Bangalore
Reconciliation of fair value: As at 31 March 2022 and 31 March 2021, the fair values of the properties are Rs. 1543 lakhs and Rs 100 lakhs respectively. These
|
Investment Properties |
|
(Rupees in Lakhs) |
|
Palakkad Property |
Bangalore Flat |
Total |
| Opening balance as at 1 April 2020 |
1,543.00 |
100.00 |
1,643.00 |
| Fair value difference |
- |
- |
- |
| Purchases |
- |
- |
- |
| Closing balance as at 31 March 2021 |
1,543.00 |
100.00 |
1,643.00 |
| Fair value difference |
- |
- |
- |
| Purchases |
- |
- |
- |
| Closing balance as at 31 March 2022 |
1,543.00 |
100.00 |
1,643.00 |
NOTE 4 - OTHER INTANGIBLE ASSETS
|
|
|
(Rupees in Lakhs) |
| I. Gross Carrying Amount |
|
Other Intangible Assets |
|
| Description of Assets |
Computersoftware |
DevelopmentExpenditure |
Total |
| Balance as at 1 April 2022 |
4.55 |
1,323.61 |
1,328.16 |
| Additions |
2.10 |
|
2.10 |
| Disposals |
|
|
- |
| Others |
|
|
- |
| Balance as at 31 December 2022 |
6.65 |
1,323.61 |
1,330.26 |
|
|
|
|
| II. Accumulated amortisation andimpairment |
Other Intangible Assets |
|
|
|
|
|
|
| Description of Assets |
Computersoftware |
DevelopmentExpenditure |
Total |
| Balance as at 1 April 2022 |
2.79 |
1,323.54 |
1,326.33 |
| Amortisation expense for the year |
0.37 |
|
0.37 |
| Eliminated on disposal of assets |
1.17 |
|
1.17 |
| Balance as at 31 December 2022 |
1.98 |
1,323.54 |
1,325.52 |
| III. Net carrying amount as of 31December 2022 (I-II) |
4.67 |
0.07 |
4.73 |
| I. Gross Carrying Amount |
|
Other Intangible Assets |
|
|
| Description of Assets |
Computersoftware |
DevelopmentExpenditure |
Total |
|
| Balance as at 1 April 2021 |
4.55 |
1,323.61 |
1,328.16 |
|
| Additions |
- |
- |
- |
|
| Disposals |
- |
- |
- |
|
| Others |
|
|
- |
|
| Balance as at 31 March 2022 |
4.551,323.611,328.16 |
|
|
|
| II. Accumulated amortisation andimpairment |
|
Other Intangible Assets |
|
| Description of Assets |
Computersoftware |
DevelopmentExpenditure |
Total |
| Balance as at 1 April 2021 |
2.36 |
1,323.54 |
1,325.90 |
| Amortisation expense for the year |
0.42 |
|
0.42 |
| Eliminated on disposal of assets |
|
|
- |
| Balance as at 31 March 2022 |
2.79 |
1,323.54 |
1,326.33 |
| III. Net carrying amount as of 31 March2022 (I-II) |
1.76 |
0.07 |
1.83 |
NOTE 5 - INVESTMENTS
|
|
|
|
|
|
(Rupees in Lakhs) |
|
|
Dec 31, 2022 |
|
|
March 31, 2022 |
|
| Particulars |
No of shares |
Face value |
Rs |
No of shares |
Face value |
Rs |
| Unquoted investments |
|
|
|
|
|
|
| -Invesment in other entities |
|
|
|
|
|
|
| - BS Appliances Limited |
81,000 |
10.00 |
8.10 |
81,000 |
10.00 |
8.10 |
| - BPL Engineering Limited |
3,34,000 |
10.00 |
33.40 |
3,34,000 |
10.00 |
33.40 |
| Investments at Fair Value Through Other Comprehensive Income |
|
|
|
|
|
|
| -Investment in equity instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
| -BPL Medical Technologies Pvt Ltd. |
2,10,50,000 |
10.00 |
5,944.52 |
2,10,50,000 |
10.00 |
5,944.52 |
| Less: Allowance for dimunition in value of |
|
|
|
|
|
|
| investment |
4,15,000 |
10.00 |
-41.50 |
4,15,000 |
10.00 |
-41.50 |
|
|
|
|
|
|
|
| Unquoted Investments |
|
|
|
|
|
|
| Aggregate amount of unquoted investments |
2,14,65,000 |
10.00 |
5,986.02 |
2,14,65,000 |
10.00 |
5,986.02 |
| Aggregate amount of impairment in value |
|
|
|
|
|
|
| of investments |
4,15,000 |
10.00 |
-41.50 |
4,15,000 |
10.00 |
-41.50 |
NOTE 6 - DEFERRED TAX ASSETS (NET)
(Rupees in Lakhs)
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Deferred tax asset |
3,367.67 |
3,367.67 |
| MAT Credit |
122.11 |
122.11 |
| Total |
3,489.78 |
3,489.78 |
NOTE 7 - OTHER NON CURRENT ASSETS
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Unsecured, Considerd good |
|
|
| Deposits with the government authority |
254.85 |
274.47 |
| Deposit with APPCC Pool A/c |
50.00 |
50.00 |
| Electricity Deposit |
0.03 |
0.03 |
| Water Deposit |
16.65 |
16.65 |
| Total |
321.53 |
341.16 |
NOTE 8 - INVENTORIES
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Raw materials and components |
320.39 |
401.55 |
| Work in progress |
97.51 |
71.53 |
| Finished goods |
22.02 |
45.27 |
| Stock in trade |
25.78 |
34.43 |
| Stores and spares |
31.19 |
29.32 |
| Total |
496.89 |
582.10 |
NOTE 9 - TRADE RECEIVABLE
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| (a) Trade Receivables considered good - Secured; |
|
|
|
|
|
| (b) Trade Receivables considered good - Unsecured; |
1,750.78 |
1,483.33 |
| (c) Trade Receivables which have significant increase |
|
|
| in Credit Risk; and |
|
|
| (d) Trade Receivables - credit impaired. |
-177.94 |
-177.94 |
| Total |
1,572.84 |
1,305.40 |
NOTE 10 - CASH AND CASH EQUIVALENTS
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Cash on hand |
0.01 |
0.04 |
| Balances with banks |
|
|
| - In current accounts |
31.05 |
29.29 |
| - In deposit accounts |
47.59 |
19.86 |
| Cash and cash equivalents |
|
|
| Total |
78.64 |
49.19 |
NOTE 11 - BANK BALANCES OTHER THAN CASH AND CASH EQUIVALENTS ABOVE
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Balances with banks |
|
|
| In deposit accounts |
60.13 |
15.13 |
| Total |
60.13 |
15.13 |
NOTE 12 -OTHER FINANCIAL ASSETS
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Security Deposit |
|
|
| Rent recivable |
0.74 |
0.69 |
| Advances to Others |
4,485.81 |
4,457.43 |
| Total |
4,486.55 |
4,458.12 |
NOTE 13 - CURRENT TAX ASSETS (NET)
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Current tax asset |
811.57 |
763.97 |
| TDS Receivable |
1.22 |
- |
| Total |
812.79 |
763.97 |
NOTE 14 - OTHER CURRENT ASSETS
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Security Deposits |
192.27 |
193.27 |
| Balance with GST and state authorities |
121.78 |
56.30 |
| Advances to Employees |
0.92 |
1.36 |
| Prepaid Expenses |
1.93 |
- |
| Claims receivable |
5.62 |
1.29 |
| Total |
322.52 |
252.22 |
NOTE 15 - EQUITY SHARE CAPITAL
|
|
|
|
(Rupees in Lakhs) |
|
Dec 31, 2022 |
|
|
Mar 31, 2022 |
| Particulars |
No of Shares |
Amount |
No of Shares |
Amount |
| Authorised Capital |
|
|
|
|
| 5,50,00,000 (as at March 31, 2022 - 5,50,00,000 ) |
5,50,00,000 |
5,500.00 |
5,50,00,000 |
5,500.00 |
| Equity shares of Rs. 10 each |
|
|
|
|
| Issued, subscribed and fully paid up |
|
|
|
|
| 4,89,43,607 (as at March 31, 2022 - 4,89,05,903) |
4,89,75,751 |
4,897.58 |
4,89,05,903 |
4,890.59 |
| Equity shares of Rs. 10 each |
|
|
|
|
| Forfeited Shares |
|
0.10 |
|
0.10 |
| Total |
|
4,897.67 |
|
4,890.69 |
(i) Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting year
|
Dec 31, 2022 |
|
|
Mar 31, 2022 |
| Particulars |
No of Shares |
Amount |
No of Shares |
Amount |
| Number of shares outstanding as at the beginning of |
|
|
|
|
| the year |
4,89,05,903 |
4,890.59 |
4,88,84,818 |
4,888.48 |
| Number of shares exercised during the period. |
69,848 |
6.98 |
21,085 |
2.11 |
| Total |
4,89,75,751 |
4,897.58 |
4,89,05,903.00 |
4,890.59 |
(ii) Details of shareholders holding more than 5% equity shares in the Company:
|
Dec 31, 2022 |
|
|
Mar 31, 2022 |
| Name of Shareholder |
No. of Shares held |
% of Holding |
No. of Shares |
% of Holding |
|
|
|
held |
|
| Electro Investment Pvt Ltd |
2,31,02,544 |
47.17% |
2,31,02,544 |
47.24% |
| Merino Finance Private Limited |
30,77,500 |
6.28% |
30,77,500 |
6.29% |
(iii) Shares options granted under the Company's employee share option plan
|
Dec 31, 2022 |
Mar 31, 2022 |
|
Share option |
Share option |
| Particulars |
Outstanding( In |
Outstanding( In |
|
Nos) |
Nos) |
|
Amount |
Amount |
| Outstanding at the beginning |
1,87,969 |
2,09,054 |
| Granted/adjustment |
-69,848 |
-21,085 |
| Forfeited |
- |
- |
| Expired |
-1,18,121 |
- |
| Exercised during the period |
-1,87,969 |
-21,085 |
| Exercisable at the period end |
- |
1,87,969 |
Shareholding of Promoters* as under:
|
Shares held by promoters at the end of the year |
|
|
% Change |
| S. No |
Promoter name |
No. of Shares** |
%of totalshares |
during theyear*** |
| 1 |
TPG Nambiar |
11,05,750 |
2.26% |
0.00% |
| 2 |
Thankam Nambiar |
20,000 |
0.04% |
0.00% |
| 3 |
Ajit G Nambiar |
80,000 |
0.16% |
0.00% |
| 4 |
AnjuChandrasekhar |
74,600 |
0.15% |
0.00% |
| 5 |
Meena Nambiar |
3,000 |
0.01% |
0.00% |
| 6 |
DynamicElectronics PrivateLimited |
5,900 |
0.01% |
0.00% |
| 7 |
Electro InvestmentPrivate Limited |
2,31,02,544 |
47.17% |
0.07% |
| 8 |
ER ComputersPrivate Limited |
15,09,000 |
3.08% |
0.00% |
| 9 |
NambiarInternationalInvestmentCompany PrivateLimited |
14,32,248 |
2.92% |
0.00% |
| 10 |
Namfil FinanceCompany PrivateLimited |
5,06,250 |
1.03% |
0.00% |
| 11 |
Merino FinancePrivate Limited |
30,77,500 |
6.28% |
0.01% |
| Total |
|
|
|
|
Note 16 - OTHER EQUITY
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Reserves and Surplus # |
|
|
| - Capital Reserves |
0.50 |
0.50 |
| - Capital Redemption Reserve |
5,333.00 |
5,333.00 |
| - Share Premium |
9.64 |
2.24 |
| - ESOP Outstanding Account |
- |
19.92 |
| - Retained earnings |
2,903.74 |
2,529.10 |
| - Fair Valuation of Investments |
3,839.42 |
3,839.42 |
| Acturial Gain/(Loss) on Employee Benefits |
-5.61 |
-5.61 |
| Exchange differences on translating the financial statements of a foreign |
|
|
| operation |
|
|
| Total |
12,080.69 |
11,718.57 |
Note 17- Non-controlling Interest
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Shares held by Non-controlling interest |
13,483.22 |
13,483.22 |
| Opening Reserves and surplus |
- |
|
| Add: Profit attributable to Non-controlling interest |
-5.00 |
|
| Closing Reserves and surplus |
-5.00 |
|
| Total |
13,478.21 |
13,483.22 |
NOTE 18 - BORROWING
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Secured |
|
|
| (a) 8% preference shares of Rs 100 each |
1,968.85 |
1,968.85 |
| (b) Loans from related parties |
107.43 |
107.43 |
| (c) Other loans |
36.68 |
|
| Total |
2,112.95 |
2,076.28 |
NOTE 19 - PROVISION
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Gratuity |
158.76 |
207.01 |
| Superannuation |
|
|
| Acturial Gain/(Loss) on Employee Benefits |
|
5.61 |
| Total |
158.76 |
212.62 |
NOTE 20 - BORROWING
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Secured |
|
|
|
|
|
| (a) Demand loans |
|
|
| (I) from banks |
978.93 |
1,042.74 |
| (II) Loans from related parties |
- |
|
| Total |
978.93 |
1,042.74 |
NOTE 21 - TRADE PAYABLE
|
|
(Rupees in Lakhs) |
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| (A) total outstanding dues of micro enterprises and small enterprises |
32.70 |
4.90 |
| (B) total outstanding dues of creditors other than micro enterprises and |
|
|
| small enterprises |
1,870.19 |
1,774.54 |
| Total |
1,902.89 |
1,779.44 |
NOTE 26 - REVENUE FROM OPERATION
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Sale of products (Manufactured + Traded) |
2,936.74 |
3,754.85 |
| Brand Licensing Fee |
750.00 |
61.97 |
| Labour Charges Received |
5.35 |
6.54 |
| Less: Discount/ Rebate |
-4.35 |
-3.74 |
| Total |
3,687.74 |
3,819.62 |
NOTE 27 - OTHER INCOME
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Interest Income |
1.29 |
5.83 |
| Dividend Income; and |
- |
1,031.45 |
| Rental Income |
41.25 |
44.85 |
| Net gain on sale of Property, Plant & Equipment |
10.39 |
-0.60 |
| Freight |
4.79 |
5.32 |
| Other non-operating income |
26.89 |
11.58 |
| Total |
84.60 |
1,098.43 |
NOTE 28 - COST OF MATERIALS CONSUMED
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Raw materials and components consumed: |
|
|
| Opening stock |
430.87 |
434.52 |
| Add: Purchase of raw materials and components |
1,866.43 |
2,497.83 |
| Add: Power Charges |
123.16 |
136.14 |
| Add: Fuel & Water Charges |
11.69 |
13.26 |
| Less: Closing stock |
-320.39 |
-430.87 |
| Net consumption |
2,111.76 |
2,650.88 |
| Total |
2,111.76 |
2,650.88 |
NOTE 29 -PURCHASE OF STOCK IN TRADE
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Purchase of stock in trade |
16.45 |
24.37 |
| Total |
16.45 |
24.37 |
NOTE 30 - CHANGES IN INVENTORY OF
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| (a) Opening stock |
|
|
| - Finished Goods. |
79.70 |
74.48 |
| - Work in progress |
71.53 |
67.08 |
| (b) Closing stock |
|
|
| - Finished Goods. |
22.02 |
45.27 |
| - Tools |
31.19 |
- |
| - Work in progress |
97.51 |
34.43 |
| - Stock in trade |
25.78 |
71.53 |
| Total |
-25.27 |
-9.67 |
NOTE 31 - EMPLOYEE BENEFIT EXPENSES
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Salaries and wages |
405.12 |
508.71 |
| ESOP Expenses |
- |
22.16 |
| Contribution to Provident fund |
42.63 |
40.87 |
| Contribution to State Insurance |
2.24 |
2.59 |
| Gratuity Expenses |
- |
27.72 |
| Directors' Remuneration |
60.25 |
99.67 |
| Staff welfare expense |
25.51 |
28.12 |
| Total |
535.76 |
729.83 |
NOTE 32 - FINANCE COSTS
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Interest Cost |
85.17 |
131.93 |
| Bank Charges |
21.58 |
21.52 |
| Interest - Others |
3.11 |
20.80 |
| Total |
109.86 |
174.25 |
NOTE 33 - DEPRECIATION AND AMORTISATION EXPENSES
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Depreciation |
146.10 |
167.36 |
| Total |
146.10 |
167.36 |
NOTE 34 - OTHER EXPENSES
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| Payment to Auditors* |
7.09 |
6.00 |
| Repairs & Maintenance |
|
|
| - Building |
59.32 |
|
| - Plant and Machinery |
3.32 |
4.89 |
| - Office Maintenance |
36.31 |
48.63 |
| - Other |
8.28 |
|
| Rates & Taxes |
25.90 |
19.39 |
| Bad Debts |
- |
2.74 |
| Advances Written Off |
- |
13.69 |
| Travel expenses |
27.55 |
23.91 |
| Conveyance Expenses |
16.37 |
22.14 |
| Legal & Professional charges |
216.80 |
144.88 |
| Commission on sales |
|
|
| Directors Sitting Fees |
10.05 |
7.75 |
| Selling Expenses |
6.29 |
22.58 |
| Insurance Expenses |
13.34 |
18.69 |
| Transport and warehousing expenses (Freight Charges) |
27.55 |
37.28 |
| Communication expenses |
10.45 |
9.56 |
| Rent |
31.77 |
29.53 |
| Advertising & Promotion Expenses |
3.76 |
2.56 |
| Loss on sale of Property, Plant & Equipment |
2.42 |
- |
| Printing & Stationary |
1.17 |
1.56 |
| Testing Charges |
0.72 |
0.07 |
| Miscellaneous Expenses |
12.09 |
0.33 |
| Total |
520.56 |
416.20 |
Payment to Auditor
| Particulars |
Dec 31, 2022 |
Mar 31, 2022 |
| a) As Statutory Audit |
|
|
| - Audit fee |
6.00 |
6.00 |
| - Other certifications |
|
|
| b)Tax audit fees |
0.75 |
|
| c) Out of pocket expenses |
0.34 |
|
| Total |
7.09 |
6.00 |
MKUK & ASSOCIATES CHARTERED ACCOUNTANTS

Limited Review Report
To the Board of Directors, BPL Limited.
We have reviewed the accompanying unaudited Consolidated financial results of BPL Limited (the 'Company") for the period ended December 31, 2022, together with the relevant notes thereon (the 'Statement'), The Statement has been prepared by the Company pursuant to Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (the "Listing Regulations, 2015') read with SEBI circular dated July 5, 2016.
This statement is the responsibility of the Company's Management and has been approved by the Board of Directors and has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued there under and other accounting principles generally accepted in India. Our responsibility is to issue a report on these financial statements based on our review.
We conducted our review in accordance with the Standard on Review Engagements (SRE) 2410, "Engagements to review financial statements" issued by the Institute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement.
A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provide less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
Based on our review conducted as above, nothing has come to our attention that causes us to believe that the Statement has not been prepared in all material respects in accordance with Ind AS and other recognized accounting practices and policies, and has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure requirements) Regulations, 2015 read with SEBI circular dated July 5, 2016 including the manner in which it is to be disclosed, or that it contains any material misstatement, except for impact (if any), of matters mentioned in note nos: 5& 6 of notes accompanying unaudited financial results.
For MKUK & ASSOCIATES Chartered Accountants (FRN: 050113S) & ASSOC $B1$ MANOJ KUMAR UKN $(M\ NO:091730)$ ED ACG PARTNER
Place: Bangalore Date: 14.02.2023
UDIN NO: 23091730BGZHKY7818
3155/A, 2nd Floor, 11th Main, 2nd Stage, Indiranagar, Bengaluru - 560038 +9180 25251861