Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BPL Ltd. Interim / Quarterly Report 2023

Feb 14, 2023

60260_rns_2023-02-14_0c38480a-5164-4f77-8c08-c3f0a570f74b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

14 th February 2023

The Manager -Listing, The Manager -Listing
CorporateRelationship National Stock Exchange of India Ltd.,
Department Exchange Plaza, C-1, Block G,
Bombay Stock Exchange Ltd Bandra Kurla Complex,
Phiroze Jeejeebhoy Towers Bandra (E)
Dalal Street Mumbai –400 051
Mumbai-400001 Trading Symbol-BPL
Scrip code-500074

Sub: Outcome of the Board Meeting held on 14 th February 2023

In Compliance with Regulation 33 of SEBI (LODR) Regulations, 2015, kindly be noted that the board approved the following and accordingly, unaudited financial results and limited review report are attached herewith :

  1. Considered, approved, and took on record the unaudited financial results of the company, both standalone and consolidated, for the quarter ended on 31 st December 2022 along with Limited Review report by the statutory auditors on the same.

The said unaudited Financial Results were recommended by the Audit Committee and approved by the Board of Directors at their respective meetings held today. The Limited Review Report (Standalone & Consolidated) was also adopted by the Board at the said meeting.

The meeting commenced at 3.00 PM and concluded at 5.50 P.M. We request you to kindly take the above on records and acknowledge receipt thereof.

Thanking you,

Very truly yours,

BPL Limited

Sd/- Deepika Bhandiwad Company Secretary & Compliance Officer

Encl: a/a

BPL Limited. Regd.Office: BPL Works, Palakkad - 678 007, Kerala. CIN - L28997KL1963PLC002015 E-mail:[email protected], URL:www.bpllimited.com, Tel: No.+91 80 25589109 Statement of Standalone Unaudited Financial Results for the Quarter and Nine months ended: 31st December 2022

(INR Lakhs)
Sl. Nos For the nine months endedFor the Quarter Ended For the year ended
Particulars31-12-202230-09-2022 31-12-2021 31-12-2022 31-12-2021 31-03-2022
(Unaudited)(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
REVENUEI
1,287.75Revenue from operations 1,186.151,327.68 3,687.74 2,894.78 3,820.75
Other Income (net)19.86II 37.1114.26 78.39 346.55 1,098.43
Total Income (I+II)1,307.61III 1,223.271,341.94 3,766.13 3,241.33 4,919.18
EXPENSESIV
727.73Cost of material consumed 697.51886.15 2,111.76 1,970.41 2,650.88
0.00Purchases of Stock-in-Trade 8.7311.45 16.45 46.59 24.37
Changes in inventories of finished goods, Stock-in -Trade and work
8.09in-progress (65.29)20.65 (25.27) (16.59) (9.67)
183.68Employee benefits expense 183.95178.28 535.76 504.31 729.83
39.16Finance costs 31.6141.31 109.86 134.71 172.56
50.02Depreciation and amortization expense 54.6641.82 146.10 125.84 167.36
229.08Other expenses 135.68105.94 500.66 275.73 419.00
1,237.75Total Expenses 1,046.861,285.58 3,395.33 3,040.98 4,154.33
69.86VProfit/(loss) before exceptional items and tax (III- IV) 176.4156.36 370.80 200.35 764.84
69.86VIProfit/(loss) before tax 176.4156.36 370.80 200.35 764.84
Tax Expense:VII
0.00(1) Current Tax 0.000.00 0.00 0.00 122.11
0.00(2) MAT Credit Availed 0.000.00 0.00 0.00 (122.11)
0.00(3) Deferred Tax 0.000.00 0.00 0.00 (530.10)
Profit (Loss) for the period from continuing operations (VI-VII)VIII69.86 176.4156.36 370.80 200.35 1,294.94
IXProfit/(loss) for the period69.86 176.4156.36 370.80 200.35 1,294.94
Other Comprehensive IncomeX
(i ) Items that will not be reclassified to profit or loss 357.58
(ii) Gains/(losses) on defined benefit obligations (5.61)
XI
Total Comprehensive Income for the period (Comprising Profit
(Loss) and Other Comprehensive Income for the period)69.86 176.4156.36 370.80 200.35 1,646.91
Paid-up equity share capital: (Face value Rs.10 each)4,897.67XII4,897.67 4,888.58 4,897.67 4,888.58 4,890.69
Earnings per equity share (for continuing operation):
(1) Basic0.14 0.360.12 0.76 0.41 3.37
(2) Diluted0.14 0.360.12 0.76 0.41 3.37
BPL Limited.
Regd.Office: BPL Works, Palakkad - 678 007, Kerala. CIN - L28997KL1963PLC002015
Standalone Segment Wise Revenue, Results, Assets And Liabilities for the period ended 31st December 2022
(INR Lakhs)
For the Quarter ended For the nine months ended For the year ended
SI. No Particulars 31-12-2022 30-09-2022 31-12-2021 31-12-2022 31-12-2021 31-03-2022
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
I Segment Revenue
(a) PCB 1,037.75 936.15 1,258.21 2,937.74 2,794.31 3,758.78
(b) Brand Licensing Fee 250.00 250.00 69.47 750.00 100.47 61.97
(c) Unallocated 0.00 0.00 0.00 0.00 0.00 0.00
Total 1,287.75 1,186.15 1,327.68 3,687.74 2,894.78 3,820.75
Less: Inter Segment Revenue 0.00 0.00 0.00 0.00 0.00 0.00
Revenue from operations 1,287.75 1,186.15 1,327.68 3,687.74 2,894.78 3,820.75
2 Segment Results
(a) PCB 81.98 51.81 100.64 187.76 221.64 370.68
(b) Brand Licensing Fee 7.17 119.09 (351.12) 214.52 (351.12) (531.71)
Total 89.15 170.90 (250.48) 402.28 (129.48) (161.03)
(Add)/Less:(i) Finance cost 39.15 31.61 44.31 109.86 134.71 172.56
(ii) Other un-allocable expense net of un-allocable income 0.00 0.00 0.00 0.00 0.00 0.00
Profit/ (Loss) before tax 50.00 139.29 (294.79) 292.42 (264.19) (333.59)
3 Segment Assets
(a) PCB 3,202.63 3,027.06 3,875.21 3,202.63 3,875.21 3,273.98
(b) Brand Licensing Fee 295.00 295.00 16.28 295.00 16.28 66.28
(c) Unallocated 33,590.93 33,442.77 31,690.69 33,590.93 31,690.69 33,268.89
Total segment assets 37,088.57 36,764.83 35,582.18 37,088.57 35,582.18 36,609.15
4 Segment Liabilities
(a) PCB 621.91 535.33 634.22 621.91 634.22 814.32
(b) Brand Licensing Fee 45.00 45.00 0.00 45.00 0.00 16.28
(c) Unallocated 19,498.32 19,331.00 19,872.97 19,498.32 19,872.97 19,233.00
Total segment liabilities 20,165.23 19,911.33 20,507.19 20,165.23 20,507.19 20,063.60

Notes:

    1. The above results have been reviewed by the Audit Committee and approved and taken on record by the Board of Directors at their respective meetings held on 14th February 2023.
    1. The Financial results for all the periods presented above have been prepared in accordance with Ind AS notified under the Companies (Indian Accounting Standards) Rules, 2015 as amended from time to time.
    1. The format for audited quarterly / yearly results as prescribed in SEBI's Circular CIR/CFD/CMD/15/2015 dated 30 November 2015 has been modified to comply with requirements of SEBI's circular dated 5th July 2016, Ind AS and Schedule III (Division II) to the Companies Act, 2013, applicable to companies that are required to comply with Ind AS.
    1. The estimated amount of contingent liabilities as on December 31st 2022 is Rs. 175.11 Crores.
    1. Preference Shares issued by the company have become due as per the terms on which they were issued and have not yet been redeemed. Pursuant to the provisions of Section 55 of the Companies Act, 2013, Preference Shares can be redeemed only out of profits that are otherwise available for dividend. The Company doesn't have sufficient accumulated profit for distribution as dividend.
    1. Company has started making monthly contributions to Gratuity trust fund account based on the fund availability. Company is hopeful of making the Gratuity trust fund updated in the near future.
    1. An unsecured claimant had obtained an order against the Company from single Bench of the Honorable High Court of Delhi, confirming the order of a Sole Arbitrator. The Company has filed appeal against the said order with the Division Bench of Honorable High Court of Delhi. The Company is hopeful of getting a favorable order on merit; hence, no provision is made in the books of accounts for the claim.
    1. Provision for Deferred Taxation as per Ind AS-12 "Income Tax" provision for current Tax and employee benefits as per Ind AS 19 "Employee Benefits" will be made at the end of the year
  1. Previous period figures have been regrouped / reclassified to conform to current period's presentations.

For and behalf of the Board of BPL Limited

Ajit G Nambiar (Chairman & Managing Director)

Place: BangaloreDate: 14th February, 2023

BPL Limited. Balance Sheet as at 31 December 2022 CIN - L28997KL1963PLC002015

(INR Lakhs)
Particulars Note No Dec 31, 2022 Mar 31, 2022
1 2 3 4
ASSETS
(1) Non-Current Assets
a Property, Plant and Equipment 1 1,928.66 1,905.75
b Capital Work-in-progress 2 74.67 -
b Investment property 3 203.57 208.41
c Other Intangible Assets 4 4.73 1.83
d Financial Assets
(i) Investments 5 17,484.52 17,484.52
(ii) Other financial assets
e Deferred Tax Assets (Net) 6 3,489.78 3,489.78
f Other non-current assets 7 254.85 274.47
(2) Current assets
a Inventories 8 496.89 582.10
b Financial Assets
(i) Trade Receivables 9 1,572.84 1,305.40
(ii) Cash and Cash Equivalents 10 75.94 46.65
(iii) Bank Balances other than (ii) above 11 60.13 15.13
(iv) Other Financial Assets 12 10,307.89 10,279.52
c Current Tax Assets (Net) 13 811.57 763.37
d Other Current Assets 14 322.52 252.22
Total Assets 37,088.57 36,609.15
EQUITY AND LIABILITIES
3 EQUITY
a Equity share capital 15 4,897.67 4,890.69
b Other equity 16 12,025.67 11,654.86
4 LIABILITIES
Non-current liabilities
a Financial liabilities
b Provisions 17 158.76 212.62
Current liabilities
a Financial Liabilities
(i) Borrowings 18 978.93 1,042.74
(ii) Trade Payables:- 19
(A) total outstanding dues of micro enterprises and small enterprises; and 32.70 4.90
(B) total outstanding dues of creditors other than micro enterprises and small enterprises 555.95 442.09
iii) Other financial liabilities 20 17,964.05 17,980.32
b Other current liabilities 21 461.41 367.34
c Provisions 22 13.43 13.60
36,609.15
Total Equity and Liabilities 37,088.57
Contingent Liabilities and Commitments 23 17,510.70 17,382.28

BPL Limited. Statement of Profit and Loss for the period ended 31 December 2022 CIN - L28997KL1963PLC002015

(INR Lakhs)
Particulars Note Dec 31, 2022 Mar 31, 2022
Revenue from operations (gross)
I Revenue from Operations 24 3,687.74 3,819.62
II Other Income 25 78.39 1,098.43
III Total Income (I+II) 3,766.13 4,918.05
IV Expenses
Cost of Material Consumed 26 2,111.76 2,650.88
Purchase of Stock in trade 27 16.45 24.37
Changes in Inventories of finished goods, Stock in trade and work in-progress 28 (25.27) (9.67)
Employee Benefit Expenses 29 535.76 729.83
Finance Costs 30 109.86 174.25
Depreciation and Amortisation Expenses 31 146.10 167.36
Other Expenses 32 500.66 416.18
Total Expenses (IV) 3,395.33 4,153.20
V Profit/ (Loss) Before Exceptional Items and Tax (I-IV) 370.80 764.85
VI Exceptional Items -
VII Profit/ (Loss) Before Exceptional Items and Tax (V-VI) 370.80 764.85
Tax Expense :
VIII (1) Current Tax (MAT) - 122.11
(2) MAT Credit Availed - (122.11)
(3) Deferred Tax - (530.10)
- (530.10)
IX Profit/ (Loss) after tax for the period from continuing operations (VlI-VlII) 370.80 1,294.95
X Profit/(loss) from discontinued operations -
XI Tax expense of discontinued operations -
XII Profit/(loss) from Discontinued operations (after tax) (X-XI) -
XIII Profit/(loss) for the period (IX+XII) 370.80 1,294.95
Other Comprehensive Income
A.(i) Items that will not be reclassified to profit or loss 357.58
(ii) Gain / (Loss) on defined benefit obligations (5.61)
XIV (iii) Income tax relating to Items that will not be reclassified to profit or loss
B. (i) items that will be classified to profit or loss
(ii) Income tax relating to Items that will be reclassified to profit or loss
XV Total Comprehensive Income for the period (XIII+XIV)Comprising Profit (Loss)
and Other.comprehensive Income for the period ) 370.80 1,646.92
Earnings per equity share (for continuing operation):
XVI (1) Basic 0.76 3.37
(2) Diluted 0.76 3.37
Name of the Company BPL Limited.
Notes to Accounts as on Dec 31, 2022

NOTE 1 - PROPERTY PLANT AND EQUIPMENT

I. Gross Carrying Amount (INR Lakhs) Description of Assets Land Bulidings Plant and machinery Computer Equipment Furnitures & Fixtures Vehicles Others Total Balance as at 1 April 2022 99.34 682.40 2584.37 914.10 1649.37 381.79 6311.36 Additions 113.31 54.67 0.68 168.66 Disposals/Transfers 23.74 23.74 Balance as at 31 Decemebr 2022 99.34 795.71 2615.30 914.77 1649.37 381.79 0.00 6456.28 II. Accumulated depreciation and impairment (INR Lakhs) Description of Assets Land Bulidings Plant and machinery Computer Equipment Furnitures & Fixtures Vehicles Others Total Balance as at 1 April 2022 - 542.14 974.81 909.10 1,616.95 362.60 - 4,405.61 Depreciation expense for the year 19.24 115.84 1.70 0.23 5.05 142.06 Eliminated on disposal of assets 20.05 20.05 Balance as at 31 Decemebr 2022 - 561.38 1,070.61 910.80 1,617.18 367.65 - 4,527.62 III. Net carrying amount as of 31 Decemebr 2022 (I-II) 99.34 234.33 1,544.69 3.98 32.19 14.14 - 1,928.66 I. Gross Carrying Amount (INR Lakhs) Description of Assets Land Bulidings Plant and machinery Computer Equipment Furnitures & Fixtures Vehicles Others Total Balance as at 1 April 2021 99.34 682.40 2,574.68 913.65 1,649.37 381.79 - 6,301.22 Additions 22.50 0.45 22.95 Disposals/Transfers 12.81 12.81 Balance as at 31 March 2022 99.34 682.40 2,584.37 914.10 1,649.37 381.79 - 6,311.36 II. Accumulated depreciation and impairment (INR Lakhs) Description of Assets Land Bulidings Plant and machinery Computer Equipment Furnitures & Fixtures Vehicles Others Total Balance as at 1 April 2021 - 512.44 863.86 906.46 1,616.67 357.88 - 4,257.31 Depreciation expense for the year 29.70 123.13 2.63 0.29 4.72 - 160.47 Eliminated on disposal of assets 12.17 12.17

Balance as at 31 March 2022 - 529.97 986.98 909.10 1,616.95 362.60 - 4,405.61 III. Net carrying amount as of 31 March 2022(I-II) 99.34 152.42 1,597.39 5.00 32.42 19.19 - 1,905.75

NOTE 2 - CAPITAL WRK-IN-PROGRESS

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Capital Work-in-progress 74.67
Total 74.67 -

NOTE 3 -INVESTMENT PROPERTY

(INR Lakhs)
Particulars INVESTMENT PROPERTY
I. Gross Carrying Amount
Balance as at 1 April 2022 395.45
Additions
Disposals
Balance as at 31 December 2022 395.45
II. Accumulated Depreciation
Balance as at 1 April 2022 187.03
Depreciation expense for the year 4.85
Eliminated on disposal of assets
Balance as at 31 December 2022 191.88
III. Net carrying amount as of 31 December 2022 (I
II) 203.57
Particulars INVESTMENT PROPERTY
I. Gross Carrying Amount
Balance as at 1 April 2021 395.45
Additions
Disposals
Balance as at 31 March 2022 395.45
II. Accumulated Depreciation
Balance as at 1 April 2022 180.57
Depreciation expense for the year 6.46
Eliminated on disposal of assets
Balance as at 31 March 2022 187.04
III. Net carrying amount as of 31 March 2022 (I-II) 208.41

Information regarding income and expenditure of Investment property

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Rental income derived from investment properties 35.04 44.85
Direct operating expenses (including repairs and maintenance) -0.44 -0.41
Direct operating expenses (including repairs and maintenance) that did not generate rental - -
Profit arising from investment properties before depreciation and indirect expenses 34.60 44.44
Less – Depreciation -4.85 -6.46
Profit arising from investment properties before indirect expenses 29.75 37.98

The Company's investment properties refers to its factory building situated at Palakkad and Residential Flat at Bangalore

Reconciliation of fair value: As at 31 March 2022 and 31 March 2021, the fair values of the properties are Rs. 1543 lakhs and Rs 100 lakhs respectively. These

Investment Properties (INR Lakhs)
Palakkad Property Bangalore Flat Total
Opening balance as at 1 April 2020 1,543.00 100.00 1,643.00
Fair value difference - - -
Purchases - - -
Closing balance as at 31 March 2021 1,543.00 100.00 1,643.00
Fair value difference - - -
Purchases - - -
Closing balance as at 31 March 2022 1,543.00 100.00 1,643.00

NOTE 4 - OTHER INTANGIBLE ASSETS (INR Lakhs)

I. Gross Carrying Amount Other Intangible Assets
Description of Assets Computersoftware DevelopmentExpenditure Total
Balance as at 1 April 2022 4.55 1,323.61 1,328.16
Additions 2.10 2.10
Disposals -
Others -
Balance as at 31 December 2022 6.65 1,323.61 1,330.26
II. Accumulated amortisation andimpairment Other Intangible Assets
Description of Assets Computersoftware DevelopmentExpenditure Total
Balance as at 1 April 2022 2.79 1,323.54 1,326.33
Amortisation expense for the year 0.37 0.37
Eliminated on disposal of assets 1.17 1.17
Balance as at 31 December 2022 1.98 1,323.54 1,325.52
III. Net carrying amount as of 31
December 2022 (I-II) 4.67 0.07 4.73
I. Gross Carrying Amount Other Intangible Assets
Description of Assets Computersoftware DevelopmentExpenditure Total
Balance as at 1 April 2021 4.55 1,323.61 1,328.16
Additions
Disposals
Others
Balance as at 31 March 2022 4.55 1,323.61 1,328.16
II. Accumulated amortisation andimpairment Other Intangible Assets
Description of Assets Computersoftware DevelopmentExpenditure Total
Balance as at 1 April 2021 2.36 1,323.54 1,325.90
Amortisation expense for the year 0.42 0.42
Eliminated on disposal of assets
Others [describe]
Balance as at 31 March 2022 2.79 1,323.54 1,326.33
III. Net carrying amount as of 31March 2022 (I-II) 1.76 0.07 1.83

NOTE 5 - INVESTMENTS

(INR Lakhs)
Dec 31, 2022 Mar 31, 2022
Particulars No of shares Face value Rs No of shares Face value Rs
Unquoted investments
-Invesment in other entities
- BS Appliances Limited 81,000 10.00 8.10 81,000 10.00 8.10
- BPL Engineering Limited 3,34,000 10.00 33.40 3,34,000 10.00 33.40
-Investment in Subsidaries
- Bharat Energy Ventures 11,54,00,000 10.00 11,540.00 11,54,00,000 10.00 11,540.00
Investments at Fair Value Through Other Comprehensive Income
-Investment in equity instruments
-BPL Medical Technologies Pvt
Ltd. 2,10,50,000 10.00 5,944.52 2,10,50,000 10.00 5,944.52
Less: Allowance for dimunition in value of
investment 4,15,000 10.00 -41.50 4,15,000 10.00 -41.50
Unquoted Investments
Aggregate amount of unquoted investments 13,68,65,000 10.00 17,526.02 13,68,65,000 10.00 17,526.02
Aggregate amount of impairment in

value of investments 4,15,000 10.00 -41.50 4,15,000 10.00 -41.50

NOTE 6 - DEFERRED TAX ASSETS (NET)

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Deferred Tax Assets 3,367.67 2,837.56
Add/Less: Origination and reversal of temporary differences - 530.10
MAT Credit 122.11 122.11
Total 3,489.78 3,489.78

NOTE 7 - OTHER NON CURRENT ASSETS

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Unsecured, Considerd good
Deposits with the government authority 254.85 274.47
Total 254.85 274.47

NOTE 8 - INVENTORIES

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Raw materials and components 320.39 401.55
Work in progress 97.51 71.53
Finished goods 22.02 45.27
Stock in trade 25.78 34.43
Stores and spares 31.19 29.32
Total 496.89 582.10

NOTE 9 - TRADE RECEIVABLE

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
(a) Trade Receivables considered good - Secured;
(b) Trade Receivables considered good - Unsecured; 1,750.78 1,483.33
(c) Trade Receivables which have significant increase in
Credit Risk; and
(d) Trade Receivables - credit impaired. -177.94 -177.94
Total 1,572.84 1,305.40

NOTE 10 - CASH AND CASH EQUIVALENTS

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Cash on hand - -
Balances with banks
- In current accounts 28.35 26.79
- In deposit accounts 47.59 19.86
Cash and cash equivalents
Total 75.94 46.65

NOTE 11 - BANK BALANCES OTHER THAN CASH AND CASH EQUIVALENTS ABOVE

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Balances with banks
In deposit accounts 60.13 15.13
Total 60.13 15.13

NOTE 12 -OTHER FINANCIAL ASSETS

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Advances to Others 10,307.89 10,279.52
Total 10,307.89 10,279.52

NOTE 13 - CURRENT TAX ASSETS (NET)

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
TDS and advance tax 811.57 763.37
Total 811.57 763.37

NOTE 14 - OTHER CURRENT ASSETS

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Security Deposits 192.27 193.27
Balance with GST and state authorities 121.78 56.30
Advances to Employees 0.92 1.36
Claims receivable 5.62 1.29
Prepaid Expenses 1.93
Total 322.52 252.22

NOTE 15 - EQUITY SHARE CAPITAL

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
No of Shares Amount No of Shares Amount
Authorised Capital
5,50,00,000 (as at March 31, 2022 - 5,50,00,000 ) 5,50,00,000 5,500.00 5,50,00,000 5,500.00
Equity shares of Rs. 10 each
Issued, subscribed and fully paid up
4,89,75,751 (as at March 31, 2022 - 4,89,05,903) 4,89,75,751 4,897.58 4,89,05,903 4,890.59
Equity shares of Rs. 10 each
Forfeited Shares 0.10 0.10
Total 4,897.67 4,890.69

(i) Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting year:

Dec 31, 2022 Mar 31, 2022
Particulars No of Shares Amount No of Shares Amount
Number of shares outstanding as at the beginning of the year 4,89,05,903 4,890.59 4,88,84,818 4,888.48
Number of shares exercised during the period 69,848 6.98 21,085 2.11
Total 4,89,75,751 4,897.58 4,89,05,903.00 4,890.59

(ii) Details of shareholders holding more than 5% equity shares in the Company:

Dec 31, 2022 Mar 31, 2022
Name of Shareholder No. of Shares held% of Holding No. of Shares held % of Holding
Electro Investment Pvt Ltd 2,31,02,544 47.17% 2,31,02,544 47.24%
Merino Finance Private Limited 30,77,500 6.28% 30,77,500 6.29%

(iii) Shares options granted under the Company's employee share option plan

Dec 31, 2022 Mar 31, 2022
Share option Share option
Particulars Outstanding( In Nos) Outstanding( In
Amount Nos)
Amount
Outstanding at the beginning
Granted/adjustment 69,848.00 2,09,054.00
Forfeited -21,085.00
Expired
exercised during the period 69,848.00 1,87,969.00
Exercisable at the end year 69,848.00 1,87,969.00

Shareholding of Promoters as under:

Shares held by promoters % Change during the
S. No Promoter name No. of Shares** %of total shares period
1 TPG Nambiar 11,05,750 2.26% -
2 Thankam Nambiar 20,000 0.04% -
3 Ajit G Nambiar 80,000 0.16% -
4 Anju Chandrasekhar 74,600 0.15% -
5 Meena Nambiar 3,000 0.01% -
6 Dynamic ElectronicsPrivate Limited 5,900 0.01% -
7 Electro InvestmentPrivate Limited 2,31,02,544 47.17% -
8 ER Computers PrivateLimited 15,09,000 3.08% -
9 Nambiar InternationalInvestment CompanyPrivate Limited 14,32,248 2.92% -
10 Namfil Finance CompanyPrivate Limited 5,06,250 1.03% -
11 Merino Finance PrivateLimited 30,77,500 6.28% -
Total 3,09,16,792

Note 16 - OTHER EQUITY

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Reserves and Surplus #
- Capital Reserves 0.50 0.50
- Capital Redemption Reserve 5,333.00 5,333.00
- Share Premium 9.63 2.24
- ESOP Outstanding Account 0.00 19.92
- Employee Compensation Expense
- Retained earnings 2,848.72 2,465.40
- Fair Valuation of Investments 3,839.42 3,839.42
Acturial Gain/(Loss) on Employee Benefits -5.61 -5.61
Exchange differences on translating the financial statements
of a foreign operation
Total 12,025.67 11,654.86

NOTE 17 - PROVISION

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Gratuity 158.76 207.01
Superannuation -
Acturial Gain/(Loss) on Employee Benefits - 5.61
Total 158.76 212.62

NOTE 18 - BORROWING

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Secured
(a) Demand loans
(I) from banks 978.93 1,042.74
Total 978.93 1,042.74

NOTE 19- TRADE PAYABLE

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
(A) total outstanding dues of micro enterprises and small
enterprises 32.70 4.90
(B) total outstanding dues of creditors other than micro
enterprises and small enterprises 555.95 442.09
Total 588.65 446.99

NOTE 20 - OTHER CURRENT FINANCIAL LIABILITIES

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
(a) Employees- Salaries & Benefits 53.95 57.16
(b) Redeemable Preference Shares 16,958.68 16,958.68
(c) Others- Outstanding Expenses 616.49 624.55
(d) Others- Loans from related parties. 334.92 339.92
Total 17,964.05 17,980.32

NOTE 21 - OTHER CURRENT LIABILITIES

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
(a) others - Trade Deposit & Advances 60.79 77.46
(b) others -Payable to GST and Custom authorities 400.63 289.88
Total 461.41 367.34

NOTE 22 - PROVISION

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Provision for Gratuity 13.43 13.43
Provision for preference dividend - 0.17
Total 13.43 13.60

NOTE 23 - CONTINGENT LIABILITIES AND COMMITMENTS (INR Lakhs)

Particulars Dec 31, 2022 Mar 31, 2022
CONTIGENT LIABILITIES
(a) Claims against the Company not acknowledged as debt
- Central Excise 382.50 382.50
- Customs 660.95 660.95
- Service Tax 98.48 98.48
- Sales Tax 2,890.12 2,890.12
- Guarantees 2,042.88 2,042.88
- FEMA 190.00 190.00
- Others 2,203.77 2,203.77
- Income Tax 8,762.00 8,762.00
(b) Guarantees
- LC/BG Outstanding 280.00 151.58
Total 17,510.70 17,382.28

NOTE 24 - REVENUE FROM OPERATION

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Sale of products (Manufactured + Traded) 2,936.74 3,754.85
Brand Licensing Fee 750.00 61.97
Labour Charges Received 5.35 6.54
Less: Discount/ Rebate -4.35 -3.74
Total 3,687.74 3,819.62

NOTE 25 - OTHER INCOME

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Interest Income 1.29 5.83
Dividend Income; and - 1,031.45
Rental Income 35.04 44.85
Gain on sale of Property, Plant & Equipment 10.39 -0.60
Freight 4.79 5.32
Other non-operating income 26.89 11.58
Total 78.39 1,098.43

NOTE 26 - COST OF MATERIALS CONSUMED

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Raw materials and components consumed:
Opening stock 430.87 434.52
Add: Purchase of raw materials and components 1,866.43 2,497.83
Add: Power Charges 123.16 136.14
Add: Fuel & Water Charges 11.69 13.26
Less: Closing stock -320.39 -430.87
Net consumption 2,111.76 2,650.88
Total 2,111.76 2,650.88

NOTE 27 -PURCHASE OF STOCK IN TRADE

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Purchase of stock in trade 16.45 24.37
Total 16.45 24.37

NOTE 28 - CHANGES IN INVENTORY OF FINISHED GOODS, STOCK-IN-TRADE AND WORK-IN-PROGRESS

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
(a) Opening stock
- Finished Goods. 79.70 74.48
- Work in progress 71.53 67.08
(b) Closing stock
- Work in progress 97.51 34.43
- Tools 31.19 -
- Finished Goods. 22.02 45.27
- Stock in trade 25.78 71.53
Total -25.27 -9.67

NOTE 29 - EMPLOYEE BENEFIT EXPENSES

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Salaries and wages 405.12 508.71
ESOP Expenses - 22.16
Contribution to Provident fund 42.63 40.87
Contribution to State Insurance 2.24 2.59
Gratuity Expenses - 27.72
Directors' Remuneration 60.25 99.67
Staff welfare expense 25.51 28.12
Total 535.76 729.83

NOTE 30 - FINANCE COSTS

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Interest Cost 85.17 131.93
Bank Charges 21.58 21.52
Interest - Others 3.11 20.80
Total 109.86 174.25

NOTE 31 - DEPRECIATION AND AMORTISATION EXPENSES

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Depreciation 146.10 167.36
Total 146.10 167.36

NOTE 32 - OTHER EXPENSES

(INR Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Payment to Auditors* 5.25 6.00
Repairs & Maintenance
- Building 59.32
- Plant and Machinery 3.32 4.89
- Office Maintenance 33.33 48.63
- Other 8.28
Rates & Taxes 25.83 19.39
Bad Debts - 2.74
Advances Written Off - 13.69
Travel expenses 27.23 23.91
Conveyance Expenses 16.71 22.14
Legal & Professional charges 210.35 144.88
Directors Sitting Fees 10.05 7.75
Selling Expenses 6.29 22.58
Insurance Expenses 13.34 18.69
Transport and warehousing expenses (Freight Charges) 27.55 37.28
Communication expenses 10.41 9.56
Loss on sale of Property, Plant & Equipment 2.42 -
Rent 31.77 29.53
Advertising & Promotion Expenses 3.76 2.56
Printing & Stationary 1.17 1.56
Testing Charges 0.72 0.07
Miscellaneous Expenses 3.55 0.31
Total 500.66 416.18

Payment to Auditor

Particulars Dec 31, 2022 Mar 31, 2022
a) As Statutory Audit
- Audit fee 4.50 6.00
- Other certifications -
b)Tax audit fees 0.75
c) Out of pocket expenses
Total 5.25 6.00

MKUK & ASSOCIATES CHARTERED ACCOUNTANTS

Limited Review Report

To the Board of Directors, BPL Limited.

We have reviewed the accompanying unaudited financial results of BPL Limited (the 'Company") for the period ended December 31, 2022, together with the relevant notes thereon (the 'Statement'), The Statement has been prepared by the Company pursuant to Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (the "Listing Regulations, 2015c) read with SEBI circular dated July 5, 2016.

This statement is the responsibility of the Company's Management and has been approved by the Board of Directors and has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued there under and other accounting principles generally accepted in India. Our responsibility is to issue a report on these financial statements based on our review.

We conducted our review in accordance with the Standard on Review Engagements (SRE) 2410, "Engagements to review financial statements" issued by the Institute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement.

A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provide less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.

Based on our review conducted as above, nothing has come to our attention that causes us to believe that the Statement has not been prepared in all material respects in accordance with Ind AS and other recognized accounting practices and policies, and has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure requirements) Regulations, 2015 read with SEBI circular dated July 5, 2016 including the manner in which it is to be disclosed, or that it contains any material misstatement, except for impact (if any), of matters mentioned in note nos: 5, 6 & 7 of notes accompanying unaudited financial results.

For MKUK & ASSOCIATES Chartered Accountants $0.$ ASSO (FRN: 050113S) $Br$ KUMAR UKN MANO EDACC (M NO:091730) PARTNER

Place: Bangalore Date: 14.02.2023

UDIN NO: 23091730BGZHKX1226

BPL Limited. Regd.Office: BPL Works, Palakkad - 678 007, Kerala. CIN - L28997KL1963PLC002015 E-mail:[email protected], URL:www.bpllimited.com, Tel: No.+91 80 25589109 Statement of Consolidated Unaudited Financial Results for the Quarter and Nine months ended 31st December 2022

(Rupees in Lakhs)
Sl. nos For the Quarter ended For the Nine For the year
months ended ended
31-12-2022 30-09-2022 31-12-2022 31-03-2022
Particulars (Unaudited) (Unaudited) (Unaudited) (Audited)
I REVENUE
Revenue from operations 1,287.75 1,186.15 3,687.74 3,820.75
II Other Income 22.04 39.17 84.60 1,098.44
III Total Income (I+II) 1,309.79 1,225.33 3,772.34 4,919.18
IV EXPENSES
Cost of material consumed 727.73 697.51 2,111.76 2,650.88
Purchases of Stock-in-Trade 0.00 8.73 16.45 24.37
Changes in inventories of finished goods, Stock-in -Trade and
work-in-progress 8.09 (65.29) (25.27) (9.67)
Employee benefits expense 183.68 183.95 535.76 729.83
Finance costs 39.15 31.62 109.86 172.56
Depreciation and amortization expense 50.02 54.66 146.10 167.36
Other expenses 234.74 143.30 520.56 419.00
Total Expenses 1,243.40 1,054.49 3,415.23 4,154.34
V Profit/(loss) before exceptional items and tax (III- IV) 66.39 170.83 357.12 764.85
VI Profit/(loss) before tax 66.39 170.83 357.12 764.85
VII Tax Expense:
(1) Current Tax 0.00 0.00 0.00 122.11
(2) MAT Credit Availed 0.00 0.00 0.00 (122.11)
(3) Deferred Tax 0.00 0.00 0.00 (530.10)
VIII Profit (Loss) for the period from continuing operations (VI-VII)
66.39 170.83 357.12 1,294.95
IX Profit/(loss) for the period 66.39 170.83 357.12 1,294.95
X Other Comprehensive Income
(i ) Items that will not be reclassified to profit or loss 0.00 0.00 0.00 357.58
(ii) Gains/(losses) on defined benefit obligations (5.62)
XI Total Comprehensive Income for the period (Comprising Profit
(Loss) and Other Comprehensive Income for the period)
66.39 170.83 357.12 1,646.91
XII Paid-up equity share capital: (Face value Rs.10 each) 4,897.67 4,897.67 4,897.67 4,890.69
Earnings per equity share (for continuing operation):
(1) Basic 0.14 0.35 0.73 3.37
(2) Diluted 0.14 0.35 0.73 3.37

Note: Financial information for the quarter ended 31st December 2021 (for the corresponding 3 months and 9 month ended for the previous year) is not provided as the consolidation happened during the quarter ended 31st March 2022.

BPL Limited.
Regd.Office: BPL Works, Palakkad - 678 007, Kerala. CIN - L28997KL1963PLC002015
Consolidated Segment Wise Revenue, Results, Assets And Liabilities for the peried ended 31st December 2022
(Rs. in lakhs)
For the Quarter ended For the Nine For the year
SI. Particulars months ended ended
No 31-12-2022 30-09-2022 31-12-2022 31-03-2022
(Unaudited) (Unaudited) (Unaudited) (Audited)
I Segment Revenue
(a) PCB 1,037.75 936.15 2,937.74 3,758.78
(b) Brand Licensing Fee 250.00 250.00 750.00 61.97
(c) Power Generation - - - -
(d) Unallocated - - - -
Total 1,287.75 1,186.15 3,687.74 3,820.75
Less: Inter Segment Revenue - - - -
Revenue from operations 1,287.75 1,186.15 3,687.74 3,820.75
2 Segment Results
(a) PCB 81.98 51.81 187.76 370.68
(b) Brand Licensing Fee 7.17 119.09 214.52 (531.71)
(c) Power Generation (7.92) (5.57) (19.90) -
Total 81.24 165.33 382.38 (161.03)
(Add)/Less:(i) Finance cost 39.15 31.62 109.86 172.56
(ii) Other un-allocable expense net of un-allocable income - - - -
Profit before tax 42.09 133.72 272.51 (333.59)
3 Segment Assets
(a) PCB 3,202.63 3,027.06 3,202.63 3,273.98
(b) Brand Licensing Fee 295.00 295.00 295.00 66.28
(c) Power Generation 32,076.83 32,076.85 32,076.83 32,075.98
(d) Unallocated 18,537.55 18,389.39 18,537.55 18,215.40
Total segment assets 54,112.01 53,788.29 54,112.01 53,631.64
4 Segment Liabilities
(a) PCB 621.91 535.33 621.91 814.32
(b) Brand Licensing Fee 45.00 45.00 45.00 16.28
(c) Power Generation 9,312.29 9,308.83 9,312.29 9,297.76
(d) Unallocated 13,676.23 13,508.91 13,676.23 13,410.91
Total segment liabilities 23,655.43 23,398.07 23,655.43 23,539.27

Note: Financial information for the quarter ended 31st December 2021 (for the corresponding 3 months ended and 9 months ended for the previous year) is not provided as the consolidation happened during the quarter ended 31st March 2022.

MKUK & ASSOCIATES CHARTERED ACCOUNTANTS

Limited Review Report

To the Board of Directors, BPL Limited.

We have reviewed the accompanying unaudited Consolidated financial results of BPL Limited (the 'Company") for the period ended December 31, 2022, together with the relevant notes thereon (the 'Statement'), The Statement has been prepared by the Company pursuant to Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (the "Listing Regulations, 2015') read with SEBI circular dated July 5, 2016.

This statement is the responsibility of the Company's Management and has been approved by the Board of Directors and has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued there under and other accounting principles generally accepted in India. Our responsibility is to issue a report on these financial statements based on our review.

We conducted our review in accordance with the Standard on Review Engagements (SRE) 2410, "Engagements to review financial statements" issued by the Institute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement.

A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provide less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.

Based on our review conducted as above, nothing has come to our attention that causes us to believe that the Statement has not been prepared in all material respects in accordance with Ind AS and other recognized accounting practices and policies, and has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure requirements) Regulations, 2015 read with SEBI circular dated July 5, 2016 including the manner in which it is to be disclosed, or that it contains any material misstatement, except for impact (if any), of matters mentioned in note nos: 5& 6 of notes accompanying unaudited financial results.

For MKUK & ASSOCIATES Chartered Accountants (FRN: 050113S) & ASSOC $B1$ MANOJ KUMAR UKN $(M\ NO:091730)$ ED ACG PARTNER

Place: Bangalore Date: 14.02.2023

UDIN NO: 23091730BGZHKY7818

3155/A, 2nd Floor, 11th Main, 2nd Stage, Indiranagar, Bengaluru - 560038 +9180 25251861

MKUK & ASSOCIATES CHARTERED ACCOUNTANTS

Limited Review Report

To the Board of Directors, BPL Limited.

We have reviewed the accompanying unaudited financial results of BPL Limited (the 'Company") for the period ended December 31, 2022, together with the relevant notes thereon (the 'Statement'), The Statement has been prepared by the Company pursuant to Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (the "Listing Regulations, 2015c) read with SEBI circular dated July 5, 2016.

This statement is the responsibility of the Company's Management and has been approved by the Board of Directors and has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued there under and other accounting principles generally accepted in India. Our responsibility is to issue a report on these financial statements based on our review.

We conducted our review in accordance with the Standard on Review Engagements (SRE) 2410, "Engagements to review financial statements" issued by the Institute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement.

A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provide less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.

Based on our review conducted as above, nothing has come to our attention that causes us to believe that the Statement has not been prepared in all material respects in accordance with Ind AS and other recognized accounting practices and policies, and has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure requirements) Regulations, 2015 read with SEBI circular dated July 5, 2016 including the manner in which it is to be disclosed, or that it contains any material misstatement, except for impact (if any), of matters mentioned in note nos: 5, 6 & 7 of notes accompanying unaudited financial results.

For MKUK & ASSOCIATES Chartered Accountants $0.$ ASSO (FRN: 050113S) $Br$ KUMAR UKN MANO EDACC (M NO:091730) PARTNER

Place: Bangalore Date: 14.02.2023

UDIN NO: 23091730BGZHKX1226

BPL Limited. CIN - L28997KL1963PLC002015 Consolidated Balance Sheet as at December 31, 2022

(Rupees in Lakhs)
Particulars Note No Dec 31, 2022 Mar 31, 2022
1 2 3 4
ASSETS
(1) Non-Current Assets
a Property, Plant and Equipment 1 3,061.23 3,038.33
b Capital Work-in-Progress 2 30,947.57 30,872.79
c Investment property 3 203.57 208.41
d Other Intangible Assets 4 4.73 1.83
e Goodwill on consolidation 2,308.70 2,308.70
f Financial assets
(i) Investments 5 5,944.52 5,944.52
(ii) Other financial assets
g Deferred Tax Assets (Net) 6 3,489.78 3,489.78
h Other non-current assets 7 321.53 341.16
(2) Current assets
a Inventories 8 496.89 582.10
b Financial Assets
(i) Trade Receivables 9 1,572.84 1,305.40
(ii) Cash and Cash Equivalents 10 78.64 49.19
(iii) Bank Balances other than (ii) above 11 60.13 15.13
(iv) Other Financial Assets 12 4,486.55 4,458.12
c Current Tax Assets (Net) 13 812.79 763.97
d Other Current Assets 14 322.52 252.22
Total Assets 54,112.01 53,631.64
EQUITY AND LIABILITIES
3 EQUITY
a Equity share capital 15 4,897.67 4,890.69
b Other equity 16 12,080.69 11,718.57
c Non-Controlling Interest 17 13,478.21 13,483.22
4 LIABILITIES
Non-current liabilities
a Financial liabilities
(i) Borrowings 18 2,112.95 2,076.28
(ii) Other financial liabilities
b Provisions 19 158.76 212.62
Current liabilities
a Financial Liabilities
(i) Borrowings 20 978.93 1,042.74
(ii) Trade Payables:- 21
(A) total outstanding dues of micro enterprises and small enterprises;
and 32.70 4.90
(B) total outstanding dues of creditors other than micro enterprises
and small enterprises 1,870.19 1,774.54
iii) Other financial liabilities 22 18,027.01 18,043.18
b Other current liabilities 23 461.46 371.31
c Provisions 24 13.43 13.60
Total Equity and Liabilities 54,112.01 53,631.64
Contingent Liabilities and Commitments 25 17,536.31 17,407.89

BPL Limited. CIN - L28997KL1963PLC002015 Consolidated Statement of Profit and Loss for the period ended December 31, 2022

(Rupees in Lakhs)
Particulars Note Dec 31, 2022 Mar 31, 2022
Revenue from operations (gross)
I Revenue from Operations 26 3,687.74 3,819.62
II Other Income 27 84.60 1,098.43
III Total Income (I+II) 3,772.34 4,918.05
IV Expenses
Cost of Material Consumed 28 2,111.76 2,650.88
Purchase of Stock in trade 29 16.45 24.37
Changes in Inventories of finished goods, Stock in trade and work in-progress 30 -25.27 -9.67
Employee Benefit Expenses 31 535.76 729.83
Finance Costs 32 109.86 174.25
Depreciation and Amortisation Expenses 33 146.10 167.36
Other Expenses 34 520.56 416.20
Total Expenses (IV) 3,415.23 4,153.22
V Profit/ (Loss) Before Exceptional Items and Tax (I-IV) 357.12 764.84
Tax Expense :
(1) Current Tax - MAT 0.00 122.11
VI (2) MAT Credit Availed 0.00 -122.11
(3) Deferred Tax 0.00 -530.10
Profit/ (Loss) after tax for the period from continuing operations (VlI
VII VlII) 357.12 1,294.94
Other Comprehensive Income
A.(i) Items that will not be reclassified to profit or loss 357.58
(ii) Gain / (Loss) on defined benefit obligations -5.61
VIII
(iii) Income tax relating to Items that will not be reclassified to profit or loss
B. (i) items that will be classified to profit or loss
(ii) Income tax relating to Items that will be reclassified to profit or loss
Total Comprehensive Income for the period (VIII+VII)Comprising Profit
IX (Loss) and Other.comprehensive Income for the period ) 357.12 1,646.91
Profit attributable to:
X Owners of the Company 362.12 1,294.95
Non-controlling interests -5.00
Total Comprehensive Income attributable to
XI Owners of the Company 362.12 1,294.95
Non-controlling interests -5.00
Earnings per equity share (for continuing operation):
XVII (1) Basic 0.73 3.37
(2) Diluted 0.73 3.37

NOTE 1 - PROPERTY PLANT AND EQUIPMENT

I. Gross Carrying Amount (Rupees in Lakhs)
Description of Assets Land Bulidings Plant andmachinery ComputerEquipment Furnitures &Fixtures Vehicles Others Total
Balance as at 1 April 2022 1,231.91 682.40 2,584.37 914.10 1,649.37 381.79 7,443.93
Additions 113.31 54.67 0.68 168.66
Disposals/Transfers 23.74 23.74
Balance as at 31 December 2022 1,231.91 795.71 2,615.30 914.77 1,649.37 381.79 - 7,588.85
II. Accumulated depreciation and impairment (Rupees in Lakhs)
Description of Assets Land Bulidings Plant andmachinery ComputerEquipment Furnitures &Fixtures Vehicles Others Total
Balance as at 1 April 2022 - 542.14 974.81 909.10 1,616.95 362.60 - 4,405.61
Depreciation expense for the year 19.24 115.84 1.70 0.23 5.05 142.06
Eliminated on disposal of assets 20.05 20.05
Balance as at 31 December 2022 - 561.38 1,070.61 910.80 1,617.18 367.65 - 4,527.62
III. Net carrying amount as of 31 December 2022(III) 1,231.91 234.33 1,544.69 3.98 32.19 14.14 - 3,061.23
I. Gross Carrying Amount (Rupees in Lakhs)
Description of Assets Land Bulidings Plant andmachinery ComputerEquipment Furnitures &Fixtures Vehicles Others Total
Balance as at 1 April 2021 99.34 682.40 2,574.68 913.65 1,649.37 381.79 6,301.22
Additions 1,132.58 22.50 0.45 1,155.52
Disposals/Transfers 12.81 12.81
Balance as at 31 March 2022 1,231.92 682.40 2,584.37 914.10 1,649.37 381.79 - 7,443.93
II. Accumulated depreciation and impairment (Rupees in Lakhs)
Description of Assets Land Bulidings Plant andmachinery ComputerEquipment Furnitures &Fixtures Vehicles Others Total
Balance as at 1 April 2021 - 512.44 863.86 906.46 1,616.67 357.88 - 4,257.31
Depreciation expense for the year 29.70 123.13 2.63 0.29 4.72 160.47
Eliminated on disposal of assets 12.17 12.17
Balance as at 31 March 2022 - 542.14 974.81 909.10 1,616.95 362.60 - 4,405.61
III. Net carrying amount as of 31 March 2022(I-II) 1,231.92 140.25 1,609.56 5.00 32.42 19.19 - 3,038.33

NOTE 2 - CAPITAL WORK-IN-PROGRESS

(Rupees in Lakhs)
Particulars Dec 31, 2022 March 31, 2022
Project work in progress 1,335.12 1,335.00
Capital Work In Progress( CWIP) 74.67 -
Building under construction 9,776.00 9,776.00
Pre-operative Expenses 19,761.79 19,761.79
Total 30,947.57 30,872.79
(Rupees in Lakhs)
CWIP aging schedule
CWIP Amount in CWIP for a period of Total*
More than 3
Less than 1 year 1-2 years 2-3 years years
Projects in progress -
Projects temporarily suspended 30,947.57 30,947.57
Name of the Company BPL Limited.
Notes On Accounts For The Quarter Ended Dec 31, 2022

NOTE 3 -INVESTMENT PROPERTY

(Rupees in Lakhs)
Particulars INVESTMENT PROPERTY
I. Gross Carrying Amount
Balance as at 1 April 2022 395.45
Additions
Disposals
Balance as at 31 December 2022 395.45
II. Accumulated Depreciation
Balance as at 1 April 2022 187.03
Amortisation expense for the year 4.85
Eliminated on disposal of assets
Balance as at 31 December 2022 191.88
III. Net carrying amount as of 31 December
2022(I-II) 203.57
Particulars INVESTMENT PROPERTY
I. Gross Carrying Amount
Balance as at 1 April 2021 395.45
Additions
Disposals
Balance as at 31 March 2022 395.45
II. Accumulated Depreciation
Balance as at 1 April 2021 180.57
Amortisation expense for the year 6.46
Eliminated on disposal of assets
Balance as at 31 March 2022 187.04
III. Net carrying amount as of 31 March 2022 (I
II) 208.41

Information regarding income and expenditure of Investment property

(Rupees in Lakhs)
Particulars Dec 31, 2022 March 31, 2022
Rental income derived from investment properties 41.25 34.57
Direct operating expenses (including repairs and maintenance) -0.44 -0.41
Direct operating expenses (including repairs and maintenance) that did not generate - -
Profit arising from investment properties before depreciation and indirect expenses 40.81 34.16
Less – Depreciation -4.85 -6.46
Profit arising from investment properties before indirect expenses 35.96 27.70

The Company's investment properties refers to its factory building situated at Palakkad and Residential Flat at Bangalore

Reconciliation of fair value: As at 31 March 2022 and 31 March 2021, the fair values of the properties are Rs. 1543 lakhs and Rs 100 lakhs respectively. These

Investment Properties (Rupees in Lakhs)
Palakkad Property Bangalore Flat Total
Opening balance as at 1 April 2020 1,543.00 100.00 1,643.00
Fair value difference - - -
Purchases - - -
Closing balance as at 31 March 2021 1,543.00 100.00 1,643.00
Fair value difference - - -
Purchases - - -
Closing balance as at 31 March 2022 1,543.00 100.00 1,643.00

NOTE 4 - OTHER INTANGIBLE ASSETS

(Rupees in Lakhs)
I. Gross Carrying Amount Other Intangible Assets
Description of Assets Computersoftware DevelopmentExpenditure Total
Balance as at 1 April 2022 4.55 1,323.61 1,328.16
Additions 2.10 2.10
Disposals -
Others -
Balance as at 31 December 2022 6.65 1,323.61 1,330.26
II. Accumulated amortisation andimpairment Other Intangible Assets
Description of Assets Computersoftware DevelopmentExpenditure Total
Balance as at 1 April 2022 2.79 1,323.54 1,326.33
Amortisation expense for the year 0.37 0.37
Eliminated on disposal of assets 1.17 1.17
Balance as at 31 December 2022 1.98 1,323.54 1,325.52
III. Net carrying amount as of 31December 2022 (I-II) 4.67 0.07 4.73
I. Gross Carrying Amount Other Intangible Assets
Description of Assets Computersoftware DevelopmentExpenditure Total
Balance as at 1 April 2021 4.55 1,323.61 1,328.16
Additions - - -
Disposals - - -
Others -
Balance as at 31 March 2022 4.551,323.611,328.16
II. Accumulated amortisation andimpairment Other Intangible Assets
Description of Assets Computersoftware DevelopmentExpenditure Total
Balance as at 1 April 2021 2.36 1,323.54 1,325.90
Amortisation expense for the year 0.42 0.42
Eliminated on disposal of assets -
Balance as at 31 March 2022 2.79 1,323.54 1,326.33
III. Net carrying amount as of 31 March2022 (I-II) 1.76 0.07 1.83

NOTE 5 - INVESTMENTS

(Rupees in Lakhs)
Dec 31, 2022 March 31, 2022
Particulars No of shares Face value Rs No of shares Face value Rs
Unquoted investments
-Invesment in other entities
- BS Appliances Limited 81,000 10.00 8.10 81,000 10.00 8.10
- BPL Engineering Limited 3,34,000 10.00 33.40 3,34,000 10.00 33.40
Investments at Fair Value Through Other Comprehensive Income
-Investment in equity instruments
-BPL Medical Technologies Pvt Ltd. 2,10,50,000 10.00 5,944.52 2,10,50,000 10.00 5,944.52
Less: Allowance for dimunition in value of
investment 4,15,000 10.00 -41.50 4,15,000 10.00 -41.50
Unquoted Investments
Aggregate amount of unquoted investments 2,14,65,000 10.00 5,986.02 2,14,65,000 10.00 5,986.02
Aggregate amount of impairment in value
of investments 4,15,000 10.00 -41.50 4,15,000 10.00 -41.50

NOTE 6 - DEFERRED TAX ASSETS (NET)

(Rupees in Lakhs)

Particulars Dec 31, 2022 Mar 31, 2022
Deferred tax asset 3,367.67 3,367.67
MAT Credit 122.11 122.11
Total 3,489.78 3,489.78

NOTE 7 - OTHER NON CURRENT ASSETS

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Unsecured, Considerd good
Deposits with the government authority 254.85 274.47
Deposit with APPCC Pool A/c 50.00 50.00
Electricity Deposit 0.03 0.03
Water Deposit 16.65 16.65
Total 321.53 341.16

NOTE 8 - INVENTORIES

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Raw materials and components 320.39 401.55
Work in progress 97.51 71.53
Finished goods 22.02 45.27
Stock in trade 25.78 34.43
Stores and spares 31.19 29.32
Total 496.89 582.10

NOTE 9 - TRADE RECEIVABLE

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
(a) Trade Receivables considered good - Secured;
(b) Trade Receivables considered good - Unsecured; 1,750.78 1,483.33
(c) Trade Receivables which have significant increase
in Credit Risk; and
(d) Trade Receivables - credit impaired. -177.94 -177.94
Total 1,572.84 1,305.40

NOTE 10 - CASH AND CASH EQUIVALENTS

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Cash on hand 0.01 0.04
Balances with banks
- In current accounts 31.05 29.29
- In deposit accounts 47.59 19.86
Cash and cash equivalents
Total 78.64 49.19

NOTE 11 - BANK BALANCES OTHER THAN CASH AND CASH EQUIVALENTS ABOVE

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Balances with banks
In deposit accounts 60.13 15.13
Total 60.13 15.13

NOTE 12 -OTHER FINANCIAL ASSETS

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Security Deposit
Rent recivable 0.74 0.69
Advances to Others 4,485.81 4,457.43
Total 4,486.55 4,458.12

NOTE 13 - CURRENT TAX ASSETS (NET)

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Current tax asset 811.57 763.97
TDS Receivable 1.22 -
Total 812.79 763.97

NOTE 14 - OTHER CURRENT ASSETS

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Security Deposits 192.27 193.27
Balance with GST and state authorities 121.78 56.30
Advances to Employees 0.92 1.36
Prepaid Expenses 1.93 -
Claims receivable 5.62 1.29
Total 322.52 252.22

NOTE 15 - EQUITY SHARE CAPITAL

(Rupees in Lakhs)
Dec 31, 2022 Mar 31, 2022
Particulars No of Shares Amount No of Shares Amount
Authorised Capital
5,50,00,000 (as at March 31, 2022 - 5,50,00,000 ) 5,50,00,000 5,500.00 5,50,00,000 5,500.00
Equity shares of Rs. 10 each
Issued, subscribed and fully paid up
4,89,43,607 (as at March 31, 2022 - 4,89,05,903) 4,89,75,751 4,897.58 4,89,05,903 4,890.59
Equity shares of Rs. 10 each
Forfeited Shares 0.10 0.10
Total 4,897.67 4,890.69

(i) Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting year

Dec 31, 2022 Mar 31, 2022
Particulars No of Shares Amount No of Shares Amount
Number of shares outstanding as at the beginning of
the year 4,89,05,903 4,890.59 4,88,84,818 4,888.48
Number of shares exercised during the period. 69,848 6.98 21,085 2.11
Total 4,89,75,751 4,897.58 4,89,05,903.00 4,890.59

(ii) Details of shareholders holding more than 5% equity shares in the Company:

Dec 31, 2022 Mar 31, 2022
Name of Shareholder No. of Shares held % of Holding No. of Shares % of Holding
held
Electro Investment Pvt Ltd 2,31,02,544 47.17% 2,31,02,544 47.24%
Merino Finance Private Limited 30,77,500 6.28% 30,77,500 6.29%

(iii) Shares options granted under the Company's employee share option plan

Dec 31, 2022 Mar 31, 2022
Share option Share option
Particulars Outstanding( In Outstanding( In
Nos) Nos)
Amount Amount
Outstanding at the beginning 1,87,969 2,09,054
Granted/adjustment -69,848 -21,085
Forfeited - -
Expired -1,18,121 -
Exercised during the period -1,87,969 -21,085
Exercisable at the period end - 1,87,969

Shareholding of Promoters* as under:

Shares held by promoters at the end of the year % Change
S. No Promoter name No. of Shares** %of totalshares during theyear***
1 TPG Nambiar 11,05,750 2.26% 0.00%
2 Thankam Nambiar 20,000 0.04% 0.00%
3 Ajit G Nambiar 80,000 0.16% 0.00%
4 AnjuChandrasekhar 74,600 0.15% 0.00%
5 Meena Nambiar 3,000 0.01% 0.00%
6 DynamicElectronics PrivateLimited 5,900 0.01% 0.00%
7 Electro InvestmentPrivate Limited 2,31,02,544 47.17% 0.07%
8 ER ComputersPrivate Limited 15,09,000 3.08% 0.00%
9 NambiarInternationalInvestmentCompany PrivateLimited 14,32,248 2.92% 0.00%
10 Namfil FinanceCompany PrivateLimited 5,06,250 1.03% 0.00%
11 Merino FinancePrivate Limited 30,77,500 6.28% 0.01%
Total

Note 16 - OTHER EQUITY

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Reserves and Surplus #
- Capital Reserves 0.50 0.50
- Capital Redemption Reserve 5,333.00 5,333.00
- Share Premium 9.64 2.24
- ESOP Outstanding Account - 19.92
- Retained earnings 2,903.74 2,529.10
- Fair Valuation of Investments 3,839.42 3,839.42
Acturial Gain/(Loss) on Employee Benefits -5.61 -5.61
Exchange differences on translating the financial statements of a foreign
operation
Total 12,080.69 11,718.57

Note 17- Non-controlling Interest

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Shares held by Non-controlling interest 13,483.22 13,483.22
Opening Reserves and surplus -
Add: Profit attributable to Non-controlling interest -5.00
Closing Reserves and surplus -5.00
Total 13,478.21 13,483.22

NOTE 18 - BORROWING

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Secured
(a) 8% preference shares of Rs 100 each 1,968.85 1,968.85
(b) Loans from related parties 107.43 107.43
(c) Other loans 36.68
Total 2,112.95 2,076.28

NOTE 19 - PROVISION

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Gratuity 158.76 207.01
Superannuation
Acturial Gain/(Loss) on Employee Benefits 5.61
Total 158.76 212.62

NOTE 20 - BORROWING

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
Secured
(a) Demand loans
(I) from banks 978.93 1,042.74
(II) Loans from related parties -
Total 978.93 1,042.74

NOTE 21 - TRADE PAYABLE

(Rupees in Lakhs)
Particulars Dec 31, 2022 Mar 31, 2022
(A) total outstanding dues of micro enterprises and small enterprises 32.70 4.90
(B) total outstanding dues of creditors other than micro enterprises and
small enterprises 1,870.19 1,774.54
Total 1,902.89 1,779.44

NOTE 26 - REVENUE FROM OPERATION

Particulars Dec 31, 2022 Mar 31, 2022
Sale of products (Manufactured + Traded) 2,936.74 3,754.85
Brand Licensing Fee 750.00 61.97
Labour Charges Received 5.35 6.54
Less: Discount/ Rebate -4.35 -3.74
Total 3,687.74 3,819.62

NOTE 27 - OTHER INCOME

Particulars Dec 31, 2022 Mar 31, 2022
Interest Income 1.29 5.83
Dividend Income; and - 1,031.45
Rental Income 41.25 44.85
Net gain on sale of Property, Plant & Equipment 10.39 -0.60
Freight 4.79 5.32
Other non-operating income 26.89 11.58
Total 84.60 1,098.43

NOTE 28 - COST OF MATERIALS CONSUMED

Particulars Dec 31, 2022 Mar 31, 2022
Raw materials and components consumed:
Opening stock 430.87 434.52
Add: Purchase of raw materials and components 1,866.43 2,497.83
Add: Power Charges 123.16 136.14
Add: Fuel & Water Charges 11.69 13.26
Less: Closing stock -320.39 -430.87
Net consumption 2,111.76 2,650.88
Total 2,111.76 2,650.88

NOTE 29 -PURCHASE OF STOCK IN TRADE

Particulars Dec 31, 2022 Mar 31, 2022
Purchase of stock in trade 16.45 24.37
Total 16.45 24.37

NOTE 30 - CHANGES IN INVENTORY OF

Particulars Dec 31, 2022 Mar 31, 2022
(a) Opening stock
- Finished Goods. 79.70 74.48
- Work in progress 71.53 67.08
(b) Closing stock
- Finished Goods. 22.02 45.27
- Tools 31.19 -
- Work in progress 97.51 34.43
- Stock in trade 25.78 71.53
Total -25.27 -9.67

NOTE 31 - EMPLOYEE BENEFIT EXPENSES

Particulars Dec 31, 2022 Mar 31, 2022
Salaries and wages 405.12 508.71
ESOP Expenses - 22.16
Contribution to Provident fund 42.63 40.87
Contribution to State Insurance 2.24 2.59
Gratuity Expenses - 27.72
Directors' Remuneration 60.25 99.67
Staff welfare expense 25.51 28.12
Total 535.76 729.83

NOTE 32 - FINANCE COSTS

Particulars Dec 31, 2022 Mar 31, 2022
Interest Cost 85.17 131.93
Bank Charges 21.58 21.52
Interest - Others 3.11 20.80
Total 109.86 174.25

NOTE 33 - DEPRECIATION AND AMORTISATION EXPENSES

Particulars Dec 31, 2022 Mar 31, 2022
Depreciation 146.10 167.36
Total 146.10 167.36

NOTE 34 - OTHER EXPENSES

Particulars Dec 31, 2022 Mar 31, 2022
Payment to Auditors* 7.09 6.00
Repairs & Maintenance
- Building 59.32
- Plant and Machinery 3.32 4.89
- Office Maintenance 36.31 48.63
- Other 8.28
Rates & Taxes 25.90 19.39
Bad Debts - 2.74
Advances Written Off - 13.69
Travel expenses 27.55 23.91
Conveyance Expenses 16.37 22.14
Legal & Professional charges 216.80 144.88
Commission on sales
Directors Sitting Fees 10.05 7.75
Selling Expenses 6.29 22.58
Insurance Expenses 13.34 18.69
Transport and warehousing expenses (Freight Charges) 27.55 37.28
Communication expenses 10.45 9.56
Rent 31.77 29.53
Advertising & Promotion Expenses 3.76 2.56
Loss on sale of Property, Plant & Equipment 2.42 -
Printing & Stationary 1.17 1.56
Testing Charges 0.72 0.07
Miscellaneous Expenses 12.09 0.33
Total 520.56 416.20

Payment to Auditor

Particulars Dec 31, 2022 Mar 31, 2022
a) As Statutory Audit
- Audit fee 6.00 6.00
- Other certifications
b)Tax audit fees 0.75
c) Out of pocket expenses 0.34
Total 7.09 6.00

MKUK & ASSOCIATES CHARTERED ACCOUNTANTS

Limited Review Report

To the Board of Directors, BPL Limited.

We have reviewed the accompanying unaudited Consolidated financial results of BPL Limited (the 'Company") for the period ended December 31, 2022, together with the relevant notes thereon (the 'Statement'), The Statement has been prepared by the Company pursuant to Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (the "Listing Regulations, 2015') read with SEBI circular dated July 5, 2016.

This statement is the responsibility of the Company's Management and has been approved by the Board of Directors and has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued there under and other accounting principles generally accepted in India. Our responsibility is to issue a report on these financial statements based on our review.

We conducted our review in accordance with the Standard on Review Engagements (SRE) 2410, "Engagements to review financial statements" issued by the Institute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement.

A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provide less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.

Based on our review conducted as above, nothing has come to our attention that causes us to believe that the Statement has not been prepared in all material respects in accordance with Ind AS and other recognized accounting practices and policies, and has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure requirements) Regulations, 2015 read with SEBI circular dated July 5, 2016 including the manner in which it is to be disclosed, or that it contains any material misstatement, except for impact (if any), of matters mentioned in note nos: 5& 6 of notes accompanying unaudited financial results.

For MKUK & ASSOCIATES Chartered Accountants (FRN: 050113S) & ASSOC $B1$ MANOJ KUMAR UKN $(M\ NO:091730)$ ED ACG PARTNER

Place: Bangalore Date: 14.02.2023

UDIN NO: 23091730BGZHKY7818

3155/A, 2nd Floor, 11th Main, 2nd Stage, Indiranagar, Bengaluru - 560038 +9180 25251861