Presentation Q3 2025
- October 2025

| 1 |
Highlights and Key Figures |
| 2 |
Introduction |
| 3 |
Real Estate Segment Review |
| 4 |
Industry Segment Review |
| 5 |
Financials |
| 6 |
Outlook |

Highlights and Key Figures
Highlights
- In Q3'25, Borgestad Group delivered a result before tax of MNOK 47.0, compared to MNOK 44.1 in Q3'24. 1
- Höganäs Borgestad delivered a better quarter compared to Q3'24, reporting revenues of MNOK 333.3 and an EBIT of MNOK 49.6, compared to MNOK 340.4 and MNOK 45.5 Q3'24. 2
- Agora Bytom delivered an EBITDA of MNOK 10.3 in Q3'25, compared to MNOK 10.3 in Q3'24 3
Key Figures
|
3rd qı |
uarter |
First 9 |
months |
| MNOK |
2025 |
2024 |
Adj. 2025* |
2024 |
| Operating income |
354 |
360 |
876 |
919 |
| EBITDA |
65 |
63 |
103 |
117 |
| Depreciation & impa. of intang. ass. |
11 |
11 |
29 |
28 |
| Operating profit (EBIT) |
54 |
52 |
74 |
89 |
| Profit before tax |
47 |
44 |
49 |
73 |
| MNOK |
30.09.2025 |
30.09.2024 |
| Cash |
133 |
132 |
| Available liquidity at end of period |
145 |
162 |
| IBD |
497 |
474 |
| NIBD |
363 |
364 |
| NIBD/ adj. EBITDA LTM |
2.9 |
2.5 |
| Equity ratio |
51% |
53% |
| 1 |
Highlights and Key Figures |
| 2 |
Introduction |
| 3 |
Real Estate Segment Review |
| 4 |
Industry Segment Review |
| 5 |
Financials |
| 6 |
Outlook |

Borgestad ASA is an industrial investment company focused on real estate and refractory, aiming to expand into niche segments in the future
- Operate as a publicly listed investment company, currently focused on real estate and the refractory industry
- Strengthen existing investments through operational improvements
- Expand into niche segments with consolidation potential
- Leverage the networks and expertise of management and the Board to unlock new opportunities
Strategy Key tools

The right team

Effective use of capital

Measure everything and develop KPI's

M&A
Our portfolio includes the shopping center Agora Bytom and the refractory company Höganäs Borgestad, both dominant in their respective markets

Agora Bytom shopping center in Poland is the largest investment of the Group, accounting for over half of the balance sheet. Agora Bytom is centrally located in the Silesian region of Poland and holds a strong market position in its primary catchment area

Höganäs Borgestad is a manufacturer and supplier of refractory quality products, installations and solutions that are essential for industrial high-temperature processes exceeding 1,200°C in various industries such as steel, cement, and aluminum
Gross area 52,000 m2 Parking spaces 820
BOR share 100%
Refractory production since 1825
Presence NOR, SWE, FIN
Lettable area 33,630 m2 Annual visitors 4.8 million
Employees 350+
BOR share 69.7%
| 1 |
Highlights and Key Figures |
| 2 |
Introduction |
| 3 |
Real Estate Segment Review |
| 4 |
Industry Segment Review |
| 5 |
Financials |
| 6 |
Summary and outlook |

Agora Bytom delivers increased revenue and EBITDA, and continue to increase occupancy rate.

Latest trends and developments
- Margin improvements through revenue growth and cost reductions increased EBITDA from MNOK 41.3 in 2024 to MNOK 43.5 in Q3 LTM'25.
- As of September 30, 2025, occupancy based on signed leases was at 95.5 percent, an increase of 0.7 percent since June 30. Per September 30, 2025 the total leasable area stands at 33,630 sqm
- At the date of this report the estimated occupancy based on signed leases stands at 97.0 percent and leasable area increased to 33.980 sqm, by converting common area.
- Occupancy rate is estimated to stabilize going forward. Focus is shifting toward renegotiating or replacing lower leases to increase the actual rent per sqm per month
- Borgestad expects revenue and EBITDA to increase slightly in the years to come.


Continued improvement in retail sales and basket, and the Polish economy shows a positive trend
Retail sales (Agora Bytom's tenants' turnover 2022-2025)

Footfall (Agora Bytom's monthly footfall 2022-2025)

Comments
- Tenant turnover increased by 3.7 % in Q3'25 compared to Q3'24, and has increased with 6.2 percent LTM.
- Agora Bytom recorded 4.7 million visitors LTM Q3'25, same as in 2024.
Macroeconomic environment
- Poland's reference interest rate was decreased to 4.5% as of October 2025, a decrease of 125 bps. Since 31.12.24.
- GDP grew by 3.4% YoY in June 2025.
- Registered unemployment stood at 5.5% in September 2025.
- Inflation is decreasing to 2.9 % YoY in September 2025, down from 4.7% in December 2024.
- Consumer confidence increased to -8.3 points in September 2025, compared to -16.7 points in December 2024.
BORGESTAD ASA
Agora Bytom has a diverse tenant base and a healthy weighted average unexpired lease term, ensuring low contract duration risk
Highly diversified tenant base
Lettable area per tenant

Comments WAULT by area: 4.14 years WAULT by income: 3.64 years 000 Due date for top ten tenants are spread, first due date in Q1 2028 Several ongoing negotiations with potential new tenants Expect to enhance space utilization in the coming quarters to drive income growth


| 1 |
Highlights and Key Figures |
| 2 |
Introduction |
| 3 |
Real Estate Segment Review |
|
|
| 4 |
Industry Segment Review |
| 5 |
Financials |

Profitability increased year-on-year and outlook remains positive with expected profitability growth supported by backlog and implemented improvement measures

Latest trends and developments
- In Q3'25, Höganäs Borgestad delivered a record high EBIT of MNOK 49.6 and an EBIT margin in the quarter of 14.9 percent
- Strong performance continues in Norway and Finland, while subsidiaries in Sweden are starting to show improvements
- Subsidiary managements changes were made, effective from September 1, to boost sales and improve operation efficiency
- Outlook for Q4'25 and 2026 remains good, with a good order backlog and planned activities to increase profitability


The Nordic refractory market is highly seasonal, with Q3 as peak demand – Q3'25 was the strongest quarter ever reported by Höganäs Borgestad
Historical quarterly average revenue share (2021-2024)
Revenue share (% of annual rev.)

Quarterly development of revenue and EBIT¹

Comments
- The Nordic refractory market is highly seasonal, with low activity in Q1 and Q4 due to cold weather, and peak demand in Q3 as customers schedule maintenance during the holiday season
- Seasonality is partly mitigated by using subcontractors and temporary resources during peak periods, helping to manage fixed costs
- After a weak Q1 and Q2 below target level, Q3 delivered record high EBIT despite lower revenue compared to 2024. EBIT-margin above target levels, with a margin of 14.9% for the quarter
- With project lead times of 6–12 months, the impact of current initiatives is expected to materialize through 2026, supported by ongoing costreduction efforts to lower operational leverage
Renewed commercial focus, cost-saving measures, and stronger cross-group cooperation position the group for profitable growth and improved efficiency
LTM turnover and EBIT development¹

Comments
- LTM figures stabilized through Q3'25, and the underlying development is good, following a slowdown in Sweden through first half of 2025
- Structured commercial efforts are underway in Sweden, Finland, and Norway to secure high utilization in the 2025/2026 low season
- Cost-saving initiatives have been implemented to support profitability, and increased focus on cost efficiency will be maintained going forward
Focus going forward
- Drive revenue and profitability with a mid-term EBIT target of 10% or higher through revenue growth and cost cutting measures
- Optimize operational working capital to improve capital efficiency
- Enhance operations by strengthening cross-group cooperation and synergies, while capturing the benefits of recently implemented organizational changes
The municipality's previously announced appeal has been formally accepted for review by the Court, with a decision expected around year-end

Backdrop
- In Q4 2023, Höganäs Borgestad agreed to sell two properties housing the Group's refractory production to Bjuv Municipality, with an option to lease them back for up to five years
- The transaction was later delayed following a complaint claiming the purchase price was too high, leading to a review by the Administrative Court in Malmö
- In March 2025, the Administrative Court ruled to revoke Bjuv Municipality's approval of the transaction, citing insufficient documentation to support the valuation of the two properties
Status
- Bjuv Municipality appealed the Administrative Court's ruling in March, submitting updated documentation in early April
- Initial feedback was received prior to the summer, confirming that the appeal has been accepted for review with an estimated processing time of 9–10 months from the date of submission
- Bjuv Municipality and Höganäs Borgestad have extended the Long Stop Date from 31.12.25 to 31.12.26
BORGESTAD ASA
| 1 |
Highlights and Key Figures |
| 2 |
Introduction |
| 3 |
Real Estate Segment Review |
| 4 |
Industry Segment Review |
| 5 |
Financials |
| 6 |
Outlook |

Profit increase in Q3'25 compared to Q3'24, driven by increased profitability in Höganäs Borgestad
Comments
- Over the last twelve months Borgestad Group has a revenue of MNOK 1,126.2 and an adjusted EBITDA of MNOK 125.0
- Borgestad Group's EBITDA was MNOK 64.7, an increase from MNOK 63.3 in Q3'24. The increase in EBITDA was due to a good performance within refractory segment in the quarter.
- Net financials were better compared to the same period last year, mainly due to decreased interest rates.
| (NOK 1 000) (Unaudited) |
Q3'25 |
Q3'24 |
First 9 months '25 adj. |
First 9 months '24 |
| Revenue and other income |
353,503 |
359,830 |
876,139 |
919,316 |
| Materials, supplies and subcontracting |
159,133 |
175,637 |
400,944 |
429,951 |
| Salary and personnel expenses |
100,747 |
99,304 |
284,002 |
295,598 |
| Other expenses |
28,950 |
21,557 |
88,547 |
77,084 |
| Depreciation |
10,685 |
11,110 |
29,122 |
27,588 |
| Impairment of intangible assets |
- |
- |
-0 |
- |
| Operating cost and expenses |
299,514 |
307,607 |
802,615 |
830,221 |
| Operating income/(loss) |
53,989 |
52,222 |
73,523 |
89,095 |
| Financial items |
- |
- |
|
|
| Foreign currency gain/(loss) |
-169 |
168 |
-231 |
571 |
| Interest expenses |
7,703 |
9,219 |
22,808 |
19,864 |
| Other financial income/(expenses) |
903 |
927 |
-1,507 |
2,713 |
| Net financial items |
-6,969 |
-8,124 |
-24,546 |
-16,580 |
| Profit before tax |
47,020 |
44,098 |
48,978 |
72,515 |
| Income tax |
3,678 |
11,612 |
9,168 |
14,641 |
| Profit/(loss) for the period |
43,342 |
32,486 |
39,810 |
57,874 |
17
Working capital stabilized after entering high season, expecting decrease in working capital by end of the year
Comments
- Booked value of investment property decreased due to a weaker NOK against Euro.
- Working capital increased to MNOK 352.1 compared to MNOK 334.8 as of September 30, 2024, mainly due to increase in trade receivables.
- Total interest-bearing debt stood at MNOK 496.7 (474.1 as of September 30, 2025, with net interest-bearing debt at MNOK 363.5 (341.7).
- Debt financing of both Höganäs Borgestad and Agora Bytom with due dates in 2028.
- The property in Bjuv remains classified as held for sale, pending expected court decision.
| (NOK 1 000) (Unaudited) |
Q3'25 |
Q3'24 |
Q4'24 |
| Investment property |
719,784 |
729,419 |
729,553 |
| Land, buildings |
13,862 |
18,926 |
12,502 |
| Fixtures, machinery and vehicles |
44,289 |
35,434 |
42,667 |
| Licences, trade marks and similar rights |
11,668 |
40,153 |
26,032 |
| Right-of-use assets |
37,266 |
26,993 |
35,751 |
| Goodwill |
100,218 |
90,487 |
90,082 |
| Other financial assets |
5,682 |
757 |
6,248 |
| Deferred tax asset |
21,655 |
17,311 |
8,941 |
| Total non-current assets |
954,424 |
959,478 |
951,777 |
| Inventories |
143,401 |
137,172 |
126,254 |
| Trade receivables |
278,626 |
269,472 |
139,214 |
| Other receivables |
19,688 |
10,405 |
11,185 |
| Cash and cash equivalents |
133,272 |
132,342 |
220,462 |
| Total current assets |
574,987 |
549,390 |
497,115 |
| Non-current assets classified as held for sale |
14,330 |
16,782 |
13,907 |
| Total assets |
1,543,741 |
1,525,650 |
1,462,799 |
| (NOK 1 000) (Unaudited) |
Q3'25 |
Q3'24 |
Q4'24 |
| Total equity |
790,422 |
806,795 |
809,032 |
| Interest-bearing debt |
342,814 |
345,895 |
343,600 |
| Other non-current liabilities |
8,910 |
10,510 |
10,713 |
| Lease liability |
27,736 |
28,545 |
24,730 |
| Pension liabilities |
5,875 |
6,040 |
5,813 |
| Deferred tax |
16,417 |
10,727 |
8,288 |
| Total non-current liabilities |
401,753 |
401,718 |
393,144 |
| Interest-bearing debt |
52,449 |
52,233 |
51,900 |
| Lease liability |
15,166 |
18,424 |
16,986 |
| Bank overdraft |
58,569 |
28,992 |
- |
| Trade payables |
69,961 |
71,809 |
68,489 |
| Tax payables |
11,996 |
24,754 |
11,928 |
| Public duties payable |
46,341 |
48,064 |
28,991 |
| Other short-term liabilities |
97,085 |
72,861 |
82,330 |
| Total current liabilities |
351,567 |
317,137 |
260,623 |
| Total equity and liabilities |
1,543,741 |
1,525,650 |
1,462,799 |
Negative cash flow from operations and investments, but stabile cash position year-on-year, expect cash to increase before year end
Comments
- The Group's year-to-date cash flow from operating activities was negative with MNOK 63.4 compared to positive MNOK 23.0 in 2024
- Cash flow from investing activities was negative MNOK 28.4 compared to negative MNOK 21.3
- In Q2'25 the Group closed the acquisition of 100 percent of the shares in Emcothech AB. The acquisition a total of MNOK 16.0 was paid. The transaction was settled with a payment of MNOK 11.0 for the shares at closing, subject to adjustment for deviations from historically seasonal working capital levels and net debt as of closing.
- Cash flow from financing activities was positive with MNOK 4.6 year-to-date (negative MNOK 22).
- Available liquidity as of September 30, 2025, was MNOK 145.3 (MNOK 161.6), which includes MNOK 26.3 of undrawn credit facilities.
| (NOK 1 000) (Unaudited) |
First 9 months '25 |
First 9 months '24 |
FY 2024 |
| Cash flow from operating activities before balance changes |
64,444 |
90,873 |
104,871 |
| +/- Balance changes |
-127,873 |
-67,910 |
44,430 |
| Net cash flow from operating activities |
-63,429 |
22,963 |
149,301 |
| Acquisitions of property, equipment and intangible assets |
-12,477 |
-8,415 |
-12,220 |
| Acquisitions of subsidiaries |
-16,027 |
-13,169 |
-13,194 |
| Sale of fixed assets |
142 |
253 |
6,079 |
| Net cash flow from investing activities |
-28,362 |
-21,331 |
-19,335 |
| Proceeds from borrowings |
9,555 |
- |
- |
| Repayment of borrowings |
-13,265 |
-14,410 |
-17,161 |
| Net change bank overdraft |
58,569 |
4,894 |
-24,098 |
| Dividend paid to equity holders of the parent |
-28,050 |
- |
- |
| Dividend paid to minority interests |
-6,579 |
- |
- |
| Payment of principal portion of lease liabilities |
-15,629 |
-12,462 |
-20,933 |
| Net cash flow from financial activities |
4,601 |
-21,978 |
-62,192 |
| Cash flow for the period |
-87,190 |
-20,347 |
67,774 |
| Cash and cash equivalent at beginning of period |
220,462 |
152,688 |
152,688 |
| Cash and cash equivalent at the end of the period |
133,272 |
132,342 |
220,462 |
| 6 |
Outlook |
| 5 |
Financials |
| 4 |
Industry segment review |
| 3 |
Real estate segment review |
| 2 |
Introduction |
| 1 |
Highlights and key figures |

Outlook and Priorities

Höganäs Borgestad remains focused on operational improvements, capital efficiency, and cash flow gains in 2025 and for 2026

Revenue and EBITDA for Agora Bytom are expected to increase slightly in the years ahead, with the impact of increased occupancy rate. Focus is shifting toward renegotiating or replacing lower leases to increase the actual rent per sqm per month

Borgestad will continuously review strategic M&A opportunities and other liquidity events for Agora Bytom while also exploring add -on acquisitions to further strengthen Höganäs Borgestad's position in the Nordic refractory market

Looking ahead, the Board expects the Group to deliver improved underlying results and stronger cash flow, with continued positive margin development in both the refractory and property segments over time. However, progress may vary quarter by quarter due to seasonality, cyclical swings, one -off items, and variations in project activity and potential trade barriers.

Alternative Performance Measures
In order to enhance investors' understanding of the Group's performance the Company presents in this Presentation certain alternative performance measures ("APMs") as defined by the European Securities and Markets Authority its Guidelines on Alternative Performance Measures 2015/1057. The APMs used by the Group, and relevant reconciliations, are set out in the Company's Q3 2025 financial statements on page 24-25.
Disclaimer
Certain statements in this presentation are forward-looking and reflect the Company's current views on future events, financial performance, and operations. These statements can be identified by terms such as "anticipates," "believes," "expects," "intends," "may," "plans," "will," and similar expressions, including negatives or variations thereof.
Forward-looking statements cover the Company's financial position, backlog, pipeline, operating results, liquidity, strategic initiatives, market expansion, and overall business development. They are not guarantees of future performance, and actual outcomes may differ materially due to various risks, uncertainties, and assumptions.
The Company cannot ensure that its expectations will materialize, as forward-looking statements are subject to known and unknown risks, changing circumstances, and external factors beyond its control.
