Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Borgestad ASA Investor Presentation 2023

Nov 6, 2023

3561_iss_2023-11-06_0f18afe2-e593-48b3-91dc-2edf1db3bcc5.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

Borgestad ASA Investor Presentation

6 November 2023

Important information (1/2)

THIS DOCUMENT IS NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY, IN OR INTO OR FROM THE UNITED STATES OF AMERICA, ITS TERRITORIES OR POSSESSIONS, JAPAN, AUSTRALIA, CANADA, HONG KONG OR SOUTH AFRICA OR TO ANY RESIDENT THEREOF, OR ANY JURISDICTION WHERE SUCH DISTRIBUTION IS UNLAWFUL. THIS DOCUMENT IS NOT AN OFFER OR AN INVITATION TO BUY OR SELL SECURITIES.

This Presentation, together with its appendices, (the "Presentation") has been produced by Borgestad ASA (the "Company" and, together with its consolidated subsidiaries, the "Group"), solely for information purposes in connection with a contemplated private placement of new shares in the Company (the "New Shares") (the "Private Placement").

The managers for the Private Placement are Arctic Securities AS and SpareBank 1 Markets AS (the "Managers").

This Presentation and its contents may not be reproduced, or redistributed in whole or in part, to any other person. The Presentation is for information purposes only and does not in itself constitute an offer to sell or a solicitation of an offer to buy any of the securities described herein. By attending a meeting where this Presentation is made, or by reading the Presentation slides, you agree to be bound by the following terms, conditions and limitations. Unless indicated otherwise, the source of information included in this Presentation is the Company.

Prospective investors in the Private Placement are required to read the offering material and other relevant documentation which is released in relation thereto for a description of the terms and conditions of the Private Placement.

The information contained in this Presentation has not been independently verified. No representation or warranty (express or implied) is made as to the accuracy or completeness of any information contained herein, and it should not be relied upon as such. Neither the Managers nor the Company have engaged any external advisors to carry out any due diligence investigations (legal, financial or technical) in connection with the Private Placement, and the Managers have not taken any steps to verify the information provided to potential investors, including any review of any financial estimates presented by the Company herein or the valuation methodologies used by the Company. The Managers have in connection with the Private Placement only conducted a limited legal due diligence by way of a bring down due diligence call with the Company and by obtaining a Declaration of Completeness signed by the Company whereby the Company has confirmed, to the best of its knowledge, that this Presentation and the other investor documentation for the Private Placement in all material respects is correct and that there are no material omissions.

Neither the Company nor the Managers or any of their respective parent or subsidiary undertakings or affiliates or any such person's directors, officers, employees, advisors or representatives (collectively the "Representatives") shall have any liability whatsoever arising directly or indirectly from the use of this Presentation. An investment in the shares of the Company (the "Shares") (including the New Shares) involves a high level of risk and several factors could cause the actual results or performance of the Company to be different from what may be expressed or implied by statements contained in this Presentation. By attending a meeting where this Presentation is made, or by reading the Presentation slides, you acknowledge that you will be solely responsible for your own assessment of the market, and the market position and the prospects of the Company, and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the Company, its business and its Shares (including the New Shares). The content of this Presentation is not to be construed as legal, business, investment or tax advice. Each recipient should consult its own legal, business, investment and tax advisers to obtain legal, business, investment and tax advice.

Neither this Presentation nor any copy of it, nor the information contained herein, is being issued, and nor may this Presentation or any copy of it or the information contained herein be distributed directly or indirectly to or into United States of America, Japan, Australia, Canada, Hong Kong or South Africa or any other jurisdiction in which such distribution would be unlawful. Neither the Company nor the Managers or any of their Representatives, has taken any action to allow the distribution of this Presentation in any jurisdiction where action would be required for such purposes. The distribution of this Presentation and any purchase of or application/subscription for Shares may be restricted by law in certain jurisdictions, and persons into whose possession this Presentation comes should inform themselves about, and observe, any such restriction. Any failure to comply with such restrictions may constitute a violation of the laws of any such jurisdiction. Neither the Company nor the Managers or any of their Representatives shall have any liability (in negligence or otherwise) for any loss howsoever arising from any use of this Presentation or its contents or otherwise arising in connection with the Presentation.

Important information (2/2)

This Presentation contains certain forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words "believes", "expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. Any forward-looking statements contained in this Presentation, including assumptions, opinions and views of the Company or cited from third party sources are solely opinions and forecasts of the Company which are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. None of the Company, the Managers or any of their Representatives provides any assurance that the assumptions underlying such forward-looking statements are free from errors nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments. Neither the Managers nor any of the representatives have independently verified any such forward-looking statements or their underlying assumptions. None of the Company or the Managers assume any obligation to update any forward-looking statements or to conform any forward-looking statements to the Company's actual results.

This Presentation contains information obtained from third parties. Such information has been accurately reproduced and, as far as the Company is aware and able to ascertain from the information published by that third party, no facts have been omitted that would render the reproduced information inaccurate or misleading. In making an investment decision, investors must rely on their own examination of the Company and its subsidiaries, including the merits and risks involved.

The pro forma financial information included in this Presentation has not been subject to review by the Company's auditor and may be subject to modifications

THIS PRESENTATION HAS NOT BEEN REVIEWED BY OR REGISTERED WITH ANY PUBLIC AUTHORITY OR STOCK EXCHANGE, IS NOT A KEY INFORMATION DOCUMENT ("KID") UNDER THE REGULATION 2016/653/EU (THE "PRIIPS REGULATION") AND DOES NOT CONSTITUTE A PROSPECTUS UNDER THE EU PROSPECTUS REGULATION (REGULATION 2017/1129/EU), AS AMENDED. NO OFFER OF ANY SECURITIES IS DIRECTED TO PERSONS IN ANY JURISDICTION WHERE SUCH AN OFFER WOULD BE IN VIOLATION OF APPLICABLE LAWS OR WHOSE ACCEPTANCE OF SUCH AN OFFER WOULD REQUIRE THAT (I) FURTHER DOCUMENTS ARE ISSUED IN ORDER FOR THE OFFER TO COMPLY WITH LOCAL LAW OR (II) REGISTRATION OR OTHER MEASURES ARE TAKEN PURSUANT TO LOCAL LAW.

In the event that this Presentation is distributed in the United Kingdom, it shall be directed only at persons who are either "investment professionals" for the purposes of Article 19(5) of the UK Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the "Order") or high net worth companies and other persons to whom it may lawfully be communicated in accordance with Article 49(2)(a) to (d) of the Order (all such persons together being referred to as "Relevant Persons"). Any person who is not a Relevant Person must not act or rely on this Presentation or any of its contents. Any investment or investment activity to which this Presentation relates will be available only to Relevant Persons and will be engaged in only with Relevant Persons. This Presentation is not a prospectus for the purposes of Section 85(1) of the UK Financial Services and Markets Act 2000, as amended ("FSMA"). Accordingly, this Presentation has not been approved as a prospectus by the UK Financial Services Authority ("FSA") under Section 87A of FSMA and has not been filed with the FSA pursuant to the UK Prospectus Regulation nor has it been approved by a person authorised under FSMA.

The New Shares will be offered or sold within the United States only to Qualified Institutional Buyers ("QIBs") as defined in Rule 144A under the U.S. Securities Act of 1933, as amended (the "U.S. Securities Act"). The New Shares have not and will not be registered under the U.S. Securities Act, or any state securities law. The New Shares may not be offered or sold within the United States to, or for the account or benefit of, any U.S. Person (as such term is defined in Regulation S of the U.S. Securities Act), except for QIBs. Shareholders will not be permitted to reoffer, resell, pledge or otherwise transfer the Shares except (i)(a) pursuant to an effective registration statement under the U.S. Securities Act, (b) to a person who the transferee reasonably believes is a QIB within the meaning of Rule 144A under the U.S. Securities Act purchasing for its own account or for the account or benefit of a QIB in a transaction meeting the requirements of Rule 144A (if available), (c) in an offshore transaction in accordance with Regulation S under the U.S. Securities Act, including a transaction on any designated offshore securities market, or (d) pursuant to any other exemption from registration under the U.S. Securities Act, including Rule 144 thereunder (if available) and (ii) in accordance with all applicable securities laws of the states of the United States and any other jurisdiction. In relation to the United States and U.S. Persons, this Presentation is strictly confidential.

This Presentation speaks only as of 6 November 2023. There may have been changes in matters that affect the Company and its subsidiaries subsequent to the date of this Presentation. Neither the delivery of this Presentation nor any further discussions of the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since such date.

This Presentation is subject to Norwegian law, and any dispute arising in respect of this Presentation is subject to the exclusive jurisdiction of Norwegian courts.

Summary of risk factors 1/2

Risks related to the Group and the industries in which the Group operates

  • The current uncertainties in global macroeconomic conditions may severely impact the Group's business and materially adversely affect the Group's revenue and operations going forward, including the ability to raise capital or secure financing and/or the ability to service debts.
  • The Group's commercial real property business is highly competitive and is continuously subject to new market trends and dependent on public use. Failure to maintain key tenants or to remain attractive to the public could have a material adverse effect on the Group.
  • The Group's refractory business is dependent on one material supplier, and if the agreement with this supplier is terminated or amended to less favourable terms for the Group, or if this supplier is not able to supply the Group with the quantities and qualities of refractory products required by the Group or its customers, this could have a material adverse effect on the Group's refractory business.
  • The refractory business is global and highly competitive and is under continuous development which could make the Group unable to attract and retain a sufficient number of customers.
  • If Höganäs Borgestad fails to enter into new customer agreements and/or retain its existing customers, this could have a material adverse effect on the Group's refractory business.
  • The Group's refractory business is exposed to project execution risk, for example in relation to the supply of sufficient qualified personnel, and in particular the supply of educated and well-trained refractory bricklayers, which have been scarce during the past few years due to high demand for such workers.

Risks related to financing and market risk

  • The Group will require additional capital to continue its operations within the planned scale going forward. Failure to obtain such capital through the contemplated Private Placement and/or the subsequent offering contemplated to be carried out after the Private Placement (the "Subsequent Offering"), the completion of the Sale-Leaseback Transaction (as described in "Risk Factors" in the Appendix to this Presentation), and/or receipt of payment in accordance with the Arbitral Award (as described in "Risk Factors" in the Appendix to this Presentation) could have a material adverse effect on the Group's business, revenues, profitability, liquidity, cash flow, financial position, prospects and/or the Group's ability to continue as a going concern. The same applies if the Group is unsuccessful in refinancing its investment loan with Pekao S.A. Bank in relation to Agora Bytom (the "Agora Bytom Loan").
  • Existing financing agreements include, and future financing agreements may include, financial and operational covenants, and failure by the Group to meet these may entitle lenders to call for immediate repayment of amounts outstanding. For example, the Group's financing facilities include cross-default and cross-acceleration clauses which will be triggered in the Group is unable to repay its bond loan (BOR04) prior to maturity on 8 January 2024.
  • The Group is exposed to financing and liquidity risk and may be unable to refinance existing debt or secure adequate financing to meet its capital requirements. For example, the Group has not entered into a final agreement for its contemplated refinancing of the Agora Bytom Loan, which matures on 30 June 2024.
  • The Company is a holding company and relies principally on cash generated by its subsidiaries for its cash and financing requirements, including the funds necessary to service its debt, and if the subsidiaries are unable to transfer funds to the Company, this could have a material adverse effect on the Group.
  • The Group is exposed to exchange rate fluctuations.

Summary of risk factors 2/2

Risks related to laws, regulations and litigation

• The Group is exposed to risks related to legal proceedings and claims that may arise in the ordinary course of business. The results of litigation and claims are inherently unpredictable and uncertain and, regardless of the outcome, litigation has the potential to have an adverse impact on the Group because of defence and settlement costs, diversion of management resources and other factors. Furthermore, the Group has not yet received payment after an arbitration tribunal in Vienna ruled in the Group's favour in a dispute relating to a project delivered by the Group company Macon to a customer in Russia in 2016, and if the Group is not successful in receiving payment from such customer, this could have an adverse effect on the Group.

Risks related to the Shares

  • The trading volume and price of the Shares could fluctuate significantly. The price of the Shares may fluctuate due to factors that have little or nothing to do with the Group, and such fluctuations may materially affect the price of the Shares.
  • Future issuances of Shares or other securities could dilute the holdings of shareholders and could materially affect the price of the Shares.

2 Refractory: Höganäs Borgestad

3 Real estate: Agora Bytom

4 Summary

5 Appendix

Borgestad transforming into an investment company

WHY

Improve value creation to shareholders Reduce complexity in the business A fully financed company with a sustainable capital structure

WHAT

Borgestad ASA to develop into an active investor, where Real Estate and Refractory currently constitute the two most significant areas of operation

HOW

Active portfolio management Create structural optionality Cutting costs, increase profitable services, improve operations, extensive use of KPIs and utilize synergies within refractory

Real Estate Refractory

Agora Bytom shopping center in Poland is the largest investment of the Group, accounting for over half of the balance sheet. Agora Bytom is centrally located in the Silesian region of Poland and holds a strong market position in its primary catchment area

Parking spaces

820

Gross area 52,000 m2

Höganäs Borgestad is a manufacturer and supplier of refractory quality products, installations, systems, and solutions that are essential for industrial high-temperature processes exceeding 1,200°C in various industries such as steel, cement, and aluminum

Founded 1797

Refractory production since

1825

Market share Nordics1

Note: 1) Nordics excluding Denmark, based on 2022 revenues. Company estimate

Conditional sale-leaseback agreement with Bjuv municipality for the production facility

Key terms

Property value SEK 145m
Expected closing
date
March 20th
2024
Settlement
60% at closing date

20% 12 months after closing

20% 24 months after closing
Demolition Bjuv
municipality responsible for all demolition of
buildings incl. tunnel kilns. Höganäs
Borgestad
responsible for remove all machines etc.
Monolithic
production
Agreed to be moved, will still be Höganäs
Borgestad's
property after completion of the
transaction
New plot option 30,000 sqm at SEK 150/sqm/year
Condition for
completion
Binding approval from the Municipal Council of Bjuv
and certain other customary closing conditions

Comments on leasing agreement

  • 24 months of rent-free period from the closing date
  • After 24 months, all square meters are rented at a price of SEK 200/sqm/year (estimated rental cost for Höganäs Borgestad is SEK 4.5-6m per year)
  • Termination at any time: Borgestad may terminate lease agreement at any time subject to 6 months' notice

Note: Pro forma financial information (un-reviewed) for the sale-leaseback transaction for the financial year 2022 has been prepared and is included in the appendix to this Presentation.

Estimated to be fully financed with the NOK 250 million private placement

Note: 1) NOK/SEK = 1.00

BORGESTAD ASA

Experienced Board of Directors and management

1

Refractory: Höganäs Borgestad

3 Real estate: Agora Bytom

4 Summary

5 Appendix

New team on board with the task to improve profitability

    1. Bonus is paid out when shareholders of Höganäs Borgestad Holding AB are given dividend
      1. Payment in connection with a future liquidity event for the shareholders

Note: 1) Incentive agreement subject to approval by Borgestad's general meeting

Introduction to the refractory industry

About the refractory industry Main usage areas

  • Refractory products are technologically advanced heat resistant, ceramic materials designed to withstand the extremely high temperatures (>1,200°C) encountered in modern manufacturing
  • Refractories are fundamentals for modern manufacturing and play an essential role as protectants in all heat-intensive production processes, for instance the production of steel, aluminum, copper, glass and cement. The refractory industry is thus a key player in supporting industrial growth and innovation, and these industries and their products would not exist without refractories
  • Being more heat-resistant than metals, refractories are used to line the hot surfaces found inside many industrial processes, protecting furnaces and other equipment by safely containing various different materials, as they are melted, burned, shaped, or bonded
  • In addition to being resistant to thermal stress and other physical phenomena induced by the heat, refractories can withstand physical wear and corrosion caused by chemical agents, making them essential in the manufacture of petrochemical products and refining of gasoline
  • Refractories are supplied to customers in powders (monolithics), bricks or customshaped products

Source: World Refractories Association, The Refractories Institute

14

Aluminium industry Crematorium Cement industry

Energy generation

Ferro-Alloy Foundry

Glass production Non-ferrous metals

Petro chemistry Pulp & Paper Steel Other

BORGESTAD ASA

Stable growth in the global refractory market

Global market (NOKm) Comments
Iron & Steel
Nonmetallic minerals
Nonferrous metals
Other markets
CAGR 2.2%
51,630
CAGR 1.6%
CAGR 3.3%
46,220
14.9%
42,665
14.5%
15.3%
13.6%
36,300
15.0%
13.8%
14.2%
18.0%
14.0%
17.8%
16.7%
15.7%

Asia and Pacific accounts for >70% of the global refractory market demand both in
volume and value

The global market growth is primarily driven by strong growth in Africa/Middle East
and Asia/Pacific, while growth in European and North American markets is slower
(~1-2% per year)

Globally, bricks & shapes and monolithic are currently roughly 50/50 of the total
volume, but monolithic has a significantly higher growth rate

Global shift toward longer lasting products

Restrictions in raw materials from China have caused higher prices internationally
51.7%
52.7%
55.5%
56.5%
2008
2013
2018
2023E
Source: Freedonia Group

The growth in the European refractory market has stagnated

Production in Europe (kilotons) Key takeaways from the European market
5,500
Cyclical but low volume growth over the last 20 years
5,000
4,500
4,000
3,500
0
2004
2006
2008
2010
2012
2014
2016
2018
2020

The refractory product market in Europe is mature and with relatively stable
volumes

Local Western Europe demand is cyclical with material industry (steel, cement etc.)

Local production in Western Europe is still significantly above Western Europe
demand –
profitability on subscale refractory manufacturing in Europe is pressured

Western Europe exports ~30% of production to other markets/countries

Monolithic are slowly gaining market share versus bricks

Due to shift to higher value products (nonclay products instead of clay products) –
volume is stable, but value is increasing by about 2-3% per year

Refractory products are about 1/3 of the market, installation is about 2/3 of the
market. Installation market is local –
competition is local

In mature markets with overcapacity, consolidation and capacity adjustments are
key for profitability
Source: Freedonia Group

The Höganäs Borgestad equity story

Refractory products are essential and consumable goods, featuring relatively stable technology with minimal changes in demand, primarily driven by cycles

Production is driven by economies of scale, where standard brick products are oversupplied in the market, main oversupply is because of European production

Installation market is local at site where the majority of projects is based on elapsed time and material usage. Installations now accounting for approximately 66% of Höganäs Borgestad's operations

Targets EBIT margin improvement to 7% over the next three years following shared Nordic resource utilization, increased expertise, shared inventory, enhanced standardization and focus on KPIs in operations

Source: Company information

Höganäs Borgestad: Two centuries of refractory expertise

Refractory products

Comments

  • Own production of monolithic products as well as pre-fabrication
  • Offering complete refractory and high temperature solutions from design to installation for various industry segments
  • Technically advanced solutions and comprehensive project execution
  • Leading supplier of high temperature insulation solutions1
  • Offers a complete service of industrial furnaces and mechanical engineering including flue gas treatment

Turnover split by product (2022)

Turnover split by geography (2022)

Note: 1) Leading position in the Nordic refractory market based on revenues and market share over the last 5 years. Source: Company information

Höganas Borgestad's position in the Nordics – significant market share – underpreforming on profitability

Sources: Proff, Factset, Company information

Turnaround story: mid-term targets

Strategic priorities Position Financial ambitions

  • Cost cutting, exit unprofitable segments and utilize price potential
  • Exploit synergies within supply chain and project management
  • KPI driven operations

21

Note: 1) Based on 2022 revenues

Exploit market potential to strengthen the number 1 position in the Nordic market1

After turnaround - M&A to further strengthen market position

  • NOK 1.1bn revenue
  • 7.0% EBIT margin

(above targets are ex. any M&A)

Margin recovery is the main short-term priority

  • Margin recovery will be the main short-term priority
  • Exit segments/products with low profit is one of the short-term actions
  • Cremation segment has had a significant negative impact on EBIT margin with NOK -6.3 million and -6.8 million contribution in 2021 and 2022, respectively. LTM 2023 negative impact of NOK -8.0 million
  • Gradual elimination of cremation segment to seek to improve margin short-term by approx. 1 percentage point of the total EBIT margin in Höganäs Borgestad
  • 2020 and 2021 poor performance mainly affected by the discontinuation of the standard production line of refractory bricks which was initiated in 2020 and finalized in 2021

Note: 1) 2023 LTM as of 30th September 2023. Source: Company information

Mid-term EBIT margin bridge

Target EBIT margin bridge Comments

Mid-term revenue target

• Increase revenue from approx. NOK 1.0 billion to approx. NOK 1.1 billion

Profitability drivers

  • Cost cutting people and departments
  • Price utilizations projects and products
  • Exit segments/products with low profit
  • Implement product portfolio in Finland

Restructuring and supply chain

  • Merge Macon and HB EU
  • Establish a production/wholesaler company
  • Implement group systems within finance project management
  • Establish best-practice across borders
  • Staff management across borders
  • Develop standard procedure from tender to closed project
  • Price/product standards and procurement

2 Refractory: Höganäs Borgestad

Real estate: Agora Bytom

4 Summary

5 Appendix

Real estate: Agora Bytom

Experienced and solid management team

Operational management in Agora Bytom has an incentive plan with bonus on actual development and increase in EBITDA from year to year and on a liquidity event of the center

Real estate: Agora Bytom

Continued increase of activity in Agora Bytom

1) Figures excluding sale of Borgestad Næringspark in 2021 figures

Latest trends and developments Revenue development

  • Turnover among the tenants increased with 4.0% Q1-Q3'2023 compared to the same period in 2022
  • With 3.6 million visitors Q1-Q3'2023, the number of visitors increased with 4.5% compared to the same period in 2022
  • Agora Bytom has a good position in the local market with high occupancy
  • During 2023, leased areas of several tenants have been changed
  • Borgestad estimates that revenue and EBITDA going forward will be relatively stable
  • Currently challenging macroeconomic environment in Poland with inflation >8.0% and interest rates >6.5%, resulting in plunging retail sales

Margin EBITDA development

BORGESTAD ASA

Continued improvement in retail sales and footfall

Retail sales (turnover 2021-2023) Comments 10 0 5 15 20 25 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec NOKm 2021 2022 2023

Footfall (Agora monthly footfall 2021-2023) NOKm Footfall1 (Agora monthly footfall 2021-2023)

Note: 1) Footfall refers to the number of customers to enter the shopping center. Source: OECD, Company information

  • Turnover at Agora Bytom was up 6.9% LTM end of September 2023 compared to LTM end of September 2022
  • By September-end 2023, footfall improved by ~2.4% year-on-year, while LTM end of September 2023 footfall increased by 4.1% compared to LTM end of September 2022
  • The Polish economy has slowed down a little, with GDP decreasing with 0.5% in June 2023 (YoY)
  • Registered unemployment at 5.0% as of August 2023, which is an increase of 0.2% compared to August 2022
  • Inflation decreased to 8.2% for September 2023 (YoY), compared to peak at 18.4% in February 2023 (YoY)
  • Consumer confidence increased to -20 points in September 2023, after falling to -44 points in June 2022

Real estate: Agora Bytom

Diversified tenant base

WAULT1 by area: 3.67 years

WAULT1 by income: 3.44 years

Several ongoing negotiations with potential new leases

Due date for top ten tenants are spread, first due date in 2024, then next in 2027

Contract duration risk has decreased heavily after Covid-19

Highly diversified tenant base Comments Highly diversified tenant base

Contract duration

Note: 1) Weighted average unexpired lease term. Source: Company information

BORGESTAD ASA

Real estate: Agora Bytom

Contemplated extension of current loan with Bank Pekao

Key terms

New loan amount EUR 29,900,000
Repayment of the current loan amount by EUR 10,000,000 at the
time of the loan extension
Maturity No later than 31.12.2028
Rate EURIBOR 1 month plus 2.8%
Up-front fee 0.9% of the amount of the investment loan, payable from own
funds
Repayment schedule Capital repayments in monthly instalments
No capital repayment required in the first 27 months
LTV ratio Max. 60%, but at the time of the Loan extension LTV cannot
exceed 55%
ISCR ratio Min. 1.9

Comments

  • Term sheet for the key term amendments entered into. Amendments are subject to the EUR 10 million repayment, entry into of final amendment agreement and certain other closing conditions
  • Other terms of the current loan facility will remain unchanged, including the EUR 5 million guarantee from Borgestad ASA
  • Extension of current loan facility with Bank Pekao for five years will secure stable financing for the project
  • With the new repayment schedule Agora Bytom will improve cash situation significantly and will have the possibility to decrease the debt further with up to EUR 3 million without additional prepayment costs or funding for Borgestad
  • IRS SWAP1 at 80% of outstanding loan amount, from 1.7.2024 until maturity. IRS SWAP effective today will be in place until 30.06.24, at a cost of 0.3%

Note: 1) Interest rate swap

2 Refractory: Höganäs Borgestad

3 Real estate: Agora Bytom

Summary

Appendix

4

5

Summary

Summary and long-term ambitions

Comments: A total turnaround ahead

  • October 2023 Borgestad an over-leveraged "industrial company" with low cash flow and no dividend/return to shareholders
  • December 2023 Borgestad contemplated to be a refinanced and deleveraged company with significant operational improvement potential in the mid-term
  • Develop the investment and operational team in Borgestad
  • 2025 Borgestad contemplated to be a well financed industrial investment company focusing on mature niches in business with a potential for operational improvements, consolidation potential, significant free cashflow and solid ROIC1 and high dividend capacity
  • Borgestad will aim to pay extraordinary dividend when investments are sold. Similarly, any new investments expected to be validated by the shareholders as Borgestad will do new issues of shares to partly finance new investments

Note: 1) Return on invested capital

2 Refractory: Höganäs Borgestad

3 Real estate: Agora Bytom

4 Summary

Appendix

Overview of existing shareholders

Name Person behind # of shares Ownership
1 Kontrari
AS
Frode
Teigen
25,000,000 16.4%
2 SES AS Bertel O. Steen 21,112,776 13.8%
3 Clearstream
Banking S.A.
Nominee account 10,662,691 7.0%
4 Auris AS Odd Rune Austgulen 7,975,729 5.2%
5 Intertrade Shipping AS Øyvin
Anders Brøymer
7,050,000 4.6%
6 Dione AS Jacob Andreas Møller 5,806,666 3.8%
7 North Sea Group AS Kurt Oddvar Austrått 5,600,000 3.7%
8 Skåla
Bær
AS
Andreas Torhus 5,200,000 3.4%
9 Regent AS Gudmund
Joar
Bratrud
4,900,972 3.2%
10 Jahatt
AS
Jakob Hatteland 4,000,000 2.6%
11 Suveren AS Gudmund
Joar
Bratrud
3,306,124 2.2%
12 Brødrene
Jensen AS
Brødrene
Jensen (investment company)
3,140,289 2.1%
13 Lars Aage
Haaland
Christiansen
Lars Aage
Haaland
Christiansen
2,425,128 1.6%
14 Sparebank
1 Sørøst-Norge
Sparebank
1 Sørøst-Norge
2,302,477 1.5%
15 Per Langballe Per Langballe 2,071,395 1.4%
16 AR Vekst
AS
Arne Risøy 1,871,738 1.2%
17 Aubert Invest AS Aubert family 1,812,536 1.2%
18 Gudmund
Joar
Bratrud
Gudmund
Joar
Bratrud
1,770,183 1.2%
19 Batjak AS Morten C. Christoffersen 1,177,608 0.8%
20 LGT Bank AB Nominee account 1,103,557 0.7%
Top 20 118,289,869 77.6%
Total 152,490,851 100.0%

Valuation of Agora Bytom

Property value estimation (EUR) Low case Base case High case
Lease signed 5,966,797 5,966,797 5,966,797
Vacancies 479,196 479,196 479,196
Rental income 6,445,993 6,445,993 6,445,993
Average rental income per sqm per month 16.2 16.2 16.2
Parking income 197,335 197,335 197,335
Potential rental income 6,672,149 6,672,149 6,672,149
Structural vacancy -192,243 -192,243 -192,243
Service charges shortfall -1,089,303 -1,089,303 -1,089,303
Operating expenses -1,283,545 -1,283,545 -1,283,545
Net operating income 5,388,604 5,388,604 5,388,604
Achieved yield 8.50% 8.25% 8.00%
Property value 63,395,342 65,316,412 67,357,550
Non-recoverable costs
6 months void for vacant contracts -239,598 -239,598 -239,598
Total -239,598 -239,598 -239,598
Property value (adjusted) 63,155,000 65,077,000 67,117,00
  • Valuation conducted in September 2023 by an independent Norwegian investment bank
  • Estimate based on two valuation approaches: 1) real estate yields from comparable transactions, and 2) discounted cash flows over 10 years
  • Rental revenues set to EUR 16.2 per square meter per month in the low case, equal to current levels of contracted tenants
  • Inflation assumed to 3.5% per year, equal to Poland's inflation target, and structural unemployment set to 3.0% of annual rental revenues
  • Prime yield for retail in Poland reported at 6.25%, Agora Bytom valued at 8.25% yield

Pro forma financial information for the sale-leaseback transaction for 2022 (1/2)

Unaudited pro forma profit and loss for 2022 (in NOK thousands)
As if the transaction had taken place on 1 January 2022
Borgestad ASA
consolidated (audited)
Pro forma adjustments Pro forma financial
information (unaudited)
Operating income and operating expenses
Revenue 918,773 - 918,773
Other income (net) 12,953 108,635 121,588
Revenue and other income 931,726 108,635 1,040,361
Depreciation 31,799 (107) 31,692
Other operating costs 970,775 - 970,775
Operating result (70,848) 108,742 37,894
Interest expenses (47,429) 2,701 (44,728)
Other financial income/(expenses) (6,043) 2,027 (4,016)
Net financial items (53,472) 4,727 (48,745)
Income before taxes (124,320) 113,469 (10,851)
Tax (1,789) (1,064) (2,853)
Net income/(loss) for the year (126,109) 112,406 (13,703)

Note: The pro forma financial information has not been reviewed by the Company's auditor and remains subject to change

Pro forma financial information for the sale-leaseback transaction for 2022 (2/2)

Unaudited pro forma balance sheet as of 31 December 2022 (in NOK thousands)
As if the transaction had taken place on 31 December 2022
As of 31 December
2022 (audited)
Pro forma adjustments Pro forma financial
information (unaudited)
Assets
Buildings and plant 52,934 (12,814) 40,120
Right-of-use asset 33,352 2,935 36,220
Other financial assets 37,572 25,568 63,140
Other non-current assets 887,268 - 887,268
Total non-current assets 1,011,126 15,690 1,026,816
Other receivables 14,508 26,409 40,917
Other current assets 349,865 - 349,865
Bank deposits 91,059 - 91,059
Total current assets 455,432 26,409 481,841
Total assets 1,466,558 42,098 1,508,656
Equity and liabilities
Paid-in capital 487,793 - 487,793
Other equity 20,079 108,635 128,714
Total equity 507,872 108,635 616,507
Lease liability 29,008 12,112 41,120
Other non-current liabilities 584,960 (70,995) 513,965
Total non-current liabilities 613,967 (58,883) 555,085
Loans from credit institutions 30,533 (7,654) 22,879
Bank overdraft 58,537 - 58,537
Other current liabilities 255,648 - 255,648
Total current liabilities 344,718 (7,654) 337,064
Total equity and liabilities 1,466,558 42,098 1,508,656
Note: The pro forma financial information has not been reviewed by the Company's auditor and remains subject to change

BORGESTAD ASA

Appendix Alternative performance measures

In order to enhance investors' understanding of the Group's performance the Company presents in this Presentation certain alternative performance measures ("APMs") as defined by the European Securities and Markets Authority its Guidelines on Alternative Performance Measures 2015/1057. The APMs used by the Group, and relevant reconciliations, are set out in the Company's Q3 2023 financial statements on page 25-27.

Risk factors

An investment in the Company involves high risk. A number of risk factors may adversely affect the Group. The risks listed below are not the only ones facing the Group. Additional risks not presently known to the Company or which the Company currently deems immaterial may also adversely affect the Group. If any of the risks to which the Group is exposed should materialise, either individually, cumulatively or together with other circumstances, such could have a material adverse effect on the Group and its results of operations, cash flows, financial condition and/or prospects, which may cause a decline in the value of the Shares that could result in a loss of all or part of any investment in the Shares. Prospective investors should carefully consider the risks involved in an investment in the Company, including, but not limited to, those discussed below. Prospective investors should consult their own legal, tax and financial advisors as to all of these risks and an investment in the Company. The order in which the risks are presented below is not intended to provide an indication of the likelihood of their occurrence nor of their severity or significance. These risks should also be considered in connection with the "Important Information" on pages 2 and 3.

Risks factors (1/7)

Uncertainties in
macroeconomic
conditions may
have a material
adverse effect on
the Group
The global economy has been deeply affected by the outbreak of the corona virus SARS-CoV-2 ("COVID-19"). The outbreak of COVID-19, and the extraordinary health measures and restrictions imposed by authorities
across the world on a local and global basis, have had a severe impact on companies and markets globally and locally. Although restrictions resulting from COVID-19 have generally been repealed globally, there is still
uncertainty as to the duration and the effects on the world economy in the aftermath of COVID-19. This may result in a prolonged
reduction in the level of activity in the Norwegian, Nordic and Polish economy as well as
the global economy. A prolonged reduction in activity may severely impact the Group's customers and financial investments and
could in turn negatively affect the Group's revenue and operations going forward, including
the Group's ability to raise capital or secure financing and/or its ability to service its debts.
The uncertainties in relation to the geopolitical tension in Europe and globally due to Russia's invasion of Ukraine have also led to supply chain disruptions and price volatility for raw materials. As an example, in 2022, the
Group experienced challenges with logistics and higher prices for raw materials and energy which resulted (in some cases) in the
Group's suppliers not being able to provide products or raw materials or other supplies on
a timely basis.
Further, the Group's commercial real property business has been, and may continue to be, severely adversely affected by the general economic downturn. In 2022 and 2023, increased inflation and interest rates have
caused economic uncertainty which have had and may continue to have a negative impact on the required return (yield) for property valuation. This has also affected the valuation of Agora Bytom, which is the Group's
largest investment.
The current general economic downturn may have a material adverse effect on the Group's business, results of operations, cash
flows, financial condition and/or prospects.
The Group's
commercial real
property business
is highly
competitive,
continuously
subject to new
market trends and
dependent on
public use
The shopping centre
Agora Bytom, being the Group's largest investment (amounting to more than 49.7% of the value on the Group's balance sheet as of
30 September 2023), is dependent on having frame agreements
with key tenants such as international chains and major local brands to attract customers to the shopping centre. Furthermore, with new trends in the retail business, such as e-commerce, the Group must be able to enter
into tenancy agreements with other type of tenants, such as restaurants and experience providers (e.g. cinemas and sport and activity providers) in order to maintain the same level of visitors to Agora Bytom.
The extraordinary measures imposed by authorities worldwide, including in Poland, to contain COVID-19 have had a large impact on
the world economy and have led to a decrease in the public's use of shopping centres,
including Agora Bytom. Since the World Health Organization declared the COVID-19 virus a pandemic in March 2020, Agora Bytom has
on several occasions been partly locked down due to increasing COVID-19
infections. Although restrictions resulting from COVID-19 have generally been repealed globally, there is still uncertainty as to the duration and the effects on the world economy in the aftermath of COVID-19. There are
also still industries that have repercussions after COVID-19, especially restaurants and cafes. For the aforementioned industries, it has been challenging as customers have not returned at the same level as before the
COVID-19 pandemic.
If Agora Bytom were to lose any key tenants which are not replaced with tenants of the same quality, if shopping centres
in general, and Agora Bytom specifically, are not able to remain attractive to the public or if
extraordinary measures are imposed by the authorities in Poland to contain new waves of the COVID-19 virus or any other outbreaks of viruses or other infectious diseases, Agora Bytom may in the future not be able to
attract a sufficient number of customers to generate adequate revenues for the Group to cover its operating expenses and/or service its debts. If the above risks were to materialise, this could have a material adverse

effect on the Group's business, results of operations, cash flows, liquidity, financial condition and/or prospects.

Risks factors (2/7)

The Group's refractory business is in
particular dependent on one material
supplier
Höganäs
Borgestad
entered into a strategic resale agreement for the purchase of standardized refractory products with the German company Refratechnik
Cement GmbH and Refratechnik
Steel
GmbH (jointly "Refratechnik") effective 1 April 2021. As a result of said agreement, Höganäs
Borgestad
closed down its production of standardized refractory products at its refractory facility in
Bjuv, Sweden with effect from October 2021, however so that it continues to manufacture refractory monolithic and hand shaped refractory products.
The agreement with Refratechnik
includes an exclusivity clause whereby Höganäs
Borgestad
is restricted from buying refractory bricks from producers other than Refratechnik. This means that
Höganäs
Borgestad
is dependent on competitive pricing on the refractory bricks from Refratechnik. Due to the exclusive character of the agreement, the Group's refractory business is to a
significant extent dependent on Refratechnik
delivering standardized refractory products of the quality expected by Höganäs
Borgestad
and its customers, on time and in the quantities ordered.
If Höganäs
Borgestad's
agreement with Refratechnik
is terminated for any reason or amended to less favourable
terms for the Group, if Refratechnik
is not able to supply Höganäs
Borgestad
with
the quantities and qualities required by Höganäs
Borgestad
or its customers, this could have a material adverse effect on the Group's refractory business, results of operations, cash flows,
liquidity, financial condition and/or prospects.
The refractory business is global and
highly competitive and is under
continuous development which could
make the Group unable to attract and
retain a sufficient number of customers
The global nature of the refractory business makes it highly competitive. As customer contracts generally are awarded on a competitive bid basis, with pricing often being the decisive factor for
being awarded contracts, the entrance of low-cost providers of refractory products, especially from Eastern Europe and Asia, may
influence the Group's market and lead to higher competition.
Furthermore, the introduction of new products and services, market acceptance of products and services based on new or alternative technologies, or the emergence of new industry standards
in the refractory business could render the products sold by the Group obsolete or make it easier for other products or competitors to compete with its products and services. If the Group fails to
have refractory products available which meets the customer demand, this could have a material adverse effect on the Group's refractory business, results of operations, cash flows, liquidity,
financial condition and/or prospects.
The Group's refractory business is
dependent on Höganäs
Borgestad
entering into new customer agreements
and/or retaining its existing customers
The Group's revenue from the refractory business is dependent on Höganäs
Borgestad
entering into new customer agreements and/or retaining its existing customers. If Höganäs
Borgestad
fails
to enter into new customer agreements and/or retaining its existing customers, this could have a material adverse effect on the Group's refractory business, results of operations, cash flows,
liquidity, financial condition and/or prospects.
The Group's refractory business is
exposed to project execution risks
Planning and execution of refractory installation projects require skilled and qualified personnel. In order for the Group to
be
able to execute installation projects timely and with a high quality
standard, the Group is dependent on having sufficient skilled personnel available, and especially educated and well trained refractory bricklayers. The Group is dependent on the supply of
bricklayers from a limited number of suppliers in order to execute the installation projects. During the past few years, the Group has experienced reduced access to bricklayers due to high
demand for such workers throughout Europe. The Group's ability to renew or extend existing contracts with suppliers for personnel, or enter into new contracts, is dependent on the number of
bricklayers educated and the prevailing market conditions, including the general supply of, and demand for, bricklayers. If supplier contracts for the required personnel are not renewed or
replaced upon expiry or termination, or if the suppliers do not honour
their obligations pursuant to the contracts, this could have a material adverse effect on the Group's refractory businesses,
results of operations, cash flows, financial condition and/or prospects.

Risks factors (3/7)

The Group will require additional capital to be able to continue its operations within the planned scale

Although the Company intends to use the net proceeds from the Private Placement (i) to repay the bond loan (BOR04) with an outstanding principal amount of approx. NOK 100,000,000 (the "Bond Loan") as per 30 September 2023 in full, (ii) to carry out a partial repayment of the mortgage loan with Agora Bytom Sp. z o.o. as borrower with an outstanding amount of approx. EUR 40.4 million as per 30 September 2023 and (iii) for general corporate purposes, the Group will require additional capital to continue its operations within the planned scale going forward. The Group plans to secure such capital through (i) the completion of a sale and leaseback transaction regarding the two properties in Sweden where the Group's production plant and other production facilities for refractory products are located (the "Sale-Leaseback Transaction"), (ii) receipt of payment in accordance with the arbitral award described below and/or (iii) any net proceeds from the Subsequent Offering contemplated to be carried out after the Private Placement. Furthermore, the Group contemplates to extend the maturity of Agora Bytom Loan through the intended refinancing of such loan.

Through the Sale-Leaseback Transaction, the Group will sell the two relevant properties, including the production facilities, to Bjuv municipality, and thereafter lease the relevant production facilities to continue the current production of refractory products. Completion of the Sale-Leaseback Transaction is conditional upon binding approval from the Municipal Council of Bjuv and certain other customary closing conditions. Although the Company is confident that such closing conditions will be satisfied within the agreed deadline (31 December 2024), no assurance can be given to this effect. Completion of the Private Placement is only made conditional upon the initial approval from the Municipal Council of Bjuv being obtained and not on such approval having become binding (following of the expiry of an appeal period or the resolution of any appeals) and the other closing conditions having been satisfied. If said approval does not become binding, or the other closing conditions are not satisfied or waived, the Sale-Leaseback Transaction will not be completed. There is consequently a risk that the Private Placement will be completed without the Sale-Leaseback Transaction being completed (and without the Group receiving the purchase price from said transaction).

Pursuant to the arbitral award further described in the risk factor "Risk related to legal proceedings" in below, a Russian customer of the Group company Macon AB ("Macon") has been ordered to pay Macon approximately EUR 2.75 million (excl. VAT), with the addition of interest of 9.2% per annum on an amount of approximately EUR 2.49 million from 22 October 2016 until payment takes place, and to cover Macon's legal costs of approximately NOK 18 million (the "Arbitral Award"). Although the Russian customer has expressed willingness and ability to pay, and is not on any sanction list, it has proven time-consuming to arrange for the payment to be made due to the current political and geopolitical instability. Macon has not yet received payment and it is uncertain when the payment will be made.

The Company intends to carry out the Private Placement and the Subsequent Offering and receive the net proceeds therefrom. As the Private Placement and the Subsequent Offering are not underwritten, there can, however be no assurance that the Company will receive net proceeds from the Private Placement and the Subsequent Offering of a certain amount or at all.

The Group has entered into a term sheet with Pekao S.A. Bank to extend the maturity of the Agora Bytom Loan from 30 June 2024 to 31 December 2028 and make certain other amendments to the key terms of such loan as described in this Presentation. The amendments will only enter into force upon the Group's repayment of EUR 10 million of the loan, the entry into of a binding loan agreement and satisfaction of certain other closing conditions. Consequently, there can be no assurance that the contemplated amendments will be achieved.

If the Sale-Leaseback Transaction is not completed, payment is not received in accordance with the Arbitral Award, a sufficient amount of net proceeds are not raised in the Private Placement and Subsequent Offering and/or the maturity date of the Agora Bytom Loan is not extended, the Group may need to improve its working capital situation, for example through a deferment of loan repayments, or seek to raise additional capital. There can be no assurance that the Group will be able to improve its working capital situation. Furthermore, if the Group in the future requires additional capital for the above-mentioned reason or any other reason, there is a risk that adequate sources of funds may not be available on acceptable terms or at all. If the Group raises additional funds by issuing additional Shares or instruments convertible into Shares, the existing shareholders may be significantly diluted.

If the Group for any reason does not obtain additional funding as needed, this could have a material adverse effect on the Group's business, revenues, profitability, liquidity, cash flow, financial positions, prospects and/or the Group's ability to continue as a going concern.

Risks factors (4/7)

The Group could be
unable to comply with
the obligations,
restrictions and
financial covenants in
agreements
governing its
If the Group is unable to comply with restrictions and covenants in the agreements governing its indebtedness or in current or future debt financing agreements, there could be a default or cancellation under the terms
of those agreements. The Group's ability to comply with such restrictions and covenants, including meeting financial ratios and measures, is dependent on its future performance and financial development. The Group
has inter alia covenants relating to minimum requirements with respect to equity ratio, interest coverage ratio and debt-service
coverage ratio, changes in shareholders, minimum ratio between EBITDA and net
interest-bearing debt and loan to value.
The Group's bond loan matures on 8 January 2024 and the Agora Bytom Loan matures on 30 June 2024. If the Group is not able to
repay the bond loan through the proceeds from the Private Placement or extend the
maturity date of the Agora Bytom Loan through the contemplated refinancing of such loan, this will have a material adverse effect on the Group.
indebtedness If a default occurs under any of the Group's loan agreements, lenders could terminate their commitments to lend or accelerate
the outstanding loans and declare all amounts borrowed under the relevant facility due
and payable. Borrowings under debt arrangements that contain cross-acceleration or cross-default provisions may also be accelerated and become due and payable. For example, the Group's financing facilities
include cross-default clauses which will be triggered in the Group is unable to repay its bond loan (BOR04) prior to maturity on
8 January 2024.
In addition, certain of the Group's financing agreements include change of control provisions which, if triggered, could result in the Group having to immediately prepay all amounts, including interest, accrued and
owing under the relevant facility.
If any of the above-mentioned events occur, the Group cannot guarantee that its assets will be sufficient to repay in full the relevant outstanding indebtedness, the value of the assets may be negatively influenced and
the Group may be unable to find alternative financing. Even if the Group could obtain alternative financing, that financing might not be on terms that are favourable
or acceptable. The occurrence of such events could
have a material adverse effect on the Group's financing, business, results of operations, cash flows, liquidity, financial condition and/or prospects and/or the Group's ability to continue as a going concern.
The Group's existing
or future debt
Although not planned for at the date of this Presentation, the Group may incur additional indebtedness in the future. The Group's level of debt at any time may have important consequences for the Group, including
but not limited to the following:
arrangements could
limit the Group's
liquidity and
The Group's ability to obtain additional financing for working capital, capital expenditures, acquisitions or other purposes may
be impaired or such financing may be unavailable on favourable
terms;


The Group's costs of borrowing could increase as it becomes more leveraged;
flexibility in obtaining
additional capital, in
pursuing other

The Group may need to use a substantial portion of its cash from operations to make principal and interest payments on its debt,
reducing the funds that would otherwise be available for operations, future business
opportunities and dividends to its shareholders;
business
opportunities or
corporate activities

The Group's debt level could make it more vulnerable than its competitors with less debt to competitive pressure, a downturn in its business or the economy generally; and

The Group's debt level may limit its flexibility in responding to changing business and economic conditions.
or the Company's
ability to declare
dividends to its
shareholders
The Group's ability to service its debt will depend upon, among other things, its future financial and operating performance,
which will be affected by prevailing economic conditions as well as financial, business,
regulatory and other factors, some of which are beyond its control. If the Group's operating income is not sufficient to service
its current or future indebtedness, the Group will be forced to take action such as reducing
or delaying its business activities, acquisitions, investments or capital expenditures, restructuring or refinancing its debt
or
seeking additional equity capital. The Group may not be able to implement any of these
remedies on satisfactory terms, or at all. If any such risk materialise, this could have a material adverse effect on the Group's business, results of operations, cash flows, liquidity, financial condition and/or prospects.

Risks factors (5/7)

Risks related to the Company being a
holding company
The Company is a holding company and relies principally on cash generated by its subsidiaries for its cash and financing requirements, including the funds necessary to service any debt it may
incur. The Company's subsidiaries may be restricted in their ability to transfer funds to the Company whether in the form of dividends, loans or advances, and the imposition of such a limitation
could materially and adversely limit the Company's ability to grow, make investments or acquisitions that could be beneficial
to
its businesses, pay dividends or otherwise fund and conduct its
business. The inability of the subsidiaries to transfer cash to the Company may mean that, even though the Company may have sufficient resources on a consolidated basis to meet its obligations
under its debt agreements, it may not be able to meet such obligations. Defaults by, or the insolvency of, certain subsidiaries of the Company could result in the obligation of the Company to make
payments under parent company financial or performance guarantees in respect of such subsidiaries' obligations, or cause cross-defaults on certain borrowings of the Company. If the Company's
subsidiaries are unable to transfer funds to the Company, this could have a material adverse effect on the Group's cash flows, liquidity, financial condition and/or prospects and it could result in the
Company being unable to service its debt as it falls due.
The Group is exposed to exchange rate
fluctuations
As a consequence of its international operations, including its operations in Norway, Sweden, Finland and Poland, the Group is exposed to exchange rate fluctuations since operating revenues and
operating costs are denominated in different currencies. By example, a material part of the operating revenues from sales within
the refractory business comes from the Group's Norwegian and
Swedish operations which are denominated in NOK and SEK, respectively, while the refractory products acquired from Refratechnik
are denominated in EUR. Within the commercial real property
business the rental income in Agora Bytom is dominated in EUR, while a significant part of the operational costs are dominated in PLN. Furthermore, the Group's consolidated financial statements
are presented in NOK, but only a part of the Group's revenues, costs and liabilities are denominated in NOK. The Group may enter
into hedging agreements, but there can be no assurance that
such arrangements will fully, or at all, protect the Group from exchange rate risk (in particular in the long term) or that the Group is able to enter into such hedging arrangements on commercially
reasonable terms. Exchange rate fluctuations could have a significant adverse effect on the Group's results of operations, cash flows, liquidity, financial conditions and prospects.

Risks factors (6/7)

Risk related to legal proceedings The Group may be involved in various legal proceedings and subject to claims that arise in the ordinary course of business. For example, the Group has been involved in an arbitration dispute in Vienna, Austria, relating to a project delivered by the Group company Macon to a customer in Russia in 2016, which was resolved in the Group's favour in July 2023 through the Arbitral Award. The results of litigation and claims are inherently unpredictable and uncertain and, regardless of the outcome, litigation has the potential to have an adverse impact on the Group because of defence and settlement costs, diversion of management resources and other factors.

As regards the arbitration dispute in Vienna, the customer was ordered to pay Macon approximately EUR 2.75 million (excl. VAT), with the addition of interest of 9.2% per annum on an amount of approximately EUR 2.49 million from 22 October 2016 until payment takes place, and to cover Macon's legal costs of approximately NOK 18 million. Although the customer at the date of this Prospectus is not on any sanction list, it has, due to political and geopolitical instability, proven time-consuming to transfer the money to a Swedish bank account, and Macon has not yet received payment. As the account receivable from the customer has been recognized as revenue in the Company's unaudited consolidated interim financial statements for the three and nine months ended 30 September 2023, the Group will suffer a corresponding loss if payment is not received.

If the Group is not successful in receiving payment from the customer in accordance with the Arbitral Award, this could have a have an adverse effect on the Group. Further, if the Group is not successful in its assertions in other legal proceedings or claims that may arise, this may have a material adverse effect on the Group's results of operations, cash flows, liquidity, financial condition and prospects.

Risks factors (7/7)

The price of the Shares may fluctuate
significantly
The trading volume and price of the Shares could fluctuate significantly. Some of the factors that could negatively affect the price of the Shares or result in fluctuations in the price or trading
volume of the Shares include, for example, future sales, or the possibility for future sales, of substantial numbers of the Shares, changes in the actual or projected results of operations of the
Group or those of its competitors, investors' evaluations of the success and effects of the Group's strategy, as well as the evaluation of the related risks, changes in general economic conditions or
the equities markets generally, changes in the industries in which the Group operates, changes in shareholders and other factors. The price of the Shares may therefore fluctuate due to factors
that have little or nothing to do with the Group, and such fluctuations may materially affect the price of the Shares.
Future issuances of Shares or other
securities could dilute the holdings of
shareholders and could materially affect
the price of the Shares
The Company may in the future decide to offer and issue new Shares or other securities in order to finance its business strategy, in connection with unanticipated liabilities or expenses or for any
other purposes. Depending on the structure of any future offering, certain existing shareholders, or existing shareholders generally, may not have the ability to purchase additional equity securities.
Any such future issuances of Shares or other securities following the Private Placement and the Subsequent Offering could reduce
the proportionate ownership and voting interests of holders of
Shares, as well as the earnings and the net asset value per Share, and could have a material adverse effect on the market price of the Shares.