AI assistant
Boliden — Interim / Quarterly Report 2025
Apr 23, 2025
2895_10-q_2025-04-23_6a9f44bc-84e3-425a-81a3-1c38f5cc18ac.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

A solid start to our second century
"We are proud to build a European base metal champion." – Mikael Staffas, President and CEO.
| Quarter | 12 months | Full-year | |||
|---|---|---|---|---|---|
| SEK m | 1-2025 | 1-2024 | 4-2024 | Apr-Mar | 2024 |
| Revenues | 21,121 | 18,481 | 25,785 | 91,848 | 89,207 |
| Operating profit ex. revaluation of process inventory |
2,599 | 1,212 | 3,814 | 13,411 | 12,025 |
| Operating profit | 3,062 | 1,615 | 4,098 | 15,139 | 13,692 |
| Profit after financial items |
2,757 | 1,411 | 3,765 | 13,900 | 12,555 |
| Net profit | 2,192 | 1,139 | 2,994 | 11,079 | 10,026 |
| Earnings per share, SEK | 7.99 | 4.16 | 10.95 | 40.46 | 36.65 |
| Free cash flow | -1,869 | -1,508 | 4,264 | 2,302 | 2,663 |
| Net debt | 8,728 | 12,386 | 10,662 | 8,728 | 10,662 |
| Return on capital employed, % | 18.9 | 17.6 | |||
| Return on equity, % | 17.8 | 16.7 | |||
| Net debt/equity ratio, % | 13 | 21 | 16 | 13 | 16 |
- Operating profit excluding revaluation of process inventory totaled SEK 2,599 m (1,212)
- Strikes in Finland had an estimated SEK -100 m (-400) effect on operating profit
- Free cash flow was SEK -1,869 m (-1,508) negatively impacted by an increase in working capital but positively impacted by SEK 350 m insurance proceeds
- Higher metal prices and a stronger USD contributed positively versus the first quarter of 2024
- Lower milled volume and recoveries in Aitik
- The ramp-up of Tara is progressing well
- Odda has started the commissioning of its expansion project
- Lower treatment charges and premiums
- Boliden raised SEK 3.75 billion from a directed share issue
CEO's statement

A solid start to our second century
When this report is published, we have recently closed the acquisition of Somincor and Zinkgruvan and we are of course thrilled by the opportunities this offers. Not only are we growing our mining operations for zinc and copper – we are also positioning ourselves as the leading European provider of base metals. On top of that, we are very optimistic about the geological potential in these areas, similar to the opportunities we have seen and made good use of around our other mining units. The integration of the two new producing units, the ongoing commissioning of the Odda expansion and the investments in the Boliden Area as well as
in a new tankhouse at Rönnskär will bring value to many, not least our shareholders.
The major event, during the first quarter, was the inauguration of our expansion project in Odda. It is now well under way to become both the world´s most productive zinc smelter as well as the world´s most climate effective. Even if the project has had its challenges, it is a fantastic achievement that we will benefit from in many years to come. We have also had challenges in our open pits, especially in Aitik, where we expect the throughput to be lower than normal this year due to a challenging geology in the areas we currently mine. On the positive side, we see that the grades next year are picking up in both Aitik and Kevitsa. In addition, our underground mines produced well and as we have stated several times before, having a mix of metals in our portfolio increases stability in earnings, which is important over time.
In our smelter operations, we see a healthy profit despite somewhat challenging market conditions. In Finland, strikes affected production in the quarter. Worth noticing is also a lower gold production primarily due to lower gold content in the feed at Harjavalta and Rönnskär. All in all, however, I can conclude that we have competitive smelters with a sound focus on profitability.
Looking forward, we follow global developments regarding newly introduced and potential future trade barriers very closely. So far, base metals have not been pointed out to a larger extent than other commodities, and being a large metal provider in Europe, which to a large extent is dependent on imports, gives us a solid base. However, global metal prices as well as currencies
fluctuate more than usual, which I would argue is normal given the uncertain circumstances, and after the quarter-end we have seen deteriorated base metal prices and a lower USD. It is therefore of immense importance that we continue to focus on the factors that we can influence. That includes further development of our safety culture, stable and efficient production, and efficient execution on investment projects.
We are proud to build a European base metal champion. I feel we are in a very good position going forward, even in these volatile times.
Mikael Staffas President and CEO

Outlook for the second quarter and full year 2025
Somincor and Zinkgruvan are consolidated into Boliden per April 16. Boliden's 2025 production and cash cost guidance for these units is as shown in the adjacent table.
Production and cash cost for Somincor and Zinkgruvan
| April 16 – December 31, 2025 |
||||
|---|---|---|---|---|
| Production*, tonnes | Cash cost**, USD/lb | |||
| Zn | Cu | |||
| Somincor | 80,000 | 20,000 | 1.95 | |
| Zinkgruvan | 60,000 | 3,000 | 0.40 |
* Metals in concentrate
** Normal costing
- Costs that are contingent on the closing of the Somincor/Zinkgruvan transaction amounting to approximately SEK 150 m, will be recorded in the second quarter
- Capital expenditure is estimated to be SEK 15.5 billion for the full year 2025. The SEK 1.5 billion increase, relative to previous guidance, relates entirely to Somincor and Zinkgruvan
- Full year 2025 milled volume in Aitik is estimated to be close to 40 Mtonnes
- Full year 2025 milled volume in Tara is expected to be 1.8 Mtonnes
- The grade guidance for Aitik, Garpenberg, Kevitsa, the Boliden Area and Tara for the full year 2025 is unchanged compared to the previous guidance
- The zinc grade in Garpenberg during the second quarter is expected to be lower than the full year average
- Planned maintenance shutdowns in Smelters during 2025 are estimated to impact operating profit by SEK -500 m of which SEK -400 m in the second quarter
- Cash flow in 2025 will be positively impacted by approximately SEK 2,000 m from insurance proceeds related to the Rönnskär fire, out of which SEK 350 m has been received
- After the end of the first quarter, the global economic developments have deteriorated and the degree of uncertainty around prices and terms has increased. Base metal prices and the USD have weakened substantially and for Boliden this has only partially been offset by strong precious metal prices
- The direct impact on Boliden of announced global tariffs is so far limited
2025 grade guidance
| 2025 | |||||
|---|---|---|---|---|---|
| Zn | Cu | Ni1 | Au | Ag | |
| % | g/tonne | ||||
| Aitik | 0.16 | 0.08 | |||
| Garpenberg | 3.3 | 95 | |||
| Kevitsa | 0.23 | 0.17 | |||
| Boliden Area | 3.3 | 1.7 | |||
| Tara | 5.5 |
1 Nickel in Sulphides, Ni(S)
The Group
Sales
Revenues increased to SEK 21,121 m (18,481).
Financial performance
Operating profit excl. revaluation of process inventory
| Quarter | 12 months | Full-year | |||
|---|---|---|---|---|---|
| SEK m | 1-2025 | 1-2024 | 4-2024 | Apr-Mar | 2024 |
| Mines | 1,339 | 948 | 1,152 | 5,632 | 5,241 |
| Smelters | 1,025 | 505 | 2,427 | 7,667 | 7,147 |
| Other/eliminations | 235 | -241 | 234 | 113 | -363 |
| The Group | 2,599 | 1,212 | 3,814 | 13,411 | 12,025 |
Sales,

Operating profit excl. revaluation of process inventory, rolling 12 months

Boliden-weighted metal prices and treatment charge terms index in SEK

Analysis of operating profit
| Quarter | |||
|---|---|---|---|
| SEK m | 1-2025 | 1-2024 | 4-2024 |
| Operating profit | 3,062 | 1,615 | 4,098 |
| Revaluation of process inventory | 463 | 403 | 285 |
| Operating profit ex. revaluation of process inventory | 2,599 | 1,212 | 3,814 |
| Change | 1,387 | -1,215 | |
| Analysis of change | |||
| Volumes | 637 | -676 | |
| Prices and terms | 1,338 | -212 | |
| Metal prices | 1,192 | 7 | |
| By-product prices | 168 | 43 | |
| TC/RC terms | -234 | -212 | |
| Metal premiums | -109 | -23 | |
| Exchange rate effects | 322 | -27 | |
| Costs | -359 | 583 | |
| Depreciation | -201 | 54 | |
| Items affecting comparability | -90 | -935 | |
| Other | 63 | -29 | |
| Change | 1,387 | -1,215 |
Compared to the first quarter 2024, operating profit excluding revaluation of process inventory increased to SEK 2,599 m (1,212). Volumes increased primarily due to the restart of Tara and less negative effects from strikes in Finland. Prices and terms also improved, as higher metal prices and a stronger USD outweighed lower treatment charges and premiums. More external services and consumables contributed to higher costs. Depreciations increased due to the dam project in Aitik and the ramp-up of Tara. The total strike impact on Boliden's operating profit in the first quarter of 2025 is estimated to be approximately SEK -100 m, compared to SEK -400 m in the first quarter of 2024. The first quarter of 2024 included a positive impact of SEK 90 m from sold royalties in respect of the previously divested Canadian mine, Premier Gold.
Compared to the previous quarter, operating profit excluding revaluation of process inventory decreased by SEK 1,215 m. The previous quarter included an insurance income of SEK 935 m. Adjusted for this insurance income the result decreased by SEK 280 m. Lower ore grades and less free metals contributed negatively to volumes. Lower treatment charges and premiums had a

negative impact on prices and terms. Costs, on the other hand, were lower partly thanks to less external services.
Profit after financial items totaled SEK 2,757 m (1,411). Net profit was SEK 2,192 m (1,139), corresponding to earnings per share of SEK 7.99 (4.16). Return on capital employed and return on equity for the past 12 months were 18.9% and 17.8% respectively.
Capital expenditure
Capital expenditure totaled SEK 2.9 billion (3.4). Mine sustaining capital expenditure amounted to SEK 1.1 billion (0.8). The investment in the Odda zinc smelter with the aim of increasing the annual production volume from 200 to 350 ktonnes, while in parallel enabling the extraction of additional by-products, is in a commissioning phase. The investments undertaken have included reinforced power supply and quay infrastructure as well as a new roasting furnace, a new sulphuric acid plant and the expansion and modernization of the leaching and purification plant, a new tankhouse and the expansion of the foundry. Full production in Odda is estimated to be achieved during late 2025.
Production from Rävliden in the Kristineberg mine, in the Boliden Area, is ramping up. In the Boliden Area, investments also continued in the new tailings sand recycling project, which will enable production until the end of the 2030s. The tankhouse project in Rönnskär is well under way. Production of copper cathodes and precious metals in Rönnskär is planned to gradually increase to full capacity during the second half of 2026. The group total capital expenditure is estimated to be SEK 15.5 billion for the full year 2025. The SEK 1.5 billion increase, relative to previous guidance, relates entirely to Somincor and Zinkgruvan.
Cash flow
| Quarter | 12 months | Full-year | |||
|---|---|---|---|---|---|
| SEK m | 1-2025 | 1-2024 | 4-2024 | Apr-Mar | 2024 |
| Cash flow from operating activities before change in working capital |
3,461 | 1,749 | 5,127 | 17,449 | 15,737 |
| Change in working capital | -2,435 | 187 | 3,733 | -700 | 1,922 |
| Cash flow from operating activities |
1,026 | 1,935 | 8,861 | 16,749 | 17,659 |
| Cash flow from investing activities |
-2,895 | -3,444 | -4,597 | -14,448 | -14,996 |
| Free cash flow | -1,869 | -1,508 | 4,264 | 2,302 | 2,663 |
Free cash flow totaled SEK -1,869 m (-1,508), negatively impacted by an increase in working capital. Insurance proceeds of SEK 350 m, related to the Rönnskär fire in June 2023, was received in the quarter. Another approximately SEK 1,650 m in insurance proceeds are expected for the remainder of 2025. In the first half of 2026 the remaining SEK 335 m insurance proceeds is expected to be received.
Net financial items and financial position
Net financial items totaled SEK -305 m (-203). Average interest rate on loans was 4.3% (4.2). Net debt at the end of the quarter amounted to SEK 8,728 m (12,386) and net debt/equity ratio was 13% (21). In addition, net reclamation liability was SEK 3,869 m (3,452). The average maturity of committed loan facilities was 3.0 (3.0) years. The fixed-interest duration on utilized loans was 1.5 (1.1) years. At the end of the quarter, net payment capacity in the form of cash and cash equivalents and unutilized binding credit facilities with a term of more than one year totaled SEK 18,070 m (14,559), excluding the bridge financing for the acquisition of the mines Somincor and Zinkgruvan.
Net debt/equity ratio, at the end of the quarter Return on total capital, rolling 12 months


New loan and bond issue
During the quarter, a new bilateral loan agreement was signed. The loan is for SEK 600 m and matures in 2031. Boliden also issued a bond, totaling SEK 800 m with terms of 7 years, under Boliden's Medium Term Note program.
Directed share issue to partly finance the Somincor and Zinkgruvan acquisition
On March 20, 2025, Boliden completed a directed share issue without preferential rights for existing shareholders. On that day, Boliden carried out a placement of 10,714,285 newly issued shares at a subscription price of SEK 350 per share based on authorization granted by the extraordinary general meeting on January 23, 2025. Through the share issue Boliden raised SEK 3.75 billion before transaction costs. A number of Swedish and international institutional investors participated in the share issue.
As of March 31, 2025, the total number of shares in Boliden is 284,225,454. Accordingly, the number of votes in Boliden as of March 31, 2025, amounts to 284,225,454 and the share capital amounts to SEK 601,592,217.
Market developments
Global manufacturing showed tentative signs of recovery during the quarter, with the manufacturing PMI hovering just above 50, though regional divergences persisted. India, China, and parts of Southeast Asia posted solid growth, while Japan, the UK, and the eurozone remained weak. Towards the end of the quarter, escalating trade tensions fueled market volatility. The gold price continued its upward trajectory, surging to record highs. Zinc and nickel came under pressure from weaker demand outlooks and protectionist risks, while copper prices held up better.
The average price of zinc, nickel and lead retreated relative to the previous quarter, whereas copper gained marginally. Gold and silver maintained their upward momentum. Copper concentrate treatment charges (TCs) on the spot market declined further into negative territory, while zinc TCs recovered and turned positive during the quarter. The USD weakened slightly against both the EUR and SEK compared to the previous quarter.
Average metal prices and exchange rates
| Quarter | |||
|---|---|---|---|
| 1-2025 | 1-2024 | 4-2024 | |
| Zinc, USD/tonne | 2,838 | 2,450 | 3,050 |
| Copper, USD/tonne | 9,340 | 8,438 | 9,193 |
| Nickel, USD/tonne | 15,571 | 16,589 | 16,038 |
| Lead, USD/tonne | 1,970 | 2,077 | 2,007 |
| Gold, USD/oz | 2,859 | 2,071 | 2,664 |
| Silver, USD/oz | 31.9 | 23.3 | 31.4 |
| USD/SEK | 10.67 | 10.40 | 10.78 |
| EUR/SEK | 11.23 | 11.29 | 11.50 |
Zinc
Global demand for refined zinc decreased by 11% versus the previous quarter and 3% versus the first quarter of 2024. Zinc metal premia were stable versus the previous quarter. Global zinc concentrate production fell by 4% versus the previous quarter, also down 2% compared to the first quarter of 2024. Spot TCs for standard qualities recovered significantly from previous-quarter lows.
The 2025 benchmark TC for zinc has been settled at 80 USD/tonne, according to Wood Mackenzie, down from 165 USD/tonne in 2024, reflecting expectations of a recovery in zinc concentrate supply.
The LME zinc price fell 7% versus the previous quarter reflecting weaker demand and declining market sentiment.

Copper
Worldwide consumption of refined copper decreased by 8% versus the previous quarter, along with concentrate production, which decreased by 9% over the same period. Standard grade spot treatment charges showed no signs of recovery, falling further and remaining firmly negative.
The LME copper price on average increased marginally by 2% versus the previous quarter.
In the copper sector, annual TC/RC agreements have been settled at 21.25 USD/tonne and 2.125 USc/lb between Chinese smelters and major miners. Japanese and Korean contracts have finalized at higher rates. Boliden anticipates that copper concentrate contracts will be established within this range.


Q1-20 Q1-21 Q1-22 Q1-23 Q1-24 Q1-25
Nickel
Global nickel demand slipped by 1% versus the previous quarter, although gaining 3% compared to the first quarter of 2024. The LME nickel price continued to struggle, falling by 3% versus the previous quarter and 6% versus the first quarter of 2024.

Precious metals
Both gold and silver continued their stellar performance, driven by market turmoil and safe-haven demand.
Gold and silver price

Lead
Global market demand for lead fell by 7% compared to the previous quarter, with concentrate production falling by 18% and 6% compared to the previous quarter and the first quarter of 2024 respectively. The LME price of lead fell by 2% versus the previous quarter.
Sulphuric acid
Q1-25
The spot price for sulphuric acid experienced some volatility during the quarter, but on average gained 10% compared to the previous quarter.
Data in the Market developments section comes from CRU Ltd, Bloomberg and Wood Mackenzie.
Mines
Boliden had five mining areas – Aitik, Boliden Area, Garpenberg, Kevitsa and Tara in the first quarter of 2025. Development in the Business Area is pursued jointly in the form of exploration, mine development, technology and environment.
- Lower milled volume and recoveries in Aitik
- The ramp-up of Tara is progressing well
- Operating profit increased to SEK 1,339 m (948)
| Quarter | |||
|---|---|---|---|
| SEK m | 1-2025 | 1-2024 | 4-2024 |
| Revenues | 5,647 | 4,376 | 5,177 |
| Operating expenses | 2,969 | 2,554 | 3,187 |
| Depreciation | 1,374 | 1,201 | 1,444 |
| Operating profit | 1,339 | 948 | 1,152 |
| Investments | 1,483 | 1,977 | 2,273 |
| Capital employed | 38,886 | 36,712 | 40,310 |

Operating profit, rolling 12 months Return on capital employed, rolling 12 months

Q1-20 Q1-21 Q1-22 Q1-23 Q1-24 Q1-25
Analysis of operating profit
| Quarter | |||
|---|---|---|---|
| SEK m | 1-2025 | 1-2024 | 4-2024 |
| Operating profit | 1,339 | 948 | 1,152 |
| Change | 391 | 187 | |
| Analysis of change | |||
| Volumes | 59 | -269 | |
| Prices and terms | 1,010 | 258 | |
| Metal prices | 929 | 385 | |
| TC/RC terms | 125 | 88 | |
| Exchange rate effects | -44 | -215 | |
| Costs | -418 | 197 | |
| Depreciation | -175 | 57 | |
| Items affecting comparability | -90 | - | |
| Other | 5 | -57 | |
| Change | 391 | 187 |
Compared to the first quarter 2024, the operating profit increased to SEK 1,339 m (948). The increase was primarily due to higher gold, silver and copper prices. Volumes contributed marginally positively thanks to the ramp-up of Tara, despite lower production in Aitik. The restart of Tara and more external services and exploration activities in general contributed to higher costs. Depreciations increased due to the dam project in Aitik and the ramp-up of Tara. The first quarter of 2024 included a positive impact of SEK 90 m from sold royalties in respect of the previously divested Canadian mine, Premier Gold.
Compared to the previous quarter, the operating profit was SEK 187 m higher. Prices and terms contributed positively despite a weaker USD. Volumes contributed negatively. The positive volume effect from the ramp-up of Tara was offset by production issues in Aitik along with lower grades in both open pits. Costs decreased due to less external services.
Production
Metal in concentrate
| Quarter | |||||
|---|---|---|---|---|---|
| 1-2025 | 1-2024 | % | 4-2024 | % | |
| Zinc, tonnes | 57,914 | 39,727 | 46 | 41,680 | 39 |
| Copper, tonnes | 18,834 | 22,126 | -15 | 22,326 | -16 |
| Nickel, tonnes | 2,726 | 3,042 | -10 | 2,849 | -4 |
| Lead, tonnes | 12,110 | 11,858 | 2 | 10,896 | 11 |
| Gold, kg | 1,279 | 1,286 | -1 | 1,316 | -3 |
| Silver, kg | 93,559 | 81,089 | 15 | 84,253 | 11 |
Information about production and metal grades at each respective unit can be found on pages 30-32.
Milled volume was lower compared to both the previous quarter and the first quarter of 2024, primarily due to lower production in Aitik. This contributed to a lower production of copper in concentrate relative to both comparison periods. The production of zinc in concentrate was significantly higher than both the previous quarter and the first quarter of 2024. The ramp-up of Tara in combination with higher milled volume in both Garpenberg and the Boliden Area had a positive effect. Production of gold in concentrate was broadly flat relative to both comparison periods. A higher recovery in Kevitsa counteracted lower grades in the Boliden Area. The production of silver in concentrate increased compared to both the previous quarter and the first quarter of 2024. Higher grades in the Boliden Area contributed positively.
Aitik's milled volume was lower than both the previous quarter and the first quarter of 2024. Hard to grind ore from the main pit, containing diorite, had a negative impact. The diorite intrusion will continue to impact Aitik during this year. As such, Aitik's estimated 2025 milled volume is close to 40 Mtonnes. This estimate was announced in a separate press release on March 5. In addition, due to surface mining, the ore is oxidized which impacted first quarter recoveries negatively. Grades were in line with earlier guidance, but as a consequence of the above challenges, production of copper in concentrate was lower than both the previous quarter and the first quarter of 2024.
Garpenberg's milled volume was higher than the previous quarter, which was limited by its full year environmental permit of 3.5 Mtonnes. The milled volume was also higher than the first quarter of 2024. However, the zinc grade during the first quarter was lower than both the previous quarter and the first quarter of 2024. The silver grade was lower than the previous quarter but higher than
last year. The zinc grade in Garpenberg during the second quarter is expected to be lower than the full year average. This is in line with Garpenberg's 2025 full year mine plan. The production of both zinc and silver in concentrate increased relative to the previous quarter. Higher milled volume compensated for lower grades. For the full year 2025, Garpenberg's production will still be limited by existing permits. An application to increase production to 4.5 Mtonnes has been submitted. In parallel, studies are underway for further production increases.

Milled volume in Aitik, rolling 12 months Milled volume in Garpenberg, rolling 12 months

The Boliden Area's milled volume was higher than both the previous quarter and the first quarter of 2024. The gold grade was slightly lower than both comparison periods. The production of zinc in concentrate was positively affected by higher milled volume but negatively affected by lower grade. All these effects are within normal variation and due to changes in the ore mix between the different mines in the Boliden Area.
Tara continued to ramp up its production in first quarter of 2025. Following a period of care and maintenance since July 2023, production recommenced in the previous quarter. Full year 2025 milled volume production is expected to be 1.8 Mtonnes. Tara's full production target is 2.2 Mtonnes per annum and it is expected to be reached by 2028.
Kevitsa's milled volume was stable but somewhat lower than both the previous quarter and the first quarter of 2024. The nickel grade during the first quarter was in line with the previous quarter but lower than the first quarter of 2024. The copper grade was lower than both comparison periods. As communicated in a separate press release on January 5, certain low-grade areas of the mine need to be prioritized in 2025.
Smelters
Boliden has five smelters – the Kokkola and Odda zinc smelters, the Rönnskär copper and lead smelter, the Harjavalta copper and nickel smelter, and the Bergsöe lead recycling plant.
- Negative impact from strikes in Finland
- Odda has started the commissioning of its expansion project
- Lower treatment charges and premiums
- Operating profit excluding revaluation of process inventory increased to SEK 1,025 m (505)
| Quarter | |||
|---|---|---|---|
| SEK m | 1-2025 | 1-2024 | 4-2024 |
| Revenues | 20,347 | 18,030 | 24,692 |
| Gross profit ex. revaluation of process inventory |
3,592 | 3,166 | 4,424 |
| Operating expenses | 2,261 | 2,348 | 2,626 |
| Depreciation | 437 | 408 | 439 |
| Operating profit ex. revaluation of process inventory |
1,025 | 505 | 2,427 |
| Operating profit | 1,488 | 908 | 2,712 |
| Investments | 1,413 | 1,468 | 2,299 |
| Capital employed | 43,864 | 37,813 | 41,329 |

Operating profit, rolling 12 months Return on capital employed, rolling 12 months

Analysis of operating profit
| Quarter | ||||
|---|---|---|---|---|
| SEK m | 1-2025 | 1-2024 | 4-2024 | |
| Operating profit | 1,488 | 908 | 2,712 | |
| Revaluation of process inventory | 463 | 403 | 285 | |
| Operating profit ex. revaluation of process inventory | 1,025 | 505 | 2,427 | |
| Change | 520 | -1,402 | ||
| Analysis of change | ||||
| Volumes | 440 | -172 | ||
| Prices and terms | -19 | -652 | ||
| Metal prices | 265 | -234 | ||
| By-product prices | 168 | 43 | ||
| TC/RC terms | -359 | -299 | ||
| Metal premiums | -109 | -23 | ||
| Exchange rate effects | 16 | -139 | ||
| Costs | 74 | 332 | ||
| Depreciation | -32 | -3 | ||
| Items affecting comparability | - | -935 | ||
| Other | 57 | 29 | ||
| Change | 520 | -1,402 |
Compared to the first quarter 2024, operating profit excluding revaluation of process inventory increased to SEK 1,025 m (505). Prices and terms were marginally negative. Higher metal prices, in particular gold and zinc, and higher sulphuric acid prices, partly compensated for lower treatment charges and premiums. 2025 zinc concentrate deliveries have been valued at an average of 80 USD/tonne. Volumes increased primarily thanks to increased free metals. Costs decreased mainly as an effect of lower energy costs. The negative effect in Smelters from the strikes in Finland were lower relative to the first quarter of 2024.
Compared to the previous quarter, operating profit excluding revaluation of process inventory decreased by SEK 1,402 m, primarily due to that the fourth quarter of 2024 included an insurance income of SEK 935 m. Negative prices and terms, partially offset by higher gold prices, strikes in Finland along with somewhat less stable production in Harjavalta and Kokkola contributed negatively. However, this was partly compensated by less external services and lower cost for consumables.
Production
Metal production
| Quarter | ||||||
|---|---|---|---|---|---|---|
| 1-2025 | 1-2024 | % | 4-2024 | % | ||
| Zinc, tonnes | 109,950 | 114,433 | -4 | 112,692 | -2 | |
| Casted copper anodes, tonnes | 103,676 | 98,541 | 5 | 120,856 | -14 | |
| Copper cathodes, tonnes | 36,995 | 33,933 | 9 | 42,603 | -13 | |
| Lead, tonnes | 19,533 | 20,491 | -5 | 15,718 | 24 | |
| Nickel in matte, tonnes | 10,188 | 7,758 | 31 | 11,715 | -13 | |
| Gold, kg | 2,737 | 4,188 -35 | 3,611 -24 | |||
| Silver, kg | 50,106 | 61,820 | -19 | 76,767 -35 | ||
| Sulphuric acid, tonnes | 406,621 | 411,679 | -1 | 474,691 | -14 |
Copper anodes are further processed into copper cathodes. Lead includes lead alloys in Bergsöe. Information about production at each respective unit can be found on pages 33–34.
No planned maintenance was carried out during the quarter, which was also the case in the previous quarter and the first quarter of 2024. Harjavalta and Kokkola were at the end of January negatively affected by a one week centrally imposed strike. However, strikes in Finland had an even more negative effect in the first quarter of 2024. The copper cathode production was higher compared to the first quarter of 2024. Higher production in Harjavalta partly compensated for no cathode production in Rönnskär. The copper cathode production was lower relative to the previous quarter. A shortage of favorable concentrates had a negative effect in both copper smelters. The production of casted zinc fell marginally versus both comparison periods. Kokkola had a relatively weak production quarter, while Odda was still negatively affected by its expansion project. The production of precious metals fell sharply versus both comparison periods due to less favorable raw materials.
Rönnskär's production of copper anodes was lower relative to the previous quarter but higher than the first quarter of 2024. Lack of favorable concentrates had a negative effect. Production of gold was lower relative to both comparison periods due to lower grades in the feed. The silver production decreased relative to both comparison periods due to reduced process stability. The new tankhouse project in Rönnskär is well under way. Production of copper cathodes and precious
metals will gradually increase to full capacity during the second half of 2026. In addition, in early March a new productivity program was launched. This program will reshape Rönnskär's organizational setup, targeting an annual cost reduction of SEK 500 m.
Harjavalta's copper cathode production did not reach the previous quarterly record but exceeded production in the first quarter of 2024. The strike and an unfavorable concentrate mix had a negative effect. High consumption of pyrite was needed in the feed mix to maintain the heat balance in the copper production. However, anodes received from Rönnskär improved the utilization rate in Harjavalta's tankhouse. The production of nickel in matte was strong but could not match the previous quarterly record. An electrode failure in the electric arc furnace impacted negatively. The production of gold was lower compared to both comparison periods due to less gold in raw materials. In addition, precious metal slime was directed to Rönnskär for process optimization reasons.
Kokkola's production of casted zinc was lower relative to both the previous quarter and the first quarter of 2024. Unplanned maintenance in the roasters and the strike had a negative effect.
Odda's production of casted zinc was higher than both the previous quarter and the first quarter of 2024. The expansion project, which has affected ongoing production negatively, is in a commissioning phase. During the second quarter, testing and commissioning of the new facilities will be gradually implemented. Ramp-up to full production will take place in the second half of 2025.
Bergsöe's production of lead alloys was lower than both comparison periods due to issues with the breaker.
Maintenance shutdowns
No planned maintenance shutdowns were carried out during the first quarter of 2025. Maintenance shutdowns in Smelters during 2025 will have an estimated impact on operating profit of SEK -500 m (-400), of which SEK -400 m (-350) in the second quarter, SEK -50 m (-50) in the third quarter and SEK -50 m (0) in the fourth quarter. The 2025 full year figure is in line with what has previously been communicated.
Sustainable development
| Quarter | 12 months | ||||||
|---|---|---|---|---|---|---|---|
| 1-2025 | 1-2024 | 4-2024 | Apr-Mar | 2024 Target 2025 | |||
| Accidents (LTI) per million hours worked |
3.7 | 5.1 | 2.3 | 4.7 | 5.1 | 0 | |
| Sick leave, % | 5.9 | 5.5 | 5.6 | 5.3 | 5.2 | ≤ 4.0 | |
| Sulphur dioxide to air, ktonnes | 1.5 | 1.4 | 1.6 | 6.0 | 5.9 | ≤ 6.0 | |
| Number of significant environmental incidents¹ |
0 | 0 | 0 | 0 | 0 | 0 | |
| 1-2025 | 1-2024 | 4-2024 | Apr-Mar | 2024 Target 2030 | |||
| Direct GHG emissions (Scope 1), ktonnes CO₂e² |
163 | 153 | 165 | 658 | 647 | - | |
| Indirect GHG emissions (Scope 2), ktonnes CO₂e |
52 | 50 | 54 | 209 | 207 | - | |
| Total GHG emissions (Scopes 1 and 2), ktonnes CO₂e |
215 | 203 | 219 | 867 | 854 | - 42%³ |
1 A serious incident that causes or has the potential to cause significant environmental impact.
2 Land use change (LUC) emissions not included. The LUC emissions for 2024 amounted to 11 ktonnes (17 ktonnes).
3 The target for 2030 is compared to base year 2021, when total GHG emissions were 999 ktonnes CO2e (incl. LUC emissions).
4Starting from January 1st, 2025, new definitions for counting full time equivalents (FTEs) and headcount were implemented. In the new FTE definition, overtime and flexible working hours are included. Headcount is now defined as the number of working agreements that the company has with employees, including employees on leave.
Employees
The average number of full-time equivalent employees4 (FTEs) for the quarter was 6,143 (5,529). The increase in FTEs is due to the Tara mine now being fully manned, compared to being in care and maintenance during the same period last year. In addition, the inclusion of overtime in the FTE definition and production changes at Odda and Garpenberg contributed to the increase.
The accident frequency for own employees and contractors increased compared to the previous quarter, although it was lower compared to the same period last year.
Sick leave was higher than the previous quarter and the first quarter of 2024.
Lost Time Injury Frequency, rolling 12 months1 Sick leave rate, rolling 12 months


Own personnel and contractors
1 Number of accidents per one million hours worked.
External environment
Boliden aims to reduce its Scope 1 and 2 greenhouse gas (GHG) emissions by 42% by 2030, compared to baseline 2021. The Group's absolute GHG emissions for the quarter were in total lower than the previous quarter but higher than the first quarter of 2024. The decrease compared to previous quarter can partly be explained by lower diesel usage in Aitik, where the dam project has now been concluded, and by less electricity consumption in Kokkola.
The minor increasing trend of sulphur dioxide emissions seen in previous quarters remains, although first quarter emissions were lower than the previous quarter. Emissions from Kokkola will remain on elevated levels until the leaking heat exchanger is replaced in May 2025.
No significant environmental incidents were confirmed during the quarter. However, an environmental incident occurred in Rönnskär when elevated arsenic levels at the central treatment plant were released. This was due to high incoming arsenic levels combined with elevated pH, leading to poor purification at the treatment plant. No permit levels were exceeded.
Significant environmental incidents, rolling 12 months2




Other events
Nautanen: New mining concession
On February 13, 2025, the Swedish Chief Mining Inspector granted a mining concession for the Nautanen copper deposit, close to Aitik. In addition to copper, the mining concession includes molybdenum, silver and gold. The mining concession has not yet entered into legal force and has been appealed. An environmental permit is also required before any mining activities can be carried out.
Events after the reporting period
The completed acquisition of Somincor and Zinkgruvan and its financing
On December 9, 2024, Boliden announced that it had entered into a definitive agreement with Lundin Mining to acquire the mines Somincor-Sociedade Mineira de Neves-Corvo S.A. (Somincor) in Portugal and Zinkgruvan Mining Aktiebolag (Zinkgruvan) in Sweden. On April 1, the EU Commission approved Boliden's acquisition of the two mines. After having received all necessary regulatory approvals including merger control approval by the EU Commission, approval by the Swedish Inspectorate of Strategic Products under the Swedish FDI Act, the change of control approval under the Neves-Corvo Portuguese Concession Contract and the Fundamental Permits Approval, and after the satisfaction of all other closing conditions, the acquisition was completed on April 16, 2025, which was after the reporting period. Consequently, Boliden has acquired 100% of the shares in Somincor-Sociedade Mineira de Neves-Corvo S.A. and 100% of the shares in Zinkgruvan AB on April 16. The acquisition has a strong industrial logic and strategic fit, complementing current Boliden operations with two well-invested mines. The acquisition is expected to lead to a significant increase in production of metals in concentrate in Business Area Mines.
The acquired companies are part of the Boliden Group as of April 16.
The cash consideration paid to the seller on April 16, 2025, amounted to USD 1,402 m and consisted of a purchase price of USD 1,300 m on a debt and cash free enterprise value basis as of August 31, 2024 (locked-box date), adjusted for interest from the locked-box date and other customary adjustments.
The parties have also agreed on an additional contingent purchase price in cash that is dependent on average zinc price compared to agreed zinc reference price for Zinkgruvan AB and average zinc price and average copper price compared to the agreed zinc and copper reference prices for Somincor for the respective measurement periods. The maximum total amount of contingent consideration agreed is USD 150 m.
The acquisition was financed through a bridge loan and the directed share issue that raised SEK 3.75 billion for Boliden. The bridge loan will be refinanced through a temporary deviation from Boliden's dividend policy as proposed to the Annual General Meeting and through medium and long-term debt financing in line with what has previously been communicated.


Affirmation
The undersigned hereby affirms that this Interim Report provides a true and fair overview of the Parent Company's and Group's operations, positions and performance, and describes the material risks and uncertainty factors faced by the Parent Company and the companies that make up the Group.
Stockholm, April 23, 2025
Mikael Staffas President and CEO
Boliden AB (publ) Box 44, SE 101 20 Stockholm, Sweden Phone +46 8-610 15 00 www.boliden.com Co. Reg. No. 556051-4142
The Interim Report has not been subject to a review by the Company's auditors.

Consolidated Income Statements
| Quarter | 12 months | Full-year | ||||
|---|---|---|---|---|---|---|
| SEK m | 1-2025 | 1-2024 | 4-2024 | Apr-Mar | 2024 | |
| Revenues | 21,121 | 18,481 | 25,785 | 91,848 | 89,207 | |
| Cost of goods sold |
-17,400 | -16,303 | -21,999 | -77,402 | -76,305 | |
| Gross profit | 3,722 | 2,178 | 3,786 | 14,447 | 12,903 | |
| Selling expenses | -181 | -198 | -208 | -739 | -756 | |
| Administrative expenses | -303 | -299 | -385 | -1,260 | -1,256 | |
| Research and development costs | -293 | -256 | -311 | -1,173 | -1,136 | |
| Other operating income and expenses | 118 | 191 | 1,218 | 3,864 | 3,937 | |
| Results from participations in associated companies |
0 | -1 | 0 | 1 | 0 | |
| Operating profit | 3,062 | 1,615 | 4,098 | 15,139 | 13,692 | |
| Financial income | 34 | 75 | 39 | 179 | 220 | |
| Financial expenses | -339 | -278 | -372 | -1,418 | -1,357 | |
| Profit after financial items |
2,757 | 1,411 | 3,765 | 13,900 | 12,555 | |
| Tax | -565 | -272 | -771 | -2,822 | -2,529 | |
| Net profit | 2,192 | 1,139 | 2,994 | 11,079 | 10,026 | |
| Net profit attributable to: |
||||||
| Owners of the Parent Company |
2,191 | 1,139 | 2,993 | 11,073 | 10,022 | |
| Non-controlling interests | 2 | 0 | 1 | 5 | 4 |
Earnings and Equity per share
| Quarter | 12 months | Full-year | |||
|---|---|---|---|---|---|
| SEK | 1-2025 | 1-2024 | 4-2024 | Apr-Mar | 2024 |
| Earnings per share ¹ , SEK |
7.99 | 4.16 | 10.95 | 40.46 | 36.65 |
| Ordinary dividend per share ² , SEK |
- | - | - | - | - |
| Equity per share at the period end ³ , SEK |
241.45 | 213.74 | 237.66 | 241.45 | 237.66 |
| Number of shares outstanding |
284,085,454 | 273,471,169 | 273,471,169 | 284,085,454 | 273,471,169 |
| Average number of shares |
274,245,751 | 273,471,169 | 273,471,169 | 273,662,162 | 273,471,169 |
| Number of own shares held |
140,000 | 40,000 | 40,000 | 140,000 | 40,000 |
1 As no potential shares exist, there is no dilution effect.
2 The proposal for 2024 is to cancel the dividend.
3 Equity divided by the number of shares outstanding.

Consolidated Statements of Comprehensive Income
| Quarter | 12 months | Full-year | |||
|---|---|---|---|---|---|
| SEK m | 1-2025 | 1-2024 | 4-2024 | Apr-Mar | 2024 |
| Profit/loss for the period |
2,192 | 1,139 | 2,994 | 11,079 | 10,026 |
| Other comprehensive income | |||||
| Items that will be reclassified to the Income Statement |
|||||
| Change in market value of derivative instruments |
-1,307 | 10 | 137 | -1,333 | -16 |
| Tax effect on derivative instruments |
270 | -3 | -28 | 275 | 3 |
| Transfers to the Income Statement |
8 | 44 | 11 | 59 | 95 |
| Tax on transfers to the Income Statement |
-2 | -9 | -2 | -12 | -20 |
| Sum cash flow hedging |
-1,031 | 42 | 118 | -1,012 | 62 |
| The period's translation difference on foreign operations |
-1,331 | 961 | 428 | -1,643 | 649 |
| Profit/loss on hedging of net investments in foreign operations |
167 | -120 | -62 | 223 | -64 |
| Tax on the period's profit/loss from hedging instruments |
-34 | 25 | 13 | -46 | 13 |
| Sum translation exposure | -1,198 | 865 | 379 | -1,465 | 598 |
| Total items that will be reclassified | -2,229 | 908 | 497 | -2,477 | 660 |
| Items that will not be reclassified to the Income Statement |
|||||
| Revaluation of defined benefit pension plans |
- | - | -58 | -58 | -58 |
| Tax attributable to items that will not be reversed to the Income Statement | - | - | 12 | 12 | 12 |
| Total items that will not be reclassified | - | - | -46 | -46 | -46 |
| Total other comprehensive income | -2,229 | 908 | 451 | -2,523 | 614 |
| Comprehensive income for the period |
-37 | 2,047 | 3,445 | 8,556 | 10,640 |
| Total comprehensive income for the period attributable to: |
|||||
| Owners of the Parent Company |
-39 | 2,047 | 3,444 | 8,551 | 10,636 |
| Non-controlling interests | 2 | 0 | 1 | 5 | 4 |
Consolidated Balance Sheets
| SEK m | 31 Mar 2025 | 31 Mar 2024 | 31 Dec 2024 | SEK m | 31 Mar 2025 | 31 Mar 2024 | 31 Dec 2024 |
|---|---|---|---|---|---|---|---|
| Intangible assets | 3,360 | 3,561 | 3,465 | Equity | 68,613 | 58,467 | 65,012 |
| Property, plant and equipment | 73,703 | 67,232 | 73,817 | ||||
| Participations in associated companies | 8 | 8 | 9 | Pension provisions | 1,203 | 1,140 | 1,208 |
| Other shares and participations | 8 | 4 | 6 | Other provisions | 11,002 | 10,833 | 11,070 |
| Deferred tax assets |
254 | 148 | 234 | Deferred tax liabilities | 4,199 | 3,481 | 4,329 |
| Derivative instruments | 55 | 67 | 66 | Liabilities to credit institutions | 11,571 | 11,380 | 11,201 |
| 141 | 135 | 141 | Other interest-bearing liabilities | 263 | 109 | 299 | |
| Long-term receivables | Derivative instruments | - | 0 | - | |||
| Total non-current assets | 77,529 | 71,156 | 77,738 | Total non-current liabilities | 28,238 | 26,943 | 28,106 |
| Inventories | 22,678 | 23,356 | 22,000 | ||||
| Trade and other receivables | 5,147 | 3,624 | 5,563 | Liabilities to credit institutions | 4,584 | 3,981 | 4,856 |
| Tax receivables | 36 | 181 | 2 | Other interest-bearing liabilities | 147 | 48 | 151 |
| Derivative instruments | 205 | 181 | 477 | Trade and other payables | 11,257 | 10,664 | 13,626 |
| Other current receivables | 3,798 | 1,419 | 3,361 | Other provisions | 162 | 238 | 164 |
| Current tax liabilities | 201 | 85 | 291 | ||||
| Cash and cash equivalents | 9,040 | 4,272 | 7,052 | Derivative instruments | 1,448 | 450 | 120 |
| Total current assets | 40,904 | 33,034 | 38,453 | Other current liabilities | 3,783 | 3,313 | 3,866 |
| Total assets | 118,434 | 104,189 | 116,192 | Total current liabilities | 21,582 | 18,779 | 23,074 |
| Total equity and liabilities | 118,434 | 104,189 | 116,192 |

Consolidated Statements of Shareholders' Equity
| SEK m | 31 Mar 2025 | 31 Mar 2024 | 31 Dec 2024 |
|---|---|---|---|
| Opening balance | 65,012 | 56,420 | 56,420 |
| Total comprehensive income for the period |
-37 | 2,047 | 10,640 |
| Dividend | - | - | -2,051 |
| Share issue | 3,675 | - | - |
| Buy back own shares | -38 | - | - |
| Share-based payment | 1 | 1 | 3 |
| Closing balance | 68,613 | 58,467 | 65,012 |
| Total equity attributable to: | |||
| Owners of the Parent Company |
68,592 | 58,451 | 64,992 |
| Non-controlling interests | 21 | 16 | 19 |
As of March 31, 2025, the hedge reserve after tax effect totaled SEK -680 m (332).

Consolidated Statements of Cash Flow
| Quarter | 12 months | Full-year | |||
|---|---|---|---|---|---|
| SEK m | 1-2025 | 1-2024 | 4-2024 | Apr-Mar | 2024 |
| Operating activities | |||||
| Profit after financial items |
2,757 | 1,411 | 3,765 | 13,900 | 12,555 |
| Adjustments for items not included in the cash flow: |
|||||
| Depreciation, amortization and write-down of assets |
1,820 | 1,623 | 1,904 | 7,002 | 6,783 |
| Provisions | -5 | 12 | 7 | 5 | 21 |
| Revaluation of process inventory |
-463 | -402 | -285 | -1,728 | -1,667 |
| Other | -80 | 168 | 51 | -54 | 216 |
| Tax paid/received | -568 | -1,063 | -316 | -1,676 | -2,171 |
| Cash flow from operating activities before changes in working capital |
3,461 | 1,749 | 5,127 | 17,449 | 15,737 |
| Cash flow from changes in working capital |
-2,435 | 187 | 3,733 | -700 | 1,922 |
| Cash flow from operating activities |
1,026 | 1,935 | 8,861 | 16,749 | 17,659 |
| Investing activities | |||||
| Investments in intangible assets | -6 | -5 | -29 | -23 | -22 |
| Investments in property, plant and equipment | -2,888 | -3,440 | -4,561 | -14,414 | -14,966 |
| Divestments of tangible assets |
0 | 0 | 0 | 0 | 0 |
| Acquisition/disposal of financial assets |
-1 | 2 | -7 | -11 | -8 |
| Cash flow from investing activities |
-2,895 | -3,444 | -4,597 | -14,448 | -14,996 |
| Cash flow before financing activities (free cash flow) |
-1,869 | -1,508 | 4,264 | 2,302 | 2,663 |
| Dividend and redemption | - | - | - | -2,051 | -2,051 |
| Share issue | 3,675 | - | - | 3,675 | - |
| Buy back own shares | -38 | - | - | -38 | - |
| Loans raised | 1,932 | 2,947 | 2,271 | 13,931 | 14,946 |
| Repayment of loans |
-1,705 | -2,149 | -2,966 | -13,041 | -13,485 |
| Cash flow from financing activities |
3,864 | 798 | -696 | 2,476 | -590 |
| Cash flow for the period |
1,995 | -711 | 3,568 | 4,778 | 2,072 |
| Cash and cash equivalents at the beginning of the period |
7,052 | 4,978 | 3,482 | 4,272 | 4,978 |
| Exchange difference in cash and cash equivalents |
-7 | 4 | 2 | -10 | 1 |
| Cash and cash equivalents at the end of the period |
9,040 | 4,272 | 7,052 | 9,040 | 7,052 |
Interim Report for the first quarter of 2025 19
Income Statements – the Parent Company
The Parent Company Boliden AB, which has three employees, conducts limited operations and is in a tax union with Boliden Mineral AB.
| Quarter | 12 months | Full-year | |||
|---|---|---|---|---|---|
| SEK m | 1-2025 | 1-2024 | 4-2024 | Apr-Mar | 2024 |
| Revenue | 11 | 9 | 11 | 42 | 40 |
| Administrative expenses | -24 | -11 | -24 | -77 | -65 |
| Operating result | -13 | -2 | -13 | -35 | -25 |
| Dividends from subsidiaries |
- | - | - | 6,089 | 6,089 |
| Tax | - | - | 1 | 1 | 1 |
| Profit/loss for the period |
-13 | -2 | -12 | 6,055 | 6,066 |
Boliden AB had no sums to report under Other Comprehensive Income for the first quarter of 2025.
Balance Sheets – the Parent Company
| SEK m | 31 Mar 2025 | 31 Mar 2024 | 31 Dec 2024 |
|---|---|---|---|
| Participations in subsidiaries | 3,911 | 3,911 | 3,911 |
| Other shares and participations | 2 | - | 2 |
| Non-current financial receivables, subsidiaries |
25,718 | 21,903 | 26,098 |
| Deferred tax assets |
3 | 2 | 3 |
| Current financial receivables, subsidiaries |
3,755 | 22 | 121 |
| Other current receivables | - | 4 | - |
| Total assets | 33,389 | 25,841 | 30,135 |
| Equity | 24,228 | 16,586 | 20,603 |
| Non-current liabilities to credit institutions | 5,338 | 5,880 | 5,362 |
| Current liabilities to credit institutions | 3,768 | 3,362 | 4,127 |
| Current liabilities, subsidiaries | - | 2 | 22 |
| Other current liabilities | 55 | 11 | 22 |
| Total liabilities and equity | 33,389 | 25,841 | 30,135 |
Notes
Note 1. Interim Report preparation principles
The Consolidated Statements have been compiled in accordance with the EU-approved International Financial Reporting Standards (IFRS), and the Swedish Corporate Reporting Board recommendation, RFR 1, complementary accounting rules for Groups, which specifies the supplementary information required in addition to IFRS standards, pursuant to the provisions of the Swedish Annual Accounts Act. This Interim Report for the Group has been prepared in accordance with IAS 34, Interim Financial Reporting, and the Swedish Annual Accounts Act, and for the Parent Company in accordance with the Swedish Annual Accounts Act. The accounting principles and calculation methods have remained unchanged compared with those applied in the Annual and Sustainability Report for 2024.
Note 2. Risks and uncertainty factors
Significant risks and uncertainty factors for the Group and the Parent Company include market and external risks, financial risks, operational and commercial risks, and non-compliance risks. The global economic climate in general and global industrial production in particular affects demand for zinc, copper, and other base metals. For further information about risks and risk management, we refer to Boliden's Annual and Sustainability Report for 2024: Risk Management, on pages 42-46.
Note 3. Transactions with related parties
No significant changes or transactions with related parties have occurred during the quarter.
Note 4. Financial assets and liabilities
The fair value of derivatives is based on bid and ask prices listed on the closing date and by discounting estimated cash flows. Market prices for metals are taken from locations where metal derivatives are traded, i.e. the London Metal Exchange (LME) and the London Bullion Market Association (LBMA). Discount rates are based on current market rates per currency and time to maturity for the financial instrument. Exchange rates are obtained from Bloomberg. When presenting the fair value of liabilities to credit institutions, the fair value is calculated as discounted agreed amortizations and interest payments at estimated market interest margins. As of March 31, 2025, the interest terms of current loan agreements were adjudged to be level with market rates in the credit market. Thus, in essence, fair value corresponds to the carrying amount.
The carrying amounts of trade receivables and payables is considered to be the same as their fair value due to their short time to maturity, the fact that provisions are made for expected credit losses, and that any penalty interest will be invoiced. Boliden's financial instrument holdings, which are reported at fair value in the balance sheet, are all classified as level 2 items in the fair-value
hierarchy, with the exception of a small amount of level 3 holdings in other shares and participations. See also Accounting Principles in the Annual and Sustainability Report.
| 31 Mar 2025, SEK m | Reported value | Fair value |
|---|---|---|
| Other shares and participations | 8 | 8 |
| Trade and other receivables | 5,147 | 5,147 |
| Derivative instruments | 260 | 260 |
| Cash and cash equivalents | 9,040 | 9,040 |
| Total assets | 14,455 | 14,455 |
| Liabilities to credit institutions | 16,156 | 16,180 |
| Trade and other payables | 11,257 | 11,257 |
| Derivative instruments | 1,448 | 1,448 |
| Total liabilities | 28,860 | 28,884 |
| 31 Mar 2024, SEK m | Reported value | Fair value |
|---|---|---|
| Other shares and participations | 4 | 4 |
| Trade and other receivables | 3,624 | 3,624 |
| Derivative instruments | 248 | 248 |
| Cash and cash equivalents | 4,272 | 4,272 |
| Total assets | 8,148 | 8,148 |
| Liabilities to credit institutions | 15,361 | 15,377 |
| Trade and other payables | 10,664 | 10,664 |
| Derivative instruments | 450 | 450 |
| Total liabilities | 26,475 | 26,491 |
Note 5. Breakdown of external income
The sale of metal concentrates, metals, intermediate products and by-products is recognized upon delivery to the customer in accordance with the terms and conditions of sale, i.e. revenue is recognized when control passes to the purchaser. The Group's metal concentrates are invoiced provisionally upon delivery. Definitive invoicing takes place once all relevant parameters (concentrate, quantity, metal content, impurity content and metal price) for the price setting period have been determined.
Customers are invoiced for the Group's metals and intermediate products upon delivery. The Group eliminates price risks associated with sales and purchases by hedging the difference between purchased and sold quantities on a daily basis. Customers are invoiced for by-products when control is transferred, which takes place upon delivery.
The increase in sales of intermediate products is due to Rönnskär's modified business model after the fire with sales of anodes instead of cathodes.
| Quarter | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Mines | Smelters | Other | The Group | ||||||
| SEK m | 1-2025 | 1-2024 | 1-2025 | 1-2024 | 1-2025 | 1-2024 | 1-2025 | 1-2024 | |
| Finished metals | - | - | 11,409 | 10,333 | - | - | 11,409 | 10,333 | |
| Metal in concentrate | 770 | 447 | 0 | 0 | - | - | 770 | 447 | |
| Intermediates | - | - | 8,470 | 7,373 | - | - | 8,470 | 7,373 | |
| By-products | - | - | 519 | 333 | - | - | 519 | 333 | |
| Other sales | 0 | 0 | -46 | -6 | 0 | 0 | -46 | -6 | |
| Total external revenues | 770 | 447 | 20,351 | 18,034 | 0 | 0 | 21,121 | 18,481 | |
| Internal revenues | 4,877 | 3,929 | -4 | -3 | 77 | 63 | - | - | |
| Total revenues per segment | 5,647 | 4,376 | 20,347 | 18,030 | 77 | 64 | 21,121 | 18,481 |

Note 6. Sensitivity analysis
The table below presents an estimate of how changes in market terms would affect the Group's operating profit, excluding the revaluation of process inventory, over the next 12 months. The calculation is based on listings as of March 31, 2025, and on Boliden's planned production volumes. The sensitivity analysis does not take into account the effects of metal price hedging, currency hedging or the revaluation of process inventory in Smelters. Somincor and Zinkgruvan are not included in the analysis below.
| Change in metal prices, +10% |
Effect on operating profit, SEK m |
Change in TC/RC,+10% |
Effect on operating profit, SEK m |
in USD, +10%¹ Change |
Effect on operating profit, SEK m |
|---|---|---|---|---|---|
| Zinc | 850 | TC Zinc | 60 | USD/SEK | 2,100 |
| Copper | 800 | TC/RC Copper | 30 | EUR/USD | 1,300 |
| Gold | 575 | TC Lead | -10 | USD/NOK | 220 |
| Silver | 425 | ||||
| Nickel | 175 | ||||
| Lead | 150 | ||||
| Palladium | 40 | ||||
| Platinum | 30 |
1 Currency sensitivities are based on all other currencies remaining unchanged against the USD.
The table below shows a weighted index of the prices, terms and currencies that have the greatest impact on Boliden's profits, together with a weighted currency index and a weighted metal price and treatment charge index.
Currencies and metal prices have often displayed a negative correlation that has had an equalizing effect on the Boliden-weighted index and on Boliden's earnings.
Prices and terms index
Index 100 = 1 Jan 2020.


Note 7. Key ratios – The Group
For a number of years, Boliden has presented certain financial metrics in interim reports that are not defined under IFRS, and it considers these metrics to provide valuable supplementary information as they more clearly evaluate the company's performance. Not all companies calculate financial metrics in the same way, so the metrics used by Boliden are not always comparable with those used by other companies, and these metrics should, therefore, not be regarded as a replacement for
metrics defined in accordance with IFRS. The financial metrics that Boliden uses and which are not defined in accordance with IFRS regulations are: Operating profit excluding revaluation of process inventory, Operating profit, Free cash flow, Net debt, Return on capital employed, Return on Equity, Net debt/Equity ratio, Equity/Assets ratio, Net payment capacity and Net reclamation liability. For definitions, explanations and calculations of the financial metrics used by Boliden, see www.boliden.com under Investor Relations.
| Quarter | 12 months | Full-year | |||
|---|---|---|---|---|---|
| SEK m | 1-2025 | 1-2024 | 4-2024 | Apr-Mar | 2024 |
| Return on capital employed ¹ , % |
18.9 | 17.6 | |||
| Return on equity ² , % |
17.8 | 16.7 | |||
| Equity/assets ratio, % | 58 | 56 | 56 | 58 | 56 |
| Net debt/equity ratio ³ , % |
13 | 21 | 16 | 13 | 16 |
| Net reclamation liability ⁴ | 3,869 | 3,452 | 3,839 | 3,869 | 3,839 |
| Net debt | 8,728 | 12,386 | 10,662 | 8,728 | 10,662 |
1 Operating profit divided by average capital employed.
2 Profit after tax divided by average equity.
3 Net debt divided by equity at quarter the end of the period.
4 Reclamation liability less capitalized reclamation costs at the end of the period.

Quarterly data
| SEK m | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
|---|---|---|---|---|---|---|---|---|
| The Group¹ | ||||||||
| Revenues | 21,121 | 25,785 | 22,193 | 22,748 | 18,481 | 20,754 | 19,396 | 18,442 |
| Operating expenses | 5,346 | 5,983 | 5,049 | 6,020 | 5,003 | 5,198 | 4,864 | 5,873 |
| Operating profit before depreciation |
4,881 | 5,989 | 4,829 | 6,420 | 3,237 | 3,734 | 3,390 | 2,519 |
| Operating profit ex. revaluation of process inventory |
2,599 | 3,814 | 2,999 | 4,000 | 1,212 | 2,017 | 1,940 | 833 |
| Depreciation | 1,819 | 1,890 | 1,664 | 1,606 | 1,623 | 1,638 | 1,477 | 1,645 |
| Operating profit | 3,062 | 4,098 | 3,165 | 4,814 | 1,615 | 2,096 | 1,912 | 874 |
| Profit after financial items |
2,757 | 3,765 | 2,859 | 4,519 | 1,411 | 2,092 | 1,668 | 640 |
| Net profit | 2,192 | 2,994 | 2,282 | 3,610 | 1,139 | 1,656 | 1,357 | 521 |
| Investments | 2,896 | 4,575 | 3,227 | 3,726 | 3,445 | 4,790 | 3,591 | 4,217 |
| Capital employed | 81,452 | 80,058 | 80,281 | 77,613 | 74,089 | 70,837 | 71,698 | 69,799 |
| Earnings per share | 7.99 | 10.95 | 8.34 | 13.20 | 4.16 | 6.06 | 4.96 | 1.90 |
| Free cash flow | -1,869 | 4,264 | -495 | 401 | -1,508 | 1,663 | -1,200 | -3,770 |
| Net debt/equity ratio, % | 13 | 16 | 24 | 24 | 21 | 19 | 22 | 20 |
| Other/eliminations | ||||||||
| Revenues | -4,873 | -4,084 | -4,981 | -4,633 | -3,925 | -4,229 | -3,956 | -4,323 |
| Operating expenses | 116 | 170 | 88 | 136 | 101 | 154 | 93 | 121 |
| Operating profit, internal profit |
248 | 357 | -155 | -95 | -179 | 88 | -61 | 3 |
| Operating profit, other |
-13 | -123 | 1 | -107 | -62 | -41 | -52 | -48 |
| Investments | 0 | 3 | 9 | 2 | - | - | - | - |
| Capital employed | -1,298 | -1,581 | -1,312 | -1,087 | -436 | -68 | 21 | -122 |
| 1 For definitions, visit www.boliden.com under Investor Relations. |
Quarterly data per segment
| SEK m | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
|---|---|---|---|---|---|---|---|---|
| Mines | ||||||||
| Revenues | 5,647 | 5,177 | 6,221 | 5,428 | 4,376 | 4,648 | 4,423 | 4,487 |
| Operating expenses | 2,969 | 3,187 | 2,666 | 3,247 | 2,554 | 2,573 | 2,576 | 3,189 |
| Depreciation | 1,374 | 1,444 | 1,239 | 1,176 | 1,201 | 1,183 | 1,051 | 1,153 |
| Operating profit | 1,339 | 1,152 | 2,022 | 1,118 | 948 | 985 | 750 | 178 |
| Investments | 1,483 | 2,273 | 1,679 | 1,938 | 1,977 | 2,374 | 2,112 | 2,493 |
| Capital employed | 38,886 | 40,310 | 39,442 | 37,965 | 36,712 | 34,751 | 34,083 | 32,879 |
| Smelters | ||||||||
| Revenues | 20,347 | 24,692 | 20,953 | 21,953 | 18,030 | 20,335 | 18,928 | 18,278 |
| Gross profit ex. revaluation of process inventory |
3,592 | 4,424 | 3,762 | 3,692 | 3,166 | 3,762 | 3,872 | 3,706 |
| Operating expenses | 2,261 | 2,626 | 2,295 | 2,637 | 2,348 | 2,470 | 2,196 | 2,563 |
| Depreciation | 437 | 439 | 416 | 422 | 408 | 449 | 420 | 485 |
| Operating profit ex. revaluation of process inventory |
1,025 | 2,427 | 1,131 | 3,084 | 505 | 985 | 1,303 | 700 |
| Operating profit | 1,488 | 2,712 | 1,297 | 3,898 | 908 | 1,064 | 1,276 | 740 |
| Investments | 1,413 | 2,299 | 1,539 | 1,785 | 1,468 | 2,416 | 1,479 | 1,724 |
| Capital employed | 43,864 | 41,329 | 42,150 | 40,735 | 37,813 | 36,155 | 37,593 | 37,042 |

Quarterly data – Mines
| 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|
| metal in concentrate, Mines ¹ Production of |
||||||||
| Zinc, tonnes | 57,914 | 41,680 | 45,073 | 37,627 | 39,727 | 38,597 | 37,332 | 58,203 |
| Copper, tonnes | 18,834 | 22,326 | 23,593 | 22,647 | 22,126 | 20,950 | 22,424 | 22,623 |
| Nickel, tonnes | 2,726 | 2,849 | 2,657 | 2,980 | 3,042 | 2,560 | 2,658 | 2,115 |
| Lead, tonnes | 12,110 | 10,896 | 12,416 | 10,142 | 11,858 | 10,112 | 9,744 | 13,577 |
| Cobalt, tonnes | 126 | 141 | 139 | 140 | 162 | 138 | 131 | 112 |
| Gold, kg | 1,279 | 1,316 | 1,665 | 1,614 | 1,286 | 1,356 | 1,508 | 1,516 |
| Gold, oz | 41,111 | 42,303 | 53,519 | 51,878 | 41,354 | 43,586 | 48,481 | 48,742 |
| Silver ² , kg |
93,559 | 84,253 | 100,930 | 81,826 | 81,089 | 92,301 | 76,338 | 82,584 |
| Silver ² , '000 oz |
3,008 | 2,709 | 3,245 | 2,631 | 2,607 | 2,967 | 2,454 | 2,655 |
| Palladium, kg | 168 | 171 | 173 | 179 | 200 | 195 | 205 | 163 |
| Platinum, kg | 230 | 232 | 234 | 237 | 255 | 238 | 259 | 197 |
| Tellurium, kg | 16,990 | 11,329 | 8,268 | 13,790 | 12,371 | 7,186 | 10,986 | 8,713 |
| Sales of metal in concentrate, Mines |
||||||||
| Zinc, tonnes | 48,311 | 38,034 | 46,897 | 33,286 | 44,138 | 35,583 | 41,319 | 59,689 |
| Copper, tonnes | 19,374 | 21,579 | 24,062 | 22,387 | 22,418 | 20,495 | 21,893 | 23,097 |
| Nickel, tonnes | 2,680 | 2,656 | 3,090 | 2,596 | 3,308 | 2,761 | 2,516 | 2,408 |
| Lead, tonnes | 11,246 | 10,229 | 15,457 | 6,272 | 11,312 | 9,658 | 11,698 | 14,275 |
| Gold, kg | 1,261 | 1,377 | 1,758 | 1,640 | 1,107 | 1,885 | 1,185 | 1,226 |
| Silver, kg | 79,039 | 77,569 | 111,644 | 73,218 | 61,017 | 95,951 | 87,522 | 65,231 |
1 Refers to the metal content of the concentrate. 2
Includes silver production in Tara, which is not payable.
Quarterly data – Smelters
| 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|
| Metal production, Smelters | ||||||||
| Zinc, tonnes | 109,950 | 112,692 | 113,292 | 113,327 | 114,433 | 105,439 | 107,632 | 121,586 |
| Copper, tonnes | 36,995 | 42,603 | 41,986 | 40,447 | 33,933 | 41,482 | 41,196 | 60,313 |
| Lead, tonnes | 7,004 | 1,892 | 5,180 | 4,910 | 6,637 | 3,118 | 6,041 | 7,187 |
| Lead alloys, tonnes (Bergsöe) | 12,530 | 13,826 | 12,563 | 6,667 | 13,854 | 13,037 | 12,712 | 12,786 |
| Nickel in matte, tonnes | 10,188 | 11,715 | 10,795 | 9,807 | 7,758 | 11,016 | 11,523 | 4,474 |
| Gold, kg | 2,737 | 3,611 | 3,943 | 3,305 | 4,188 | 4,854 | 5,188 | 4,439 |
| Gold, oz | 87,982 | 116,089 | 126,778 | 106,257 | 134,629 | 156,057 | 166,785 | 142,724 |
| Silver, kg | 50,106 | 76,767 | 47,241 | 72,820 | 61,820 | 95,280 | 77,520 | 87,900 |
| Silver, '000 oz | 1,611 | 2,468 | 1,519 | 2,341 | 1,988 | 3,063 | 2,492 | 2,826 |
| Sulphuric acid, tonnes | 406,621 | 474,691 | 460,916 | 427,291 | 411,679 | 447,742 | 419,545 | 341,309 |
| Metal sales ¹, Smelters |
||||||||
| Zinc, tonnes | 113,551 | 106,561 | 113,964 | 126,854 | 100,652 | 104,793 | 109,698 | 124,768 |
| Copper cathodes, tonnes | 38,580 | 42,304 | 41,665 | 39,797 | 35,261 | 42,169 | 40,925 | 63,423 |
| Lead, tonnes | 6,249 | 1,978 | 5,352 | 5,585 | 5,969 | 4,849 | 5,252 | 6,175 |
| Nickel in matte, tonnes | 9,582 | 11,040 | 10,642 | 11,072 | 5,782 | 10,665 | 10,894 | 4,775 |
| Gold, kg | 2,737 | 3,611 | 3,943 | 3,487 | 4,191 | 4,731 | 5,125 | 4,439 |
| Silver, kg | 47,096 | 78,188 | 48,861 | 68,300 | 65,680 | 101,560 | 74,260 | 87,880 |
| 1 Net sales. |

Quarterly data – Consolidated
| 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|
| Metal prices in USD, average per quarter | ||||||||
| Zinc, USD/tonne | 2,838 | 3,050 | 2,779 | 2,833 | 2,450 | 2,498 | 2,428 | 2,526 |
| Copper, USD/tonne | 9,340 | 9,193 | 9,210 | 9,753 | 8,438 | 8,159 | 8,356 | 8,464 |
| Lead, USD/tonne | 1,970 | 2,007 | 2,044 | 2,167 | 2,077 | 2,123 | 2,170 | 2,117 |
| Nickel, USD/tonne | 15,571 | 16,038 | 16,259 | 18,415 | 16,589 | 17,247 | 20,344 | 22,308 |
| Gold, USD/oz | 2,859 | 2,664 | 2,473 | 2,338 | 2,071 | 1,974 | 1,930 | 1,977 |
| Silver, USD/oz | 31.88 | 31.38 | 29.43 | 28.84 | 23.34 | 23.20 | 23.57 | 24.13 |
| Metal prices in SEK, average per quarter | ||||||||
| Zinc, SEK/tonne | 30,278 | 32,883 | 28,970 | 30,292 | 25,479 | 26,632 | 26,258 | 26,565 |
| Copper, SEK/tonne | 99,652 | 99,111 | 96,015 | 104,270 | 87,740 | 86,977 | 90,361 | 89,009 |
| Lead, SEK/tonne | 21,015 | 21,640 | 21,306 | 23,163 | 21,593 | 22,636 | 23,469 | 22,266 |
| Nickel, SEK/tonne | 166,125 | 172,909 | 169,507 | 196,881 | 172,494 | 183,867 | 220,002 | 234,593 |
| Gold, SEK/oz | 30,502 | 28,725 | 25,782 | 24,992 | 21,536 | 21,044 | 20,867 | 20,786 |
| Silver, SEK/oz | 340.15 | 338.34 | 306.86 | 308.39 | 242.65 | 247.29 | 254.89 | 253.77 |
| Exchange rates, average per quarter | ||||||||
| USD/SEK | 10.67 | 10.78 | 10.43 | 10.69 | 10.40 | 10.66 | 10.81 | 10.52 |
| EUR/USD | 1.05 | 1.07 | 1.10 | 1.08 | 1.09 | 1.08 | 1.09 | 1.09 |
| EUR/SEK | 11.23 | 11.50 | 11.45 | 11.51 | 11.29 | 11.46 | 11.77 | 11.46 |
| USD/NOK | 11.07 | 11.03 | 10.71 | 10.76 | 10.52 | 10.83 | 10.49 | 10.70 |

Quarterly data per unit – Mines
| 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|
| Aitik | ||||||||
| Waste production | 12,615 | 11,282 | 7,195 | 6,956 | 10,407 | 7,910 | 9,201 | 8,877 |
| Milled ore, ktonnes | 9,704 | 10,108 | 10,322 | 9,796 | 10,614 | 9,363 | 10,127 | 11,186 |
| Head grades | ||||||||
| Copper, % | 0.16 | 0.17 | 0.17 | 0.17 | 0.15 | 0.17 | 0.17 | 0.17 |
| Gold, g/tonne | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.08 | 0.07 | 0.08 |
| Silver, g/tonne | 0.61 | 0.65 | 0.76 | 0.61 | 0.94 | 0.81 | 0.75 | 0.77 |
| Production of metal in concentrate |
||||||||
| Copper, tonnes | 12,262 | 15,119 | 15,615 | 14,539 | 14,545 | 14,556 | 15,298 | 17,209 |
| Gold, kg | 323 | 350 | 363 | 354 | 312 | 370 | 394 | 512 |
| Gold, oz | 10,382 | 11,260 | 11,673 | 11,370 | 10,019 | 11,887 | 12,668 | 16,462 |
| Silver, kg | 4,262 | 5,206 | 6,158 | 4,634 | 7,845 | 5,644 | 5,854 | 6,682 |
| Silver, '000 oz | 137 | 167 | 198 | 149 | 252 | 181 | 188 | 215 |
| The Boliden Area | ||||||||
| Development meters | 2,232 | 2,507 | 2,551 | 3,534 | 2,804 | 2,948 | 2,197 | 3,133 |
| Milled ore, ktonnes | 443 | 400 | 504 | 458 | 418 | 457 | 469 | 463 |
| Of which, smelter slag |
65 | 64 | 91 | 66 | 60 | 61 | 62 | 62 |
| Head grades | ||||||||
| Zinc, % | 3.4 | 3.6 | 3.7 | 3.3 | 3.6 | 3.8 | 3.1 | 2.9 |
| Copper, % | 0.35 | 0.23 | 0.31 | 0.35 | 0.27 | 0.24 | 0.39 | 0.32 |
| Lead, % | 0.52 | 0.46 | 0.53 | 0.43 | 0.50 | 0.56 | 0.36 | 0.38 |
| Gold, g/tonne | 2.0 | 2.3 | 2.7 | 2.8 | 2.3 | 2.1 | 2.2 | 2.0 |
| Silver, g/tonne | 65 | 52 | 62 | 60 | 45 | 64 | 46 | 46 |
| Tellurium, g/tonne | 71 | 55 | 54 | 71 | 64 | 44 | 63 | 47 |
| Production of metal in concentrate |
||||||||
| Zinc, tonnes | 11,722 | 11,069 | 14,096 | 11,659 | 11,882 | 13,659 | 11,363 | 10,476 |
| Copper, tonnes | 1,062 | 577 | 1,015 | 1,132 | 749 | 708 | 1,301 | 1,062 |
| Lead, tonnes | 1,055 | 852 | 1,213 | 945 | 1,003 | 1,407 | 766 | 761 |
| Gold, kg | 668 | 671 | 982 | 922 | 675 | 695 | 774 | 686 |
| Gold, oz | 21,478 | 21,566 | 31,584 | 29,639 | 21,686 | 22,359 | 24,886 | 22,056 |
| Silver, kg | 20,720 | 14,563 | 20,882 | 19,310 | 13,476 | 21,800 | 15,224 | 14,744 |
| Silver, '000 oz | 666 | 468 | 671 | 621 | 433 | 701 | 489 | 474 |
| Tellurium, kg | 16,990 | 11,329 | 8,268 | 13,790 | 12,371 | 7,186 | 10,986 | 8,713 |
Quarterly data per unit – Mines
| 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|
| Tara | ||||||||
| Development meters | 2,995 | 547 | - | - | - | - | 4 | 2,468 |
| Milled ore, ktonnes | 392 | 156 | - | - | - | - | 33 | 536 |
| Head grades | ||||||||
| Zinc, % | 5.8 | 4.3 | - | - | - | - | 5.5 | 5.0 |
| Lead, % | 1.0 | 0.9 | - | - | - | - | 0.7 | 0.9 |
| Production of metal in concentrate |
||||||||
| Zinc, tonnes | 21,553 | 6,348 | - | - | - | - | 1,682 | 25,213 |
| Lead, tonnes | 1,891 | 861 | - | - | - | - | 215 | 3,398 |
| Silver ¹ , kg |
165 | 60 | - | - | - | - | 21 | 287 |
| Silver ¹ , '000 oz |
5 | 2 | - | - | - | - | 1 | 9 |
| Garpenberg | ||||||||
| Development meters | 2,995 | 2,239 | 1,886 | 2,376 | 2,028 | 1,329 | 1,125 | 1,547 |
| Milled ore, ktonnes | 907 | 739 | 937 | 891 | 887 | 761 | 861 | 772 |
| Head grades | ||||||||
| Zinc, % | 2.9 | 3.5 | 3.5 | 3.1 | 3.4 | 3.5 | 3.0 | 3.1 |
| Copper, % | 0.06 | 0.07 | 0.06 | 0.05 | 0.07 | 0.05 | 0.06 | 0.07 |
| Lead, % | 1.26 | 1.64 | 1.51 | 1.31 | 1.51 | 1.44 | 1.36 | 1.51 |
| Gold, g/tonne | 0.30 | 0.35 | 0.30 | 0.35 | 0.32 | 0.38 | 0.34 | 0.41 |
| Silver, g/tonne | 99 | 112 | 102 | 87 | 88 | 109 | 89 | 102 |
| Production of metal in concentrate |
||||||||
| Zinc, tonnes | 24,639 | 24,262 | 30,978 | 25,968 | 27,846 | 24,938 | 24,287 | 22,514 |
| Copper, tonnes | 220 | 278 | 253 | 193 | 280 | 191 | 248 | 266 |
| Lead, tonnes | 9,164 | 9,183 | 11,203 | 9,197 | 10,856 | 8,704 | 8,764 | 9,417 |
| Gold, kg | 187 | 192 | 210 | 231 | 188 | 191 | 227 | 236 |
| Gold, oz | 6,008 | 6,158 | 6,764 | 7,414 | 6,050 | 6,135 | 7,295 | 7,582 |
| Silver, kg | 68,412 | 64,424 | 73,890 | 57,883 | 59,767 | 64,857 | 55,239 | 60,872 |
| Silver, '000 oz | 2,199 | 2,071 | 2,376 | 1,861 | 1,922 | 2,085 | 1,776 | 1,957 |
1 Silver production in Tara is not payable.

Quarterly data per unit – Mines
| 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|
| Kevitsa | ||||||||
| Waste production | 5,129 | 5,029 | 5,218 | 6,169 | 5,053 | 5,847 | 5,672 | 7,596 |
| Milled ore, ktonnes | 2,353 | 2,543 | 2,530 | 2,287 | 2,489 | 2,490 | 2,660 | 2,370 |
| Head grades | ||||||||
| Copper, % | 0.26 | 0.28 | 0.29 | 0.32 | 0.30 | 0.26 | 0.24 | 0.21 |
| Nickel, % | 0.18 | 0.18 | 0.18 | 0.20 | 0.19 | 0.16 | 0.17 | 0.15 |
| Cobalt, % | 0.011 | 0.012 | 0.012 | 0.012 | 0.013 | 0.012 | 0.011 | 0.011 |
| Gold, g/tonne | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 |
| Palladium, g/tonne | 0.11 | 0.11 | 0.10 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 |
| Platinum, g/tonne | 0.18 | 0.17 | 0.16 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 |
| Production of metal in concentrate |
||||||||
| Copper, tonnes | 5,291 | 6,352 | 6,710 | 6,782 | 6,552 | 5,495 | 5,577 | 4,086 |
| Nickel, tonnes | 2,726 | 2,849 | 2,657 | 2,980 | 3,042 | 2,560 | 2,658 | 2,115 |
| Cobalt, tonnes | 126 | 141 | 139 | 140 | 162 | 138 | 131 | 112 |
| Gold, kg | 101 | 103 | 109 | 107 | 112 | 100 | 113 | 82 |
| Gold, oz | 3,244 | 3,319 | 3,498 | 3,455 | 3,598 | 3,206 | 3,633 | 2,642 |
| Palladium, kg | 168 | 171 | 173 | 179 | 200 | 195 | 205 | 163 |
| Palladium, oz | 5,386 | 5,503 | 5,563 | 5,750 | 6,433 | 6,257 | 6,587 | 5,251 |
| Platinum, kg | 230 | 232 | 234 | 237 | 255 | 238 | 259 | 197 |
| Platinum, oz | 7,399 | 7,452 | 7,515 | 7,630 | 8,206 | 7,662 | 8,325 | 6,323 |

Quarterly data per unit – Smelters
| 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|
| Rönnskär | ||||||||
| Feed, tonnes | ||||||||
| Copper | ||||||||
| Copper concentrate | 156,248 | 167,718 | 153,367 | 176,921 | 155,844 | 178,817 | 156,443 | 156,959 |
| Secondary raw materials | 32,081 | 33,432 | 34,241 | 32,847 | 36,556 | 39,635 | 29,536 | 33,149 |
| Of which, electronics |
19,042 | 18,881 | 18,823 | 18,792 | 18,501 | 18,951 | 14,411 | 16,798 |
| Copper, total | 188,328 | 201,150 | 187,607 | 209,768 | 192,400 | 218,452 | 185,979 | 190,108 |
| Lead | ||||||||
| Lead concentrate | 11,787 | 3,778 | 6,592 | 5,696 | 8,808 | 7,615 | 10,087 | 9,149 |
| Secondary raw materials | 99 | 438 | - | 79 | 50 | 224 | - | - |
| Lead, total | 11,886 | 4,216 | 6,592 | 5,775 | 8,858 | 7,838 | 10,087 | 9,149 |
| Production | ||||||||
| Casted copper anodes, tonnes | 66,120 | 71,239 | 64,424 | 69,567 | 64,212 | 75,610 | 55,066 | 56,220 |
| Cathode copper, tonnes | - | - | - | - | - | -45 | 140 | 44,198 |
| Lead, tonnes | 7,004 | 1,892 | 5,180 | 4,910 | 6,637 | 3,118 | 6,041 | 7,187 |
| Zinc clinker, tonnes | 7,422 | 7,896 | 9,611 | 6,092 | 7,310 | 8,668 | 8,314 | 3,136 |
| Gold, kg | 1,236 | 1,937 | 1,548 | 1,481 | 2,210 | 2,769 | 2,643 | 2,263 |
| Gold, oz | 39,734 | 62,273 | 49,780 | 47,628 | 71,065 | 89,012 | 84,963 | 72,770 |
| Silver, kg | 25,006 | 71,927 | 39,001 | 68,000 | 60,000 | 91,000 | 73,000 | 85,900 |
| Silver, '000 oz | 804 | 2,312 | 1,254 | 2,186 | 1,929 | 2,926 | 2,347 | 2,762 |
| Sulphuric acid, tonnes | 133,053 | 143,023 | 133,653 | 149,187 | 133,980 | 160,426 | 128,933 | 132,027 |
| Bergsöe | ||||||||
| Feed, tonnes | ||||||||
| Battery raw materials | 13,666 | 14,338 | 13,522 | 8,839 | 13,682 | 13,826 | 13,615 | 13,280 |
| Production, tonnes | ||||||||
| Lead alloys | 12,530 | 13,826 | 12,563 | 6,667 | 13,854 | 13,037 | 12,712 | 12,786 |
Quarterly data per unit – Smelters
| 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|
| Harjavalta | ||||||||
| Feed, tonnes | ||||||||
| Copper | ||||||||
| Copper concentrate | 129,881 | 166,936 | 147,289 | 126,999 | 131,278 | 148,406 | 138,639 | 79,800 |
| Secondary raw materials | 6,436 | 7,086 | 10,762 | 6,860 | 5,743 | 7,895 | 6,666 | 4,965 |
| Copper, total | 136,318 | 174,022 | 158,050 | 133,860 | 137,021 | 156,302 | 145,304 | 84,765 |
| Nickel concentrate | 82,059 | 93,204 | 86,653 | 69,544 | 58,250 | 76,521 | 80,419 | 47,776 |
| Production | ||||||||
| Casted copper anodes, tonnes | 37,556 | 49,617 | 44,539 | 35,851 | 34,329 | 38,868 | 38,709 | 22,532 |
| Cathode copper, tonnes | 36,995 | 42,603 | 41,986 | 40,447 | 33,933 | 41,527 | 41,056 | 16,115 |
| Nickel in matte, tonnes | 10,188 | 11,715 | 10,795 | 9,807 | 7,758 | 11,016 | 11,523 | 4,474 |
| Gold, kg | 1,501 | 1,674 | 2,395 | 1,824 | 1,977 | 2,085 | 2,545 | 2,176 |
| Gold, oz | 48,249 | 53,816 | 76,998 | 58,629 | 63,564 | 67,045 | 81,822 | 69,954 |
| Silver, kg | 25,100 | 4,840 | 8,240 | 4,820 | 1,820 | 4,280 | 4,520 | 2,000 |
| Silver, '000 oz | 807 | 156 | 265 | 155 | 59 | 138 | 145 | 64 |
| Sulphuric acid, tonnes | 171,733 | 210,477 | 209,645 | 170,176 | 165,122 | 185,013 | 182,557 | 102,281 |
| Kokkola | ||||||||
| Feed, tonnes | ||||||||
| Zinc concentrate incl. waelz | 142,377 | 152,249 | 155,486 | 146,791 | 144,613 | 156,492 | 137,164 | 143,729 |
| Production, tonnes | ||||||||
| Zinc | 68,820 | 74,696 | 77,323 | 75,475 | 74,752 | 71,202 | 68,388 | 77,212 |
| Silver in concentrate, kg | 7,148 | 4,915 | 6,109 | 6,587 | 6,146 | 7,296 | 4,842 | 5,543 |
| Silver in concentrate, '000 oz | 230 | 158 | 196 | 212 | 198 | 235 | 156 | 178 |
| Sulphuric acid | 72,814 | 85,317 | 88,057 | 74,714 | 80,360 | 78,806 | 79,050 | 74,601 |
| Odda | ||||||||
| Feed, tonnes | ||||||||
| Zinc concentrate, incl. zinc clinker | 83,692 | 80,169 | 74,245 | 79,150 | 85,137 | 73,180 | 77,633 | 95,904 |
| Production, tonnes | ||||||||
| Zinc | 41,130 | 37,996 | 35,969 | 37,852 | 39,681 | 34,237 | 39,244 | 44,374 |
| Sulphuric acid | 29,021 | 35,875 | 29,561 | 33,214 | 32,218 | 23,496 | 29,005 | 32,400 |
Disclaimer
Certain information set forth in this report contains forward-looking information. Although forwardlooking statements are based upon what is believed as reasonable assumptions, there can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. The Company undertakes no obligation to update forward-looking statements if circumstances, estimates or opinions should change, except as required by applicable laws. These statements are not guarantees of future performance.
Boliden Interim Report Q1 2025
The Boliden Interim Report Q1 2025 is published in Swedish and in an English translation. The Swedish version takes precedence in the event of any discrepancies between the two versions.


Inaugurating the world's most climate-efficient zinc smelter
Marking the delivery of one of Boliden's biggest investments so far, the inauguration of the expanded Boliden Odda zinc smelter was held on March 17, 2025. The project, often referred to as Green Zinc Odda 4.0, has included the construction of new state-of-the-art facilities for almost all parts of the smelting process from the receival of mine concentrate to delivery of casted zinc.
"The success would not have been possible without the massive dedication of our employees and contractors working day and night to make this happen. The Odda zinc smelter has been around for 100 years and with this expansion we are moving strongly into our next century," says Boliden Odda General Manager Helene Seim.
Besides an enhanced ability to extract further by-products from complex raw materials, the expanded smelter's annual production capacity will increase from 200 to 350 ktonnes. This equals about 1,000 tonnes of cast zinc per full-time employee and will greatly contribute to Boliden's 2030 climate target of average greenhouse gas emissions from production in line with our defined level for Low-Carbon Zinc.
Financial calendar
- July 18, 2025 Interim Report for the second quarter 2025
- October 22, 2025 Interim Report for the third quarter 2025
- February 3, 2026 Interim for the fourth quarter and full year 2025
- April 28, 2026 Interim Report for the first quarter 2026 and Annual General Meeting
Media and financial webcast
Wednesday April 23, at 09:30 (CEST) Live webcast: https://boliden.videosync.fi/2025-04-23-q1report2025 Conference call: https://service.flikmedia.se/teleconference/?id=5007990
After the call, presentation material and the recorded webcast will be available on our website: www.boliden.com
Contact

Olof Grenmark Director, Investor Relations Phone: +46 8-610 15 23, +46 70-291 5780
