Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Boliden Interim / Quarterly Report 2025

Apr 23, 2025

2895_10-q_2025-04-23_6a9f44bc-84e3-425a-81a3-1c38f5cc18ac.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

A solid start to our second century

"We are proud to build a European base metal champion." – Mikael Staffas, President and CEO.

Quarter 12 months Full-year
SEK m 1-2025 1-2024 4-2024 Apr-Mar 2024
Revenues 21,121 18,481 25,785 91,848 89,207
Operating profit
ex. revaluation of
process inventory
2,599 1,212 3,814 13,411 12,025
Operating profit 3,062 1,615 4,098 15,139 13,692
Profit
after
financial
items
2,757 1,411 3,765 13,900 12,555
Net profit 2,192 1,139 2,994 11,079 10,026
Earnings per share, SEK 7.99 4.16 10.95 40.46 36.65
Free cash flow -1,869 -1,508 4,264 2,302 2,663
Net debt 8,728 12,386 10,662 8,728 10,662
Return on capital employed, % 18.9 17.6
Return on equity, % 17.8 16.7
Net debt/equity ratio, % 13 21 16 13 16
  • Operating profit excluding revaluation of process inventory totaled SEK 2,599 m (1,212)
  • Strikes in Finland had an estimated SEK -100 m (-400) effect on operating profit
  • Free cash flow was SEK -1,869 m (-1,508) negatively impacted by an increase in working capital but positively impacted by SEK 350 m insurance proceeds
  • Higher metal prices and a stronger USD contributed positively versus the first quarter of 2024
  • Lower milled volume and recoveries in Aitik
  • The ramp-up of Tara is progressing well
  • Odda has started the commissioning of its expansion project
  • Lower treatment charges and premiums
  • Boliden raised SEK 3.75 billion from a directed share issue

CEO's statement

A solid start to our second century

When this report is published, we have recently closed the acquisition of Somincor and Zinkgruvan and we are of course thrilled by the opportunities this offers. Not only are we growing our mining operations for zinc and copper – we are also positioning ourselves as the leading European provider of base metals. On top of that, we are very optimistic about the geological potential in these areas, similar to the opportunities we have seen and made good use of around our other mining units. The integration of the two new producing units, the ongoing commissioning of the Odda expansion and the investments in the Boliden Area as well as

in a new tankhouse at Rönnskär will bring value to many, not least our shareholders.

The major event, during the first quarter, was the inauguration of our expansion project in Odda. It is now well under way to become both the world´s most productive zinc smelter as well as the world´s most climate effective. Even if the project has had its challenges, it is a fantastic achievement that we will benefit from in many years to come. We have also had challenges in our open pits, especially in Aitik, where we expect the throughput to be lower than normal this year due to a challenging geology in the areas we currently mine. On the positive side, we see that the grades next year are picking up in both Aitik and Kevitsa. In addition, our underground mines produced well and as we have stated several times before, having a mix of metals in our portfolio increases stability in earnings, which is important over time.

In our smelter operations, we see a healthy profit despite somewhat challenging market conditions. In Finland, strikes affected production in the quarter. Worth noticing is also a lower gold production primarily due to lower gold content in the feed at Harjavalta and Rönnskär. All in all, however, I can conclude that we have competitive smelters with a sound focus on profitability.

Looking forward, we follow global developments regarding newly introduced and potential future trade barriers very closely. So far, base metals have not been pointed out to a larger extent than other commodities, and being a large metal provider in Europe, which to a large extent is dependent on imports, gives us a solid base. However, global metal prices as well as currencies

fluctuate more than usual, which I would argue is normal given the uncertain circumstances, and after the quarter-end we have seen deteriorated base metal prices and a lower USD. It is therefore of immense importance that we continue to focus on the factors that we can influence. That includes further development of our safety culture, stable and efficient production, and efficient execution on investment projects.

We are proud to build a European base metal champion. I feel we are in a very good position going forward, even in these volatile times.

Mikael Staffas President and CEO

Outlook for the second quarter and full year 2025

Somincor and Zinkgruvan are consolidated into Boliden per April 16. Boliden's 2025 production and cash cost guidance for these units is as shown in the adjacent table.

Production and cash cost for Somincor and Zinkgruvan

April 16 –
December 31, 2025
Production*, tonnes Cash cost**, USD/lb
Zn Cu
Somincor 80,000 20,000 1.95
Zinkgruvan 60,000 3,000 0.40

* Metals in concentrate

** Normal costing

  • Costs that are contingent on the closing of the Somincor/Zinkgruvan transaction amounting to approximately SEK 150 m, will be recorded in the second quarter
  • Capital expenditure is estimated to be SEK 15.5 billion for the full year 2025. The SEK 1.5 billion increase, relative to previous guidance, relates entirely to Somincor and Zinkgruvan
  • Full year 2025 milled volume in Aitik is estimated to be close to 40 Mtonnes
  • Full year 2025 milled volume in Tara is expected to be 1.8 Mtonnes
  • The grade guidance for Aitik, Garpenberg, Kevitsa, the Boliden Area and Tara for the full year 2025 is unchanged compared to the previous guidance
  • The zinc grade in Garpenberg during the second quarter is expected to be lower than the full year average
  • Planned maintenance shutdowns in Smelters during 2025 are estimated to impact operating profit by SEK -500 m of which SEK -400 m in the second quarter
  • Cash flow in 2025 will be positively impacted by approximately SEK 2,000 m from insurance proceeds related to the Rönnskär fire, out of which SEK 350 m has been received
  • After the end of the first quarter, the global economic developments have deteriorated and the degree of uncertainty around prices and terms has increased. Base metal prices and the USD have weakened substantially and for Boliden this has only partially been offset by strong precious metal prices
  • The direct impact on Boliden of announced global tariffs is so far limited

2025 grade guidance

2025
Zn Cu Ni1 Au Ag
% g/tonne
Aitik 0.16 0.08
Garpenberg 3.3 95
Kevitsa 0.23 0.17
Boliden Area 3.3 1.7
Tara 5.5

1 Nickel in Sulphides, Ni(S)

The Group

Sales

Revenues increased to SEK 21,121 m (18,481).

Financial performance

Operating profit excl. revaluation of process inventory

Quarter 12 months Full-year
SEK m 1-2025 1-2024 4-2024 Apr-Mar 2024
Mines 1,339 948 1,152 5,632 5,241
Smelters 1,025 505 2,427 7,667 7,147
Other/eliminations 235 -241 234 113 -363
The Group 2,599 1,212 3,814 13,411 12,025

Sales,

Operating profit excl. revaluation of process inventory, rolling 12 months

Boliden-weighted metal prices and treatment charge terms index in SEK

Analysis of operating profit

Quarter
SEK m 1-2025 1-2024 4-2024
Operating profit 3,062 1,615 4,098
Revaluation of process inventory 463 403 285
Operating profit ex. revaluation of process inventory 2,599 1,212 3,814
Change 1,387 -1,215
Analysis of change
Volumes 637 -676
Prices and terms 1,338 -212
Metal prices 1,192 7
By-product prices 168 43
TC/RC terms -234 -212
Metal premiums -109 -23
Exchange rate effects 322 -27
Costs -359 583
Depreciation -201 54
Items affecting comparability -90 -935
Other 63 -29
Change 1,387 -1,215

Compared to the first quarter 2024, operating profit excluding revaluation of process inventory increased to SEK 2,599 m (1,212). Volumes increased primarily due to the restart of Tara and less negative effects from strikes in Finland. Prices and terms also improved, as higher metal prices and a stronger USD outweighed lower treatment charges and premiums. More external services and consumables contributed to higher costs. Depreciations increased due to the dam project in Aitik and the ramp-up of Tara. The total strike impact on Boliden's operating profit in the first quarter of 2025 is estimated to be approximately SEK -100 m, compared to SEK -400 m in the first quarter of 2024. The first quarter of 2024 included a positive impact of SEK 90 m from sold royalties in respect of the previously divested Canadian mine, Premier Gold.

Compared to the previous quarter, operating profit excluding revaluation of process inventory decreased by SEK 1,215 m. The previous quarter included an insurance income of SEK 935 m. Adjusted for this insurance income the result decreased by SEK 280 m. Lower ore grades and less free metals contributed negatively to volumes. Lower treatment charges and premiums had a

negative impact on prices and terms. Costs, on the other hand, were lower partly thanks to less external services.

Profit after financial items totaled SEK 2,757 m (1,411). Net profit was SEK 2,192 m (1,139), corresponding to earnings per share of SEK 7.99 (4.16). Return on capital employed and return on equity for the past 12 months were 18.9% and 17.8% respectively.

Capital expenditure

Capital expenditure totaled SEK 2.9 billion (3.4). Mine sustaining capital expenditure amounted to SEK 1.1 billion (0.8). The investment in the Odda zinc smelter with the aim of increasing the annual production volume from 200 to 350 ktonnes, while in parallel enabling the extraction of additional by-products, is in a commissioning phase. The investments undertaken have included reinforced power supply and quay infrastructure as well as a new roasting furnace, a new sulphuric acid plant and the expansion and modernization of the leaching and purification plant, a new tankhouse and the expansion of the foundry. Full production in Odda is estimated to be achieved during late 2025.

Production from Rävliden in the Kristineberg mine, in the Boliden Area, is ramping up. In the Boliden Area, investments also continued in the new tailings sand recycling project, which will enable production until the end of the 2030s. The tankhouse project in Rönnskär is well under way. Production of copper cathodes and precious metals in Rönnskär is planned to gradually increase to full capacity during the second half of 2026. The group total capital expenditure is estimated to be SEK 15.5 billion for the full year 2025. The SEK 1.5 billion increase, relative to previous guidance, relates entirely to Somincor and Zinkgruvan.

Cash flow

Quarter 12 months Full-year
SEK m 1-2025 1-2024 4-2024 Apr-Mar 2024
Cash flow
from
operating activities before
change in working capital
3,461 1,749 5,127 17,449 15,737
Change in working capital -2,435 187 3,733 -700 1,922
Cash flow
from
operating activities
1,026 1,935 8,861 16,749 17,659
Cash flow
from
investing activities
-2,895 -3,444 -4,597 -14,448 -14,996
Free cash flow -1,869 -1,508 4,264 2,302 2,663

Free cash flow totaled SEK -1,869 m (-1,508), negatively impacted by an increase in working capital. Insurance proceeds of SEK 350 m, related to the Rönnskär fire in June 2023, was received in the quarter. Another approximately SEK 1,650 m in insurance proceeds are expected for the remainder of 2025. In the first half of 2026 the remaining SEK 335 m insurance proceeds is expected to be received.

Net financial items and financial position

Net financial items totaled SEK -305 m (-203). Average interest rate on loans was 4.3% (4.2). Net debt at the end of the quarter amounted to SEK 8,728 m (12,386) and net debt/equity ratio was 13% (21). In addition, net reclamation liability was SEK 3,869 m (3,452). The average maturity of committed loan facilities was 3.0 (3.0) years. The fixed-interest duration on utilized loans was 1.5 (1.1) years. At the end of the quarter, net payment capacity in the form of cash and cash equivalents and unutilized binding credit facilities with a term of more than one year totaled SEK 18,070 m (14,559), excluding the bridge financing for the acquisition of the mines Somincor and Zinkgruvan.

Net debt/equity ratio, at the end of the quarter Return on total capital, rolling 12 months

New loan and bond issue

During the quarter, a new bilateral loan agreement was signed. The loan is for SEK 600 m and matures in 2031. Boliden also issued a bond, totaling SEK 800 m with terms of 7 years, under Boliden's Medium Term Note program.

Directed share issue to partly finance the Somincor and Zinkgruvan acquisition

On March 20, 2025, Boliden completed a directed share issue without preferential rights for existing shareholders. On that day, Boliden carried out a placement of 10,714,285 newly issued shares at a subscription price of SEK 350 per share based on authorization granted by the extraordinary general meeting on January 23, 2025. Through the share issue Boliden raised SEK 3.75 billion before transaction costs. A number of Swedish and international institutional investors participated in the share issue.

As of March 31, 2025, the total number of shares in Boliden is 284,225,454. Accordingly, the number of votes in Boliden as of March 31, 2025, amounts to 284,225,454 and the share capital amounts to SEK 601,592,217.

Market developments

Global manufacturing showed tentative signs of recovery during the quarter, with the manufacturing PMI hovering just above 50, though regional divergences persisted. India, China, and parts of Southeast Asia posted solid growth, while Japan, the UK, and the eurozone remained weak. Towards the end of the quarter, escalating trade tensions fueled market volatility. The gold price continued its upward trajectory, surging to record highs. Zinc and nickel came under pressure from weaker demand outlooks and protectionist risks, while copper prices held up better.

The average price of zinc, nickel and lead retreated relative to the previous quarter, whereas copper gained marginally. Gold and silver maintained their upward momentum. Copper concentrate treatment charges (TCs) on the spot market declined further into negative territory, while zinc TCs recovered and turned positive during the quarter. The USD weakened slightly against both the EUR and SEK compared to the previous quarter.

Average metal prices and exchange rates

Quarter
1-2025 1-2024 4-2024
Zinc, USD/tonne 2,838 2,450 3,050
Copper, USD/tonne 9,340 8,438 9,193
Nickel, USD/tonne 15,571 16,589 16,038
Lead, USD/tonne 1,970 2,077 2,007
Gold, USD/oz 2,859 2,071 2,664
Silver, USD/oz 31.9 23.3 31.4
USD/SEK 10.67 10.40 10.78
EUR/SEK 11.23 11.29 11.50

Zinc

Global demand for refined zinc decreased by 11% versus the previous quarter and 3% versus the first quarter of 2024. Zinc metal premia were stable versus the previous quarter. Global zinc concentrate production fell by 4% versus the previous quarter, also down 2% compared to the first quarter of 2024. Spot TCs for standard qualities recovered significantly from previous-quarter lows.

The 2025 benchmark TC for zinc has been settled at 80 USD/tonne, according to Wood Mackenzie, down from 165 USD/tonne in 2024, reflecting expectations of a recovery in zinc concentrate supply.

The LME zinc price fell 7% versus the previous quarter reflecting weaker demand and declining market sentiment.

Copper

Worldwide consumption of refined copper decreased by 8% versus the previous quarter, along with concentrate production, which decreased by 9% over the same period. Standard grade spot treatment charges showed no signs of recovery, falling further and remaining firmly negative.

The LME copper price on average increased marginally by 2% versus the previous quarter.

In the copper sector, annual TC/RC agreements have been settled at 21.25 USD/tonne and 2.125 USc/lb between Chinese smelters and major miners. Japanese and Korean contracts have finalized at higher rates. Boliden anticipates that copper concentrate contracts will be established within this range.

Q1-20 Q1-21 Q1-22 Q1-23 Q1-24 Q1-25

Nickel

Global nickel demand slipped by 1% versus the previous quarter, although gaining 3% compared to the first quarter of 2024. The LME nickel price continued to struggle, falling by 3% versus the previous quarter and 6% versus the first quarter of 2024.

Precious metals

Both gold and silver continued their stellar performance, driven by market turmoil and safe-haven demand.

Gold and silver price

Lead

Global market demand for lead fell by 7% compared to the previous quarter, with concentrate production falling by 18% and 6% compared to the previous quarter and the first quarter of 2024 respectively. The LME price of lead fell by 2% versus the previous quarter.

Sulphuric acid

Q1-25

The spot price for sulphuric acid experienced some volatility during the quarter, but on average gained 10% compared to the previous quarter.

Data in the Market developments section comes from CRU Ltd, Bloomberg and Wood Mackenzie.

Mines

Boliden had five mining areas – Aitik, Boliden Area, Garpenberg, Kevitsa and Tara in the first quarter of 2025. Development in the Business Area is pursued jointly in the form of exploration, mine development, technology and environment.

  • Lower milled volume and recoveries in Aitik
  • The ramp-up of Tara is progressing well
  • Operating profit increased to SEK 1,339 m (948)
Quarter
SEK m 1-2025 1-2024 4-2024
Revenues 5,647 4,376 5,177
Operating expenses 2,969 2,554 3,187
Depreciation 1,374 1,201 1,444
Operating profit 1,339 948 1,152
Investments 1,483 1,977 2,273
Capital employed 38,886 36,712 40,310

Operating profit, rolling 12 months Return on capital employed, rolling 12 months

Q1-20 Q1-21 Q1-22 Q1-23 Q1-24 Q1-25

Analysis of operating profit

Quarter
SEK m 1-2025 1-2024 4-2024
Operating profit 1,339 948 1,152
Change 391 187
Analysis of change
Volumes 59 -269
Prices and terms 1,010 258
Metal prices 929 385
TC/RC terms 125 88
Exchange rate effects -44 -215
Costs -418 197
Depreciation -175 57
Items affecting comparability -90 -
Other 5 -57
Change 391 187

Compared to the first quarter 2024, the operating profit increased to SEK 1,339 m (948). The increase was primarily due to higher gold, silver and copper prices. Volumes contributed marginally positively thanks to the ramp-up of Tara, despite lower production in Aitik. The restart of Tara and more external services and exploration activities in general contributed to higher costs. Depreciations increased due to the dam project in Aitik and the ramp-up of Tara. The first quarter of 2024 included a positive impact of SEK 90 m from sold royalties in respect of the previously divested Canadian mine, Premier Gold.

Compared to the previous quarter, the operating profit was SEK 187 m higher. Prices and terms contributed positively despite a weaker USD. Volumes contributed negatively. The positive volume effect from the ramp-up of Tara was offset by production issues in Aitik along with lower grades in both open pits. Costs decreased due to less external services.

Production

Metal in concentrate

Quarter
1-2025 1-2024 % 4-2024 %
Zinc, tonnes 57,914 39,727 46 41,680 39
Copper, tonnes 18,834 22,126 -15 22,326 -16
Nickel, tonnes 2,726 3,042 -10 2,849 -4
Lead, tonnes 12,110 11,858 2 10,896 11
Gold, kg 1,279 1,286 -1 1,316 -3
Silver, kg 93,559 81,089 15 84,253 11

Information about production and metal grades at each respective unit can be found on pages 30-32.

Milled volume was lower compared to both the previous quarter and the first quarter of 2024, primarily due to lower production in Aitik. This contributed to a lower production of copper in concentrate relative to both comparison periods. The production of zinc in concentrate was significantly higher than both the previous quarter and the first quarter of 2024. The ramp-up of Tara in combination with higher milled volume in both Garpenberg and the Boliden Area had a positive effect. Production of gold in concentrate was broadly flat relative to both comparison periods. A higher recovery in Kevitsa counteracted lower grades in the Boliden Area. The production of silver in concentrate increased compared to both the previous quarter and the first quarter of 2024. Higher grades in the Boliden Area contributed positively.

Aitik's milled volume was lower than both the previous quarter and the first quarter of 2024. Hard to grind ore from the main pit, containing diorite, had a negative impact. The diorite intrusion will continue to impact Aitik during this year. As such, Aitik's estimated 2025 milled volume is close to 40 Mtonnes. This estimate was announced in a separate press release on March 5. In addition, due to surface mining, the ore is oxidized which impacted first quarter recoveries negatively. Grades were in line with earlier guidance, but as a consequence of the above challenges, production of copper in concentrate was lower than both the previous quarter and the first quarter of 2024.

Garpenberg's milled volume was higher than the previous quarter, which was limited by its full year environmental permit of 3.5 Mtonnes. The milled volume was also higher than the first quarter of 2024. However, the zinc grade during the first quarter was lower than both the previous quarter and the first quarter of 2024. The silver grade was lower than the previous quarter but higher than

last year. The zinc grade in Garpenberg during the second quarter is expected to be lower than the full year average. This is in line with Garpenberg's 2025 full year mine plan. The production of both zinc and silver in concentrate increased relative to the previous quarter. Higher milled volume compensated for lower grades. For the full year 2025, Garpenberg's production will still be limited by existing permits. An application to increase production to 4.5 Mtonnes has been submitted. In parallel, studies are underway for further production increases.

Milled volume in Aitik, rolling 12 months Milled volume in Garpenberg, rolling 12 months

The Boliden Area's milled volume was higher than both the previous quarter and the first quarter of 2024. The gold grade was slightly lower than both comparison periods. The production of zinc in concentrate was positively affected by higher milled volume but negatively affected by lower grade. All these effects are within normal variation and due to changes in the ore mix between the different mines in the Boliden Area.

Tara continued to ramp up its production in first quarter of 2025. Following a period of care and maintenance since July 2023, production recommenced in the previous quarter. Full year 2025 milled volume production is expected to be 1.8 Mtonnes. Tara's full production target is 2.2 Mtonnes per annum and it is expected to be reached by 2028.

Kevitsa's milled volume was stable but somewhat lower than both the previous quarter and the first quarter of 2024. The nickel grade during the first quarter was in line with the previous quarter but lower than the first quarter of 2024. The copper grade was lower than both comparison periods. As communicated in a separate press release on January 5, certain low-grade areas of the mine need to be prioritized in 2025.

Smelters

Boliden has five smelters – the Kokkola and Odda zinc smelters, the Rönnskär copper and lead smelter, the Harjavalta copper and nickel smelter, and the Bergsöe lead recycling plant.

  • Negative impact from strikes in Finland
  • Odda has started the commissioning of its expansion project
  • Lower treatment charges and premiums
  • Operating profit excluding revaluation of process inventory increased to SEK 1,025 m (505)
Quarter
SEK m 1-2025 1-2024 4-2024
Revenues 20,347 18,030 24,692
Gross profit
ex. revaluation of
process inventory
3,592 3,166 4,424
Operating expenses 2,261 2,348 2,626
Depreciation 437 408 439
Operating profit
ex. revaluation of
process inventory
1,025 505 2,427
Operating profit 1,488 908 2,712
Investments 1,413 1,468 2,299
Capital employed 43,864 37,813 41,329

Operating profit, rolling 12 months Return on capital employed, rolling 12 months

Analysis of operating profit

Quarter
SEK m 1-2025 1-2024 4-2024
Operating profit 1,488 908 2,712
Revaluation of process inventory 463 403 285
Operating profit ex. revaluation of process inventory 1,025 505 2,427
Change 520 -1,402
Analysis of change
Volumes 440 -172
Prices and terms -19 -652
Metal prices 265 -234
By-product prices 168 43
TC/RC terms -359 -299
Metal premiums -109 -23
Exchange rate effects 16 -139
Costs 74 332
Depreciation -32 -3
Items affecting comparability - -935
Other 57 29
Change 520 -1,402

Compared to the first quarter 2024, operating profit excluding revaluation of process inventory increased to SEK 1,025 m (505). Prices and terms were marginally negative. Higher metal prices, in particular gold and zinc, and higher sulphuric acid prices, partly compensated for lower treatment charges and premiums. 2025 zinc concentrate deliveries have been valued at an average of 80 USD/tonne. Volumes increased primarily thanks to increased free metals. Costs decreased mainly as an effect of lower energy costs. The negative effect in Smelters from the strikes in Finland were lower relative to the first quarter of 2024.

Compared to the previous quarter, operating profit excluding revaluation of process inventory decreased by SEK 1,402 m, primarily due to that the fourth quarter of 2024 included an insurance income of SEK 935 m. Negative prices and terms, partially offset by higher gold prices, strikes in Finland along with somewhat less stable production in Harjavalta and Kokkola contributed negatively. However, this was partly compensated by less external services and lower cost for consumables.

Production

Metal production

Quarter
1-2025 1-2024 % 4-2024 %
Zinc, tonnes 109,950 114,433 -4 112,692 -2
Casted copper anodes, tonnes 103,676 98,541 5 120,856 -14
Copper cathodes, tonnes 36,995 33,933 9 42,603 -13
Lead, tonnes 19,533 20,491 -5 15,718 24
Nickel in matte, tonnes 10,188 7,758 31 11,715 -13
Gold, kg 2,737 4,188 -35 3,611 -24
Silver, kg 50,106 61,820 -19 76,767 -35
Sulphuric acid, tonnes 406,621 411,679 -1 474,691 -14

Copper anodes are further processed into copper cathodes. Lead includes lead alloys in Bergsöe. Information about production at each respective unit can be found on pages 33–34.

No planned maintenance was carried out during the quarter, which was also the case in the previous quarter and the first quarter of 2024. Harjavalta and Kokkola were at the end of January negatively affected by a one week centrally imposed strike. However, strikes in Finland had an even more negative effect in the first quarter of 2024. The copper cathode production was higher compared to the first quarter of 2024. Higher production in Harjavalta partly compensated for no cathode production in Rönnskär. The copper cathode production was lower relative to the previous quarter. A shortage of favorable concentrates had a negative effect in both copper smelters. The production of casted zinc fell marginally versus both comparison periods. Kokkola had a relatively weak production quarter, while Odda was still negatively affected by its expansion project. The production of precious metals fell sharply versus both comparison periods due to less favorable raw materials.

Rönnskär's production of copper anodes was lower relative to the previous quarter but higher than the first quarter of 2024. Lack of favorable concentrates had a negative effect. Production of gold was lower relative to both comparison periods due to lower grades in the feed. The silver production decreased relative to both comparison periods due to reduced process stability. The new tankhouse project in Rönnskär is well under way. Production of copper cathodes and precious

metals will gradually increase to full capacity during the second half of 2026. In addition, in early March a new productivity program was launched. This program will reshape Rönnskär's organizational setup, targeting an annual cost reduction of SEK 500 m.

Harjavalta's copper cathode production did not reach the previous quarterly record but exceeded production in the first quarter of 2024. The strike and an unfavorable concentrate mix had a negative effect. High consumption of pyrite was needed in the feed mix to maintain the heat balance in the copper production. However, anodes received from Rönnskär improved the utilization rate in Harjavalta's tankhouse. The production of nickel in matte was strong but could not match the previous quarterly record. An electrode failure in the electric arc furnace impacted negatively. The production of gold was lower compared to both comparison periods due to less gold in raw materials. In addition, precious metal slime was directed to Rönnskär for process optimization reasons.

Kokkola's production of casted zinc was lower relative to both the previous quarter and the first quarter of 2024. Unplanned maintenance in the roasters and the strike had a negative effect.

Odda's production of casted zinc was higher than both the previous quarter and the first quarter of 2024. The expansion project, which has affected ongoing production negatively, is in a commissioning phase. During the second quarter, testing and commissioning of the new facilities will be gradually implemented. Ramp-up to full production will take place in the second half of 2025.

Bergsöe's production of lead alloys was lower than both comparison periods due to issues with the breaker.

Maintenance shutdowns

No planned maintenance shutdowns were carried out during the first quarter of 2025. Maintenance shutdowns in Smelters during 2025 will have an estimated impact on operating profit of SEK -500 m (-400), of which SEK -400 m (-350) in the second quarter, SEK -50 m (-50) in the third quarter and SEK -50 m (0) in the fourth quarter. The 2025 full year figure is in line with what has previously been communicated.

Sustainable development

Quarter 12 months
1-2025 1-2024 4-2024 Apr-Mar 2024 Target 2025
Accidents (LTI) per million hours
worked
3.7 5.1 2.3 4.7 5.1 0
Sick leave, % 5.9 5.5 5.6 5.3 5.2 ≤ 4.0
Sulphur dioxide to air, ktonnes 1.5 1.4 1.6 6.0 5.9 ≤ 6.0
Number of significant environmental
incidents¹
0 0 0 0 0 0
1-2025 1-2024 4-2024 Apr-Mar 2024 Target 2030
Direct GHG emissions (Scope 1),
ktonnes CO₂e²
163 153 165 658 647 -
Indirect GHG emissions (Scope 2),
ktonnes CO₂e
52 50 54 209 207 -
Total GHG emissions (Scopes 1 and 2),
ktonnes CO₂e
215 203 219 867 854 - 42%³

1 A serious incident that causes or has the potential to cause significant environmental impact.

2 Land use change (LUC) emissions not included. The LUC emissions for 2024 amounted to 11 ktonnes (17 ktonnes).

3 The target for 2030 is compared to base year 2021, when total GHG emissions were 999 ktonnes CO2e (incl. LUC emissions).

4Starting from January 1st, 2025, new definitions for counting full time equivalents (FTEs) and headcount were implemented. In the new FTE definition, overtime and flexible working hours are included. Headcount is now defined as the number of working agreements that the company has with employees, including employees on leave.

Employees

The average number of full-time equivalent employees4 (FTEs) for the quarter was 6,143 (5,529). The increase in FTEs is due to the Tara mine now being fully manned, compared to being in care and maintenance during the same period last year. In addition, the inclusion of overtime in the FTE definition and production changes at Odda and Garpenberg contributed to the increase.

The accident frequency for own employees and contractors increased compared to the previous quarter, although it was lower compared to the same period last year.

Sick leave was higher than the previous quarter and the first quarter of 2024.

Lost Time Injury Frequency, rolling 12 months1 Sick leave rate, rolling 12 months

Own personnel and contractors

1 Number of accidents per one million hours worked.

External environment

Boliden aims to reduce its Scope 1 and 2 greenhouse gas (GHG) emissions by 42% by 2030, compared to baseline 2021. The Group's absolute GHG emissions for the quarter were in total lower than the previous quarter but higher than the first quarter of 2024. The decrease compared to previous quarter can partly be explained by lower diesel usage in Aitik, where the dam project has now been concluded, and by less electricity consumption in Kokkola.

The minor increasing trend of sulphur dioxide emissions seen in previous quarters remains, although first quarter emissions were lower than the previous quarter. Emissions from Kokkola will remain on elevated levels until the leaking heat exchanger is replaced in May 2025.

No significant environmental incidents were confirmed during the quarter. However, an environmental incident occurred in Rönnskär when elevated arsenic levels at the central treatment plant were released. This was due to high incoming arsenic levels combined with elevated pH, leading to poor purification at the treatment plant. No permit levels were exceeded.

Significant environmental incidents, rolling 12 months2

Other events

Nautanen: New mining concession

On February 13, 2025, the Swedish Chief Mining Inspector granted a mining concession for the Nautanen copper deposit, close to Aitik. In addition to copper, the mining concession includes molybdenum, silver and gold. The mining concession has not yet entered into legal force and has been appealed. An environmental permit is also required before any mining activities can be carried out.

Events after the reporting period

The completed acquisition of Somincor and Zinkgruvan and its financing

On December 9, 2024, Boliden announced that it had entered into a definitive agreement with Lundin Mining to acquire the mines Somincor-Sociedade Mineira de Neves-Corvo S.A. (Somincor) in Portugal and Zinkgruvan Mining Aktiebolag (Zinkgruvan) in Sweden. On April 1, the EU Commission approved Boliden's acquisition of the two mines. After having received all necessary regulatory approvals including merger control approval by the EU Commission, approval by the Swedish Inspectorate of Strategic Products under the Swedish FDI Act, the change of control approval under the Neves-Corvo Portuguese Concession Contract and the Fundamental Permits Approval, and after the satisfaction of all other closing conditions, the acquisition was completed on April 16, 2025, which was after the reporting period. Consequently, Boliden has acquired 100% of the shares in Somincor-Sociedade Mineira de Neves-Corvo S.A. and 100% of the shares in Zinkgruvan AB on April 16. The acquisition has a strong industrial logic and strategic fit, complementing current Boliden operations with two well-invested mines. The acquisition is expected to lead to a significant increase in production of metals in concentrate in Business Area Mines.

The acquired companies are part of the Boliden Group as of April 16.

The cash consideration paid to the seller on April 16, 2025, amounted to USD 1,402 m and consisted of a purchase price of USD 1,300 m on a debt and cash free enterprise value basis as of August 31, 2024 (locked-box date), adjusted for interest from the locked-box date and other customary adjustments.

The parties have also agreed on an additional contingent purchase price in cash that is dependent on average zinc price compared to agreed zinc reference price for Zinkgruvan AB and average zinc price and average copper price compared to the agreed zinc and copper reference prices for Somincor for the respective measurement periods. The maximum total amount of contingent consideration agreed is USD 150 m.

The acquisition was financed through a bridge loan and the directed share issue that raised SEK 3.75 billion for Boliden. The bridge loan will be refinanced through a temporary deviation from Boliden's dividend policy as proposed to the Annual General Meeting and through medium and long-term debt financing in line with what has previously been communicated.

Affirmation

The undersigned hereby affirms that this Interim Report provides a true and fair overview of the Parent Company's and Group's operations, positions and performance, and describes the material risks and uncertainty factors faced by the Parent Company and the companies that make up the Group.

Stockholm, April 23, 2025

Mikael Staffas President and CEO

Boliden AB (publ) Box 44, SE 101 20 Stockholm, Sweden Phone +46 8-610 15 00 www.boliden.com Co. Reg. No. 556051-4142

The Interim Report has not been subject to a review by the Company's auditors.

Consolidated Income Statements

Quarter 12 months Full-year
SEK m 1-2025 1-2024 4-2024 Apr-Mar 2024
Revenues 21,121 18,481 25,785 91,848 89,207
Cost of
goods sold
-17,400 -16,303 -21,999 -77,402 -76,305
Gross profit 3,722 2,178 3,786 14,447 12,903
Selling expenses -181 -198 -208 -739 -756
Administrative expenses -303 -299 -385 -1,260 -1,256
Research and development costs -293 -256 -311 -1,173 -1,136
Other operating income and expenses 118 191 1,218 3,864 3,937
Results from
participations in associated companies
0 -1 0 1 0
Operating profit 3,062 1,615 4,098 15,139 13,692
Financial income 34 75 39 179 220
Financial expenses -339 -278 -372 -1,418 -1,357
Profit
after
financial
items
2,757 1,411 3,765 13,900 12,555
Tax -565 -272 -771 -2,822 -2,529
Net profit 2,192 1,139 2,994 11,079 10,026
Net profit
attributable to:
Owners of
the Parent Company
2,191 1,139 2,993 11,073 10,022
Non-controlling interests 2 0 1 5 4

Earnings and Equity per share

Quarter 12 months Full-year
SEK 1-2025 1-2024 4-2024 Apr-Mar 2024
Earnings per share ¹
, SEK
7.99 4.16 10.95 40.46 36.65
Ordinary dividend per share ²
, SEK
- - - - -
Equity per share at the period end ³
, SEK
241.45 213.74 237.66 241.45 237.66
Number of
shares outstanding
284,085,454 273,471,169 273,471,169 284,085,454 273,471,169
Average number of
shares
274,245,751 273,471,169 273,471,169 273,662,162 273,471,169
Number of
own shares held
140,000 40,000 40,000 140,000 40,000

1 As no potential shares exist, there is no dilution effect.

2 The proposal for 2024 is to cancel the dividend.

3 Equity divided by the number of shares outstanding.

Consolidated Statements of Comprehensive Income

Quarter 12 months Full-year
SEK m 1-2025 1-2024 4-2024 Apr-Mar 2024
Profit/loss
for
the period
2,192 1,139 2,994 11,079 10,026
Other comprehensive income
Items that will be reclassified
to the Income Statement
Change in market value of
derivative instruments
-1,307 10 137 -1,333 -16
Tax effect
on derivative instruments
270 -3 -28 275 3
Transfers
to the Income Statement
8 44 11 59 95
Tax on transfers
to the Income Statement
-2 -9 -2 -12 -20
Sum cash flow
hedging
-1,031 42 118 -1,012 62
The period's translation difference
on foreign
operations
-1,331 961 428 -1,643 649
Profit/loss
on hedging of
net investments in foreign
operations
167 -120 -62 223 -64
Tax on the period's profit/loss
from
hedging instruments
-34 25 13 -46 13
Sum translation exposure -1,198 865 379 -1,465 598
Total items that will be reclassified -2,229 908 497 -2,477 660
Items that will not be reclassified
to the Income Statement
Revaluation of
defined
benefit
pension plans
- - -58 -58 -58
Tax attributable to items that will not be reversed to the Income Statement - - 12 12 12
Total items that will not be reclassified - - -46 -46 -46
Total other comprehensive income -2,229 908 451 -2,523 614
Comprehensive income for
the period
-37 2,047 3,445 8,556 10,640
Total comprehensive income for
the period attributable to:
Owners of
the Parent Company
-39 2,047 3,444 8,551 10,636
Non-controlling interests 2 0 1 5 4

Consolidated Balance Sheets

SEK m 31 Mar 2025 31 Mar 2024 31 Dec 2024 SEK m 31 Mar 2025 31 Mar 2024 31 Dec 2024
Intangible assets 3,360 3,561 3,465 Equity 68,613 58,467 65,012
Property, plant and equipment 73,703 67,232 73,817
Participations in associated companies 8 8 9 Pension provisions 1,203 1,140 1,208
Other shares and participations 8 4 6 Other provisions 11,002 10,833 11,070
Deferred
tax assets
254 148 234 Deferred tax liabilities 4,199 3,481 4,329
Derivative instruments 55 67 66 Liabilities to credit institutions 11,571 11,380 11,201
141 135 141 Other interest-bearing liabilities 263 109 299
Long-term receivables Derivative instruments - 0 -
Total non-current assets 77,529 71,156 77,738 Total non-current liabilities 28,238 26,943 28,106
Inventories 22,678 23,356 22,000
Trade and other receivables 5,147 3,624 5,563 Liabilities to credit institutions 4,584 3,981 4,856
Tax receivables 36 181 2 Other interest-bearing liabilities 147 48 151
Derivative instruments 205 181 477 Trade and other payables 11,257 10,664 13,626
Other current receivables 3,798 1,419 3,361 Other provisions 162 238 164
Current tax liabilities 201 85 291
Cash and cash equivalents 9,040 4,272 7,052 Derivative instruments 1,448 450 120
Total current assets 40,904 33,034 38,453 Other current liabilities 3,783 3,313 3,866
Total assets 118,434 104,189 116,192 Total current liabilities 21,582 18,779 23,074
Total equity and liabilities 118,434 104,189 116,192

Consolidated Statements of Shareholders' Equity

SEK m 31 Mar 2025 31 Mar 2024 31 Dec 2024
Opening balance 65,012 56,420 56,420
Total comprehensive income for
the period
-37 2,047 10,640
Dividend - - -2,051
Share issue 3,675 - -
Buy back own shares -38 - -
Share-based payment 1 1 3
Closing balance 68,613 58,467 65,012
Total equity attributable to:
Owners of
the Parent Company
68,592 58,451 64,992
Non-controlling interests 21 16 19

As of March 31, 2025, the hedge reserve after tax effect totaled SEK -680 m (332).

Consolidated Statements of Cash Flow

Quarter 12 months Full-year
SEK m 1-2025 1-2024 4-2024 Apr-Mar 2024
Operating activities
Profit
after
financial
items
2,757 1,411 3,765 13,900 12,555
Adjustments for
items not included in the cash flow:
Depreciation, amortization and write-down of
assets
1,820 1,623 1,904 7,002 6,783
Provisions -5 12 7 5 21
Revaluation of
process inventory
-463 -402 -285 -1,728 -1,667
Other -80 168 51 -54 216
Tax paid/received -568 -1,063 -316 -1,676 -2,171
Cash flow
from
operating activities before
changes in working capital
3,461 1,749 5,127 17,449 15,737
Cash flow
from
changes in working capital
-2,435 187 3,733 -700 1,922
Cash flow
from
operating activities
1,026 1,935 8,861 16,749 17,659
Investing activities
Investments in intangible assets -6 -5 -29 -23 -22
Investments in property, plant and equipment -2,888 -3,440 -4,561 -14,414 -14,966
Divestments of
tangible assets
0 0 0 0 0
Acquisition/disposal of
financial
assets
-1 2 -7 -11 -8
Cash flow
from
investing activities
-2,895 -3,444 -4,597 -14,448 -14,996
Cash flow
before
financing
activities (free
cash flow)
-1,869 -1,508 4,264 2,302 2,663
Dividend and redemption - - - -2,051 -2,051
Share issue 3,675 - - 3,675 -
Buy back own shares -38 - - -38 -
Loans raised 1,932 2,947 2,271 13,931 14,946
Repayment of
loans
-1,705 -2,149 -2,966 -13,041 -13,485
Cash flow
from
financing
activities
3,864 798 -696 2,476 -590
Cash flow
for
the period
1,995 -711 3,568 4,778 2,072
Cash and cash equivalents at the beginning of
the period
7,052 4,978 3,482 4,272 4,978
Exchange difference
in cash and cash equivalents
-7 4 2 -10 1
Cash and cash equivalents at the end of
the period
9,040 4,272 7,052 9,040 7,052

Interim Report for the first quarter of 2025 19

Income Statements – the Parent Company

The Parent Company Boliden AB, which has three employees, conducts limited operations and is in a tax union with Boliden Mineral AB.

Quarter 12 months Full-year
SEK m 1-2025 1-2024 4-2024 Apr-Mar 2024
Revenue 11 9 11 42 40
Administrative expenses -24 -11 -24 -77 -65
Operating result -13 -2 -13 -35 -25
Dividends from
subsidiaries
- - - 6,089 6,089
Tax - - 1 1 1
Profit/loss
for
the period
-13 -2 -12 6,055 6,066

Boliden AB had no sums to report under Other Comprehensive Income for the first quarter of 2025.

Balance Sheets – the Parent Company

SEK m 31 Mar 2025 31 Mar 2024 31 Dec 2024
Participations in subsidiaries 3,911 3,911 3,911
Other shares and participations 2 - 2
Non-current financial
receivables, subsidiaries
25,718 21,903 26,098
Deferred
tax assets
3 2 3
Current financial
receivables, subsidiaries
3,755 22 121
Other current receivables - 4 -
Total assets 33,389 25,841 30,135
Equity 24,228 16,586 20,603
Non-current liabilities to credit institutions 5,338 5,880 5,362
Current liabilities to credit institutions 3,768 3,362 4,127
Current liabilities, subsidiaries - 2 22
Other current liabilities 55 11 22
Total liabilities and equity 33,389 25,841 30,135

Notes

Note 1. Interim Report preparation principles

The Consolidated Statements have been compiled in accordance with the EU-approved International Financial Reporting Standards (IFRS), and the Swedish Corporate Reporting Board recommendation, RFR 1, complementary accounting rules for Groups, which specifies the supplementary information required in addition to IFRS standards, pursuant to the provisions of the Swedish Annual Accounts Act. This Interim Report for the Group has been prepared in accordance with IAS 34, Interim Financial Reporting, and the Swedish Annual Accounts Act, and for the Parent Company in accordance with the Swedish Annual Accounts Act. The accounting principles and calculation methods have remained unchanged compared with those applied in the Annual and Sustainability Report for 2024.

Note 2. Risks and uncertainty factors

Significant risks and uncertainty factors for the Group and the Parent Company include market and external risks, financial risks, operational and commercial risks, and non-compliance risks. The global economic climate in general and global industrial production in particular affects demand for zinc, copper, and other base metals. For further information about risks and risk management, we refer to Boliden's Annual and Sustainability Report for 2024: Risk Management, on pages 42-46.

Note 3. Transactions with related parties

No significant changes or transactions with related parties have occurred during the quarter.

Note 4. Financial assets and liabilities

The fair value of derivatives is based on bid and ask prices listed on the closing date and by discounting estimated cash flows. Market prices for metals are taken from locations where metal derivatives are traded, i.e. the London Metal Exchange (LME) and the London Bullion Market Association (LBMA). Discount rates are based on current market rates per currency and time to maturity for the financial instrument. Exchange rates are obtained from Bloomberg. When presenting the fair value of liabilities to credit institutions, the fair value is calculated as discounted agreed amortizations and interest payments at estimated market interest margins. As of March 31, 2025, the interest terms of current loan agreements were adjudged to be level with market rates in the credit market. Thus, in essence, fair value corresponds to the carrying amount.

The carrying amounts of trade receivables and payables is considered to be the same as their fair value due to their short time to maturity, the fact that provisions are made for expected credit losses, and that any penalty interest will be invoiced. Boliden's financial instrument holdings, which are reported at fair value in the balance sheet, are all classified as level 2 items in the fair-value

hierarchy, with the exception of a small amount of level 3 holdings in other shares and participations. See also Accounting Principles in the Annual and Sustainability Report.

31 Mar 2025, SEK m Reported value Fair value
Other shares and participations 8 8
Trade and other receivables 5,147 5,147
Derivative instruments 260 260
Cash and cash equivalents 9,040 9,040
Total assets 14,455 14,455
Liabilities to credit institutions 16,156 16,180
Trade and other payables 11,257 11,257
Derivative instruments 1,448 1,448
Total liabilities 28,860 28,884
31 Mar 2024, SEK m Reported value Fair value
Other shares and participations 4 4
Trade and other receivables 3,624 3,624
Derivative instruments 248 248
Cash and cash equivalents 4,272 4,272
Total assets 8,148 8,148
Liabilities to credit institutions 15,361 15,377
Trade and other payables 10,664 10,664
Derivative instruments 450 450
Total liabilities 26,475 26,491

Note 5. Breakdown of external income

The sale of metal concentrates, metals, intermediate products and by-products is recognized upon delivery to the customer in accordance with the terms and conditions of sale, i.e. revenue is recognized when control passes to the purchaser. The Group's metal concentrates are invoiced provisionally upon delivery. Definitive invoicing takes place once all relevant parameters (concentrate, quantity, metal content, impurity content and metal price) for the price setting period have been determined.

Customers are invoiced for the Group's metals and intermediate products upon delivery. The Group eliminates price risks associated with sales and purchases by hedging the difference between purchased and sold quantities on a daily basis. Customers are invoiced for by-products when control is transferred, which takes place upon delivery.

The increase in sales of intermediate products is due to Rönnskär's modified business model after the fire with sales of anodes instead of cathodes.

Quarter
Mines Smelters Other The Group
SEK m 1-2025 1-2024 1-2025 1-2024 1-2025 1-2024 1-2025 1-2024
Finished metals - - 11,409 10,333 - - 11,409 10,333
Metal in concentrate 770 447 0 0 - - 770 447
Intermediates - - 8,470 7,373 - - 8,470 7,373
By-products - - 519 333 - - 519 333
Other sales 0 0 -46 -6 0 0 -46 -6
Total external revenues 770 447 20,351 18,034 0 0 21,121 18,481
Internal revenues 4,877 3,929 -4 -3 77 63 - -
Total revenues per segment 5,647 4,376 20,347 18,030 77 64 21,121 18,481

Note 6. Sensitivity analysis

The table below presents an estimate of how changes in market terms would affect the Group's operating profit, excluding the revaluation of process inventory, over the next 12 months. The calculation is based on listings as of March 31, 2025, and on Boliden's planned production volumes. The sensitivity analysis does not take into account the effects of metal price hedging, currency hedging or the revaluation of process inventory in Smelters. Somincor and Zinkgruvan are not included in the analysis below.

Change
in metal
prices, +10%
Effect
on operating profit,
SEK m
Change
in TC/RC,+10%
Effect
on operating profit,
SEK m
in USD, +10%¹
Change
Effect
on operating profit,
SEK m
Zinc 850 TC Zinc 60 USD/SEK 2,100
Copper 800 TC/RC Copper 30 EUR/USD 1,300
Gold 575 TC Lead -10 USD/NOK 220
Silver 425
Nickel 175
Lead 150
Palladium 40
Platinum 30

1 Currency sensitivities are based on all other currencies remaining unchanged against the USD.

The table below shows a weighted index of the prices, terms and currencies that have the greatest impact on Boliden's profits, together with a weighted currency index and a weighted metal price and treatment charge index.

Currencies and metal prices have often displayed a negative correlation that has had an equalizing effect on the Boliden-weighted index and on Boliden's earnings.

Prices and terms index

Index 100 = 1 Jan 2020.

Note 7. Key ratios – The Group

For a number of years, Boliden has presented certain financial metrics in interim reports that are not defined under IFRS, and it considers these metrics to provide valuable supplementary information as they more clearly evaluate the company's performance. Not all companies calculate financial metrics in the same way, so the metrics used by Boliden are not always comparable with those used by other companies, and these metrics should, therefore, not be regarded as a replacement for

metrics defined in accordance with IFRS. The financial metrics that Boliden uses and which are not defined in accordance with IFRS regulations are: Operating profit excluding revaluation of process inventory, Operating profit, Free cash flow, Net debt, Return on capital employed, Return on Equity, Net debt/Equity ratio, Equity/Assets ratio, Net payment capacity and Net reclamation liability. For definitions, explanations and calculations of the financial metrics used by Boliden, see www.boliden.com under Investor Relations.

Quarter 12 months Full-year
SEK m 1-2025 1-2024 4-2024 Apr-Mar 2024
Return on capital employed ¹
, %
18.9 17.6
Return on equity ²
, %
17.8 16.7
Equity/assets ratio, % 58 56 56 58 56
Net debt/equity ratio ³
, %
13 21 16 13 16
Net reclamation liability ⁴ 3,869 3,452 3,839 3,869 3,839
Net debt 8,728 12,386 10,662 8,728 10,662

1 Operating profit divided by average capital employed.

2 Profit after tax divided by average equity.

3 Net debt divided by equity at quarter the end of the period.

4 Reclamation liability less capitalized reclamation costs at the end of the period.

Quarterly data

SEK m 1-2025 4-2024 3-2024 2-2024 1-2024 4-2023 3-2023 2-2023
The Group¹
Revenues 21,121 25,785 22,193 22,748 18,481 20,754 19,396 18,442
Operating expenses 5,346 5,983 5,049 6,020 5,003 5,198 4,864 5,873
Operating profit
before
depreciation
4,881 5,989 4,829 6,420 3,237 3,734 3,390 2,519
Operating profit
ex. revaluation of
process inventory
2,599 3,814 2,999 4,000 1,212 2,017 1,940 833
Depreciation 1,819 1,890 1,664 1,606 1,623 1,638 1,477 1,645
Operating profit 3,062 4,098 3,165 4,814 1,615 2,096 1,912 874
Profit
after
financial
items
2,757 3,765 2,859 4,519 1,411 2,092 1,668 640
Net profit 2,192 2,994 2,282 3,610 1,139 1,656 1,357 521
Investments 2,896 4,575 3,227 3,726 3,445 4,790 3,591 4,217
Capital employed 81,452 80,058 80,281 77,613 74,089 70,837 71,698 69,799
Earnings per share 7.99 10.95 8.34 13.20 4.16 6.06 4.96 1.90
Free cash flow -1,869 4,264 -495 401 -1,508 1,663 -1,200 -3,770
Net debt/equity ratio, % 13 16 24 24 21 19 22 20
Other/eliminations
Revenues -4,873 -4,084 -4,981 -4,633 -3,925 -4,229 -3,956 -4,323
Operating expenses 116 170 88 136 101 154 93 121
Operating profit,
internal profit
248 357 -155 -95 -179 88 -61 3
Operating profit,
other
-13 -123 1 -107 -62 -41 -52 -48
Investments 0 3 9 2 - - - -
Capital employed -1,298 -1,581 -1,312 -1,087 -436 -68 21 -122
1 For definitions, visit www.boliden.com under Investor Relations.

Quarterly data per segment

SEK m 1-2025 4-2024 3-2024 2-2024 1-2024 4-2023 3-2023 2-2023
Mines
Revenues 5,647 5,177 6,221 5,428 4,376 4,648 4,423 4,487
Operating expenses 2,969 3,187 2,666 3,247 2,554 2,573 2,576 3,189
Depreciation 1,374 1,444 1,239 1,176 1,201 1,183 1,051 1,153
Operating profit 1,339 1,152 2,022 1,118 948 985 750 178
Investments 1,483 2,273 1,679 1,938 1,977 2,374 2,112 2,493
Capital employed 38,886 40,310 39,442 37,965 36,712 34,751 34,083 32,879
Smelters
Revenues 20,347 24,692 20,953 21,953 18,030 20,335 18,928 18,278
Gross profit
ex. revaluation of
process inventory
3,592 4,424 3,762 3,692 3,166 3,762 3,872 3,706
Operating expenses 2,261 2,626 2,295 2,637 2,348 2,470 2,196 2,563
Depreciation 437 439 416 422 408 449 420 485
Operating profit
ex. revaluation of
process inventory
1,025 2,427 1,131 3,084 505 985 1,303 700
Operating profit 1,488 2,712 1,297 3,898 908 1,064 1,276 740
Investments 1,413 2,299 1,539 1,785 1,468 2,416 1,479 1,724
Capital employed 43,864 41,329 42,150 40,735 37,813 36,155 37,593 37,042

Quarterly data – Mines

1-2025 4-2024 3-2024 2-2024 1-2024 4-2023 3-2023 2-2023
metal in concentrate, Mines ¹
Production of
Zinc, tonnes 57,914 41,680 45,073 37,627 39,727 38,597 37,332 58,203
Copper, tonnes 18,834 22,326 23,593 22,647 22,126 20,950 22,424 22,623
Nickel, tonnes 2,726 2,849 2,657 2,980 3,042 2,560 2,658 2,115
Lead, tonnes 12,110 10,896 12,416 10,142 11,858 10,112 9,744 13,577
Cobalt, tonnes 126 141 139 140 162 138 131 112
Gold, kg 1,279 1,316 1,665 1,614 1,286 1,356 1,508 1,516
Gold, oz 41,111 42,303 53,519 51,878 41,354 43,586 48,481 48,742
Silver ²
, kg
93,559 84,253 100,930 81,826 81,089 92,301 76,338 82,584
Silver ²
, '000 oz
3,008 2,709 3,245 2,631 2,607 2,967 2,454 2,655
Palladium, kg 168 171 173 179 200 195 205 163
Platinum, kg 230 232 234 237 255 238 259 197
Tellurium, kg 16,990 11,329 8,268 13,790 12,371 7,186 10,986 8,713
Sales of
metal in concentrate, Mines
Zinc, tonnes 48,311 38,034 46,897 33,286 44,138 35,583 41,319 59,689
Copper, tonnes 19,374 21,579 24,062 22,387 22,418 20,495 21,893 23,097
Nickel, tonnes 2,680 2,656 3,090 2,596 3,308 2,761 2,516 2,408
Lead, tonnes 11,246 10,229 15,457 6,272 11,312 9,658 11,698 14,275
Gold, kg 1,261 1,377 1,758 1,640 1,107 1,885 1,185 1,226
Silver, kg 79,039 77,569 111,644 73,218 61,017 95,951 87,522 65,231

1 Refers to the metal content of the concentrate. 2

Includes silver production in Tara, which is not payable.

Quarterly data – Smelters

1-2025 4-2024 3-2024 2-2024 1-2024 4-2023 3-2023 2-2023
Metal production, Smelters
Zinc, tonnes 109,950 112,692 113,292 113,327 114,433 105,439 107,632 121,586
Copper, tonnes 36,995 42,603 41,986 40,447 33,933 41,482 41,196 60,313
Lead, tonnes 7,004 1,892 5,180 4,910 6,637 3,118 6,041 7,187
Lead alloys, tonnes (Bergsöe) 12,530 13,826 12,563 6,667 13,854 13,037 12,712 12,786
Nickel in matte, tonnes 10,188 11,715 10,795 9,807 7,758 11,016 11,523 4,474
Gold, kg 2,737 3,611 3,943 3,305 4,188 4,854 5,188 4,439
Gold, oz 87,982 116,089 126,778 106,257 134,629 156,057 166,785 142,724
Silver, kg 50,106 76,767 47,241 72,820 61,820 95,280 77,520 87,900
Silver, '000 oz 1,611 2,468 1,519 2,341 1,988 3,063 2,492 2,826
Sulphuric acid, tonnes 406,621 474,691 460,916 427,291 411,679 447,742 419,545 341,309
Metal sales ¹,
Smelters
Zinc, tonnes 113,551 106,561 113,964 126,854 100,652 104,793 109,698 124,768
Copper cathodes, tonnes 38,580 42,304 41,665 39,797 35,261 42,169 40,925 63,423
Lead, tonnes 6,249 1,978 5,352 5,585 5,969 4,849 5,252 6,175
Nickel in matte, tonnes 9,582 11,040 10,642 11,072 5,782 10,665 10,894 4,775
Gold, kg 2,737 3,611 3,943 3,487 4,191 4,731 5,125 4,439
Silver, kg 47,096 78,188 48,861 68,300 65,680 101,560 74,260 87,880
1 Net sales.

Quarterly data – Consolidated

1-2025 4-2024 3-2024 2-2024 1-2024 4-2023 3-2023 2-2023
Metal prices in USD, average per quarter
Zinc, USD/tonne 2,838 3,050 2,779 2,833 2,450 2,498 2,428 2,526
Copper, USD/tonne 9,340 9,193 9,210 9,753 8,438 8,159 8,356 8,464
Lead, USD/tonne 1,970 2,007 2,044 2,167 2,077 2,123 2,170 2,117
Nickel, USD/tonne 15,571 16,038 16,259 18,415 16,589 17,247 20,344 22,308
Gold, USD/oz 2,859 2,664 2,473 2,338 2,071 1,974 1,930 1,977
Silver, USD/oz 31.88 31.38 29.43 28.84 23.34 23.20 23.57 24.13
Metal prices in SEK, average per quarter
Zinc, SEK/tonne 30,278 32,883 28,970 30,292 25,479 26,632 26,258 26,565
Copper, SEK/tonne 99,652 99,111 96,015 104,270 87,740 86,977 90,361 89,009
Lead, SEK/tonne 21,015 21,640 21,306 23,163 21,593 22,636 23,469 22,266
Nickel, SEK/tonne 166,125 172,909 169,507 196,881 172,494 183,867 220,002 234,593
Gold, SEK/oz 30,502 28,725 25,782 24,992 21,536 21,044 20,867 20,786
Silver, SEK/oz 340.15 338.34 306.86 308.39 242.65 247.29 254.89 253.77
Exchange rates, average per quarter
USD/SEK 10.67 10.78 10.43 10.69 10.40 10.66 10.81 10.52
EUR/USD 1.05 1.07 1.10 1.08 1.09 1.08 1.09 1.09
EUR/SEK 11.23 11.50 11.45 11.51 11.29 11.46 11.77 11.46
USD/NOK 11.07 11.03 10.71 10.76 10.52 10.83 10.49 10.70

Quarterly data per unit – Mines

1-2025 4-2024 3-2024 2-2024 1-2024 4-2023 3-2023 2-2023
Aitik
Waste production 12,615 11,282 7,195 6,956 10,407 7,910 9,201 8,877
Milled ore, ktonnes 9,704 10,108 10,322 9,796 10,614 9,363 10,127 11,186
Head grades
Copper, % 0.16 0.17 0.17 0.17 0.15 0.17 0.17 0.17
Gold, g/tonne 0.07 0.07 0.07 0.07 0.06 0.08 0.07 0.08
Silver, g/tonne 0.61 0.65 0.76 0.61 0.94 0.81 0.75 0.77
Production of
metal in concentrate
Copper, tonnes 12,262 15,119 15,615 14,539 14,545 14,556 15,298 17,209
Gold, kg 323 350 363 354 312 370 394 512
Gold, oz 10,382 11,260 11,673 11,370 10,019 11,887 12,668 16,462
Silver, kg 4,262 5,206 6,158 4,634 7,845 5,644 5,854 6,682
Silver, '000 oz 137 167 198 149 252 181 188 215
The Boliden Area
Development meters 2,232 2,507 2,551 3,534 2,804 2,948 2,197 3,133
Milled ore, ktonnes 443 400 504 458 418 457 469 463
Of
which, smelter slag
65 64 91 66 60 61 62 62
Head grades
Zinc, % 3.4 3.6 3.7 3.3 3.6 3.8 3.1 2.9
Copper, % 0.35 0.23 0.31 0.35 0.27 0.24 0.39 0.32
Lead, % 0.52 0.46 0.53 0.43 0.50 0.56 0.36 0.38
Gold, g/tonne 2.0 2.3 2.7 2.8 2.3 2.1 2.2 2.0
Silver, g/tonne 65 52 62 60 45 64 46 46
Tellurium, g/tonne 71 55 54 71 64 44 63 47
Production of
metal in concentrate
Zinc, tonnes 11,722 11,069 14,096 11,659 11,882 13,659 11,363 10,476
Copper, tonnes 1,062 577 1,015 1,132 749 708 1,301 1,062
Lead, tonnes 1,055 852 1,213 945 1,003 1,407 766 761
Gold, kg 668 671 982 922 675 695 774 686
Gold, oz 21,478 21,566 31,584 29,639 21,686 22,359 24,886 22,056
Silver, kg 20,720 14,563 20,882 19,310 13,476 21,800 15,224 14,744
Silver, '000 oz 666 468 671 621 433 701 489 474
Tellurium, kg 16,990 11,329 8,268 13,790 12,371 7,186 10,986 8,713

Quarterly data per unit – Mines

1-2025 4-2024 3-2024 2-2024 1-2024 4-2023 3-2023 2-2023
Tara
Development meters 2,995 547 - - - - 4 2,468
Milled ore, ktonnes 392 156 - - - - 33 536
Head grades
Zinc, % 5.8 4.3 - - - - 5.5 5.0
Lead, % 1.0 0.9 - - - - 0.7 0.9
Production of
metal in concentrate
Zinc, tonnes 21,553 6,348 - - - - 1,682 25,213
Lead, tonnes 1,891 861 - - - - 215 3,398
Silver ¹
, kg
165 60 - - - - 21 287
Silver ¹
, '000 oz
5 2 - - - - 1 9
Garpenberg
Development meters 2,995 2,239 1,886 2,376 2,028 1,329 1,125 1,547
Milled ore, ktonnes 907 739 937 891 887 761 861 772
Head grades
Zinc, % 2.9 3.5 3.5 3.1 3.4 3.5 3.0 3.1
Copper, % 0.06 0.07 0.06 0.05 0.07 0.05 0.06 0.07
Lead, % 1.26 1.64 1.51 1.31 1.51 1.44 1.36 1.51
Gold, g/tonne 0.30 0.35 0.30 0.35 0.32 0.38 0.34 0.41
Silver, g/tonne 99 112 102 87 88 109 89 102
Production of
metal in concentrate
Zinc, tonnes 24,639 24,262 30,978 25,968 27,846 24,938 24,287 22,514
Copper, tonnes 220 278 253 193 280 191 248 266
Lead, tonnes 9,164 9,183 11,203 9,197 10,856 8,704 8,764 9,417
Gold, kg 187 192 210 231 188 191 227 236
Gold, oz 6,008 6,158 6,764 7,414 6,050 6,135 7,295 7,582
Silver, kg 68,412 64,424 73,890 57,883 59,767 64,857 55,239 60,872
Silver, '000 oz 2,199 2,071 2,376 1,861 1,922 2,085 1,776 1,957

1 Silver production in Tara is not payable.

Quarterly data per unit – Mines

1-2025 4-2024 3-2024 2-2024 1-2024 4-2023 3-2023 2-2023
Kevitsa
Waste production 5,129 5,029 5,218 6,169 5,053 5,847 5,672 7,596
Milled ore, ktonnes 2,353 2,543 2,530 2,287 2,489 2,490 2,660 2,370
Head grades
Copper, % 0.26 0.28 0.29 0.32 0.30 0.26 0.24 0.21
Nickel, % 0.18 0.18 0.18 0.20 0.19 0.16 0.17 0.15
Cobalt, % 0.011 0.012 0.012 0.012 0.013 0.012 0.011 0.011
Gold, g/tonne 0.08 0.08 0.08 0.09 0.09 0.08 0.08 0.07
Palladium, g/tonne 0.11 0.11 0.10 0.12 0.12 0.12 0.13 0.12
Platinum, g/tonne 0.18 0.17 0.16 0.19 0.19 0.19 0.19 0.18
Production of
metal in concentrate
Copper, tonnes 5,291 6,352 6,710 6,782 6,552 5,495 5,577 4,086
Nickel, tonnes 2,726 2,849 2,657 2,980 3,042 2,560 2,658 2,115
Cobalt, tonnes 126 141 139 140 162 138 131 112
Gold, kg 101 103 109 107 112 100 113 82
Gold, oz 3,244 3,319 3,498 3,455 3,598 3,206 3,633 2,642
Palladium, kg 168 171 173 179 200 195 205 163
Palladium, oz 5,386 5,503 5,563 5,750 6,433 6,257 6,587 5,251
Platinum, kg 230 232 234 237 255 238 259 197
Platinum, oz 7,399 7,452 7,515 7,630 8,206 7,662 8,325 6,323

Quarterly data per unit – Smelters

1-2025 4-2024 3-2024 2-2024 1-2024 4-2023 3-2023 2-2023
Rönnskär
Feed, tonnes
Copper
Copper concentrate 156,248 167,718 153,367 176,921 155,844 178,817 156,443 156,959
Secondary raw materials 32,081 33,432 34,241 32,847 36,556 39,635 29,536 33,149
Of
which, electronics
19,042 18,881 18,823 18,792 18,501 18,951 14,411 16,798
Copper, total 188,328 201,150 187,607 209,768 192,400 218,452 185,979 190,108
Lead
Lead concentrate 11,787 3,778 6,592 5,696 8,808 7,615 10,087 9,149
Secondary raw materials 99 438 - 79 50 224 - -
Lead, total 11,886 4,216 6,592 5,775 8,858 7,838 10,087 9,149
Production
Casted copper anodes, tonnes 66,120 71,239 64,424 69,567 64,212 75,610 55,066 56,220
Cathode copper, tonnes - - - - - -45 140 44,198
Lead, tonnes 7,004 1,892 5,180 4,910 6,637 3,118 6,041 7,187
Zinc clinker, tonnes 7,422 7,896 9,611 6,092 7,310 8,668 8,314 3,136
Gold, kg 1,236 1,937 1,548 1,481 2,210 2,769 2,643 2,263
Gold, oz 39,734 62,273 49,780 47,628 71,065 89,012 84,963 72,770
Silver, kg 25,006 71,927 39,001 68,000 60,000 91,000 73,000 85,900
Silver, '000 oz 804 2,312 1,254 2,186 1,929 2,926 2,347 2,762
Sulphuric acid, tonnes 133,053 143,023 133,653 149,187 133,980 160,426 128,933 132,027
Bergsöe
Feed, tonnes
Battery raw materials 13,666 14,338 13,522 8,839 13,682 13,826 13,615 13,280
Production, tonnes
Lead alloys 12,530 13,826 12,563 6,667 13,854 13,037 12,712 12,786

Quarterly data per unit – Smelters

1-2025 4-2024 3-2024 2-2024 1-2024 4-2023 3-2023 2-2023
Harjavalta
Feed, tonnes
Copper
Copper concentrate 129,881 166,936 147,289 126,999 131,278 148,406 138,639 79,800
Secondary raw materials 6,436 7,086 10,762 6,860 5,743 7,895 6,666 4,965
Copper, total 136,318 174,022 158,050 133,860 137,021 156,302 145,304 84,765
Nickel concentrate 82,059 93,204 86,653 69,544 58,250 76,521 80,419 47,776
Production
Casted copper anodes, tonnes 37,556 49,617 44,539 35,851 34,329 38,868 38,709 22,532
Cathode copper, tonnes 36,995 42,603 41,986 40,447 33,933 41,527 41,056 16,115
Nickel in matte, tonnes 10,188 11,715 10,795 9,807 7,758 11,016 11,523 4,474
Gold, kg 1,501 1,674 2,395 1,824 1,977 2,085 2,545 2,176
Gold, oz 48,249 53,816 76,998 58,629 63,564 67,045 81,822 69,954
Silver, kg 25,100 4,840 8,240 4,820 1,820 4,280 4,520 2,000
Silver, '000 oz 807 156 265 155 59 138 145 64
Sulphuric acid, tonnes 171,733 210,477 209,645 170,176 165,122 185,013 182,557 102,281
Kokkola
Feed, tonnes
Zinc concentrate incl. waelz 142,377 152,249 155,486 146,791 144,613 156,492 137,164 143,729
Production, tonnes
Zinc 68,820 74,696 77,323 75,475 74,752 71,202 68,388 77,212
Silver in concentrate, kg 7,148 4,915 6,109 6,587 6,146 7,296 4,842 5,543
Silver in concentrate, '000 oz 230 158 196 212 198 235 156 178
Sulphuric acid 72,814 85,317 88,057 74,714 80,360 78,806 79,050 74,601
Odda
Feed, tonnes
Zinc concentrate, incl. zinc clinker 83,692 80,169 74,245 79,150 85,137 73,180 77,633 95,904
Production, tonnes
Zinc 41,130 37,996 35,969 37,852 39,681 34,237 39,244 44,374
Sulphuric acid 29,021 35,875 29,561 33,214 32,218 23,496 29,005 32,400

Disclaimer

Certain information set forth in this report contains forward-looking information. Although forwardlooking statements are based upon what is believed as reasonable assumptions, there can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. The Company undertakes no obligation to update forward-looking statements if circumstances, estimates or opinions should change, except as required by applicable laws. These statements are not guarantees of future performance.

Boliden Interim Report Q1 2025

The Boliden Interim Report Q1 2025 is published in Swedish and in an English translation. The Swedish version takes precedence in the event of any discrepancies between the two versions.

Inaugurating the world's most climate-efficient zinc smelter

Marking the delivery of one of Boliden's biggest investments so far, the inauguration of the expanded Boliden Odda zinc smelter was held on March 17, 2025. The project, often referred to as Green Zinc Odda 4.0, has included the construction of new state-of-the-art facilities for almost all parts of the smelting process from the receival of mine concentrate to delivery of casted zinc.

"The success would not have been possible without the massive dedication of our employees and contractors working day and night to make this happen. The Odda zinc smelter has been around for 100 years and with this expansion we are moving strongly into our next century," says Boliden Odda General Manager Helene Seim.

Besides an enhanced ability to extract further by-products from complex raw materials, the expanded smelter's annual production capacity will increase from 200 to 350 ktonnes. This equals about 1,000 tonnes of cast zinc per full-time employee and will greatly contribute to Boliden's 2030 climate target of average greenhouse gas emissions from production in line with our defined level for Low-Carbon Zinc.

Financial calendar

  • July 18, 2025 Interim Report for the second quarter 2025
  • October 22, 2025 Interim Report for the third quarter 2025
  • February 3, 2026 Interim for the fourth quarter and full year 2025
  • April 28, 2026 Interim Report for the first quarter 2026 and Annual General Meeting

Media and financial webcast

Wednesday April 23, at 09:30 (CEST) Live webcast: https://boliden.videosync.fi/2025-04-23-q1report2025 Conference call: https://service.flikmedia.se/teleconference/?id=5007990

After the call, presentation material and the recorded webcast will be available on our website: www.boliden.com

Contact

Olof Grenmark Director, Investor Relations Phone: +46 8-610 15 23, +46 70-291 5780