Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Boliden Interim / Quarterly Report 2017

Jul 20, 2017

2895_ir_2017-07-20_52dbb013-2f16-40e2-890b-652d13642dac.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Quarter 12 months Full year
Six months
SEK m 2-2017 2-2016 1-2017 2017 2016 Jul-Jun 2016
Revenues 11.554 9.596 12.730 24.284 18.446 46.155 40.316
Operating profit ex. revaluation of
process inventory
2,196 901 2,061 4.258 1.670 7.682 5,094
Operating profit 1,916 912 2,149 4.065 1,800 7,947 5,682
Profit after financial items 1.843 817 2.075 3.917 1.653 7.639 5.375
Net profit 1.461 619 1.669 3,129 1.276 6.093 4,239
Earnings per share, SEK 5.34 2.26 6.10 11.44 4.66 22.27 15.49
Free cash flow 2.152 $-4,794$ 1.060 3.212 -4.584 4.996 $-2,801$
Net debt 7.773 11,190 8.438 7.773 11.190 7.773 9.339
Return on capital employed, % 18.8 14.6
Return on equity, % $\qquad \qquad \blacksquare$ 20.9 15.7
Net debt/equity ratio, % 25 43 27 25 43 25 32
  • The operating profit, excluding revaluation of process inventory, increased to SEK 2,196 m (901) due to improved metal prices and high mined production.
  • Maintenance shutdowns at the smelters were charged to the profit of SEK 260 m (210) and items affecting comparability impacted the profit with SEK 0 m (209).
  • The free cash flow totalled SEK 2,152 m (-4,794). The acquisition of the Kevitsa mine affected the cash flow during the second quarter 2016 with slightly below SEK 6 billion.
  • The net debt/equity ratio decreased during the quarter from 27% to 25%. The dividend paid during the quarter totalled SEK 1,436 m.

Revenues increased to SEK 11,554 m (9,596), primarily due to improvements in metal prices. Market terms deteriorated in comparison with the previous quarter.

Quarter
SEK m 2-2017 2-2016 1-2017
Operating profit 1.916 912 2.149
Revaluation of process inventory $-280$ 11 87
Operating profit ex. revaluation of process inventory 2.196 901 2,061
Operating profit ex. revaluation of process inventory -
pro forma (incl. Kevitsa)
2,196 884 2,061
Change 1,312 135
Analysis of change
Volumes 603 787
Prices and terms 1,105 $-483$
Metal prices and terms 746 $-362$
By-products, prices and terms 16 12
Realized metal and currency hedge $-4$ 0
TC/RC terms 53 -9
Metal premiums 2 11
Exchange rate effects 291 $-135$
Costs (local currencies) $-104$ $-145$
Depreciation -99 -43
Items affecting comparability $-209$
Other 17 19
Change 1,312 135

Improved metal prices and high mined production, particularly at Aitik and Kevitsa, resulted in the operating profit, excluding revaluation of process inventory, more than doubling year on year. Smelters' production levels were generally good, despite comprehensive maintenance shutdowns that resulted in SEK 260 m (210) being charged to the profit. Costs increased because of additional maintenance shutdowns, but also due to higher mined production that also increased depreciation. The profit was impacted last year by items affecting comparability, collectively totalling SEK 209 m. 1

The operating profit, excluding revaluation of process inventory, increased from the previous quarter's levels due to higher mined production, primarily at Aitik and in the Boliden Area. Lower metal prices and planned maintenance shutdowns at the smelters had a negative effect on the profit.

The operating profit in the second quarter for the Kevitsa copper and nickel mine, which was acquired on 1 June 2016, totalled SEK 118 m, in comparison with SEK -28 m last year and SEK 208 m in the previous quarter. The price of nickel continued to be very low relative to the mining industry's cost level.

Quarter Six months
SEK m 2-2017 2-2016 1-2017 2017 2016
Mines 1,555 621 1,525 3,080 864
Smelters 563 397 835 1,398 1.052
Other/eliminations 78 $-117$ -299 -221 $-246$
The Group 2,196 901 2,061 4,258 1,670

1 For further information, see page 6. The profit after financial items was SEK 1,843 m (817), and the net profit was SEK 1,461 m (619), corresponding to earnings per share of SEK 5.34 (2.26). The return on capital employed and equity for the last 12 months were 18.8% and 20.9%, respectively.

Investments for the quarter totalled SEK 1,385 m (956), and SEK 2,481 m (1,755) for the first six months of the year. The investment plan for 2017 is just under SEK 6 billion.

Quarter Six months 12 months Full year
SEK m 2-2017 2-2016 1-2017 2017 2016 Jul-Jun 2016
Cash flow from operating
activities before change in
working capital 2,994 1.256 2.601 5,595 2.714 10,798 7.918
Change in working capital 541 837 $-610$ $-69$ 388 $-1.379$ -923
Cash flow from operating
activities 3,535 2.093 1,991 5,526 3,102 9,419 6,995
Cash flow from investment
activities
$-1.383$ $-6.887$ $-931$ $-2.313$ $-7.686$ $-4.423$ $-9.795$
Free cash flow 2,152 $-4.794$ 1,060 3,212 -4,584 4,996 $-2,801$

The free cash flow was strong in the second quarter. The quarter on quarter increase was due to increased profits and lower levels of working capital tied up, primarily in the form of lower stock levels and trade and other receivables. The acquisition of the Kevitsa mine affected the cash flow during the second quarter 2016 with slightly below SEK 6 billion.

Net financial items during the quarter totalled SEK -74 m (-95). The average interest level on loans was 1.3% (1.2).

Boliden's net debt at the end of the quarter was SEK 7,773 m (11,190), and the net debt/equity ratio was 25% (43). The dividend paid during the quarter totalled SEK 1,436 m (889). The average term of total approved loan facilities at the period end was 2.9 years (3.6) and the fixed interest term of utilised loans was 0.5 years (0.4). At the end of the quarter, Boliden's current liquidity, in the form of cash and cash equivalents and unutilised binding credit facilities with a term of more than 1 year, totalled SEK 7,155 m (5,118).

The global industrial production growth rate was on a par with levels in the first quarter. Lower growth in China and in mature economies was compensated for by higher growth in several emerging economies. Activity levels in the European construction market, which is an important market for Boliden, increased, albeit with substantial variations from one country to another.

The prices for zinc, nickel and lead fell by just over 10% between the beginning of the quarter and mid-June. The price of copper did, however, outperform the prices of other base metals. Subsequently, prices increased anew and by the end of the quarter, they had reached levels close to those seen at the beginning of the quarter, with the exception of nickel. The nickel price was negatively affected by political decisions in Indonesia and the Philippines that will probably result in an increase in supplies over previously anticipated levels. The price of gold remained stable, but surpluses resulted in the silver price coming under pressure.

Quarter Six months
2-2017 2-2016 1-2017 2017 2016
Zinc. USD/tonnes 2.596 1.918 2.780 2.690 1.799
Copper, USD/tonnes 5,662 4.729 5,831 5.749 4.701
Nickel, USD/tonnes 9,225 8,823 10.271 9.761 8.662
Lead, USD/tonnes 2.161 1.719 2.278 2.221 1.731
Gold, USD/troz 1,257 1.258 1.219 1.238 1,220
Silver, USD/troz 17.2 16.8 17.4 17.3 15.8
USD/SEK 8.80 8.21 8.92 8.86 8.33
EUR/SEK 9.69 9.28 9.51 9.59 9.30

Metal demand increased compared with levels in the second quarter of last year, but grew more slowly than in the previous quarter. Demand increased in China and remained unchanged elsewhere in the world.

Global mined production increased year on year. Production was lower than normal in India and Peru in the second quarter of last year, but this year has seen substantial increases in production in both countries. Smelter production in China has been cut back during the first six month of the year due to poor profitability, environmental concerns, and meteorological conditions. There was a shortage of concentrate during the first quarter, but lower levels of smelter production and increases in mined production during the second quarter resulted in a balance between supply and demand, and China's spot market treatment charges saw a further slight rise from a low starting level. Global smelter production fell short of demand, and metal stocks decreased.

The availability of zinc metal for rapid delivery continued to be good in Europe and spot market metal premiums remained largely unchanged.

Disruptions at several large mines resulted in metal production not increasing at the same rate as metal demand, and the market's metal stock levels declined.

Levels of growth in metal demand were high in China, while demand declined slightly elsewhere in the world. The concentrate market was viewed to be in balance during the second quarter and spot market treatment charges rose slightly but are still below those in the yearly contracts.

European spot market premiums remained unchanged at low levels. Spot market metal volumes are small, in that metal consumers have agreed contracts for a substantial percentage of their metal requirement. The availability of scrap increased and is able, in part, to make up for the shortage in concentrate and primary production.

24,000
20.000
16.000
12.000
8.000
4.000
Π
\$\$\$\$\$\$\$<br>\$\$\$\$\$\$\$

2 Data in the Market performance section was supplied by CRU Ltd and Wood Mackenzie in June and July 2017.

Nickel supply levels are expected to increase as a result of political decisions in the Philippines and Indonesia. The Philippine government's decision to close substantial amounts of mine capacity for environmental reasons has been appealed and it remains unclear whether production levels will be maintained during the appeal process. The Indonesian government has decided to ease the export restrictions on nickel-bearing ore that were introduced in 2014, but there is uncertainty regarding the sale of future exports. Ore from both countries is used in the production of nickel pig iron that is refined to produce low grade stainless steel in China.

Global demand for nickel fell slightly compared with levels in the second quarter of last year. After an extended period of strong production growth for stainless steel in both China and other countries, stainless steel stock levels in China had increased to higher levels than normal, and China's steel companies consequently cut back production during the second quarter by 7% from levels in the second quarter of last year. Globally, production declined by 2%.

Global production of nickel was exceeded by demand and the market's stock levels declined. Stock levels are, however, still high.

Mined silver production depends, to some extent, on production by zinc and lead mines, where silver is a common by-product metal. Gold is produced by both gold mines and as a by-product metal in copper and nickel mines. Mines produce palladium and platinum as both primary metals and by-product metals. Much of the aggregate precious metals supply comes from recycling and flows from financial operators and central banks. Demand is determined, primarily, by banks' investments, industrial demand, and the jewellery industry.

Precious metals are often bought and sold by financial operators in order to alter risk levels in financial portfolios, and are normally regarded as safer investments in times of geopolitical turmoil and uncertainty with regard to the business cycle.

Interest in gold amongst financial operators increased at the beginning of the quarter, but weakened towards the end of the quarter. The supply of silver has exceeded demand for several years now, but the surplus has been bought up by financial operators. The price of silver came under pressure during the second quarter due to declining interest in buying the metal on the part of financial operators.

Boliden comprises six mining areas: Aitik, the Boliden Area, Garpenberg, Kevitsa, Kylylahti and Tara. The Business Area includes production, exploration, technological development, environmental technology, and mined concentrate sales. The majority of Mines' sales are made to the Group's smelters on market terms.

  • High production due to high grades
  • Continued high operating profit
  • Higher costs, primarily volume-related
Quarter Six months
SEK m 2-2017 2-2016 1-2017 2017 2016
Revenues 4,415 2.678 4.315 8.729 5.013
Gross profit 4.463 2,893 4.273 8.736 5,281
Operating expenses 2.033 1.497 1.928 3,961 2,984
Depreciation 872 775 820 1,692 1,433
Operating profit 1,555 621 1.525 3,080 864
Investments 889 572 755 1,643 1,084
Acquisitions $\sim$ 5,979 ۰ 5,979
Capital employed 25,375 24,700 25,208 25,375 24,700
Quarter
SEK m 2-2017 2-2016 1-2017
Operating profit 1,555 621 1,525
Operating profit - pro forma (incl. Kevitsa) 1,555 604 1,525
Change 951 30
Analysis of change
Volumes 544 616
Prices and terms 754 $-449$
Metal prices and terms 550 $-405$
Realized metal and currency hedge $-4$ $\Omega$
TC/RC terms 70 93
Exchange rate effects 138 $-137$
Costs (local currencies) -54 -92
Depreciation -88 $-47$
Items affecting comparability $-209$
Other 4 3
Change 951 30

The operating profit improved significantly to SEK 1,555 m (604), in what was a record for a single quarter. Kevitsa, which was acquired on 1 June 2016, was included for the entire comparison period. Record-high production levels at Aitik had a positive effect on the profit. The improvement in the profit was further boosted by higher production levels at Kevitsa and improvements in market terms, primarily in the form of higher metal prices, but also in the form of new treatment charge terms from the turn of the year. The higher level of mined production resulted in increases in both costs and depreciation. Depreciation also increased due to Kevitsa's depreciation in the second quarter of 2016 being lower than normal. The profit was impacted last year by items affecting comparability comprising the conversion of Tara's defined benefit pension plan into a defined contribution plan (SEK 248 m) and acquisition costs in connection with Kevitsa (SEK -39 m).

The operating profit was on a par with the profit for the previous quarter. Increased production, primarily at Aitik and in the Boliden Area, compensated for lower metal prices in SEK. Treatment charges improved due to changes in the sales mix and adjustments for final lead treatment charge terms

for 2017. The increase in production also resulted in higher costs. Depreciation increased primarily as a result of the substantially higher level of production at Aitik.

The operating profit for Kevitsa in the second quarter totalled SEK 118 m in comparison with SEK -28 m last year and SEK 208 m in the previous quarter. Kevitsa's depreciation in the second quarter totalled SEK 138 m in comparison with SEK 52 m last year and SEK 139 m in the previous quarter.

Quarter Six months
2-2017 2-2016 1-2017 % 2017 2016 %
Zinc, tonnes 80.421 84.719 -5 77.139 4 157,560 165.569 -5
Copper, tonnes 38,229 24,028 59 29,650 29 67,879 44,912 51
Nickel, tonnes 3.519 960 ٠ 3,340 5 6,859 960 $\bar{a}$
Lead, tonnes 15,066 15,748 $-4$ 14,868 1 29,934 31,559 $-5$
Gold, kg 1.856 1.303 43 1.702 9 3.559 2.698 32
Silver, kg 111,197 116,873 -5 104,450 6 215,647 220,184 -2
Tellurium, kg 7,186 10,219 -30 11,251 $-36$ 18,437 20,350 -9

Aitik's copper grade of 0.29% (0.22) was high and the milled volume was at record high of 10.4 (8.8) Mtonnes. Increased maintenance activities have resulted in improved availability, although availability can be expected to continue to vary significantly until a new crusher station comes in operation in a year's time. One of the three crusher stations has been down for repairs during the majority of July. Crusher availability impacts decisions on areas to mine. The mine plan for the latter half of 2017 entails mining in areas that are similar to the ones in the second quarter. The mine plan for 2017-2019 entails mining in areas with an average copper grade of 0.25%.

The Boliden Area's milled volume continued to be high and this, coupled with a very favourable ore mix that yielded high grades, resulted in strong levels of metal production. The rock stability problems at the Kristineberg mine continue, but improved slightly during the quarter. An eight-day production shutdown will be carried out in the concentrator during the third quarter.

Garpenberg posted a strong quarter partly due to less maintenance work than usual. Both milled volume and zinc production were high and on a par with last year. High stability in the concentrator resulted in high zinc recovery level. The mine plan for 2017 will entail mining in areas with a zinc grade of 4.5% and a silver grade of 120 g/tonne.

Kevitsa's milled volume continued to be high. Production increased in comparison with the previous quarter for the majority of metals due to higher grades and improved recovery levels, as a result of improved process stability in the concentrator.

Milled volume at Kylylahti remained stable. Higher grades resulted in an increase in metal production in comparison with the previous quarter, as did improved recovery levels for zinc and gold.

Tara's production was negatively affected both by a five-day sit-in and problems with rock stability that required additional reinforcements limiting both ore production and development work.

Boliden has five smelters: the Kokkola and Odda zinc smelters, the Rönnskär copper and lead smelter, the Harjavalta copper and nickel smelter, and the Bergsöe lead smelter. In addition to metal production, the Business Area includes the recycling of electronic scrap, purchases of mined concentrate, and sales of metals and by-products.

  • Comprehensive maintenance shutdowns according to plan
  • Market terms deteriorated in comparison with the previous quarter
Quarter Six months
SEK m 2-2017 2-2016 1-2017 2017 2016
Revenues 10.893 9.147 12.361 23.254 17.829
Gross profit ex. revaluation of process inventory 2.389 2.098 2.577 4.966 4.339
Operating expenses 1,583 1.465 1.478 3,061 2,822
Depreciation 269 252 272 542 495
Operating profit ex. revaluation of process
1,052
Operating profit 283 408 922 1.205 1.182
Investments 495 384 341 836 671
Capital employed 17,673 16,249 18,568 17,673 16,249
inventory 563 397 835 1,398
Quarter
SEK m 2-2017 2-2016 1-2017
Operating profit 283 408 922
Revaluation of process inventory $-280$ 11 87
Operating profit ex. revaluation of process inventory 563 397 835
Change 166 $-272$
Analysis of change
Volumes 60 -9
Prices and terms 188 $-185$
Metal prices and terms 153 $-48$
By-products, prices and terms 16 12
TC/RC terms $-18$ $-102$
Metal premiums 2 11
Exchange rate effects 35 $-58$
Costs (local currencies) -80 -99
Depreciation $-11$ 4
Items affecting comparability
Other 9 17
Change 166 -272

Smelters' operating profit, excluding revaluation of process inventory, increased to SEK 563 m (397) due to improvements in market terms, primarily in the form of higher metal prices. Planned maintenance shutdowns were carried out during the quarter, resulting in SEK 260 m (210) being charged to the profit. The shutdowns resulted in an increase in costs. The throughput of raw materials was however good and made a positive contribution to the profit. The positive volume effect was also attributable to reductions in the volume of finished metal stocks.

The major maintenance shutdowns notwithstanding, the fall in volume from last quarter's levels was moderate, due to higher volumes at the zinc smelters and reductions in finished metal stock levels. 2017's poorer treatment charge terms, particularly for zinc, achieved their full impact during the quarter and this, coupled with lower metal prices in SEK, also contributed to the fall in profits from the previous quarter.

Quarter Six months
2-2017 2-2016 % 1-2017 2017 2016
Zinc, tonnes 115,468 112.815 2 115,248 1 230,716 230,415 O
Copper, tonnes 87,430 78,988 11 88,708 $-1$ 176,138 164,274 7
Lead, tonnes 7.561 6,663 13 6,049 25 13,610 13,723 $-1$
Lead alloys,
tonnes (Bergsöe)
12,953 11.895 9 14,061 -8 27.014 24,237 11
Nickel in matte,
tonnes
4.038 6.671 -39 7.579 $-47$ 11,618 15,464 $-25$
Gold, kg 4.150 5.066 $-18$ 4.902 $-15$ 9.052 9.565 -5
Silver, kg 133,960 151.740 $-12$ 143,764 $-7$ 277.724 310.451 $-11$
Sulphuric acid,
tonnes
369,168 359,791 З 423,535 -13 792,703 791,605 O
Aluminium
fluoride, tonnes
10.188 $-100$ 19,157 $-100$

Rönnskär's processes were generally stable. The reduction in the feed and metal production from the previous quarter were attributable to a planned maintenance shutdown. Changes in the raw material mix also resulted in a fall in precious metal production.

Harjavalta's processes were stable. The year's planned maintenance shutdown, which was more comprehensive than last year's, resulted in a reduction in feed as well as production of nickel matte. Copper production increased, however, as a planned stockpiling of anode levels enabled cathode production to continue during the shutdown. Precious metal production was lower due to changes in the raw material mix.

Kokkola's production continues to be limited by process disruptions in the form of impurities in the cell house, resulting in deteriorations in both quality and recovery levels. Measures to improve the zinc recovery level are ongoing and are not expected to be completed until the latter part of the year. The disruptions also affect the silver process, and production of silver in concentrate has consequently fallen. Zinc production was, however, stable, due the build-up of intermediate stocks ahead of the planned maintenance shutdown carried out during the quarter.

Odda's process of ramping up to 200 ktonnes/year continued and this production level was achieved from May. The unplanned stoppage that occurred towards the end of the first quarter did, however, result in reduced zinc production in April.

Bergsöe's feed and production of lead alloys continued at high levels, albeit lower than the record highs achieved during the previous quarter.

Maintenance shutdowns were carried out at Rönnskär, Harjavalta and Kokkola during the quarter, and were, collectively, charged to the profit to the tune of SEK 260 m (210), which was according to plan.

Maintenance shutdowns are planned at Rönnskär, Odda and Bergsöe during the third quarter and are expected to be charged to the operating profit in the sum of SEK 50 m (50). The impact on the profit of maintenance shutdowns in the fourth quarter is estimated at SEK 135 m (0).

Sales during the first six months of the year totalled SEK 24,284 m (18,446), with the increase primarily attributable to higher metal prices.

The operating profit, excluding revaluation of process inventory and adjusted for the acquisition of Kevitsa, increased sharply to SEK 4,258 m (1,520). The increase is attributable to higher production levels and improved metal prices. The higher levels of mined production means increased costs and depreciation. A provision of SEK 87 m was also made last year for the reclamation of decommissioned mines. Planned maintenance shutdowns in Smelters were charged to the profit in the sum of SEK 260 m (210). Process disruptions at the zinc smelters, primarily at the beginning of the period, also resulted in increased costs. The previous year included items affecting comparability totalling SEK 209 m.

Six months
SEK m 2017 2016
Operating profit 4,065 1,800
Revaluation of process inventory $-193$ 130
Operating profit ex. revaluation of process inventory 4,258 1,670
Operating profit ex. revaluation of process inventory - pro forma 4,258 1,520
Change 2,738
Analysis of change
Volumes 732
Prices and terms 2,767
Metal prices and terms 2,005
By-products, prices and terms 13
Realised metal price and currency hedging $-10$
TC/RC terms 114
Metal premiums $-20$
Exchange rate effects 666
Costs (local currencies) $-338$
Depreciation $-224$
Items affecting comparability $-209$
Other 8
Change 2.738

Net financial items totalled SEK -148 m (-147) and the net profit was SEK 3,129 m (1,276). The earnings per share were SEK 11.44 (4.66).

Investments during the first six months of the year totalled SEK 2,481 m (1,755). In addition to previous year's investments, the consideration for Kevitsa totalled SEK 5,979 m.

The average number of Boliden employees (full-time equivalents) during the first half of the year was 5,765 (5,792). The accident frequency for Boliden's own employees and contractors during the second quarter was 4.9 (6.1).

Discharges of metals to water fell, year on year, largely due to new treatment techniques for granulation water at Rönnskär. The year on year increase in emissions of metals to air was due to problems with filters at Harjavalta and Rönnskär. The filters at Harjavalta were repaired, resulting in a reduction in emissions at the end of the quarter. The filters at Rönnskär will be repaired during the autumn.

A serious environmental incident occurred at Aitik when an archaeological site protected by the Cultural Environment Act, was damaged. The locations of archaeological sites have subsequently been more clearly marked in the field.

1 An incident that causes, or could potentially cause, a significant environmental impact and/or result in licensed limit values being exceeded. The key ratio was previously referred to as "environmental accidents", but is now known as "environmental incidents".

The Parent Company, Boliden AB, conducts no operations and has no employees. The Income Statements and Balance Sheets for the Parent Company are presented on page 19.

The Group's and Parent Company's significant risks and uncertainty factors include market and external risks, financial risks, operational and commercial risks, and legal risks. The global economic climate in general, and global industrial production in particular, affect the demand for zinc, copper and other base metals. For further information on risks and risk management, please see Risk Management on pages 54-57 of Boliden's 2016 Annual Report.

The Consolidated Accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS) approved by the EU, and with the Swedish Financial Reporting Board recommendation, RFR1, complementary accounting rules for Groups, which specifies the supplementary information required in addition to IFRS standards, pursuant to the provisions of the Swedish Annual Accounts Act. This Interim Report for the Group has been prepared in accordance with IAS 34, Interim Financial Reporting, and in accordance with the Swedish Annual Accounts Act, while the Parent Company accounts have been prepared in accordance with the Swedish Annual Accounts Act. The accounting principles and calculation methods have remained unchanged from those applied in the 2016 Annual Report.

Boliden presents certain financial metrics in the Interim Report that are not defined in accordance with IFRS, and is of the opinion that these metrics provide valuable complementary information in that they enable a clearer evaluation of the company's performance. Not all companies calculate financial metrics in the same way, so the metrics used by Boliden are not always comparable with those used by other companies, and these metrics should, therefore, not be regarded as a replacement for metrics defined in accordance with IFRS.

The following metrics are not defined in IFRS and are, instead, calculated in accordance with the definitions presented on page 117 of the 2016 Annual Report: Operating profit (EBIT) excluding revaluation of process inventory, Operating profit (EBIT), Free cash flow, Net debt, Return on capital employed, Return on Equity, Net debt/Equity ratio, and Equity/Assets ratio.

The undersigned declare that the Interim Report gives a true and fair overview of the Parent Company's and the Group's operations, positions, and results, and describes the material risks and uncertainty factors faced by the Parent Company and the companies that make up the Group.

Stockholm, 20 July 2017

Anders Ullberg Chairman of the Board

Marie Berglund Member of the Board

Michael G:son Löw Member of the Board Member of the Board

Tom Erixon

Elisabeth Nilsson Member of the Board

Pekka Vauramo Member of the Board

Peter Baltzari Member of the Board, Employee representative

Marie Holmberg Member of the Board, Employee representative

Pia Rudengren Member of the Board

Lennart Evrell Member of the Board President & CEO

Kenneth Ståhl Member of the Board, Employee representative

We have reviewed the interim report for Boliden AB (publ) for the period January 1 - June 30, 2017. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially less in scope than an audit conducted in accordance with ISA and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not, in all material respects, prepared for the Group in accordance with IAS 34 and the Annual Accounts Act, and for the Parent Company in accordance with the Annual Accounts Act.

Stockholm, July 20, 2017

Deloitte AB

Jan Berntsson

Authorized Public Accountant

Financial calendar

24 October 2017

The Interim Report for the third quarter of 2017

21-22 November 2017 14 February 2018

The fourth quarter and Year-End Report for 2017

Presentation of the report

Capital Markets Day

The Interim Report will be presented via a webcast/conference call

Thursday, 20 July at 09:00 (CET) Time:

The webcast will be broadcast online via www.boliden.com

To participate in the conference call, please call one of the following numbers 3-5 minutes before the conference starts.

Tel. no. from Sweden: Tel. no. from the UK: Tel. no. from the USA:

+46 8 5199 9355 +44 20 319 40550 +1 855 269 2605

Contact persons:

Lennart Evrell President & CEO Tel: +46 (0)8 610 15 00

Håkan Gabrielsson CFO Tel: + 46 (0)8 610 15 00

Sophie Arnius Director, Investor Relations Tel: +46 (0)8 610 15 23 +46 (0)70 590 80 72

Boliden has initiated one of Sweden's most comprehensive ecological compensation programmes to date as part of Aitik's environmental permit, with the aim of compensating for biological diversity losses when the capacity of the tailings pond is increased. The project is being carried out in collaboration with the landowner, Sveaskog, and the Swedish University of Agricultural Sciences, in order to conduct a scientific evaluation of the ecological effects of the compensation measures, including relocation of dead wood and the use of controlled burns.

Consolidated Income Statements

Quarter
Six months
12 months Full year
SEK m 2-2017 2-2016 1-2017 2017 2016 Jul-Jun 2016
Revenues 11,554 9,596 12,730 24,284 18,446 46,155 40,316
Cost of goods sold $-9,259$ $-8,306$ $-10,209$ $-19,467$ $-15,933$ $-36,739$ $-33,204$
Gross profit 2,295 1,291 2,522 4,817 2,513 9,416 7,111
Selling expenses $-108$ $-95$ -99 $-207$ $-188$ $-410$ $-390$
Administrative expenses $-137$ $-163$ $-144$ $-281$ $-307$ $-580$ $-607$
Research and development
costs
$-158$ $-133$ $-139$ $-297$ $-247$ $-580$ -530
Other operating income and
expenses
21 13 9 30 28 96 95
Results from participations in
associated companies
З $\bigcirc$ $\Omega$ 4 1 6 З
Operating profit 1,916 912 2,149 4,065 1,800 7,947 5,682
Financial income 3 $\bigcirc$ 6 O 4
Financial expenses $-75$ -98 $-74$ $-148$ $-152$ $-308$ $-311$
Profit after financial items 1,843 817 2.075 3,917 1,653 7,639 5,375
Tax $-382$ $-198$ $-406$ $-788$ $-378$ $-1,546$ $-1,135$
Net profit 1,461 619 1,669 3,129 1,276 6,093 4,239
Net profit attributable to
Owners of the Parent Company 1,460 619 1,669 3,129 1,275 6,091 4,237
Non-controlling interests O O 1 3 3

Earnings and equity per share

Quarter Six months 12 months Full year
SEK m 2-2017 2-2016 1-2017 2017 2016 Jul-Jun 2016
Earnings per share 1, SEK 5.34 2.26 6.10 11.44 4.66 22.27 15.49
Dividend per share, SEK $\overline{\phantom{0}}$ 5.25
Equity per share, SEK 113.78 95.70 113.38 113.78 95.70 113.78 107.44
Number of shares 273,511,169 273,511,169 273,511,169 273.511.169 273.511.169 273,511,169 273,511,169
Average number of shares 273,511,169 273,511,169 273,511,169 273.511.169 273.511.169 273,511,169 273,511,169

1 There are no potential shares and, as a result, no dilution effect.

Key ratios - the Group

Quarter Six months 12 months Full year
SEK m 2-2017 2-2016 1-2017 2017 2016 Jul-Jun 2016
Return on capital employed 1, % ۰ $\overline{\phantom{a}}$ ۰. 18.8 14.6
Return on equity 2 , % ۰ 20.9 15.7
Equity/assets ratio, % 58 52 58 58 52 58 55
Net debt/equity ratio 3, % 25 43 27 25 43 25 32
Net debt, SEK m 7,773 11.190 8,438 7,773 11.190 7,773 9,339

1 Operating profit, divided by average capital employed.
2 Profit after tax, divided by average equity.
3 Net of interest-bearing provisions and liabilities minus financial assets including cash and cash equivalents divide

Consolidated Statements of Comprehensive Income

Quarter Six months 12 months Full year
SEK m 2-2017 2-2016 1-2017 2017 2016 Jul-Jun 2016
Profit for the period 1,461 619 1,669 3,129 1,276 6,093 4,239
Other comprehensive income
Items that will be reclassified to the Income Statement
Change in market value of derivative instruments -3 $-48$ $-21$ $-24$ $-149$ $-15$ $-140$
Fiscal effect on derivative instruments O 11 4 5 33 З 31
Transfers to the Income Statement 10 -5 11 21 $\overline{a}$ 70 49
Tax on transfers to the Income Statement -2 1 -2 -5 $\overline{a}$ $-15$ $-11$
Sum cash flow hedging 6 $-41$ -9 -3 $-116$ 42 $-71$
The period's translation difference on overseas operations 119 299 $-43$ 75 399 334 658
Profit on hedging of net investments in overseas operations $-50$ $-81$ 10 $-40$ $-104$ $-122$ $-186$
Tax on the period's profit from hedging instruments 11 18 -2 9 23 27 41
Sum translation exposure 79 236 $-35$ 44 317 240 513
Total items that will be reclassified 85 195 $-44$ 41 201 282 442
Items that will not be reclassified to the Income Statement
Revaluation of defined benefit pension plans $-284$ $-284$ 10 $-274$
Tax attributable to items that will not be reversed to the
Income Statement
70 70 -2 68
Total items that will not be reclassified $-214$ $-214$ 8 $-206$
Total other comprehensive income 85 $-19$ $-44$ 41 $-13$ 290 236
Total comprehensive income for the period 1,546 600 1,625 3,171 1,263 6,383 4,476
Total comprehensive income for the period attributable to:
Owners of the Parent Company 1.545 600 1.625 3,170 1,262 6,381 4.473
Non-controlling interests 1 O O $\mathbf{1}$ 1 З З

Consolidated Balance Sheets

30 Jun 30 Jun 31 Dec
SEK m 2017 2016 2016
Intangible assets 3,471 3,441 3,508
Property, plant and equipment 35,226 34,415 34,850
Participations in associated companies 27 55 25
Other shares and participations 31 28 31
Deferred tax assets 149 269 152
Long-term receivables 127 288 296
Total non-current assets 39,032 38,463 38,861
Inventories 9,159 8,131 10,077
Trade and other receivables 2,142 1,923 2,017
Tax receivables 55 74 55
Interest-bearing receivables 5 2 2
Derivative instruments 192 199 298
Other current receivables 1,215 663 1,097
Cash and cash equivalents 1,706 972 1,503
Total current assets 14,437 11,964 15,016
Total assets 53,469 50,427 53,877
Equity 31,128 26,181 29,394
Pension provisions 925 946 925
Other provisions 2,699 2,256 2,655
Deferred tax liabilities 3,052 2,967 3,062
Liability to credit institutions 6,563 8,280 8,187
Other interest-bearing liabilities 7 11 7
Derivative instruments 27
Total non-current liabilities 13,246 14,486 14,837
Liability to credit institutions 2,002 3,104 1,903
Other interest-bearing liabilities 5 2 4
Trade and other payables 3,622 3,708 4,239
Other provisions 256 294 236
Current tax liabilities 848 534 835
Derivative instruments 89 125 46
Other current liabilities 2,276 1,993 2,382
Total current liabilities 9,095 9,760 9,646
Total equity and liabilities 53,469 50,427 53,877

$\sim$ $^{-1}$

Consolidated Statements of changes in Equity

30 Jun 30 Jun 31 Dec
SEK m 2017 2016 2016
Opening balance 29,394 25,807 25,807
Total comprehensive income for the period 3.171 1.263 4.476
Dividend $-1,436$ $-889$ -889
Closing balance 31,128 26,181 29,394
Total equity attributable to:
Owners of the Parent Company 31,120 26.175 29,386
Non-controlling interests 8 6 8

On 30 June 2017, the hedging reserve, after fiscal effects, totalled SEK -5 m (-48).

Consolidated Statements of Cash Flow

Quarter Six months 12 months Full year
SEK m 2-2017 2-2016 1-2017 2017 2016 Jul-Jun 2016
Operating activities
Profit after financial items 1,843 817 2,075 3,917 1.653 7,639 5,375
Adjustments for items not included in the cash flow:
- Depreciation, amortisation and write-down of
assets
1,141 1.026 1.095 2.237 1.928 4,580 4.199
- Provisions $-1$ $-422$ O $-1$ $-419$ $-16$ -434
- Revaluation of process inventory 280 $-11$ $-87$ 193 $-130$ $-265$ $-588$
- Other 15 154 10 25 143 $-116$ 74
Tax paid/received $-284$ $-308$ -492 $-776$ $-461$ $-1,024$ $-709$
Cash flow from operating activities before
changes in working capital
2,994 1,256 2,601 5,595 2,714 10,798 7,918
Cash flow from changes in working capital 541 837 $-610$ -69 388 $-1,379$ $-923$
Cash flow from operating activities 3,535 2.093 1.991 5,526 3.102 9,419 6,995
Investment activities
- Acquisition $-5,943$ $\overline{a}$ $-5,943$ 18 $-5.925$
- Disposal 121 121
- Acquisition of intangible assets $-2$ -2 O -3 $-4$ $-13$ $-14$
- Acquisition of property, plant and equipment $-1.384$ -942 $-1,093$ $-2,478$ $-1.739$ $-4,713$ $-3.975$
- Disposal of property, plant and equipment 6 6
- Acquisition/disposal of financial assets $\overline{4}$ $-1$ 163 167 O 157 -9
Cash flow from investment activities $-1,383$ -6,887 -931 $-2.313$ -7.686 $-4,423$ -9,795
Cash flow before financing activities (free cash
flow)
2,152 $-4,794$ 1,060 3,212 $-4,584$ 4,996 $-2,801$
Dividend $-1,436$ -889 $-1,436$ -889 $-1,436$ $-889$
Net borrowing/net amortisation 59 5,796 $-1,633$ $-1,574$ 5,518 $-2,828$ 4,264
Cash flow from financing activities $-1,377$ 4,907 $-1,633$ $-3,010$ 4,629 $-4,264$ 3,376
Cash flow for the period
Cash and cash equivalents at the beginning of
the period
775
930
113
856
$-573$
1,503
202
1,503
45
923
732
972
575
923
Exchange rate difference on cash and cash
equivalents
1 З $\bigcirc$ 4 2 5
Cash and cash equivalents at period-end 1,706 972 930 1,706 972 1,706 1.503

Boliden AB conducts limited operations, on commission from Boliden Mineral AB, and the profits from the operations are, therefore, reported by Boliden Mineral AB. Boliden AB has no sums to report in the Income Statement or under Other comprehensive income for the second quarter of 2017.

30 Jun 30 Jun 31 Dec
SEK m 2017 2016 2016
Participations in Group companies 3.911 3.911 3.911
Other shares and participations 5 5 5
Long-term financial receivables, Group companies 5.898 7.334 7.334
Current financial receivables, Group companies 1,787 2.444 1.687
Total assets 11,602 13,694 12,938
Equity 9.315 10.751 10.751
Long-term liabilities to credit institutions 500 500 500
Current liabilities to credit institutions 1.787 2.444 1.687
Total liabilities and equity 11.602 13.694 12,938
30 Jun 2017, SEK m Reported value Fair value
Other shares and participations 31 31
Trade and other receivables 2.142 2.142
Interest-bearing receivables 2 2
Derivative instruments 192 192
Cash and cash equivalents 1,706 1.706
Total assets 4,073 4,073
Liabilities to credit institutions 8.565 8.588
Other interest-bearing liabilities 9 9
Trade and other payables 3,622 3,622
Derivative instruments 89 89
Total liabilities 12,285 12,309

The fair value of derivatives is based on listed bid and ask prices on the closing day and on discounting of estimated cash flows. Market prices for metals are taken from the trading location of metal derivatives, i.e. the London Metal Exchange (LME) and the London Bullion Market Association (LBMA). Discount rates are based on current market rates per currency and time to maturity for the financial instrument. Exchange rates are obtained from the Riksbank. When presenting the fair value of liabilities to credit institutions, the fair value is calculated as discounted agreed amortisations and interest payments at estimated market interest margins. On 30 June 2017, the interest terms of current loan agreements were adjudged to be on a par with market rates in the credit market. The fair value consequently corresponds, in every significant respect, to the reported value.

The reported value of trade and other receivables and trade and other payables is deemed to be the same as their fair value due to their short time to maturity, the fact that provisions are made for doubtful trade and other receivables, and that any penalty interest will be debited. Boliden's financial instruments holdings, which are reported at fair value in the Balance Sheet, are all classified as level 2 items in the fair value hierarchy, with the exception of a small amount of level 3 holdings in other shares and participations. See also under Accounting Principles in the Annual Report.

The following table contains an estimate of how changes in market terms affect the Group's operating profit over the next twelve-month period. The calculation is based on listings on 30 June 2017 and on Boliden's planned production volumes. The sensitivity analysis does not take into account the effects of metal price hedging, currency hedging, contracted TC/RC, or the revaluation of process inventory in the smelters.

Change in metal
prices, +10%
Effect on operating
profit, SEK m
Change in TC/RC.
+10%
Effect on operating
profit, SEK m
Change in USD,
+10%
Effect on operating
profit, SEK m
Zinc 850 TC/RC Copper 95 USD/SEK 1.530
Copper 710 TC Zinc 50 EUR/USD 955
Gold 295 TC Lead $-15$ USD/NOK 135
Silver 190
Lead 125
Nickel 90

Boliden has historically had a natural hedge as a result of the negative correlation that has existed between currency on the one hand and prices and treatment charge terms on the other. This is illustrated in the following graphs, which show Boliden's total weighted price index, a weighted currency index, and a weighted metal price and TC index.

Outstanding metal price and
currency hedging

The following tables show Boliden's outstanding price and currency hedging contracts on 30 June 2017. The Boliden Group's production is otherwise fully exposed to market prices.

Metals

2017 Total
Gold
Hedged volume, troy oz. 14.498
Forward price, USD/troy oz. 1,507
Market value, SEK m 1 31 31

1 Of which SEK 79 m for 2017 was settled against cash in June 2015 and will be recognised as revenue in 2017. SEK 39 m has been recognised as of 30 June 2017.

Currencies

2017 Total
USD/SEK
Hedged volume, USD m
55
6.59
Forward rate, USD/SEK
-39
Market value, SEK m 1
-39

1 Of which SEK -75 m for 2017 was settled against cash in June 2015 and will be recognised as revenue in 2017. SEK-37 m has been recognised as of 30 June 2017.

Quarterly data per segment

SEK m 3-2015 4-2015 1-2016 2-2016 3-2016 4-2016 1-2017 2-2017
THE GROUP
Revenues 9.764 9,699 8,849 9,596 9,733 12,137 12,730 11,554
Operating expenses 2,704 3,011 2,894 3,009 3,188 3,667 3,469 3,634
Depreciation 866 923 900 1,027 1,124 1,147 1,092 1,142
Operating profit ex. revaluation of process
inventory
1,055 596 769 901 1,318 2,106 2,061 2,196
Operating profit 880 416 888 912 1,529 2,353 2,149 1,916
Investments 880 1,187 799 956 1,028 1,343 1,096 1,385
Acquisitions $\blacksquare$ 5,979 $-18$
Capital employed 35,080 35,131 35,644 40,555 42,069 42,457 43,093 42,630
MINES
Revenues 2,385 2,193 2,336 2,678 3,435 4,211 4,315 4,415
Gross profit 2.230 2,189 2,389 2.893 3,427 4,112 4,273 4,463
Operating expenses 1,350 1,533 1,487 1,497 1,739 2,111 1,928 2,033
Depreciation 619 677 658 775 865 874 820 872
Operating profit 260 31 242 621 804 1,136 1,525 1,555
Investments 563 688 512 572 748 923 755 889
Acquisitions $\overline{\phantom{a}}$ $\blacksquare$ 5.979 ÷, $-18$
Capital employed 19,210 19,209 19,189 24,700 24,918 24,972 25,208 25,375
SMELTERS
Revenues 9,486 9,388 8,681 9,147 9,462 11,225 12,361 10,893
Gross profit ex. revaluation of process
inventory
2,373 2,216 2,241 2,098 2,273 2,764 2,577 2,389
Operating expenses 1,317 1,396 1,356 1,465 1,406 1,468 1,478 1,583
Depreciation 247 246 243 252 259 272 272 269
Operating profit ex. revaluation of process
inventory
825 583 655 397 613 1,094 835 563
Operating profit 650 402 774 408 825 1,341 922 283
Investments 315 496 288 384 280 420 341 495
Capital employed 16,009 15,944 16,546 16,249 17,516 17,838 18,568 17,673
OTHER/ELIMINATIONS
Revenues $-2,107$ $-1,882$ $-2,168$ $-2,229$ $-3,164$ $-3,299$ $-3,946$ $-3,753$
Operating expenses 37 81 50 47 43 89 63 17
Operating profit, internal profit -3 50 $-100$ -84 $-76$ -56 $-260$ 118
Operating profit, other $-26$ $-68$ -29 -33 $-24$ $-68$ $-39$ $-40$
Investments 2 2 O O 2
Capital employed $-140$ -22 $-91$ $-393$ -365 $-354$ -683 $-418$

Consolidated quarterly data

3-2015 4-2015 1-2016 2-2016 3-2016 4-2016 1-2017 2-2017
Financial performance 1 , the Group
Revenues, SEK m 9,764 9,699 8,849 9,596 9,733 12,137 12,730 11,554
Operating profit before depreciation, SEK m 1,746 1,339 1,788 1,940 2,653 3,500 3,241 3,058
Operating profit ex. revaluation of process
inventory, SEK m 1,055 596 769 901 1,318 2,106 2,061 2,196
Operating profit, SEK m 880 416 888 912 1,529 2,353 2,149 1,916
Profit after financial items, SEK m 829 354 836 817 1,454 2,267 2,075 1,843
Net profit, SEK m 647 288 656 619 1,137 1,827 1,669 1,461
Earnings per share, SEK 2.36 1.05 2.40 2.26 4.15 6.68 6.10 5.34
Free cash flow, SEK m 953 36 210 $-4,794$ 91 1,692 1,060 2,152
Net debt/equity ratio, % 24 23 21 43 40 32 27 25
Production of metal in concentrate 2
Zinc, tonnes 71,641 77,700 80,850 84,719 84,417 79,100 77,139 80,421
Copper, tonnes 21,713 21,411 20,884 24,028 28,092 30,423 29,650 38,229
Nickel, tonnes $\overline{\phantom{a}}$ 960 3,142 3,341 3,340 3,519
Lead, tonnes 14,845 17,050 15,811 15,748 15,559 15,721 14,868 15,066
Gold, kg 1,115 1,399 1,395 1,303 1,332 1,737 1,702 1,856
Gold, troy oz. 35,853 44,987 44,847 41,879 42,828 55,832 54,732 59,683
Silver 3 , kg 106,114 102,713 103,310 116,873 105,941 120,702 104,450 111,197
Silver 3 , 'OOO troy oz. 3,412 3,302 3,321 3,757 3,406 3,881 3,358 3,575
Tellurium, kg 4,399 9,254 10,131 10,219 5,243 13,088 11,251 7,186
Metal production, Smelters
Zinc, tonnes 121,203 114,614 117,600 112,815 115,145 115,580 115,248 115,468
Copper, tonnes 84,159 84,437 85,286 78,988 83,022 88,980 88,708 87,430
Lead, tonnes 4,468 7,513 7,060 6,663 7,231 7,408 6,049 7,561
Lead alloys, tonnes (Bergsöe) 8,117 12,342 12,342 11,895 8,303 13,465 14,061 12,953
Nickel in matte, tonnes 8,061 9,054 8,793 6,671 8,207 7,793 7,579 4,038
Gold, kg 4,292 4,588 4,500 5,066 4,186 3,888 4,902 4,150
Gold, troy oz. 138,002 147,502 144,662 162,858 134,565 124,992 157,609 133,417
Silver, kg 149,880 170,858 158,711 151,740 133,900 164,800 143,764 133,960
Silver, 'OOO troy oz. 4,819 5,493 5,103 4,878 4,305 5,298 4,622 4,307
Sulphuric acid, tonnes 418,051 429,121 431,814 359,791 416,348 434,490 423,535 369,168
Aluminium fluoride, tonnes 6,063 10,070 8,969 10,188 5,819 6,600
Metal prices in USD, average per quarter
Zinc, USD/tonne 1,847 1,613 1,679 1,918 2,255 2,517 2,780 2,596
Copper, USD/tonne 5,259 4,892 4,672 4,729 4,772 5,277 5,831 5,662
Lead, USD/tonne 1,714 1,681 1,744 1,719 1,873 2,149 2,278 2,161
Nickel, USD/tonne 10,561 9,437 8,499 8,823 10,265 10,810 10,271 9,225
Gold, USD/troy oz. 1,125 1,105 1,180 1,258 1,335 1,222 1,219 1,257
Silver, USD/troy oz. 14.91 14.77 14.85 16.78 19.61 17.19 17.42 17.21
Metal prices in SEK, average per quarter
Zinc, SEK/tonne 15,661 13,706 14,195 15,752 19,209 22,755 24,806 22,842
Copper, SEK/tonne 44,595 41,576 39,509 38,843 40,663 47,715 52,033 49,812
Lead, SEK/tonne 14,531 14,290 14,746 14,120 15,954 19,432 20,325 19,012
Nickel, SEK/tonne 89,548 80,208 71,874 72,471 87,461 97,740 91,649 81,165
Gold, SEK/troy oz. 9,539 9,395 9,981 10,337 11,374 11,048 10,879 11,063
Silver, SEK/troy oz. 126.43 125.54 125.57 137.84 167.11 155.46 155.45 151.43
Exchange rates, average per quarter
USD/SEK 8.48 8.50 8.46 8.21 8.52 9.04 8.92 8.80
EUR/USD 1.11 1.10 1.10 1.13 1.12 1.08 1.07 1.10
EUR/SEK 9.43 9.31 9.32 9.28 9.51 9.76 9.51 9.69
USD/NOK 8.21 8.52 8.64 8.26 8.33 8.37 8.44 8.52

1 For definitions, see page 117 of the 2016 Annual Report.
2 Refers to metal content in concentrates.

3 Includes silver production at Tara that is not payable. See page 24 for details of Tara's production.

Quarterly data per unit - Mines

3-2015 4-2015 1-2016 2-2016 3-2016 4-2016 1-2017 2-2017
AITIK
Milled ore, Ktonnes 8,986 9,359 8,755 8,750 8,963 9,584 9,251 10,389
Head grades
Copper, % 0.22 0.21 0.21 0.22 0.22 0.23 0.23 0.29
Gold, g/tonne 0.11 0.13 0.12 0.10 0.12 0.11 0.13 0.14
Silver, g/tonne 2.63 2.03 2.60 2.09 1.91 1.87 1.98 2.33
Production of metal in concentrate
Copper, tonnes 17,528 17,646 16,569 17,150 17,510 19,453 18,820 26,792
Gold, kg 518 594 516 443 577 584 652 788
Gold, troy oz. 16,648 19,083 16,574 14,251 18,541 18,761 20,948 25,320
Silver, kg 16,652 13,254 13,324 14,103 14,633 14,542 12,640 19,843
Silver, 'OOO troy oz. 535 426 428 453 470 468 406 638
THE BOLIDEN AREA
Milled ore, Ktonnes 512 399 529 507 599 503 552 555
Of which, smelter slag 115 59 78 65 83 75 77 72
Head grades
Zinc, % 3.6 4.1 4.2 4.2 4.1 4.1 3.7 4.7
Copper, % O.4 O.4 O.4 0.4 0.3 O.4 O.3 O.4
Lead, % O.4 0.6 0.5 0.4 0.4 0.4 O.4 0.5
Gold, g/tonne 1.5 2.0 1.7 1.9 1.5 1.8 1.8 2.0
Silver, g/tonne 49 74 74 55 55 54 59 62
Tellurium, g/tonne 25 45 39 47 19 46 42 26
Production of metal in concentrate
Zinc, tonnes 13,100 12,890 17,517 17,151 19,075 16,427 16,017 20,611
Copper, tonnes 1,252 916 1,548 1,378 1,302 1,440 1,157 1,590
Lead, tonnes 466 1,064 1,140 921 968 764 806 1,095
Gold, kg 305 586 629 566 377 689 610 624
Gold, troy oz. 9,806 18,826 20,238 18,196 12,118 22,141 19,609 20,046
Silver, kg 11,672 18,634 25,123 16,578 18,494 24,716 22,014 23,526
Silver, 'OOO troy oz. 375 599 808 533 595 795 708 756
Tellurium, kg 4,399 9,254 10,131 10,219 5,243 13,088 11,251 7,186
TARA
Milled ore, Ktonnes 508 610 646 644 638 675 615 532
Head grades
Zinc, % 6.7 6.3 6.0 6.2 6.0 5.6 6.0 6.1
Lead, % 1.2 1.3 1.2 1.2 1.1 1.1 1.2 1.2
Production of metal in concentrate
Zinc, tonnes 32,477 36,506 36,973 38,047 36,984 35,793 35,376 30,894
Lead, tonnes 3,917 4,970 5,192 5,035 5,004 4,351 5,119 3,807
Silver, kg 1 182 304 384 192 243 257 531 302
Silver, 'OOO troy oz. 1 5,851 9,774 12,346 6,173 7,812 8,263 17,072 9,703

1 Silver production at Tara is not payable.

Quarterly data per unit - Mines

3-2015 4-2015 1-2016 2-2016 3-2016 4-2016 1-2017 2-2017
GARPENBERG
Milled ore, Ktonnes 590 612 628 668 645 681 637 672
Head grades
Zinc, % 4.7 4.9 4.4 4.6 4.5 4.1 4.2 4.5
Copper, % O.1 O.1 O.1 O.1 0.1 O.1 0.1 O.1
Lead, % 2.1 2.1 1.8 1.8 1.8 1.9 1.7 1.8
Gold, g/tonne O.4 0.3 0.3 0.3 0.3 0.3 0.3 O.3
Silver, g/tonne 161 150 133 167 145 155 143 131
Production of metal in concentrate
Zinc, tonnes 25,489 27,712 25,852 28,780 27,589 26,421 25,326 28,409
Copper, tonnes 191 209 208 170 175 183 202 174
Lead, tonnes 10,462 11,016 9,478 9,792 9,588 10,606 8,943 10,164
Gold, kg 160 131 151 136 138 156 145 126
Gold, troy oz. 5,145 4,214 4,864 4,360 4,429 5,008 4,673 4,056
Silver, kg 77,018 69,955 63,993 85,216 72,011 80,655 68,885 67,047
Silver, 'OOO troy oz. 2,476 2,249 2,057 2,740 2,315 2,593 2,215 2,156
KEVITSA 1
Milled ore, Ktonnes 618 1,957 1.943 1,959 1,917
Head grades
Copper, % $\overline{\phantom{a}}$ 0.30 0.34 0.38 0.40 0.40
Nickel, % $\overline{\phantom{a}}$ 0.22 0.23 0.25 0.24 0.26
Cobalt, g/tonne $\overline{\phantom{a}}$ 0.01 0.01 0.01 0.02 0.01
Gold, g/tonne $\overline{\phantom{a}}$ 0.12 0.13 0.15 0.15 0.15
Palladium, g/tonne $\overline{\phantom{a}}$ 0.19 0.18 0.21 0.19 0.22
Platinum, g/tonne 0.28 0.27 0.31 0.29 0.33
Production of metal in concentrate
Copper, tonnes $\overline{\phantom{a}}$ 1,673 5,948 6,596 7,017 6,894
Nickel, tonnes $\overline{\phantom{a}}$ 960 3,142 3,341 3,340 3,519
Cobalt, tonnes $\overline{\phantom{a}}$ 43 136 143 141 144
Gold, kg $\overline{\phantom{a}}$ 35 131 162 147 153
Gold, troy oz. $\overline{\phantom{a}}$ 1,136 4,225 5,197 4,727 4,933
Palladium, kg $\bar{a}$ 71 202 285 234 276
Palladium, troy oz. $\overline{\phantom{a}}$ 2,287 6,508 9,170 7,537 8,880
Platinum, kg 93 265 392 326 371
Platinum, troy oz. $\overline{\phantom{a}}$ 2,982 8,531 12,605 10,481 11,940
KYLYLAHTI
Milled ore, Ktonnes 188 183 188 193 206 209 204 500
Head grades
Zinc, % 0.7 0.7 0.6 O.8 0.6 0.5 0.5 0.5
Copper, % 1.6 1.5 1.5 2.0 1.6 1.4 1.3 1.5
Gold, g/tonne 0.9 0.6 0.7 0.7 0.8 1.0 1.0 1.0
Production of metal in concentrate
Zinc, tonnes 576 591 508 742 769 459 421 506
Copper, tonnes 2,742 2,639 2,559 3,657 3,157 2,751 2,455 2,779
Gold, kg 132 89 99 122 109 147 149 166
Gold, troy oz. 4,254 2,864 3,170 3,936 3,516 4,725 4,776 5,328

1 Kevitsa was acquired on 1 June 2016 and production is consequently only reported for June in Q2 2016.

Quarterly data per unit - Smelters

3-2015 4-2015 1-2016 2-2016 3-2016 4-2016 1-2017 2-2017
RÖNNSKÄR
Feed, tonnes
Copper
Copper concentrate 156,045 153,639 164,557 140,958 157,097 163,555 166,460 158,538
Secondary raw materials 46,395 46,538 46,138 38,303 43,270 43,703 48,421 40,934
Of which, electronics 23,952 20,640 21.672 20,587 20,385 19.177 20,982 18,357
Copper, total 202,440 200,177 210,695 179,261 200,367 207,258 214,881 199,472
Lead
Lead concentrate 4.887 11,573 11,144 9,781 7,151 13,057 9,368 10,099
Secondary raw materials 379 472 251 161 152 168 247 148
Lead, total 5,266 12,045 11,395 9,942 7,303 13,225 9.615 10,247
Production
Cathode copper, tonnes 52,127 51,066 53,714 46,821 50,553 56,132 56,015 54,051
Lead, tonnes 4,468 7,513 7,060 6,663 7,231 7,408 6,049 7,561
Zinc clinker, tonnes 9,501 9,392 8.913 6.490 7,820 9.398 8.994 6,474
Gold, kg 3,208 3,470 3.701 3,647 3,156 3,279 3.518 2,868
Gold, troy oz. 103,124 111,548 118,971 117,235 101,475 105,407 113,103 92,206
Silver, kg 118,100 140,098 131,251 119,000 112,700 145,200 127,204 118,600
Silver, 'OOO troy oz. 3,797 4,504 4,220 3,826 3,623 4,668 4,090 3,813
Sulphuric acid, tonnes 124,464 123,467 135,159 112,945 118,175 136,987 134,710 122,464
BERGSÖE
Feed, tonnes
Battery raw materials 11,026 16,947 17,320 16,215 11,581 19,151 20,011 17,591
Production, tonnes
Lead alloys 8,117 12,342 12,342 11,895 8,303 13,465 14,061 12,953

Quarterly data per unit - Smelters

3-2015 4-2015 1-2016 2-2016 3-2016 4-2016 1-2017 2-2017
HARJAVALTA
Feed, tonnes
Copper
Copper concentrate 139,688 156,677 143,145 124,158 143,545 140,771 137,213 115,708
Secondary raw materials 5.240 6,446 5,175 5,064 8,404 8,624 5,811 5,900
Copper, total 144,928 163,122 148,320 129,223 151,949 149,396 143,023 121,608
Nickel concentrate 69,907 72,032 73,911 62,733 76,855 80,245 76,881 40,788
Production
Cathode copper, tonnes 32,032 33,371 31,572 32,167 32,469 32,847 32,693 33,379
Nickel in matte 8,061 9,054 8,793 6,671 8,207 7,793 7,579 4,038
Gold, kg 1,085 1,118 799 1,419 1,029 609 1,384 1,282
Gold, troy oz. 34,878 35,955 25,691 45,623 33,090 19,585 44,506 41,211
Silver, kg 31,780 30,760 27,460 32,740 21,200 19,600 16,560 15,360
Silver, '000 troy oz. 1,022 989 883 1,053 682 630 532 494
Sulphuric acid, tonnes 171,827 189,090 181,611 156,370 183,508 181,630 181,471 139,105
KOKKOLA
Feed, tonnes
Zinc concentrate 155,528 153,947 147,657 122,355 150,576 135,342 135,475 138,678
Production, tonnes
Zinc 78,094 78,238 78,594 69,365 73,922 68,718 70,556 69,321
Silver in concentrate, kg 4,079 2,819 3,499 4,529 4,600 4,552 5,503 3,916
Silver in concentrate, 'OOO troy oz. 131 91 112 146 148 146 177 126
Sulphuric acid 90,411 88,411 85,478 59,566 87,251 82,963 81,713 76,393
ODDA
Feed, tonnes
Zinc concentrate, incl. zinc clinker 76,301 71,009 78,919 80,923 83,973 95,102 84,674 96,276
Production, tonnes
Zinc 43,109 36,376 39,006 43,450 41,223 46,862 44,692 46,147
Aluminium fluoride 6,063 10,070 8,969 10,188 5,819 6,600
Sulphuric acid 31,349 28,154 29,566 30,910 27,414 32,910 25,642 31,205

Ntombi wants to expand her business. She couldn't without metals.

Women all over the world are empowered by starting companies of their own. Thanks to mobile communication, they can place orders, pay the bills and watch their business grow. Communications systems are based on copper's excellent electrical conductivity. Besides copper, mobile phones contain many other metals which can be recycled. Ntombi is in it for the long run, and so are our metals.

Au

Ag