Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Boliden Interim / Quarterly Report 2014

May 5, 2015

2895_10-q_2015-05-05_0c69b974-920c-4826-bb35-eef80ef99cd7.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Quarter 12 months Full year
SEK m 1-2015 1-2014 4-2014 Apr-Mar 2014
Revenues 10,407 8,550 9,614 38,747 36,891
Operating profit ex. revaluation of process
inventory
1,102 385 1.134 3,322 2,605
Operating profit 1,205 265 1.158 3,698 2,759
Profit after financial items 1,146 210 1,090 3,407 2,471
Net profit 896 153 836 2,642 1,899
Earnings per share, SEK 3.27 0.56 3.06 9.65 6.94
Free cash flow 19 $-432$ 366 2,034 1,583
Net debt 8,150 9.172 8,283 8,150 8,283
Return on capital employed, % 11 8
Return on shareholders' equity, % 11 8
Net debt/equity ratio, % 33 40 35 33 35
  • The operating profit, excluding the revaluation of process inventory, totalled SEK 1,102 m (385).
  • The effect of a stronger USD and improved smelting terms outweighed the impact of lower metal prices.
  • Several minor disruptions to Smelters' processes resulted in lower feed compared to preceding quarter's very strong production.
  • Increased mined production and improved recovery levels at Garpenberg.
  • Production levels fell at Aitik due to winter conditions and maintenance work.
  • Appeal regarding diesel tax at Aitik was rejected. Boliden continues to pursue appeals.

First quarter revenues increased to SEK 10,407 m (8,550) due to a stronger USD and higher precious metal sales volumes.

Quarter
SEK m 1-2015 1-2014 4-2014
Operating profit 1,205 265 1,158
Revaluation of process inventory 103 $-120$ 24
Operating profit ex. revaluation of process inventory 1,102 385 1,134
Change 717 -32
Analysis of change
Volume effect 217 $-482$
Prices and terms 827 266
Metal prices and terms $-221$ $-286$
By-products, prices and terms 14 21
Realized metal and currency hedge $-16$ $-11$
TC/RC terms 54 24
Metal premiums 39 37
Exchange rate effects 956 481
Costs (local currencies) $-219$ 130
Depreciation $-117$ 37
Other 9 18
Change 717 -32

The operating profit, excluding revaluation of process inventory, totalled SEK 1,102 m (385), corresponding to a substantial year on year improvement and on a par with the preceding quarter. A stronger USD had a positive effect on the first quarter profit and outweighed the effect of lower metal prices. The profit was also boosted by improved treatment charge terms and higher metal premiums. The year on year improvement in the profit was also due to an increase in mined production. The ramping up of production at Garpenberg and the acquisition of Kylylahti resulted not only in increased production, however, but in increased costs and depreciation. Mines' production fell, however, in comparison with the preceding quarter due to lower milled tonnage at Aitik and Garpenberg. Smelters' feed were also down on the very high production levels of the preceding quarter due to several minor process disruptions. Build-up of inventories in the quarter also contributed to a negative volume effect. The fall in production, coupled with lower energy prices, meant costs were lower than in the previous quarter.

The valuation of the process inventory was adjusted during the quarter to take into account the expansion of Garpenberg and the acquisition of Kylylahti. The change entails the valuation of a larger part of the inventory at internal cost, and the process inventory change of SEK 103 m (-120) was consequently ca. SEK 40 m lower than would otherwise have been the case.

The profit after financial items was SEK 1,146 m (210) and the net profit was SEK 896 m (153), corresponding to earnings per share of SEK 3.27 (0.56). The return on capital employed for the last 12 months totalled 11%.

SEK m 1-2015 1-2014 4-2014
Cash flow from operating activities before change in
working capital
1,742 863 1,986
Change in working capital $-1.017$ -421 96
Cash flow from operating activities 724 442 2,082
Cash flow from investment activities $-705$ -874 $-1.716$
Before financing (Free cash flow) 19 -432 366

The increase in working capital tied up during the quarter was due to high raw material stocks and to unusually low levels of working capital at the end of the fourth quarter.

Net financial items totalled SEK -59 m (-55). The average interest level on loans was 1.6% (1.7).

Boliden's net debt at the end of the quarter was SEK 8,150 m (9,172) and the net debt/equity ratio was 33% (40). The average term of total approved loan facilities at the period end was 3.1 years (2.4), and the average fixed interest term of utilised loans was 0.6 years (0.6). Boliden's current liquidity, in the form of liquid assets and unutilised binding credit facilities with a term of more than one year, totalled SEK 5,479 m (5,930) at the end of the first quarter.

As communicated in previous reports, an energy tax charge of SEK 212 m for use of incorrectly dyed diesel at the Aitik mine between April 2009 and October 2012 has been imposed on Boliden. Boliden appealed the Swedish Tax Agency ruling to the Administrative Court and then to the Administrative Court of Appeal in Sundsvall, which rejected Boliden's appeal during the quarter. Boliden has now requested that the Supreme Administrative Court grant leave to appeal so that the case can be heard in the highest instance. If appeal is not granted or in case of a negative outcome in the Supreme Administrative Court, Boliden intends to request to be released from its payment obligation for the levied tax with the Swedish Government. In June 2013, Boliden paid SEK 173 m (net after a review of Boliden's tax declarations for the tax years, 2010-2012, was granted). The payment has not been carried as an expense.

The average price of zinc in USD was 2% higher than during the first quarter last year but 7% lower than during the fourth quarter. The corresponding figures in SEK were 32% and 5% higher, respectively. Global metal demand increased during the first quarter by just over 1% and by just over 2% in China. Uncertainty about growth levels in China in 2015 continues. The positive price trend in comparison with other metals is being driven by an expectation that several mines will be closed and few new ones opened. Activity levels in the European metals market were lower than normal, but spot market metal premiums remained unchanged in comparison with the fourth quarter.

Global smelter production increased, year on year, primarily in China, where concentrate terms improved substantially from the low levels during the first half of 2014. Production continued to fall short of metal demand and stock levels consequently fell.

Global mined production increased during the past two quarters due to increased production in India and China, but was unable to meet demand for concentrate. Spot market treatment charges stabilised after an extended period of rises. Treatment charges in several benchmark contracts are expected to rise by just over USD 20 to around USD 245/tonne for concentrate in 2015.

The average price of copper in USD fell by 17% in comparison with the first quarter of last year and by 12% in comparison with the fourth quarter. The corresponding figures in SEK were 7% higher and 1% lower, respectively. The growth in demand for copper metal was low in comparison with the corresponding period last year, with an increase of just under 2% in mature economies and just under 1% in China. The weak price trend was due to low growth in demand and increased metals supply. The cost level for high-cost mines has fallen and, as a result, only a few copper mines have been closed due to the low price of copper. Activity levels by metal-consuming companies in Europe were low and spot premiums remained on a par with levels in December.

Global smelter production continued to increase and exceeded metal demand. The visible stock levels on exchanges in Europe, Asia and the USA fell in 2014, but have increased by 290 ktonnes since the turn of the year.

2014 saw extensive disruptions to production in new and expanded mines, and in Indonesia, trade restrictions were introduced for a large part of the year, hindering the export of copper concentrate. Production increased more rapidly in the world's copper mines in early 2015, and Indonesia resumed exports, but the supplies in the concentrate market were still scarcer than had previously been anticipated. Treatment charges in several benchmark contracts were raised, ahead of 2015, to USD 107/tonne (92) in the expectation of an increase in mined concentrate supplies. Low activity levels on the sport market and continued disruptions at mines brought about a slight fall in spot market treatment charges in comparison with the fourth quarter.

6.000
14.000
12,000
0,000
8,000
6.000
4,000
2.000
$\tilde{\mathcal{N}}$
$\lambda^{\circ}$
$\sim$
$\hat{\mathcal{S}}$
$\mathcal{V}^{\triangleright}$

1 Data in the Market performance section was supplied by CRU Ltd in March/April 2015.

The average price of lead in USD fell by 14% year on year, and by 10% in comparison with the fourth quarter. The price of lead increased in SEK by 11%, year on year, and by 2% in comparison with the fourth quarter. Growth in demand was weaker than anticipated due to a generally weaker global demand for automotive batteries for the replacement market. Metal demand in China fell slightly, year on year. Global smelter production increased slightly, but levels of capacity utilisation in China were low due, in part, to seasonal factors.

Mined production fell, year on year. The smelting industry and mining industry have not, to date, reached any agreement on the new benchmark contract levels for 2015.

The average prices of gold and silver in USD fell by 6% and 18% respectively, year on year, but did rise in SEK by 22% and 5%, respectively. Compared to fourth quarter, prices of gold and silver in USD rose by 2% and 1%, respectively. The corresponding figures in SEK showed a 14% increase for both gold and silver. Geopolitical uncertainty, uncertainty about global economic growth, a strong USD, and low interest rates normally have a positive effect on gold and silver price trends.

Global supply of sulphuric acid fell due to maintenance shutdowns at a number of smelters and the spot market prices rose slightly. Demand continued to be healthy in Europe and prices remained unchanged from the fourth quarter.

Boliden's Business Area Mines comprises five mining areas: Aitik, Boliden, Garpenberg, Kylylahti and Tara. The Business Area also includes exploration, technological development, environmental technology and mined concentrate sales. The majority of Mines' sales are made to the Group's smelters on market terms.

  • A stronger USD compensated for lower metal prices and higher treatment charge terms.
  • Milled tonnage volumes at Aitik and Garpenberg fell in comparison with the previous quarter. Ramping up of production at Garpenberg is proceeding according to plan.
  • Improvement programme implemented at Tara in order to increase production.
SEK m 1-2015 1-2014 4-2014
Gross profit 2,572 1,907 2,580
Operating expenses 1,496 1,278 1,505
Depreciation 597 484 617
Operating profit 482 147 461
Investments 549 731 1,458
Capital employed 19,531 18,488 19,615
Quarter
SEK m 1-2015 1-2014 4-2014
Operating profit 482 147 461
Change 335 21
Analysis of change
Volume effect 318 $-130$
Prices and terms 324 115
Metal prices and terms $-193$ $-164$
Realized metal and currency hedge $-16$ $-11$
TC/RC terms $-40$ $-18$
Exchange rate effects 572 308
Costs (local currencies) $-201$ 14
Depreciation $-107$ 21
Other 1 -0
Change 335 21

Business Area Mines posted a substantial year on year improvement in operating profit and a slight improvement over the preceding quarter. The positive effect of exchange rates outweighed the impact of lower metal prices and higher treatment charge terms. The profit was, however, negatively impacted by lower milled tonnage volumes at Aitik and Garpenberg compared to the previous quarter. These lower volumes also resulted in lower costs and depreciation.

The ramping up of production at Garpenberg and the acquisition of Kylylahti resulted both in higher production levels and in higher costs and depreciation in comparison with the first quarter last year. The year on year increase in depreciation was also due to increased depreciation at Aitik.

Quarter
1-2015 1-2014 % 4-2014 $\frac{1}{2}$
Zinc, tonnes 72,963 63,258 15 78,164 $-7$
Copper, tonnes 19,610 19,299 2 21,001 $-7$
Lead, tonnes 15,311 12,483 23 17.505 $-13$
Gold, kg 1,232 1.014 22 1,234 -0
Silver, kg 95,790 57,314 67 104.188 -8
Tellurium, kg 10,249 6,132 67 12,689 $-19$

Aitik's production was affected by extensive maintenance work in the concentrator. Winter conditions also played their part and lessened the availability of the open pit mine's equipment. The milled tonnage volume at Aitik consequently fell to 8.5 Mtonnes. Higher copper grade was unable to compensate for the lower milled tonnage volume, resulting in a fall in production of copper in concentrate. Production of gold in concentrate, by contrast, increased due to a substantial rise in gold grade. The mineral composition resulted in low recovery levels for copper. The plans for 2015 and 2016 include continued production in areas where grades are slightly below the average for the mineral reserve as a whole. The milled tonnage volume for 2015 is expected to total 40 Mtonnes.

Milled tonnage volumes increased in the Boliden Area and the ore mix changed, resulting in increased production of zinc and lower production of copper in concentrate.

The ramping up of production at the Garpenberg mine continued according to plan. The ore stock used in 2014 resulted in throughput at the concentrator exceeding the current level of ore production. This ore stock was used up by the beginning of 2015, according to plan, and the milled tonnage volume is now determined by ore production. Milled tonnage volumes were consequently lower than in the preceding quarter. Recovery levels improved further as a result of the ongoing fine-tuning of the new concentrator. Higher recovery levels and improved zinc grade were unable to compensate for lower milled tonnage volumes, and the production of zinc in concentrate consequently fell. The production of silver in concentrate fell due, in part, to a lower silver grade in comparison with the previous quarter. The annual production rate is expected to total 2.5 Mtonnes by the end of 2015 for both milled tonnage volumes and ore production.

Kylylahti's milled tonnage volumes remained stable. Higher grades increased the production of copper and zinc in concentrate in comparison with the previous quarter.

Production at Tara continued to be negatively affected by the changeover to deeper parts of the mine, and previous quarters' delays in development work resulted in a slower extraction rate. An action plan that includes the supervision of subcontractors and negotiations aimed at reaching a three-year collective agreement has been put in place in order to increase production at the mine. The plan is to return to normal production levels during the latter part of 2015. Milled tonnage volumes increased slightly during the quarter in comparison with the preceding quarter, but lower grades resulted in a fall in the production of metal in concentrate.

The project is still in an early phase and is following the plan communicated in previous Interim Reports.

Boliden's exploitation concession application for the Laver deposit is currently being processed by the Mining Inspectorate of Sweden (see the Q3 2014 Interim Report for details). In March 2015, the County Council ruled on the issue, rejecting the application with reference to the area's environmental interest and its importance to the reindeer industry. Boliden has submitted a response to the ruling to the Mining Inspectorate and, if the Inspectorate is of the opinion that the concession should be approved, they will submit the matter to the Government for resolution.

Boliden's Business Area Smelters comprises the Kokkola and Odda zinc smelters, the Rönnskär and Harjavalta copper smelters, and the Bergsöe lead smelter. The Business Area includes also purchases of mined concentrate and recycling materials, and the sales of metals and by-products.

  • A stronger USD, and improved treatment charges and metal premiums had a positive effect on the profit.
  • A number of minor process disruptions resulted in lower feed compared to previous quarter's very strong production.
  • Operating expenses fell in comparison with the previous quarter.
SEK m 1-2015 1-2014 4-2014
Gross profit ex. revaluation of process inventory 2,257 1,722 2,345
Operating expenses 1,338 1,295 1,388
Depreciation 255 240 269
Operating profit ex. revaluation of process inventory 681 199 681
Operating profit 783 79 705
Investments 156 135 268
Capital employed 16,503 16,134 15,592
Quarter
SEK m 1-2015 1-2014 4-2014
Operating profit 783 79 705
Revaluation of process inventory 103 $-120$ 24
Operating profit ex. revaluation of process inventory 681 199 681
Change 482 -1
Analysis of change
Volume effect -35 $-265$
Prices and terms 527 169
Metal prices and terms $-57$ $-116$
By-products, prices and terms 14 21
TC/RC terms 94 42
Metal premiums 39 37
Exchange rate effects 438 184
Costs (local currencies) -6 56
Depreciation $-10$ 15
Other 6 24
Change 482 -1

Business Area Smelters' profits improved substantially, year on year, and were on a par with those in the preceding quarter. A stronger USD had a positive effect on the profits for the quarter and more than compensated for lower metal prices, affecting, amongst other things, the value of free metals. Higher treatment charges and metal premiums also contributed to the improvement in profits. Unusually low stock levels at the beginning of the quarter resulted in much of the new treatment charges terms for 2015 being realised in the quarter. A number of process disruptions at Kokkola and Rönnskär resulted in lower feed compared to previous quarter's very strong production. Costs fell in comparison with the preceding quarter due to the lower production levels, coupled with lower energy prices.

Quarter
1-2015 1-2014 % 4-2014 %
Zinc, tonnes 115,127 116,888 -2 120,260 $-4$
Copper, tonnes 86,395 90,798 -5 88,298 -2
Lead, tonnes 7,312 6,130 19 7.196 2
Lead alloys, tonnes (Bergsöe) 12,064 10,959 10 12,196 -1
Gold, kg 4,926 4,032 22 4.159 18
Silver, kg 188,963 130,856 44 165,520 14
Sulphuric acid, tonnes 428,650 426.491 1 455.549 -6
Aluminium fluoride, tonnes 7,778 8,956 $-13$ 10.566 -26

The work on Rönnskär's action plan is proceeding according to plan. A change in the concentrate mix during the quarter resulted in a reduction in the capacity to handle impurities, and both secondary raw materials and intermediate stock feeds consequently fell and copper cathode production was, hence, negatively affected. A high precious metal content in the raw materials and an efficiently functioning precious metals process resulted in an increase in the production of precious metals.

Harjavalta's production levels were stable. Precious metal production increased due to improved process stability.

Process disruptions in Kokkola's hot acid leaching process resulted in a fall in both zinc and silver production. Work on determining the root cause of these disruptions and the appropriate remedial measures is now in progress. The silver recovery level continued to be lower than anticipated due to the process disruptions.

Odda's feed and production levels were stable and high.

Bergsöe's production of lead alloys was stable.

Maintenance shutdowns at the smelters in 2015 are expected to affect the operating profit to the tune of SEK -280 m, with SEK -180 m of this effect occurring in the second quarter, and SEK -80 m and SEK -20 m occurring in the third and fourth quarters, respectively. The increase in these figures from those previously communicated is due to improvements in prices and terms.

The average number of Boliden employees (full-time equivalents) during the quarter was 4,918 (4,943), of whom 2,988 (3,057) are employed in Sweden, 1,001 (942) in Finland, 607 (637) in Ireland, 303 (288) in Norway, and 19 (19) in other countries.

The sick leave rate during the first quarter was 4.7% (4.5), corresponding to a decrease in comparison with the fourth quarter when the sick leave rate was 5.2%. The Group's goal is for the sick leave rate not to exceed 3.0% by the end of 2018. Boliden is analysing short- and long-term sick leave rates and implementing measures such as rehabilitation and alternative types of work.

The accident frequency1 (number of accidents per one million hours worked) was 9.0 (6.3), corresponding to a decrease in comparison with the previous quarter. Boliden's goal is for all units to have zero accidents per month and efforts to reduce the number of accidents are being intensified. A safety culture survey was carried out in February and March 2015. The results are now being followed up and relevant measures put in place as part of a training programme for approximately 100 managers and in workplace meetings.

A fire broke out underground at Garpenberg on 3 March in a container where the cutting of rock bolts with oxyacetylene equipment resulted in the ignition of a small volume of combustible material that should not have been present in the container. 165 people were in the mine at the time, but no personal injuries were suffered and production recommenced later that same day.

Boliden's operations at all of its facilities are subject to licensing requirements and are conducted in accordance with applicable legislation in the various countries in which they operate.

Group-wide environmental goals have been established for the 2014-2018 period. The goals comprise environmental accidents, emissions and discharges of metals to air and water, and emissions of sulphur dioxide and carbon dioxide to air. The goals are followed up monthly.

Boliden's goal is to have zero environmental accidents. To achieve this goal, there must not only be efficient systems and stable processes at all points in the value chain, but a focused programme of work involving risk assessments, routines, advanced technical solutions, and successful implementation of requisite measures.

Odda reported a class A incident2 involving problems with the leakage of surface water into the municipal sewage system resulting in the discharge of metal-bearing water into the fjord via the municipal sewage system over a combined period of three weeks. The incident has been reported to the authorities and measures taken to prevent a recurrence. The impact on the external environment was adjudged not to be serious.

The monthly limit value, set in the permit, for total soluble substances in the internal waste tip for jarosite waste was exceeded at Kokkola. The effect on the external environment is adjudged to be minimal.

Boliden's goal is to stabilise its carbon dioxide intensity (tonnes of CO2 formed per tonne of metal produced) and is working with systematic reviews of energy usage and other CO2 emission sources in order to identify potential improvements and areas where efficiency could be improved. The initial goal is to stabilise the CO2 intensity and, in the longer term, to identify sustainable solutions that will reduce emissions. Boliden's work in this area is primarily focused on the operations' direct emissions and the new stabilisation goal has resulted in an increased focus on and monitoring of energy usage and CO2 emissions. The current CO2 intensity is 0.70, which is below the target value of 0.77.

Discharges of metals to water3 were slightly higher than the internal goals set by Boliden during the first quarter, primarily due to higher water levels. The internal goals for emissions of metals to air4 were also exceeded, primarily due to temporarily uncontrolled emissions in conjunction with start-up after a planned maintenance shutdown. The internal goal for sulphur dioxide emissions to air was achieved during the first quarter. 4 Zn, Cu, Pb, Ni, Cd, As, Hg

1 Includes contractors

2 A serious incident that causes, or could potentially cause, a serious environmental impact and/or result in licensed limit values being exceeded.

3 Zn, Cu, Pb, Ni, Cd, As, Hg, Sb

The Parent Company, Boliden AB, conducts no operations and has no employees. The Income Statements and Balance Sheets for the Parent Company are presented on page 17.

The Group's and the Parent Company's significant risk and uncertainty factors include market and external risks, financial risks, operational and commercial risks, and legal risks. The global economic climate in general, and global industrial production in particular, affect the demand for zinc, copper and other base metals. For further information on risks and risk management, please see Risk Management on pages 47-51 in Boliden's Annual Report for 2014. The company is of the opinion that no changes have occurred in this respect.

The Consolidated Accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS) approved by the EU, and with the Swedish Financial Reporting Board recommendation, RFR1, complementary accounting rules for Groups, which specifies the supplementary information required in addition to IFRS standards, pursuant to the provisions of the Swedish Annual Accounts Act. This Interim Report has been prepared for the Group in accordance with IAS 34, Interim Financial Reporting, and in accordance with the Swedish Annual Accounts Act, while the Parent Company accounts have been prepared in accordance with the Swedish Annual Accounts Act. The accounting principles and calculation methods applied and utilised have remained unchanged from those applied in the 2014 Annual Report.

The undersigned declare that the Interim Report gives a true and fair overview of the Parent Company's and the Group's operations, positions and results, and describes the material risks and uncertainty factors faced by the Parent Company and the companies that make up the Group.

Stockholm, 5 May 2015

Lennart Evrell President & CEO

17 July 2015 The Interim Report for the second quarter of 2015 23 October 2015 The Interim Report for the third quarter of 2015

11 February 2016 Fourth quarter and Year-end Report for 2015

Consolidated Income Statements

Quarter 12 months Full year
SEK m 1-2015 1-2014 4-2014 Apr-Mar 2014
Revenues 10,407 8,550 9,614 38,747 36,891
Cost of goods sold $-8,892$ $-8,010$ $-8,109$ $-33,787$ $-32,905$
Gross profit 1,515 540 1,505 4,960 3,986
Selling expenses $-91$ -84 $-91$ $-348$ $-341$
Administrative expenses $-143$ $-117$ $-145$ $-565$ $-539$
Research and development costs -96 $-85$ $-114$ $-406$ $-395$
Other operating income and expenses 20 9 2 56 45
Results from participations in associated companies 0 2 1 3
Operating profit 1,205 265 1,158 3,698 2,759
Financial income 0 2 2 З
Financial expenses $-59$ $-57$ $-69$ $-293$ $-291$
Profit after financial items 1,146 210 1,090 3,407 2,471
Taxes $-250$ $-58$ $-255$ $-764$ $-572$
Net profit 896 153 836 2,642 1,899
Net profit attributable to
The Parent Company's shareholders 896 152 836 2,640 1,897
Holdings with non-controlling interests $\cup$ O 2 2

Earnings and shareholders' equity per share

Quarter 12 months Full year
SEK m 1-2015 1-2014 4-2014 Apr-Mar 2014
Earnings per share 1, SEK 3.27 0.56 3.06 9.65 6.94
Shareholders' equity per share, SEK 90.22 84.54 87.63 90.22 87.63
Number of shares 273,511,169 273,511,169 273,511,169 273,511,169 273,511,169
Average number of shares 273,511,169 273,511,169 273,511,169 273,511,169 273.511.169
Number of own shares held $\sim$

1 There are no potential shares and, as a result, no dilution effect.

Key ratios - the Group

Quarter 12 months Full year
SEK m 1-2015 1-2014 4-2014 Apr-Mar 2014
Return on capital employed 1, % 11 8
Return on shareholders' equity 2 , % $\overline{\phantom{a}}$ $\sim$ 11 8
Equity/assets ratio, % 55 55 55 55 55
Net debt/equity ratio 3, % 33 40 35 33 35
Net debt, SEK m 8,150 9,172 8,283 8,150 8,283

1 Operating profit, divided by average capital employed.
2 Profit after tax, divided by average shareholders' equity.
3 Net of interest-bearing provisions and liabilities minus financial assets including liquid assets divi

Consolidated Statements of Comprehensive Income

Quarter 12 months Full year
SEK m 1-2015 1-2014 4-2014 Apr-Mar 2014
Profit for the period 896 153 836 2,642 1,899
Other comprehensive income
Items that will be reclassified to the Income Statement
Change in market value of derivative instruments $-109$ $-97$ $-77$ $-241$ $-229$
Fiscal effect on derivative instruments 24 21 17 53 50
Transfers to the Income Statement 7 $-11$ -5 $-15$ -33
Tax on transfers to the Income Statement -2 5 -1 З 7
Sum cashflow hedging -80 -84 -64 -200 -204
The period's translation difference on overseas operations $-100$ 26 71 152 277
Profit on hedging of net investments in overseas operations 6 $-27$ $-103$ $-328$ $-362$
Tax on the period's profit from hedging instruments -2 6 23 72 80
Sum translation exposure $-95$ 5 $-10$ $-104$ -4
Total for items that will be reclassified $-174$ $-79$ $-74$ $-304$ -208
Items that will not be reclassified to the Income Statement
Revaluation of defined benefit pension plans
Tax attributable to items that will not be reversed to the Income
Statement
$-17$
4
-9
2
$-320$
78
$-407$
98
$-399$
96
Total for items that will not be reclassified
$-13$ $-7$ $-242$ $-308$ -303
Total other comprehensive income $-187$ -86 $-315$ $-612$ $-510$
Total comprehensive income for the period 708 66 520 2,030 1,389
Total comprehensive income for the period attributable to:
The Parent Company's shareholders 708 66 520 2,028 1,387
Holdings with non-controlling interests O O O 2 2

Consolidated Balance Sheets

31 Mar 31 Mar 31 Dec
SEK m 2015 2014 2014
Intangible fixed assets 3,486 3,148 3,516
Tangible fixed assets 28,378 27,506 28,623
Participations in associated companies 19 18 19
Other shares and participations 27 24 26
Deferred tax receivables 39 70 17
Long-term receivables 93 97 94
Total fixed assets 32,041 30,862 32,295
Inventories 8,952 8,108 7,885
Accounts receivable 1,629 1,261 1,344
Tax receivables З 182 92
Interest-bearing receivables 5 6 З
Derivative instruments 349 325 406
Other current receivables 829 827 976
Liquid assets 683 289 865
Total current assets 12,446 10,998 11,570
Total assets 44,488 41,861 43,865
Shareholders' equity 24,683 23,129 23,974
Pension provisions 1,451 1,049 1,468
Other provisions 1,874 1,593 1,875
Deferred tax liabilities 2,895 2,818 2,862
Liability to credit institutions 4,217 4,413 4,819
Other interest-bearing liabilities 16 5 19
Total long-term liabilities 10,453 9,878 11,043
Liability to credit institutions 3,149 3,997 2,845
Other Interest-bearing liabilities 5 2 O
Accounts payable 3,928 3,332 3,764
Other provisions 217 92 244
Current tax liabilities 142 $\overline{4}$ 77
Derivative instruments 360 149 425
Other current liabilities 1,554 1,278 1,493
Total current liabilities 9,352 8,854 8,847
Total shareholders' equity and liabilities 44,488 41,861 43,865

Consolidated Statements of Shareholders' Equity

31 Mar 31 Mar 31 Dec
SEK m 2015 2014 2014
Opening balance 23,974 23.075 23,075
Total comprehensive income for the period 708 66 1,389
Change of minority holdings $-11$ $-11$
Dividend $-479$
Closing balance 24,683 23.129 23,974
Total shareholders' equity attributable to:
The Parent Company's shareholders 24,676 23.123 23,968
Holdings with non-controlling interests 5

On 31 March 2015, the hedging reserve, after fiscal effects, totalled SEK -17 m (183).

Consolidated Statements of Cash Flow

Quarter 12 months Full year
SEK m 1-2015 1-2014 4-2014 Apr-Mar 2014
Operating activities
Profit after financial items 1,146 210 1,090 3,407 2,471
Adjustments for items not included in the cash flow
- Depreciation, amortisation and write-down of assets 852 723 886 3,405 3,277
- Provisions $-18$ $-7$ $\overline{4}$ -23 $-12$
- Revaluation of process inventory $-103$ 120 -24 $-376$ $-154$
- Other $-85$ $-27$ 26 $-98$ -39
Tax paid/received $-50$ $-156$ 3 $-136$ $-242$
Cash flow from operating activities before changes in working
capital 1,742 863 1,986 6,179 5,301
Cash flow from changes in working capital $-1,017$ $-421$ 96 $-108$ 488
Cash flow from operating activities 724 442 2,082 6,071 5,789
Investment activities
- Acquisition $-718$ $-718$ $-718$
- Acquisition of intangible fixed assets -3 $-1$ $-1$ $-12$ -9
- Acquisition of tangible fixed assets $-702$ $-866$ -999 $-3,317$ $-3.482$
- Divestment of tangible fixed assets J. З З З
- Acquisition of financial fixed assets 1 -7 -1 7 $-1$
- Other O
Cash flow from investment activities -705 -874 $-1,716$ $-4,037$ $-4,206$
Cash flow before financing activities (free cash flow) 19 -432 366 2,034 1,583
Dividend $\sim$ $-479$ $-479$
Net borrowing/net amortisation $-201$ 111 -70 $-1,188$ $-876$
Cash flow from financing activities $-201$ 111 -70 $-1,666$ $-1,355$
Cash flow for the period -181 -321 296 368 228
Liquid assets at the beginning of the period 865 611 544 289 611
Liquid assets in acquired companies 23 23 23
Exchange rate difference on liquid assets $-1$ 2 3 З
Liquid assets at period-end 683 289 865 683 865

Income Statements the Parent Company

Quarter 12 months Full year
SEK m 1-2015 1-2014 Apr-Mar 2014
Dividends from subsidiaries 464 464
Write-downs of participations in Group companies - $-12$ $-12$
Profit after financial items 451 451
Taxes
Profit for the period 451 451

Boliden AB has no sums to report under Other comprehensive income.

Balance Sheets - the Parent Company

31 Mar 31 Mar 31 Dec
SEK m 2015 2014 2014
Participations in Group companies 3.911 3.911 3,911
Other shares and participations 5 5 5
Long-term financial receivables, Group companies 8,838 8,365 8,338
Current financial receivables, Group companies 2,597 3,679 3,014
Total assets 15,352 15,961 15,269
Shareholders' equity 12,255 12,282 12,255
Long-term liabilities to credit institutions 500 500
Current liabilities to credit institutions 2,597 3,679 2.514
Total liabilities and shareholders' equity 15.352 15.961 15.269

The Parent Company, Boliden AB, conducts no operations and has no employees.

Financial liabilities and assets at fair value

31 Mar - 2015, SEK m Reported value Fair value
Other shares and participations 27 27
Accounts receivable 1,629 1,629
Interest-bearing receivables 2 2
Derivative instruments 349 349
Liquid assets 683 683
Total assets 2,689 2,689
Liabilities to credit institutions 7,366 7,376
Other interest-bearing liabilities 18 18
Accounts payable 3,928 3,928
Derivative instruments 360 360
Total liabilities 11,672 11,682

The fair value of derivatives is based on listed bid and ask prices on the closing day and on a discounting of estimated cash flows. Market prices for metals are taken from the trading location of metal derivatives, i.e. the London Metal Exchange (LME) and the London Bullion Market Association (LBMA). Discount rates are based on current market rates per currency and time to maturity for the financial instrument. Exchange rates are obtained from the Swedish Riksbank. When presenting the fair value of liabilities to credit institutions, the fair value is calculated as discounted agreed amortisations and interest payments at estimated market interest margins. On 31 March 2015, the interest terms of current loan agreements are adjudged to be on a par with market rates in the credit market. The fair value consequently corresponds, in every significant respect, to the reported value.

The reported value of accounts receivable and accounts payable is deemed to be the same as their fair value due to the short time to maturity, the fact that provisions are made for doubtful accounts receivable, and that any penalty interest will be debited. Boliden's financial instruments holdings, which are reported at fair value in the Balance Sheet, are all classified as level 2 items in the fair value hierarchy with the exception of a small amount of level 3 holdings in other shares and participations. See also under Accounting Principles in the Annual Report.

Sensitivity analysis

The following table contains an estimate of how changes in market terms affect the Group's operating profit (EBIT) over the next twelve-month period. The calculation is based on listings on 31 March 2015 and on Boliden's planned production volumes. The sensitivity analysis does not take into account the effects of metal price hedging, currency hedging, contracted TC/RC, or the revaluation of process inventory in the smelters.

Change in metal
prices, +10%
Effect on operating
profit, SEK m
Change in USD.
Effect on operating
+10%
profit, SEK m
Change in
TC/RC +10%
Effect on operating
profit, SEK m
Copper 520 USD/SEK 1,290 TC/RC Copper 125
Zinc 710 EUR/USD 590 TC Zinc 60
Lead 115 USD/NOK 130 TC Lead $-15$
Gold 230
Silver 190

Outstanding metal price and currency hedging

The following tables show Boliden's outstanding price and currency hedging contracts on 31 March 2015. The Boliden Group's production is fully exposed to changes in market prices.

Metals
2016 2017 2018 Total
Gold
Hedged volume, troy oz. 36.450 47,000 29,000
Forward price, USD/troy oz. 1.491 1.491 1.507
Market value, SEK m 1 97 124 78 300

1 Of which SEK 115 m and SEK 82 m for 2016 and 2017, respectively, corresponding to the estimated cash flow in June 2015, are recognised in revenue in the respective years.

Currencies

2016 2017 2018 Total
USD/SEK
Hedged volume, USD m 54 70 43
Forward rate, USD/SEK 6.78 6.64 6.53
Market value, SEK m 1 -99 $-129$ $-79$ -308

1 Of which SEK -133 m and SEK -77 m for 2016 and 2017, respectively, corresponding to the estimated cash flow in June 2015, are recognised in revenue in the respective years.

Realised metal price and currency hedging

Quarter
1-2015 1-2014 4-2014
Result for respective period, SEK m
Mines -1 14 10
Smelters
The Group -1 14 10

Quarterly information per segment

SEK m 2-2013 3-2013 4-2013 1-2014 2-2014 3-2014 4-2014 1-2015
THE GROUP
Revenues 8,035 8.471 8,653 8,550 9,438 9,287 9.614 10,407
Operating expenses 2,770 2,484 2,604 2,581 2,851 2,531 2,970 2,855
Depreciation 723 699 726 724 815 852 886 852
Operating profit ex. revaluation of process
inventory
370 603 548 385 374 711 1.134 1,102
Operating profit $-59$ 681 486 265 478 858 1,158 1,205
Investments 1,510 1,151 1,294 868 907 720 1,727 706
Capital employed 33,328 33,644 34,451 34,870 34,315 34,311 35,087 35,828
MINES
Revenues 2,163 2,139 1,959 2,038 2,385 2,272 2,623 2,509
Gross profit 2,196 2,044 2,131 1,907 2,284 2,197 2,580 2,572
Operating expenses 1,342 1,224 1,227 1,278 1,383 1,250 1,505 1,496
Depreciation 498 473 488 484 567 596 617 597
Operating profit 376 372 422 147 336 355 461 482
Investments 977 947 1,037 731 657 603 1,458 549
Capital employed 16,968 17,475 18,288 18,488 18,770 18,449 19,615 19,531
SMELTERS
Revenues 7,577 8,320 8,440 8,399 9,112 9,129 9,253 10,048
Gross profit ex. revaluation of process
inventory
1,598 1,774 1,726 1,722 1,822 1,979 2,345 2,257
Operating expenses 1,413 1,293 1,340 1,295 1,420 1,268 1,388 1,338
Depreciation 225 226 239 240 247 256 269 255
Operating profit ex. revaluation of process
inventory
-30 262 149 199 174 464 681 681
Operating profit $-459$ 340 87 79 277 610 705 783
Investments 530 203 254 135 250 116 268 156
Capital employed 15,957 15,781 15,791 16,134 15,441 15,784 15,592 16,503
OTHER/ELIMINATIONS
Revenues $-1,705$ $-1,988$ $-1,746$ $-1,887$ $-2,058$ $-2,114$ $-2,262$ $-2,150$
Operating expenses 15 $-32$ 37 9 48 13 77 21
Depreciation ä, ÷, ä, ÷, ä, $\blacksquare$ $\cup$
Operating profit, internal profit 55 $-27$ 58 52 -84 -95 62 $-52$
Operating profit, other $-30$ $-4$ $-52$ -13 $-51$ $-12$ -70 -8
Investments 3 $\mathbf 1$ $\overline{4}$ 2 $\bigcirc$ 1 1 2
Capital employed 1 403 387 372 249 104 79 $-120$ $-207$

1 Capital employed reported under Other refers primarily to market valuation of financial derivatives and internal profits.

Consolidated quarterly data

2-2013 3-2013 4-2013 1-2014 2-2014 3-2014 4-2014 1-2015
Financial performance, the Group
Revenues, SEK m 8,035 8,471 8,653 8,550 9,438 9,287 9,614 10,407
Operating profit before depreciation
(EBITDA), SEK m
664 1,380 1,212 989 1,293 1,709 2,044 2,057
Operating profit ex. revaluation of process
inventory, SEK m 370 603 548 385 374 711 1,134 1,102
Operating profit (EBIT) $-59$ 681 486 265 478 858 1,158 1,205
Profit after financial items, SEK m $-116$ 629 421 210 385 785 1,090 1,146
Net profit, SEK m $-100$ 498 388 153 296 615 836 896
Earnings per share, SEK $-0.37$ 1.81 1.42 0.56 1.08 2.24 3.06 3.27
Free cash flow 1, SEK m $-1,477$ 436 $-206$ $-432$ 920 728 366 19
Net debt/equity ratio 2 , % 41 38 38 40 39 35 35 33
Metal content, Mines 3
Zinc, tonnes 71,558 63,045 71,595 63,258 75,561 77,167 78,164 72,963
Copper, tonnes 20,417 20,963 21,333 19,299 21,436 16,691 21,001 19,610
Lead, tonnes 12.136 12,173 12,532 12,483 13,955 16,821 17,505 15,311
Gold, kg 1,025 986 1,119 1,014 1,118 1,013 1,234 1,232
Gold, troy oz. 32,953 31,688 35,960 32,598 35,942 32,584 39,666 39,620
Silver, kg 4 75,533 67,162 60,102 57,314 79,644 82,179 104,188 95,790
Silver, 'OOO troy oz. 4 2,428 2,159 1,932 1,843 2,561 2,642 3,350 3,080
Tellurium, kg 6,569 4,366 10,296 6,132 8,545 3,551 12,689 10,249
Metal production, Smelters
Zinc, tonnes 105,896 115,170 119,908 116,888 115,877 114,599 120,260 115,127
Copper, tonnes 63,909 87,558 90,987 90,798 86,553 81,695 88,298 86,395
Lead, tonnes 5,836 4,747 7,195 6,130 6,515 4,893 7,196 7,312
Lead alloys, tonnes (Bergsöe) 11,329 8,156 12,780 10,959 13,234 7,585 12,196 12,064
Gold, kg 3,463 4,155 4,366 4,032 4,774 4,403 4,159 4,926
Gold, troy oz. 111,340 133,568 140,360 129,639 153,484 141,550 133,709 158,377
Silver, kg 112,122 160,423 142,880 130,856 169,920 154,820 165,520 188,963
Silver, 'OOO troy oz. 3,605 5,158 4,594 4,207 5,463 4,977 5,321 6,075
Sulphuric acid, tonnes 317,046 427,573 421,672 426,491 382,770 393,866 455,549 428,650
Aluminium fluoride, tonnes 8,305 6,375 10,787 8,956 8,992 6,756 10,566 7,778
Metal prices in USD, average per quarter
Zinc, USD/tonne 1,840 1,859 1,907 2,029 2,073 2,311 2,235 2,080
Copper, USD/tonne 7,148 7,073 7,153 7,041 6,787 6,994 6,624 5,818
Lead, USD/tonne 2,053 2,102 2,111 2,106 2,096 2,181 2,000 1,806
Gold, USD/troy oz. 1,416 1,325 1,273 1,292 1,288 1,284 1,201 1,220
Silver, USD/troy oz. 23.14 21.32 20.82 20.48 19.62 19.76 16.50 16.71
Metal prices in SEK, average per quarter
Zinc, SEK/tonne 12,074 12,183 12,408 13,120 13,678 16,048 16,557 17,338
Copper, SEK/tonne 46,892 46,357 46,548 45,514 44,773 48,571 49,057 48,503
Lead, SEK/tonne 13,470 13,774 13,739 13,613 13,824 15,147 14,814 15,055
Gold, SEK/troy oz. 9,290 8,286 8,352 8,500 8,916 8,897 10,167
Silver, SEK/troy oz. 151.80 8,682
139.73
135.46 132.36 129.42 137.19 122.19 139.31
Exchange rates, average per quarter
USD/SEK 6.56 6.55 6.51 6.46 6.60 6.94 7.41 8.34
EUR/USD 1.31 1.32 1.36 1.37 1.37 1.33 1.25 1.13
EUR/SEK 8.56 8.68 8.85 8.86 9.05 9.21 9.26 9.38
USD/NOK 5.83 5.99 6.05 6.10 5.98 6.25 6.85 7.76

1 Refers to cash flow before financing activities.
2 Net interest-bearing provisions and liabilities minus financial assets including liquid assets divided by shareholders' equity.
3 Refers to metal content in concentrates

4 Includes silver production at Tara that is not payable. See page 22 for details of Tara's production.

Quarterly data per unit - Mines

2-2013 3-2013 4-2013 1-2014 2-2014 3-2014 4-2014 1-2015
AITIK
Milled ore, Ktonnes 9,628 9,252 10,063 9,219 10,106 9,490 10,274 8,541
Head grades
Copper, % 0.21 0.22 0.22 0.20 0.21 0.19 0.19 0.21
Gold, g/tonne 0.11 0.11 0.09 0.09 0.10 0.09 0.08 0.12
Silver, g/tonne 2.23 2.24 2.25 1.88 1.81 2.39 2.48 2.55
Metal content
Copper, tonnes 18,733 18,537 19,564 16,653 19,063 15,240 16,736 15,299
Gold, kg 499 469 448 432 544 403 388 494
Gold, troy oz. 16,036 15,067 14,395 13,899 17,486 12,969 12,468 15,875
Silver, kg 13,506 14,820 14,177 11,555 13,990 13,852 15,457 14,535
Silver, 'OOO troy oz. 434 476 456 371 450 445 497 467
THE BOLIDEN AREA
Milled ore, Ktonnes 447 461 441 468 445 504 445 479
Of which, smelter slag 62 121 59 62 61 63 59 64
Head grades
Zinc, % 3.2 2.0 2.8 2.5 2.5 3.3 3.7 3.6
Copper, % 0.5 0.8 0.5 0.7 0.7 O.4 0.6 0.5
Lead, % 0.4 0.7 0.4 0.3 0.3 0.3 0.4 0.4
Gold, g/tonne 1.4 1.6 1.9 1.7 1.7 1.8 2.1 1.7
Silver, g/tonne 54 32 48 36 38 40 57 61
Tellurium, g/tonne 24 25 46 30 o 37 15 56 47
Metal content
Zinc, tonnes 11,575 5,218 9,716 9,350 8,662 12,918 13,850 13,926
Copper, tonnes 1,537 2,314 1,644 2,545 2,317 1,332 1,584 1,510
Lead, tonnes 534 191 457 360 294 370 599 751
Gold, kg 450 429 609 509 483 479 590 539
Gold, troy oz. 14,467 13,788 19,566 16,380 15,526 15,413 18,974 17,317
Silver, kg 15,845 7,079 13,474 10,092 10,035 10,643 16,651 18,263
Silver, 'OOO troy oz. 509 228 433 324 323 342 535 587
Tellurium, kg 6,569 4,366 10,296 6,132 8,545 3,551 12,689 10,249

Quarterly data per unit - Mines

2-2013 3-2013 4-2013 1-2014 2-2014 3-2014 4-2014 1-2015
GARPENBERG
Milled ore, Ktonnes 362 383 377 396 536 636 656 567
Head grades
Zinc, % 5.4 5.6 4.9 5.1 5.4 5.1 5.0 5.3
Copper, % O.1 0.1 O.1 O.1 O.1 0.1 O.1 0.1
Lead, % 2.3 2.3 2.0 2.0 2.0 2.1 2.2 2.1
Gold, g/tonne O.3 O.4 O.3 O.3 O.3 O.3 O.4 O.3
Silver, g/tonne 174 163 123 121 142 123 151 141
Metal content
Zinc, tonnes 17,596 19,233 16,858 17,385 25,078 27,414 29,511 27,726
Copper, tonnes 148 111 124 101 56 119 136 147
Lead, tonnes 6,303 7,124 5,976 6,301 8,154 10,697 11,727 10,218
Gold, kg 76 88 62 72 91 131 174 121
Gold, troy oz. 2,450 2,833 1,999 2,318 2,930 4,202 5,599 3,888
Silver, kg 45,906 44,992 32,092 34,903 55,040 56,787 71,431 61,717
Silver, 'OOO troy oz. 1,476 1,446 1,032 1,122 1,770 1,826 2,297 1,984
KYLYLAHTI 1
Milled ore, Ktonnes 172 170
Head grades
Zinc, % $\overline{a}$ 0.5 0.7
Copper, % ä, 1.6 1.7
Gold, g/tonne 0.7 0.6
Metal content
Zinc, tonnes $\overline{a}$ 335 476
Copper, tonnes $\overline{a}$ 2,546 2,654
Gold, kg L. 82 79
Gold, troy oz. 2,624 2,540
TARA
Milled ore, Ktonnes 624 617 665 563 616 579 529 542
Head grades
Zinc, % 7.2 6.6 7.1 6.9 7.2 6.7 6.9 6.0
Lead, % 1.5 1.4 1.5 1.6 1.6 1.5 1.5 1.2
Metal content
Zinc, tonnes 42,387 38,594 45,021 36,523 41,821 36,835 34,467 30,835
Lead, tonnes 5,299 4,858 6,099 5,822 5,507 5,754 5,179 4,342
Silver, kg 2 276 270 359 765 579 897 192 692
Silver, '000 troy oz. 2 9 9 12 25 19 29 6 22

1 Kylylahti was acquired on 1 October 2014. For details of historic quarterly information, see the Q3 Interim Report for 2014.

2 Silver production at Tara is not payable.

Quarterly data per unit - Smelters

2-2013 3-2013 4-2013 1-2014 2-2014 3-2014 4-2014 1-2015
RÖNNSKÄR
Feed, tonnes
Copper
Copper concentrate 129,013 158,724 161,366 168,284 170,701 136,858 185,446 168,861
Secondary raw materials 42,901 58,722 52,397 47,871 41,923 46,257 47,518 38,438
Of which, electronics 27,139 29,603 26,023 21,322 19,349 19,269 21,584 18,178
Copper, total 171,914 217,446 213,763 216,155 212,624 183,115 232,964 207,299
Lead
Lead concentrate 8,084 9,332 9,562 9,760 10,591 9,294 10,345 12,671
Secondary raw materials 57 48 285 71 145 545 304 39
Lead, total 8,141 9,380 9,847 9,831 10.736 9,839 10,649 12,710
Production
Cathode copper, tonnes 41,752 54,272 56,952 56,638 54,474 50,594 55,631 53,818
Lead, tonnes 5,836 4,747 7,195 6,130 6,515 4,893 7,196 7,312
Zinc clinker, tonnes 6,673 9,324 10,068 9,981 7,368 10,984 10,443 9,660
Gold, kg 2,481 3,434 3,358 3,057 3,770 3,276 2,943 3,595
Gold, troy oz. 79,748 110,403 107,953 98,273 121,199 105,333 94,614 115,563
Silver, kg 85,742 138,423 113,800 101,056 137,900 113,500 126,300 149,503
Silver, 'OOO troy oz. 2,757 4,450 3,659 3,249 4,434 3,649 4,061 4,807
Sulphuric acid, tonnes 115,563 135,344 149,420 153,259 142,274 114,043 154,357 142,192
BERGSÖE
Feed, tonnes
Battery raw materials 15,848 11,456 18,569 15,163 19,392 10,605 17,882 17,911
Production, tonnes
Lead alloys 11,329 8,156 12,780 10,959 13,234 7,585 12,196 12,064

Quarterly data per unit - Smelters

2-2013 3-2013 4-2013 1-2014 2-2014 3-2014 4-2014 1-2015
HARJAVALTA
Feed, tonnes
Copper
Copper concentrate 72,224 139,126 135,707 137,291 125,500 142,769 145,687 134,933
Secondary raw materials 6,672 9,179 6,918 4,236 5,146 4,916 6,656 5,674
Copper, total 78,896 148,305 142,625 141,527 130,645 147,685 152,344 140,608
Nickel concentrate 59,553 71,135 63,521 65,743 39,258 63,892 70,254 74,309
Production
Cathode copper, tonnes 22,157 33,286 34,035 34,160 32,079 31,101 32,667 32,577
Gold, kg 983 721 1,008 976 1,004 1,127 1,216 1,332
Gold, troy oz. 31,604 23,166 32,406 31,366 32,285 36,217 39,094 42,813
Silver, kg 26,380 22,000 29,080 29,800 32,020 41,320 39,220 39,460
Silver, 'OOO troy oz. 848 707 935 958 1,029 1,328 1,261 1,269
Sulphuric acid, tonnes 104,119 176,042 156,789 167,061 145,258 168,012 177,489 171,860
KOKKOLA
Feed, tonnes
Zinc concentrate 148,936 158,394 147,765 150,250 138,655 133,991 154,202 145,796
Production, tonnes
Zinc 76,458 77,535 80,542 77,448 76,749 71,682 76,145 75,030
Silver in concentrate, kg 1,915 1,014 2,722 3,459
Silver in concentrate, 'OOO troy oz. 62 33 88 111
Sulphuric acid 74,494 84,289 83,115 76,192 63,542 83,622 90,881 84,012
ODDA
Feed, tonnes
Zinc concentrate, incl. zinc clinker 53,789 69,144 69,105 73,927 69,640 75,933 82,447 79,559
Production, tonnes
Zinc 29,438 37,635 39,366 39,440 39,128 42,917 44,115 40,097
Aluminium fluoride 8,305 6,375 10,787 8,956 8,992 6,756 10,566 7,778
Sulphuric acid 22,870 31,898 32,348 29,979 31,696 28,189 32,822 30,586

Metals for modern life

Base metals such as copper and zinc are vital to the development of modern societies. Through the metals we produce Boliden helps improve the global standard of living while, at the same time, generating value for our owners. Boliden is one of the world's biggest zinc mining and smelting companies and is Europe's leading copper and nickel company. Two of the mines Aitik and Garpenberg - are world leaders in terms of productivity, and the Rönnskär smelter is the world's leading recycler of electronic materials.

Efficient and stable processes, financial strength and respect for people and the environment are the cornerstones of Boliden's long-term profitability and growth. Boliden's expertise throughout the value chain - from exploration of mineral resources to sales of pure metals - is central to the value creation, both in day-to-day operations and in new projects.

Boliden's 5,000 employees operate primarily in Sweden, Finland, Ireland and Norway and created revenues of approximately SEK 37 billion in 2014.