AI assistant
Boliden — Annual Report 2016
Mar 9, 2017
2895_10-k_2017-03-09_c656776b-83b8-4c55-805e-55d1aa47e97c.pdf
Annual Report
Open in viewerOpens in your device viewer
METALS & FOR THE FUTURE INNOVATION
ANNUAL REPORT 2016
The year in brief
Contents
| Introduction | |
|---|---|
| The year in brief | b |
| About Boliden | 2 |
| President's Statement | 4 |
| Strategy | 6 |
| Target fulfilment | 8 |
| Value creation | 10 |
| Market | |
| Market trends | 12 |
| Market position | 14 |
| Competitiveness | 15 |
| Price trends | 16 |
| Income model | 20 |
| Boliden's operations | |
| Boliden's mines and smelters | 22 |
| The Group's performance | 25 |
| Business Area Mines | 28 |
| Business Area Smelters | 34 |
| Sustainable development | 40 |
| Employees | 41 |
| Environment | 44 |
| Society | 48 |
| Partners and purchasing | 50 |
| The Boliden share | 52 |
| Risk management | 54 |
| Corporate Governance | |
| Corporate Governance Report | 58 |
| The Board of Directors | 64 |
| The Group management | 66 |
| Internal Control Report | 67 |
| Financial reports | |
| The Group | 68 |
| The Parent Company | 73 |
| Notes to the accounts | 74 |
| Proposed allocation of profits | 99 |
| Audit report | 100 |
| Auditor's Limited Assurance Report | |
| on Boliden AB's Sustainability Report 104 | |
| Mineral Reserves and | |
| Mineral Resources | 105 |
| Ten-year overviews | 110 |
| Definitions and industry concepts | 117 |
| Annual General Meeting | 119 |
| Addresses | 120 |
Important events
Boliden acquired the Finnish copper and nickel mine, Kevitsa, during the year. Kevitsa is a high quality mine with a good operational fit.
Several of the mines are developing worldleading automation technology that improves both safety and productivity. September, for example, saw the world premiere of driverless trucks, 1,000 m underground.
Boliden – metals for modern life
Boliden produces metals that make modern society work. Our operations are characterised by concern for people, the environment and society, and we are one of the best companies in the world when it comes to sustainable mining and metal production. Boliden also enjoys a leading position in metal recycling. The combination of in-depth experience and development of best available technology means that our mines and smelters are well-positioned to handle global competition. Boliden has 5,500 employees in Sweden, Norway, Finland and Ireland and has an annual turnover of SEK 40 billion.
Wireless networks and positioning systems have been installed in the mines to enable both personnel and machines to be located. High-speed networks have been expanded, enabling increased automation.
Nickel operations at the Harjavalta smelter were reorganised and developed, and the acquisition of the Kevitsa mine has ensured a stable supply of raw materials.
The world's first electric road for heavy trucks on public roads was opened in June. Boliden is involved in this project, which aims to identify more economic, climate-friendly forms of transport.
The year in brief
| Key data | 2016 | 2015 |
|---|---|---|
| Revenues, SEK m | 40,316 | 40,242 |
| Operating profit before depreciation, SEK m | 9,881 | 7,112 |
| Operating profit, excl. revaluation of process inventory, SEK m |
5,094 | 4,010 |
| Operating profit, SEK m | 5,682 | 3,590 |
| Earnings per share, SEK | 15,49 | 9,65 |
| Free cash flow, SEK m | –2,801 | 2,565 |
| Investments, SEK m | 4,127 | 3,650 |
| Acquisitions, SEK m | 5,961 | – |
| Capital employed, SEK m | 42,457 | 35,131 |
| Return on capital employed, % | 15 | 10 |
| Return on shareholders' equity, % | 16 | 11 |
| Number of employees, FTE | 5,477 | 4,878 |
| Net debt/equity ratio, % | 32 | 23 |
| Dividend per share, SEK | 5.25 | 3.25 |
| Accidents (LTI frequency) | 7.9 | 8.9 |
| Sick leave, % | 4.4 | 4.6 |
| Metals to water, tonnes, Me-eq | 13 | 18 |
| Metals to air, tonnes, Me-eq | 100 | 88 |
| Carbon dioxide intensity, tonnes/tonne | 0.69 | 0.65 |
| Sulphur dioxide emissions, ktonnes | 7.1 | 7.2 |
| Number of environmental incidents | 17 | 14 |
- Revenues were stable and totalled SEK 40,316 m (40,242).
- Adjusted for the acquisition of Kevitsa, the operating profit, excl. revaluation of process inventory, increased by SEK 985 m due to increased production, primarily within Mines, and improved market terms, mainly in the form of higher metal prices.
- The free cash flow, excl. the consideration for Kevitsa, was SEK 3,124 m (2,565). The year on year increase was due to the improvement in profits.
- The number of accidents leading to absence from work (LTI) fell to 7.9 (8.9) per one million hours worked.
- An estimated 612 GWh of surplus heat was utilised internally and 877 GWh was delivered to other companies or used to heat homes.
- Boliden's share price rose during the year by 66 per cent and consequently outperformed the Stockholm Stock Exchange.
From deposit to customer in a circular economy
Boliden's business model takes responsibility for the entire value chain – from exploration and mining to the recycling and production of metals.
ABOUT BOLIDEN
SEK 5.1 billion (4.0) – 2016 operating profit, excluding revaluation of process inventory
5.1
2016 – a challenging start and a strong finish
Stable production, investments in organic growth, and selected acquisitions form the basis for Boliden's value creation. In 2016, every one of these bases helped generate a strong profit, despite low metal prices at the beginning of the year.
Changes take time in our capital-intensive industry and strategy puts the conditions in place for long-term success. Boliden's strategy focuses on, amongst other things, process stability, investments and acquisitions. We are building a position of strong competitiveness in each unit, with stable and efficient operations, at the same time we exploit advantages from the combination of mines and smelters. Persistence in this work has yielded results.
We invest in organic growth. The massive investments in Aitik and Garpenberg yielded world class productivity at our most important mines, coupled with the investments in Rönnskär, Kokkola and Harjavalta that improved our ability to extract metals from complex materials, are examples of this approach. 2016 also saw the acquisition of Finland's biggest mine, the Kevitsa nickel and copper mine in the northern part of the country. The acquisition was part of our new focus on nickel. We started by building up a nickel supplier and customer base for Harjavalta, and then acquired the mine, which offers substantial synergies with Boliden and provides materials ideally suited to Harjavalta.
Profits
The operating profit, excluding the revaluation of process inventory, totalled SEK 5.1 billion, in comparison with SEK 4 billion for the previous year. The year began with pressured metal prices, but global market improved after the second quarter, and prices rose. These factors, coupled with strong production levels, made the latter half of the year one of the best in Boliden's history. I particularly would like to highlight the positive trend at Garpenberg, where the massive expansion and rationalisation project between 2011 and 2014 at a cost of SEK 3.9 billion resulted in an operating profit of SEK 2.1 billion for 2016. Tara, the Boliden Area and Kevitsa also posted strong production figures and impressive profits. Smelters' strategy over the years has strengthened the ability to optimise operations and created healthy profitability. The action programme at Rönnskär running since 2014 has improved competitiveness, while Odda, whose competitiveness was poor four years ago, has implemented several improvement programmes in the last few years. A lot of things went
very well during the year, but there is still scope for improvement in several areas: production at Aitik continued to be affected by low reliability in critical equipment, and we have implemented a powerful programme that will have full impact in 2018. Exploration work in the Outokumpu field has not yielded desired results, but we will continue working in this geologically interesting area and our ambitions remain high. Smelters enjoys good profitability, but at the same time, are suffering from too many production disruptions.
Acquisitions, projects and exploration
Kevitsa and Harjavalta are a strong combination, not just when it comes to nickel, but for copper and precious metals too. The acquisition enables Boliden to make use of its expertise in grinding and mining in cold climates and to optimise the delivery chain from mining to metal production. The investment also strengthens Boliden's position in Finland, which we now regard as Boliden's second home. Operations at Odda saw an increased focus on core operations through the sale of the aluminium fluoride unit. Odda is also approaching the end of the expansion project, P200, that will see capacity increase from 170,000 to 200,000 tonnes per year.
Boliden's exploration has been successful. The biggest success in 2016 was the increase in Garpenberg's Mineral Reserves that doubles the reserve's lifespan to almost 30 years. Our traditional exploration methods in larger areas were unsuccessful in the vicinity of the Tara mine in Ireland, why we tried using seismology, which is commonly used in oil exploration work. The technique produced initial indications in 2012 and subsequent drilling has successfully identified 10 Mtonnes of Mineral Resources. Our knowledge of the mineralisation is still at the lowest level, but we are enthusiastic about its potential.
Sustainability
A strong Balance Sheet and competitiveness, coupled with a long-term approach, produce the economic sustainability that enables us to take responsibility for our employees, the environment, and society. Our operations entail exposure to risk, and Boliden therefor works intensively on a shared safety culture based on the conviction that all accidents can be prevented.
Our development will continue, taking our values as its lodestar, in order to ensure that we continue to be an industry leader when it comes to development, productivity and responsibility.
As part of our efforts to develop this culture, we focus on participation and involvement by all employees – an approach that is yielding results in the majority of units. In 2016, for example, Boliden's mines reported their lowest ever accident frequency, but there is still room for improvement. Concerns are sometimes expressed that mines and smelters have a negative environmental impact, but I would like to stress the positive effects. The majority of Boliden's products are needed in a sustainable society. Renewable energy sources increase society's need for copper, first and foremost, but also for zinc. Supporters of wind and solar power should, therefore, be equally supportive of both copper mines and smelters. Systems for fluctuating, renewable energy require substantial expansions of the electricity transmission grid, and this requires large amounts of copper. One of the biggest challenges faced by renewable energy is, furthermore, how to store energy in order to handle electricity consumption that are equally variable. Interest in batteries of all types is growing – and hence in nickel and lead, which are critical components of batteries. Tellurium, platinum and palladium are used in solar cells and in the catalysers and are also vital to environmental improvements.
Boliden's contribution to sustainable development not only takes the form of the metals used in energy systems and infrastructure, but of the way in which we share experience in environmental technology. Boliden, along with other world-leading companies, has been responsible for many technological advances and we encourage suppliers and partners to use Boliden's facilities as references when selling environmental technology all over the world. The global leverage effect of our environmental improvements is, therefore, considerable, and makes a real contribution to positive environmental effects.
Advanced deep storage facilities are another area where Boliden is to the fore. We have had an underground storage facility for waste products at Odda for many years now, and are currently building a similar one at Rönnskär for waste products from copper production. Underground storage facilities are expensive and it is consequently vital that we continue to process products in order both to maximise the amount of materials extracted for a variety of applications and to minimise the amount of waste that needs to be stored. This approach creates circular flows and minimizes society's resource usage.
There is considerable public support for mines and smelters and we work hard to act as role models in the field of sustainability. We welcome the stringent demands made on our operations, and see our impact on air, soil and water as an ongoing challenge. This is why we set our own priorities that define how we achieve the maximum environmental effect from investments. Official requirements sometimes yield only minor environmental improvement relative to the investment, resulting in a waste of resources that is contrary to our sustainability ethos. Boliden will, therefore, continue to work to influence society to create predictable regulations and efficient licensing processes that ensure a sustainable and competitive industry in the countries in which we operate.
Innovation
Technological development and digitalization boost Boliden's productivity and we have developed a dynamic and highly innovative organisation. We are working with start-up innovation companies and several of Sweden's biggest companies to develop new solutions that not only strengthen us, but can also contribute to these companies' success. Volvo unveiled fully autonomous trucks in underground traffic to the world press at the Kristineberg mine and Ericsson is developing 5G in partnership with Boliden in the Kankberg mine. Another example of this approach is the start-up company, Mobilaris, which develops positioning systems for places where GPS does not work – a system developed in partnership with, amongst others, Boliden. Long-term partners such as Atlas Copco, Sandvik and ABB have also contributed to this technological development, and ABB uses Boliden as a leading reference for its digitalisation work.
Ongoing development to boost competitiveness
Boliden is undergoing a major cultural change with technology, productivity, and safety in focus. Delegation, clear leadership, and the great commitment shown by all of our employees mean that we now enjoy a leading position in several areas. Our development will continue, taking our values as its beacon, in order to ensure that we continue to be an industry leader when it comes to development, productivity and responsibility. It is with great pride that I can say that despite the weak market at the beginning of the year, Boliden has posted one of its strongest years ever.
Lennart Evrell President & CEO
Metals for modern society
We focus on sustainable metal production and our vision is to be one of the leading companies in the industry in terms of development, productivity and responsibility.
VISION BUSINESS CONCEPT VALUES
By providing, refining, and recycling the base and precious metals that society needs, Boliden acts as an important component of the circular economy. We work to ensure optimum resource and materials processing at every stage of the value chain and strive to ensure sustainable development in the fields of safety, environmental performance and business ethics.
Passion for improvements We work systematically with continuous development of our products, processes and relationships.
Value chain responsibility Every employee is responsible for the ongoing improvement and standardisation of methodologies in their links in the value chain.
Personal commitment Our employees are encouraged to take responsibility and to exceed the demands and expectations placed on us.
Develop stable and efficient operations based on strong responsibility
Boliden works continuously to improve productivity by means of, amongst other things, stable processes and a focus on a strong safety culture. The expansion of Odda to an annual production capacity of 200 ktonnes of zinc has, for example, continued during the year, and a decision was taken to invest in a new crusher station at the Aitik mine in order to improve availability.
Invest in competitiveness and organic growth
Boliden invests substantial resources in both exploration and expansion investments at existing mines and smelters. Garpenberg achieved a milled volume of 2.6 Mtonnes this year, exceeding the goal of the expansion project. Large parts of Garpenberg's Mineral Resources have, furthermore, been upgraded to Mineral Reserves, and a new inferred mineral resource was announced at Tara, extending the mine's lifespan.
Acquire projects and producing operations
Boliden is constantly evaluating potential acquisition objects in terms both of operational mines and new mine projects. 2016 saw the acquisition of the Finnish copper-nickel mine, Kevitsa, which offers substantial synergies with Boliden's operations. Kevitsa also ensures a stable nickel supply for the Harjavalta smelter.
Targets that drive development
Financial targets
Return on investments
The return on investments shall be a minimum of 10% (NPV)
The return on capital employed totalled 15% (10). The average per annum return during the period from 2012 to 2016 has been 10%. Any investments made shall demonstrate a high return and shall be made in line with both Boliden's strategy and available returns. The projects' internal interest rates shall be higher than Boliden's weighted capital cost (WACC), adjusted for a risk premium.1)
Net debt/equity ratio
The net debt/equity ratio in an economic upturn shall be no higher than 20%
Target
The net debt/equity ratio at the end of 2016 was 32% (23). The increase since 2015 was due to the acquisition of Kevitsa.
Dividend
The dividend shall correspond to one third of the net profit
Dividend share
The proposed dividend is SEK 5.25 (3.25) per share, corresponding to 33.9% (33.7) of the net profit for the year. The dividend share during the period from 2012 to 2016 was 33.8% of the aggregate net profit for the period.
Social targets by 2018
Accidents
Boliden shall have zero accidents resulting in absence from work (LTI) per month at all units by 2018
- LTI frequency including contractors
- LTI frequency for Boliden's own personnel ● Target for 2018
The number of accidents leading to absence from work (LTI) decreased in 2016 from 8.9 to 7.9 per million hours worked. The proactive safety work has intensified during the year. The accident frequency has also decreased substantially amongst Boliden's contractors.
Sick leave
The sick leave rate shall not exceed 3.0% by 2018
The sick leave rate decreased from 4.6% to 4.4% in 2016. The focus has been on increasing managers' involvement in the prevention and rehabilitation of ill health during the year.
Gender equality
Women shall comprise at least 20% of the workforce by 2018
● Percentage of female employees ● Target for 2018
The number of female Boliden employees (FTE) was 976 (867), resulting in an unchanged share of 17.8% (17.8) of employees. Women accounted for 17% (22) of new recruits during the year.
1) The WACC before tax is currently nominally set at 12%, which corresponds to 10% in real terms. Calculations for major and long-term projects are normally conducted in real terms. They are based on forecast interest rates, metal prices, exchange rates, inflation and other relevant assumptions drawn from internal analyses and external assessments.
Target
Group-wide targets have been set in line with Boliden's strategy, with the aim of creating long-term value for its shareholders. This depend on economic, social and environmental sustainability. Technical innovation that enables high levels of profitability, safe workplaces, and a good environmental performance are important factors for success.
Environmental targets for 2018
Discharges of metals to water shall decrease by 25% between 2012 and 2018
The environmental impact from discharges of metals to water (metal equivalents) has declined by 40% since the base year of 2012. The discharges of metals with high toxicity (mercury, cadmium and arsenic) decreased in 2016. Rönnskär's new water treatment plant enables reduced discharges of metals, e.g. zinc and lead.
Metal emissions to air Emissions of metals to air shall decrease by 10% between 2012 and 2018
The environmental impact from emissions of metals (metal equivalents) to air has increased by 9% since the base year of 2012. Emissions of copper, mercury and cadmium have decreased, while emissions of lead increased during the year.
Sulphur dioxide emissions
Sulphur dioxide emissions to air shall decrease by 10% between 2012 and 2018
● Emissions of sulphur dioxide to air ● Target for 2018
Emissions of sulphur dioxide to air have declined by 14% in comparison with the base year of 2012. The year on year decrease is mainly due to Boliden's investment in a new converter at the Kokkola smelter.
Carbon dioxide emissions
The carbon dioxide intensity shall not exceed 0.77 tonnes of CO2 per tonne of metal produced by 2018
● Target for 2018
The carbon dioxide intensity has increased from 0.65 to 0.69 as a result of Kevitsa being integrated in the Boliden Group. The increase is due to production, including concentration, being more energy-intensive in an open pit mine and to indirect carbon dioxide emissions being higher for Finnish electricity production than for the average of Boliden's other units.
Environmental incidents
Boliden's target for 2018 is zero environmental incidents per month
● Environmental incidents per month ● Target for 2018
The number of environmental incidents has increased to 1.4 (1.2) per month. 17 (14) environmental incidents occurred in 2016. Nine of the events involved discharges to water, five involved prohibited air pollution, and two involved waste handling. None of the above incidents are adjudged to have caused lasting damage or significant environmental impact. One incident involved a violation of the Cultural Environment Act. See GRI appendix for further information.
Boliden has a vision of zero environmental accidents or incidents. The environmental permits held by Boliden's units vary somewhat, but if any of the permits' limit values are exceeded, a report is submitted to the relevant authorities. Reported environmental incidents indicate an event that requires attention, irrespective of whether any damage has been caused to the environment.Boliden has changed the title of the key performance indicator in 2016, from environmental accidents to environmental incidents, because the majority of the incidents do not result in any significant environmental impact. Reducing the number of environmental incidents demands efficient systems at every stage of the value chain, but also requires a focused way of working with routines, risk assessments, action plans and advanced technology.
Find out more at www.reports.boliden.com
How we create value
| Financial capital | ||
|---|---|---|
| 2016 | 2015 | |
| Investments1), SEK m | 4,127 | 3,650 |
| Capital employed, SEK m | 42,457 | 35,131 |
| Net debt/equity ratio, % | 32 | 23 |
Operations
- 6 mining areas
- 5 smelters
Intellectual capital
- Patents, e.g. for electronic recycling, exploration techniques, automation
- Exploration rights
- Environmental permits
- Reclamation expertise
- The New Boliden Way philosophy
- R&D partnerships with universities, colleges, and suppliers
Human capital
- Number of employees [FTE]: 5,477 (4,878)
- Contractors
- Partners
Social/Relationship capital
- Cooperation and dialogues with prioritised stakeholder groups
- Long-term development partnerships with business partners
- Involvement in industry organisations
Natural resources
| 2016 | 2015 | |
|---|---|---|
| Mineral Resources2), Mtonnes |
2,260 | 2,177 |
| Mineral Reserves2), Mtonnes |
1,450 | 1,312 |
| Forests and land, ha | 22,600 | 20,900 |
| Energy, TWh | 6.2 | 5.6 |
| Water, Mm3 | 140 | 150 |
| Mined concentrate feed (primary feed), ktonnes |
2,372 | 2,357 |
| Recycled materials (secondary feed), ktonnes |
299 | 297 |
1) Excluding acquisitions: Kevitsa 2016 (SEK 5,961 m).
2) Mineral Resources include measured and indicated resources, while Mineral Reserves include proven and probable reserves. For full details of Boliden's Mineral Reserves and Resources, see pages 105–109.
Input Business model
Boliden creates stable and long-term value for its shareholders, employees, customers, suppliers and local communities. By providing resources and the efficient refining of the base and precious metals that society needs, and which are recycled after use, Boliden is an important component of the circular economy.
| ) page 45 | |
|---|---|
| 2016 | 2015 |
| 52 | 32 |
| 47 | 42 |
| 313 | 227 |
| 2.1 | 2.5 |
| 256 | 216 |
| 12 | 11 |
| 4 | 4 |
Metals can be found virtually everywhere in society – in buildings, in vehicles, in power stations, in electronic products, and in tele- and data communication systems. Demand for two of Boliden's most important metals – zinc and copper – has doubled in the last 25 years as more and more developing countries progress towards a high standard of living.
| ) page 45 | ||
|---|---|---|
| Environmental impact of smelters | ||
| 2016 | 2015 | |
| Emissions to air: | ||
| Metals, tonnes, Me-eq | 100 | 88 |
| SO² , ktonnes |
7 | 7 |
| CO² , ktonnes |
685 | 662 |
| Discharges to water: | ||
| Metals, tonnes, Me-eq | 11 | 15 |
| Nitrogen, tonnes | 44 | 45 |
| Waste: | ||
| Non-hazardous, ktonnes | 240 | 228 |
| Hazardous, ktonnes | 822 | 821 |
1) Refers to metals in concentrate.
2) Included as of 1 June 2016. 3) Included as of 1 July 2015.
4) For further information and explanations, see the separate GRI report (section EC1).
Result
| Products | ||
|---|---|---|
| Production, Mines1) | 2016 | 2015 |
| Zinc, ktonnes | 329 | 299 |
| Copper, ktonnes | 103 | 85 |
| Lead, ktonnes | 63 | 62 |
| Nickel2), ktonnes | 7 | – |
| Gold, kg | 5,766 | 4,922 |
| Silver, kg | 446,826 | 418,489 |
| Tellurium, kg | 38,680 | 33,000 |
| Production, Smelters | 2016 | 2015 |
| Zinc, ktonnes | 461 | 469 |
| Copper, ktonnes | 336 | 332 |
| Lead and lead alloys, ktonnes |
74 | 71 |
| Nickel in matte3), ktonnes | 31 | 17 |
| Gold, kg | 17,638 | 17,608 |
| Silver, kg | 609,151 | 664,521 |
| Aluminium fluoride, ktonnes Sulphuric acid, ktonnes |
32 1,642 |
31 1,665 |
Economic effects4) (SEK m)
• Purchases: 30,340 (33,304)
- Salaries paid to employees: 3,925 (3,480)
- Dividend paid to shareholders: 1,436 (889)
- Interest paid to lenders: 311 (238)
- Taxes and charges: 1,135 (715)
- Retained within Boliden: 1,688 (1,677)
Social effects
- Direct and indirect job opportunities in Sweden, Finland, Norway and Ireland: 25,300
- Involvement and value creation in local communities
- Functioning social structure
- Increased diversity and gender equality
- Involvement in upper secondary school and higher education
- Geographical barriers that disrupt reindeer herding
- Frequency of occupational accidents leading to absence from work (LTI): 7.9 (8.9)
- Sick leave from work: 4.4% (4.6)
The model is based on the framework issued by the International Integrated Reporting Council (IIRC). The primary purpose of the model is to explain how the Group creates long-term value.
Favourable price trend for base metals
Metal prices rose during the year and exchange rate trends were favourable. Zinc prices rose to high levels, and the price of copper increased, but was held back by increases in supply. High stock levels held back nickel prices, healthy demand notwithstanding.
Market trends, 2016
Global demand for zinc, copper and nickel rose and growth levels were higher than in 2015. Copper supply exceeded demand, holding back the price of copper until the beginning of the fourth quarter. Supply from the world's zinc mines was limited by temporary closures, by the closure of large mines in 2015, and by the fall in smelter production, all of which resulted in the price of zinc rising steeply from low levels.
Global demand for nickel increased when Chinese production, in particular, of stainless steel picked up speed at the same time as the availability of nickel in China was limited, global production capacity underwent temporary shutdowns, and the availability of nickel in scrap fell from the previous year's levels. The shortage of metal notwithstanding, the price of nickel was low due to stocks of nickel remaining high. Precious metal prices rose until the middle of the year and then fell in response to a stronger dollar and market sentiment.
Global economic growth
The demand for metals grows most rapidly in countries where the GDP per capita rises in the interval from USD 5,000 to USD 15,000 as societies develop from agricultural to industrial economies. A large proportion of the world's population still have per capita GDPs of less than USD 5,000 and hence offer potential for high levels of metal demand long into the future. Mature economies still account for a significant percentage of global metal demand, but growth in these economies is low. Mature economies' metal demand can also be more easily met by recycled metal than is the case in developing countries.
Driving forces
Factors that drive demand for metals and which consequently impact pricing
INCREASED PRO-SPERITY IN EMER-GING ECONOMIES
INDUSTRIAL ACTIVITY LEVELS
URBANISATION
INVESTMENTS IN INFRASTRUCTURE
AUTOMOTIVE MARKET TRENDS
GDP/capita 2016
All values have been rounded off in USD (PPP) constant prices. Source: Oxford Economics
Find out more about price trends in 2016 ) page 16–19
Economic trends
All mines have a limited lifespan and supply declines if new mines are not brought on line. Justifying investments in new mines requires assumptions that future prices will be sufficiently high to ensure project profitability. When metal prices are low, high cost mines are mothballed or closed permanently.
Several copper smelters have been built in the past ten years, particularly in China, and as a result overcapacity has arisen and treatment charges were consequently low for an extended period of time. Treatment charges did, however, improve a few years ago when numerous copper mines were opened and others expanded, since when copper mines and smelters have posted reduced and increased profitability,
respectively. Zinc smelters have expanded rapidly in China, but there have been few mining projects, other than expansions of existing mines. The market has fluctuated between a surplus and a shortage of metal and concentrate in recent years, and treatment charges have varied. Large zinc mines were permanently closed down in 2015, and a number have also made temporary cuts in production. A number of mining projects are scheduled to start in a few years' time, but the net contribution to mine capacity will be limited.
There has been substantial investment in nickel mines and smelters in recent years and there has been a surplus of metal. Demand rose in 2016, and there was a shortage of metal, but the metal's stock levels are overly high and prices are, as a result, being held back.
ABOUT PRICING
Metals
Copper, zinc and lead prices are set daily on the London Metal Exchange (LME). Premiums, which comprise surcharges whose levels are determined by the local balance between metal demand and smelter capacity, are normally added to the price, along with shipping costs and payment terms. Gold and silver prices are similarly set by the London Bullion Market Association (LBMA).
Concentrates
The price of concentrate is the LME-price minus the so-called treatment charge (TC), and is calculated on that part of the concentrate's metal content that is of a payable level, which is specified in the form of terms between the mines and the smelters. The metals that the smelters can extract, over and above the payable level, are called free metals. The balance between the supply of concentrates from the world's mines and the smelters' demand for mined concentrates determines the prices and terms between mines and smelters.
Development in subsidiary markets, 2016
Demand for Boliden's main metals is primarily driven by global industrial activity levels, and by trends in infrastructure, the construction market (construction market investments), and the automotive market.
| SUBSIDIARY MARKET | GLOBAL | CHINA | USA | EUROPE |
|---|---|---|---|---|
| Industrial activity levels |
Declining growth rate |
Growth rate unchanged |
Declining growth rate |
Declining growth rate |
| The construction sector's investments |
Growth rate unchanged |
High but declining growth rate |
Declining growth rate |
Rising from low level |
| Automotive production |
Higher growth rate |
Higher and very strong growth rate |
Declining growth rate |
Lower but good growth rate |
Growth in GDP, 2016
Source: The International Monetary Fund
Market position
Mining companies − zinc
Mining companies − copper
Smelting companies − zinc
Smelting companies − copper
nickel smelter in the region.
The Rönnskär smelter is a major copper producer and a world leader in electronic scrap recycling. The Harjavalta smelter is a minor copper smelter by western European standards, but is the largest
medium-sized producer.
Boliden is the sixth largest zinc smelting company in the world. The Kokkola smelter is a major zinc producer, while the Odda smelter will, after completion of the ongoing expansion project, be a
nickel and copper.
Boliden is a minor operator in the global copper mining industry, but a significant one in Europe. The Aitik mine is a large mine with low grades, world-leading productivity and additional revenues from gold and silver. The Kylylahti mine is a small mine with high grades. Kevitsa is a mine with good productivity and where the primary metals are
Boliden is the fifth largest zinc mining company in the world. Tara and Garpenberg are both large zinc mines by international standards. The Garpenberg and Boliden Area mines in Sweden receive revenues from a number of other metals, such as silver, gold, lead, and copper, while Tara in Ireland receives limited revenues from by-product metals.
Boliden is one of the world's biggest zinc mining and smelting companies and a smaller player in copper, but has successfully built up a position in nickel in a short space of time. Boliden also enjoys a market-leading position in the field of electronic scrap recycling and is a prominent player in the European lead recycling sector.
The ten largest zinc mining operators
The ten largest copper mining operators
ktonnes metal, 2016
The ten largest zinc smelting operators
The ten largest copper smelting operators
0 200 400 600 800 1,000 1,200 Boliden Mitsubishi Materials KGHM Polska Miedz Freeport-McMoRan Sumitomo Metal Mining JX Holdings Aurubis Tongling Codelco Glencore Jiangxi Copper Company
Mining and smelting companies – nickel
Boliden has been producing nickel for many years in partnership with one of the world's biggest nickel companies. This partnership was wound up in 2015 and Boliden has built up its own network of concentrate suppliers and customers for Boliden's nickel product, which is known as nickel matte. The purchase of the Kevitsa mine in Finland means that Boliden now has the same structure for nickel as for copper and zinc – an integrated business model including both mines and smelters and where our own mines account for a substantial share of the concentrate requirement.
SOURCE: WOOD MACKENZIE, DEC. 2016
Mining and smelting companies − lead
Boliden is a significant global mining company when it comes to lead and a medium-sized smelting company for primary lead. The Bergsöe smelter also gives Boliden a significant position in the European lead recycling sector.
Competitiveness
Metals are traded and priced on global exchanges. Competitive costs and sustainable processes are critical to long-term success in that the metals are largely produced and traded in their pure forms without distinguishing properties.
Unlike pure metals, mined concentrates are not traded on exchanges, but are priced by leading operators who announce their terms in the form of annual contracts known as benchmark contracts. The competitiveness of mines – the cost per tonne of metal – is well-known to the market's operators due to the information on cost levels, known as cash cost, regularly compiled by independent analysis companies. Strongly competitive mines often have high grades, substantial revenues from by-product metals, advantageous infrastructure, and low costs. Smelters' competitiveness is usually compared using the cash margin metric, which is a more comparable metric, in that smelters extract multiple metals and by-products. Smelters' competitiveness depends on cost levels, stable processes, and the extraction of metals and by-products in addition to their primary metal.
Cash cost in the mining industry Cash margin for smelters
Garpenberg and the Boliden Area have substantial revenues from several metals and cast costs are calculated using pro rata costing. Tara calculates cash costs using normal costing. According to Wood Mackenzie, Garpenberg's productivity is amongst the best in the world and Tara's productivity is high.
Aitik has a low cash cost as a result of having the world's highest productivity. Kylylahti's cash cost, as shown in the graph, is based on Boliden's own calculations. Kevitsa is a nickel and copper mine with subsidiary metals. Kevitsa is located in the better half of the industry's cost curve for nickel, and Boliden's own calculations show that Kevitsa is close to the 70th percentile on the cash cost curve for copper mines.
Kokkola and Odda are at the centre of the cash margin curve for the world's zinc smelters.
Copper – cash margin for smelters
Rönnskär has a substantial supply of recycling materials. Harjavalta has substantial revenues from nickel.
For concept definitions ) page 117
The graphs are based on estimates and assumptions by the analysis company, Wood Mackenzie, and may differ from Boliden's own cash cost per mine data due to differences in the underlying data. There are a number of different definitions of cash cost: composite costing is used in Mine's graph, whereby mines are reported using either pro rata or normal costing. Pro rata costing divides the costs between the different metals, while normal costing reduces the costs by the net revenues from by-metals.
The zinc market, 2016
Treatment charges (TC)
Cash cost and price
Global demand
13.6
MTONNES (+2.3%) Demand increased in China by just over 3% and accounted for approximately 47% (47) of global demand. Demand increased in the rest of the world by approximately 1.5%.
Demand exceeded metal production.
Global mined production
MTONNES (–6.9%) 11.6
Mined production of zinc in concentrate fell sharply from last year due to the permanent and temporary closure of large mines in 2015. Production in China increased by just under 4%, but fell in all other regions with the exception of Africa. Production fell by 45% in Australia due to the closure of a large mine.
Global smelter production
MTONNES (-2.2%) 217 13.4
Production in China increased by 1% and the Chinese smelters' terms deteriorated continuously throughout the year. China's share of global production increased to 45% (43). Production elsewhere in the world fell by approximately 4%. Smelter production fell short of metal demand.
Cash cost, zinc
In weaker economic markets, metal prices have often reached a low point when they equate to the cash cost level for high-cost mines. The price of zinc has, on occasional trading days under challenging economic conditions, fallen towards the 60th percentile, where 40% of production has a negative cash flow. As a yearly average,
Average price
USD/TONNE (+9 %)
The price had fallen to cash cost level for high-cost mines at the beginning of the year, at around USD 1,500 per tonne, but began to rise during the spring, and by the end of the year, had risen to USD 2,558 (1,600) per tonne, corresponding to an increase of approximately 60% since the beginning of the year.
Spot metal premiums in Europe
136
USD/TONNE (–4%)
European metal premiums fell slightly during the year, and according to the analysis company, CRU, European zinc premiums fell by an average of 4%, year on year. Metal availability in Europe was good during the year, despite early signs of a global shortage of mined concentrate.
Realised contract treatment charges (TC)
USD/TONNE OF CONCENTRATE (-12% )
Contract treatment charges fell, year on year, and treatment charges including price sharing of metal price changes were, on average, around 12% lower. Spot treatment charges for concentrate imported to China began to fall already in late 2015 and fell further in 2016 to a low level.
zinc prices in a weak economic climate have been close to the 90th percentile. The USD strengthened against several other currencies in 2016, resulting in local costs measured in USD falling, and the cash cost in the 90th percentile is estimated to have fallen to around USD 1,600 (1,670) per tonne.
The copper market, 2016
Contract Treatment Charge
Global demand
22.2
MTONNES (+2,2%)
Demand in China increased by approximately 4.5% and accounted for 48% (47) of global demand. Demand elsewhere in the world remained unchanged. Demand fell in several mature economies, but increased in Europe by around 1%. Demand fell slightly short of metal production.
Global mined production (concentrate)
15.9
MTONNES (+5.7%)
Production in South America increased by approximately 9%. Production also increased elsewhere in the world with the exception of Africa, where mines have been temporarily closed due to the low price of copper. Disruptions for the year as a whole were less extensive than in recent years, but increased in the fourth quarter.
Global smelter production
22.6
MTONNE (+1,9%)
Smelter production in China increased by around 8% and corresponded to 35% (33) of global production. Production in the rest of the world fell by approximately 1%. Production slightly exceeded metal demand.
Average price
4,863
USD/TONNE (–12%)
The price was low and falling for the majority of the year, but rose during the fourth quarter in conjunction with news of disruptions to mined production and strong signals of demand in China. The price at the end of the year was USD 5,523 (4,702) per tonne, corresponding to a rise of 17% since the end of 2015.
Spot metal premiums in Europe
45
USD/TONNE (+3%) Metal supply in Europe continued to be good and spot premiums remained low.
Contract treatment charges (TC)
97.35
USD/TONNE OF CONCENTRATE (-9% )
Contract treatment charges fell but remained historically high. Supply from mines slightly exceeded expectations and spot treatment charges remained high until the end of the year when mine disruptions increased, after which they fell.
Cash cost, copper
In weaker economic markets, metal prices have often reached a low point when they equate to the cash cost level for high-cost mines. The price of copper has, in isolated instances, fallen towards the 80th percentile, where 20% of production has a negative cash flow. As a yearly average, copper prices in a weak economic climate have been above the 90th percentile. The USD strengthened against several other currencies in 2016, resulting in local costs measured in USD falling, and the cash cost in the 90th percentile is estimated to have fallen to around USD 4,100 (4,490) per tonne.
The nickel market, 2016
Global demand
MTONNE (+6,9%)
Global demand for nickel rose by around 7% when production of stainless steel increased sharply in China and secondary nickel supplies fell from last year's levels. Nickel demand rose by around 10% in China and by approximately 4% in the rest of the world.
Cash cost, nickel
In weaker economic markets, metal prices have often reached a low point when they equate to the cash cost level for high-cost producers. The price of nickel has seldom fallen below the cash cost in the 75th percentile, but high stock levels have pushed the price of nickel even lower in 2016. The
Global mined production
2.0 1.9
MTONNES (0%)
Mined production remained unchanged, year on year. Mining capacity experienced temporary closures due to the low price of nickel and poor profitability.
Average price
USD/TONNES (–19%) 9,609
The price remained low throughout the year, pressured by high stock levels, but did rise slightly in the latter half of the year. The price at the end of the year was USD 9,964 (8,780) per tonne, corresponding to a 13% increase on the price at the end of 2015.
USD strengthened against several other currencies in 2016, resulting in local costs measured in USD falling, and the cash cost in the 75th percentile is estimated to have fallen to around USD 10,100 (12,300) per tonne. In the 90th percentile, the cash cost was USD 11,900 (15,000) per tonne.
Global smelter production
MTONNE (0%)
Smelter production remained unchanged, year on year. Production fell by around 3% in China, but increased in the rest of the world by approximately 1%. There was a shortage of metal for the first time since 2011, but there were large stocks of nickel in the marketplace.
The lead market, 2016
Average price Lead
LEAD USD/TONNE (+5 %) 1, 872
Global demand for lead totalled 11.5 Mtonnes, corresponding to an increase of some 3% in 2016. Demand for batteries for the new vehicle market increased more rapidly than demand for the replacement market. Lead demand in China increased by approximately 2%, year on year. Production was on a par with metal demand.
0 50
The markets for precious metals and sulphuric acid, 2016
Exchange rate trends, 2016
07 08 09 10 11 12 13 14 15 16
Sulphuric acid CFR NW Europe,
6 months contract
The USD continued to strengthen against the majority of the world's currencies in 2016, largely due to an expectation of a rise in market interest rates happening first in the USA, in that the country is ahead of other western countries in terms of economic recovery. The average USD/SEK exchange rate was 8.56 (8.44) and rose by the end of the year to 9.10 (8.35). The SEK was also slightly weaker against the EUR with an average rate of 9.47 (9.36). The EUR/SEK exchange rate at the end of the year was 9.57 (9.14).
The graph to the left shows the exchange rate trends for currencies against the USD for countries with significant levels of mined production for copper and zinc. The bars illustrate the change over one year and three years. A high percentage of mines' costs are in local currencies, while revenues are in USD.
Exchange rate trends have benefited Boliden, as has been true for many of our competitors, for the past three years. The SEK fell further against the USD in 2016 but there are important mining nations where the currency has strengthened against the USD during the year, such as Chile and Peru, which are important countries for copper. Russia's currency has weakened substantially over the past three years, but strengthened again in 2016.
Income model
The metals market comprises two subsidiary markets, the market for raw materials sold from mines to smelters, and the market for metals, which are primarily sold to industrial customers. Boliden's smelters have the capacity to handle considerably larger volumes than those produced by Boliden's mines and substantial volumes of concentrate are bought in from external mines. Boliden's integrated business model generates synergies in raw materials planning and the ability to evaluate external raw materials suppliers. The model also ensures more stable revenues for the Group as the income cycles of mines and smelters often differ.
Mines
Boliden's Business Area Mines produces metal concentrate. Revenues are affected by ore tonnage, metal grades, recovery during the concentration process, the price of concentrates in USD, and exchange rate fluctuations.
The gross profit and revenues are normally the same as Mines has no input raw materials. Concentrate prices are an effect of the global market price of the pure metal and the payable metal content (the quantity of metal in concentrates for which the mines can take payment), less treatment and refining charges (TC and RC) and deductions for impurities in the concentrate (penalties). The levels of TC/RC and penalty charges are determined in negotiations between mines and smelters.
The operating profit is the gross profit less operating costs, the most important of which are personnel, consumables, spare parts, external services, energy and depreciation.
An individual mine has natural variations in grades, waste rock dilution, energy requirements at different depths, equipment maintenance and other factors that result in the profit varying over time. These variations are often known well in advance and are clearly defined in so-called life of mine plans. Boliden provides guidance on major changes in grades and volume in the larger mines.
Smelters
Boliden's Business Area Smelters produces pure metals. The gross profit is the difference between revenues (the LME price plus local premiums) and the price of the raw material.
The gross profit comprises the income from treatment and refining charges (from concentrates and secondary raw materials), penalties (remuneration for impurities), metal premiums, income from so-called free metals, and income from by-products. The metal premium is determined by regional supply and demand and constitutes a local adjustment of the LME price, including such factors as transportation, customised alloys, and payment terms. Free metals arise when the quantity of the metal extracted during concentration exceeds the payable metal content of the concentrates purchased by the smelter. By-products extracted during the processing, such as sulphuric acid, also generate important revenues.
The operating profit comprises the gross profit less operating costs for personnel, consumables, external services, energy, and depreciation. The operating profit is reported excluding revaluation of the smelters' process inventory (PIR) in order to provide a better picture of the underlying trend.
Unlike mines, smelters have a similar production situation over time with the exception of maintenance shutdowns of varying lengths. An individual smelter has minor shutdowns every year and conducts major maintenance work at 3-10 year intervals. Boliden provides guidance on maintenance shutdowns for the year ahead.
INCOME MODEL
Competitive mines and smelters
Boliden has 90 years' experience of exploration, mining and metal production. With its own mines and smelters, Boliden is able to secure quality throughout the length of the value chain. This breadth yields synergy effects such as more reliable deliveries and more stable earnings, ensuring that Boliden is well-positioned in a changing metals market. Safety and environmental issues are important to the industry – high quality mines and smelters offer safe workplaces and have a minimal impact on the surrounding environment.
MINES
Aitik
World class productivity
Aitik is a large copper mine where the ore also contains gold and silver. All of the mine's copper concentrate is delivered to Boliden's Rönnskär smelter. Large volumes, rational methods, and a high degree of automation make Aitik the most productive open-pit copper mine in the world.
M 36,051 (36,361) ktonnes O SEK 222 m (183) A 698 (647) FTE
The Boliden area
Mineral-rich mines on historic land
The Boliden Area comprises the Renström, Kristineberg and Kankberg underground mines and the Maurliden open-pit mine. All of the mines, with the exception of Kankberg, produce ores containing zinc, copper, lead, gold and silver. Kankberg produces gold ore with tellurium as a by-product. The concentrates are mainly delivered to Boliden's smelters.
M 2,138 (1,879) ktonnes O SEK 548 m (108) A 611 (580) FTE
Kylylahti
Copper mine in a geologically interesting area
The Kylylahti underground mine, which was acquired in 2014, produces copper, gold and zinc. The geological conditions offer synergies with the Boliden Area in the fields of exploration, mining, and metallurgy. The metal concentrates are mainly delivered to Boliden's Harjavalta smelter.
M 797 (733) ktonnes O SEK -28 m (74) A 121 (114) FTE
Tara
Europe's largest zinc mine
Tara is Europe's largest zinc mine and the eighth largest in the world, and accounts for half of Boliden's zinc concentrate production. A new inferred mineral resource has, furthermore, been announced, and will extend the mine's lifespan. The zinc concentrate is mainly delivered to Boliden's smelters, while the lead concentrate is delivered to European lead smelters.
M 2,603 (2,197) ktonnes O SEK 476 m (95) A 585 (586) FTE
Garpenberg
One of the world's most modern mines
Garpenberg is the most productive underground zinc mine in the world. Garpenberg produces complex sulphide ores that contain zinc and silver, along with lead, copper and gold as by-products. The metal concentrates are mainly delivered to Boliden's Kokkola and Rönnskär smelters and to European lead smelters.
M 2,622 (2,367) ktonnes O SEK 2,063 m (1,452) A 424 (420) FTE
Kevitsa
Boliden's latest acquisition
In 2016, Boliden acquired the Kevitsa open-pit mine in northern Finland. The mine opened in 2012 and is still in a ramping up phase. Kevitsa produces concentrate containing nickel, copper, gold, platinum, and palladium. The concentrate is delivered to Boliden's Harjavalta and Rönnskär smelters and to external customers.
M 4,518 (-) ktonnes1) O SEK166 m (-)1) A 398 (-) FTE
1) Included from 1 June 2016.
BOLIDEN'S MINES AND SMELTERS
SMELTERS
Rönnskär
Copper smelter with electronic scrap recycling
Rönnskär produces copper, gold, silver and lead, along with sulphuric acid, zinc clinker, and several other metals as by-products. The raw materials mainly comprise concentrates from Boliden's mines and electronic scrap for recycling. The smelter has an e-scrap recycling capacity of 120 ktonnes per year, making it one of the biggest in the world.
P Copper 207 (206) ktonnes O SEK 852 m (727) A 775 (800) FTE
Kokkola
One of the world's biggest zinc smelters
Kokkola produces zinc and zinc alloys, sulphuric acid, and silver in concentrate. The majority of the zinc concentrate comes from Boliden's mines in Sweden, Ireland and Finland. Kokkola is the eighth largest zinc smelter and the second largest in Europe.
- P Zinc 291 (306) ktonnes
- P Silver in concentrate 17 (16) tonnes
- O SEK 572 m (739)
- A 539 (534) FTE
SMELTERS
Harjavalta
Copper, nickel and precious metals
Harjavalta produces copper, nickel matte, gold, silver and sulphuric acid. The raw materials comprise copper concentrate from the Kylylahti mine and nickel concentrate from the Kevitsa mine and external mines.
P Copper 129 (126) ktonnes P Nickel in matte 31 (17) ktonnes O SEK 704 m (736) A 495 (387) FTE
Odda
Zinc and zinc alloys for Europe's steel industry
Odda produces pure zinc, zinc alloys, and sulphuric acid. The zinc production is primarily exported to the European steel industry. A number of alloys have been developed in partnership with leading steel companies for the European automotive industry. The aluminium fluoride producing unit of Odda was divested in 2016.
P Zinc 171 (163) ktonnes O SEK 314 m (390) A 285 (289) FTE
Bergsöe
Contributing to the lead metal ecocycle Bergsöe is one of Europe's biggest recycling facilities for lead batteries and the only secondary lead smelter in the Nordic region. The main products are lead and lead alloys. The majority of the lead production is sold to the European battery industry, with a smaller percentage used for lead sheet, amongst other things. Bergsöe works closely with Rönnskär and Odda to handle certain materials.
P Lead alloys 46 (45) ktonnes O SEK 109 m (18) A 71 (71) FTE
THE KEVITSA ACQUISITION
Mine acquisition in strategically important area boosts nickel operations
On 10 March, Boliden entered into an agreement with First Quantum to acquire the Kevitsa copper and nickel mine in northern Finland. The acquisition, which was completed on 1 June, is consistent with Boliden's strategy and gives the Group a high quality mine with a good operational fit. Boliden and Kevitsa have synergies in the fields of mining, concentration, smelting, regional exploration, and the supply of suitable materials for Boliden's Harjavalta and Rönnskär smelters.
The acquisition ensures a stable supply of high quality nickel concentrate for the Harjavalta smelter and of copper concentrate for Harjavalta and Rönnskär.
Copper's share of sales in 20161)
The acquisition expands Boliden's platform in Finland – a geologically attractive region – and gives Boliden a second home market. The total consideration for the transaction was SEK 5,961 million and was paid in cash, financed with a new syndicated loan.
Kevitsa, which is an open-pit mine, came on line in 2012 and is currently in a developmental phase. The operations comprise a mine and a concentrator, together with associated facilities. Kevitsa produces two metal concentrates containing copper, nickel, gold, platinum and palladium. The deposit was discovered in 1987 and is one of the biggest ore finds ever in Finland.
Nickel's share of sales in 20161)
Number of employees at the year end
Group performance during the year
The focus during the year was on increased production stability, improved safety work, and the integration of the Kevitsa copper-nickel mine acquired. Market terms improved substantially during the latter half of the year.
Revenues and operating profit
Boliden's revenues totalled SEK 40,316 m (40,242). The operating profit totalled SEK 5,682 m (3,590) and the operating profit excluding the revaluation of process inventory was SEK 5,094 m (4,010).
The operating profit for Mines totalled SEK 2,804 m (1,429), while for Smelters, the operating profit excluding revaluation of process inventory was SEK 2,759 m (2,692).
Adjusted for the acquisition of Kevitsa, the operating profit excluding the revaluation of process inventory increased by SEK 985 m as a result of higher production levels, primarily within Mines, and improved market terms. Deteriorations in treatment charge terms and metal premiums, coupled with the lower price for sulphuric acid, had a negative effect on the profit. Planned maintenance shutdowns for Smelters were charged to the profit in the sum of approximately SEK 260 m (290) in the form of lower production and higher costs.
The Group's operating costs before depreciation totalled SEK 12,757 m (11,581), corresponding to an increase of 12% in local currencies. Adjusted for Kevitsa, costs increased by 4% in local currencies, with the increase largely due to higher levels of mined production and higher staff overheads. Purchasing prices fell slightly overall for the Group in 2016, despite a sharply rising USD.
Depreciation increased, mainly due to the acquisition of Kevitsa, higher levels of mined production and to the fact that production at Aitik took place in capital-intensive areas.
The Group's operating profit includes items affecting comparability with a net of SEK 256 m (–45), comprising the transformation of Tara's defined benefit pension plan to a defined contribution plan (SEK 248 m), acquisition costs related to Kevitsa (SEK –39 m), and capital gains on the divestment of the aluminium fluoride operations at Odda (SEK 47 m). Last year, this item comprised the cost of energy tax on diesel at Aitik (SEK –212 m), changes to pension terms at Tara (SEK 227 m), and the correction of Smelters' internal profit calculation (SEK –60 m).
Net financial items for the year totalled SEK –308 m (–234) and the profit after financial items was
SEK 5,375 m (3,356). The reported tax for the year totalled SEK –1,135 m (–715), corresponding to an average tax rate of 21% (21).
The net profit for the year was SEK 4,239 m (2,641), corresponding to earnings per share of SEK 15.49 (9.65).
Operating profit
| SEK m | 2016 | 2015 |
|---|---|---|
| Revenues | 40,316 | 40,242 |
| Operating costs before depreciation | 12,757 | 11,581 |
| Depreciation | 4,199 | 3,522 |
| Operating profit excl. revaluation of process inventory |
5,094 | 4,010 |
| Operating profit | 5,682 | 3,590 |
Pro forma profit analysis1)
| SEK m | 2016 | 2015 |
|---|---|---|
| Operating profit | 5,682 | 3,590 |
| Revaluation of process inventory | 588 | –420 |
| Operating profit excl. revaluation of process inventory |
5,094 | 4,010 |
| Operating profit excl. revaluation of process inventory – pro forma1) |
4,946 | 3,961 |
| Change | 985 | |
| Analysis of change | ||
| Volume effect | 1,207 | |
| Prices and terms | 579 | |
| Metal prices and terms | 730 | |
| By-products, prices and terms | –198 | |
| Realised metal price and currency hedging |
–49 | |
| TC/RC terms | –49 | |
| Metal premiums | –113 | |
| Exchange rate effects | 257 | |
| Costs (local currencies) | –658 | |
| Depreciation (local currencies) | –393 | |
| Items affecting comparability | 301 | |
| Other | –50 | |
| Change | 985 |
1) Pro forma includes Kevitsa for the whole years of 2015 and 2016.
Investments
Investments for the year totalled SEK 4,127 m (3,650) and primarily comprised investments in maintenance. In addition, the consideration for Kevitsa totalled SEK 5,961 m. Important projects during the year included the investment in a deep storage facility at Rönnskär, the expansion of Odda to a production level of 200 ktonnes per year, and the initial work on both a new sulphuric acid plant at Harjavalta and a new crusher station at Aitik.
| Investments | ||
|---|---|---|
| SEK m | 2016 | 2015 |
| Mines1) | 2,755 | 2,394 |
| Smelters | 1,372 | 1,248 |
| Other | – | 8 |
| Total investments1) | 4,127 | 3,650 |
1) Excluding acquisitions: Kevitsa in 2016 (SEK 5,961 m)
Acquisition of the Kevitsa mine
On 1 June 2016, Boliden acquired the Kevitsa copper and nickel mine in northern Finland. The operations acquired have been integrated into Business Area Mines as a sixth mining area. The consideration paid totalled SEK 5,961 m on a debt-free basis. For further information, see Note 11.
Increase in future reclamation costs
The reclamation provision and fixed assets have been increased by SEK 930 m and SEK 594 m, respectively, due to the acquisition of Kevitsa, a new environmental permit at Aitik, and the customary review of reclamation requirements. For further information, see Note 24.
Cash flow
The cash flow from operating activities before changes in working capital totalled SEK 7,918 m (6,963) in 2016. Tax paid for the year totalled SEK 709 m (272). The increase in working capital reduced the cash flow by SEK –923 m (–728).
The free cash flow totalled SEK –2,801 m (2,565). Excluding the consideration for Kevitsa, the free cash flow was SEK 3,124 m. The improvement was due to improved profits.
Cash flow
| SEK m | 2016 | 2015 |
|---|---|---|
| Cash flow from operating activities before changes in working capital |
7,918 | 6,963 |
| Changes in working capital | –923 | –728 |
| Cash flow from operating activities | 6,995 | 6,235 |
| Cash flow from investment activities | –9,795 | –3,670 |
| Free cash flow (before financing) | –2,801 | 2,565 |
The operating profit excluding revaluation of process inventory increased due to higher production levels, primarily within Mines, and to improvements in market terms.
Operating costs, including depreciation, increased by 13% in local currencies. Adjusted for Kevitsa, the increase was 6%.
Earnings per share totalled SEK 15.49 (9.65) and a dividend of SEK 5.25 (3.25) is proposed, corresponding to a dividend share of 33.9% (33.7).
GROUP PERFORMANCE
Financial position
On 31 December 2016, Boliden's net debt totalled SEK 9,339 m (5,827). Shareholders' equity totalled SEK 29,394 m (25,807), including net market valuation of currency, interest, and raw materials derivatives totalling SEK –2 m (68) after fiscal effects. The net debt/equity ratio increased to 32% (23) at the end of 2016 due to the acquisition of Kevitsa.
The average term of Boliden's total granted loan facilities was 3.3 years (2.4) at the end of the year. The average interest level in the debt portfolio on 31 December 2016 was 1.3% (1.3) and the fixed interest term was 0.2 years (0.5). At the end of the year, Boliden's current liquidity totalled SEK 6,968 m (6,514), comprising liquid assets and unutilised binding credit facilities with terms of over one year. For further information on Boliden's debt portfolio, see Note 26.
| Capital structure and return | ||
|---|---|---|
| 2016 | 2015 | |
| Balance Sheet total, SEK m | 53,877 | 43,022 |
| Capital employed, SEK m | 42,457 | 35,131 |
| Shareholders' equity, SEK m | 29,394 | 25,807 |
| Net debt, SEK m | 9,339 | 5,827 |
| Return on capital employed, % | 15 | 10 |
| Return on shareholders' equity, % | 16 | 11 |
| Equity/assets ratio, % | 55 | 60 |
| Net debt/equity ratio, % | 32 | 23 |
The Parent Company
The Parent Company conducts limited operations and is, fiscally, on commission with Boliden Mineral AB and has no employees. The Income Statements, Balance Sheets and Statements of Cash Flow for the Parent Company are shown on page 73.
Principles for remuneration to the President and other senior executives
The remuneration paid by Boliden to senior executives shall comprise a fixed salary, variable remuneration, pension benefits and other benefits. Remuneration to senior executives is described in Note 3.
The variable remuneration component shall be linked to the Group's profitability and to the individual in question's sphere of responsibility and shall primarily comprise one or more financial parameters. The maximum variable remuneration shall be 60% of the fixed annual salary for the President and 40−50% of the same for other senior executives. A certain percentage of this shall be conditional upon Boliden shares being purchased for the gross sum before tax. Senior executives are, in common with all Boliden Group employees, also part of the profit-sharing system. Senior executives have a defined contribution pension solution and a retirement age of 65. The Board does not intend to propose any changes to these guidelines to the Annual General Meeting to be held in April 2017.
Investments and cash flow from operating activities SEK m 12 13 14 15 16 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 ●Investments1)
Cash flow from operating activities
Kevitsa, which was acquired during the year, is a high quality mine that is a good fit for Boliden, both strategically and geographically.
Cash flow from operating activities and investments, respectively. The cash flow from operating activities before investments increased due to increased profits.
Free cash flow. The free cash flow totalled SEK –2,801 m (2,565). Excluding the consideration for Kevitsa, the free cash flow was SEK 3,124 m.
1) Excluding acquisitions: Kylylahti in 2014 (SEK 718 m) and Kevitsa in 2016 (SEK 5,961 m)
World class mine productivity through technological development
High-level expertise in developing and operating mines based on cutting-edge technology make Boliden's mines highly competitive. Investments in automation and remote control are yielding increased productivity and improved safety, and a number of new measures were implemented during the past year.
Boliden aims to boost competitiveness and to meet the world's demand for metals in a sustainable way by working to improve its productivity and environmental performance, and to engage in successful exploration and commercial development. In-house expertise and partnerships with several leading suppliers are progressing development in the field of mine automation, for example, resulting in Boliden's biggest mines, Garpenberg and Aitik achieving world class productivity. Efforts to create an improved safety culture over the past year have resulted in increased employee commitment to safety and an increase in the number of risks reported.
Boliden also invests heavily in the reclamation of mining areas once they are wound up in order to minimise any future impact on the air, soil or water. Boliden's ambition at all times is to use the optimum technology, e.g. for covering, monitoring, sampling, and inspection work. The work is carried out in parallel with operations and the reclamation of Aitik is, for example, already being prepared although the mining operations there are expected to continue for at least another 25 years. Boliden is open to visitors from other mining companies with a view to environmental technology knowledge sharing and in an effort to contribute to a global reduction in the environmental impact of our industry.
Investments
Boliden's mines have focused not only on development work in new mining stopes, but also on maintenance investments designed to increase availability and utilisation levels. The substantial ongoing investment in a new crusher station at Aitik will improve stability and enable higher production levels.
The concentrators' focus is primarily on measures designed to improve processing and thereby increase metal recovery.
Automation increases safety and productivity
Boliden's mines are trialling and refining new automation technology to create tomorrow's mining technology. Remote controlled and automatic machines can increase productivity by 40% due to, for example, their ability to work when people cannot be underground, e.g. in conjunction with blasting and during shift changes. At the Kristineberg mine in the Boliden Area, the Volvo Group is developing technical systems for autonomous trucks – the first in the world to be tested in real life situations underground. The pilot project is part of Boliden's efforts to develop automation underground and thereby make improvements in competitiveness, safety and environmental performance.
BUSINESS AREA MINES
The substantial investment in the construction of a new crusher station at Aitik will improve stability and enable higher production levels.
Eco-friendly water treatment technology
The employees at Boliden's technology department have invented and patented a method of treating water to remove nitrous compounds and so-called thiosalts that may be present in the process water from the mines. The method is called ADSOX (Autogenous Denitrification with Sulphur Oxidizers) and is bacterial, and consequently more eco-friendly as it does not require any chemicals classified as hazardous. ADSOX differs from traditional
technology and results in lower investment and operating costs. ADSOX has been evaluated at Aitik and a larger scale trial is now being conducted in the Boliden Area.
Ecological compensation plan
In 2014, Boliden was granted a permit to increase production at the Aitik mine. During the permit hearings, Boliden made a voluntary undertaking to carry out
ecological compensation in two adjacent nature sites. Ecological compensation involves a company delivering new environmental resources or enhancing existing ones and securing them for the future. This may, for example, involve the relocation of protected species of trees, controlled burns, or the promotion of birdlife and outdoor activities. The compensation plan was approved by the County Council in 2016 and Boliden has begun a five-year implementation period. The measures taken will be followed up as part of a comprehensive research partnership with the Swedish University of Agricultural Sciences.
The world's most modern mobile network
All of Boliden's Swedish mines now have wireless networks, known as WLAN. The next step is now being taken at the Kankberg mine in the Boliden Area with underground trials of tomorrow's mobile network. The network being evaluated is the fifth generation mobile network, 5G, putting Boliden at the absolute forefront of in-mine connections. The technology offers short response times, which is vital for remote controlled operations. A successful implementation of 5G would mean taking another step towards mine automation, enhancing both competitiveness and the safety of the working environment. Boliden is
cooperating in the pilot project with a number of leading suppliers, including Ericsson, Telia, ABB and Volvo.
Remote-controlled and automated machines can boost productivity by 40%.
How Boliden's mines work
Exploration
Long-term and systematic exploration work is carried out with the aim of identifying new minable deposits. Flight inspections, rock surface finds, geophysical and seismic methods make up the initial phases, while core drilling is the final stage in confirming a mineralisation. Boliden uses a range of different techniques and some of the instruments used were developed in-house by Boliden's instrument laboratory.
Positioning
Boliden uses positioning systems that enable the exact position of individuals and vehicles equipped with a tag to be located underground in real time. The technology offers similar functionality to GPS, which is even more important underground in order to provide visual flows in production. The technology improves the safety of the working environment and increases productivity by allowing the operations centre to plan different transportation routes and control production.
Remote control
The journey down to workplaces in the mines, which may lie several hundred metres underground, can take up to an hour. Operators can now increasingly control loading and drilling machines from control rooms. Some of the loading machines drive themselves (autonomously) to the shaft and tip the ore, and then drive back so that more ore can be loaded.
Environmental expertise
Boliden's environmental experts progress the company's development in such areas as water management, water treatment, and reclamation of former mining areas. Their combined expertise is used in the important and wide-ranging licensing processes that are led by Boliden's experienced Project Managers. This approach has resulted in high environmental performance.
leading to fewer trucks. After crushing, the ore is transported to the concentrator on conveyor belts, resulting in low costs and high
productivity.
In-depth experience and technological development have ensured world class productivity levels at several of Boliden's mines. Boliden has both open-pit and underground mines, depending on the conditions. After drilling, blasting and crushing, the ore is transported to concentrators where the metal content is separated out from waste rock.
individuals, departments and suppliers. This, in turn, enables faster intervention, for example, when adjustments to processes are required.
maintenance costs.
processes with new minerals or to enhance performance in the concentrators.
Financial information
The majority of Mines' sales are made to Boliden's smelters on market terms. Revenues increased to SEK 12,659 m (9,808), with external sales accounting for SEK 1,776 m (1,208) of this total.
Mines' operating profit increased to SEK 2,804 m (1,429). Adjusted for the acquisition of Kevitsa, the operating profit for the year as a whole improved by SEK 1,277 m due to higher volumes in all mining areas and improvements in metal prices. The higher level of mined production also resulted in increases in both costs and depreciation.
Aitik's operating profit, adjusted for last year's diesel energy tax cost of SEK −212 m, fell during the year due to a deterioration in copper prices and disruptions to production. The Boliden Area's higher profit is primarily due to a higher milled volume resulting from systematic improvement work in the concentrator. Improved metal prices also had a positive effect on the
profit. At Garpenberg, 2016 was the first year of operating at full production capacity in the new facilities. The substantial improvement in the profit was due to higher milled volume and improvements in the zinc price. Kevitsa, which was acquired during the year, was consolidated on 1 June 2016. Kylylahti's increase in milled volume was unable to compensate for lower copper prices, higher operating costs, and depreciation. Tara's operating profit increased, mainly due to improvements in metal prices but also as a result of a higher milled volume. The profit was affected by items affecting comparability in relation to the adjustment of pensions and totalling SEK 248 m (227).
Mines' operating costs before depreciation totalled SEK 6,833 m (5,842), corresponding to an increase in local currencies of 20%. Adjusted for Kevitsa, costs increased by 7% in local currencies with the increase primarily due to higher levels of mined production.
Depreciation increased to SEK 3,172 m (2,520)
| 2016 | 2015 | |
|---|---|---|
| Revenues, SEK m | 12,659 | 9,808 |
| Operating costs excl. depreciation, SEK m |
6,833 | 5,842 |
| Depreciation, SEK m | 3,172 | 2,520 |
| Operating profit, SEK m | 2,804 | 1,429 |
| Investments, SEK m | 2,755 | 2,394 |
| Acquisitions, SEK m | 5,961 | - |
| Capital employed, SEK m | 24,972 | 19,275 |
| Return on capital employed, % | 13 | 7 |
| Number of employees, FTE | 3,106 | 2,603 |
| Pro forma profit analysis1) Operating profit |
|
|---|---|
| SEK m | 2016 | 2015 |
|---|---|---|
| Operating profit | 2,804 | 1,429 |
| Operating profit – pro forma1) | 2,656 | 1,379 |
| Change | 1,277 | |
| Analysis of change | ||
| Volume effect | 1,078 | |
| Prices and terms | 903 | |
| Exchange rate effects | 193 | |
| Costs (local currencies) | −485 | |
| Depreciation (local currencies) | −370 | |
| Items affecting comparability2) | 194 | |
| Other | −43 | |
| Change | 1,277 |
| SEK m | 2016 | 2015 |
|---|---|---|
| Aitik | 222 | 183 |
| The Boliden Area | 548 | 108 |
| Garpenberg | 2,063 | 1,452 |
| Kevitsa3) | 166 | - |
| Kylylahti | −28 | 74 |
| Tara | 476 | 95 |
1) Pro forma includes Kevitsa for the full years of 2015 and 2016.
2) 2016: SEK 209 m comprising changes to pension terms for Tara (SEK 248 m) and acquisition costs in connection with Kevitsa (SEK −39 m). 2015: SEK 15 m comprising the cost of energy
tax at Aitik (SEK −212 m) and changes to pension terms at Tara (SEK 227 m).
3) Kevitsa was acquired on 1 June 2016 and the operating profit for 2016 consequently refers solely to the period from June to December 2016.
Revenues and operating profit Breakdown of revenue
by metal
● Other, 2 (1) %
Breakdown of operating costs
● Depreciation & other, 25 (25) %
Comments
Revenues and operating profit. The year on year increase in the operating profit was due to higher volumes in all mining areas and improvements in metal prices.
Breakdown of revenues by metal. Nickel, which is a new metal for Mines, and zinc increased their respective shares of revenues. Breakdown of operating costs. Operating costs excluding depreciation increased in local currencies by 20%. The increase, adjusted for Kevitsa, was 7%.
due to the Kevitsa acquisition, to higher mined production levels, and to the fact that production at Aitik took place in capital-intensive areas.
Investments, excluding acquisitions, increased to SEK 2,755 m (2,394).
Production
Milled volume and production of metal in concentrate increased due to the acquisition of Kevitsa and to higher levels of production in several mining areas.
Aitik's production continued to be negatively affected by low crusher availability, and the milled volume totalled 36 Mtonnes (36). Production of copper in concentrate increased, however, due to a higher copper grade, 0.22% (0.21). Construction of the new crusher station, which is scheduled to come on line in 2018, is continuing.
Milled volume in the Boliden Area increased to 2,138 ktonnes (1,879), primarily due to systematic improvement work in the concentrator. The higher milled volume resulted in increases in the production of all metals in concentrate.
Garpenberg's expansion resulted in an increase in milled volume to 2,622 ktonnes (2,367), compensating for lower grades. High levels of stability in the concentrator resulted in a high zinc recovery level.
Kevitsa was acquired on 1 June 2016 and production developed well.
Kylylahti's milled volume achieved record high levels due to systematic improvement work, totalling 797 ktonnes (733). The higher milled volume resulted in increased production of both copper and gold in concentrate.
The action programme at Tara launched in 2014 has yielded the desired results and the milled volume increased to 2,603 ktonnes (2,197). Production of zinc and lead in concentrate consequently also increased.
Copper. The acquisition of Kevitsa, together, primarily, with higher production at Aitik, resulted in an increase in the production of copper in concentrate.
Zinc. Production of zinc in concentrate increased due to the higher milled volume at Tara and to an increase in milled volume and grade in the Boliden Area.
Nickel. The Kevitsa acquisition added nickel to Mines' metals.
Gold. The increase in the production of gold in concentrate was mainly due to the acquisition of Kevitsa and to increased production in the Boliden Area.
Silver. The increase in the production of silver in concentrate was due to higher milled volumes in the Boliden Area and at Garpenberg. Lead. Production of lead in concentrate remained on a par with last year.
Metal in concentrate, silver 1) 2016: refers to June-December.
Metal in concentrate
Smelters' flexibility ensures competitiveness
Boliden's smelters enjoy strong market positions due to advanced technical know-how, flexible smelting processes, and the ability to produce high quality metals from complex metal concentrates and recycled raw materials.
Boliden's smelters are working to enhance their efficiency and growth on the basis of sustainability and responsibility with regard to safety, the environment, and health. The Business Area has three strategic focus areas and has launched a number of related development projects during the year.
Improved operational efficiency will be achieved through increased process stability, higher recovery levels, and lower costs. Efficient maintenance work, longer intervals between maintenance shutdowns, and increased zinc capacity at Odda are all examples of this approach.
The smelters are also working to increase their flexibility by developing the ability to process complex materials and compounds, and by identifying longterm solutions to waste management issues. Rönnskär and Odda are also investing in underground storage facilities for environmentally hazardous waste.
Maximised production of metals and by-products is enabled through diversification and a broader product portfolio, with the new business model for nickel at Harjavalta and silver extraction at Kokkola providing two examples of this approach.
Investments
Business Area Smelters invests in enhanced environmental performance and improvements to efficiency and flexibility in order to ensure its long-term competitiveness. A number of investments have been made in reducing the operations' environmental impact during the year, and the construction of a new sulphuric acid plant at Harjavalta, for example, will reduce sulphur dioxide emissions and enable future increases in production. The facility will come on line in 2019.
Streamlining Odda's zinc operations
Boliden reached an agreement to sell the independent Noralf operations at Odda to Fluorsid − an Italian company that is the market leader in aluminium fluoride − last autumn. The operations sold comprise the manufacture and sale of aluminium fluoride, which is used in the production of aluminium. The manufacturing process requires large amounts of sulphuric acid, which is a by-product of the smelter's zinc process. A long-term agreement was signed at the same time for the sale of sulphuric acid. The sale supports Boliden's strategy of streamlining the zinc operations at Odda and expanding production to 200 ktonnes per year by the second quarter of 2017.
Boliden's acquisition of the Kevitsa mine in northern Finland means that Harjavalta now has a stable base supply of nickel concentrate.
Further development of the nickel operations
In 2015, Boliden changed its business model for Harjavalta's nickel smelting. 2016 saw the desired results in the form of increased profitability and an expanded product portfolio thanks to the new business model whereby Boliden buys its own nickel concentrate and produces nickel matte for sale to external customers, rather than smelting nickel concentrate on behalf of customers.
Boliden's acquisition of the Kevitsa mine in
northern Finland means that Harjavalta has now secured a stable base supply of nickel concentrate, enabling improved long-term planning of the smelter's raw material mix and production. Harjavalta's nickel operations are strongly positioned, with logistical advantages such as greater proximity to ports than many other nickel smelters. The nickel smelter also has low sulphur dioxide emissions per tonne produced.
Treatment project reduces discharges
A new treatment plant for granulation water at Rönnskär came into operation in the summer. The treatment plant is equipped with the best possible technology and is an important environmental investment that will substantially reduce the smelter's discharges. The treatment process captures the particles in a ceramic filter with an extremely high filtration capacity, and zinc discharges are consequently expected to be reduced by approx. 80%, while copper and nickel discharges will be reduced by 75%, and lead and arsenic discharges will be halved. A new gas treatment system with dioxin filters will come on line in 2017.
Automation ensures safety and efficiency
The automation of heavy, manual jobs has continued in 2016 with the aim of improving the work
environment and enhancing both safety and efficiency. The cooling elements used in Odda's and Bergsöe's casting of lead ingots are now cleaned completely automatically with the help
of robots. Weighing, labelling, and shrink-wrapping equipment have now also been automated.
80% %
The new
granulation water treatment plant at Rönnskär is expected to reduce metal discharges by up to 80%.
How Boliden's smelters work
Recycling
Unique, energy-efficient technology have made the Rönnskär smelter one of the world's leading operators in the field of recycling copper and precious metals from electronic scrap. The Bergsöe lead smelter is one of Europe's biggest lead recyclers. Synergies between Boliden's smelters and mines also enables metals to be recycled from waste products from in-house processes, enabling Boliden to maximise the value of incoming raw materials.
Efficiency
The prices of Boliden's metal products are set on global metal exchanges. Therefore Boliden's competitiveness depends on having stable and efficient processes, high recovery levels and low costs. Boliden is, for example, working to enhance the efficiency of its maintenance work and to increase its efficiency by means of Boliden's lean-based improvement programme, New Boliden Way.
Flexibility
Boliden's smelters have the ability to process complex raw materials, which offers competitive advantages and increases revenues while simultaneously increasing freedom of choice when it comes to the raw materials available in the market at any given time. The smelters have continued to develop their processes and technical competence during the year in order to enable further increases in flexibility. At the end of the year, for example, an investment that will increase Harjavalta's capacity to process nickel in copper concentrate was approved. Boliden is also investing large sums in waste management in order to be able to handle increasingly complex raw materials containing impurities.
Find out more at boliden.com
Boliden's smelters process complex raw materials and refine them to produce pure metals. The metal content of the concentrates and recycled material is extracted with the aid of high temperature reactions or by means of leaching.
Metals and by-products
Boliden has smelters with different processes for different metals, and can consequently maximise the production of metals and by-products from a wide variety of raw materials. An investment in new technology at the Bergsöe lead smelter was approved and will enable plastic components to be separated out from automotive batteries and sold on the European market.
Customised products
Boliden's product portfolio comprises the base metals, zinc, copper and nickel, together with lead, gold, silver and a number of by-products. Boliden also offers a number of different zinc alloys customised in line with different customers' requirements. The alloys enable the customers to create specific end product properties, cut costs, and increase productivity.
Treatment
The smelters' treatment processes are being developed to reduce Boliden's environmental impact. Stable processes with few stoppages are important in minimising emissions and discharges from production and. Rönnskär is building a new treatment plant for granulation water and a filter for dioxin treatment, while Kokkola is investing in expanding its water treatment capacity. The biggest single ongoing environmental investment is at Harjavalta, where a new sulphuric acid plant is being built.
Underground storage
Underground storage
Underground storage enables sustainable, permanent storage of certain types of waste, thereby enhancing the smelters' ability to optimise the raw material mix to make use of complex raw materials. At Odda, waste is deposited in rock caverns, while at Rönnskär, construction work is in progress on a storage facility 350m underground which will be in operation in 2020.
Boliden Annual Report 2016 | 37
Financial information
Revenues totalled SEK 38,516 m (38,948) and the gross profit excluding revaluation of process inventory was SEK 9,376 m (9,167).
The operating profit, excluding revaluation of process inventory, increased to SEK 2,759 m (2,692). Adjusted for items affecting comparability totalling SEK 107 m, the operating profit excluding revaluation of process inventory was slightly lower. Increases in feed volumes and slight improvements in market terms were, however, unable to compensate for increases in costs and depreciation.
Including the inventory revaluation effect of SEK 588 m (−420), the operating profit totalled SEK 3,347 m (2,272). The operating profit was impacted by maintenance shutdowns to the tune of approx. SEK −260 m (−290), due to reduced production and higher costs.
Rönnskär's improved profit was due to improvements in market terms and to increased sales of by-products. The action programme that has been running since 2014 was wound up during the year and yielded the intended effects on the profit at the end of the year. The lower profits at Harjavalta, Kokkola, and Odda were mainly due to a deterioration in market terms. The profit was negatively affected not only by a fall in the price of sulphuric acid, but by a deterioration in treatment charge terms, mainly for the zinc smelters. Bergsöe's profit increased due to an increase in the price of lead and higher production levels.
The smelters' operating costs, excluding depreciation, totalled SEK 5,696 m (5,536). Costs increased in local currencies by 3% due, largely, to higher staff overheads and to costs caused by operational disruptions. The expansion investment at Odda contributed to the increase in depreciation.
| 2016 | 2015 | |
|---|---|---|
| Revenues, SEK m | 38,516 | 38,948 |
| Gross profit excl. revaluation of process inventory, SEK m |
9,376 | 9,167 |
| Operating costs, excl. depreciation, SEK m |
5,696 | 5,536 |
| Depreciation, SEK m | 1,026 | 1,002 |
| Operating profit excl. revaluation of process |
||
| inventory, SEK m | 2,759 | 2,692 |
| Operating profit, SEK m | 3,347 | 2,272 |
| Investments, SEK m | 1,372 | 1,248 |
| Capital employed, SEK m | 17,838 | 15,878 |
| Return on capital employed, % |
20 | 14 |
| Number of employees, FTE | 2,208 | 2,146 |
| SEK m | 2016 | 2015 |
|---|---|---|
| Operating profit | 3,347 | 2,272 |
| Revaluation of process inventory |
588 | –420 |
| Operating profit excl. revalua tion of process inventory |
2,759 | 2,692 |
| Change | 67 | |
| Analysis of change | ||
| Volume effect | 108 | |
| Prices and terms | 28 | |
| Exchange rate effects | 67 | |
| Costs (local currencies) | –147 | |
| Depreciation (local currencies) | –22 | |
| Items affecting comparability1) | 107 | |
| Other | –6 | |
Change 67
Key data Profit analysis Operating profit
| SEK m | 2016 | 2015 |
|---|---|---|
| Rönnskär | 852 | 727 |
| Harjavalta | 704 | 736 |
| Kokkola | 572 | 739 |
| Odda | 314 | 390 |
| Bergsöe | 109 | 18 |
1) 2016: Capital gain on the divestment of the aluminium fluoride operations at Odda (SEK 47 m). 2015: Correction of internal profit calculations within Business Area Smelters (SEK −60 m).
Revenues and operating profit excl. revaluation of process inventory
Breakdown of gross profit excl. revaluation of process inventory
● Energy, 21 (23) % ● Personnel, 24 (23) % ● External services, 15 (16) % ● Consumables and spare parts, 19 (16) % ● Transport, 5 (5) % ● Depreciation & other, 16 (17) %
● By-products, 8 (10) %
Breakdown of operating costs
Revenues and operating profit excl. revaluation of process inventory. Adjusted for items affecting comparability totalling SEK 107 m, the operating profit excluding revaluation of process inventory was slightly lower. Breakdown of gross profit. Treatment charges and free metals accounted for 80% of the gross profit excluding revaluation of process inventory. Breakdown of operating costs. Operating costs excluding depreciation in local currencies increased by 3%.
The Business Area's investments for the year totalled SEK 1,372 m (1,248).
Production
The smelters' copper and lead production increased while gold production remained on par with levels of last year. Zinc and silver production fell.
Rönnskär's process stability improved and copper production increased slightly. A higher gold metal content in the raw materials resulted in increased gold production, while silver production fell due to changes in the raw material mix.
Harjavalta's copper and nickel processes were stable, resulting in high feed volumes and healthy production levels. A more comprehensive maintenance shutdown was conducted in 2015, which partially explains the increase in copper production. 2016 was the first full year of the new business model for nickel
introduced at the end of Q2 2015, and production of nickel matte consequently increased substantially in comparison with last year. The new business model has improved Harjavalta's position. Changes to the raw material mix resulted in a fall in the production of precious metals.
Kokkola's zinc production declined as a result of production disruptions in the latter half of the year and lower recovery levels. Silver extraction did, however, increase year on year.
Odda's zinc production in 2016 was the highest in the smelter's history and resulted from Odda's expansion to 200 ktonnes/year. The expansion project is proceeding according to plan.
Bergsöe's production of lead alloys reached record levels and was largely due to improvements in process stability.
Comments
Copper. Concentrate feed and copper production increased at Harjavalta. Concentrate feed decreased at Rönnskär while copper production increased slightly.
Zinc. Concentrate feed and zinc production increased at Odda but fell at Kokkola. Nickel matte. Harjavalta's nickel matte
production increased sharply in 2016, which was the first full year with the new nickel business model introduced at the end of Q2 2015.
Gold. Gold production increased at Rönnskär and fell at Harjavalta.
Silver. Silver production fell at both Rönnskär and Harjavalta. Production of silver in concentrate increased slightly, however, at Kokkola.
Lead. Both Rönnskär's lead production and Bergsöe's production of lead alloys increased.
Gold and silverproduction 1)
kg kg
Nickel production Production of lead and lead alloys
● Concentrate feed Nickel in matte
Metal production, silver
12 13 14 15 16
0
150,000
300,000
450,000
600,000
750,000
0
5,000
10,000
15,000
20,000
25,000
1) Silver in concentrate at Kokkola is included in the production figures shown as of 2014.
Focus on sustainability
Boliden partners with the UN's Agenda 2030 for the development of new sustainability goals for the future. The sustainability goals are set for both the short and the long term in order to face up to the challenges affecting mines and smelters.
Find out more in our GRI Report at www.reports. boliden.com
Boliden's sustainability work is based on its own norms and values and on the UN's Global Compact. Dialogues with internal and external stakeholders have been used for some years now to ensure that different perspectives are taken into account. Boliden's stakeholder dialogues in 2016 have been based on the new sustainability goals formulated by the UN and which came into force at the beginning of the year. The responses from employees confirm that health and safety is the most important issue for them, followed by the ability to create value by maximising metal recovery levels and to promote technical development.
External stakeholders also expect Boliden to focus on our energy efficiency and carbon footprint. The common denominator for all stakeholders is an expectation that Boliden's innovation and technological development capabilities will benefit both the company and society at large.
In 2017, when many of our existing Group goals are about to expire, Boliden will formulate a new strategic orientation for its sustainability work over the next ten to twelve years.
How Boliden is developing a sustainability strategy for 2018–2030
EMPLOYEES
A safe and secure workplace
Boliden works to secure tomorrow's talent pool by offering a safe work environment and conditions that promote good health and career development for every employee. We are also working hard to improve both diversity and gender distribution within the Group.
Safety is a top priority within Boliden and the Group has an explicit zero tolerance for accidents. A strong safety culture, coupled with proactive risk prevention, will help ensure Boliden's success.
The number of serious accidents has decreased in most units during the year. The most common forms of incidents or accidents involve people stumbling, falling, or injuring their fingers when working with hand held tools.
In the majority of cases, the person returns to work within a day or so. The accident frequency (LTI) in 2016 was 7.9 (8.9) for Boliden employees, including contractors, corresponding to a year on year improvement of 12%.
Increasing the safety of contractors who work in and
around Boliden's facilities is a high priority issue. Seminars and training courses were held in 2016 to improve contractor integration and control, but in December, a fatal accident unfortunately occurred in conjunction with the transportation by a contractor of sulphuric acid between Harjavalta and Kokkola.
Work on behavioural-based safety training courses, increased involvement in safety work by managers, risk analyses, and expanded health and safety inspections, and proactive metrics for the control and following up of operations have begun yielding results in some areas of the operations. Boliden's efforts to create safe workplaces are increasingly focusing on proactive work to prevent accidents before they happen.
The accident frequency has improved.
Number of employees (FTE) 2016. An increase from last year's 4,878.
Healthy employees
Good healt is not just positive for the individual in question, it also promotes Boliden's success. The increasing sick leave trend was reversed in 2016, and the sick leave rate fell to 4.4% (4.6). Boliden's health work programme is based on continuous improvement and development. Local conditions will determine the nature of the work, but health-promoting activities such as sponsored exercise in employees' free time, spinal training, staff canteens that specialise in healthy food, and recurring smoking cessation campaigns are examples on what can be provided. Good health is also about effective rehabilitation measures designed to reduce long-term sick leave.
Securing tomorrow's talent pool
Boliden's ability to attract, develop and retain employees with the right skill sets and commitment levels is vital for our competitiveness and is consequently a top priority.
Our competence development and recruitment work is based on both Boliden's needs and the Group's strategic goals of promoting diversity and equal opportunities. The challenges we face include the fact that this is a male-dominated industry that operates in regions with a limited recruitment base, coupled with the stiff competition for engineers with specialist training. Boliden's operational units consequently all have their own strategic recruitment plans.
Efforts to improve awareness of Boliden amongst students at universities and colleges of further education continued during the year in order to help grow the recruitment base. In 2016, Boliden advanced to 33rd place in the "Nordic's Most Attractive Employers" survey of engineering students by the employer branding company, Universum. Boliden's efforts to clarify its Employer Value Proposition also continued, and largely involved clarifying what we have to offer, such as sustainable development, a life-work balance, technical innovation, and personal learning and development in the workplace.
Employee development
Boliden's staff turnover rate during the year was 5.9% (4.3). Low staff turnover rates help create stability but, at the same time, demands internal career and skill development in order to ensure that employees will stay with Boliden and enjoy job satisfaction. Boliden has a number of internal programmes designed to create the preconditions for career and skill development. Encouraging mobility within the Group and prioritising internal recruitment for the talent and managerial pool also generates career opportunities for existing employees. Meetings with management, known as Talent Forums – designed to identify talents and offer skill development with a view to improving leadership ability – are held every year.
Diversity and equal opportunities
Diversity leads to dynamism, creativity and, ultimately, to greater profitability. Boliden endeavours to ensure its workforce is made up of people with different backgrounds, ages, and experiences. During the year Boliden continued to work with the Swedish Public Employment Service to identify solutions for refugees with academic backgrounds. Attracting female employees to a traditionally male-dominated industry is a challenge for Boliden, but our target is for at least 20% of the workforce to be made up of women by the end of 2018. By the end of 2016, the percentage was 17.8% (17.8). It is worth noting that amongst Boliden's so-called top 100 managers, the percentage of female employees is higher, at 26%.
My Opinion
Boliden offers a work environment that ensures a work-life balance as a prerequisite for successfully attracting and retaining talented employees. It is important to create an organisation in which employees have the skills, the will, and the ability to develop. The My Opinion employee survey is carried out every other year and measures Boliden's performance. The results from 2016 showed that the work situation, expressed in parameters such as job content and job satisfaction, had improved slightly since the previous survey in 2014. The dialogue between managers and employees has also improved, as well as management's involvement in safety at the workplace.
Percentage of male and female employees in 2016
Focused efforts have cut the sick leave rate at Odda
Boliden's goal is for the sick leave rate to be 3% or less by 2018. The Odda smelter in Norway saw the sick leave rate increase in 2015 and the smelter decided that focused efforts aimed at bringing about an improvement was required.
"We started by following up on every employee who had more than 10 days of sick leave," says Odda's Administrative Manager, Ranveig Capjon. "The First Line Managers and HR meet every month to review all of the cases and put measures in place. These measures are then followed up at the subsequent meeting."
Boliden has a toolbox of measures available for use in this field: preventative safety work is very important, and Boliden also provides both safety equipment and training in safety issues.
"We try to create job satisfaction and encourage good management, close cooperation on important issues, and a good work-life balance, in order to reduce stress-related illnesses. We also encourage exercise and are trialling the use of a diet and exercise coach within the Group," says Ranveig.
If an employee falls ill, Boliden can make adjustments to shift times, duties, and equipment.
"The First Line Managers have an important part to play and we support them by providing training in psychology, communication, regulations, etc.," continues Ranveig.
And thanks to these focused efforts, Odda has managed to halve its sick leave rate over the course of just one year.
"We are delighted by the results and would like to thank our committed employees who have made this possible," says Ranveig.
A whole world together in the exploration department
Boliden is in the middle of a generation shift and has a growing need for skilled employees. Our ambition is to have employees with diverse backgrounds, experiences, ages and gender.
Boliden's exploration department is a concrete expression of this aim, with some 130 geologists, geophysicists, field technicians, development engineers, geodata technicians, etc., all working together to secure the availability of new deposits. These employees come from 13 different countries, have an average age of 40, and 29% of the workforce is made up of women.
"The diversity helps ensure a real breadth of knowledge and experience when it comes to bedrock, Mineral Resources, and methodologies. Diversity also creates an inspirational work environment and a more pleasant working climate," says Jonas Wiik, Boliden's Exploration Manager.
Boliden attracts skilled employees by participating in a variety of trade fairs worldwide and in labour market days at universities and high schools.
"We want to show both students and industry people that Boliden is a company at the leading edge of development, and that with us, they will get both a good working environment and a good work-life balance," says Jonas.
Shawn Dempsey from Canada is a good example of this. Shawn had previously worked as a geophysicist in Canada, but was keen to work abroad in order to expand his experience of base metal exploration with a major mining company. He has now been working for Boliden for 3.5 years and is responsible for geophysics in the Boliden Area and Ireland.
Find out more in our GRI Report at www.reports. boliden.com
Active environmental work
Boliden's operations make use of land, consume large amounts of energy, and can have an impact on the surrounding area. Boliden consequently has a far-reaching responsibility to limit its environmental impact at every stage in the value chain, including reclamation work when a mine is decommissioned.
0.69
Boliden's carbon dioxide intensity is shown in tonnes CO2 per tonne of metal produced at each production unit. The carbon dioxide intensity is lower today than five years ago.
Boliden's environmental agenda
Environmental sustainability is a prerequisite for successful mines and smelters. Boliden endeavours to use the best available environmental technology developed both in-house and in partnership with leading technology suppliers. We allow equipment suppliers to use Boliden as a reference when rolling out technical solutions to others in the industry. Environmental improvement measures account for a comparatively large share of Boliden's capital investments, and the Group always evaluates the environmental benefit in relation to the economic input in order to prioritise the best projects. Boliden makes investments that yield substantial environmental benefits relative to the input, irrespective of external requirements, as part of our efforts to be an industry leader in this field.
Boliden's environmental impact
The operations require energy and this gives rise to direct or indirect carbon dioxide emissions. Boliden's metals are, however, crucial in terms of the switch to tomorrow's energy systems that are based on renewable energy. Solar and wind power both demand major upgrades to electricity transmission and energy storage, driving the need for copper and zinc. Electric vehicles and other forms of transition away from fossil fuels to renewable energy also require large amounts of copper. The manufacture of metals for these types of use leads, in many cases, to net savings in greenhouse gas emissions. Mines can have a negative impact on the surroundings in the form of discharges to water, dust, noise and changes in the landscape. The effects of mines and smelters are most pronounced in
the immediate vicinity of the operations, but some effects are felt across wider regions in the form of, for example, acidification and increased eutrophication. Boliden places considerable emphasis on the treatment and control of discharges, energy saving, waste management and recycling issues. Value generation from our own by-products and waste products, and those of other companies, help create a more circular economy. Waste and spillage are always minimised in order to ensure optimum resource utilisation.
Water management and dam safety
Boliden's operations require large amounts of water. The primary environmental impact of discharges to water lies in the risk that the affected bodies of water and their beds are contaminated by foreign substances that may disturb their natural balance. By reusing the water and returning it to the processes, Boliden is able to reduce both its water withdrawal and its discharges.
Boliden is responsible for around 40 dam facilities that were either previously used, or are currently being used, to store tailings sand or other waste and for water processing. Boliden endeavours to minimise the impact it has on the surrounding area, both when developing dams, and during and after the dams' operating lives. Boliden complies with the mining industry's dam safety guidelines (GruvRIDAS) and supports the dam safety policy of the Swedish mining industry organisation, SveMin.
Forestry and land management
Access to land is fundamental in terms of Boliden's ability to carry out exploration and conduct mining operations. In order to promote environmentally responsible and economically sustainable use of its 20,000 hectares of forest, Boliden's forestry is FSC (Forest Stewardship Council) certified which ensures that economic, environmental and social responsibility is applied to all aspects of the forestry operations.
Boliden aims in conjunction with all forestry-related activities, transportation and other activities in conjunction with it, to use input goods and consumables that are environmentally friendly and recyclable. Boliden has, on its own initiative, designated about 10% of its productive forested land as nature conservation areas, which is more than required for certification.
ENVIRONMENT
Boliden processes numerous waste products in order to create saleable products and to minimise the amount of waste sent to landfill. Mines and smelters generate waste comprising waste rock, tailings sand, slag, sludge and dust. Mine waste is normally handled within the producing unit, while smelter waste is either sent to internal or external landfills or for recycling. Waste Description of the environmental impact Events during the year • Construction of a deep storage facility for hazardous waste under Rönnskär continued in 2016. Construction work will be completed in 2020. • A landfill facility for waste is being built at Harjavalta. • The Skåne County Council decided to limit Bergsöe's storage and processing of large quantities of waste products. These quantities have been reduced, and the prohibition was lifted by a court ruling, although this has since been appealed. • Local authorities have classified Rönnskär's slag product, iron sand, as waste, which has clearly reduced its market. Boliden has contested this ruling and is now seeking a solution whereby slag products can be used in society to reduce the need for rock quarrying in conjunction with building and road construction, for example. Energy and Greenhouse gases Other emissions to air Discharges to water Land use and biological diversity Boliden's most significant emissions to air comprise dust and sulphur dioxide from the smelters' process gases. Some diffuse emissions of dust arising from open materials handling, for example, are also generated. Boliden tracks emissions of metals to air particularly closely and aims to reduce them over time. Sulphur dioxide contributes to acidification and reducing these emissions is an important goal for Boliden. Mining and smelting processes consume large amounts of energy. Boliden shall reduce its dependence on fossil fuels by using renewable and/or recycled energy wherever possible. Boliden's carbon dioxide intensity shall be reduced through increases in process efficiency and increased electrification. The establishment of new mines and expansion of existing operations requires land utilisation. The physical impact on areas of land is often substantial, but Boliden's goal is to reduce the impact on biological diversity. Boliden's discharges to water primarily comprise metals and nitrogen. 84% (86) of the discharges of metal come from the smelters, while the mining operations account for 85% (83) of Boliden's nitrogen discharges. Returning water to the processes reduces both water withdrawal and discharges. • Rönnskär is investing in dioxin treatment in order to reduce emissions. • Kokkola has installed a new converter in order to reduce SO2 emissions. • Kokkola has begun installing an electrofilter that will reduce dust emissions. • Investment in a new sulphuric acid plant that will reduce SO2 emissions has begun at Harjavalta. • Surplus heat at the smelters is used to reduce carbon dioxide emissions. It is estimated that 612 GWh (588) were used internally in 2016, with a further 877 GWh (898) supplied to external providers. • Renewable fuels are increasingly used in road transports, reducing the need for fossil fuels. • Bergsöe is building a facility for separating plastics out from raw materials and reducing carbon dioxide emissions. • As of 31 December 2016, Boliden owns and/or controls 22,600 hectares of land in the vicinity of existing or previous operations and in areas of interest for exploration. • Boliden works with ecological compensation, e.g. at Aitik. • Discharges of metals at Rönnskär have been reduced in 2016 through the use of new treatment techniques for granulation water. • Clearer quality goals for water discharged to recipients are being drawn up in order to control water management and reduce the risk of unplanned discharges.
Find out more in our GRI Report at www.reports.boliden.com
Recycling metals
Boliden is one of the leading companies in the world when it comes to recycling electronics from scrap telephones and computers and is one of Europe's biggest recyclers of automotive batteries and the Group also processes a number of intermediate and waste products from the smelters in order to maximise metal recovery levels. Synergies are achieved by directing materials to the facilities with the best technology for handling them. Any waste products sent to other countries are subject to legislation governing exports for landfill or recycling purposes. See also page 50.
| OPERATIONS | INTERMEDIATE PRODUCTS | RESULTS | |
|---|---|---|---|
| Metal-bearing slag |
THE BOLIDEN AREA |
Increased metal recovery levels through slag concentration |
|
| COPPER AND LEAD SMELTER RÖNNSKÄR |
Zinc clinker | ODDA | Zinc production |
| Antimony slag | BERGSÖE | Antimony-lead alloy production | |
| COPPER AND NICKEL SMELTER |
Zinc-bearing filter dust | KOKKOLA | Zinc production |
| HARJAVALTA | Blister copper | RÖNNSKÄR | Used as cooling scrap in copper production |
| ZINC SMELTER | Lead sludge | RÖNNSKÄR | Lead production |
| KOKKOLA | Copper-bearing | ||
| ZINC SMELTER ODDA |
waste products | HARJAVALTA | Copper production |
| Lead-bearing filter dust | RÖNNSKÄR | Lead production | |
| LEAD SMELTER BERGSÖE |
Matte, slag | ODDA | Final storage in mountain caverns |
| SOCIETY'S LEAD BATTERY USERS |
Lead scrap and plastic from car batteries, etc. |
BERGSÖE | The metal content is recycled and new lead products produced. As of 2017, plastic will also be recycled. |
| SOCIETY'S ELECTRONICS USERS |
Electronic scrap from mobile phones, computers, electronic goods, etc. |
RÖNNSKÄR | The metal content is recycled and new metal products produced |
| WASTE PRODUCTS FROM OTHER INDUSTRIES |
Metal scrap, ashes, filters, dust |
RÖNNSKÄR | The metal content is recycled and new metal products produced |
Reclamation of land
For Boliden, reclamation of mining areas that are approaching the end of their lifespan is an ongoing process that is constantly under development. Boliden is collaborating with several research projects regarding the reclamation of sulphide-bearing materials and different types of ground and water covering. Ecological compensation and the preservation of biological diversity are high priorities. The goal is to use the best available technology and to document and follow up on the work carried out.
1.
Permits and operations: Boliden provides the authorities with financial security, guaranteeing reclamation, in conjunction with the licensing process for a mine, and makes provisions throughout the lifespan of the mine. Boliden conducts its operations in a way that facilitates reclamation and, where possible, initiates reclamation work while the mine is still operational.
Reclamation planning: Boliden evaluates reclamation methods to determine those most suitable, both in conjunction with the mine's licensing process and while the mine is operational, produces environmental impact assessments, and draws up reclamation plans. The goal is for the reclamation work to last for a very long period of time indeed – over 1,000 years.
3.
Reclamation: Waste from mining operations comprises waste rock and tailings sand, which contain elevated levels of sulphides. The challenge, during reclamation, is to prevent oxygen from the air from reaching the waste rock and the tailings sand and thereby prevent weathering and the formation of acidic water. The reclamation work is carried out using a variety of methods, depending on local conditions, as illustrated below.
Boliden has a reclamation responsibility for some 30 active and decommissioned mines and conducts systematic monitoring and risk assessments for every object. Reclamation work has been carried out during the year at Gillervattnet (the Boliden Area) and in Laver (decommissioned operation), amongst others. At the end of 2016, a total of SEK 2,873 m (1,943) had been allocated for the reclamation of mining areas and smelters.
ENHANCED COVERAGE ELEVATED GROUNDWATER LEVEL WATER COVERAGE
4.
Monitoring: Boliden monitors and follows up on the area over an extended period of time, at least 30 years, after reclamation work was completed, in order to be sure that the reclamation is working and to be able to react quickly if problems arise. Once Boliden has demonstrated that the reclamation has achieved its objective, the financial security is refunded to the company.
A significant player in society
Boliden plays an important role in the communities and regions in which the Group's mines and smelters are located. Good relationships and mutual understanding are important components of our ability to conduct and develop our operations.
Boliden's job creation
Boliden is the biggest employer in many of the communities in which we operate. Boliden has a total of 5,500 employees in eight countries, who are directly employed by the Group. The cyclic sensitivity of the industry notwithstanding, Boliden has enjoyed stable employment rates over several economic cycles.
Many of Boliden's employees live in the vicinity of the workplace and the company consequently has a considerable impact on local employment levels and local trade and industry by generating increased purchasing power and providing a critical base for important social services. Boliden contributes to the creation of more than 25,300 job opportunities1), either directly or indirectly, through its subcontractors, suppliers, or the effect of its employees' expenditure. This means that for every one Boliden employee, an estimated four other jobs are created as a result of our operations. For additional details of job creation and other indirect economic impact, see Boliden's GRI Report.
Promoting the interests of local communities and maintaining good relationships with employees, neighbours, authorities and business partners is an important part of what it means to be a responsible
Contributing to tax revenues
Boliden also contributes to tax revenues in the regions in which the Group operates. The tax cost in 2016 totalled SEK 1,135 m, corresponding to a tax rate of 21.1%, but Boliden's direct tax expenditure also includes social security contributions, property tax, fuel tax, and VAT. Boliden's total contribution to public finances through taxes (direct, indirect, and induced) is estimated at SEK 11.5 billion.
Local sponsorships and partnerships
Local involvement in the form of support for and partnerships with voluntary organisations and associations are other ways in which Boliden can make a positive contribution in the areas in which the company operates. Boliden's support focuses primarily on local sporting and cultural events, schools and hospitals, often with links to children and young people. In 2016, Boliden's units sponsored local activities to the tune of approximately SEK 7 million.
Boliden is a stable business enterprise in a volatile market.
Around four indirect job opportunities are created for every one Boliden employee.
1) Calculations of job creation exclude Kevitsa and its suppliers which were only included as of the latter half of 2016.
Boliden on the world's first electric road
The world's first electric road for heavy trucks on public roads was opened in June 2016. A 2 km long stretch of the E16 highway outside Sandviken is the subject of the trial, which will run over a two year period.
Transporting freight to and from the Garpenberg mine will be possible via the electric road during the trial period. Boliden regards reducing its fuel consumption as a priority, in order to reduce its carbon footprint. One way of doing this is by increasing the degree of electrification of transports, both those inside Boliden's mining and industrial park areas, and
km of road have been electrified
companies, authorities and organisations are working in partnership on the project
those that use public roads to ports and terminals. The electric road project outside Sandviken will provide valuable knowledge for Boliden's future ventures in this field.
Operators responsible for road upkeep, equipment suppliers, haulage firms, companies who transport goods by road, and authorities are all involved in the electric road project, which is being coordinated by Region Gävleborg. The principal financiers are the Swedish Transport Administration, the Swedish Energy Agency, Vinnova, Scania and Siemens.
is the date by which the Swedish vehicular fleet shall be independent of fossil fuels
Responsible business
Boliden's ambition is to be a responsible and credible business partner. Boliden buys raw materials, energy, services and equipment and since 2010, has a process designed to improve control of our supply chain and to increase transparency in the value chain.
Evaluation of business partners
Boliden's business partners are evaluated with regard to commercial and sustainability aspects based on the 10 principles of the UN's Global Compact and on ILO and ISO standards. Our Code of Conduct lays down principles and norms for responsible business. The same principles apply to all commercial relationships, whether Boliden is the buyer or the seller of raw materials, products and services.
Boliden's suppliers comprise both those who supply raw materials, and those who supply other goods and services. The majority of Boliden's copper is sold to industrial customers in Europe, primarily to manufacturers of copper wire, copper rods, and copper alloys. Boliden's zinc is mainly sold to producers of galvanised sheet and other galvanised products, and to the alloys industry. Boliden also, in addition to its base metals, sells a range of by-products in bulk to industrial customers.
Trading in materials and waste
Boliden complies with national legislation and international guidelines such as the OECD guidelines
for trade in materials, waste and hazardous waste. For some years now, Boliden has, in order to avoid the risk of dumping hazardous waste, been implementing a strict internal policy regarding such transactions whereby payment is not made until the waste processing operator produces documentation demonstrating that the material has been processed.
No conflict minerals
Boliden's policy is that no concentrates or secondary raw materials shall be acquired from areas of armed conflict. The secondary raw materials are, however, more difficult to control, as metals may have been recycled multiple times and may have been passed through several links in the supply chain before reaching Boliden's smelters.
Boliden's smelters are included in the "The London Good Delivery list of Acceptable Refiners". Boliden must, in order to ensure its continued inclusion in the London Bullion Market Association's (LBMA) list of recommended gold producers, ensure that the raw materials chain complies with a number of ethical criteria and with stringent transparency requirements. Boliden's reporting to the LBMA is verified by KPMG.
2016
In 2016, Boliden's purchasing and sales staff have completed training courses in business ethics, social justice, and environmental issues that affect our supply chain. An improved methodology and system support mechanism have been introduced in order to further enhance the efficiency of the supplier evaluation process. Just over 100 business partners completed a self-evaluation process, which is a tool used to evaluate the work in areas that Boliden has identified as being of particular importance. The aim is to develop and improve the sustainability work of all parties.
On-site visits and audits are carried out in special cases and any deviations and measures implemented are followed up. A total of 11 (19) such visits were carried out during the year, 5 (3) of which were audits. Business partners that fail to live up to our requirements are expected to draw up an action plan showing how these requirements will be met in future.
BUSINESS PARTNERS AND PURCHASING
PURCHASING CATEGORIES
Boliden has, after the integration of the Finnish mines, a total of 7,300 suppliers, 200 of which account for 80% of the purchasing volume. The purchasing volume, excluding concentrate purchases, totalled SEK 12.3 billion, with Mines accounting for 56% (55) of the total purchasing volume and Smelters for 44% (45). Purchasing prices fell slightly overall for the Group in 2016, despite a sharply rising USD. The effects of the fall in the price of petrochemical products is now being noticed, and the efforts to increase competition and consolidation have had a substantial impact.
Purchasing volume by category
- Bulk goods & chemicals, 15 (16)%
- Electricity, 14 (16)%
- Logistics, 13 (13)%
- IM&S, IT and other, 9 (6)%
- Fixed equipment,9 (9)%
- Mobile equipment, 7 (11)%
- Tools and consumables, 4 (4)%
- Electrical installations & equipment, 3 (2)%
Purchasing volume by currency
● NOK, 5 (4)%
● USD, 2 (4)% ● Other, 1 (1)%
Boliden's purchasing volume is divided into strategic categories. Efficient work on contracting as much of the purchases as possible and on securing valid agreements made 2016 a peak year in terms of purchase volume addressed. The Finnish mines' suppliers have been integrated into Boliden's overall supplier base, resulting in significant synergies. Other focus areas included shortened lead times, delivery performance, and the development of supply operations.
Share trend
The Boliden share is listed on Nasdaq Stockholm in the Large Cap segment. The share price rose by 66% during the year and consequently outperformed the Stockholm Stock Exchange.
Trading in the Boliden share
A total of 1.5 b Boliden shares with a total value of SEK 240 b were traded in all marketplaces in 2016.
Nasdaq accounted for 42% of the trading in the Boliden shares. A total of 621 m (690) Boliden shares at a value of SEK 100 b (107) were traded at Nasdaq Stockholm during the year. An average of 2.5 m (2.7) shares were traded per trading day on Nasdaq Stockholm. The Boliden share accounted for 2.6% (2.5) of the total volume of shares traded on Nasdaq Stockholm.
The largest marketplace after Nasdaq was Bats Europe, which accounted for 26% of the trading in the share.
Price trend and dividend
The price of the Boliden share rose by 66%, in contrast to the OMX Stockholm 30 index and the Euromoney Global Mining Index in SEK, which rose by 5% and 72%, respectively. Healthy production, coupled with a favourable metal price and exchange rate trend, contributed to the share's performance in 2016.
At the end of 2016, the Boliden share was quoted at
SEK 237.90 (142.90) on Nasdaq Stockholm, corresponding to a market capitalisation of SEK 65.1 b (39.1). In common with other raw materials companies, the variation in the value of the Boliden share is, on average, greater than for the broad stock market indices. The beta value of the Boliden share over the last five years against OMXSPI is 1.43.
The Board of Directors proposes to the Annual General Meeting that a dividend of SEK 5.25 (3.25) per share be paid for 2016, which is in line with Boliden's dividend policy. The proposed dividend corresponds to 33.9% (33.7) of the net earnings per share and a dividend yield of 2.2% (2.3), calculated on the basis of the share price at the end of the year.
The Boliden share's total return (the sum of the dividend paid and the price trend) over the most recent 10-year period was, on average, 7% per annum.
Share capital
There are a total of 273,511,169 Boliden shares. Every share has a nominal value of SEK 2.12 and the share capital totals SEK 578,914,338. Boliden's share capital comprises a single class of share in which
Share price, sector index, and Nasdaq Stockholm
Share price, sector index, and Nasdaq Stockholm The price of the Boliden share rose by 66%, in contrast to the OMX Stockholm 30 index and the Euromoney Global Mining Index in SEK, which rose by 5% and 72%, respectively.
SOURCE: THOMSON REUTERS DATASTREAM
Boliden
Euromoney Global Mining, SEK OMX Stockholm 30 (OMXS30) Number of shares traded per month
Distribution of Boliden shares on 31 December 2016
every share has the same voting power and grants the same entitlement to dividends. The Boliden Articles of Association contain no provisions restricting the right to transfer shares or any limitations with regard to the number of votes that a shareholder can exercise at General Meetings of the company's shareholders. Boliden does not hold any of its own shares, nor has it issued any shares in 2016.
Boliden is unaware of any agreement between shareholders that may entail restrictions on the right to transfer shares in the company. Boliden is not party to any significant agreement affected by any public buyout offer. Boliden has no shareholders who have declared that they, either directly or indirectly, represent at least one tenth of the total number of votes for all shares.
Ownership structure
Boliden had 69,048 (71,337) shareholders on 31 December 2016.
Approximately 67% (70) of the shares were owned by foreign shareholders. The ten biggest single shareholders represent 27.7% of the share capital.
Boliden's employees hold shares, via profit sharing foundations, for which voting rights cannot be directly exercised. The foundations held 249,792 (376,062) shares at the end of the year.
Shareholder information on the website
Boliden's website, www.boliden.com, provides information on Boliden, the performance of the Boliden share, metal prices and currencies, financial reports, a list of the analysts who cover Boliden, and details of how to contact Boliden. Presentations of Interim Reports and capital market days are also available on the website.
| Shareholding | Number of shareholders |
Number of | shares Holding, % | Votes, % |
|---|---|---|---|---|
| 1–100 | 33,664 | 1,397,308 | 0.5 | 0.5 |
| 101–500 | 22,131 | 6,612,632 | 2.4 | 2.4 |
| 501–1,000 | 6,874 | 5,792,006 | 2.1 | 2.1 |
| 1,001–10,000 | 5,509 | 14,984,656 | 5.5 | 5.5 |
| 10,001–50,000 | 511 | 11,451,196 | 4.2 | 4.2 |
| 50,001– | 359 | 233,273,371 | 85.3 | 85.3 |
| Total | 69,048 273,511,169 | 100.0 | 100.0 |
SOURCE: MONITOR, MODULAR FINANCE AB HOLDINGS
Boliden's biggest owners
The share in brief, 2016
| on 31 December 2016 | |||
|---|---|---|---|
| Percentage of capital and votes, % | Marketplace | Nasdaq Stockholm | |
| Norges Bank | 5.1 | Short name | BOL |
| BlackRock | 5.0 | ISIN code | SE 0000869646 |
| Vanguard | 3.3 | ICB code | 1700 |
| AMF Försäkring & Fonder | 2.8 | Highest price paid | SEK 258.20 |
| Swedbank Robur Fonder | 2.8 | Lowest price paid | SEK 100.00 |
| SEB Fonder incl. Lux | 2.0 | Closing price | SEK 237.90 |
| JP Morgan Asset Management | 1.8 | Market capitalisa | |
| Söderbloms Factoringtjänst AB | 1.7 | tion, 31 Dec. | SEK 65.1 b |
| Invesco | 1.7 | Turnover rate | 213% |
| TIAA – Teachers Advisors | 1.5 | Number of shares | 273,511,169 |
| Total | 27.7 | Beta value (5 years) | 1.43 |
SOURCE: MONITOR, MODULAR FINANCE AB. THE VERIFICATION DATE MAY VARY FOR CERTAIN SHAREHOLDERS. SOURCE: NASDAQ
| Annual total shareholder return | ||||
|---|---|---|---|---|
| on 31 December 2016 | 1 year | 3 years | 5 years 10 years | |
| Boliden | 70% | 37% | 22% | 7% |
| OMX Stockholm 30 | 9% | 8% | 13% | 7% |
| Euromoney Global Mining, SEK | 75% | 4% | –4% | 1% |
The average total shareholder return on the Boliden share over the past 10 years was 7% per annum and 99% for the period as a whole. Boliden's annual total shareholder return has outperformed the OMX Stockholm 30 in the one-, three-, and five-year periods. The annual total shareholder return has, furthermore, outperformed the international mining index in all of the three-, five-, and ten-year periods, but underperformed it in the one-year period.
SOURCE: THOMSON REUTERS DATASTREAM
Risk management
Boliden's operations are cyclically sensitive and are exposed to fluctuations in metal prices and exchange rates. The operations have an impact on the surrounding environment and many processes are associated with work environment and safety risks. Boliden works unceasingly to reduce these risks, e.g. through scenario planning based on a range of different market fluctuations.
Operational risks
Operational risks are managed by the operating units in accordance with the guidelines and instructions established for each Business Area and unit.
| Risk | Description of risk | Management and comments for the year | ||
|---|---|---|---|---|
| Health and safety | Boliden handles large material flows, both below and above ground. Employees and contractors are periodically exposed to heavy machinery and lifting, to high temperatures, and to substances that are hazardous to health. Deviations from established routines or inadequate maintenance can give rise to dangerous situations and the risk of personal injury. The risk of serious accidents that can result in personal injury and, in a worst case scenario, fatalities, must be minimised. The sick leave trend has previously been a rising one, resulting in poor health and the risk of accidents, but this trend was reversed in 2016. |
Boliden has well-established health and safety routines, with a clear zero tolerance vision. The number of accidents resulting in lost time (LTI), including those suffered by contractors, fell, year on year, and totalled 7.9 (8.9). Work on Boliden's safety culture has continued during the year and is based on employee involvement and commitment. Progress has been made in the majority of units. The work has focused on routines relating to preventative safety and risk management work and on reducing the number of accidents among contractors and suppliers. A number of training programmes aimed at increasing awareness of ill health have been conducted. New work environment rules governing organisational and social work environment will result in additional training programmes. |
||
| Environmental impact |
Environmental impact Boliden's operations affect the air, water, land and biological diversity in the vicinity of those operations. The extraction of metals also gives rise to waste products that must be processed safely. The risk is posed by both the ongoing and decommis sioned operations. Carbon dioxide emissions Boliden's operations are energy-intensive and result in carbon dioxide emissions that can impact climate change. The EU's ETS emissions trading scheme also has an economic effect, the importance of which may grow, both in the form of direct emission costs and also, to a considerable degree, in the form of indirect emission costs that may result in increases in electricity prices. Water management and dam safety Tailings ponds account for one of the risk scenarios for the mining industry. The risks comprise both the environmental im pact of dam construction and the risk of a dam failure. Extreme weather conditions increase this risk. |
Boliden sets emission goals and monitors them closely. Efforts to manage the risk of emissions and discharges are based on risk analy ses, ongoing monitoring and maintenance. Technological develop ment aimed at ensuring optimum resource utilisation and minimizing potential waste volumes is an ongoing process. Boliden's goal is to ensure that its carbon dioxide intensity does not exceed 0.77 tonnes/tonne of metal produced. Carbon intensity increased in 2016 from 0.65 to 0.69 due to the acquisition of operations in Finland which have a larger indirect CO2 burden than the average for Boliden's electricity supply, which comes mainly from hydroelectricity and nuclear power. Boliden works, through its indus try organisations, to promote transparency in the Emissions Trading Scheme and to ensure that competitive industries are compensated for indirect emission costs as in many competing countries. Boliden develops water balance models to ensure better resource utilisation and to create a wider safety margin in relation to overflows and emergency water discharge. Every operating unit with its own dam has a Dam Safety Manager and a Dam Operations Manager. The dams are operated in accordance with the GruvRIDAS dam safety guidelines. |
||
| Unplanned stoppages |
Boliden's production essentially comprises continuous process es and unplanned stoppages can affect production, emissions and discharges to air and water, and financial results. The stoppages can be long-term. Unplanned stoppages can, for ex ample, occur due to technical problems, accidents or strikes. |
Boliden carries out preventative maintenance work at all of its production facilities. Major maintenance shutdowns are carried out every year within the smelting operations, while maintenance work is an integral part of the day-to-day operations for the mines. Boliden has adopted a zero tolerance vision for accidents in order to help prevent unplanned stoppages. |
||
| Talent pool | A large number of Boliden's employees will retire over the next few years. A shortage of people with the right experience increases the difficulty of recruitment. |
Boliden has established methods of evaluating employees and succession planning. Talent Forums are held at all units to ensure that the right expertise is available in the right key positions. Middle management programmes are conducted annually, as are employer branding activities. Boliden has made an unchanged number of visits to universities and trade fairs in Sweden during the year, while the number of activities in Finland has increased. The results of external surveys show that the "young professionals" group (professionally active people 1−8 years after graduation) view working at Boliden in an increasingly positive light. Boliden's equal opportunities work has been noticed. One example of this is Women at Work – a network for |
women who are interested in career development.
| Operations | Corporate Governance | Financial reports |
|---|---|---|
RISK MANAGEMENT
Market and commercial risks
Boliden's market and commercial risks are primarily managed within the individual Business Areas and at Group level.
| Risk | Description of risk | Management and comments for the year |
|---|---|---|
| Metal prices | Changes to metal prices have a significant impact on Boliden's profits and cash flow. |
Boliden's policy is not to hedge metal prices, but rather to allow changes to be reflected in the result. There are some exceptions to this, e.g. when mining ore bodies with short residual lifespans or in conjunction with major investment projects. See also under the "Financial risks" section. Boliden also continuously hedges Smelters' metal price and currency exposure during the period between the purchase of materials and the sale of corre sponding metals (with the exception of process inventory) in what is known as transaction exposure. See also under the "Financial risks" section. |
| Treatment and refining charges |
Treatment and refining charges make up a large part of the smelters' gross profit and are determined by the supply/ demand of metal concentrates. |
The terms are negotiated annually by the major players in the mining and smelting industries. Boliden generally applies these terms internally and the majority of external contracts are based on these terms. |
| Customers | Boliden has a reliance on a small number of large copper customers. Reduced sales to industrial customers in Europe increase the risk of sales via the London Metal Exchange (LME), with slightly lower margins as a result. |
Boliden endeavours to reduce the risks by expanding the customer portfolio through its own northern European sales organisation. Boliden has a diversi fied customer portfolio and a few new customers have also been added dur ing the year. Boliden also has plans in place that would enable the production to be reorganised to produce LME-quality products that can be sold via LME. |
| Raw materials supply |
A stable and reliable raw materials supply is important in enabling the smelters to produce at high levels of capacity utilisation and consistent quality. |
Boliden endeavours to conclude long-term agreements and partner ships with reliable external metal concentrate and recycling materials suppliers. |
| Energy prices | Energy accounts for approximately 14% of operating costs and changes in energy prices can have a significant effect on profitability. |
Boliden's electricity policy entails a combination of spot prices and fu tures. Norway and Sweden have longer pricing agreements than Finland and Ireland. At the same time, Boliden monitors the potential for entering into longer term pricing agreements if favourable terms are offered. The EU's climate vision is giving rise to substantial investments in renewable and subsidised power generation, which can be expected to result in increased pricing volatility. |
Financial risks
Boliden has a centralised treasury function that is responsible for managing financial risks with the exception of credit risks in accounts receivable. The treasury function is tasked with supporting the management and operating units at Parent Company and Group level. This structure ensures good internal risk monitoring and offers both financial and administrative economies of scale. The treasury function is responsible for identifying and limiting the Group's financial risks in line with the financial policy adopted by the Board of Directors.
| Risk | Description of risk | Exchange rate and metal price risk |
|---|---|---|
| Exchange rate and metal price risks |
The pricing terms for Boliden's products are primarily deter mined on raw materials exchanges such as the London Metal Exchange (LME) for base metals, the London Bullion Market Association (LBMA) for precious metals, and the currency and money market. Boliden's products are largely priced in USD and fluctuations in the USD/SEK/EUR exchange rates hence have a significant impact on Boliden's profits and cash flow. The Group's exchange rate and metal price exposure covers transaction exposure and translation exposure: |
The Group's total sensitivity to the factors listed (see sensitivity analysis table below) is calculated on the basis of the quarterly reports detailing the Group companies' planned exposure resulting from metal production, exchange rates and interest. The effects of different market scenarios can be quan tified on the basis of the information on sensitivity to market changes, and can then act as source data for the management of financial risks and be reported to the Board of Directors, management, and the market. Transaction exposure in conjunction with binding undertakings is hedged with the exception of the smelters' process inventory. Exposure in conjunc tion with forecast cash flows is normally not hedged in line with Boliden's |
| Transaction exposure Boliden's transaction exposure comprises both binding undertakings and forecast cash flows. |
policy. See also the "Market and commercial risks" section above. Boliden's policy stipulates that risks from exposure in conjunction with binding undertakings shall be hedged in full, with the exception of the |
Exposure in connection with binding undertakings
This exposure arises when Boliden undertakes to participate in a transaction at a fixed value and which is not compensated for by a simultaneous opposite transaction of a corresponding size and nature. The Group buys metals in the form of raw materials which it processes into refined metals, and where the acquisition value of the raw materials as well as the exchange rates may differ from the final sales value. Such differences arise as a result of variations in size, purchasing date, processing and selling. Furthermore, some customers receive fixed prices in different currencies that are sometimes set well in advance of delivery.
Exposure in connection with forecast cash flows
This exposure arises due to the fact that a substantial percentage of the Group's future income – primarily that relating to extracted metals and to treatment and refining charges – is affected by fluctuations in metal prices and exchange rates.
binding undertakings shall be hedged in full, with the exception of the smelters' process inventory. See also the "Market and commercial risks" section above. The Group uses futures contracts to ensure that the sale price and exchange rate correspond to those applicable in conjunction with the purchase of the raw material in question or with the signing of a sales agreement at a fixed price. Hedge accounting is applied to the futures contracts, thereby hedging the fair value in the Income Statement.
Boliden continuously calculates the way in which changes in metal and exchange rate markets will affect the Group's future financial position. See the sensitivity analysis of the operating profit table below. Boliden's policy is not to hedge metal prices and exchange rates in relation to the Group's future income under normal commercial conditions. Boliden can, however, in order to limit the risk in certain situations, hedge part of the forecast cash flows. There may be special justification in conjunction with, for example, major investments or investments in mines with a short lifespan for limiting the financial risks. The Group can use futures and options contracts to hedge metal prices and/or exchange rates for the cash flows from forecast metal sales. The derivatives are hedge accounted as cash flow hedging under Other comprehensive income. See page 56 for a sensitivity analysis of how the Other comprehensive income result is affected by a change in the value of financial derivatives (cash flow hedging).
FINANCIAL RISKS, CONT.
| Risk | Description of risk | Management and comments for the year |
|---|---|---|
| Exchange rate risk | Translation exposure A translation difference arises when converting net invest ments in overseas operations into Swedish kronor, in con junction with exchange rate fluctuations, which affects Other comprehensive income within the Group. |
The effect of translation exposure is, in accordance with Boliden's financial policy, not eliminated ("equity hedging"). If external borrowing requirements within the Group exceed internal loans, the excess share of the borrowing currency is steered such that the currencies in the assets match. The main borrowing currencies are EUR, SEK and NOK. |
| Interest rate risk | Changes in market interest rates affect the Group's profits and cash flows. The rapidity with which a change in interest rate levels affects the Group's net financial items depends on the fixed interest term of the loans. |
Boliden's financial policy provides the scope for an average fixed interest term of up to 3 years. The Group's loan portfolio had, on 31 December 2016, an average fixed interest term of 0.1 years (0.5). Interest swaps are used to extend the fixed interest term. |
Sensitivity analysis
Operating profit, excluding outstanding derivatives: the table below contains an estimation of the effect on the Group's operating profit of changes in market terms for the following year. The calculation is based on closing day prices on 31 December 2016 and on Boliden's planned production volumes. The sensitivity analysis does not take into account the effects of metal price hedging, exchange rate hedging, contracted treatment and refining charges, or the revaluation of smelters' process inventory.
Other comprehensive income, taking into account outstanding derivatives: the table below contains an estimation of the effect on the Other comprehensive income (income and cost items including reclassification adjustments not reported under the profit), before tax, of changes in the value of outstanding derivatives based on the closing day prices on 31 December 2016. Changes in the value of financial derivatives in respect of binding undertakings and translation exposure have a very limited or no effect net on the profit or Other comprehensive income. The table below hence contains the effect of changes in the value of derivatives intended to counter the Group's forecast exposure.
| SEK m | 2016 | 2015 | ||||||
|---|---|---|---|---|---|---|---|---|
| Change in metal prices, +10%1) | Operating profit |
Net financial items |
Taxes | Share holders' equity |
Operating profit |
Net financial items |
Taxes | Share holders' equity |
| Copper | 630 | 8 | –140 | 497 | 410 | 5 | –91 | 324 |
| Zinc | 910 | 11 | –203 | 718 | 500 | 7 | –111 | 395 |
| Lead | 115 | 1 | –26 | 91 | 105 | 1 | –23 | 83 |
| Gold | 285 | 4 | –63 | 225 | 210 | 3 | –47 | 166 |
| Silver | 195 | 2 | –43 | 154 | 160 | 2 | –36 | 126 |
| Nickel | 100 | 1 | –22 | 79 | – | – | – | – |
| Change in exchange rates, +10% | ||||||||
| USD/SEK | 1,465 | 18 | –326 | 1,156 | 1,035 | 13 | –231 | 818 |
| EUR/USD | 870 | 11 | –194 | 687 | 520 | 7 | –116 | 411 |
| USD/NOK | 160 | 2 | –36 | 126 | 115 | 1 | –26 | 91 |
| Change in TC/RC, +10% | ||||||||
| TC/RC copper | 95 | 1 | –21 | 75 | 120 | 2 | –27 | 95 |
| TC zinc | 55 | 1 | –12 | 43 | 55 | 1 | –12 | 43 |
| TC lead | –10 | 0 | 2 | -8 | –15 | 0 | 3 | –12 |
| Change in market rate, +1%2) | –101 | 22 | –79 | –57 | 12 | –44 | ||
| Translation exposure, net investments in overseas operations, exchange rate, +10%)3) | ||||||||
| NOK/SEK | 168 | 156 | ||||||
| EUR/SEK | 600 | 572 | ||||||
| Effect of interest +1%, gold + 10%, USD/SEK, +10%)4) | ||||||||
| Interest derivatives, interest swaps | 5 | 15 | ||||||
| Metal derivatives, gold futures | 31 | –67 |
Currency derivatives, USD/SEK –3 –55
1) Based on forecast sales for the coming twelve months.
2) Based on closing day debt portfolio excluding interest swaps (31/12).
3) Based on closing day balances (31/12).
4) Based on outstanding derivatives (31/12).
Introduction Market Operations Corporate Governance Financial reports
RISK MANAGEMENT
FINANCIAL RISKS, CONT.
| Risk | Description of risk | Management and comments for the year |
|---|---|---|
| Refinancing and liquidity risk |
The risk that Boliden will be unable to obtain the requisite financing or to meet its payment undertakings due to insufficient liquidity. |
Boliden limits the refinancing risk by ensuring that its loan liability has a good spread in terms of counterparties, financing sources and durations. Boliden works actively to ensure satisfactory current liquidity by making appropriate use of unutilised credit facilities with market- and operations-adjusted loan durations. The refinancing requirement is reviewed regularly by Boliden's treasury function. The refinancing requirement is dependent, first and foremost, on market trends and investment plans. The loan agreements carry loan covenants which oblige Boliden to comply with certain defined key ratio conditions in order to avoid early repayment. A deterioration in the global economic climate may entail increased risks in respect of profit performance and financial position, and the risk of Boliden coming into conflict with loan terms and conditions. Boliden has complied with all loan covenants in 2016. The average term of total loan facilities was 3.3 years (2.4) at the end of the year, which is in accord ance with established Group policy. On 31 December 2016, Boliden's payment capacity totalled SEK 6,968 m (6,514) in liquid assets and unutilised binding credit facilities with a term in excess of one year. Boliden has a cash pool structure that enables it to maintain a central overview of liquidity flows and ensures efficient management of the Group's liquidity. |
| Credit and counterparty risk |
Credit risks in financial operations The term, credit and counter party risk, refers to the risk that a counterparty in a transaction may fail to fulfil their obligation, thus causing the Group to incur a loss. Boliden's financial exposure to counterparty risk mainly occurs when trading in derivative instruments. |
Boliden's financial policy mandates a Standard & Poor's credit rating of A when entering into a transaction, and a maximum investment of liquid assets per counterparty. The credit quality and counterparty spread for derivatives is adjudged to have been good in 2016. One of Boliden's financial counterparties had a BBB+ credit rating and hence failed to comply with the financial policy's limit guidelines, which has been addressed by the Board. On 31 December 2016, the credit risk in deriv ative instruments corresponded to a market value of SEK 298 m (264), which relates to Boliden's receivables from external counterparties. Offsetting of financial assets and liabilities is regulated under ISDA agreements (International Swaps and Derivatives Association) which handle both offsetting between contracted counterparties during day-to-day operations and in conjunction with special circumstances, such as failure to pay. Boliden, during the course of its day-to-day operations, net reports market values in the same currency with a single counterparty that mature at the same time and the excess sum is paid by the party with the biggest liability. In the event of a breach of contract, all outstanding obligations covered by ISDA agreements are terminated. The outstanding sum in the majority of ISDA agreements is paid by the |
| Credit risks in accounts receiv able The risk of the Group's customers failing to fulfil their obligations constitutes a credit risk. |
counterparty with the biggest liability. Credit risks are managed through an established credit rating process, active credit monitoring, short credit periods, and daily routines for monitoring payments. The requisite provisions for bad debts are also monitored continuously. The quality of accounts receivable is deemed to be good. Write-downs of outstanding accounts receivable on 31 December 2016 have only been effected in very limited amounts and have also, historically speaking, been insignificant. See also Note 19, Accounts receivable. Credit insurance is also used from time to time. |
|
| Risk management and insurance |
The risk of damage or injuries that give rise to financial losses. |
The objective of the Risk Management function at Boliden is to minimise the total cost of the Group's damage and injury risks. This is achieved both by continuously enhancing the damage and injury prevention and control work conducted within the operations, and by introducing and developing Group-wide insurance solutions. |
| Financial reporting | The risk of inaccurate financial and operational reporting. |
Boliden has an efficient internal control structure. Control functions exist both locally, in indivi dual units, and within Business Areas and at the Head Office. All of the functions work within a Group-wide internal control framework for financial reporting that is based on COSO. The framework's controls are tested annually, both internally and by external auditors. The operational reporting is followed up and controlled by the Group's Controller function, which works closely with the local units and Business Areas. |
Other risks
| Risk | Description of risk | Management and comments for the year |
|---|---|---|
| Legal risks | Boliden's various operations are widely subject to licensing require ments and to wide-ranging envi ronmental and other regulations. Boliden may become involved in disputes and legal proceedings. |
The continuation of Boliden's operations is, to a large degree, dependent on the retention/renewal of existing licences and the acquisition of new ones. Boliden continuously monitors legal developments in relevant spheres and implements, follows up on and ensures compliance with applicable laws and reg ulations. Boliden is active in the environmental law sphere, amongst others, through its membership of industry and trade associations, in the form of lobbying activities, and by means of presentations and educational measures for decision-makers and other stakeholder groups. Information on legal proceedings and disputes is provided in Note 30. |
| Political risks | Political decisions can have an effect in Sweden and the countries in which Boliden and Boliden's commercial partners operate. |
Boliden and industry organisations are often an expert body to which reports are referred for com ment ahead of impending political decisions that impact Boliden's operations. |
| Risks to confidence | Boliden may suffer incidents that adversely affect confidence in the company, when, for example, suppliers, customers and/or employees fail to live up to the environmental, quality, ethical etc. requirements adhered to by Boliden. |
Boliden has updated its routines for ensuring that customers and suppliers comply with the require ments imposed by Boliden in 2016. This work has taken the form of improved internal processes, training, and the acquisition of systems for evaluating business partners, together with so-called sanctions monitoring of companies and individuals linked to companies. A number of customer and supplier audits have been carried out to ensure a level that is within the framework of Boliden's requirement structure. Boliden has also updated its crisis management system at all units during the year. The Group's crisis management group and its routines for handling crises, including internal and external com munication and legal assistance, have also been updated. |
Corporate Governance Report
Comments from the Chairman of the Board
Efficient corporate governance is a prerequisite for generating added value for our shareholders and maintaining confidence amongst our stakeholders at large.
A group, essentially comprising Swedish institutional investors, have held their shareholding and been long-term owners in Boliden since we were relisted in Sweden 15 years ago and the last few years have seen their ranks joined by a number of large, foreign, institutional owners. There is no clear principal owner, however, and this places special demands on the Board as the owners' ambitions must be "interpreted".
We work in an industry that is characterised by high volatility, i.e. rapid and vigorous fluctuations – both up and down – in profits, and this is something that our shareholders must understand. The volatility also makes significant demands on the company's management and Board in terms of their ability to provide high quality, transparent information and to handle these rapid changes without suffering either from hubris when the trend is upwards or dejection when the trend is downwards.
The Board of Directors and the management must, at the same time, successfully handle large and long-term investment projects, such as the acquisition of the Kevitsa copper/nickel mine in northern Finland. The decision to invest approximately SEK 6 billion in this project was taken by the Board in March 2016. This type of project naturally also entails a large number of risks, which are discussed over a relatively long period of time by the Board before any decision is taken, but is nevertheless vital in terms of the company's ability to generate value.
One of the prerequisites for value-generating work by the Board is that the Board has a firm grasp on the operations and on events in the outside world. We achieve this by, amongst other things, monthly reports and a well-structured body of material for the Board. We also usually visit two of Boliden's operating facilities each year in order to learn about those operations in real depth and to meet with the local management and employees.
In addition, in order to ensure that we spend sufficient time on the more long-term and strategic issues, we agree every year on a number of themes that we incorporate into our Board agenda. The Corporate Governance Report details the themes we have addressed during the past year. Some of them are recurring themes, e.g. CSR issues, which we address specifically at our October meeting, and leadership development, which is the focus of our December meeting.
The evaluation of the Board's work that we carried out in 2016 shows that the Board is functioning efficiently. This evaluation forms the basis for the work of the Nomination Committee and it is an important tool for the Board's efforts to ensure continuous improvement in our work.
February 2017 Anders Ullberg Chairman of the Board
Governance of the Boliden Group
Boliden is a Swedish limited company listed on the NASDAQ Stockholm Stock Exchange (NASDAQ Stockholm). The Boliden Group has approximately 5,500 employees and runs mines and smelters in Sweden, Finland, Norway and Ireland.
Boliden's corporate governance is based on the Swedish Annual Accounts Act, the Swedish Companies Act, NAS-DAQ Stockholm's regulations for issuers, the Swedish Code of Corporate Governance, and other applicable legislation and regulations.
In addition to compliance with rules and regulations, Boliden applies internal governance instruments, such as the Group's organisational and operational philosophy, the New Boliden Way, and Boliden's internal control tool, the Boliden Internal Control System (BICS), together with policies in a number of areas such as Boliden's Code of Conduct with which all employees must be familiar and in accordance with which they must conduct themselves. The Group's units also work in accordance with health & safety, environmental, energy, and quality management systems.
Highlights and events during 2016
Boliden acquired the Kevitsa nickel and copper mine in northern Finland from the mining company, First Quantum, in 2016. The acquisition is in line with Boliden's strategy and enables growth via a high quality mine with a long lifespan. The acquisition also contributes to the supply of raw materials for nickel production at the Harjavalta smelter. Another important event during the year was the focusing of operations at the Odda zinc smelter through the divestment of its aluminium fluoride manufacturing operations. A decision to invest in a new crusher station at Aitik and to upgrade existing crushers was also approved. A number of investments have also been made in environmental improvement measures.
Shareholders and Annual General Meeting
Boliden's biggest shareholders are Swedish and foreign investment funds and institutions. There were a total of 69,048 (71,337) shareholders at the end of the year and the single largest shareholders were Norges Bank and Black-Rock. The percentage of foreign ownership reached approximately 67% (70) by the end of the year. See pages 52–53 of the Annual Report and Boliden's website for further information on the shareholder structure within Boliden.
Boliden's shareholders exercise their right of decision by submitting proposals to and participating in and voting on the proposals submitted to the Annual General Meeting and any Extraordinary General Meetings. Shareholders may request that a matter be discussed at the Annual General Meeting by submitting a written request to the Board of Directors at the designated time that is sufficiently in advance of the meeting that the matter can be included in the notice convening the meeting. Shareholders are
Welcome to the 2017 Annual General Meeting! The 2017 Annual General Meeting will be held in Aitik, Gällivare on 25 April 2017.
APRIL 25 also welcome to submit enquiries to the Board and the President, the Auditor or Committee Chairmen during the General Meeting.
The Annual General Meeting is the company's supreme decision-making body. The duties of the Annual General Meeting include the election of Members of the Board, the Chairman of the Board, auditors, and the Nomination Committee. The Annual General Meeting's duties also include the adoption of the Income Statement and Balance Sheet, resolutions on the appropriation of profits and discharge from liability for the Members of the Board and the President of the company, the determination of fees payable to the Members of the Board and to the auditors and the principles governing conditions of employment and remuneration for the President and senior executives, and, where relevant, the amending of Articles of Association.
The Annual General Meetings are regularly held at one of Boliden's facilities in Sweden in order to give the shareholders an insight into the operations. Shareholders are offered the chance of a guided tour of Boliden's mines, concentrators or smelters in conjunction with these meetings in order to deepen their knowledge of the operations and to give them an opportunity to meet with Boliden's employees.
The 2016 Annual General Meeting
The 2016 Annual General Meeting was held on 3 May in Rönnskär. 104,698,900 shares were represented at the Meeting by 1,033 shareholders, either in person or through their proxies. The shares represented comprised 38.3% of the total number of shares. The Meeting was attended by all Members of the Board and members of the Group management, and the auditor.
The Meeting resolved, amongst other things, to re-elect all of the Members of the Board, with the exception of Staffan Bohman, who had declined re-election. Pekka Vauramo, President & CEO of Finnair and former Director of Sandvik Mining was elected as a new Member of the Board. Anders Ullberg was re-elected as the Chairman of the Board. The Meeting further resolved:
- To pay a dividend of SEK 3.25 per share, totalling SEK 889 m, in accordance with the proposal by the Board of Directors.
- To appoint the following persons as members of the Nomination Committee: Jan Andersson (Swedbank Robur fonder), Lars Erik Forsgårdh, Ola Peter Gjessing (Norges Bank Investment Management), Anders Oscarsson (AMF) and Anders Ullberg (Chairman of the Board).
- That Directors' fees payable and fees payable to the Committees shall, in accordance with the proposal by the Nomination Committee, comprise a Director's fee of SEK 1,400,000 to the Chairman of the Board and SEK 500,000 to Members who are not Boliden employees, that a fee of SEK 190,000 shall be payable to the Chairman of the Audit Committee and that the fees payable to each of the two members of the Audit Committee shall be SEK
90,000, and that the fees payable to each of the two members of the Remuneration Committee shall be SEK 50,000.
• To elect Deloitte AB as the company's new auditors for the period up to and including the next Annual General Meeting, in accordance with the proposal by the Nomination Committee and that auditors' fees shall be payable in accordance with the approved invoices received.
The Annual General Meeting also resolved to approve the proposed principles for remuneration to the Group management whereby the remuneration shall comprise a fixed salary, any variable remuneration, other benefits and pensions. The variable remuneration shall be maximised at 60% of the fixed salary for the President and maximised at 40−50% of the fixed salary for other senior executives and shall be based on results in relation to targets set. The variable remuneration shall not entitle to pensionable income.
The resolutions passed by the 2016 Annual General Meeting are included in the Minutes of the Meeting published on Boliden's website, where the minutes of previous Annual General Meetings are also published.
Nomination Committee
The Nomination Committee represents Boliden's shareholders and is tasked with preparing and presenting proposals for resolutions that Boliden's shareholders vote on at the Annual General Meeting. The proposals relate to the election of and fees payable to Board Members, the Chairman of the Board and the company's auditors, and to the process and the criteria that shall govern the appointment of the members of the Nomination Committee ahead of the next Annual General Meeting.
The focus of the Nomination Committee's work is on ensuring that the company's Board of Directors comprises Members who, collectively, possess the knowledge and experience that corresponds to the standards that Boliden's shareholders require of the company's most senior governing body. The Chairman of the Board accordingly presents the Nomination Committee with the evaluation conducted of the work of the Board and the individual Members during the past year as part of the process of drafting proposals for Board Members. The Company President also presents Boliden's operations and future orientation. The Nomination Committee is also afforded the opportunity to meet Members of the Board. The Nomination Committee also drafts proposals for the election of auditors. Shareholders can submit proposals to the Nomination Committee in accordance with the instructions presented on Boliden's website.
The Annual General Meeting passes resolutions on the principles governing the appointment and duties of the Nomination Committee. The Nomination Committee shall, in accordance with the Instructions for the Nomination Committee, comprise a minimum of five and a maximum of seven members. Five members shall be elected at the Annual General Meeting,
of whom three shall represent the biggest shareholders and one the smaller shareholders, and one of whom shall be the Chairman of the Board. The Nomination Committee may, in order better to reflect the shareholder structure in the event of changes in ownership, offer places on the Committee to other larger shareholders. The Nomination Committee appoints its own Chairman and works in the best interests of all shareholders. The members of the Nomination Committee receive no remuneration for their work.
The work of the Nomination Committee in 2016
Jan Andersson (Swedbank Robur fonder), Lars Erik Forsgårdh, Ola Peter Gjessing (Norges Bank Investment Management), Anders Oscarsson (AMF) and Anders Ullberg (Chairman of the Board) were elected to the Nomination Committee at the 2016 Annual General Meeting. In October, the Chairman of the Board convened the members of the Committee, at which time, Jan Andersson was appointed Chairman of the Nomination Committee. The current composition of the Nomination Committee is also shown on Boliden's website. The Nomination Committee has met twice prior to the 2017 Annual General Meeting and has also had telephone contacts with and held meetings with both Members of the Board and the President. These contacts afford the Nomination Committee a good opportunity to form an opinion of the way in which the Chairman of the Board and the individual Members of the Board view the work of the Board, of the executive management, and of the way in which they view Boliden's operations and the challenges faced by the company in the next few years.
The Nomination Committee endeavours to ensure an even gender distribution amongst the Board Members and the Nomination Committee also prioritises, in parallel with its efforts to achieve this objective, ensuring a multifaceted and broad composition that covers relevant areas with regard to expertise, experience and background. Boliden's operations, developmental phase and future orientation are important criteria in evaluating skill requirements and analyses aimed at
determining the optimum composition of the Board. The Nomination Committee's proposals for
submission to the 2017 Annual General Meeting will be published in the impending notice convening the Annual General Meeting and on Boliden's website.
The Board of Directors
The Board of Directors is appointed by Boliden's owners to bear ultimate responsibility for the company's organisation and the management of the company's affairs in the best interests of both Boliden and the shareholders. This shall be done in a sustainable way that entails carefully balanced risk-taking, in order to ensure that the company's long-term developmental trend is a positive one.
Boliden's Board of Directors shall, under the provisions of the Articles of Association, comprise a minimum of three and a maximum of ten Members, without Deputy Members, elected by the Annual General Meeting. The company's employees have a statutory entitlement to appoint three Members and three Deputy Members to the Board. The Board of Directors, which is elected for one year at a time, has comprised eight Members elected by the Annual General Meeting and three Members appointed by the trade union organisations. The Board Meetings are attended both by the ordinary Members and by the unions' three Deputy Members. The General Counsel Group Legal Affairs is the Board's Secretary. Boliden's Chief Financial Officer (CFO) also usually attends the Meetings as part of the Group management. Other members of the Group management and other executives also attend and present reports on individual issues as required.
The Board Members elected by the Annual General Meeting are all to be regarded as independent in relation to major shareholders and all, with the exception of the President, are to be regarded as independent in relation to the company and the Group management. The Board consequently complies with the requirements of the Code with regard to independent Members. The Members of the Board are presented
on pages 64–65 and on Boliden's website.
The Board sets the company's financial goals and strategy, appoints and evaluates the President and CEO, and ensures that efficient systems are put in place for following up on and monitoring operations, that the company complies with statutory and regulatory requirements, and that information is published in a correct and transparent manner. The Board adopts a Formal Work Plan every year at the Statutory Board Meeting, held after the Annual General Meeting. The Formal Work Plan regulates the work and responsibilities of the Board in greater detail, together with the special duties with which the Chairman of the Board is tasked.
The Chairman of the Board presides over the Board's work and the Board Meetings and establishes an open and constructive dialogue. The Chairman's duties also include monitoring and evaluating the expertise and work of the Board Members and the contribution they make to the Board as a whole. Another important component of the Chairman's work is monitoring the operations through an ongoing dialogue with the President. The Chairman of the Board acts as a discussion party and source of support for the President and ensures implementation of and compliance with the Board's decisions, instructions and directives. Prior to every Board Meeting, the Chairman and the President review the issues to be discussed at the meeting. The supporting documents for the Board's discussion of the issues are sent to the Members one week before each Board Meeting. The division of labour between the Board of Directors and the President is clarified in the written "Instructions to the President" adopted by the Board at the Statutory Board Meeting.
The Board of Directors' work in 2016
The Board of Directors held 9 meetings in 2016, including the Statutory Board Meeting. A number of the Board Meetings are regularly held at the company's operating units in order to give the Members an increased insight into the operations. In 2016, the Board visited Rönnskär, Tara and Kevitsa.
The Board receives ongoing information on Boliden's commercial and financial performance and updates on Boliden's fulfilment of its sustainability goals in the form of monthly reports and at Board Meetings. Every Board Meeting consequently begins with a review of the operations and of sustainability issues.
The Board also, at the beginning of the year and in addition to these and other customary operations-related issues, sets a number of themes that it particularly wishes to address during the year in order to create an increased understanding of Boliden's opportunities and challenges from a broader perspective. The acquisition of the Kevitsa nickel and copper mine has also resulted in a considerable focus on developing an increased understanding of the nickel market and on the evaluation, financing and implementation of the acquisition. The Board has also discussed such
issues during the year as exploration activities, metal prices and terms, Boliden's competitive position, and acquisitions and mergers in the mining industry. The previous increase in the accident frequency has meant that efforts to improve and coordinate safety issues have been the subject of ongoing monitoring and follow up work by the Board. Efficient and appropriate environmental permit processes and reasonable operating conditions are, in light of the nature of Boliden's business, important issues for the company and its Board, and are the subject of recurring discussions. The Board has also addressed a related area, namely CSR and business ethics concerns.
The Chairman ensures that the Board and its work are evaluated annually and that the results of the evaluation are conveyed to the Nomination Committee. The evaluation is carried out by the Board itself under the guidance of the Chairman or with the help of an independent consultant. The 2016 evaluation was a self-assessment during which the Members answered a number of questions in writing on a range of different subjects and held one-on-one discussions with the Chairman of the Board, followed by a joint discussion, during which the Board discussed the conclusions drawn from the evaluation.
The overall responsibility of the Board of Directors cannot be delegated but the Board may, within itself, set up committees which prepare issues within their respective spheres. The Board has, accordingly and as in previous years, set up an Audit Committee and a Remuneration Committee in 2016. The Committees' members are appointed at the Board Meeting following the election held after the Annual General Meeting and their work is governed by the Committees' formal work plans and instructions.
Audit Committee
The Audit Committee prepares a number of issues for consideration by the Board and thereby supports the Board in its endeavours to fulfil its responsibilities within the areas of auditing and internal control and with assuring the quality of Boliden's financial reporting. Boliden has an internal control function whose work involves mapping risk areas and following up on work in identified areas, amongst other things. The Committee also works with the procurement of services from the company's auditors in addition to the actual auditing services and, when so tasked by the Nomination Committee, with the procurement of auditing services. The Audit Committee meets before the publication of every financial report, and as necessary. The Audit Committee comprises Ulla Litzén (Chairwoman), Tom Erixon and Anders Ullberg. The Committee members have specialist competence, experience of and interest in financial and accounting issues – see Directorships and previous positions, pages 64–65. The Committee's meetings are also attended by Boliden's CFO and the Director of Internal Control. The Committee met five times in 2016. Special attention was paid in 2016 to internal controls, IT security, and accounting principles. The Audit
THE BOARD OF DIRECTORS' WORK IN 2016
Recurring business: Sustainability and health & safety issues, operational review, investments, cost accounting, and theme items. The main matters on the agenda at Board Meetings in 2016 are shown below:
February: Review of the Year-End Report, the Annual Report, the Audit Report, and matters for submission to the Annual General Meeting, and a meeting between the Board of Directors and auditors in the absence of the management. In-depth examinations of Boliden's metals, particularly gold and nickel, and of metal prices and terms.
March: Extraordinary Board Meeting by reason of the Kevitsa acquisition.
May (three meetings): Q1 Interim Report. Structural transactions and acquisitions. Acquisition financing and the refinancing of Boliden's loan facility. Review of purchasing issues and cost trends. Annual General Meeting and the Statutory Board Meeting.
July: Q2 Interim Report and review of the Audit Report.
August: Site visit to Tara in Ireland, strategic orientation for Business Area Mines, Aitik's
Committee works on the basis of a set of "Instructions for the Audit Committee" adopted every year by the Board of Directors and reports back to the Board on the results of its work.
Remuneration Committee
The Remuneration Committee submits proposals for resolution by the Board regarding salary and other terms of employment for the President, and follows up on and evaluates programmes for variable remuneration for the management. The Committee also approves proposals regarding salaries and other terms of employment for the Group management, as proposed by the President. The Remuneration Committee is, furthermore, tasked with submitting proposals regarding remuneration principles for the President and Group management – proposals which are then submitted by the Board to the Annual General Meeting for resolution. The application of the guidelines and relevant remuneration structures and levels within the company is also followed up by the Committee and the results of this evaluation are published on the company's website. See Note 3 for an account of the remuneration paid to the Group management.
The Remuneration Committee works on the basis of a set of "Instructions for the Remuneration Committee" adopted every year by the Board of Directors and reports back to the Board on the results of its work. The Remuneration Committee comprises Anders Ullberg (Committee Chairman), and Mikael G:son Löw. The Committee has held two meetings during the year and has also had telephone contacts on a number of occasions.
The President and Group management
The President has ultimate responsibility for Boliden's strategic orientation and for ensuring the compliance with and implementation of the Board of Directors' decisions, and for ensuring that risk management, steering, systems, organisation and processes are all of a satisfactory standard. The President is supported in his work by the Group's management team which, in addition to the President, comprises the SVPs for Boliden's two Business Areas, Mines and Smelters, the CFO, and the SVP Corporate Responsibility (CR). The Group management meets regularly once
crushers and the need for investment, exploration, sanction controls, and compliance with market abuse regulations.
October: Q3 Interim Report, strategic orientation for Business Area Smelters, slag management, cost cutting in purchasing, the status of disputes, and following up on the New Boliden Way and Corporate Responsibility (CR).
November: Review of strategy, budget and business plan. Management development, managerial and Board Member evaluation, risk management.
a month to follow up on operations and to discuss Group-wide issues, and to draw up proposals for strategic plans, business plans, and budgets that the President submits to the Board of Directors for their consideration. The areas addressed by the Board have largely reflected the work of the Group management during the year. The Group management also holds two meetings every year on strategy planning. The Group management, together with the management of the respective Business Areas, also meet five times a year to review Business Area-specific issues including a review of budgets and operations. For large scale projects, relevant parts of the Group management form special steering groups, together with project managers and other stakeholders, and meet regularly. The President and the central staffs hold reviews every month. The Group management also meets with the company's employee representative Board Members and their deputies ahead of every Board Meeting, at which time the Board Meeting agenda and other topical issues are discussed. The company's senior managers and specialists meet at a management conference every year for discussions intended to build consensus and achieve widespread support on important issues. See page 66 for a presentation of the Group management team.
Business management
Management by the Board goes through a chain of command from the President and the Group management to the operating units. Boliden has an organisation in which responsibilities and authority are delegated within clear frameworks. These frameworks are defined by Boliden's steering documents, budget and strategic plan. The steering documents, which are available on Boliden's internal web site and which comprise the internal framework required for effective management, include the Financial Policy, the Code of Conduct, the Anti-Corruption Policy, the Competition Law Policy, the Communications Policy, the Environmental Policy, the Health & Safety Policy, the Insider Trading Policy, and documentation on delegation and decision-making.
Sustainability governance in Boliden
Sustainability issues are an integral part of Boliden's operations and the work is conducted from the
CORPORATE GOVERNANCE REPORT
starting point of the most operationally critical issues. Sustainability issues are discussed at every management group and Board meeting, as is the case at the local management group meetings. One member of the Group management works primarily, furthermore, with CR issues. The day-to-day responsibility is decentralised to the respective units. Central sustainability, environmental, energy and HR functions follow up on the units' work and are responsible for creating a structure and orientation for the work. Networks have been established within the respective functions in order to promote knowledge exchange and development.
The sustainability issues identified by Boliden as being of the greatest significance are linked to Boliden's budget and strategy. Factors that form the basis for the prioritisation include Boliden's operations and their impact on people and the environment, the way in which work on these issues can support the operations, expectations of Boliden from internal and external stakeholders, risks and opportunities, external factors, and applicable regulations. The challenges that will be prioritised change over time and are, therefore, regularly reviewed – usually once every year. It is the responsibility of the various controlling parties within the Group to set local goals with regard to the overall issues. In 2013, Boliden set new goals in the sustainability sphere that will apply until 2018, inclusive – see pages 8−9 of the Annual Report.
Boliden's environmental work is value-based, which means that measures are approved not solely on the basis of official requirements, but on the basis of what can be done to improve the environment at the operational sites. This means that investments that yield a substantial environmental benefit for the amount invested are approved and implemented, even in the absence of external requirements or charges. Investments have, consequently, been approved with regard to, amongst other things, the separation of plastic for lead batteries at the Bergsöe lead smelter, and dioxin treatment at the Rönnskär smelter.
Viewed over a longer perspective, Boliden's longterm health and safety work has yielded good results and displayed a downwards accident trend. The trend has, however, been negative in recent years and a high priority has, therefore, been placed on measures that will, in the long-term, enable Boliden's vision of accident-free operations to be realised. These measures, which entail managerial development that aims to create wider ranging employee commitment, are now yielding results and the trend is, once again, positive at the majority of production units. The measures that were taken and which yielded results in 2016 will continue unabated with an extra focus on the units where the trend has not, as yet, been turned around. A number of investments focusing on the work environment have been approved during the year, including measures designed to increase the automation of certain jobs with a higher risk component at Kokkola and Odda. The work environment activities are, in common with the environmental work, value-based,
and investments are approved on the basis of risk analyses, rather than of mandatory laws and regulations. Boliden also imposes stringent demands on its business partners with regard to respect for, and compliance with, applicable health and safety directives and regulations. Business partners are investigated, selected, and evaluated on the basis of these issues, amongst others.
Efficient and appropriate licensing processes and reasonable operating conditions are, in the light of the nature of Boliden's operations, important issues for the company. Boliden works actively with industry organisations to monitor and promote the interests of the mining industry.
Boliden's GRI Index, and the associated information in the Annual Report and separate GRI Report have, since 2013, been subject to an external review by auditors, with the aim of, amongst other things, underlining the importance of the sustainability work to Boliden and to further reinforce the confidence of the market and other stakeholders in the work conducted by the company in this respect.
Matters of business ethics are constantly topical and an area with which the company actively works. Boliden focused specifically on competition law issues during the year and has implemented new policies in this area. Training in competition law has been provided, partly in an online format and partly in the form of targeted seminars. Boliden has also strengthened its work with sanctions compliance and implemented new tools for sanctions monitoring and evaluation of business partners. Boliden has a whistle blower function to facilitate the reporting of suspected cases of impropriety.
Auditors
The external auditor conducts independent audits of Boliden's accounts in order to ensure that they provide a correct, fair and comprehensive picture of the company's position and results. The auditor also reviews the management by the Board of Directors and the President and presents his/her observations to the Board in the absence of the management. The auditor has been in contact with the Group management in 2016 in conjunction with audits or issues arising. The auditor is a regular attendee at the Audit Committee's meetings and has met with the Board on one occasion in 2016. The auditor also reports to the shareholders at the Annual General Meeting.
The accounting firm of Deloitte AB was elected at the 2016 Annual General Meeting to serve as the company's auditors until the conclusion of the 2017 Annual General Meeting. Authorised Public Accountant, Jan Berntsson, is the auditor in charge. He is a partner in and CEO of Deloitte Sweden and his other audit engagements include Atlas Copco and Kinnevik. Remuneration to the company's auditors is payable in accordance with the approved invoices received for the period up to the end of the 2017 Annual General Meeting. See Note 4 for information on remuneration disbursed in 2016.
Boliden Annual Report 2016 | 63
THE BOARD OF DIRECTORS
| Name | Anders Ullberg Chairman of the Board |
Marie Berglund Member of the Board |
Tom Erixon Member of the Board |
Lennart Evrell Member of the Board |
|
|---|---|---|---|---|---|
| Position | – | Vice President, Raw Materials and Environment, NCC Industry. |
President & CEO, Alfa Laval. | President & CEO of Boliden. | |
| Education | M.Sc. Economics | M.Sc. Biology | LL.B, MBA. | M.Sc. Engineering, Economics | |
| Elected | 2005 | 2003 | 2013 | 2008 | |
| Born | 1946 | 1958 | 1960 | 1954 | |
| Directorships | Advisory Group. | Chairman of the Boards of Eneqvist Consulting, Natur&Kultur and Studsvik. Member of the Boards of Atlas Copco, Beijer Alma and Valedo Partners. Chairman of the Swedish Financial Reporting Board and Member of the Board of the European Financial Reporting |
Chairman of the Board of Eurocon Consulting. Member of the Boards of Baltic Sea 2020, the Water Delegation of the Gulf of Bothnia's Water District, and the Advisory Council of the County Administrati ve Board of Västernorrland. |
Member of the Board of Chinsay. | Chairman of the Boards of Umeå University and the Employers' Association of the Swedish Mining Industry. De puty Chairman of the Board of SveMin. Member of the Board of the Confederation of Swedish Enterprise. |
| Previous positions | CFO of Svenska Varv. CFO, Vice President, and President and CEO of SSAB. |
Group Ecologist in the former MoDo Group, Environmental Mana ger of Botniabanan AB, President of BioEndev (consultant). |
Managing partner Boston Consul ting Group, a variety of senior posi tions within Sandvik, and President and CEO of Ovako. |
President & CEO of Sapa and Munters, and a variety of senior positions within ASEA, Atlas Copco and Sphinx Gustavsberg. |
|
| Number of shares1) | 45,000 | 1,000 | 6,900 | 41,235 | |
| Meetings attended | 9 of 9 | 9 of 9 | 9 of 9 | 9 of 9 | |
| Committee work (present) |
Audit Com mittee 5 of 5 |
Remuneration Committee 2 of 2 |
– | Audit Committee 5 of 5 |
– |
| Director's fees, SEK | 1,400,000 | 500,000 | 500,000 | – | |
| Committee fees, SEK | 90,000 | 50,000 | – | 90,000 | – |
| Combined fees | 1,540,000 | 500,000 | 590,000 | ||
| Independence from the company and the company management |
Yes | Yes | Yes | No | |
| Independence from major shareholders |
Yes | Yes | Yes | Yes |
| Name | Roland Antonsson Employee Representative |
Marie Holmberg Employee Representative |
Kenneth Ståhl Employee Representative |
|---|---|---|---|
| Position | Member of the Board since 2012. Deputy Member of the Board: 2009–2012. Representative of IF Metall (the Swedish Metalworkers' Union). Chairman of the IF Metall Rönnskär branch. |
Member of the Board since 2008. Deputy Member of the Board: 2005–2008. Representative of the Swedish Association of Graduate Engineers. |
Member of the Board since 2014. Process operator. Represent ative of IF Metall (the Swedish Metalworkers' Union). Chair man of the IF Metall Bergsöe branch. |
| Elected | 2012 | 2008 | 2014 |
| Born | 1957 | 1963 | 1973 |
| Number of shares1) | 0 | 50 | 0 |
| Meetings attended | 9 of 9 | 9 of 9 | 9 of 9 |
THE BOARD OF DIRECTORS
| Name | Michael G:son Löw Member of the Board |
Ulla Litzén Member of the Board |
Elisabeth Nilsson Member of the Board |
Pekka Vauramo Member of the Board |
|---|---|---|---|---|
| Position | – | – | The County Governor of the County of Östergötland |
President & CEO, Finnair. |
| Education | M.Sc. Economics | M.Sc. Economics, MBA | M.Sc. Engineering | M.Sc. Engineering |
| Elected | 2010 | 2005 | 2015 | 2016 |
| Born | 1951 | 1956 | 1953 | 1957 |
| Directorships | Chairman of the Boards of RecondOil. Member of the Boards of Concordia Maritime, Preem, the Confederation of Swedish Enterprise and Stena Bulk. Deputy Chairman of the Boards of IKEM, the Swedish Chamber of Commerce for Russia & CIS, and the Swedish Association for Energy Economics. Member of the Chalmers Advisory Committee and the Royal Swedish Academy of Engineering Sciences. |
Member of the Boards of Ratos, Electrolux, Alfa Laval, Husqvarna and NCC. |
Member of the Boards of Outokumpu and EKN. Member of Skandia's Council. |
Member of the Boards of Ilmarinen and Glaston Plc. |
| Previous positions | A variety of senior positions within Conoco Inc. in Stockholm, Houston, Copenhagen, Bangkok, Prague, and London. President & CEO of Preem. |
President of W Capital Manage ment. Managing Director and member of the Management Group of Investor. Responsible for Core holdings and CEO of Investor Scandinavia. |
CEO of Jernkontoret (the Swedish Steel Producers' Association) and a variety of senior positions within the SSAB Group. CEO of SSAB Merox. |
A variety of senior positions within Sandvik Mining and Cargotec. |
| Number of shares1) | 100 | 8,400 | 200 | 0 |
| Meetings attended | 9 of 9 | 9 of 9 | 9 of 9 | 6 of 6 |
| Committee work (present) |
Remuneration Committee 2 of 2 |
Audit Committee 5 of 5 |
– | – |
| Director's fees, SEK | 500,000 | 500,000 | 500,000 | 500,000 |
| Committee fees,SEK | 50,000 | 190,000 | – | – |
| Combined fees | 550,000 | 690,000 | 500,000 | 500,000 |
| Independence from the company and the company management |
Yes | Yes | Yes | Yes |
| Independence from major shareholders |
Yes | Yes | Yes | Yes |
| Name | Peter Baltzari Employee Representative |
Lars Engström Employee Representative |
Jussi Lehtinen Employee Representative |
|
|---|---|---|---|---|
| Position | Deputy Member of the Board since 2014. Representative in Boliden's Group Council and the Profit Sharing Foundation. |
Deputy Member of the Board since 2015. Representative of the Unionen trade union. Deputy Chairman of the Unionen Boliden office branch. Member of Boliden's Council for Negotiation and Cooperation as well as Boliden's Group Council. |
Deputy Member of the Board since 2016. Representative of the Trade Union Pro. Production engineer at Harjavalta. |
|
| Elected | 2014 | 2015 | 2016 | |
| Born | 1953 | 1966 | 1978 | |
| Number of shares1) | 1,424 | 174 | 0 | |
| Meetings attended | 9 of 9 | 9 of 9 | 6 of 6 |
1) Own holdings and those of related legal or natural persons, on 31 December 2016.
GROUP MANAGEMENT
| Name | Lennart Evrell | Kerstin Konradsson | Mikael Staffas |
|---|---|---|---|
| Position | President & CEO of Boliden | President Boliden Smelters | President Boliden Mines |
| Education | M.Sc. Engineering, Economics | M.Sc. Engineering | M.Sc. Engineering, MBA |
| Employed | 2007 | 2012 | 2011 |
| Born | 1954 | 1967 | 1965 |
| Directorships | Chairman of the Boards of Umeå University and the Employers' Association of the Swedish Mining Industry. Deputy Chairman of the Board of SveMin. Member of the Board of the Confederation of Swedish Enterprise. |
Member of the Board of Höganäs. | Member of the Boards of SJ, the Employers' Association of the Swedish Mining Industry, and SveMin. |
| Previous positions | President & CEO of Sapa and Munters, and a variety of senior positions within ASEA, Atlas Copco and Sphinx Gustavsberg. |
Business Area President and CEO within the Åkers Group and a varie ty of senior positions within SSAB. |
CFO of Södra Skogsägarna, Partner at McKinsey & Co. |
| Number of shares1) | 41,235 | 3,033 | 7,700 |
| Name | Thomas Söderqvist | Håkan Gabrielsson |
|---|---|---|
| Position | Senior Vice President – Corporate Responsibility |
CFO |
| Education | Bergsskolan – The Swedish School of Mining and Metallurgy |
M.Sc. Economics |
| Employed | 2012 | 2009–2011, 2016 |
| Born | 1957 | 1967 |
| Directorships | – | – |
| Previous positions | Area Manager for the Boliden Area and a variety of senior positions within Sandvik. |
CFO of Fagerhult, Director Group Controlling at Boliden, and a variety of positions within Sapa, Ericsson and Electrolux. |
| Number of shares1) | 0 | 0 |
1) Own holdings and those of related legal or natural persons, on 31 December 2016.
Internal control report by the Board of Directors
The purpose of internal control over financial reporting is to provide reasonable assurance with regard to the reliability of the external financial reporting and to ensure that the reports are produced in accordance with generally accepted accounting principles, applicable legislation and statutes, and with other requirements imposed on listed companies.
The Board of Directors has overall responsibility for ensuring that an efficient internal control system exists within the Boliden Group. The President is responsible for the existence of a process and organisation that ensure internal control and the quality of the internal and external financial reporting.
Internal control function
Boliden has an internal control function responsible for implementing processes and frameworks that secure internal control and ensure the quality of the financial reporting. The internal control function reports to the CFO and presents reports on issues relating to internal control at the Audit Committee's meetings.
Control environment
The control environment within Boliden is characterised by the fact that the Group has relatively few but large operating units that have carried out their operations for many years, using well-established processes and control activities. A structure of steering documents in the form of binding policies and guidelines for the organisation's delegated responsibilities has been established to ensure a collective attitude and methodology within the Group.
The starting point is the New Boliden Way, which includes the Code of Conduct, decision-making and authorisation instructions, and a financial manual covering financial policy, accounting and reporting instructions. Local management systems with more detailed instructions and descriptions of important processes have also been set up.
Boliden has a uniform and standardised internal control framework known as the Boliden Internal Control System (BICS).
Risk analysis
The operating units conduct ongoing risk analyses with regard to financial reporting. The risks inherent in the various accounting and reporting processes are identified, analysed and documented in BICS.
Control activities
Various types of control activities are carried out within the Group and within every different aspect of the accounting and reporting process on an ongoing basis. The control activities are carried out in order to manage known risks and to detect and rectify any errors and discrepancies in the financial reporting.
Documentation of significant control activities within the accounting and reporting process continued in BICS in 2016. For every risk identified, the controls that manage the risk are documented.
Information and communication
Information on policies, guidelines and manuals is available on Boliden's intranet. Information on updates and changes to reporting and accounting principles is issued via email and at the regular treasury and controller meetings. External communication is conducted in accordance with the Group's Communications Policy. All information must be communicated in a discerning, open and transparent manner.
Follow-ups
Work on follow-ups of, improvements to and development of systems, processes and controls within the Group is ongoing. Annual testing of documented controls within the framework of BICS has been conducted since 2009, both by internal resources and external auditors. Areas where scope for improvement is identified in conjunction with audits are documented, analysed and actioned.
| Control activity | Responsible | Follow-up |
|---|---|---|
| Compliance with Boliden's accounting manual | Group accounting/Controller department | Group management |
| Control of consolidated results | Group accounting/Controller department | Group management |
| Analysis and follow-up work | Business Areas/Controller department | Group management |
| Budget and forecasts | Business Areas/Controller department | Group management |
| Correct financial reporting controls | Operating units/Business Areas | Group accounting/Internal control/Controller department |
| Tax control | Operating units | Group Tax Director |
Financial reports
| CONTENTS | ||
|---|---|---|
| The Group | Consolidated Income Statement | 69 |
| The Consolidated Statement | ||
| of Comprehensive Income | 69 | |
| Balance Sheet, the Group | 70 | |
| Changes in shareholders' equity, the Group | 71 | |
| Consolidated Statements of Cash Flow | 72 | |
| The Parent | Income Statements, the Parent Company | 73 |
| Company | Balance Sheets, the Parent Company | 73 |
| Changes in shareholders' equity, | ||
| the Parent Company | 73 | |
| Statements of Cash Flow, the Parent Company | 73 | |
| Notes | Note 01: Significant accounting | |
| and valuation principles | 74 | |
| Note 02: Information per segment | ||
| and geographical market | 80 | |
| Note 03: Employees and personnel costs | 81 | |
| Note 04: Auditors' fees and reimbursement | ||
| of expenses | 83 | |
| Note 05: Key expense items | 83 | |
| Note 06: Other operating income | 83 | |
| Note 07: Financial income | 83 | |
| Note 08: Financial expenses | 83 | |
| Note 09: Government subsidies | 83 | |
| Note 10: Supplementary information | ||
| to the Statements of Cash Flow | 83 | |
| Note 11: Business combinations | 84 | |
| Note12: Intangible fixed assets | 85 | |
| Note 13: Tangible fixed assets | 86 | |
| Note 14: Leasing charges | 87 | |
| Note 15: Participations in Group companies | 88 | |
| Note 16: Participations in associated companies 88 | ||
| Note 17: Taxes | 89 | |
| Note 18: Inventories | 90 | |
| Note 19: Accounts receivable | 90 | |
| Note 20: Other current receivables | 90 | |
| Note 21: Related Party Disclosures | 91 | |
| Note 22: Shareholders' equity | 91 | |
| Note 23: Provisions for pensions | ||
| and similar undertakings | 91 | |
| Note 24: Other provisions | 94 | |
| Note 25: Risk information | 94 | |
| Note 26: Financial liabilities and maturity structure |
95 | |
| Note 27: Financial derivative instruments | 96 | |
| Note 28: Other current liabilities | 96 | |
| Note 29: Financial assets and liabilities by valuation category |
97 | |
| Note 30: Pledged assets and contingent liabilities 98 | ||
| Note 31: Events after 31 December 2016 | 98 | |
| Other | Proposed allocation of profits | 99 |
| Audit report | 100 | |
| Auditor's Limited Assurance Report | ||
| on Boliden Sustainability Report | 104 | |
GROUP
Consolidated Income Statement
| SEK m | Note | 2016 | 2015 |
|---|---|---|---|
| Revenues | 2 | 40,316 | 40,242 |
| Cost of goods sold | 5 | –33,204 | –35,353 |
| Gross profit | 7,111 | 4,890 | |
| Selling expenses | 5 | –390 | –361 |
| Administrative expenses | 4, 5 | –607 | –569 |
| Research and development costs | 5 | –530 | –496 |
| Other operating income | 6 | 235 | 162 |
| Other operating expenses | –140 | –41 | |
| Results from participations in associated companies | 16 | 3 | 5 |
| Operating profit | 2–6, 9, 11–14 | 5,682 | 3,590 |
| Financial income | 7 | 4 | 4 |
| Financial expenses | 8 | –311 | –238 |
| Profit after financial items | 5,375 | 3,356 | |
| Taxes | 17 | –1,135 | –715 |
| Net profit for the year | 4,239 | 2,641 | |
| Net profit for the year attributable to: | |||
| The Parent Company's shareholders | 4,237 | 2,640 | |
| Non-controlling interests | 3 | 1 | |
| Earnings per share, SEK | 22 | 15.49 | 9.65 |
| There are no potential shares and hence no dilution effect | |||
| Average number of shares, basic and diluted | 273,511,169 | 273,511,169 |
The Consolidated Statement of Comprehensive Income
| SEK m | Note | 2016 | 2015 |
|---|---|---|---|
| Net profit for the year | 4,239 | 2,641 | |
| Other comprehensive income | |||
| Items that will be reclassified to the profit/loss | |||
| Cash flow hedging | |||
| Change in market value of derivative instruments | –140 | 0 | |
| Fiscal effect on derivative instruments | 31 | 1 | |
| Transfers to the Income Statement | 49 | 6 | |
| Tax on transfers to the Income Statement | –11 | –1 | |
| –71 | 6 | ||
| Year's translation difference when converting overseas operations | 658 | –378 | |
| Result of hedging of net investments in overseas operations | –186 | 48 | |
| Tax on the net profit for the year from hedging instruments | 41 | –11 | |
| 513 | –340 | ||
| Total items that will be reclassified to the profit/loss | 442 | –335 | |
| Items that will not be reclassified to the profit/loss | |||
| Revaluation of defined benefit pension plans | –274 | 189 | |
| Tax attributable to items not reversed to the profit/loss for the period | 68 | –47 | |
| Total items that will not be reclassified to the profit/loss | –206 | 143 | |
| Total other comprehensive income | 236 | –192 | |
| Comprehensive income for the year | 4,476 | 2,449 | |
| Comprehensive income for the year attributable to: | |||
| The Parent Company's shareholders | 4,473 | 2,448 | |
| Non-controlling interests | 3 | 1 |
Balance Sheet, the Group
| ASSETS Fixed assets Intangible fixed assets 12 3,508 Tangible fixed assets 13, 14 |
3,366 4,539 5,998 15 923 229 |
|---|---|
| Buildings and land 5,505 |
|
| Deferred mining costs 7,913 |
|
| Machinery and other technical facilities 19,052 |
|
| Equipment, tools, fixtures and fittings 260 |
|
| Work in progress 2,120 |
1,684 |
| 34,850 | 28,372 |
| Other fixed assets | |
| Participations in associated companies 16 25 |
22 |
| Other shares and participations 29 31 |
26 |
| Deferred tax assets 17 152 |
23 |
| Long-term receivables 296 |
111 |
| 504 | 182 |
| Total fixed assets 38,861 |
31,920 |
| Current assets | |
| Inventories 18 10,077 |
7,748 |
| Accounts receivable 19, 29 2,017 |
1,236 |
| Tax receivables 22 |
58 |
| Interest-bearing receivables 29 2 |
2 |
| Derivative instruments 27, 29 298 |
264 |
| Other current receivables 20 1,097 |
871 |
| Liquid assets 10, 29 1,503 |
923 |
| Total current assets 15,016 |
11,102 |
| TOTAL ASSETS 53,877 |
43,022 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |
| Shareholders' equity 22 |
|
| Share capital 579 |
579 |
| Other capital provided 5,940 |
5,940 |
| Translation reserve 95 |
–418 |
| Hedging reserve –2 |
68 |
| Defined benefit pension plans –808 |
–602 |
| Retained earnings 23,582 |
20,234 |
| Shareholders' equity attributable to the Parent Company's shareholders 29,386 |
25,801 |
| Non-controlling interests 8 |
6 |
| Total shareholders' equity 29,394 |
25,807 |
| Long-term liabilities | |
| Provisions for pensions 23 925 |
1,075 |
| Other provisions 24 2,655 |
1,784 |
| Deferred tax liabilities 17 3,062 |
2,965 |
| Liabilities to credit institutions 26, 29 8,187 |
2,484 |
| Derivative instruments 26, 27, 29 – |
20 |
| Other interest-bearing liabilities 26, 29 7 |
11 |
| Total long-term liabilities 14,837 |
8,339 |
| Current liabilities | |
| Liabilities to credit institutions 26, 29 1,903 |
3,178 |
| Other interest-bearing liabilities 26, 29 4 |
4 |
| Accounts payable 26, 29 4,239 |
3,142 |
| Other provisions 24 236 |
197 |
| Current tax liabilities 835 |
613 |
| Derivative instruments 26, 27, 29 46 |
302 |
| Other current liabilities 28 2,382 |
1,439 |
| Total current liabilities 9,646 |
8,875 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 53,877 |
43,022 |
GROUP
Changes in shareholders' equity, the Group
| Shareholders' equity attributable to the Parent Company's shareholders | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SEK m | Note | Share capital |
Other capital provided |
Trans lation reserve |
Hedging reserve |
Defined benefit pension plans |
Retained earnings |
Total – Boliden's share holders |
Non controlling interests |
Total share holders' equity |
| 22 | ||||||||||
| Opening shareholders' equity 01-01-2015 |
579 | 5 940 | –78 | 63 | –745 | 18,209 | 23,968 | 7 | 23,974 | |
| Net profit for the year | – | – | – | 2,640 | 2,640 | 1 | 2,641 | |||
| Other comprehensive income |
– | – | –340 | 6 | 143 | – | –192 | – | –192 | |
| Comprehensive income for the year |
– | – | –340 | 6 | 143 | 2,640 | 2,448 | 1 | 2,449 | |
| Dividend to Boliden AB's shareholders |
– | – | – | – | – | –615 | –615 | – | –615 | |
| Dividend to non-controlling interests |
– | – | – | – | – | – | – | –1 | –1 | |
| Closing shareholders' equity 31-12-2015 |
579 | 5,940 | –418 | 68 | –602 | 20,234 | 25,801 | 6 | 25,807 | |
| Opening shareholders' equity 01-01-2016 |
579 | 5,940 | –418 | 68 | –602 | 20,234 | 25,801 | 6 | 25,807 | |
| Net profit for the year | 4,237 | 4,237 | 3 | 4,239 | ||||||
| Other comprehensive income |
– | – | 513 | –71 | –206 | – | 236 | 0 | 236 | |
| Comprehensive income for the year |
– | – | 513 | –71 | –206 | 4,237 | 4,473 | 3 | 4,476 | |
| Dividend to Boliden AB's shareholders |
– | – | – | – | – | –889 | –889 | – | –889 | |
| Dividend to non-controlling interests |
– | – | – | – | – | – | – | 0 | 0 | |
| Closing shareholders' equity 31-12-2016 |
579 | 5,940 | 95 | –2 | –808 | 23,582 | 29,386 | 8 | 29,394 |
Other capital provided
Refers to shareholders' equity contributed by the owners. When shares are issued at a premium, an amount corresponding to the amount received in excess of the nominal value of the shares is reported as Other capital provided.
Translation reserve
The current method is applied to convert the Income Statements and Balance Sheets of overseas subsidiaries. Any exchange rate differences arising are reported under Other comprehensive income. Boliden currency hedges net investments in overseas subsidiaries to some extent by adopting the opposite position in the form of loans in the relevant foreign currency. The exchange rate difference on loans raised is, after the fiscal effect, reported under Other comprehensive income.
| Net debt, SEK m | 31-12-2016 | 31-12-2015 |
|---|---|---|
| Liabilities to credit institutions | 10,090 | 5,662 |
| Other interest-bearing liabilities | 11 | 15 |
| Pension liabilities | 925 | 1,075 |
| Interest-bearing assets | –184 | –2 |
| Short-term investments | 0 | 0 |
| Liquid assets | –1,503 | –923 |
| 9,339 | 5,827 |
Hedging reserve
Boliden applies hedge accounting for financial derivatives acquired with a view to hedging part of the forecast currency, metal and interest flows. Changes in the market value of hedging instruments are reported under Other comprehensive income until such time as the underlying flows are reported in the Income Statement.
Defined benefit pension plans
Revaluations of pension undertakings have been reported under Other comprehensive income.
Retained earnings
Refers to profit earned.
| Capital employed, SEK m | 31-12-2016 | 31-12-2015 |
|---|---|---|
| Intangible assets | 3,508 | 3,366 |
| Tangible assets | 34,850 | 28,372 |
| Participations in associated companies |
25 | 22 |
| Other shares and participations | 31 | 26 |
| Inventories | 10,077 | 7,748 |
| Accounts receivables | 2,017 | 1,236 |
| Other receivables | 1,509 | 1,246 |
| Provisions, other than for pensions and tax |
–2,891 | –1,981 |
| Accounts payables | –4,239 | –3,142 |
| Other non-interest-bearing liabilities |
–2,429 | –1,761 |
| 42,457 | 35,131 |
Consolidated Statements of Cash Flow
| SEK m | Note | 2016 | 2015 |
|---|---|---|---|
| 10 | |||
| Operating activities | |||
| Profit after financial items | 5,375 | 3,356 | |
| Adjustment for items not included in the cash flow: | |||
| Depreciation, amortisation and write-down of assets | 12, 13 | 4,199 | 3,522 |
| Provisions | –434 | –185 | |
| Revaluation of process inventory | –588 | 420 | |
| Translation differences and Other | 74 | 122 | |
| Tax paid | –709 | –272 | |
| Cash flow from operating activities before changes in working capital | 7,918 | 6,963 | |
| Cash flow from changes in working capital | |||
| Increase (–)/Decrease (+) in inventories | –1,373 | –342 | |
| Increase (–)/Decrease (+) in operating receivables | –962 | 179 | |
| Increase (+)/Decrease (–) in operating liabilities | 1,407 | –572 | |
| Other | 5 | 7 | |
| Cash flow from changes in working capital | –923 | –728 | |
| Cash flow from operating activities | 6,995 | 6,235 | |
| Investment activities | |||
| Acquisition of operations | 11 | –5,925 | – |
| Disposal of operations | 121 | ||
| Acquisition of intangible fixed assets | 12 | –14 | –19 |
| Acquisition of tangible fixed assets | 13 | –3,975 | -3,628 |
| Sale of tangible fixed assets | 6 | 0 | |
| Acquisition of financial fixed assets | –9 | –23 | |
| Cash flow from investment activities | –9,795 | –3,670 | |
| Free cash flow | –2,801 | 2,565 | |
| Financing activities | |||
| Dividend | –889 | –615 | |
| Loans raised | 7,559 | 5,412 | |
| Amortisation of loans | –3,295 | –7,300 | |
| Cash flow from financing activities | 3,376 | –2,503 | |
| Cash flow for the year | 575 | 63 | |
| Opening liquid assets | 923 | 865 | |
| Exchange rate difference on liquid assets | 5 | –5 | |
| Closing liquid assets | 10 | 1,503 | 923 |
Income Statements, the Parent Company
| SEK m | Note | 2016 | 2015 |
|---|---|---|---|
| Dividends from subsidiaries | 15 | – | – |
| Impairment of participations | |||
| in Group companies | – | – | |
| Profit after financial items | – | – | |
| Taxes | – | – | |
| Net profit for the year | – | – | |
The operations of Boliden AB are limited in scale and are conducted on its behalf by Boliden Mineral AB, which means that the profit is reported as part of Boliden Mineral AB.
Boliden AB has no amounts to report under Other comprehensive income.
Balance Sheets, the Parent Company
| SEK m | Note | 31-12-2016 | 31-12-2015 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets | |||
| Financial fixed assets | |||
| Participations in Group companies |
15 | 3,911 | 3,911 |
| Participations in other companies |
5 | 5 | |
| Long-term receivables from Group companies |
7,334 | 8,223 | |
| Total fixed assets | 11,250 | 12,139 | |
| Current receivables Current receivables from Group companies |
1,687 | 2,154 | |
| Total current assets | 1,687 | 2,154 | |
| TOTAL ASSETS | 12,938 | 14,294 | |
| SHAREHOLDERS' EQUITY AND LIABILITIES |
|||
| Shareholders' equity | 22 | ||
| Restricted equity | |||
| Share capital | 579 | 579 | |
| Statutory reserve | 5,252 | 5,252 | |
| 5,831 | 5,831 | ||
| Non-restricted equity | |||
| Retained earnings | 4,920 | 5,809 | |
| Net profit for the year | – | – | |
| 4,920 | 5,809 | ||
| Total shareholders' equity | 10,751 | 11,640 | |
| Liabilities Long-term liabilities |
|||
| to credit institutions | 26 | 500 | 500 |
| Short-term liabilities to credit institutions |
26 | 1,687 | 2,154 |
| Total liabilities | 2,187 | 2,654 | |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES |
12,938 | 14,294 |
Changes in shareholders' equity, the Parent Company
| SEK m | Share capital |
Stat utory reserve |
Non-res tricted share holders' equity |
Total share holders' equity |
|---|---|---|---|---|
| Opening shareholders' equity |
||||
| 01-01-2015 | 579 | 5,252 | 6,424 | 12,255 |
| Dividend | – | – | –615 | –615 |
| Net profit for the year | – | – | – | – |
| Closing shareholders' equity |
||||
| 31-12-2015 | 579 | 5,252 | 5,809 | 11,640 |
| Opening shareholders' equity 01-01-2016 |
579 | 5,252 | 5,809 | 11,640 |
| Dividend | – | – | –889 | –889 |
| Net profit for the year | – | – | – | – |
| Closing shareholders' equity 31-12-2016 |
579 | 5,252 | 4,920 | 10,751 |
The statutory reserve includes amounts which, prior to 1 January 2006, were transferred to the share premium reserve. The retained earnings comprises, together with the net profit for the year, the total non-restricted equity. The non-restricted shareholders' equity in the Parent Company is available for distribution to the shareholders.
Statements of Cash Flow, the Parent Company
| SEK m | 2016 | 2015 |
|---|---|---|
| Operating activities | ||
| Profit after financial items | – | – |
| Cash flow from operating activities | – | – |
| Financing activities | ||
| Loans raised | 1,514 | 3,939 |
| Amortisation of loans | –1,978 | –4,300 |
| Dividend | –889 | –615 |
| Loans raised from Group companies | 1,353 | 976 |
| Cash flow from financing activities | – | – |
| Cash flow for the year | – | – |
| Opening liquid assets | – | – |
| Closing liquid assets | – | – |
Notes
All amounts are in SEK million unless otherwise stated. All notes refer to the Group unless otherwise stated.
Note 01 Significant accounting and valuation principles
General accounting principles
Boliden AB (publ.) Swedish corporate ID no. 556051-4142, is a limited liability company registered in Sweden. The Company's registered office is in Stockholm at the address: Klarabergsviadukten 90, SE-101 20 Stockholm. The Boliden share is listed on NASDAQ Stockholm's Large Cap list.
The Company is the Boliden Group's Parent Company, whose principal operations involve the mining and production of metals and operations compatible therewith.
The Consolidated Statements have been compiled in accordance with the EU-approved International Financial Reporting Standards (IFRS) and interpretations of the International Financial Reporting Interpretations Committee (IFRIC). In addition, the Group applies the Swedish Financial Reporting Board's recommendation RFR 1 "Sup-plementary accounting regulations for corporate conglomerates" specifying the supplements to IFRS required pursuant to the stipulations of the Swedish Annual Accounts Act.
The Parent Company's functional currency is the Swedish krona (SEK) and this is also the reporting currency for both the Group and the Parent Company.
Items have been valued at their historical cost in the consolidated accounts, with the exception of certain financial assets and liabilities (derivative instruments), which have been valued at their fair value, and inventories in those cases where they are hedged at fair value.
The Parent Company's accounting principles follow those of the Group with the exception of the mandatory regulations stipulated in the Swedish Financial Reporting Board's recommendation, RFR 2 "Accounting for legal entities". The Parent Company's accounting principles are specified under the heading, "The Parent Company's accounting principles".
The most important accounting principles that have been applied are described below. These principles have been applied consistently for all years presented, unless otherwise specified.
The Annual Report was approved for publication by the Board of Directors on 10 February 2017. The Balance Sheets and Income Statements are subject to approval by the Annual General Meeting on 25 April 2017.
New or amended standards and interpretations from IASB and IFRS IC pronouncements that came into force in the 2016 calendar year
No new standards or amendments requiring a change to Boliden's accounting principles or disclosures have been introduced during the year.
New standards and interpretations that come into force in the 2017 calendar year or thereafter
IFRS 9, Financial instruments: The standard comes into force for financial years beginning in 2018 or thereafter and replaces IAS 39. It is divided into three sections: classification, hedge accounting and impairment. The standard requires the classification of financial assets in accordance with three valuation categories, namely amortised cost, fair value through other comprehensive income, or fair value through the Income Statement. The classification is determined when the asset is first accounted for on the basis of the characteristics of the financial asset and the Company's business model. No major changes apply with regard to financial liabilities.
IFRS 9 also includes augmented regulations regarding disclosures in relation to risk management and the effects of hedge accounting. The standard has been complemented with regulations governing the impairment of financial assets, where the model is based on anticipated losses. An overall assessment of the effects on Boliden's accounting will be made at a later date.
IFRS 15, Revenue from Contracts with Customers: The standard comes into force on 1 January 2018 and replaces existing standards and interpretations regarding revenues. The standard introduces a new revenue recognition model for contracts with customers and shall be applied to all contracts with customers with the exception of
insurance contracts, financial instruments and leasing contracts in that separate standards exist in these areas. The new standard also entails new starting points for when revenue shall be recognised and requires new evaluations by the Company management that differ from those currently applied.
The principal areas in which existing regulations differ from the new ones are:
- Control-based model for determining when revenue shall be recognised (transfer of risks and benefits is only retained to indicate that control may have been transferred).
- − The valuation of the revenue shall be based on what the vendor expects to receive, rather than on fair value.
- − New rules governing the way in which a contract's goods and services shall be distinguished in the financial reporting.
- − Revised criteria governing how revenue shall be recognised over time.
- − Expenditure for the acquisition and fulfilment of contracts.
- − Significantly additional disclosure requirements.
IFRS 15 is not currently expected to affect Boliden to any substantial degree with the exception of augmented disclosure requirements.
IFRS 16, Leasing: the standard comes into force on 1 January 2019 and replaces existing standards and interpretation pronouncements in leasing. The standard will entail assets and liabilities attributable to leasing agreements, with a very few exceptions, being reported in the Balance Sheet. This reporting is based on the view that the lessee is entitled to make use of an asset for a fixed period of time and, at the same time, has an obligation to pay for this right. The reporting by the lessor will, in every significant respect, remain unchanged. Boliden will be affected by the new standard such that operational leasing will, under the current standard, be reported in the Balance Sheet.
The standards and interpretations presented are those that may, in the opinion of the Group, have an effect in future. The Group intends to implement these standards when they become applicable.
Estimates and assessments
In order to compile the Financial Statements in accordance with IFRS accounting principles, assessments and assumptions must be made that impact the reported asset and liability amounts and the income and expense amounts, as well as other information provided in the Financial Statements. The estimates and assessments of the Board of Directors and the Company's management are based on historical experience and forecast future trends. The actual outcome may differ from these assessments.
Valuation of inventories
It is not easy, in the smelters' process inventories and stocks of finished metals, to differentiate between externally purchased material and mined concentrate from the Group's own operations. Calculating the internal profit of inventories and the reported value of process inventory consequently entails estimations of the share of the process inventory and finished metal stocks that comes from the in-house mining operations, based on the quantities of mined concentrate bought in and produced in-house.
Pension undertakings
Pension provisions are dependent on the assumptions made in conjunction with the calculations of the amounts. The assumptions refer to discount interest rates, rate of salary increases, future increases in pensions, the number of remaining working years for employees, life expectancy, inflation and other factors, and are reviewed annually. The assumptions are made for every country in which Boliden has defined benefit pension plans. The most significant assumptions, in Boliden's opinion, are with regard to the discount rate, the rate of salary increases, and life expectancy, and Boliden has elected to present sensitivity analyses for these factors. Boliden's assumptions and sensitivity analyses are presented in Note 23.
Legal disputes
Boliden regularly analyses and evaluates outstanding legal disputes using internal company legal counsels and, when necessary, with the help of external advisors, in order to assess the need for provisions to be made. See Note 30, Pledged assets and contingent liabilities.
Reclamation costs
Provisions for reclamations are made on the basis of an assessment of future costs based on current conditions. Provisions are reviewed regularly by internal or external specialists and updates made when necessary when the estimated useful lives, costs, technical preconditions, regulations or other conditions of mine and smelter assets change. See Note 13, Tangible fixed assets and Note 24, Other provisions.
Boliden also has a responsibility for the reclamation of a number of decommissioned mines and continuously reviews the requirement to make provisions in respect of these objects. Inspection of and risk assessments in relation to reclamation measures are conducted on a systematic basis.
In the event of complementary reclamation work on a decommissioned mine being deemed necessary in order to comply with the requirements of external regulations, a provision is reported for the anticipated future costs. The provision is reviewed as investigations and action plans provide underlying data for revised costings.
Valuation of fixed assets
Impairment tests for tangible and intangible assets are based on the Company's internal business plan and on assumptions with regard to future trends in metal prices, treatment and refining charges, and exchange rates, amongst other things. Changes in market prices of metals, treatment and refining charges and currencies have a sub-stantial effect on the Company's future cash flows and hence on the estimated write-down requirement. Assumptions with regard to price trends for metals, treatment and refining charges and currencies are made by the Company management with the help of external experts. The assumptions are reviewed on an annual basis and adjusted when necessary. For further information, see Note 13, Tangible fixed assets.
The depreciation period for deferred mining costs, installations and equipment in mines depend on future ore extraction and the lifespan of the mine. The assessment of these aspects is, in turn, heavily dependent on Mineral Reserves and, consequently, on factors such as anticipated future metal prices. Changes to conditions may entail changes to the rate of depreciation applied in future. Business Area Mines draws up annual production plans for the mines' lifespans.
Mineral Reserves
Boliden's Mineral Reserves are divided into two categories, namely probable and proven. The assessment is based on geological measurements and assumptions that are explained in greater detail on pages 105−108. Boliden's assessment of the size of the Mineral Reserves affects annual depreciation costs and impairment tests.
Consolidated Statements
The Consolidated Statements cover the Parent Company and all companies over which the Parent Company through ownership, directly or indirectly, exercises a controlling influence. The term "controlling influence" refers to companies in which Boliden exerts influence, is exposed to, or is entitled to a variable return from its involvement and in which it can use its influence over the company to influence its return. This is generally achieved by ensuring that its ownership share, and the share of votes, exceeds 50 per cent. The existence and effect of potential voting rights that can currently be utilised or converted are taken into account when assessing whether the Group is capable of exercising a controlling influence over another company. Subsidiaries are included in the Consolidated Statements as of the point in time at which a controlling influence has been attained, while companies that have been sold are included in the Consolidated Statements up to the time when the sale occurred, i.e. up to the point in time when controlling influence ceased to be exercised.
The Consolidated Statements have been compiled in accordance with the acquisition accounting method, which means that the historical cost of a company comprises the fair value of the payment made (including the fair value of any assets, liabilities and own equity instruments issued). The identifiable assets, liabilities and contingent liabilities acquired are reported at their fair value on the acquisition date. A determination of whether a holding without a controlling influence shall be reported at fair value or at the holding's proportional share of the acquired company's net assets is conducted in conjunction with every acquisition. When required, the subsidiaries' accounts are adjusted to ensure that they follow the same principles applied by other Group companies. All internal transactions between Group companies and intra-Group transactions are eliminated when the Consolidated Statements are compiled.
Associated companies
Shareholdings in associated companies, in which the Group has a minimum of 20 per cent and a maximum of 50 per cent of the votes, or otherwise has a significant influence over operational and financial management, are reported in accordance with the equity method. Under the equity method, the consolidated book value of the shares in the associated companies corresponds to the Group's share of the associated companies' shareholders' equity and any consolidated surplus values. Shares in associated companies' profits/losses are reported in the Consolidated Income Statement as part of the operating profit and comprise the Group's share in the associated companies' net profits/losses.
Conversion of foreign subsidiaries and other overseas operations
The currency in the primary economic environments in which the subsidiary companies operate is the functional currency. The current method is applied in the conversion of Income Statements and Balance Sheets to the Group's reporting currency. Under the current method, all assets, provisions and liabilities are converted at the rate of exchange applying on the closing day, while all items in the Income Statement are converted at the average exchange rate. Any exchange rate differences arising and accumulated translation differences in respect of the conversion of subsidiaries are reported as Other comprehensive income.
Boliden hedges its net investments in foreign subsidiaries to some extent by taking an opposite position (in the form of loans) in the relevant foreign currency. Exchange rate differences on hedging measures are reported as Other comprehensive income.
In conjunction with the sale of overseas operations whose functional currency is different from the Group's reporting currency, the accumulated translation differences attributable to the operations are realised in the Consolidated Income Statement, after deductions for any currency hedging activities.
Financial instruments
The following financial instruments, i.e. financial assets and liabilities, are recognised in the Balance Sheet: shares, receivables, liquid assets, liabilities and derivatives.
Financial instruments are recognised in the Balance Sheet when the company becomes bound by the instrument's contractual terms (the economic approach). Liabilities to credit institutions are, however, not reported until the settlement date. Financial assets are removed from the Balance Sheet when the rights entailed by the agreement are utilised, mature or are transferred to another counterparty. Financial liabilities are removed from the Balance Sheet when the agreement's obligations are fulfilled or if significant aspects of the loan terms are renegotiated.
Financial instruments are reported at the fair value or amortised cost, depending on the initial categorisation under IAS 39. On each reporting occasion, the Group performs an impairment test to determine whether objective indications exist of the need to write down a financial asset or group of assets.
Valuation principles
Fair value
The fair value of derivatives is based on listed bid and ask prices on the closing day and on a discounting of estimated cash flows, and includes risk assumptions. Market prices for metals are taken from the trading locations of metal derivatives, i.e. the London Metal Exchange (LME) and the London Bullion Market Association (LBMA). Discount rates are based on current market rates per currency and time to maturity for the financial instrument. Exchange rates are obtained from the Riksbank.
When presenting the fair value of liabilities to credit institutions, the fair value is calculated as discounted agreed amortisations and interest payments at estimated market interest rate levels. The fair value
Boliden Annual Report 2016 | 75
of accounts receivable and accounts payable is deemed to be the same as the reported value due to the short term to maturity, to the fact that provisions are made for bad debts, and to the fact that any penalty interest incurred will be debited. If changes in value cannot be determined for financial assets or liabilities reported at fair value, they are reported at the historical costs of the instruments at their time of acquisition, which corresponds to the fair value at the time of acquisition. Boliden provides information on all financial assets and liabilities reported at fair value in the Balance Sheet on the basis of a three-level fair value hierarchy. Level one comprises instruments that are listed and traded on an active market where identical instruments are traded. Level two comprises instruments that are not traded on an active market, but where observable market data is used for valuation of the instrument (either directly or indirectly). Level three comprises instruments where the valuation is, to a considerable extent, based on unobservable market data.
The assessments have been conducted on the basis of the circumstances and factors obtaining with regard to the various instruments. Metal futures are classified as level two, in that the discounted prices are based on listed daily prices from the exchanges. Currency futures and interest swaps have also been classified as level two, with reference to the fact that the valuation is based on observable market data. The fair value of liabilities to credit institutions has been classified as level two. Shares and participations that are not listed have been classified as level three. Exceptions to classification on the basis of the fair value hierarchy are made for accounts receivable, liquid assets and accounts payable where the reported value is deemed to constitute a reasonable estimation of the fair value.
Amortised cost
Amortised cost is calculated using the effective interest rate method. This means that any premiums or discounts, as well as expenses or income directly attributable to them, are distributed over the duration of the contract with the aid of the estimated effective interest rate. The effective interest rate is the rate that yields the instrument's historical cost as a result in conjunction with current value calculation of future cash flows.
Valuation category
Boliden divides financial instruments into the following valuation categories. See also Note 29.
Held at fair value
Derivatives valued at fair value and for which changes in value are reported under net financial items. The derivatives comprise currency futures and are not included in hedge accounting.
Loans and accounts receivables
This category includes financial investments, receivables not listed on an active market, and liquid assets. Liquid assets are defined as, in addition to cash and bank balances, short-term investments with a maximum term of three months at the time of acquisition and which can easily be converted to cash. Liquid assets are only exposed to an insignificant risk of fluctuations in value and are reported according to the amortised cost method. Receivables are defined as accounts receivable and interest-bearing short-term holdings of securities or other investments which are not classified as fixed assets and which are not attributable to liquid assets. Receivables are reported in the anticipated recoverable amount, i.e. after deductions for bad debts, which are assessed on an individual basis. The anticipated term of accounts receivables and other current receivables is short and the value is, therefore, reported at the nominal amount without discounting in accordance with the amortised cost method.
Financial assets available for sale
Assets in this category comprises shares valued at fair value with changes in value recognised under Other comprehensive income. If it is not possible to establish the fair value of such shares, they are reported at their historical cost, taking into account accumulated write-downs.
Derivatives used in hedge accounting
This category comprises derivatives valued at fair value and which form part of fair value hedging or cash flow hedging. The derivatives comprise metals futures, currency futures, and interest derivatives. See Note 27 for details of derivatives used for hedging purposes.
Other financial liabilities
Financial liabilities primarily comprise liabilities to credit institutions and accounts payable. The anticipated term of accounts payables is short and the value is, consequently, reported at a nominal amount in accordance with the amortised cost method. Liabilities to credit institutions are initially valued at amounts received, less any set-up fees, and are then valued at the amortised cost method. Interest expenses are reported on a rolling basis in the Income Statement with the exception of the part included in the historical cost for tangible fixed assets. Capitalised set-up fees are reported directly against the loan liability to the extent that the loan agreement's underlying loan guarantee has been utilised, and are recognised in the Income Statement under Other financial expenses over the contractual term of the loan. If a loan agreement is terminated or otherwise ceases to obtain at a point in time prior to the end of the original contractual term, capitalised set-up fees are taken up as income. If a current agreement is renegotiated during the contractual term, any additional fees in connection with the renegotiation are allocated over the remaining contractual term of the loans.
Assets and liabilities in foreign currencies
Receivables, liabilities and derivatives in foreign currencies are converted to Swedish kronor at the exchange rate applying on the closing day. Exchange rate differences on operating receivables and operating liabilities are included in the operating profit, while exchange rate differences on financial assets and liabilities, including any profit/loss, are reported under financial items. Exchange rate effects on financial instruments used in cash flow hedging and the hedging of net investments in overseas operations, are reported under Other comprehensive income with the exception of any exchange rate differences on currency swaps in foreign currencies reported under net financial items.
Classification and reporting of derivatives
used for hedging purposes
See also "Risk management" in the Directors' Report on pages 54–57.
Fair value hedging (binding undertaking)
Changes in the value of financial derivatives used to hedge a binding undertaking are reported under the operating profit together with changes in the value of the asset or liability that the hedging is designed to counter. The fair value of the derivatives is reported in the Balance Sheet as other assets and liabilities. Parts of inventories constitute binding undertakings and are reported at market value as inventory value, and changes in the value of derivatives consequently effectively match the changes in value from hedged items in the Income Statement and Balance Sheet.
Cash flow hedging (forecasted cash flows)
Hedge accounting is applied to financial derivatives that refer to the hedging of forecast flows, which means that the effective share of the unrealised market values is reported under Other comprehensive income up to the point in time when the hedged item, such as forecast metal sales, US dollar income, and interest expenses, is realised and thus reported in the Income Statement. Realised profits/ losses attributable to metal and currency derivatives are reported under net sales, while the profit/loss on interest derivatives is reported under net financial items. Individual interest swaps and multiple interest swaps – known as portfolio hedging – are both used to hedge future interest payments. Any ineffective part of cash flow hedging is reported under net financial items.
Hedging of net investments
Hedge accounting is applied to the profit/loss on hedging in respect of net investments in overseas operations under Other comprehensive income. Any ineffective component of these hedges is reported under net financial items. Associated hedging results are, in conjunction with the sale of overseas operations, reported in the Income Statement, together with the translation effect of the net investment.
Offsetting of financial assets and liabilities
The offsetting of financial assets and liabilities is regulated by ISDA (International Swaps and Derivatives Association) agreements, which regulate both offsetting between contracted counterparties as part of operating activities and in conjunction with circumstances
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
31
relating to breach of contract or early termination. In its operating activities, Boliden offsets payments on undertakings with the same maturity date, which are in the same currency, which have the same counterparty, and which are for the same type of instrument. Surplus amounts per instrument and currency only are paid by the party with the biggest outstanding liability. All terminated undertakings comprised by ISDA agreements are, in conjunction with breach of contract or early termination, which may be caused by circumstances not directly linked to neglect by any party, offset in a sum that is paid by the party with the biggest outstanding liability.
Government contributions and support
Government support refers to subsidies, grants or premiums designed to provide an economic benefit, or Government support in the form of transfers of resources to the company that may be applied to an undertaking. Government support attributable to assets is reported either by recognising the support as a prepaid income or by reducing the reported value of the asset.
Revenue recognition
Sales of metal concentrates, metals and by-products are reported at the time of delivery to the customer in accordance with the terms and conditions of sale, that is to say revenue is recognised whenever significant rights and obligations associated with the title transfer to the purchaser. These sales are reported net after VAT, discounts and exchange rate differences when sales are made in foreign currencies.
Preliminary invoices are issued for the Group's metal concentrates at the time of delivery. Final invoices are issued when all component parameters (concentrate quantity, metal content, impurity content, and the metal price for the agreed pricing period – normally the average price on the LME in the month after delivery) have been established.
The Group's metals are invoiced to the customers at the time of delivery. The Group eliminates the price risk in conjunction with the sale and purchase of metals by hedging the imbalance between quantities purchased and sold on a daily basis. The smelters' income comprises treatment and refining charges (TC/RC), free metals, compensation for impurities in the raw materials, and the worth of by-products.
Income from activities outside the sphere of the regular operations is reported as Other operating income.
Exploration, research and development
Boliden's R&D primarily comprises exploration. Boliden is also involved, to a limited extent, in developing mining and smelting processes. Expenses associated with research and development are primarily booked as costs when they arise. When the financial potential for the exploitation of a mine deposit has been confirmed, the expenses are booked as costs up to that date. After that date, the expenses are capitalised as deferred mining costs, the governing principles of which are described under the Tangible fixed assets heading. Exploration rights acquired in conjunction with operational acquisitions have been capitalised as intangible assets.
Intangible fixed assets
Intangible fixed assets include patents, licenses, similar rights, emission rights, exploration rights acquired in conjunction with operational acquisitions and goodwill. Goodwill comprises the amount by which the historical cost exceeds the fair value of the Group's share of the identifiable net assets of the subsidiary company acquired at the time of acquisition. Goodwill is reported in the Balance Sheet at the value given in conjunction with the acquisition, converted, where relevant, at the closing day rate, after deduction for accumulated impairments. Calculations of the profit or loss on the sale of a unit include any remaining reported goodwill value ascribed to the operations sold. Goodwill has been assessed as having an indefinite useful life. Goodwill is allocated to the smallest possible unit or group of units that generate cash where separate cash flows can be identified, and an impairment test is performed on the reported value at least once a year to determine whether there is any need for an impairment. Such impairment tests are, however, performed more frequently if there are indications that the value may have fallen during the year.
Other intangible fixed assets, with the exception of emission and exploration rights, are amortised over their anticipated useful lives.
Emission rights
The Boliden Group participates in the European system for emission rights. Rights are allocated across the European market. One emission right grants entitlement to emit the equivalent of one tonne of carbon dioxide or similar gas and is classified as an intangible asset. Emission rights allocated are valued at the historical cost of zero, while rights acquired are valued at the purchase price. An intangible asset and a provision in the corresponding amount are reported during the current year in the event of any need arising to purchase additional emission rights. The asset is amortised over the remaining months of the year, thereby distributing the cost in line with production. The intangible fixed asset is thereby exhausted and the provision for emissions made is settled. If the liability to deliver emission rights exceeds the remaining emission rights allocation, the liability is revalued at the market value of the number of emission rights required to clear the undertaking on the closing day.
Tangible fixed assets
Land, plants and equipment, and capitalised costs associated therewith for development, pre-production measures and future reclamation costs, are booked at the historical cost less depreciations and any write-downs. Interest expenses attributable to financing development and completion of significant tangible fixed assets are included in the acquisition value. Repair and maintenance expenses are booked as costs, while substantial improvements and replacements are capitalised. Estimated future expenses for the dismantling and removal of a tangible asset and the restoration of a site or area where the tangible asset is located (reclamation costs) are capitalised. Capitalised amounts comprise estimated expenses, calculated at current value, which are simultaneously reported as provisions. Effects of subsequent events that result in costs that exceed the provision are discounted, capitalised as a fixed asset, and increase the provisions, and are written off over the remaining life of the asset.
Deferred mining costs at mines comprise the waste rock excavation required to access the ore body, work relating to infrastructural facilities, roads, tunnels, shafts and inclined drifts, as well as service, electricity and air distribution facilities. Deferred mining costs arising from capacity expansion of the mining operation, the development of new ore bodies, and the preparation of mining areas for future ore production are capitalised. Mining costs arising from waste rock removal from open-pit mines are capitalised as part of an asset when it becomes possible to identify the part of an ore body to which access has been improved.
Depreciation principles for tangible fixed assets
Depreciation according to plan is based on the original capitalised values and the estimated economic lifespan. Depreciation of an asset begins when an asset becomes operational.
Fixed assets and capitalised values attributable to waste rock are depreciated per push-back and in conjunction with ore extraction in relation to the anticipated ore extraction for the entire push-back. Fixed assets and capitalised values included in deferred mining costs are depreciated in accordance with a production-based depreciation method that is based on the proven and probable Mineral Reserves in the respective ore bodies. Depreciation is effected to the estimated residual value. Estimated residual values and production capacity are subject to ongoing review. Fixed assets not directly linked to production capacity are depreciated on the basis of their anticipated useful lives.
Smelters and production plants are depreciated linearly over their anticipated useful lives. The following depreciation periods are applied to tangible fixed assets including future reclamation costs:
| Buildings | 20–50 years | |
|---|---|---|
| Land improvements | 20 years | |
| Deferred mining costs and | 27 | |
| waste rock capitalisation | Concurrently with ore | |
| depletion | 28 | |
| Capitalised restoration costs | Linearly over the | |
| anticipated lifespan | 29 | |
| Processing facilities | 10–25 years | |
| Machinery | 3–10 years | |
| Equipment, tools, fixtures and fittings | 3–10 years | 30 |
Boliden applies component depreciation, which means that larger processing facilities are broken down into component parts with different useful lives and thus different depreciation periods.
Impairment
On each reporting occasion, an assessment is performed to determine whether there is any indication that the value of the Group's assets has depreciated or been impaired. Should this be the case, a calculation is performed of the recoverable amount of the asset in question. Goodwill is, together with any intangible assets with an indefinable useful life, subject to annual impairment tests even if there are no indications of a reduction in its value. The recoverable amount comprises whichever is the higher of the value in use of the asset in the operations and the value that would result if the asset were sold to an independent party, fair value minus selling expenses. The value in use comprises the present value of all incoming and outgoing payments attributable to the asset for the duration of its expected use in the operations, plus the present value of the net sales value at the end of the asset's useful life. If the estimated recoverable amount is lower than the book value, the latter is written down to the former.
Impairment are reported in the Income Statement. Any impairment are reversed if changes in the assumptions leading to the original impairment mean that the impairment is no longer warranted. Impairment that have been performed are not reversed in such a way that the reported value exceeds the amount that would, following deductions for depreciation according to plan, have been reported if no impairment had been performed. Reversals of impairment performed are reported in the Income Statement. Goodwill impairment are not reversed. See also the section on Valuation of fixed assets.
Leasing
A financial leasing agreement is an agreement whereby the financial risks and benefits associated with a title are, in all significant respects, transferred from the lessor to the lessee. Leasing agreements that are not classified as financial leasing agreements are classified as operational leasing agreements.
Assets held in accordance with financial leasing agreements are reported initially as fixed assets in the Consolidated Balance Sheet at the present value of the future lease payments. The Group's liability in relation to the lessor is reported in the Balance Sheet under the heading of Liabilities to credit institutions, broken down into shortand long-term components.
Lease payments are broken down into interest and amortisation of the liability. The interest is distributed over the leasing period so that an amount corresponding to the fixed interest amount payable on the liability reported in each period is charged to each reporting period. The leased asset is depreciated according to the same principles as those that apply to other assets of the same type.
The leasing charges for operational leasing agreements are booked as costs on a linear basis over the leasing period.
Inventories
The Group's inventories primarily comprise mined concentrates, materials tied up in the smelters' production processes, and finished metals. Inventories are valued at whichever is the lower of the historical cost in accordance with the first-in-first-out principle and the net sale value, taking into account the risk of obsolescence. The historical cost of inventories of metals from the company's mines and semi-finished and finished products manufactured in house comprises the direct manufacturing costs plus a surcharge for indirect manufacturing costs. Supplies inventories are valued at whichever is the lower of the average historical cost and the replacement value. When mined concentrates are bought in from external sources and definitive pricing has not yet occurred, the acquisition value is estimated at the closing day price. Fair value hedging is effected in conjunction with the definitive pricing of mined concentrates. The change in the value of hedged items in the inventory value is also reported in conjunction with fair value hedging of mined concentrates and finished metals.
Taxes
The tax expense (income) for the period comprises current tax and deferred tax. Taxes are reported in the Income Statement under Other comprehensive income or Shareholders' equity, depending on where the underlying transaction has been reported.
Current tax is the tax calculated on the taxable profit/loss for each period. The year's taxable profit/loss differs from the year's reported profit/loss before tax in that it has been adjusted for non-taxable and non-deductible items and temporary differences. The Group's current tax liability is calculated in accordance with the taxation rates stipulated or announced on the closing day.
Deferred tax is reported using the Balance Sheet method, under which deferred tax liabilities are reported in the Balance Sheet for all taxable temporary differences between reported and fiscal values of assets and liabilities. Deferred tax receivables are reported in the Balance Sheet in respect of loss carry-forwards and all deductible temporary differences to the extent that it is likely that these amounts can be used to offset future taxable surpluses. The reported value of deferred tax receivables is checked at the end of each accounting period and reduced to the extent that it is no longer likely that sufficient taxable surpluses will be available for its use. Deferred tax is calculated in accordance with the taxation rates that are expected to apply to the period in which the asset is recovered or the liability settled.
Both deferred and current tax receivables and tax liabilities are offset when they relate to income tax levied by the same tax authority.
Provisions
Provisions are reported when the Group has, or may be considered to have an obligation as a result of events that have occurred and it is likely that disbursements will be required in order to fulfil this obligation. A further prerequisite is that it should be possible to make a reliable estimate of the amount to be paid.
When a significant effect arises due to the point in time at which a provision is made, the provision is valued at the present value of the amount estimated to be required to fulfil the obligation. A discount interest rate before tax that reflects current market evaluations of the time value of money and the risks associated with the provision is applied in conjunction herewith. The increase that is due to time passing is reported as an interest expense. Provisions are broken down into short-term and long-term provisions.
Boliden's provisions primarily, with the exception of pensions (see separate section), refer to reclamation costs that are expected to arise when operations are decommissioned. Provisions are also made for any purchases of emission rights and for any remuneration payable in conjunction with the termination of employment that may be payable to employees to whom a commitment of termination has been given or to employees who accept voluntary redundancy. The Group reports a provision and a cost in conjunction with termination when Boliden is obligated either to give the employee notice prior to the normal point in time for employment cessation, or to provide remuneration with a view to encouraging early retirement.
Contingent liabilities
A contingent liability is a potential undertaking that derives from events which have occurred and whose incidence is only confirmed by one or more uncertain future events. A contingent liability can also be an existing undertaking that has not been reported in the Balance Sheet because it is unlikely that an outflow of resources will be required or because the size of the undertaking cannot be calculated. See Note 30.
Employee benefits
Pension undertakings
The Group's companies have a variety of pension systems in accordance with local conditions and practices in the countries in which they operate. They are generally financed through payments made to insurance companies or through the company's own provisions which are determined through periodic actuarial calculations. The Group's provisions for pension undertakings are calculated in accordance with IAS 19, Employee benefits.
For pension systems where the employer is committed to defined contribution systems, the undertaking in relation to the employee ceases when the agreed premiums have been paid. Premiums paid are booked as costs on an ongoing basis.
The undertaking does not cease for pension systems where a defined benefit pension has been contractually agreed, until the agreed pensions have been paid out. Boliden commissions independent actuaries to calculate pension undertakings relating to the defined benefit pension plan arrangements in each country. For information on calculation parameters, see the section entitled "Estimates and assessments − pension undertakings" and Note 23.
Revaluations of the defined benefit net pension liability, such as actuarial profits and/or losses and the difference between the return on plan assets and the discount rate, are reported under
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Other comprehensive income. The financing cost of the net pension liability is calculated using the discount rate for the pension liability. The financing cost, the cost of service during the current period and any previous periods, losses from settlements and costs in connection with special payroll tax are all reported in the Income Statement. Special payroll tax is regarded as part of the total net pension liability.
Share capital
Ordinary shares are classified as share capital. Transaction costs in conjunction with a new share issue are reported as a net amount after tax for deduction from the issue proceeds received.
Buy-back of own shares
Boliden's holdings of its own shares are reported as a reduction in shareholders' equity. Transaction costs are reported directly against shareholders' equity.
Dividend
A dividend payment proposed by the Board of Directors does not reduce the shareholders' equity until it has been approved by the Annual General Meeting.
Information per segment and geographical market
Boliden's operations are organised into two segments: Business Area Mines and Business Area Smelters. The Business Areas correspond to Boliden's operating segments in that 1) the Business Area Managers are directly responsible to the CEO, 2) the CEO controls the Group's component parts via two "Business Area Boards", one for each Business Area, through which the financial results in relation to financial goals are evaluated, 3) financial goals and investment plans and overhead budgets for the respective Business Areas are set in the business plan and budget process, 4) decisions on goals and resource allocation for units within the respective Business Areas are made within the respective Business Areas' management groups, and 5) heads of operating units report not to the CEO but to the Business Area Managers.
Business Area Mines comprises the operations of the Swedish mines, Aitik, the Boliden Area and Garpenberg, the Tara mine in Ireland, the Kylylahti mine in Finland and, as of the second quarter of 2016, the Kevitsa mine in Finland. Aitik produces copper concentrate with some gold and silver content. The other Swedish mines produce zinc, copper and lead concentrates with variable gold and silver content. Tara produces zinc and lead concentrates and Kylylahti produces concentrate that contains copper, gold, zinc and silver. Kevitsa primarily produces nickel and copper concentrate. Business Area Mines is also responsible for sales of mined concentrates. Business Area Smelters includes the Kokkola and Odda zinc smelters in Finland and Norway, respectively, the Rönnskär and Harjavalta copper smelters in Sweden and Finland, respectively, and the Bergsöe lead smelter in Sweden.
The Business Area is responsible for all sales of the smelters' products and handles all raw material flows between the Group's mines, smelters and customers. This includes responsibility for purchases of metal concentrates and recycling materials from external suppliers. The zinc smelters' production primarily comprises zinc metal, but also includes silver concentrate, aluminium fluoride and sulphuric acid. The copper smelters' production primarily comprises copper, gold, silver, lead and sulphuric acid. The copper smelters also recycle metal and electronic scrap and smelt nickel. The Bergsöe lead smelter recycles lead metal, mainly from scrap car batteries.
Transactions between the Business Areas, primarily involving metal concentrates, are settled on an arms' length basis.
Group staff functions and Group-wide functions that are not assigned to Mines or Smelters are reported under the heading Other. Items where the accounting method differs between the Business Areas and the Group are reported under the heading Accounting principles. The market valuation of financial derivative instruments used to manage currency risks, metal price risks and interest risks are, for example, reported under Accounting principles until such time as the underlying flows are reflected in the Income Statement and distributed between the respective segments.
Note 2 contains details of revenues per segment and geographical market, showing the location of external customers, and providing information on major customers. Assets and investments per geographical market are also reported there.
The Parent Company's accounting principles
The Parent Company's annual accounts are compiled in accordance with the Swedish Annual Accounts Act, the Swedish Financial Reporting Board's recommendation, RFR2, Accounting for legal entities, and the statements issued by the Swedish Financial Reporting Board. Under RFR2, the Parent Company shall, in the accounts for the legal entity, apply all EU-approved International Financial Reporting Standards (IFRS) and statements to the extent that this is possible within the framework of the Swedish Annual Accounts Act and while taking into account the connection between reporting and taxation. The recommendation specifies the exceptions and additions to be made in relation to IFRS. The differences between the Group's and the Parent Company's accounting principles are described below.
Reporting of Group contributions and shareholders' contributions
Group contributions received or made are reported as appropriations. Shareholders' contributions are booked directly against non-restricted equity by the recipient and as an increase in the Participations in Group companies item by the contributor.
Anticipated dividends
Anticipated dividends can be reported in those cases where the Parent Company has the sole right to determine the size of the dividend and has ensured that the dividend does not exceed the subsidiary company's dividend payment capacity.
Financial instruments
Financial instruments are not valued in the Parent Company in accordance with IAS 39. The valuation is conducted on the basis of the historical cost (see the Group's accounting principles).
Subsidiaries
Participations in subsidiary companies are reported in the Parent Company in accordance with the historical cost method. Transaction expenses in conjunction with the acquisition of subsidiaries are reported as costs in the consolidated accounts, while in the Parent Company, they are reported as part of the historical cost.
Determination of the value of subsidiary companies is effected when there are indications of a decline in value.
26
27
28
29
30
31
Note 02 Information per segment and geographical market
For additional information, please refer to "General accounting principles" for segment reporting on page 79.
Segment – Business Areas
| 31-12-2016 | Mines | Smelters | Other | Accounting principles2) |
Eliminations | The Group |
|---|---|---|---|---|---|---|
| External revenues | 1,776 | 38,575 | 0 | – | – | 40,351 |
| Effect on profit of metal price and currency hedging | –34 | – | – | – | – | –34 |
| Internal revenues | 10,918 | –58 | 73 | – | –10,933 | – |
| Revenues | 12,659 | 38,516 | 73 | – | –10,933 | 40,316 |
| Results from participations in associated companies | 5 | –1 | 0 | – | – | 3 |
| Operating profit | 2,804 | 3,347 | –469 | – | – | 5,682 |
| Net financial items | –308 | |||||
| Profit after financial items | 5,375 | |||||
| Taxes | –1,135 | |||||
| Net profit for the year | 4,239 | |||||
| Intangible fixed assets | 389 | 3,114 | 4 | 3,508 | ||
| Tangible fixed assets | 25,874 | 8,903 | 73 | 34,850 | ||
| Equity shares and other financial fixed assets | 18 | 9 | 29 | 56 | ||
| Inventories | 1,128 | 9,394 | –445 | 10,077 | ||
| Other receivables | 2,038 | 2,668 | 375 | 2 | –1,556 | 3,525 |
| Assets in capital employed | 29,448 | 24,088 | 36 | 2 | –1,556 | 52,016 |
| Provisions, other than for pensions and tax | 2,312 | 579 | 0 | 2,891 | ||
| Other liabilities | 2,164 | 5,670 | 389 | –1,556 | 6,668 | |
| Liabilities in capital employed | 4,476 | 6,249 | 389 | –1,556 | 9,559 | |
| Total capital employed | 24,972 | 17,838 | –354 | 2 | 42,457 | |
| Depreciation | 3,172 | 1,026 | 1 | 4,199 | ||
| Investments1) | 2,755 | 1,372 | 0 | 4,127 |
| Accounting | ||||||
|---|---|---|---|---|---|---|
| 31-12-2015 | Mines | Smelters | Other | principles2) | Eliminations | The Group |
| External revenues | 1,208 | 39,019 | 0 | – | – | 40,228 |
| Effect on profit of metal price and currency hedging | 15 | – | – | – | – | 15 |
| Internal revenues | 8,585 | –71 | 52 | – | –8,567 | 0 |
| Revenues | 9,808 | 38,948 | 52 | – | –8,567 | 40,242 |
| Results from participations in associated companies | 3 | 1 | 2 | – | – | 5 |
| Operating profit | 1,429 | 2,272 | –148 | – | 38 | 3,590 |
| Net financial items | –234 | |||||
| Profit after financial items | 3,356 | |||||
| Taxes | –715 | |||||
| Net profit for the year | 2,641 | |||||
| Intangible fixed assets | 378 | 2,988 | 0 | – | – | 3,366 |
| Tangible fixed assets | 19,961 | 8,318 | 94 | – | – | 28,372 |
| Equity shares and other financial fixed assets | 10 | 10 | 29 | – | – | 48 |
| Inventories | 649 | 7,229 | – | – | –130 | 7,748 |
| Other receivables | 1,168 | 1,836 | 504 | 89 | –1,114 | 2,484 |
| Assets in capital employed | 22,166 | 20,381 | 626 | 89 | –1,244 | 42,018 |
| Provisions, other than for pensions and tax | 1,468 | 507 | 7 | – | – | 1,981 |
| Other liabilities | 1,422 | 3,995 | 600 | – | –1,114 | 4,903 |
| Liabilities in capital employed | 2,890 | 4,502 | 607 | – | –1,114 | 6,885 |
| Total capital employed | 19,275 | 15,878 | 19 | 89 | –130 | 35,131 |
| Depreciation | 2,520 | 1,002 | – | – | – | 3,522 |
| Investments1) | 2,394 | 1,248 | 8 | – | – | 3,650 |
1) Excluding capitalised reclamation costs and financial leasing.
2) Comprises unrealised market values attributable to cash flow hedging and minor adjustments for other accounting principles only followed up at Group level. The market values of the cash flow hedges are, when realised, reported in the respective segments.
| Introduction | Market | Operations | Corporate Governance | Financial reports |
|---|---|---|---|---|
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Boliden has three customers within Segment Smelters who account for 13% (15), 13% (8) and 7% (7), respectively, of Boliden's external revenue. Other customers each represent less than 5% (4) of Boliden's total external revenue. Boliden's metals are sold primarily to industrial customers, but are also sold to base metal dealers and international metal stocks, such as the LME.
Geographical areas
Sales figures are based on the country in which the customer is located. Assets and investments are reported in the location of the asset.
| Revenues | 2016 | 2015 |
|---|---|---|
| Sweden | 5,289 | 6,755 |
| Nordic region, other | 5,353 | 5,164 |
| Germany | 12,116 | 13,577 |
| UK | 9,951 | 7,836 |
| Europe, other | 7,141 | 6,683 |
| North America | 118 | 0 |
| Other markets | 347 | 227 |
| 40,316 | 40,242 |
| Assets in capital employed | 31-12-2016 | 31-12-2015 |
|---|---|---|
| Sweden | 37,460 | 34,803 |
| Finland | 10,971 | 3,822 |
| Norway | 1,552 | 1,473 |
| Ireland | 2,011 | 1,901 |
| Other countries | 21 | 18 |
| 52,016 | 42,018 | |
| Investments in fixed assets1) | 31-12-2016 | 31-12-2015 |
| Sweden | 2,314 | 2,393 |
|---|---|---|
| Finland | 1,299 | 700 |
| Norway | 214 | 283 |
| Ireland | 299 | 274 |
| Other countries | 1 | 0 |
| 4,127 | 3,650 |
1) Excluding capitalised reclamation costs and financial leasing.
Boliden's total revenues of SEK 40,316 m (40,242) comprised SEK 32,827 m (34,162) from sales of metals, SEK 5,363 m (3,435) from sales of concentrates, and SEK 2,126 m (2,645) from other sales.
Note 03 Employees and personnel costs
The Parent Company has no employees. The Group management is employed by Boliden Mineral AB.
| Average number of employees1) | 2016 | of whom, women of whom, men | 2015 | of whom, women of whom, men | ||
|---|---|---|---|---|---|---|
| Subsidiaries | ||||||
| Sweden | 3,024 | 656 | 2,368 | 2,937 | 620 | 2,317 |
| Finland | 1,551 | 238 | 1,313 | 1,035 | 167 | 868 |
| Norway | 285 | 44 | 241 | 289 | 43 | 246 |
| Ireland | 597 | 31 | 566 | 598 | 30 | 568 |
| Other | 20 | 7 | 13 | 20 | 7 | 13 |
| Total in subsidiaries/Group | 5,477 | 976 | 4,501 | 4,878 | 867 | 4,012 |
| 1) Refers to full-time employees. | ||||||
| Percentage of women at Board and Group management level |
2016 2015 |
|||||
| Board of Directors | 36% 36% |
| 2016 | 2015 | |||
|---|---|---|---|---|
| Salaries, other remuneration and social security expenses |
Salaries and remuneration |
Social security expenses |
Salaries and remuneration |
Social security expenses |
| Subsidiaries | 3,072 | 853 | 2,723 | 757 |
| of which, pension expenses | (72)1) | (50) 1) | ||
| Group, total | 3,072 | 853 | 2,723 | 757 |
1) The pension cost for the year includes the SEK +224 m impact of the conversion from Tara's defined benefit pension plan to defined contribution pension plan. In the prior year, a total of +227 m was included due to the changes to pension terms at Tara. These changes have reduced the pension costs in both 2016 and 2015. For further information, see Note 23 Provisions for pensions and similar undertakings.
| Salaries and other remuneration | 2016 | 2015 | ||
|---|---|---|---|---|
| broken down by country and between Board Members etc. and other employees |
Board of Directors, President & other senior executives |
Other employees | Board of Directors, President & other senior executives |
Other employees |
| Subsidiaries in Sweden | 29 | 1,619 | 26 | 1,509 |
| Subsidiaries abroad | ||||
| Finland | 7 | 698 | 6 | 511 |
| Norway | 2 | 176 | 3 | 170 |
| Ireland | 5 | 523 | 5 | 478 |
| Other | 1 | 12 | 2 | 13 |
| Group, total | 44 | 3,028 | 42 | 2,681 |
Profit-sharing system
A profit-sharing system was introduced for all employees of the Boliden Group in 2007. A profit share is payable when the return on capital employed exceeds 8%, and the maximum profit share (SEK 30,000/full-time employee) is payable when the return on capital employed reaches 18%. The annual maximum allocation must never, however, exceed one third of the dividend paid to shareholders. The funds cannot be disbursed to employees until after 3 years. An allocation of SEK 19,770 (6,390) per full-time employee is proposed for 2016 as the return on capital employed was 14.6% (10.1). This is, however, conditional upon the dividend resolution by the Annual General Meeting. The allocation for each year is invested in liquid interest-bearing assets and shares in Boliden.
Remuneration paid to the Board Members and senior executives Principles
Fees as approved by the Annual General Meeting are payable to the Chairman of the Board and to Members of the Board. The President
Remuneration and other benefits paid during the year
Specification of remuneration paid to the Board Members and senior executives.
tion paid to the President and other senior executives comprises the basic salary, variable remuneration, other benefits and pensions. The term senior executives refers to those persons who have comprised the Group management during the year. The Group management comprised five persons, including the President, at the end of the year. All members of the Group management are employed in Sweden.
and Employee representatives receive no Directors' fees. Remunera-
The breakdown between basic salary and variable remuneration shall be in proportion to the executive's responsibilities and authority. The variable remuneration is maximised to 60% of the basic salary for the President, while for other senior executives, it is maximised to 40–50% of the basic salary. 10 percentage points of this is conditional on the purchase of Boliden shares for the gross sum before tax.
Pension benefits and other benefits payable to the President and other senior executives are taken into account when determining fixed and variable remuneration.
| Directors' fees/ Basic salary |
Variable remuneration | Other benefits | Pension cost | |||||
|---|---|---|---|---|---|---|---|---|
| SEK k | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 |
| Board of Directors | ||||||||
| Anders Ullberg, Chairman | 1,540 | 1,425 | ||||||
| Marie Berglund | 500 | 480 | ||||||
| Staffan Bohman1) | – | 530 | ||||||
| Tom Erixon | 590 | 555 | ||||||
| Michael G:son Löw | 550 | 480 | ||||||
| Ulla Litzén1) | 690 | 630 | ||||||
| Elisabeth Nilsson | 500 | 480 | ||||||
| Pekka Vauramo | 500 | – | ||||||
| Group management | ||||||||
| Lennart Evrell, President | 7,300 | 7,002 | 2,6994) | 1,5643) | 179 | 183 | 2,555 | 2,237 |
| Other members of the Group management2) |
9,223 | 12,5155) | 2,9234) | 1,3183) | 319 | 481 | 3,205 | 2,819 |
1) These Directors invoice their fees, either wholly or in part, through their own companies, at which point social security contributions are payable. This is cost-neutral for Boliden.
2) A total of 4 people in 2015 and 2016.
3) The amounts are attributable to 2015 but were disbursed in 2016.
4) The amounts are attributable to 2016 but will be disbursed in 2017.
5) Includes a non-recurring cost due to changes in the Group management.
The Directors' fees shown above also include remuneration for work on the Remuneration and Audit Committees.
Variable remuneration
The variable remuneration paid to the President in 2016 was based on the Group's return on shareholders' equity, and a combination of the acquisition of Kevitsa and the accident trend within the Group.
For other members of the Group management, 20−93% of the variable remuneration for 2016 was based on the Group's financial goals and 7−80% on their personal spheres of responsibility and individual targets. Other benefits refer primarily to company cars.
Pensions
The President has a defined contribution pension plan to which the company allocates 35% of the fixed monthly salary on a rolling basis. The President decides for himself the level of survivor annuity, indemnity for medical treatment or disability, etc. component of his insurance solution. The President's retirement age is 65.
All other members of the Group management have defined contribution pension plans to which the company allocates 30−50% of the fixed monthly salary. The retirement age is 65.
Severance pay
The President and the company shall give six and twelve months' notice of the termination of the President's position, respectively. If notice is given by the company, severance pay corresponding to twelve months' salary is payable, over and above the notice period pay. Other income shall be offset against the severance pay. No severance pay is payable in the event of notice being given by the President.
Other members of the Group management have notice periods of between three and six months if they give notice themselves. If notice of termination is given by the company, the period of notice is between six and twelve months. In addition, severance pay corresponding to a maximum of twelve months' salary shall be payable. Other income shall be offset against the severance pay. No severance pay is payable in the event of notice being given by the member of the Group management.
Preparation and decision-making process
See the 2016 Corporate Governance Report for information.
Note 04 Auditors' fees and reimbursement of expenses
| 2016 | 2015 | |
|---|---|---|
| Deloitte AB | ||
| Audit engagements | 6 | 5 |
| Auditing assignments over and above audit engagements |
0 | 0 |
| Tax consultancy | 0 | 0 |
| Other services | 0 | 0 |
| 6 | 5 |
Note 05 Key expense items
| 2016 | 2015 | |
|---|---|---|
| Raw material costs, incl. inventory changes |
17,775 | 21,675 |
| Personnel costs | 4,063 | 3,623 |
| Energy costs | 2,388 | 2,602 |
| Other external costs | 6,307 | 5,357 |
| Depreciation | 4,199 | 3,522 |
| 34,731 | 36,779 |
The specification of key expense items relates to the following Income Statement items: "Cost of goods sold", "Selling expenses", "Administrative expenses" and "Research and development costs".
Depreciation and amortisation are
| reported under the following Income Statement items : |
2016 | 2015 |
|---|---|---|
| Cost of goods sold | 4,175 | 3,501 |
| Selling expenses | 0 | 0 |
| Administrative expenses | 19 | 16 |
| Research and development costs | 5 | 4 |
| 4,199 | 3,522 |
Note 06 Other operating income
| 2016 | 2015 | |
|---|---|---|
| Payment for sludge deliveries | 22 | 22 |
| Rental income, industrial properties | 24 | 20 |
| Insurance payments | 1 | 4 |
| Capital gain, sale of fixed assets | 4 | 11 |
| Capital gain, disposal of aluminium fluoride operations at Odda |
47 | – |
| Realised exchange rate profits | 67 | – |
| Other | 70 | 105 |
| 235 | 162 |
Note 07 Financial income
| 2016 | 2015 | |
|---|---|---|
| Interest income on liquid assets | 2 | 1 |
| Other | 1 | 3 |
| 4 | 4 |
Note 08 Financial expenses
| 2016 | 2015 | |
|---|---|---|
| Interest on loans at amortised cost | 113 | 101 |
| Interest on currency futures | 2 | 19 |
| Interest on pension provisions | 23 | 32 |
| Interest on reclamation reserve | 56 | 37 |
| Other financial items | 117 | 47 |
| 311 | 238 |
Boliden's average interest rate totalled 1.19% (1.47), weighted against rolling debt.
Note 09 Government subsidies
Government subsidies totalling SEK 35 m (30) were received in 2016 and SEK 32 m (29) was reported in the Income Statement. The majority of the subsidies were received in Norway under a carbon dioxide compensation scheme and for energy efficiency improvement measures.
Note 10 Supplementary information to
the Statements of Cash Flow
The Statements of Cash Flow are drawn up in accordance with the indirect method.
| 2016 | 2015 | |
|---|---|---|
| Interest received | ||
| Interest on currency futures | – | – |
| Bank interest | 2 | 1 |
| 2 | 1 | |
| Interest paid | ||
| Interest on currency futures | –2 | –20 |
| Interest on external loans | –113 | –118 |
| –115 | –138 | |
| The following items are included in liquid assets: |
||
| Cash and bank balances | ||
| Short-term investments | 1,503 | 923 |
| Kortfristiga placeringar | 0 | 0 |
| 1,503 | 923 |
The interest paid in the Statement of Cash Flow does not include accrued interest expenses, unlike in the Income Statement. Interest paid for interest capitalisation is reported as part of the investment operations.
The short-term investments included in liquid assets comprise investments with a term of three months or less at the point of acquisition and which can be easily converted into liquid assets. Liquid assets are only exposed to an insignificant risk of value fluctuation.
Note 11 Business combinations
Acquisitions, 2016
On 1 June 2016, Boliden Mineral AB acquired all of the shares in Kevitsa Mining Oy and its subsidiary company, FinnEx Oy, from First Quantum. Kevitsa is a nickel-copper mine in Finland. The total consideration on a debt-free basis is USD 712 m together with adjustments for working capital and net debt at closing. The consideration transferred totals SEK 5,961 m after adjustments for working capital and net debt, and has been paid in cash. A final adjustment to the consideration was carried out in October 2016 and entailed a downwards adjustment of the consideration by USD 2 m (SEK 18 m).
The acquisition of Kevitsa is consistent with Boliden's growth strategy and offers the potential for expanding Boliden's operations in the form of a high quality mine that is a good fit for Boliden, both operationally and geographically. The Kevitsa acquisition will also provide good synergies with Boliden's existing mining, concentrating, smelting, and regional exploration operations.
The acquisition includes tangible fixed assets comprising existing assets in the mining operations. The acquisition analysis has been confirmed and is final.
Kevitsa's operating profit (EBIT) and (EBITDA) for the period from the acquisition date of 1 June 2016 totalled SEK 166 m and SEK 500 m, respectively. The consolidated EBIT and EBITDA would have been affected in the sums of SEK 16 m and SEK 408 m, respectively, if the acquisition had taken place on 1 January 2016.
Kevitsa will, as of 2017, begin application of Boliden's calculation model for waste rock capitalisation, which will result in a larger share being booked as an investment and an improvement in EBITDA.
The Group's cost of goods sold includes acquisition costs totalling SEK 39 m.
| Purchase price analysis, SEK m | |
|---|---|
| Tangible fixed assets | 5,577 |
| Financial fixed assets | 174 |
| Deferred tax assets | 213 |
| Inventories | 289 |
| Accounts receivables and other current receivables | 127 |
| Liquid assets | 37 |
| Other provisions | –181 |
| Other current liabilities | –273 |
| Net identifiable assets and liabilities | 5,961 |
| Consideration transferred | –5,961 |
| Deducted: | |
| Liquid assets in the company acquired | 37 |
| Change in the Group's liquid assets | –5,925 |
1
2
3
4
5
Note 12 Intangible fixed assets
| Capitalised development expenses |
Patents, licences, and similar rights |
Exploration rights |
Emission rights |
Goodwill | Total intangible fixed assets |
|
|---|---|---|---|---|---|---|
| Historical costs | ||||||
| Opening balance 01-01-2015 | 132 | 199 | 232 | – | 3,079 | 3,642 |
| Investments | 11 | 8 | – | – | – | 19 |
| Sales and retirements | – | –2 | – | – | – | –2 |
| Reclassifications | – | 5 | – | – | – | 5 |
| Translation differences | –3 | –8 | –9 | – | –120 | –141 |
| Closing balance 31-12-2015 | 140 | 202 | 223 | – | 2,958 | 3,523 |
| Opening balance 01-01-2016 | 140 | 202 | 223 | – | 2,958 | 3,523 |
| Investments | 8 | 6 | – | – | – | 14 |
| Sales and retirements | – | –4 | – | – | – | –4 |
| Reclassifications | 25 | 6 | – | – | – | 30 |
| Translation differences | 4 | 10 | 11 | – | 128 | 153 |
| Closing balance 31-12-2016 | 177 | 219 | 233 | – | 3,087 | 3,718 |
| Amortisation | ||||||
| Opening balance 01-01-2015 | –17 | –109 | – | – | – | –128 |
| Amortisation for the year | –24 | –14 | – | – | – | –39 |
| Sales and retirements | 2 | – | – | – | 2 | |
| Translation differences | 1 | 5 | – | – | – | 5 |
| Closing balance 31-12-2015 | –41 | –117 | – | – | – | –158 |
| Opening balance 01-01-2016 | –41 | –117 | – | – | – | –158 |
| Amortisation for the year | –34 | –14 | – | – | – | –48 |
| Sales and retirements | – | 4 | – | – | – | 4 |
| Translation differences | –1 | –6 | – | – | – | –7 |
| Closing balance 31-12-2016 | –76 | –133 | – | – | – | –211 |
| Reported value, as per Balance Sheet, 31-12-2015 |
100 | 85 | 223 | – | 2,958 | 3,366 |
| Reported value, as per Balance Sheet, 31-12-2016 |
101 | 86 | 233 | – | 3,087 | 3,508 |
| Amortisation according to plan, included in the operating profit |
||||||
| 2015 | –24 | –14 | – | – | – | –39 |
| 2016 | –34 | –14 | – | – | – | –48 |
Goodwill
The Group's goodwill item arose primarily in conjunction with the acquisition of the operations from Outokumpu at the end of December 2003. Goodwill from the 2003 acquisition has principally been allocated to the Group's Smelters segment. Impairment tests have been carried out on the goodwill value in the manner described in Note 13 under Impairment tests – Intangible and tangible fixed assets.
Emission rights
The Boliden Group had a surplus of emission rights in 2016 and there was consequently no impact on the Group's financial reports. Emission rights reporting is described in Note 1 Significant accounting and valuation principles.
Exploration rights
In 2014, Boliden acquired the exploration rights and mining operations of the Kylylahti copper mine in Finland. The acquisition yielded intangible fixed assets totalling SEK 221 m in respect of exploration rights. No depreciation of these assets has been effected. Acquired exploration rights are adjudged to have an indefinite useful life and that there is no predictable limit on the time period during which the asset is expected to generate net payments to Boliden. Impairment testing in respect of exploration rights is carried out in accordance with IFRS 6 Exploration for and Evaluation of Mineral Resources, and impairment testing is, therefore, only carried out in the presence of an indication that the need to write down an asset exists.
29
30
31
Note 13 Tangible fixed assets
| Buildings and land |
Deferred mining costs |
Machinery and other technical facilities |
Equipment, tools, fixtures and fittings |
Work in progress |
Total tangible fixed assets |
|
|---|---|---|---|---|---|---|
| Historical costs | ||||||
| Opening balance 01-01-2015 | 8,720 | 10,588 | 36,267 | 1,508 | 476 | 57,558 |
| Investments | 206 | 923 | 1,026 | 4 | 1,468 | 3,628 |
| Capitalised reclamation costs | 27 | – | –106 | – | – | –80 |
| Sales and retirements | –9 | –1 | –523 | –4 | – | –537 |
| Reclassifications | 17 | – | 206 | –1 | –228 | –6 |
| Translation differences | –178 | –82 | –567 | –126 | –32 | –986 |
| Closing balance 31-12-2015 | 8,784 | 11,428 | 36,302 | 1,380 | 1,684 | 59,577 |
| Opening balance 01-01-2016 | 8,784 | 11,428 | 36,302 | 1,380 | 1,684 | 59,577 |
| Acquisitions | 825 | 1,895 | 2,761 | 0 | 96 | 5,577 |
| Investments | 301 | 1,369 | 1,701 | 30 | 712 | 4,113 |
| Capitalised reclamation costs | 50 | – | 537 | 7 | – | 594 |
| Sales and retirements | –22 | – | –835 | –17 | – | –874 |
| Reclassifications | 102 | – | 248 | 23 | –404 | –30 |
| Translation differences | 210 | 122 | 719 | 131 | 33 | 1,215 |
| Closing balance 31-12-2016 | 10,250 | 14,813 | 41,432 | 1,556 | 2,120 | 70,171 |
| Depreciation | ||||||
| Opening balance 01-01-2015 | –4,042 | –4,428 | –19,246 | –1,220 | – | –28,935 |
| Depreciation for the year | –326 | –1,045 | –2,069 | –43 | – | –3 ,483 |
| Sales and retirements | 8 | 1 | 523 | 4 | – | 536 |
| Reclassifications | – | – | –1 | 1 | – | – |
| Translation differences | 114 | 42 | 414 | 107 | – | 677 |
| Closing balance 31-12-2015 | –4,245 | –5,430 | –20,379 | –1,151 | – | –31,205 |
| Opening balance 01-01-2016 | –4,245 | –5,430 | –20,379 | –1,151 | – | –31,205 |
| Depreciation for the year | –386 | –1,412 | –2,310 | –43 | – | –4,151 |
| Sales and retirements | 13 | – | 776 | 9 | – | 798 |
| Reclassifications | – | – | – | – | – | – |
| Translation differences | –127 | –58 | –467 | –111 | – | –763 |
| Closing balance 31-12-2016 | –4,745 | –6,900 | –22,380 | –1,296 | – | –35,322 |
| Reported value, | ||||||
| as per Balance Sheet, 31-12-2015 | 4,539 | 5,998 | 15,923 | 229 | 1,684 | 28,372 |
| Reported value, as per Balance Sheet, 31-12-2016 |
5,505 | 7,913 | 19,052 | 260 | 2,120 | 34,850 |
| Depreciation according to plan included in the operating profit |
||||||
| 2015 | –326 | –1,045 | –2,069 | –43 | – | –3,483 |
| 2016 | –386 | –1,412 | –2,310 | –43 | – | –4,151 |
Capitalised reclamation costs include expenses in relation to the dismantling and removal of assets and the restoration of the sites where the assets are located. Accumulated capitalised reclamation costs total SEK 1,659 m (1,065). Accumulated depreciation totals SEK –335 m (–240). The year's capitalised reclamation costs total SEK 594 m (−80) and are primarily attributable to amended evaluations, principally in respect of environmental permits at Aitik and the application of relevant EU legislation for the Finnish mines. The change is reported in accordance with IFRIC 1, Changes in Existing Decommissioning, Restoration and Similar Liabilities. The year's reclamation costs are not included in the consolidated key ratios for the year's investments, and have no liquid effect on the Group's cash flow.
Investments in tangible fixed assets include financial leasing in the sum of SEK 0 m (0), see also Note 14 Leasing charges. The same principle applies to financial leasing as to the year's capitalised reclamation costs with regard to key ratios and cash flow.
At the end of the year, there were no material, contractual undertakings to acquire tangible fixed assets to report.
| 31-12-2016 | 31-12-2015 | |||
|---|---|---|---|---|
| Interest expenses carried forward included in the residual value according to plan |
Reported value, SEK m |
Interest rate, % |
Reported value, SEK m |
Interest rate, % |
| Rönnskär's expansion, completed 2000 | 31 | 6.8 | 34 | 6.8 |
| Odda's expansion, completed 2004 | 6 | 4.0 | 6 | 4.0 |
| Aitik's expansion, completed 2011 | 168 | 2.5 | 181 | 2.5 |
| Rönnskär, electronic scrap recycling, completed 2012 | 10 | 3.2 | 11 | 3.2 |
| Garpenberg's expansion, completed 2014 | 91 | 1.7 | 97 | 1.7 |
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Impairment tests – Intangible and tangible fixed assets
Impairment tests are carried out yearly, or throughout the year if an event occurs that may result in an impairment requirement, and are based on the Group's annual budget and strategic planning work. The planning horizon is the estimated lifespan of each mine – typically between 5 and 30 years − and 10 years for smelters. Boliden's operations are characterised by long-term production plans in which every mine has set production plans for the entire estimated lifespan of the mine in question, while a substantial part of the smelters' concentrate supply is regulated by means of long-term delivery agreements. This long-term production planning also enables the use of long-term cash flow forecasts. Additional growth assumptions are not included in extrapolated cash flow forecasts beyond the planning horizon, and smelters' cash flows from year eleven onwards are, therefore, extrapolated using year ten as a base, after which no growth is taken into account. The value of discounted cash flows is highly sensitive to metal prices, treatment and refining charges (TC/
RC), and exchange rates (see sensitivity table on page 56 of the Risk management section of the Directors' Report). The present value of estimated future cash flows is based on the budget and planning prices adopted by the Board of Directors. Planning prices for the first year comprise futures prices on metals and currency markets. The long-term planning prices used in year two and thereafter consist of an anticipated average price over a single business cycle, generally 10 years. The long-term planning prices are based on internal and external analyses, primarily with regard to anticipated demand for metals and margin costs for metal producers. The long-term planning prices are compared with average long-term prices from different market players, such as industry analysts and other mining and smelting companies. The Group does not believe that futures prices from base metals markets are good indicators of long-term price trends, in that they are heavily dependent on spot prices.
The long-term real planning prices are currently as listed in the table below.
| 2016 | 2015 | |||||
|---|---|---|---|---|---|---|
| Metal prices Treatment/refining charges | Exchange rates | Metal prices Treatment/refining charges | Exchange rates | |||
| Copper | USD 6,200/t USD 80/tonne/USc 8.0/lb. | USD/SEK 7.50 | USD 6,600/t USD 80/tonne/USc 8.0/lb. | USD/SEK 7.00 | ||
| Zinc | USD 2,200/t | USD 210 base USD 2,200 USD/NOK 7.50 | USD 2,300/t | USD 220 base USD 2,300 USD/NOK 6.30 | ||
| Lead | USD 2,100/t | USD 215 EUR/USD 1.15 | USD 2,300/t | USD 225 EUR/USD 1.25 | ||
| Gold | USD 1,100/tr.oz. | USD 1,200/tr.oz. | ||||
| Silver | USD 18.0/tr.oz. | USD 20.0/tr.oz. |
Individual mines or mining areas with centralised concentrating facilities, copper smelters, zinc smelters, Boliden Bergsöe AB and Boliden Commercial AB are classified as cash-generating units. The discounted real cash flows before tax for the respective cash-generating units are compared with the book value of capital employed. The cash flows are discounted with a real discount rate before tax of 9% (10), which corresponds to the weighted capital cost. The Group's goodwill is allocated to Segment Smelters, rather than to cash-generating units, in accordance with monitoring of goodwill. The value in use of the Group's assets is held to exceed the reported values and no impairment requirement is consequently deemed to exist.
An increase in the discount rate of one percentage point would not
give rise to any impairments. A lowering of all long-term planning prices for metals by 10% would not result in any impairment requirements for Segment Smelters, while for Segment Mines, a corresponding lowering would result in the book value exceeding the discounted cash flows in respect of a cash-generating unit. Nor, if the long-term planning prices for metals remain unchanged, would a 10% weakening of the US dollar against all other currencies occasion an impairment requirement for Segment Mines or Smelters. The calculation does not include any compensatory movements in metal prices, TC/RC, or the prices of by-products or input goods, which has historically often been the case. A 10% fall in TC/RC for all metals would not result in any impairment requirement in Segment Smelters. For Segment Mines, the same fall would have a positive effect.
Note 14 Leasing charges
Group
| Assets held via operational leasing agreements |
2016 | 2015 |
|---|---|---|
| Leasing charges paid during the financial year Contracted future leasing charges |
21 | 21 |
| Maturity within one year | 17 | 16 |
| Maturity later than one year, but within five years |
19 | 20 |
| Maturity later than five years | 0 | 0 |
| Assets held via financial leasing agreements | 2016 | 2015 |
| Machinery and other equipment | ||
| Historical cost | 45 | 45 |
| Accumulated depreciation | –30 | –25 |
| Closing value on 31 December | 15 | 20 |
The companies with financial leasing agreements are Kylylahti Copper OY and Kokkolan Teollisuusvesi OY. Kylylahti's leasing agreements refer to mining machinery. Kokkolan has an agreement in respect of the rent of and renewal of a water purification plant's automation system and another in respect of usufruct for active carbon filters for ionized water replacement systems and domestic water supply.
Boliden Annual Report 2016 | 87
Note 15 Participations in Group companies
Specification of the Parent Company's and the Group's holdings of participations in Group companies.
| 31-12-2016 | ||||
|---|---|---|---|---|
| Subsidiary/Co. reg. no./Registered office | Shares/ participations |
Percent age share |
Book value | Book value 2015 |
| Boliden Limited, 3977366, Toronto, Canada | 85,811,638 | 100 | – | – |
| Boliden Power Ltd, 700245, Toronto, Canada | ||||
| Ontario Inc, 1393512, Toronto, Canada | ||||
| Boliden BV, 18048775, Drunen, Netherlands | ||||
| Boliden Apirsa S.L under liquidation, ESB-41518028, Aznalcóllar (Seville), Spain | ||||
| Boliden Mineral AB, 556231-6850, Skellefteå | 1,650,000 | 100 | 3,911 | 3,911 |
| Mineral Holding Sweden AB, 556610-2918, Skellefteå | ||||
| Boliden Harjavalta Oy, 1591739-9, Harjavalta, Finland | ||||
| Boliden Kokkola Oy, 0772004-3, Kokkola, Finland | ||||
| Kokkolan Teollisuusvesi OY, 2558533-2, Kokkola, Finland | ||||
| Boliden Commercial AB, 556158-2205, Stockholm | ||||
| Boliden Commercial UK Ltd, 5723781, Warwickshire, UK | ||||
| Boliden Commercial Deutschland GmbH, 165903, Neuss, Germany | ||||
| Tara Mines Holding Ltd, 60135, Navan, Ireland | ||||
| Boliden Tara Mines Ltd, 33148, Navan, Ireland | ||||
| APC Properties Ltd, 361022, Navan, Ireland | ||||
| Irish Mine Development Ltd, 174811, Navan, Ireland | ||||
| Tara Prospecting Ltd, 34434, Navan, Ireland | ||||
| Tara Exploration and Development Company Ltd, E1292, Navan, Ireland | ||||
| Dowth Investment Holdings Ltd, 338698, Toronto, Canada | ||||
| Motet Investments Ltd, E3093, Navan, Ireland | ||||
| Boliden Odda AS, 911177870, Odda, Norway | ||||
| Boliden Bergsöe AB, 556041-8823, Landskrona | ||||
| Boliden Bergsoe AS, A/S244629, Glostrup, Denmark | ||||
| Boliden International AB, 556040-1399, Skellefteå | ||||
| Kuhmo Nickel Ltd, 05311516, London, UK | ||||
| Boliden Kylylahti Oy, 1925412-3, Polvijärvi, Finland | ||||
| Vulcan Exploration BV, 821652345, Amsterdam Zuidoost, Netherlands | ||||
| Kuhmo Metals Oy, 1925450-2, Polvijärvi, Finland | ||||
| Boliden Kevitsa Mining Oy, 2345699-1, Sodankylä, Finland | ||||
| Boliden FinnEx Oy, 2345662-5, Sodankylä, Finland | ||||
| Other subsidiaries, dormant or of lesser significance | ||||
| 3,911 | 3,911 |
On 1 June 2016, Boliden Mineral AB acquired 100% of the shares in Boliden Kevitsa Mining Oy and its subsidiary company Boliden FinnEx Oy. For additional information, see Note 11.
Note 16 Participations in associated companies
| 31-12-2016 | 31-12-2015 | ||||
|---|---|---|---|---|---|
| Book value at beginning of year | 22 | 19 | |||
| Exchange rate differences | 0 | –1 | |||
| Share in associated companies' profits for the year | 3 | 5 | |||
| Book value at year-end | 25 | 22 | |||
| Co. reg. no. | Registered office | Number of participations |
Percentage share |
Value of equity share in the Group |
|
| Indirectly owned | |||||
| KIP Service OY | 2240650-3 | Kokkola | 3,280 | 46 | 7 |
| Aitik EcoBallast AB | 556726-2299 | Gällivare | 500 | 50 | 13 |
| KB Aitik EcoBallast | 969731-9748 | Gällivare | 1,000 | 50 | – |
| Industrikraft i Sverige AB | 556761-5371 | Stockholm | 20,000 | 20 | 5 |
| 25 |
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
Note 17 Taxes
| Current tax expenses | 2016 | 2015 |
|---|---|---|
| Tax expenses for the period | –953 | –656 |
| Adjustment of tax attributable to previous years | –5 | 2 |
| –958 | –654 | |
| Deferred tax expenses (–) /tax income (+) | ||
| Deferred tax income/tax expenses in respect of temporary differences | –275 | –38 |
| Deferred tax income in fiscal value capitalised during the year in loss carry forward deductions | 98 | – |
| Deferred tax expense resulting from the utilisation of previously capitalised fiscal value in loss carry forward deductions |
– | –23 |
| –177 | –61 | |
| Total reported tax expenses (–) /tax income (+) | –1,135 | –715 |
| Reconciliation of effective tax | ||
| Reported profit before tax | 5,375 | 3,356 |
| Tax according to current taxation rate | –1,184 | –726 |
| Fiscal effect of non-deductible expenses | –52 | –4 |
| Fiscal effect of non-taxable income | 8 | 7 |
| Market valuation of deferred tax receivables | 0 | 6 |
| Capitalised fiscal value in loss carry forward deductions | 98 | – |
| Adjustment of tax attributable to previous years | –5 | 2 |
| Total reported tax expenses | –1,135 | –715 |
Tax expenses comprise 21.1% (21.3) of the Group's pre-tax profit. The anticipated tax expense for 2016 of 22.0% (21.6) has been calculated given the current Group structure and applicable taxation rates in the respective countries.
Deferred tax assets/tax liability
The tax assets reported in the Balance Sheet and the provision for deferred tax relates to the following assets and liabilities.
| 31-12-2016 | 31-12-2015 | |||||
|---|---|---|---|---|---|---|
| Group | Deferred tax assets |
Deferred tax liability |
Net | Deferred tax assets |
Deferred tax liability |
Net |
| Intangible assets | 1 | –1 | – | 1 | –1 | – |
| Buildings and land | 103 | –143 | –40 | 116 | –107 | 9 |
| Machinery and fixtures and fittings | 1 | –2,766 | –2,765 | – | –2,714 | –2,714 |
| Deferred mining costs | – | –227 | –227 | – | –189 | –189 |
| Other tangible fixed assets | 1 | –101 | –100 | – | –3 | –3 |
| Inventories | 20 | –356 | –336 | 13 | –292 | –279 |
| Long-term liabilities | 387 | –1 | 386 | 253 | –1 | 252 |
| Current liabilities | 21 | –1 | 20 | 1 | –19 | –18 |
| Tax losses carried forward | 152 | – | 152 | – | – | – |
| Total | 686 | –3,596 | –2,910 | 384 | –3,326 | –2,942 |
| Offset within companies | –534 | 534 | – | –361 | 361 | – |
| Total deferred tax assets/ tax liability |
152 | –3,062 | –2,910 | 23 | –2,965 | –2,942 |
Change in deferred tax in respect of temporary differences and tax losses carried forward
| Group 2016 | Amount at the beginning of the year |
Acquisitions | Reported in the Income Statement |
Reported under Other comprehensive income |
Translation difference |
Amount at year-end |
|---|---|---|---|---|---|---|
| Intangible assets | – | – | – | – | – | – |
| Buildings and land | 9 | – | –58 | – | 9 | –40 |
| Machinery and fixtures and fittings | –2,714 | – | –21 | –1 | –29 | –2,765 |
| Deferred mining costs | –189 | –73 | 45 | – | –10 | –227 |
| Other tangible fixed assets | –3 | 21 | –116 | – | –2 | –100 |
| Inventories | –279 | – | –57 | – | – | –336 |
| Long-term liabilities | 252 | 35 | –14 | 112 | 1 | 386 |
| Current liabilities | –18 | – | 20 | 18 | – | 20 |
| Tax losses carried forward | – | 123 | 24 | – | 5 | 152 |
| Total | –2,942 | 106 | –177 | 129 | –26 | –2,910 |
Change in deferred tax in respect of temporary differences and tax losses carried forward
| Group 2015 | Amount at the beginning of the year |
Reported in the Income Statement |
Reported under Other comprehensive income |
Translation difference |
Amount at year-end |
|---|---|---|---|---|---|
| Intangible assets | – | – | – | – | – |
| Buildings and land | –18 | 36 | – | –9 | 9 |
| Machinery and fixtures and fittings | –2,575 | –167 | – | 28 | –2,714 |
| Deferred mining costs | –219 | 21 | – | 9 | –189 |
| Other tangible fixed assets | –5 | 2 | – | – | –3 |
| Inventories | –374 | 95 | – | – | –279 |
| Long-term liabilities | 341 | –26 | –57 | –6 | 252 |
| Current liabilities | –18 | 1 | –1 | – | –18 |
| Tax losses carried forward | 23 | –23 | – | – | – |
| Total | –2,845 | –61 | –58 | 22 | –2,942 |
Deferred tax assets in respect of tax losses carried forward in Norway have been taken into account in full as the company is of the opinion that Boliden will be able to generate sufficient taxable income in the future to exploit these tax losses carried forward. Unutilised tax losses carried forward for which a deferred tax assets has not been reported totalled SEK 135 m (111) in Canada on 31 December 2016, of which SEK 21 m matures in 2017, and the remaining SEK 114 m between 2027 and 2036.
Tax paid by country
| 2016 | 2015 | |
|---|---|---|
| Sweden | 339 | 102 |
| Finland | 317 | 168 |
| Ireland | –23 | – |
| Norway | 75 | – |
| Other | 1 | 1 |
| 709 | 272 |
Note 18 Inventories
| 31-12-2016 | 31-12-2015 | |
|---|---|---|
| Raw materials and consumables | 5,496 | 4,177 |
| Goods under manufacture | 2,843 | 2,562 |
| Finished goods and tradable goods | 1,737 | 1,005 |
| Advances to suppliers | – | 4 |
| 10,077 | 7,748 |
Note 19 Accounts receivable
On 31 December 2016, accounts receivable falling due for payment in more than 30 days totalled SEK 13 m (13), corresponding to 1.0% (1.0) of the total accounts receivable. The maturity structure is shown in the following table:
| 31-12-2016 | 31-12-2015 | |
|---|---|---|
| Accounts receivable, not due | 1,796 | 1,114 |
| Due: 0−30 days | 206 | 110 |
| Due: 31−60 days | 12 | 6 |
| Due: 61−90 days | 1 | 0 |
| Due: >90 days | 0 | 7 |
| 2,017 | 1,236 |
The majority of the Group's accounts receivable relate to European customers. Accounts receivable in foreign currencies have been valued at the closing day rate. Note 2, Information per business segment and geographical market shows the breakdown of revenues by geographical area.
Accounts receivable are only written down to a minor extent and doubtful receivables total only small amounts. Confirmed bad debt losses are insignificant.
For information on the management of credit risks, see the section entitled Credit risks in accounts receivable on page 57 that forms part of the Risk management section of the Directors' Report.
Note 20 Other current receivables
| 31-12-2016 | 31-12-2015 | |
|---|---|---|
| Energy taxes | 167 | – |
| Other prepaid expenses and accrued income |
134 | 372 |
| VAT recoverable | 604 | 413 |
| Other current receivables | 192 | 86 |
| 1,097 | 871 |
Note 21 Related Party Disclosures
Relationships
The Parent Company's directly owned subsidiaries are reported in Note 15, Participations in Group companies, while its participations in associated companies are reported in Note 16, Participations in Associated companies. Information regarding the Members of the Board and Group management, and the remuneration paid to the same, is presented in Note 3, Employees and personnel costs and in the Corporate Governance Report on pages 58−67.
Transactions
No Member of the Board or senior executive in the Group participates or has participated, directly or indirectly, in any business transactions during the current or previous financial year between themselves and the Group which are or were unusual in nature with regard to their terms. Nor has the Group granted loans, issued guarantees or provided sureties to any of the Members of the Board or senior executives of the Company.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Note 22 Shareholders' equity
| Share capital | 31-12-2016 | 31-12-2015 |
|---|---|---|
| Opening number of shares | 273,511,169 | 273,511,169 |
| Change during the year | – | – |
| Closing number of shares | 273,511,169 | 273,511,169 |
| Nominal value, SEK | 578,914,338 | 578,914,338 |
| Nominal value per share | 2.12 | 2.12 |
| Shareholders' equity, SEK m | 31-12-2016 | 31-12-2015 |
| Share capital | 579 | 579 |
| Total shareholders' equity | 29,394 | 25,807 |
| Shareholders' equity attributable to the Parent Company's shareholders |
29,386 | 25,801 |
| Shareholders' equity per share, SEK |
107.44 | 94.33 |
| Earnings per share | 2016 | 2015 |
| Net profit for the year attributable to the Parent Company's share holders, SEK m |
4,237 | 2,640 |
| Average number of shares, basic and diluted |
273,511,169 | 273,511,169 |
| Number of own shares held | – | – |
| Earnings per share, SEK | 15.49 | 9.65 |
Shareholders' equity
The Articles of Association for Boliden AB state that the share capital shall comprise a minimum of SEK 150,000,000 and a maximum of SEK 600,000,000. The share capital comprises a single class of share. There are no potential shares and hence no dilution effect.
The Annual General Meeting of the Company's shareholders held on 3 May 2016 resolved to pay a dividend of SEK 3.25 (2.25) per share, equivalent to a total payment of SEK 888,911,299.
Boliden's Board of Directors will propose to the Annual General Meeting that a dividend of SEK 5.25 (3.25) per share be paid, equivalent to a total of SEK 1,435,933,637. Boliden's dividend policy stipulates that approximately one third of the net profit after tax shall be disbursed in the form of dividends.
Earnings per share
Earnings per share are calculated by dividing the profit for the period attributable to the Parent Company's shareholders by the average number of shares.
Asset management
Boliden's managed assets comprise shareholders' equity. There are no other external capital requirements than those mandated in the Swedish Companies Act.
Boliden monitors its capital structure with the aid of the net debt/ equity ratio, amongst other things. The net debt/equity ratio is calculated as the net of interest-bearing provisions and liabilities minus
financial assets including liquid assets divided by shareholders' equity. See page 8 for details of Boliden's dividend policy and net debt goal.
Note 23 Provisions for pensions and similar undertakings
Boliden has established pension plans in the countries in which the company operates. The pension plans include both defined benefit and defined contribution plans. The defined benefit plans provide the employee with a fixed amount of their final salary in conjunction with retirement. Boliden's defined benefit plans are mainly operated in Sweden and Ireland, with a very small number also operated in Norway and Finland. The defined contribution plans comply with local regulations in the respective countries. Boliden has defined contribution plans in Sweden, Ireland, Finland and Norway.
Sweden
Boliden's pension undertakings in Sweden are not invested in funds. The pension undertakings are secured through the Swedish PRI/ FPG system and through insurance companies. The majority of the pension undertakings for salaried employees are secured through insurances with Alecta and are lifelong retirement pensions. The benefits offered by the lifelong pensions are determined using different percentages for different salary intervals. Alecta has not provided sufficient information for 2016 for the ITP plan (supplementary pensions for salaried employees) to be reported as a defined benefit plan, and it is consequently reported in accordance with UFR 10 as a defined contribution plan. A surplus in Alecta can be allocated to the policyholders and/or those insured. At the end of the year, Alecta's collective consolidation level was 149% (153). The collective consolidation level comprises the market value of Alecta's assets as a percentage of the insurance undertakings calculated in accordance with Alecta's actuarial calculation assumptions, which do not correspond with those of IAS 19. Boliden's pension undertakings account for only a very small percentage of Alecta's insurance undertakings. There are, in addition to the ITP plan, a few previously earned temporary retirement pensions within Boliden.
"Gruvplanen" (GP) is a pension agreement for underground workers. The plan grants underground workers entitlement to receive a pension between the ages of 60 and 65 and between 65 and 70 under certain preconditions based on an average income. The "Gruvplanen" plan was closed to new earners in 2011 and replaced by a defined contribution pension plan (GLP). The commitments change from vesting to non-vesting in conjunction with retirement.
Ireland
The pension undertaking is secured by the transfer of funds to four defined benefit plans and one defined contribution plan. The defined benefit plans are closed to new employees. The pension plans are controlled by the Irish Pensions Board and Irish Pensions Legislation. All defined benefit plans are invested in funds. The largest defined benefit plan and the defined contribution pension plan have Board Members from both the company and the members. Boliden has appointed the Irish Pension Trust to manage the other defined benefit plans.
The financial position of the pension plans is reviewed every three years by an actuary in order to determine the requisite financing level. When a pension plan is deemed to be in deficit, which is currently the case for the four defined benefit plans, a financing proposal must be submitted to the Irish Pension Board in order to demonstrate how the deficit will be cleared. The actuary also ensures that Boliden receives annual reports on the financial position in accordance with accounting requirements. Payments are made to all five plans through a combination of contributions from both Boliden and employees in accordance with employment contracts. No other deposits are made.
It was decided, in 2016, that the largest defined benefit pension plan would be converted to a defined contribution plan. The conversion of the pension plan resulted in a net effect on the result of SEK 224 m. The amounts are reported gross under the Settlements/ curtailments in pension plans and Cost of defined contribution pension plans items. In 2015, the Irish Pension Board approved the proposal, amongst other things, to reduce the pension benefits by 10% for all members with the exception of those with pensions of less than EUR 12 k per annum in order to manage the deficit in the pension plans. This was reported in 2015 as a reduction of SEK 227 m in the pension undertaking.
The Board of the pension plans is responsible for investments in plan assets. The majority of the shares are invested in companies operating in the health care, financial services and raw materials sectors that are based in North America (62%) and Europe (26%), and which are measured against sector indices and other benchmarks. Some of the assets are invested in index funds. A significant share of the assets, 54%, is invested in European government bonds in order to reduce the risk. Liquid assets are held in order to facilitate pension disbursements.
Norway
The pension undertaking is primarily secured by means of defined contribution pension plans in that Boliden wound up the majority of the defined benefit plans in 2012. The defined benefit plan only comprises the operations manager. Other employees in Norway are covered by a defined contribution plan that covers all employees and a contractual early retirement pension (AFP) with supplementary benefits from the ages of 62 to 67.
Events during the year
The current value of Boliden's pension undertaking is lower than last year's level (recalculated) and is largely due to the effect of the transition to defined contribution pension plans in Ireland, as described above. The market value of the plan assets has decreased, year on year, as a result of these changes.
The Group's reported pension liability totals SEK 925 m (1,075), which includes endowment insurance and similar undertakings totalling SEK 94 m (91) in respect of defined contribution pension plans in Sweden.
Actuarial assumptions during the year
Costs, undertakings and other factors in pension plans are calculated by means of the Projected Unit Credit Method, using the assumptions shown in the table below.
The discount rate is established for every geographical market with reference to the market return on company bonds on the closing day. In Sweden, where there is no functioning market for such bonds, the market return on housing bonds has been used and a premium for a longer term added, based on the duration of the pension undertakings.
The financing cost of the net pension liability is calculated using the discount rate and is reported under Boliden's net financial items.
| Sweden | Ireland | Other | ||||
|---|---|---|---|---|---|---|
| Actuarial assumptions (weighted averages) | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 |
| Discount rate, % | 2.50 | 3.00 | 1.50 | 2.40 | 1.3-2.7 | 2.30 |
| Future pay increases, % | 2.50 | 3.00 | 1.50 | 0.00 | 2.3-2.5 | 2.75 |
| Future pension increases, % | 1.50 | 1.50 | 0.00 | 0.00 | 1.5 | 0.10 |
| Life expectancy | ||||||
| Women | 89 | 90 | 90 | 90 | 90 | – |
| Men | 87 | 88 | 88 | 90 | 86 | – |
| Sweden | Ireland | Other | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Specification of provisions for pensions | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 |
| Pension undertaking at the beginning of the year | 737 | 744 | 237 | 648 | 11 | 9 | 985 | 1,401 |
| Reclassifications | – | – | – | – | 6 | – | 6 | |
| Defined benefit plan costs | 56 | 51 | –400 | –156 | 4 | 8 | –340 | –98 |
| Revaluations recognised in Other comprehensive income |
11 | –19 | 262 | –169 | – | – | 274 | –189 |
| Payments and disbursements | –38 | –40 | –57 | –68 | –6 | –6 | –101 | –114 |
| Translation differences | – | – | 9 | –17 | –1 | 0 | 8 | –16 |
| Pension undertaking at the end of the year1) | 766 | 737 | 51 | 237 | 14 | 11 | 831 | 985 |
| Endowment insurance and similar undertakings | 94 | 91 | – | – | – | – | 94 | 91 |
| Net debt, as per Balance Sheet2) | 860 | 827 | 51 | 237 | 14 | 11 | 925 | 1,075 |
Specification of provisions for pensions,
| as per 31 December | ||||||||
|---|---|---|---|---|---|---|---|---|
| Pension undertakings, funded | – | – | 283 | 2 197 | 21 | 1 | 304 | 2,198 |
| Pension undertakings, unfunded | 766 | 737 | – | – | 9 | 10 | 775 | 747 |
| Fair value of plan assets | – | – | –232 | –1 960 | –16 | – | –248 | –1,960 |
| Pension undertakings | 766 | 737 | 51 | 237 | 14 | 11 | 831 | 985 |
| Endowment insurance and similar undertakings | 94 | 91 | – | – | – | – | 94 | 91 |
| Net debt, as per Balance Sheet | 860 | 827 | 51 | 237 | 14 | 11 | 925 | 1,075 |
Specification of costs
| Current service cost | 35 | 36 | 25 | 49 | 4 | 8 | 64 | 93 |
|---|---|---|---|---|---|---|---|---|
| Past service cost | – | – | – | –227 | – | – | – | –227 |
| Interest expense on undertaking | 20 | 18 | 27 | 54 | 0 | – | 47 | 72 |
| Interest income from plan assets | – | – | –23 | –40 | – | – | –23 | –40 |
| Special payroll tax and other taxes | 1 | –3 | – | – | – | – | 1 | –3 |
| Administrative costs and premiums paid | – | – | 3 | 7 | 0 | – | 3 | 7 |
| Settlements/curtailments of pension plans | – | – | –432 | – | – | – | –432 | – |
| Total cost of defined benefit plans | 56 | 51 | –400 | –156 | 4 | 8 | –340 | –98 |
| Cost of defined contribution plans | 50 | 63 | 230 | – | 156 | 117 | 436 | 180 |
| Total pension costs | 106 | 114 | –170 | –156 | 160 | 125 | 96 | 82 |
1) Undertakings in Sweden include undertakings in accordance with PRI/FGI totalling SEK 449 m (395), undertakings for underground workers totalling SEK 236 m (262), and other undertakings totalling SEK 1 m (3).
2) The pension liability reported in the Balance Sheet includes not only the defined benefit pension undertaking and endowment insurance but also special payroll tax in Sweden.
| Introduction | Market | Operations | Corporate Governance | Financial reports |
|---|---|---|---|---|
| Sweden | Ireland | Other | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Reconciliation of pension undertaking | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 |
| Present value of undertakings at the beginning of the year |
737 | 744 | 2,197 | 2,599 | 11 | 9 | 2,945 | 3,352 |
| Reclassifications | – | – | – | – | 20 | 20 | ||
| Current service cost | 35 | 36 | 25 | 49 | 5 | 8 | 65 | 93 |
| Past service cost | – | – | – | –227 | – | – | – | –227 |
| Interest expense on undertaking | 20 | 18 | 27 | 54 | 0 | – | 47 | 72 |
| Special payroll tax | 1 | –3 | – | – | – | – | 1 | –3 |
| Fees from plan participants | – | – | 7 | 17 | – | – | 7 | 17 |
| Revaluation of defined benefit pension liability recognised in Other comprehensive income |
11 | –18 | 274 | –133 | – | – | 285 | –151 |
| of which profit/loss as a result of financial assumptions |
22 | –24 | 223 | –117 | – | – | 245 | –141 |
| of which profit/loss as a result of experience-based assumptions |
–11 | 6 | 52 | –16 | – | – | 40 | –10 |
| Disbursements made | –38 | –40 | –35 | –66 | –7 | –6 | –80 | –111 |
| Disbursements in conjunction with terminations | ||||||||
| Curtailments and settlements | – | – | –2,298 | – | – | – | –2,298 | – |
| Translation differences | – | – | 85 | –95 | 1 | 0 | 85 | –95 |
| Present value of undertakings at the end of the year |
766 | 737 | 283 | 2,197 | 30 | 11 | 1,079 | 2,945 |
| Endowment insurance and similar undertakings of which amounts attributable to active employees |
94 376 |
91 534 |
– 32 |
– 1 123 |
– 17 |
– 4 |
94 425 |
91 1 661 |
| of which amounts attributable to holders of paid up policies |
142 | 56 | 18 | 190 | – | – | 160 | 246 |
| of which amounts attributable to retired employees |
168 | 237 | 232 | 884 | 13 | 6 | 413 | 1 127 |
| Reconciliation of plan assets | ||||||||
| Fair value of plan assets at the beginning of the year | – | – | 1,960 | 1,951 | 0 | 0 | 1,960 | 1,951 |
| Reclassifications | – | – | – | – | 14 | – | 14 | – |
| Interest income on plan assets | – | – | 23 | 40 | 0 | 0 | 24 | 40 |
| Return on plan assets excluding amounts included in net interest items recognised in Other compre hensive income |
– | – | 13 | 37 | – | – | 13 | 37 |
| Fees from the employer excluding disbursements in | ||||||||
| conjunction with terminations | – | – | 57 | 69 | –1 | – | 56 | 69 |
| Fees from plan participants | – | – | 7 | 17 | – | – | 7 | 17 |
| Disbursements made | – | – | –35 | –66 | – | – | –35 | –66 |
| Administrative costs, taxes and premiums paid | – | – | –4 | –9 | 1 | – | –4 | –9 |
| Curtailments and settlements | – | – | –1,866 | – | – | – | –1,866 | |
| Translation differences | – | – | 77 | –80 | 2 | – | 79 | –80 |
| Fair value of plan assets at the end of the year | – | – | 232 | 1,960 | 16 | 0 | 248 | 1,960 |
| Net debt, as per Balance Sheet1) | 925 | 1,075 | ||||||
| 1) Including endowment insurance and similar undertakings totalling SEK 94 m (91). | ||||||||
| Specification of plan assets | ||||||||
| Listed shares and participations | – | – | 97 | 949 | – | 0 | 97 | 949 |
| Interest-bearing securities | – | – | 125 | 957 | – | – | 125 | 957 |
| Liquid assets | – | – | 5 | 50 | – | – | 5 | 50 |
| Other | – | – | 5 | 4 | 16 | – | 5 | 4 |
| – | – | 232 | 1,960 | 16 | 0 | 248 | 1,960 |
30 31
28
29
| Sensitivity analysis of the effect on the defined benefit pension liability (+increase/−decrease in pension liability) |
Sweden | Ireland | Total | ||
|---|---|---|---|---|---|
| Significant actuarial assumptions | 2016 | 2016 | 2016 | ||
| Discount rate, % | +0.5 | –49 | –15 | –64 | |
| –0.5 | 53 | 17 | 70 | ||
| Pay increases, % | +0.5 | 46 | 5 | 51 | |
| –0.5 | –39 | – | –39 | ||
| Increased life expectancy, years | Man | + 1 | 16 | 12 | 28 |
| Woman | + 1 | –16 | 0 | –16 |
The sensitivity analysis has been conducted on the basis of the above mentioned actuarial changes as Boliden is of the opinion that they can have a substantial impact on the pension liability. It is also likely that changes to these assumptions will be made. The calculations have been performed by means of the analysis of each change individually and the calculations have not taken into account any interdependence between the assumptions. No sensitivity analyses have been conducted for Norway and Finland as the amounts in question are insignificant. Other countries do not have any defined benefit pension liabilities.
| Defined benefit pension liability terms | Sweden | Ireland | Other | Total |
|---|---|---|---|---|
| Benefits scheduled for disbursement within 12 months | 46 | 14 | 2 | 62 |
| Benefits scheduled for disbursement within 1−5 years | 182 | 59 | 7 | 248 |
| Benefits scheduled for disbursement after 5 years or more | 632 | 169 | 26 | 827 |
The maturity of plan assets in Ireland have reduced anticipated payments after 5 years or more. The weighted average duration of the defined benefit pension liability is 16 years for Sweden and 11 years for Ireland.
Note 24 Other provisions
| 31-12-2016 | 31-12-2015 | |
|---|---|---|
| Reclamation costs | 2,873 | 1,943 |
| Other | 18 | 38 |
| 2,891 | 1,981 | |
| Of which: | ||
| Long-term | 2,655 | 1,784 |
| Short-term | 236 | 197 |
| 2,891 | 1,981 | |
Reclamation costs
Provisions for reclamation costs are made on the basis of an assessment of future costs based on current technology and other conditions. Provision has been made for the current value of estimated undertakings in accordance with IAS 37 and IFRIC 1. Gradual reclamation is preferable, although most of the reclamation work is carried out after a decision to decommission. In historical terms, Boliden has succeeded in extending the useful life of its mining assets compared with the original plans. Reclamation provisions are reviewed on an ongoing basis. The previous year's addition to existing provisions is primarily attributable to a new environmental permit at Aitik and the effect of applying relevant EU legislation for the Finnish mines.
| 2016 | 2015 | |||||
|---|---|---|---|---|---|---|
| Group | Reclamation costs |
Other | Total | Reclamation costs |
Other | Total |
| Book value at beginning of year | 1,943 | 38 | 1,981 | 2,057 | 62 | 2,119 |
| Additions to existing provisions | 831 | 4 | 834 | 162 | 6 | 168 |
| Acquisitions | 181 | 1 | 182 | – | – | – |
| Reversal of existing provisions | –9 | –22 | –30 | –188 | –22 | –210 |
| Payments | –170 | –4 | –174 | –105 | –1 | –106 |
| Discount effect for the period | 56 | 56 | 37 | – | 37 | |
| Translation difference | 41 | 1 | 42 | –20 | –7 | –27 |
| Book value at year-end | 2,873 | 18 | 2,891 | 1,943 | 38 | 1,981 |
| Anticipated date of outflow of resources: | ||||||
| Within one year | 235 | 1 | 236 | 194 | 3 | 197 |
| Between one and two years | 195 | 11 | 206 | 91 | 22 | 113 |
| Between three and five years | 89 | 1 | 90 | 206 | 1 | 207 |
| More than five years | 2,354 | 4 | 2,358 | 1,452 | 12 | 1,464 |
| 2,873 | 18 | 2,891 | 1,943 | 38 | 1,981 |
Note 25 Risk information
See the section entitled "Risk management" in the Directors' Report on pages 54–57 for a description of Boliden's financial risks. The amounts reported refer to the Group.
1
2
3
4
5
6
Note 26 Financial liabilities and maturity structure
| Financial liabilities | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 31-12-2016, SEK m |
Currency | Interest1) % |
Reported amount |
2017 | 2018 | 2019 | 2020 | 2021 | 2022+ |
| Bilateral loans | EUR | 1.43 | 1,499 | 221 | 795 | 221 | 157 | 98 | 98 |
| Bilateral loans | SEK | 1.70 | 545 | 10 | 10 | 10 | 10 | 549 | |
| Bond3) | SEK | 1.90 | 500 | 10 | 10 | 10 | 503 | ||
| Term loan | EUR/SEK | 1.30 | 5,858 | 76 | 76 | 76 | 5,890 | ||
| Commercial papers3) | SEK | 0.60 | 1,687 | 1,697 | |||||
| Leasing, other | 11 | 4 | 5 | 2 | |||||
| Accounts payable | 4,239 | 4,239 | |||||||
| Derivative instruments | 46 | 46 | |||||||
| Total | 14,386 | 6,304 | 896 | 319 | 6,559 | 647 | 98 |
| Financial liabilities | Maturity structure2) | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 31-12-2015, SEK m |
Currency | Interest1) % |
Reported amount |
2016 | 2017 | 2018 | 2019 | 2020 | 2021+ |
| Bilateral loans | EUR | 1.62 | 2,202 | 806 | 214 | 759 | 199 | 144 | 176 |
| Bilateral loans | SEK | 1.82 | 807 | 267 | 13 | 13 | 13 | 13 | 559 |
| Bond3) | SEK | 1.90 | 500 | 10 | 10 | 10 | 10 | 502 | |
| Commercial papers3) | SEK | 0.68 | 2,154 | 2,169 | |||||
| Leasing, other | 15 | 4 | 4 | 4 | 3 | ||||
| Accounts payable | 3,142 | 3,142 | |||||||
| Derivative instruments | 322 | 302 | 20 | ||||||
| Total | 9,141 | 6,700 | 260 | 785 | 224 | 659 | 735 |
1) Weighted interest including interest swaps.
2) The duration analysis includes gross flows of loans and interest, including flows from interest swaps.
3) Outstanding commercial papers and bonds are officially reported under the Group's Parent Company, Boliden AB.
Loan portfolio
Boliden has a number of utilised long-term loans from Swedish, Nordic and European institutions which, on 31 December 2016, totalled SEK 2,044 m (3,009) and which mature between 2017 and 2022. A term loan for EUR 620 m that matures in 2020 was raised during the year in conjunction with the acquisition of Kevitsa. Boliden also has syndicated credit facilities totalling EUR 362 m and EUR 408 m that mature in 2019 and 2021, respectively. The utilised component of the syndicated credit facilities totalled SEK 0 m (0) on 31 December 2016. A bond for SEK 500 m was issued in the Swedish capital market in 2014 and matures in 2020. SEK 1,687 m (2,154) of Boliden's commercial papers programme, with a framework of SEK 4,000 m, remained outstanding on 31 December 2016. The average term of the loan facilities on 31 December 2016
was 3.3 years (2.4) and the debt portfolio's average interest rate was 1.26% (1.30). The fixed interest term of outstanding loans, including interest swaps entered into, totalled 0.2 years (0.5) on 31 December 2016. The above maturity analysis includes interest flows from interest swaps. Boliden's current liquidity in the form of liquid assets and unutilised credit facilities with a term in excess of one year totalled SEK 6,968 m (6,514) on 31 December 2016. The above maturity structure for the financial liabilities, including interest payments and accrued interest on derivatives, includes the undiscounted cash flows that derive from the Group's liabilities, based on the contracted remaining durations. Interest maturity, including interest swaps, has been calculated on the basis of the applicable closing interest rates.
Note 27 Financial derivative instruments
Boliden uses financial derivative instruments to manage currency rate risks, raw material price risks, and interest rate risks arising within its operations.
| 31-12-2016 | 31-12-2015 | |||
|---|---|---|---|---|
| Outstanding financial derivative instruments, SEK m |
Nominal amount |
Fair value |
Nominal amount |
Fair value |
| Transaction exposure (binding undertakings) | ||||
| Currency futures | –5,499 | 85 | –4,595 | 73 |
| Raw material derivatives | –167 | 195 | 733 | –204 |
| Transaction exposure (forecasted cash flows) | ||||
| Currency futures | –25 | –26 | –644 | 5 |
| Raw material derivatives | –310 | 3 | –759 | 81 |
| Interest derivatives | –1,070 | –5 | –2,075 | –13 |
| Total | 252 | –58 |
| Hedge accounting, SEK m | 2016 | 2015 |
|---|---|---|
| Hedging of fair value | ||
| – Changes in value of hedging instruments in respect of binding undertakings |
–109 | –1 076 |
| – Change in value of hedged item | 109 | 1 076 |
| Ineffectiveness of fair value hedging | – | – |
| Ineffectiveness of cash flow hedging | – | – |
| Ineffectiveness of hedging net investments in overseas operations |
– | – |
| Total ineffectiveness | 0 | 0 |
The effect of effective cash flow hedging with regard to Transaction exposure on the result for 2016 totals SEK −49 m (–6), of which SEK –34 m (15) refers to exchange rate and metal price hedging and SEK –14 m (–21) to interest swaps.
Currency derivatives in respect of forecasted exposure – Cash flow hedging
A summary of Boliden's outstanding currency hedging for currency exposure in USD/SEK on 31 December 2016 is shown in the table below. Hedging related to forecasted exposure between 2016 and 2017 matured but was extended in 2015. The effect on the profit of premature maturity of hedging related to 2017 has been reported in shareholders' equity during the year but will be recognised through the Income Statement on a rolling basis in 2017. The effect for 2016 has been recognised through the Income Statement during the year. Boliden's other currency risks in respect of forecast exposure are, in every significant respect, unhedged. For further information about the Group's transaction exposure, see Risk management on page 55.
| Currencies | 2017 | Totalt |
|---|---|---|
| USD/SEK | ||
| Hedged volume (USD m) | 43 | |
| Forward rate, USD/SEK | 6.59 | |
| Market value, SEK m1) | –98 | –98 |
1) Of which SEK −112 m and SEK −75 m for 2016 and 2017, respectively, have been cash settled in June 2015 and will be recognised in the Income Statement in respective years. The profit has been affected by SEK −112 m as of 31 December 2016.
Raw materials derivatives in respect of forecasted exposure – Cash flow hedging
The table below provides a summary of Boliden's outstanding price hedges for gold on 31 December 2016. Hedging related to forecasted exposure between 2016 and 2017 matured but was extended in 2015. The effect on the profit of premature maturity of hedging related to 2017 has been reported in shareholders' equity during the year but will be recognised through the Income Statement on a rolling basis in 2017. The effect for 2016 has been recognised through the Income Statement during the year. Boliden's other metal price risks in respect of forecast exposure are, in every significant respect, unhedged. For further information about the Group's transaction exposure, see Risk management on page 55.
| Metals | 2017 | Totalt |
|---|---|---|
| Gold | ||
| Hedged volume (troy oz.) | 29,000 | |
| Forward rate, USD/troy oz. | 1,507 | |
| Market value, SEK m1) | 82 | 82 |
1) Of which SEK 110 m and SEK 79 m for 2016 and 2017, respectively, have been cash settled in June 2015 and will be recognised in the Income Statement in respective years. The profit has been affected by SEK 110 m as of 31 December 2016.
Offsetting of financial assets and liabilities
| 31-12-2016 | 31-12-2015 | |
|---|---|---|
| Gross amount for financial assets | 403 | 272 |
| Amount offset in Balance Sheet | –105 | –8 |
| Net asset reported in Balance Sheet | 298 | 264 |
| Amount comprised by offsetting in conjunction with insolvency etc. |
–30 | –90 |
| Net asset | 268 | 174 |
| 31-12-2016 | 31-12-2015 | |
|---|---|---|
| Gross amount for financial liabilities | 152 | 330 |
| Amount offset in Balance Sheet | –105 | –8 |
| Net liability reported in Balance Sheet | 46 | 322 |
| Amount comprised by offsetting in conjunction with insolvency, etc. |
–30 | –90 |
| Net liability | 16 | 232 |
Note 28 Other current liabilities
| 31-12-2016 | 31-12-2015 | |
|---|---|---|
| Accrued salaries and social security expenses |
871 | 591 |
| Accrued interest expenses | 14 | 15 |
| Other accrued costs and prepaid income |
1 072 | 491 |
| Other operating liabilities | 425 | 341 |
| 2 382 | 1 439 |
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Note 29 Financial assets and liabilities by valuation category
| Held | Loan recei vables and |
Financial assets |
Derivatives used in |
Financial liabilities valued at |
Total | |||
|---|---|---|---|---|---|---|---|---|
| 31-12-2016 | Valuation hierarchy |
at fair value |
accounts receivable |
available for sale |
hedge accounting |
amortised cost |
reported value |
Total fair value |
| ASSETS | ||||||||
| Financial fixed assets | ||||||||
| Other shares and participations | 3 | 31 | 31 | 31 | ||||
| Current assets | ||||||||
| Current receivables | ||||||||
| Accounts receivable | 2,017 | 2,017 | 2,017 | |||||
| Interest-bearing receivables | 2 | 2 | 2 | |||||
| Derivative instruments | 2 | 97 | 201 | 298 | 298 | |||
| Liquid assets | 1,503 | 1,503 | 1,503 | |||||
| Total financial assets | 97 | 3,522 | 31 | 201 | 0 | 3,851 | 3,851 | |
| LIABILITIES | ||||||||
| Long-term liabilities | ||||||||
| Liabilities to credit institutions | 2 | 8,187 | 8,187 | 8,217 | ||||
| Other interest-bearing liabilities | 2 | 7 | 7 | 7 | ||||
| Current liabilities | ||||||||
| Liabilities to credit institutions | 2 | 1,903 | 1,903 | 1,903 | ||||
| Other interest-bearing liabilities | 2 | 4 | 4 | 4 | ||||
| Accounts payable | 4,239 | 4,239 | 4,239 | |||||
| Derivative instruments | 2 | 44 | 2 | 46 | 46 | |||
| Total financial liabilities | 44 | 2 | 14,341 | 14,387 | 14,417 |
Boliden's financial instruments are reported at fair value in the Balance Sheet is classified as level two in the Fair value hierarchy (see Accounting principles), with the exception of a small amount in other shares and participations that is classified as level three. The fair value of liabilities to credit institutions is calculated as discounted contractually agreed amortisations and interest payments at estimated market interest rates. The interest covenants of existing loan
agreements were, on 31 December 2016, adjudged to be on a par with credit market interest rates, and the fair value therefore corresponds, in every significant respect, to the reported value.
The reported value of accounts receivable and accounts payable is held to be the same as the fair value due to the short term to maturity, to the fact that provision has been made for bad debts, and to the fact that any penalty interest will be debited.
| Valuation | Held at fair |
Loan recei vables and accounts |
Financial assets available |
Derivatives used in hedge |
Financial liabilities valued at amortised |
Total reported |
Total | |
|---|---|---|---|---|---|---|---|---|
| 31-12-2015 | hierarchy | value | receivable | for sale | accounting | cost | value | fair value |
| ASSETS | ||||||||
| Financial fixed assets | ||||||||
| Other shares and participations | 3 | 26 | 26 | 26 | ||||
| Current assets | ||||||||
| Current receivables | ||||||||
| Accounts receivable | 1,236 | 1,236 | 1,236 | |||||
| Interest-bearing receivables | 2 | 2 | 2 | |||||
| Derivative instruments | 2 | 58 | 206 | 264 | 264 | |||
| Liquid assets | 923 | 923 | 923 | |||||
| Total financial assets | 58 | 2,160 | 26 | 206 | – | 2,451 | 2,451 | |
| LIABILITIES | ||||||||
| Long-term liabilities | ||||||||
| Liabilities to credit institutions | 2 | 2,484 | 2 484 | 2,489 | ||||
| Other interest-bearing liabilities | 2 | 11 | 11 | 11 | ||||
| Derivative instruments | 2 | 20 | 20 | 20 | ||||
| Current liabilities | ||||||||
| Liabilities to credit institutions | 2 | 3,178 | 3,178 | 3,178 | ||||
| Other interest-bearing liabilities | 2 | 4 | 4 | 4 | ||||
| Accounts payable | 3,142 | 3,142 | 3,142 | |||||
| Derivative instruments | 2 | 20 | 282 | 302 | 302 | |||
| Total financial liabilities | 20 | – | – | 302 | 8,804 | 9,141 | 9,145 |
Note 30 Pledged assets and contingent liabilities
| Group | Parent Company | |||||
|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |||
| Pledged assets | ||||||
| For own liabilities and provisions |
None | None | None | None | ||
| Contingent liabilities | ||||||
| Parent Company sureties | – | – | 10 141 | 5,683 | ||
| Other sureties and guarantees |
3,562 | 3,405 | 133 | 127 | ||
| Pension liabilities | 5 | 5 | – | – | ||
| Agreed residual values according to leasing contracts |
10 | 11 | – | – | ||
| 3,576 | 3,421 | 10,274 | 5,810 |
The Parent Company sureties refer to guarantees issued for subsidiary companies. SEK 10,274 m (5,810) refers to Parent Company sureties for external financial borrowing. Parent Company sureties in the above table have been booked in the utilised amounts. Guarantees in respect of unutilised credits total SEK 7,367 m (8,765).
The possibility exists, in addition to the above specifications under the heading of contingent liabilities and the items included in the financial information, that the Group may incur environmentally-related contingent liabilities or contingent liabilities attributable to legal proceedings and claims which cannot be currently calculated but which may, in future, entail costs or investments.
Legal proceedings
Overview
Boliden conducts extensive domestic and international operations and is occasionally involved in disputes and legal proceedings arising in the course of these operations. These disputes and legal proceedings are not expected, either individually or collectively, to have any significant negative impact on Boliden's operating profits, profitability or financial position, over and above that detailed below.
Disputes
Disputes arising from the dam breach accident in Spain
In April 1998, a dam breach occurred in a tailings pond at the Los Frailes mine in Spain, which was then owned by Boliden's subsidiary, Boliden Apirsa S.L. ("Apirsa"). Following the dam breach, preliminary investigations in a criminal case were initiated against Apirsa and its representatives. In December 2000, the investigations were closed. The ruling was appealed but finally ratified in November 2001. The criminal proceedings determined that the accident was caused by design and construction errors in the dam, not by Apirsa's operations at the mine. The outcome of the criminal proceedings notwithstanding, the Spanish Ministry of the Environment declared Apirsa liable to pay an amount corresponding to approximately EUR 45 m in clean-up costs, damages and fines. This resulted, in January 2005, in Apirsa initiating insolvency proceedings in order to ensure a coordinated and orderly closure of the company. The receivers in bankruptcy have, within the framework of the insolvency proceedings, requested that Apirsa's parent company, Boliden BV, together with Boliden Mineral AB and Boliden AB, be held liable for Apirsa's shortfall in an amount which, according to the receivers in bankruptcy, totals approximately EUR 141 m, including a yet untested claim of approximately EUR 89 m which the local government (Junta de Andalucía) believes it is owed, as described in greater detail below.
As a result of the dam breach, the local government sued Apirsa in its capacity as the owner and operator of the mine at the time of accident, and Boliden BV and Boliden AB in their capacity as the direct and indirect owners of Apirsa, in a civil court, demanding joint and several liability for damages to cover expenses totalling approximately EUR 89 m. The suit was dismissed on formal legal grounds and the dismissal conformed by a higher court. Since the dismissal of the suit in the civil court, the local government in Andalucía has initiated administrative proceedings in respect of the same claim. This proceeding also resulted in the local government's ruling and claim against the Boliden companies in question being deemed invalid on formal grounds. The
Supreme Administrative Court decided that, in the light of the fact that the local government's claims have hence been ruled inadmissible in both civil and administrative courts, the civil court was the correct court in which to hear the matter. The local government consequently brought suit against the above-mentioned companies in the Seville District Court in 2015. The suit is the same as that brought back in 2002 and the local government is demanding compensation for the costs that it claims to have incurred in conjunction with the clean-up after the dam breach accident. All three defendants have contested the plaintiff's suit.
The companies that were responsible for the design and construction of the dams and against which Apirsa had previously brought suit and lost have now submitted claims against Apirsa, seeking compensation for their legal costs. Final rulings on these compensation claims will be made by the respective courts of instance. It is currently not possible to assess with any reasonable degree of certainty whether the legal cost claims can be brought against any Boliden company other than Apirsa.
Based on the legal advice and opinions given by the company's Spanish legal counsel, Boliden's overall view is that the company will not suffer any substantial financial loss as a result of the legal proceedings described. The company has made no provision, pending a final ruling.
Summons arising due to exports to Chile in the 1980s
In October 2013, suit was brought against Boliden claiming damages for the arsenic exposure suffered by claimants from the Chilean town of Arica to which Boliden exported metallic residues from the Rönnskär smelter between 1984 and 1985 for processing by a Chilean company, Promel. The suit was brought by a Swedish limited partnership, Arica Victims KB. The claim comprises approximately 800 people and is for a combined total of just over SEK 105 m plus interest. Boliden has contested the claim. Boliden is of the opinion, overall, that the company will not suffer any substantial financial loss as a result of the legal process described. The company has made no provision, pending a final ruling.
Note 31 Events after 31 December 2016
Boliden invests in the Tara mine
Tara, which is one of the larger zinc mines in the world, accounts for half of Boliden's production of zinc concentrate. Successful exploration has resulted in the discovery of a new mineralisation, Tara Deep, and an extension of the capacity of the tailings pond, which currently limits Tara's lifespan until 2020, has been decided. The new tailings pond will have sufficient capacity for up to 2026. The investment totals EUR 33 m and is conditional upon obtaining the necessary official permits. It is based on an extension to 2023, and the new Mineral Resources will offer additional potential. The construction of an exploration drift to the new deposit at a cost of EUR 11 m has also been approved.
The new Tara Deep deposit has inferred Mineral Resources totalling 10 Mtonnes with a zinc grade of 8.5% and a lead grade of 1.8%. The mineralisation resembles Tara's main ore body, but has a more complicated structure and is at a greater depth of between 1,200 and 1,900 m. In addition to identifying the Tara Deep deposit, successful exploration in the existing mine managed to replace virtually the entire year's production in the mineral reserve.
Diesel tax at Aitik
During the period from April 2009 to October 2012, dyed diesel was incorrectly used at Aitik instead of undyed diesel. The two types carry different tax classification. When the mistake was discovered in October 2012, Boliden immediately contacted both the supplier, in order to switch to undyed diesel, and the Swedish Tax Agency, in order to inform them of what had happened. The Swedish Tax Agency imposed an energy tax liability totalling SEK 212 m, plus interest, on Boliden, which ruling has been confirmed by the Administrative Court and the Administrative Court of Appeal. In January 2016, the Supreme Administrative Court refused to leave appeal. Boliden has previously paid the energy tax imposed in the net sum of SEK 156 m (after review of the company's income tax) and booked the amount as a cost in 2015. In January 2017, the Government rejected Boliden's appeal for a reduction in or remission of the tax. The decision will have no additional effect on Boliden's result or cash flow.
Proposed allocation of profits
The Board's proposed allocation of profits for 2016 and statement in accordance with the Swedish Companies Act, 18:4
Boliden has a dividend policy whereby approximately one third of the profit after tax is to be distributed. The Board of Directors proposes that the Annual General Meeting approve payment of a dividend of SEK 5.25 (3.25) per share or a total of SEK 1,436 m (889), corresponding to 33.9% of the profit after tax for 2016. The Parent Company's non-restricted shareholders' equity totals SEK 4,920 m and the Group's total shareholders' equity is SEK 29,386 m. The non-restricted shareholders' equity in the Parent Company and the Group will total SEK 3,484 m and SEK 27,950 m, respectively, after payment of the proposed dividend to the shareholders. The Board has taken the cyclic nature
of the industry and the risks associated with the operations into account in its dividend proposal.
The Annual Accounts have been prepared in accordance with generally accepted accounting principles in Sweden and the Consolidated Accounts have been prepared in accordance with EU-approved International Financial Reporting Standards, IFRS.
The Annual Accounts and the Consolidated Accounts give a true and fair view of the Parent Company's and the Group's financial position and results of operations.
The Directors' Report for the Group and the Parent Company give a true and fair overview of the Group's and the Parent Company's operations, position and results and describes the material risks and uncertainties faced by the Parent Company and the companies that make up the Group.
Stockholm, 10 February 2017
Anders Ullberg Chairman
Marie Berglund Tom Erixon Lennart Evrell Member of the Board Member of the Board Member of the Board
President & CEO
Michael G:son Löw Ulla Litzén Elisabeth Nilsson Member of the Board Member of the Board Member of the Board
Pekka Vauramo Roland Antonsson Marie Holmberg Member of the Board Employee Representative Employee Representative
Kenneth Ståhl Employee Representative
Our Audit Report was submitted on 10 February 2017 Deloitte AB
Jan Berntsson Authorised Public Accountant
Auditor's Report
To the general meeting of the shareholders of Boliden AB (publ) corporate identity number 556051-4142
REPORT ON THE ANNUAL ACCOUNTS AND CONSOLIDATED ACCOUNTS
Opinions
We have audited the annual accounts and consolidated accounts of Boliden AB (publ) for the financial year 2016-01-01–2016-12- 31 except for the corporate governance statement on pages 58-67. The annual accounts and consolidated accounts of the company are included on pages 25-47 och 54-99 in this document.
In our opinion, the annual accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the financial position of parent company as of 31 December 2016 and its financial performance and cash flow for the year then ended in accordance with the Annual Accounts Act. The consolidated accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the financial position of the group as of 31 December 2016 and its financial performance and cash flow for the year then ended in accordance with International Financial Reporting Standards (IFRS), as adopted by the EU, and the Annual Accounts Act. Our opinions do not cover the corporate governance statement on pages 58-67. The statutory administration report is consistent with the other parts of the annual accounts and consolidated accounts.
We therefore recommend that the general meeting of shareholders adopts the income statement and balance sheet for the parent company and the group.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (ISA) and generally accepted auditing standards in Sweden. Our responsibilities under those standards are further described in the Auditor's Responsibilities section. We are independent of the parent company and the group in accordance with professional ethics for accountants in Sweden and have otherwise fulfilled our ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.
Key Audit Matters
Key audit matters of the audit are those matters that, in our professional judgment, were of most significance in our audit of the annual accounts and consolidated accounts of the current period. These matters were addressed in the context of our audit of, and in forming our opinion thereon, the annual accounts and consolidated accounts as a whole, but we do not provide a separate opinion on these matters.
Recognition of revenues from sales of metals at the appropriate price and in the correct period
The group's sales of metals are to a large extent priced in US dollars and sales are often made to predetermined price terms. Individual sales transactions may represent significant amounts. Contractual prices are hedged for variations in metal prices and exchange rates. Taken together, this requires good practices to ensure that revenues are recognized at agreed prices adjusted for the effects from hedging and that revenues are recognized in the correct period.
For the group's accounting principles for revenue recognition please refer to note 1, and for the group's revenues by geographical area and revenues disaggregated on metal, concentrate and other please refer to note 2.
Our audit procedures
Our audit procedures included, but were not limited to:
- review of the group's accounting policy for revenue recognition for compliance with IFRS,
- evaluating the group's controls for recognizing revenues at appropriate prices and in the correct accounting period,
- analysis of revenues by metal based on sales volumes, metal prices and exchange rates, and
- on a sample basis testing of sales transactions against sales contracts, invoices and shipping documents to assess that revenues have been recognized at appropriate prices and in the correct accounting period.
Valuation of inventory
The group's inventory consists primarily of metal concentrate, materials tied up in the production process of the smelters and finished metal. The group's accounting and valuation of inventory is complex and requires judgment about stock levels, metal content, metal prices, exchange rates and internal profits.
For the group's accounting principles for valuation of inventory please refer to note 1, and please refer to 18 for a breakdown of the group's inventory.
Our audit procedures
Our audit procedures included, but were not limited to:
- review of the group's valuation policy for inventory and its compliance with IFRS,
- assessing the group's controls for inventory valuation,
- observations of physical inventory counts,
- on a sample basis testing that the inventory has been valued to current metal prices and exchange rates,
- review of the process inventory revaluation and eliminations for intragroup profits in inventory.
Accounting and valuation of financial instruments
The group is exposed to changes in metal prices, exchange rates and interest rates. To reduce its exposure in larger investment projects and in contracted purchase and sales commitments the group uses various types of financial instruments, including derivatives. The group also manages its exposure to changes in interest rates by reducing or extending the interest duration period via interest rate swaps. The accounting for financial instruments is complex and may have significant impact on the group's earnings and financial position.
For the group's financial risks and management of these risks
please refer to page 55-57, refer to note 1 for the group's principles for the valuation of financial instruments and note 27 for the group's financial derivatives.
Our audit procedures
Our audit procedures included, but were not limited to:
- review of the group's financial policy and hedging strategies,
- review of hedging activities to ensure that these have been properly authorized and accounted for in accordance with IFRS, and
- review of the relevance of market data and methodologies used to determine fair value of derivative contracts.
Capitalization and depreciation of deferred mining costs
In conjunction with excavation of waste rock and production of ore in open pit mines, the costs of waste rock removal which improves access to the ore body are capitalized. Deferred mining costs are depreciated per push-back and the depreciation is based on the units of production for the entire push-back. Both the initial capitalization and the depreciation rate are dependent on planned production and estimated Mineral Reserves and, as a consequence among other things, expected future metal prices. Hence, the carrying value and depreciation of deferred mining costs are dependent on a number of complex assumptions and estimates.
For the group's accounting principles related to deferred mining costs please refer to note 1 and note 13 for the group's investments and depreciation of deferred mining costs.
Our audit procedures
Our audit procedures included, but were not limited to:
- review of accounting policy for deferred mining costs for compliance with IFRS,
- review of model used for capitalization and depreciation of deferred mining costs against production costs and production volumes, and
- analytical review of capitalization and depreciation in relation to production costs and production volumes.
Provisions for reclamation costs
The group has commitments for reclamation of closed mines and for reclamation costs that are expected to arise for mines when the mine operations are decommissioned. The provision for these commitments is judgmental and dependent on several factors including cost estimates for different reclamation measures, life of mine, regulatory decisions, future inflation and discount rates. Any changes in these estimates and assumptions may have a significant impact on the group's earnings and financial position.
For the group's accounting principles for reclamation provisions please refer to note 1 and note 13 for this year's change in capitalized reclamation costs, and note 24 for the group's reclamation provisions.
Our audit procedures
Our audit procedures included, but were not limited to:
- review of accounting policy for reclamation provisions for compliance with IFRS,
-
evaluating the group's controls to account for reclamation provisions,
-
review of external and internal opinions on expected reclamation measures and the costs for these, and
- review of assumptions used to estimate the reclamation provisions for consistency with approved production plans, life of mines expectancies, and current financial conditions (inflation and interest rates).
Valuation of intangible and tangible fixed assets
The group's intangible and tangible assets represent significant amounts. Impairment testing of these assets is based on production plans, which in turn are based on assumptions about future metal prices, treatment and refining charges, and exchange rates. Changes in market prices for metals, treatment and refining charges, and exchange rates have a significant impact on the group's future cash flows and thus the estimated recoverable value of intangible and tangible assets and any impairment needs.
For the group's principles to prepare impairment tests for intangible and tangible assets please refer to note 1 and for significant assumptions applied in the impairment tests, please refer to note 13.
Our audit procedures
Our audit procedures included, but were not limited to:
- review of the group's process and principles for preparing impairment tests for compliance with IFRS,
- evaluation of key assumptions such as estimated life of mines, production plans, metal prices, treatment and refining charges, and exchange rates and the sensitivity in these assumptions to any changes, and
- review of the model used to discount future cash flows for arithmetical correctness.
Accounting for acquisition of Kevitsa
During the year the group acquired the Kevitsa mine for a purchase price of SEK 5 961 million. Accounting for business combinations requires significant judgments and estimates by management to determine the fair value of acquired assets and assumed liabilities. The purchase price for Kevitsa was also hedged with forward contracts which needs to be considered when determining the final purchase price.
For the Group's purchase price allocation for the Kevitsa acquisition, please refer to note 11.
Our audit procedures
Our audit procedures included, but were not limited to:
- review of fair values assigned to acquired assets and assumed liabilities, and
- review of forward contracts for appropriate allocation to the purchase price.
Other information than the annual accounts and consolidated accounts
This document also contains other information than the annual accounts and consolidated accounts and is found on pages 1-24, 48-53 och 105-119. The Board of Directors and the Managing Director are responsible for this other information.
Our opinion on the annual accounts and consolidated accounts does not cover this other information and we do not express any form of assurance conclusion regarding this other information.
In connection with our audit of the annual accounts and consolidated accounts, our responsibility is to read the information identified above and consider whether the information is materially inconsistent with the annual accounts and consolidated accounts. In this procedure we also take into account our knowledge otherwise obtained in the audit and assess whether the information otherwise appears to be materially misstated.
If we, based on the work performed concerning this information, conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Board of Directors and the Managing Director
The Board of Directors and the Managing Director are responsible for the preparation of the annual accounts and consolidated accounts and that they give a fair presentation in accordance with the Annual Accounts Act and, concerning the consolidated accounts, in accordance with IFRS as adopted by the EU. The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to enable the preparation of annual accounts and consolidated accounts that are free from material misstatement, whether due to fraud or error.
In preparing the annual accounts and consolidated accounts, the Board of Directors and the Managing Director are responsible for the assessment of the company's and the group's ability to continue as a going concern. They disclose, as applicable, matters related to going concern and using the going concern basis of accounting. The going concern basis of accounting is however not applied if the Board of Directors and the Managing Director intends to liquidate the company, to cease operations, or have no realistic alternative but to do so.
The Audit Committee shall, without prejudice to the Board of Director's responsibilities and tasks in general, among other things oversee the company's financial reporting process.
Auditor's responsibility
Our objectives are to obtain reasonable assurance about whether the annual accounts and consolidated accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinions. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and generally accepted auditing standards in Sweden will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these annual accounts and consolidated accounts.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
• Identify and assess the risks of material misstatement of the annual accounts and consolidated accounts, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinions. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of the company's internal control relevant to our audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors and the Managing Director.
- Conclude on the appropriateness of the Board of Directors' and the Managing Director's use of the going concern basis of accounting in preparing the annual accounts and consolidated accounts. We also draw a conclusion, based on the audit evidence obtained, as to whether any material uncertainty exists related to events or conditions that may cast significant doubt on the company's and the group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the annual accounts and consolidated accounts or, if such disclosures are inadequate, to modify our opinion about the annual accounts and consolidated accounts. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause a company and a group to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the annual accounts and consolidated accounts, including the disclosures, and whether the annual accounts and consolidated accounts represent the underlying transactions and events in a manner that achieves fair presentation.
- Obtain sufficient and appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated accounts. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our opinions.
We must inform the Board of Directors of, among other matters, the planned scope and timing of the audit. We must also inform of significant audit findings during our audit, including any significant deficiencies in internal control that we identified.
We must also provide the Board of Directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the Board of Directors, we determine those matters that were of most significance in the audit of the annual accounts and consolidated accounts, including the most important assessed risks for material misstatement, and are therefore the key audit matters. We describe these matters in the auditor's report unless law or regulation precludes disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in the auditor's report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS
Opinions
In addition to our audit of the annual accounts and consolidated accounts, we have also audited the administration of the Board of Directors and the Managing Director of Boliden AB (publ) for the financial year 2016-01-01 - 2016-12-31 and the proposed appropriations of the company's profit or loss.
We recommend to the general meeting of shareholders that the profit to be appropriated in accordance with the proposal on page 99 and that the members of the Board of Directors and the Managing Director be discharged from liability for the financial year.
Basis for Opinions
We conducted the audit in accordance with generally accepted auditing standards in Sweden. Our responsibilities under those standards are further described in the Auditor's Responsibilities section. We are independent of the parent company and the group in accordance with professional ethics for accountants in Sweden and have otherwise fulfilled our ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.
Responsibilities of the Board of Directors and the Managing Director
The Board of Directors is responsible for the proposal for appropriations of the company's profit or loss. At the proposal of a dividend, this includes an assessment of whether the dividend is justifiable considering the requirements which the company's and the group's type of operations, size and risks place on the size of the parent company's and the group's equity, consolidation requirements, liquidity and position in general.
The Board of Directors is responsible for the company's organization and the administration of the company's affairs. This includes among other things continuous assessment of the company's and the group's financial situation and ensuring that the company's organization is designed so that the accounting, management of assets and the company's financial affairs otherwise are controlled in a reassuring manner. The Managing Director shall manage the ongoing administration according to the Board of Directors' guidelines and instructions and among other matters take measures that are necessary to fulfill the company's accounting in accordance with law and handle the management of assets in a reassuring manner.
Auditor's responsibility
Our objective concerning the audit of the administration, and thereby our opinion about discharge from liability, is to obtain audit evidence to assess with a reasonable degree of assurance whether any member of the Board of Directors or the Managing Director in any material respect:
- has undertaken any action or been guilty of any omission which can give rise to liability to the company, or
- in any other way has acted in contravention of the Companies Act, the Annual Accounts Act or the Articles of Association.
Our objective concerning the audit of the proposed appropriations of the company's profit or loss, and thereby our opinion about this, is to assess with reasonable degree of assurance whether the proposal is in accordance with the Companies Act.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with generally accepted auditing standards in Sweden will always detect actions or omissions that can give rise to liability to the company, or that the proposed appropriations of the company's profit or loss are not in accordance with the Companies Act.
As part of an audit in accordance with generally accepted auditing standards in Sweden, we exercise professional judgment and maintain professional scepticism throughout the audit. The examination of the administration and the proposed appropriations of the company's profit or loss is based primarily on the audit of the accounts. Additional audit procedures performed are based on our professional judgment with starting point in risk and materiality. This means that we focus the examination on such actions, areas and relationships that are material for the operations and where deviations and violations would have particular importance for the company's situation. We examine and test decisions undertaken, support for decisions, actions taken and other circumstances that are relevant to our opinion concerning discharge from liability. As a basis for our opinion on the Board of Directors' proposed appropriations of the company's profit or loss we examined the Board of Directors' reasoned statement and a selection of supporting evidence in order to be able to assess whether the proposal is in accordance with the Companies Act.
The auditor's examination of the corporate governance statement
The Board of Directors is responsible for that the corporate governance statement on pages 58-67 has been prepared in accordance with the Annual Accounts Act.
Our examination of the corporate governance statement is conducted in accordance with FAR´s auditing standard RevU 16 The auditor´s examination of the corporate governance statement. This means that our examination of the corporate governance statement is different and substantially less in scope than an audit conducted in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden. We believe that the examination has provided us with sufficient basis for our opinions.
A corporate governance statement has been prepared. Disclosures in accordance with chapter 6 section 6 the second paragraph points 2-6 of the Annual Accounts Act and chapter 7 section 31 the second paragraph the same law are consistent with the other parts of the annual accounts and consolidated accounts and are in accordance with the Annual Accounts Act.
Stockholm, February 10, 2017 Deloitte AB
Jan Berntsson Authorised Public Accountant
Auditor's Limited Assurance Report on Boliden AB's Sustainability Report
To Boliden AB
Introduction
We have been engaged by the Board of Directors of Boliden AB to undertake a limited assurance engagement of Boliden ABs Sustainability Report for the year 2016. The Company has defined the scope of the Sustainability Report in the GRI index on pages 4−7 in Boliden's GRI Report.
Responsibilities of the Board of Directors and the Executive Management for the Sustainability Report
The Board of Directors and the Executive Management are responsible for the preparation of the Sustainability Report in accordance with the applicable criteria, as explained on page 8 in Boliden's GRI Report, and are the parts of the Sustainability Reporting Guidelines (published by The Global Reporting Initiative (GRI)) which are applicable to the Sustainability Report, as well as the accounting and calculation principles that the Company has developed. This responsibility also includes the internal control relevant to the preparation of a Sustainability Report that is free from material misstatements, whether due to fraud or error.
Responsibilities of the auditor
Our responsibility is to express a conclusion on the Sustainability Report based on the limited assurance procedures we have performed.
We conducted our limited assurance engagement in accordance with RevR 6 Assurance of Sustainability Reports issued by FAR. A limited assurance engagement consists of making inquiries, primarily of persons responsible for the preparation of the Sustainability Report, and applying analytical and other limited assurance procedures. The procedures performed in a limited assurance engagement vary in nature from, and are less in extent than for, a reasonable assurance engagement conducted in accordance with IAASB's Standards on Auditing and other generally accepted auditing standards in Sweden.
The firm applies ISQC 1 (International Standard on Quality Control) and accordingly maintains a comprehensive system of quality control including documented policies and procedures regarding compliance with ethical requirements, professional standards and applicable legal and regulatory requirements. The procedures performed consequently do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in a reasonable assurance engagement. Accordingly, we do not express a reasonable assurance conclusion.
Our procedures are based on the criteria defined by the Board of Directors and the Executive Management as described above. We consider these criteria suitable for the preparation of the Sustainability Report.
We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our conclusion below.
Conclusion
Based on the limited assurance procedures we have performed, nothing has come to our attention that causes us to believe that the Sustainability Report, is not prepared, in all material respects, in accordance with the criteria defined by the Board of Directors and Executive Management.
Stockholm, 10th February 2017
Deloitte AB
Jan Berntsson Authorised Public Accountant
Didrik Roos Authorised Public Accountant
Mineral Reserves and Resources
Mineral Reserves and Mineral Resources are the basis for the future viability of a mining company's operations. The reserves are reduced each year through mining activities, and it is, therefore, vital that Mineral Reserves and Resources are increased by means of successful exploration or acquisitions. In 2016, Boliden made one acquisition – Kevitsa in Finland – and was also able to announce a new, inferred Mineral Resource at Tara in Ireland. Large parts of Garpenberg's Mineral Resources were, furthermore, upgraded to Mineral Reserves.
Boliden shall work to ensure optimal resource and materials handling at every stage of the value chain and the responsible conversion of assets in the form of Mineral Resources and Mineral Reserves is an important component of this work. We consequently follow up on our Mineral Resources and Reserves carefully and produce an annual summary. The estimations of Mineral Resources and Reserves are always associated with a degree of uncertainty as to the geological basis and due to sensitivity to the pricing and cost conditions used.
Mineral Resources and Reserves 2016
Boliden's estimations and compilations are carried out in accordance with the recommendations of the Swedish industry organisation for mining and metal companies, Swedish Association of Mines, Minerals and Metal Producers, (SveMin).
Aitik
● Probable/proven Mineral Reserve ● Measured/indicated Mineral Resource ● Inferred Mineral Resource
All values are shown in ktonnes.
Production ×10
No extensive exploration work was carried out at the Aitik mine during the year and the changes in the Mineral Reserve effectively correspond to the year's mining. The extraction of molybdenum has been evaluated, leading to the conclusion that in the light of the anticipated price trend, investing in the extraction of molybdenum at Aitik is not profitable. Molybdenum consequently no longer forms part of Aitik's Mineral Reserve, but as conditions may change, it is still included in the mine's Mineral Resource. Work continues on the nearby Nautanen deposit with the aim of submitting an application for a mining concession in 2017.
In Kristineberg, Boliden has continued its exploration in the direction of Rävliden, approximately 2.5 km to the west of the Kristineberg ore deposit. The Mineral Resource has been increased and some parts upgraded to Indicated Resource. Rävliden is reported under Kristineberg. The Maurliden Östra mine has been mined out and a final report submitted to the Mining Inspectorate of Sweden. There are, however, still some Mineral Resources which may, in future, be profitable to mine. Exploration in Renström and Kankberg has added new quantities to the reserves, but they fell short of the quantities extracted during the year, and the Boliden Area's total reserves fell in 2016.
Garpenberg
New Mineral Resources have been added and a significant element of the Mineral Resources have been upgraded to Mineral Reserves. The addition to the reserve has been proven by means of technical studies. All of the new sections are showing good profitability, although they have meant a fall in Garpenberg's average grade. A total of over 36 Mtonnes has been added to the Mineral Reserve, but the substantial upgrade from Mineral Resource to Mineral Reserve has resulted in a net reduction in Mineral Resources.
Extraction work during the year has resulted in Mineral Resources and Reserves are declining. a reduction in the reserve.
The Boliden Area
The upgrading of Mineral Resources to Reserves has resulted in an increase in the reserves and a decrease in the resources, despite the addition of new resources.
The Boliden Area
Kevitsa
Boliden acquired Kevitsa in 2016, and production in the mine has proceeded according to plan. The Mineral Reserve figures for this year are based on Boliden's more conservative estimation, resulting in a slight fall in the reserve's grades.
Kylylahti
Boliden acquired Kylylahti 2014, and production at the mine is going well. Exploration has not yielded any major additions: indeed, infill drilling has actually resulted in some losses. There was a 1 Mtonne reduction in the Mineral Reserve.
Tara
The Tara Deep deposit at Tara has added 10 Mtonnes in the form of a new, inferred Mineral Resource (8.5% Zn and 1.8% Pb). The mineralisation is similar to Tara's other ores, but is at a greater depth of 1.2 – 1.9 km below the surface. Much of what was mined was replaced with new reserves. Mineral Resources, excluding Tara Deep, decreased.
About the classification
Mineral Resources and Mineral Reserves are estimated separately and broken down into different categories. Boliden's Mineral Reserves are not subsidiary amounts of the Mineral Resources, and when a Mineral Resource is upgraded to a Mineral Reserve, the quantity is eliminated from the Mineral Resource.
A Mineral Resource is a concentration or occurrence of material of economic interest in or on the Earth's crust in such a form, quality and quantity that there are reasonable prospects for eventual economic extraction. Location, quantity, grade, continuity and other geological characteristics of a Mineral Resource are known, estimated or interpreted from specific geological evidence, sampling and knowledge. A Mineral Reserve is proved to be economically viable. It includes diluting materials and allowances for ore losses, which may occur when the material is mined. Appropriate assessments and studies have been carried out, and include consideration of, and modification by realistically assumed mining, metallurgical, economic, marketing,
legal, environmental, social and political factors. These assessments demonstrate at the time of reporting that extraction could reasonably be justified.
Inferred Mineral Resource
An inferred Mineral Resource is a Mineral Resource for which tonnage, shape, grades and mineral content can be estimated with only a low degree of certainty. It is indicated by geology, sampling and anticipated but unverified geological and/or grade continuity. It is based on information obtained through exploration, sampling and testing carried out in accordance with appropriate techniques. The information is limited or of uncertain quality and reliability.
Indicated Mineral Resource
An indicated Mineral Resource is a Mineral Resource for which tonnage, shape, grades and mineral content can be estimated with reasonable certainty. It is indicated by geology, sampling and anticipated but unverified geological and/or grade continuity. It is based on information obtained through exploration, sampling and testing carried out in accordance with appropriate techniques. The information points are, however, too sparse or inappropriately distributed to ensure the deposit's geological and/or grade continuity.
Measured Mineral Resource
A measured Mineral Resource is a Mineral Resource for which tonnage, shape, grades and mineral content can be estimated with a high degree of certainty. It is based on information gained through detailed and reliable exploration, sampling and testing carried out in accordance with appropriate techniques. The information points are sufficiently dense to demonstrate the deposit's geological and/or grade continuity.
Probable Mineral Reserve
A probable Mineral Reserve meets the requirements for an indicated or, under certain circumstances, measured Mineral Resource where mining-engineering and profitability studies show that it is technically and economically feasible to mine and process the deposit in line with the company's profitability requirements.
Kylylahti
The Mineral Reserve is declining, but there was some increase in Mineral Resources.
A significant increase in the inferred Mineral Resource and a small decrease in the Mineral Reserve.
380
Boliden's exploration costs in 2016 totalled SEK 380 m (370).
Proven Mineral Reserve
A proven Mineral Reserve meets the requirements for a measured Mineral Resource where mining-engineering and profitability studies show that it is technically and economically feasible to mine and process the deposit in line with the company's profitability requirements.
Basis for the estimations
Boliden is 100% owner of all properties and holds the required exploitation concessions and environmental permits for all of the mines currently in operation. The environmental permits have limited durations and are, therefore, subject to an ongoing process of renewal. The Mineral Resources are protected by exploitation concessions or exploration permits. The estimations are based on the following underlying factors:
Metal prices
Mineral Resources and Mineral Reserves are the basis for the company's long-term planning and will be mined for many years to come. Planning prices, which are an expression of the anticipated average prices for metals and currencies over the forthcoming business cycle are, therefore, primarily utilised in the estimations. Boliden's current planning prices are shown in the following table:
| Planning prices | Long-term prices 2016 |
Change since 2015 |
|---|---|---|
| Copper | USD 6,200/tonne | –400 |
| Zinc | USD 2,200/tonne | –100 |
| Lead | USD 2,100/tonne | –200 |
| Gold | USD 1,100/tr. oz. | –100 |
| Silver | USD 18/tr. oz. | –2 |
| Molybdenum | USD 8/lb. | –7 |
| Nickel | USD 16,000/tonne | –2,000 |
| Palladium | USD 700/tr.oz. | –100 |
| Platinum | USD 1,300/tr.oz. | –350 |
| Cobalt | USD 12/lb. | –4 |
| Tellurium | USD 30/kg | –120 |
| USD/SEK | 7.50 | +0.50 |
| EUR/SEK | 8.63 | –0.12 |
| EUR/USD | 1.15 | – 0.10 |
Density
Formulas based on head grades are utilised for massive sulphide ores, which make up the majority of Boliden's Mineral Resources and Mineral Reserves. The formulas have been verified using density measurements. In other cases, measurements are carried out for the different ores or rock types that affect the density.
Waste rock dilution
Mining usually incurs some waste rock dilution that varies, depending on the mining method used, the ore's geometry, and other geological factors. Boliden systematically monitors the waste rock dilution of the ore extracted and the experience gained thereby enables waste rock dilution to be included in all Mineral Reserve estimations.
Ore losses
Some ore may have to be left unextracted (e.g. in the form of pillar offset), depending on the mining method used, the ore's geometry and other technical factors. The Mineral Reserve estimations take these factors into account, based on assumptions regarding mining method and the information available when the estimations were made.
Minimum ore width
The minimum horizontal ore width is based on assumptions regarding mining method and equipment. Ore zones that are narrower than the minimum ore width are reestimated using the average for the full width.
Regulations, codes and recommendations
Boliden's Mineral Reserves and Mineral Resources have been estimated and compiled in accordance with recommendations for application in their respective countries by the Swedish, Finnish and Norwegian industry organisations for mining and metal companies – SveMin, FinnMin and Norsk Bergindustri, respectively – known as the FRB standard. This is an independent set of regulations but based on "The International Template for the public reporting of exploration results, Mineral Resources and Mineral Reserves", produced by the Committee for Mineral Reserves International Reporting Standards (CRIRSCO) in a bid to achieve a harmonised international practice. Reporting at Tara complies with the Australasian Institute of Mining and Metallurgy's JORC code.
The Mineral Resources and Mineral Reserves that have been compiled and presented in this report have been reviewed and approved by Gunnar Agmalm, Boliden's Mineral Reserves and Project Evaluation Manager, who is registered as a "Qualified Person" by SveMin and as a "Competent Person" in accordance with JORC.
February 2017
Gunnar Agmalm Qualified Person SveMin
Mineral Reserves, 31 December 2016
| Quantity, ktonnes | 2016 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | Au g/t |
Ag g/t |
Cu % |
Zn % |
Pb % |
Ni1) % |
Co % |
Pt g/t |
Pd g/t |
Te g/t |
||
| Aitik | Proven | 823,000 | 850,000 | 0.15 | 1.2 | 0.23 | |||||||
| Probable 371,000 | 377,000 | 0.14 | 1.2 | 0.23 | |||||||||
| The Boliden area | |||||||||||||
| Sulphide mineralisations | |||||||||||||
| Kristineberg | Proven | 50 | 100 | 0.9 | 36 | 2.0 | 1.5 | 0.1 | |||||
| Probable | 4,930 | 5,500 | 0.6 | 36 | 0.5 | 5.9 | 0.3 | ||||||
| Renström | Proven | 200 | 240 | 3.0 | 172 | 0.5 | 7.7 | 1.5 | |||||
| Probable | 3,220 | 3,640 | 2.0 | 114 | 0.6 | 5.0 | 1.0 | ||||||
| Maurliden | Proven Probable |
510 | 900 | 1.7 | 59 | 0.3 | 4.6 | 0.4 | |||||
| Maurliden Östra | Proven | ||||||||||||
| Probable | 190 | ||||||||||||
| Total | Proven | 760 | 1,250 | 2.0 | 87 | 0.5 | 5.2 | 0.7 | |||||
| Sulphide mineralisations Probable | 8,150 | 9,300 | 1.1 | 67 | 0.5 | 5.6 | 0.6 | ||||||
| Gold mineralisations | |||||||||||||
| Kankberg | Proven | 2,450 | 2,280 | 3.9 | 11 | 190 | |||||||
| Probable | 1,230 | 2,020 | 3.1 | 12 | 186 | ||||||||
| Garpenberg | Proven | 19,700 | 12,500 | 0.3 | 99 | 0.04 | 3.8 | 1.6 | |||||
| Probable | 56,700 | 27,300 | 0.3 | 96 | 0.05 | 2.9 | 1.4 | ||||||
| Kevitsa | Proven | 79,100 | 0.10 | 0.34 | 0.21 | 0.20 | 0.13 | ||||||
| Probable | 67,700 | 0.09 | 0.33 | 0.23 | 0.20 | 0.13 | |||||||
| Kylylahti | Proven | 800 | 700 | 1.0 | 1.5 | 0.6 | 0.17 | 0.28 | |||||
| Probable | 1,100 | 2,200 | 1.3 | 1.0 | 0.5 | 0.24 | 0.22 | ||||||
| Tara | Proven | 4,200 | 4,500 | 6.5 | 1.5 | ||||||||
| Probable | 12,300 | 12,500 | 6.2 | 1.6 |
1) Kevitsa reports sulphide-bound Ni
Figures may be rounded up or down.
| Introduction | ||
|---|---|---|
MINERAL RESERVES AND RESOURCES
Mineral Resources, 31 December 2016
| Quantity, ktonnes | 2016 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | Au g/t |
Ag g/t |
Cu % |
Zn % |
Pb % |
Ni1) % |
Co % |
Pt g/t |
Pd g/t |
Te2) g/t |
Mo g/t |
||
| The Aitik area | ||||||||||||||
| Aitik | Measured | 252,000 | 252,000 | 0.09 | 0.8 | 0.15 | 18 | |||||||
| Indicated | 1,313,000 1,313,000 | 0.09 | 0.8 | 0.16 | 23 | |||||||||
| Inferred | 281,000 | 281,000 | 0.09 | 0.6 | 0.14 | 20 | ||||||||
| Nautanen | Measured | |||||||||||||
| Indicated | 8,200 | 9,600 | 0.9 | 5.0 | 1.7 | 86 | ||||||||
| Inferred | 7,500 | 6,400 | 0.6 | 7.0 | 1.5 | 81 | ||||||||
| The Boliden Area | ||||||||||||||
| Sulphide mineralisations | ||||||||||||||
| Kristineberg | Measured Indicated |
50 | 50 | 0.7 | 45 | 1.3 | 4.2 | 0.2 | ||||||
| Inferred | 4,630 | 1,930 | 0.4 | 62 | 1.0 | 4.8 | 0.5 | |||||||
| Petiknäs N | Measured | 7,990 310 |
9,710 310 |
0.4 8.1 |
56 73 |
0.8 1.8 |
3.0 3.1 |
0.4 0.3 |
||||||
| Indicated | 1,200 | 1,200 | 2.7 | 52 | 0.6 | 1.8 | 0.3 | |||||||
| Inferred | 720 | 720 | 3.3 | 33 | 0.5 | 1.2 | 0.2 | |||||||
| Renström | Measured | |||||||||||||
| Indicated | ||||||||||||||
| 2,000 | 1,290 | 2.4 | 129 | 0.4 | 6.6 | 1.3 | ||||||||
| Inferred | 1,990 | 2,670 | 2.4 | 145 | 0.3 | 8.9 | 1.6 | |||||||
| Maurliden | Measured | 670 | 670 | 1.0 | 30 | 0.5 | 2.2 | 0.2 | ||||||
| Indicated | 260 | 260 | 0.7 | 18 | 0.3 | 1.6 | 0.1 | |||||||
| Inferred | ||||||||||||||
| Maurliden Östra | Measured | |||||||||||||
| Indicated Inferred |
190 | 360 | 0.3 | 7 | 1.0 | 0.04 | ||||||||
| Total Sulphide mineralisations |
Measured | 1,000 | 1,000 | 3.1 | 44 | 0.9 | 2.6 | 0.2 | ||||||
| Indicated | 8,300 | 5,000 | 1.2 | 74 | 0.7 | 4.6 | 0.6 | |||||||
| Inferred | 10,700 | 13,100 | 0.9 | 71 | 0.7 | 4.0 | 0.6 | |||||||
| Gold mineralisations | ||||||||||||||
| Kankberg | Measured | 290 | 260 | 3.5 | 10 | 146 | ||||||||
| Indicated | 850 | 950 | 6.8 | 9 | 173 | |||||||||
| Inferred | 1,580 | 3,250 | 6.3 | 7 | 213 | |||||||||
| Älgträsk | Measured | |||||||||||||
| Indicated | 1,070 | 1,070 | 2.8 | 5 | ||||||||||
| Inferred | 3,520 | 3,520 | 2.0 | 4 | ||||||||||
| Total Gold mineralisations |
Measured | 290 | 260 | 3.5 | 10 | |||||||||
| Indicated | 1,900 | 2,000 | 4.5 | 7 | ||||||||||
| Inferred | 5,100 | 6,800 | 3.3 | 5 | ||||||||||
| Garpenberg | Measured | 6,600 | 16,800 | 0.3 | 98 | 0.06 | 3.5 | 1.6 | ||||||
| Indicated | 34,900 | 54,200 | 0.3 | 94 | 0.05 | 2.7 | 1.3 | |||||||
| Inferred | 18,100 | 11,700 | 0.5 | 57 | 0.08 | 2.8 | 1.7 | |||||||
| Kevitsa | Measured | 17,900 | 0.08 | 0.34 | 0.22 | 0.16 | 0.10 | |||||||
| Indicated | 93,900 | 0.07 | 0.37 | 0.23 | 0.13 | 0.08 | ||||||||
| Inferred | 54,400 | 0.06 | 0.33 | 0.21 | 0.12 | 0.07 | ||||||||
| Kylylahti | Measured | 1,900 | 1,700 | 0.4 | 0.84 | 0.4 | 0.2 | 0.2 | ||||||
| Indicated | 3,200 | 3,000 | 0.6 | 0.43 | 0.2 | 0.3 | 0.1 | |||||||
| Inferred | 100 | 100 | 0.5 | 1.40 | 0.5 | 0.1 | 0.3 | |||||||
| Tara | Measured | 400 | 600 | 5.8 | 2.3 | |||||||||
| Indicated | 3,800 | 3,400 | 6.8 | 1.9 | ||||||||||
| Inferred | 13,600 | 4,700 | 7.8 | 1.9 | ||||||||||
| Laver | Measured | 1,100 | 1,100 | 0.11 | 4.4 | 0.20 | 18 | 18 | ||||||
| Indicated | 512,400 | 512,400 | 0.13 | 3.1 | 0.22 | 36 | 36 | |||||||
| Inferred | 550,600 | 550,600 | 0.10 | 3.1 | 0.21 | 33 | 33 | |||||||
| Rockliden | Measured | |||||||||||||
| Indicated | 800 | 800 | 0.08 | 102 | 2.1 | 4.4 | 0.9 | |||||||
| Inferred | 9,200 | 9,200 | 0.06 | 48 | 1.8 | 4.0 | 0.4 |
1) Kevitsa reports sulphide-bound Ni. 2) Te at Kankberg only. Figures may be rounded up or down.
Ten-year overview – the Group
| Result, SEK m Revenues 33,204 30,987 27,635 36,716 40,323 40,001 34,409 36,891 40,242 40,316 Operating profit before depreciation 6,805 2,426 5,186 7,445 6,674 6,731 4,632 6,035 7,112 9,881 Operating profit excluding revaluation of 5,620 1,793 2,350 4,830 5,008 4,042 2,271 2,605 4,010 5,094 process inventory Operating profit 5,428 1,004 3,623 5,643 4,748 4,171 1,803 2,759 3,590 5,682 Profit after financial items 5,196 723 3,377 5,331 4,560 3,992 1,581 2,471 3,356 5,375 Taxes –1,409 212 –876 –1,375 –1,171 –651 –288 –572 –715 –1,135 Net profit for the year 3,787 935 2,501 3,957 3,389 3,341 1,294 1,899 2,641 4,239 Cash flow, SEK m Cash flow from operating activities 3,730 5,470 3,974 6,197 4,021 5,518 3,505 5,789 6,235 6,995 Cash flow from investment activities –2,518 –4,633 –4,922 –2,995 –4,024 –4,129 –4,971 –4,206 –3,670 –9,795 Free cash flow 1,212 837 –948 3,202 –3 1,389 –1,466 1,583 2,565 –2,801 Cash flow from financing activities –3,532 –514 571 –3,199 –464 –730 1,060 –1,355 –2,503 3,376 Cash flow for the year –2,320 323 –377 3 –467 659 –406 228 63 575 Capital structure and return, SEK m Balance Sheet total 27,231 30,252 33,258 35,128 37,615 40,080 41,841 43,865 43,022 53,877 Capital employed 20,145 24,733 26,229 27,151 30,473 31,236 34,451 35,087 35,131 42,457 Return on capital employed, % 29 5 14 21 17 14 5 8 10 15 Shareholders' equity 12,932 16,131 16,257 18,846 21,032 22,354 23,075 23,974 25,807 29,394 Return on shareholders' equity, % 26 7 16 23 17 16 6 8 11 16 Equity/assets ratio, % 47 53 49 54 56 56 55 55 60 55 Net debt 5,524 6,305 7,402 4,584 6,063 6,276 8,673 8,283 5,827 9,339 Net debt/equity ratio, % 43 39 46 24 29 28 38 35 23 32 Data per share, SEK Earnings for the period Basic 13.37 3.42 9.14 14.47 12.39 12.21 4.72 6.94 9.65 15.49 Diluted 13.37 3.42 9.14 14.47 12.39 12.21 4.72 6.94 9.65 15.49 Cash flow from operating activities Basic 13.17 20.00 14.53 22.66 14.70 20.17 12.82 21.17 22.80 25.57 13.17 20.00 14.53 22.66 14.70 20.17 12.82 21.17 22.80 25.57 Diluted Shareholders' equity Basic 47.28 58.98 59.44 68.90 76.90 81.68 84.31 87.63 94.33 107.44 Diluted 47.28 58.98 59.44 68.90 76.90 81.68 84.31 87.63 94.33 107.44 Proposed dividend 4.00 1.00 3.00 5.00 4.00 4.00 1.75 2.25 3.25 5.25 Share price, 31/12 81.25 17.80 92.1 136.7 100.5 122.1 98.45 125.5 142.9 237.9 Highest price paid 165.00 86.00 95.3 137.7 143.5 125.6 126.7 129.9 201.1 258.2 Lowest price paid 79.00 14.60 16.1 79.5 65.35 87.8 80.2 90.7 112.1 100 P/E ratio 6.07 5.20 10.07 9.45 8.11 10.0 20.9 18.09 14.8 15.4 Change in share price during the year, % –50 –78 417 48 –26 21 –19 27 14 66 Dividend yield, % 4.9 5.6 3.3 3.7 4.0 3.3 1.8 1.8 2.3 2.2 Total yield, % –48 –73 423 52 –23 25 –16 30 15 70 Number of shares, million Number of shares, 31/12 274 274 274 274 274 274 274 274 274 274 Average number of shares 283 274 274 274 274 274 274 274 274 274 No. own shares held, 31/12 16 – – – – – – – – - Employees Number of Group employees, total2) 4,524 4,608 4,379 4,412 4,597 4,795 4,815 4,881 4,878 5,477 Number of female employees2) 604 650 598 669 736 813 824 852 867 976 Percentage of women on the Board/in Group management, % 25/33 25/29 27/17 27/0 27/0 27/17 27/20 27/20 36/20 36/20 Accidents per one million hours worked, own personnel, frequency 9.9 9.1 5.5 8.2 4.9 6.6 7.0 5.8 6.6 6.7 Accidents per one million hours worked incl. contractors, frequency 9.1 8.9 7.9 8.9 7.9 Fatalities, own personnel 0 1 0 0 0 0 0 0 0 0 Fatalities, contractors 0 0 0 0 1 Sick leave rate, % 4.7 4.7 4.2 4.0 3.7 3.7 3.9 4.3 4.6 4.4 |
2007 | 2008 | 2009 | 2010 | 2011 | 20121) | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| ntroduction | ||
|---|---|---|
| Ten-year overview – the Group, cont. | 2007 | 2008 | 2009 | 2010 | 2011 | 20121) | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Energy consumption | ||||||||||
| Total energy consumption, TJ | 16,303 | 15,257 | 14,664 | 16,147 | 15,579 | 16,140 | 16,415 | 17,231 | 16,813 | 19,061 |
| Water withdrawal, total, km³ | 0.125 | 0.134 | 0.135 | 0.140 | 0.153 | 0.160 | 0.155 | 0.173 | 0.150 | 0.140 |
| Emissions & Discharges | ||||||||||
| Direct emissions of greenhouse gases, ktonnes |
413 | 450 | 486 | 510 | 499 | 574 | 578 | 554 | 559 | 594 |
| Indirect emissions of greenhouse gases, electricity purchased, ktonnes |
384 | 357 | 356 | 398 | 408 | 416 | 402 | 425 | 313 | 381 |
| Indirect emissions of greenhouse gases, heating and steam purchased, ktonnes |
24 | 0 | 5 | 6 | 17 | 18 | 20 | 22 | 17 | 23 |
| Carbon dioxide emissions, total, ktonnes | 822 | 807 | 848 | 913 | 924 | 1,008 | 1,000 | 1,001 | 889 | 998 |
| Emissions of metals to air, tonnes3) | 35 | 23 | 21 | 23 | 23 | 92 | 75 | 126 | 88 | 100 |
| Sulphur dioxide emissions to air, tonnes | 8,070 | 8,260 | 6,930 | 6,850 | 7,410 | 8,240 | 6,410 | 7,320 | 7,210 | 7,060 |
| Discharges of metals to water, tonnes3) | 28 | 29 | 14 | 18 | 14 | 21 | 23 | 21 | 18 | 13 |
| Discharges of nitrogen to water, tonnes | 294 | 283 | 225 | 199 | 205 | 253 | 219 | 225 | 261 | 300 |
1) The 2012 comparison year has been restated due to the changes to the IFRIC 20 and IAS 19 accounting principles in 2013.
2) Refers to full-time employees from 2008 onwards. The period from 2006–2007 refers to average number of employees.
3) Refers to metal equivalents (tonnes), as of 2012. The period from 2006–2011 refers to the metal's mass (tonnes)..
Ten-year overview – Mines
| 2007 | 2008 | 2009 | 2010 | 2011 | 20121) | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Production of metal in concentrate | ||||||||||
| Zinc, ktonnes | 333 | 297 | 307 | 294 | 283 | 271 | 272 | 294 | 299 | 329 |
| Copper, ktonnes | 63 | 57 | 55 | 76 | 81 | 79 | 79 | 78 | 85 | 103 |
| Lead, ktonnes | 54 | 53 | 57 | 50 | 49 | 49 | 48 | 61 | 62 | 63 |
| Gold, kg | 2,834 | 2,603 | 3,130 | 3,727 | 3,681 | 3,644 | 3,849 | 4,379 | 4,922 | 5,766 |
| Gold, troy oz. | 91,121 | 83,672 100,623 119,839 118,332 117,150 123,759 140,789 158,228 185,386 | ||||||||
| Silver, kg | 241,701 211,683 214,120 230,756 231,388 229,791 261,804 323,325 418,489 446,826 | |||||||||
| Silver, '000 troy oz. | 7,771 | 6,806 | 6,884 | 7,419 | 7,439 | 7,388 | 8,417 | 10,395 | 13,454 | 14,365 |
| Tellurium, kg2) | – | – | – | – | – | 6,791 | 24,457 | 30,917 | 33,000 | 38,680 |
| Financial data, SEK m | ||||||||||
| Revenues | 7,567 | 5,178 | 6,509 | 9,580 | 10,279 | 9,509 | 8,303 | 9,318 | 9,808 | 12,659 |
| Operating expenses | 3,578 | 3,716 | 3,652 | 4,535 | 5,189 | 5,008 | 4,924 | 5,417 | 5,842 | 6,833 |
| Depreciation | 605 | 618 | 673 | 954 | 1,110 | 1,669 | 1,917 | 2,264 | 2,520 | 3,172 |
| Operating profit | 3,135 | 734 | 2,159 | 4,113 | 3,913 | 2,974 | 1,598 | 1,299 | 1,429 | 2,804 |
| Investments | 1,503 | 3,886 | 4,435 | 2,189 | 2,338 | 3,570 | 3,763 | 2,732 | 2,394 | 2,755 |
| Operational acquisitions3) | – | – | – | – | – | – | – | 718 | – | 5,961 |
| Capital employed | 4,970 | 8,292 | 12,476 | 13,501 | 14,272 | 16,125 | 18,288 | 19,615 | 19,275 | 24,972 |
| AITIK | ||||||||||
| Milled ore, ktonnes | 18,178 | 17,813 | 18,791 | 27,596 | 31,541 | 34,321 | 37,070 | 39,090 | 36,361 | 36,051 |
| Head grades | ||||||||||
| Cu, % | 0.32 | 0.30 | 0.27 | 0.27 | 0.24 | 0.22 | 0.21 | 0.20 | 0.21 | 0.22 |
| Au, g/tonne | 0.14 | 0.14 | 0.13 | 0.16 | 0.14 | 0.11 | 0.10 | 0.09 | 0.11 | 0.11 |
| Ag, g/tonne | 3.67 | 2.81 | 1.99 | 2.07 | 2.15 | 2.50 | 2.28 | 2.14 | 2.45 | 2.11 |
| Concentrate production | ||||||||||
| Cu, ktonnes | 185 | 174 | 171 | 263 | 267 | 270 | 292 | 277 | 307 | 320 |
| Concentrate grade | ||||||||||
| Cu, % | 27.25 | 27.20 | 26.94 | 25.58 | 25.00 | 24.85 | 24.29 | 24.48 | 21.93 | 22.12 |
| Production of metal in concentrate | ||||||||||
| Cu, ktonnes | 50 | 47 | 46 | 67 | 67 | 67 | 71 | 68 | 67 | 71 |
| Au, kg | 1,178 | 1,218 | 1,348 | 2,208 | 2,447 | 1,959 | 1,765 | 1,767 | 2,042 | 2,119 |
| Au, troy oz. | 37,865 | 39,172 | 43,338 | 70,987 | 78,657 | 62,996 | 56,731 | 56,823 | 65,666 | 68,127 |
| Ag, kg | 42,301 | 32,087 | 24,701 | 36,468 | 45,040 | 51,698 | 53,612 | 54,854 | 61,452 | 56,602 |
| Ag, '000 troy oz. | 1,360 | 1,032 | 794 | 1,172 | 1,448 | 1,662 | 1,724 | 1,764 | 1,976 | 1,820 |
| Financial data, SEK m | ||||||||||
| Revenues | 2,305 | 1,949 | 1,997 | 3,996 | 4,549 | 4,170 | 3,593 | 3,427 | 3,292 | 3,273 |
| Operating profit before depreciation | 1,388 | 1,049 | 1,134 | 2,442 | 2,583 | 2,651 | 1,902 | 1,669 | 1,413 | 1,548 |
| Operating profit | 1,217 | 876 | 949 | 2,008 | 2,046 | 1,732 | 882 | 558 | 183 | 222 |
| Investments | 760 | 2,994 | 3,674 | 1,210 | 1,178 | 1,2071) | 1,143 | 1,181 | 1,207 | 1,174 |
| Cash cost USc/lb. Cu C1, Normal | 129 | 124 | 86 | 105 | 120 | 83 | 131 | 138 | 105 | 102 |
| Proven and probable Mineral Reserves4) | ||||||||||
| Mtonnes | 610 | 633 | 747 | 733 | 710 | 702 | 1,085 | 1,126 | 1,227 | 1,194 |
| Cu, % | ||||||||||
| 0.29 | 0.27 | 0.25 | 0.25 | 0.25 | 0.25 | 0.22 | 0.22 | 0.23 | 0.23 |
| Ten-year overview – Mines, cont. | 2007 | 2008 | 2009 | 2010 | 2011 | 20121) | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| THE BOLIDEN AREA | ||||||||||
| Milled ore, ktonnes | 1,848 | 1,355 | 1,192 | 1,375 | 1,677 | 1,862 | 1,809 | 1,862 | 1,879 | 2,138 |
| of which, slag | 187 | 293 | 242 | 157 | 134 | 241 | 301 | 245 | 301 | 300 |
| Head grades | ||||||||||
| Zn, % | 4.81 | 4.01 | 3.69 | 3.69 | 2.87 | 2.15 | 2.61 | 3.00 | 3.82 | 4.16 |
| Cu, % | 0.81 | 1.00 | 0.95 | 0.79 | 1.03 | 0.84 | 0.61 | 0.60 | 0.41 | 0.40 |
| Pb, % Te, g/tonne2) |
0.50 – |
0.43 – |
0.46 – |
0.37 – |
0.27 – |
0.23 8.94 |
0.28 28.78 |
0.30 33.8 |
0.44 37.6 |
0.44 36.9 |
| Au, g/tonne | 1.6 | 1.5 | 2.0 | 1.6 | 1.2 | 1.3 | 1.6 | 1.8 | 1.7 | 1.7 |
| Ag, g/tonne | 66 | 61 | 65 | 55 | 41 | 35 | 42 | 42.6 | 59.6 | 59.2 |
| Concentrate production | ||||||||||
| Zn, ktonnes | 131 | 70 | 58 | 74 | 69 | 56 | 63 | 82 | 103 | 129 |
| Cu, ktonnes | 42 | 32 | 28 | 31 | 60 | 47 | 31 | 32 | 20 | 23 |
| Pb, ktonnes Concentrate grade |
11 | 5 | 4 | 4 | 3 | 3 | 3 | 5 | 9 | 12 |
| Zn, % | 54.0 | 54.7 | 54.7 | 54.7 | 55.7 | 54.6 | 55.9 | 54.9 | 54.2 | 54.5 |
| Cu, % | 27.8 | 29.0 | 28.4 | 26.4 | 23.3 | 25.5 | 25.4 | 24.5 | 25.7 | 24.8 |
| Pb, % | 31.6 | 41.7 | 42.7 | 41.5 | 41.7 | 44.5 | 45.26 | 32.9 | 34.0 | 31.3 |
| Production of metal in concentrate | ||||||||||
| Zn, ktonnes | 71 | 38 | 31 | 40 | 38 | 30 | 35 | 45 | 56 | 70 |
| Cu, ktonnes Pb, ktonnes |
12 3 |
9 2 |
8 2 |
8 2 |
14 1 |
12 1 |
8 1 |
8 2 |
5 3 |
6 4 |
| Te, kg2) | – | – | – | – | – | 6,791 | 24,457 | 30,917 | 33,000 | 38,680 |
| Au, kg | 1,412 | 1,141 | 1,568 | 1,285 | 989 | 1,434 | 1,808 | 2,062 | 1,899 | 2,261 |
| Au, troy oz. | 45,405 | 36,679 | 50,414 | 41,318 | 31,781 | 46,102 | 58,117 | 66,293 | 61,058 | 72,693 |
| Ag, kg | 79,753 | 47,671 | 48,186 | 52,806 | 45,318 | 41,405 | 45,212 | 47,421 | 64,846 | 84,911 |
| Ag, '000 troy oz. | 2,564 | 1,533 | 1,549 | 1,698 | 1,457 | 1,331 | 1,454 | 1,525 | 2,085 | 2,730 |
| Financial data, SEK m Revenues |
1,928 | 1,013 | 1,109 | 1,448 | 1,587 | 1,552 | 1,317 | 1,712 | 1,602 | 2,025 |
| Operating profit before depreciation | 976 | 222 | 405 | 588 | 659 | 554 | 250 | 474 | 437 | 924 |
| Operating profit | 849 | 115 | 303 | 481 | 530 | 369 | 19 | 188 | 108 | 548 |
| Investments | 144 | 237 | 264 | 298 | 565 | 623 | 364 | 261 | 413 | 365 |
| Cash cost USc/lb. Zn C1, Pro-rata | 72 | 78 | 68 | 64 | ||||||
| Cash cost USc/lb. Cu C1, Pro-rata | 264 | 216 | 167 | 112 | ||||||
| Cash cost USD/tr.oz. Au C1, Pro-rata Proven and probable Mineral Reserves |
1,098 | 921 | 818 | 710 | ||||||
| Sulphide ores, ktonnes | 7,020 | 7,350 | 6,950 | 8,220 | 8,980 | 9,110 | 12,680 | 11,580 | 10,550 | 8,910 |
| Zn, % | 3.6 | 4.3 | 4.3 | 5.3 | 5.2 | 5.4 | 6.0 | 5.5 | 5.7 | 5.5 |
| Cu, % | 0.9 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 |
| Gold ores, ktonnes | 0 | 0 | 1,610 | 2,780 | 3,100 | 3,584 | 3,274 | 3,500 | 4,300 | 3,680 |
| Au, g/tonne | 0 | 0 | 4.9 | 4.1 | 3.6 | 3.8 | 3.8 | 3.5 | 3.3 | 3.6 |
| Te, g/tonne | 0 | 0 | 0 | 186 | 165 | 177 | 181 | 200 | 187 | 189 |
| KYLYLAHTI5) | ||||||||||
| Milled ore, ktonnes | – | – | – | – | – | – | – | 172 | 733 | 797 |
| Head grades | ||||||||||
| Cu, % Zn, % |
– – |
– – |
– – |
– – |
– – |
– – |
– – |
1.58 0.50 |
1.72 0.70 |
1.62 0.64 |
| Au, g/tonne | – | – | – | – | – | – | – | 0.67 | 0.75 | 0.81 |
| Concentrate production | ||||||||||
| Cu, tonnes | – | – | – | – | – | – | – | 13,275 | 62,144 | 61,155 |
| Zn, tonnes | – | – | – | – | – | – | – | 756 | 5,177 | 5,283 |
| Concentrate grade | ||||||||||
| Cu, % Zn, % |
– – |
– – |
– – |
– – |
– – |
– – |
– – |
19.2 44.3 |
19.0 42.3 |
19.8 46.9 |
| Production of metal in concentrate | ||||||||||
| Cu, tonnes | – | – | – | – | – | – | – | 2,546 | 11,835 | 12,123 |
| Zn, tonnes | – | – | – | – | – | – | – | 335 | 2,189 | 2,477 |
| Au, kg | – | – | – | – | – | – | – | 82 | 421 | 477 |
| Au, troy oz. | – | – | – | – | – | – | – | 2,624 | 13,542 | 15,347 |
| Financial data, SEK m Revenues |
– | – | – | – | – | – | – | 117 | 560 | 573 |
| Operating profit before depreciation | – | – | – | – | – | – | – | 31 | 192 | 164 |
| Operating profit | – | – | – | – | – | – | – | 7 | 74 | -28 |
| Investments | – | – | – | – | – | – | – | 36 | 137 | 97 |
| Cash cost USc/lb. Cu C1, Normal | – | – | – | – | – | – | – | 190 | 150 | 143 |
| Proven and probable Mineral Reserves | ||||||||||
| ktonnes Cu, % |
– – |
– – |
– – |
– – |
– – |
– – |
– – |
3,900 1.6 |
2,900 1.4 |
1,900 1.2 |
| Zn, % | – | – | – | – | – | – | – | 0.6 | 0.6 | 0.5 |
| Au, g/tonne | – | – | – | – | – | – | – | 0.9 | 1.0 | 1.1 |
| Introduction | Market | Operations | Corporate Governance | Financial reports |
|---|---|---|---|---|
| Ten-year overview – Mines, cont. | 2007 | 2008 | 2009 | 2010 | 2011 | 20121) | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| GARPENBERG | ||||||||||
| Milled ore, ktonnes | 1,255 | 1,365 | 1,394 | 1,443 | 1,456 | 1,484 | 1,495 | 2,224 | 2,367 | 2,622 |
| Head grades | ||||||||||
| Zn, % | 6.3 | 6.9 | 7.3 | 6.6 | 6.2 | 5.6 | 5.2 | 5.1 | 5.0 | 4.4 |
| Cu, % | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Pb, % | 2.5 | 2.6 | 2.8 | 2.5 | 2.4 | 2.1 | 2.1 | 2.1 | 2.1 | 1.8 |
| Au, g/tonne | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Ag, g/tonne | 125 | 130 | 139 | 133 | 133 | 129 | 153 | 136 | 156 | 150 |
| Concentrate production | ||||||||||
| Zn, ktonnes | 132 | 158 | 167 | 160 | 148 | 136 | 127 | 182 | 196 | 200 |
| Cu, ktonnes | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 5 | 5 |
| Pb, ktonnes | 36 | 41 | 44 | 41 | 39 | 35 | 36 | 58 | 60 | 54 |
| Concentrate grade | ||||||||||
| Zn, % | 54.1 | 53.1 | 53.8 | 53.7 | 55.0 | 54.8 | 55.4 | 54.6 | 55.0 | 54.3 |
| Cu, % | 22.1 | 20.4 | 18.3 | 18.3 | 19.1 | 17.7 | 18.0 | 14.8 | 16.3 | 15.2 |
| Pb, % | 70.1 | 69.0 | 71.3 | 72.0 | 72.4 | 70.7 | 70.3 | 63.1 | 70.7 | 72.7 |
| Production of metal in concentrate | ||||||||||
| Zn, ktonnes | 71 | 84 | 90 | 86 | 81 | 75 | 70 | 99 | 108 | 109 |
| Cu, ktonnes | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.8 | 0.7 |
| Pb, ktonnes | 25 | 29 | 31 | 29 | 28 | 25 | 25 | 37 | 42 | 39 |
| Au, kg | 244 | 243 | 214 | 234 | 246 | 250 | 277 | 468 | 559 | 580 |
| Au, troy oz. | 7,851 | 7,821 | 6,870 | 7,534 | 7,895 | 8,051 | 8,911 | 15,049 | 17,962 | 18,661 |
| Ag, tonnes | 118 | 130 | 139 | 140 | 140 | 135 | 162 | 218 | 288 | 302 |
| Ag, '000 troy oz. Financial data, SEK m |
3,787 | 4,189 | 4,473 | 4,505 | 4,505 | 4,341 | 5,201 | 7,014 | 9,270 | 9,705 |
| Revenues | 1,710 | 1,163 | 1,490 | 1,902 | 2,155 | 1,876 | 1,675 | 2,318 | 2,862 | 3,491 |
| Operating profit before depreciation | 1,195 | 598 | 945 | 1,293 | 1,506 | 1,262 | 1,025 | 1,319 | 1,896 | 2,509 |
| Operating profit | 1,095 | 466 | 793 | 1,124 | 1,314 | 1,033 | 776 | 919 | 1,452 | 2,063 |
| Investments | 323 | 344 | 157 | 281 | 660 | 1,459 | 2,045 | 916 | 336 | 317 |
| Cash cost USc/lb. Zn C1, Pro-rata | 46 | 56 | 45 | 43 | ||||||
| Proven and probable Mineral Reserves | ||||||||||
| ktonnes | 20,800 | 26,000 | 25,800 | 25,100 | 23,600 | 25,600 | 36,300 | 37,600 | 39,800 | 76,400 |
| Zn, % | 5.2 | 5.1 | 5.4 | 5.3 | 5.1 | 5.1 | 4.6 | 4.3 | 3.9 | 3.2 |
| Ag, g/tonne | 116 | 134 | 142 | 145 | 144 | 131 | 132 | 120 | 113 | 97 |
| TARA | ||||||||||
| Milled ore, ktonnes | 2,658 | 2,411 | 2,508 | 2,593 | 2,486 | 2,502 | 2,493 | 2,287 | 2,197 | 2,603 |
| Head grades | ||||||||||
| Zn, % | 7.7 | 7.8 | 7.9 | 7.0 | 7.0 | 7.0 | 7.1 | 6.9 | 6.4 | 6.0 |
| Pb, % | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.5 | 1.6 | 1.3 | 1.2 |
| Concentrate production | ||||||||||
| Zn, ktonnes | 351 | 320 | 344 | 316 | 307 | 305 | 298 | 267 | 243 | 268 |
| Pb, ktonnes | 42 | 40 | 41 | 34 | 34 | 41 | 39 | 42 | 34 | 37 |
| Concentrate grade | ||||||||||
| Zn, % | 54.5 | 54.7 | 53.9 | 53.0 | 53.3 | 54.4 | 55.9 | 56.0 | 54.8 | 55.2 |
| Pb, % | 60.9 | 56.7 | 57.5 | 53.7 | 58.8 | 55.2 | 56.1 | 53.1 | 49.9 | 52.8 |
| Production of metal in concentrate | ||||||||||
| Zn, ktonnes | 191 | 175 | 186 | 167 | 164 | 166 | 166 | 150 | 133 | 148 |
| Pb, ktonnes | 26 | 23 | 24 | 19 | 20 | 23 | 22 | 22 | 17 | 20 |
| Ag, kg | 1,850 | 1,638 | 2,092 | 1,344 | 909 | 1,673 | 1,197 | 2,433 | 1,273 | 1,076 |
| Ag, '000 troy oz. | 59 | 53 | 67 | 43 | 29 | 54 | 38 | 78 | 41 | 35 |
| Financial data, SEK m | ||||||||||
| Revenues Operating profit before depreciation |
3,129 1,989 |
1,357 154 |
1,671 303 |
1,831 619 |
1,757 503 |
1,727 421 |
1,542 595 |
1,743 479 |
1,492 470 |
2,085 947 |
| Operating profit | 1,796 | –40 | 76 | 383 | 268 | 100 | 195 | 56 | 95 | 476 |
| Investments | 277 | 305 | 338 | 285 | 372 | 268 | 201 | 313 | 274 | 299 |
| Cash cost USc/lb. Zn C1, Normal | 65 | 79 | 64 | 69 | 72 | 69 | 68 | 75 | 76 | 69 |
| Proven and probable Mineral Reserves | ||||||||||
| ktonnes | 17,800 | 17,100 | 17,000 | 16,000 | 15,700 | 14,000 | 13,100 | 15,300 | 17,000 | 16,500 |
| Zn, % | 7.7 | 7.4 | 7.2 | 7.1 | 7.1 | 7.1 | 7.0 | 6.6 | 6.3 | 6.3 |
| Pb, % | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.6 | 1.5 | 1.5 | 1.6 |
| Ten-year overview – Mines, cont. | 2007 | 2008 | 2009 | 2010 | 2011 | 20121) | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| KEVITSA6) | ||||||||||
| Milled ore, ktonnes | – | – | – | – | – | – | – | – | – | 4,518 |
| Head grades | ||||||||||
| Cu, % | – | – | – | – | – | – | – | – | – | 0.35 |
| Ni, % | – | – | – | – | – | – | – | – | – | 0.24 |
| Co, % | – | – | – | – | – | – | – | – | – | 0.01 |
| Au, g/tonne | – | – | – | – | – | – | – | – | – | 0.14 |
| Pd, g/tonne | – | – | – | – | – | – | – | – | – | 0.19 |
| Pt, g/tonne | – | – | – | – | – | – | – | – | – | 0.29 |
| Concentrate production | ||||||||||
| Cu, ktonnes | – | – | – | – | – | – | – | – | – | 55 |
| Ni, ktonnes | – | – | – | – | – | – | – | – | – | 80 |
| Concentrate grade | ||||||||||
| Cu, % | – | – | – | – | – | – | – | – | – | 25.8 |
| Ni, % | – | – | – | – | – | – | – | – | – | 9.3 |
| Production of metal in concentrate | ||||||||||
| Cu, tonnes | – | – | – | – | – | – | – | – | – | 14,217 |
| Ni, tonnes | – | – | – | – | – | – | – | – | – | 7,442 |
| Co, tonnes | – | – | – | – | – | – | – | – | – | 322 |
| Au, kg | – | – | – | – | – | – | – | – | – | 328 |
| Au, troy oz. | – | – | – | – | – | – | – | – | – | 10,558 |
| Pd, kg | – | – | – | – | – | – | – | – | – | 559 |
| Pd, troy oz. | – | – | – | – | – | – | – | – | – | 17,965 |
| Pt, kg | – | – | – | – | – | – | – | – | – | 750 |
| Pt, troy oz. | – | – | – | – | – | – | – | – | – | 24,118 |
| Financial data, SEK m | ||||||||||
| Revenues | – | – | – | – | – | – | – | – | – | 1,210 |
| Operating profit before depreciation | – | – | – | – | – | – | – | – | – | 500 |
| Operating profit | – | – | – | – | – | – | – | – | – | 166 |
| Investments | – | – | – | – | – | – | – | – | – | 473 |
| Cash cost USc/lb. Ni C1, Normal | – | – | – | – | – | – | – | – | – | 150 |
| Cash cost USc/lb. Ni C1, Pro-rata | – | – | – | – | – | – | – | – | – | 340 |
| Cash cost USc/lb. Cu C1, Pro-rata | – | – | – | – | – | – | – | – | – | 155 |
| Proven and probable Mineral Reserves | ||||||||||
| ktonnes | – | – | – | – | – | – | – | – | – | 146,800 |
| Cu, % | – | – | – | – | – | – | – | – | – | 0.34 |
| Ni, % | – | – | – | – | – | – | – | – | – | 0.22 |
1) Comparison figures for 2012 have been restated due to changes in accounting regulations. Investments at Aitik increased by SEK 383 million.
2) Tellurium production started in 2012.
3) Operational acquisitions: Kylylahti in 2014 (SEK 718 m), and Kevitsa in 2016 (SEK 5,961 m).
4) Aitik's figures for 2013 are updated in accordance with the press release published on 6 May 2014.
5) The acquisition of Kylylahti was completed in October 2014.
6) The acquisition of Kevitsa was completed in June 2016.
Ten-year overview – Smelters
| 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Metal production | ||||||||||
| Zinc, ktonnes | 463 | 443 | 434 | 456 | 461 | 467 | 455 | 468 | 469 | 461 |
| Copper, ktonnes | 315 | 350 | 302 | 303 | 336 | 339 | 325 | 347 | 332 | 336 |
| Lead, ktonnes | 26 | 14 | 13 | 17 | 11 | 19 | 24 | 25 | 26 | 28 |
| Lead alloys, ktonnes (Bergsöe) | 44 | 43 | 39 | 42 | 41 | 43 | 45 | 44 | 45 | 46 |
| Nickel in matte, ktonnes1) | 17 | 31 | ||||||||
| Gold, kg | 14,876 | 15,489 | 15,028 | 14,220 | 12,848 | 16,175 | 16,177 | 17,368 | 17,608 | 17,638 |
| Gold, troy oz. | 478,274 497,972 483,157 457,168 413,052 520,011 520,094 558,382 566,102 567,077 | |||||||||
| Silver, kg2) | 379,749 488,285 539,564 450,280 488,147 575,959 537,941 626,767 680,600 626,331 | |||||||||
| Silver, '000 troy oz.2) | 12,209 | 15,699 | 17,346 | 14,476 | 15,964 | 18,517 | 17,294 | 20,151 | 21,881 | 20,137 |
| Aluminium fluoride, ktonnes | 35 | 35 | 33 | 22 | 35 | 36 | 34 | 35 | 31 | 32 |
| Sulphuric acid, ktonnes | 1,231 | 1,329 | 1,123 | 1,372 | 1,597 | 1,634 | 1,564 | 1,659 | 1,665 | 1,642 |
| Financial data, SEK m | ||||||||||
| Revenues | 34,704 | 31,256 | 26,765 | 34,390 | 38,471 | 38,753 | 33,410 | 35,894 | 38,948 | 38,516 |
| Gross profit excl. revaluation of process | ||||||||||
| inventory3) | 7,802 | 6,942 | 6,560 | 7,158 | 7,160 | 7,288 | 6,908 | 7,869 | 9,167 | 9,376 |
| Operating expenses | 4,618 | 5,076 | 5,281 | 5,247 | 5,358 | 5,330 | 5,346 | 5,370 | 5,536 | 5,696 |
| Depreciation | 771 | 807 | 888 | 848 | 823 | 891 | 913 | 1,012 | 1,002 | 1,026 |
| Operating profit excl. revaluation of | ||||||||||
| process inventory3) | 2,489 | 1,161 | 451 | 1,134 | 1,051 | 1,095 | 679 | 1,518 | 2,692 | 2,759 |
| Operating profit | 2,297 | 372 | 1,724 | 1,946 | 790 | 1,224 | 210 | 1,672 | 2,272 | 3,347 |
| Investments | 1,008 | 737 | 473 | 804 | 1,627 | 993 | 1,200 | 768 | 1,248 | 1,372 |
| Capital employed | 16,738 | 13,656 | 13,712 | 14,225 | 16,213 | 15,569 | 15,791 | 15,592 | 15,878 | 17,838 |
| RÖNNSKÄR | ||||||||||
| Smelting material | ||||||||||
| Copper, ktonnes | ||||||||||
| Copper concentrate | 598 | 611 | 565 | 544 | 651 | 624 | 605 | 661 | 642 | 626 |
| Secondary raw materials | 160 | 173 | 154 | 155 | 175 | 221 | 209 | 184 | 172 | 171 |
| of which, electronics4) | 37 | 64 | 108 | 109 | 82 | 86 | 82 | |||
| Copper, total | 758 | 784 | 719 | 699 | 826 | 844 | 814 | 845 | 814 | 798 |
| Lead, ktonnes | ||||||||||
| Lead concentrate | 38 | 18 | 14 | 16 | 11 | 27 | 38 | 40 | 38 | 41 |
| Secondary raw materials | 2 | 5 | 7 | 6 | 5 | 2 | 1 | 1 | 1 | 1 |
| Lead, total | 40 | 22 | 21 | 23 | 17 | 29 | 39 | 41 | 39 | 42 |
| Production | ||||||||||
| Cathode copper, ktonnes | 214 | 228 | 206 | 190 | 219 | 214 | 206 | 217 | 206 | 207 |
| Lead, ktonnes | 26 | 14 | 13 | 17 | 11 | 19 | 24 | 25 | 26 | 28 |
| Zinc clinker, ktonnes | 36 | 41 | 39 | 37 | 36 | 36 | 36 | 39 | 36 | 33 |
| Gold, tonnes | 12 | 13 | 13 | 12 | 11 | 13 | 12 | 13 | 13 | 14 |
| Gold, '000 troy oz. | 389 | 432 | 427 | 400 | 341 | 403 | 402 | 419 | 425 | 443 |
| Silver, tonnes | 347 | 430 | 481 | 386 | 415 | 448 | 437 | 479 | 539 | 508 |
| Silver, '000 troy oz. | 11,142 | 13,813 | 15,472 | 12,340 | 13,344 | 14,395 | 14,051 | 15,392 | 17,322 | 16,337 |
| Sulphuric acid, ktonnes | 544 | 557 | 515 | 502 | 571 | 553 | 536 | 564 | 533 | 503 |
| Liquid sulphur dioxide, ktonnes | 50 | 53 | 36 | 43 | 42 | 38 | 39 | 42 | 37 | 45 |
| Palladium concentrate, tonnes | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 3 |
| Financial data, SEK m | ||||||||||
| Revenues | 2,131 | 1,882 | 1,669 | 1,799 | 2,226 | 2,398 | 2,029 | 2,417 | 2,678 | 2,759 |
| Operating profit before depreciation | 846 | 637 | 338 | 441 | 715 | 832 | 374 | 748 | 1,038 | 1,135 |
| Operating profit | 615 | 395 | 83 | 187 | 470 | 535 | 53 | 405 | 727 | 852 |
| Investments | 228 | 192 | 199 | 270 | 1,074 | 481 | 345 | 147 | 383 | 398 |
| BERGSÖE | ||||||||||
| Smelting material, ktonnes | ||||||||||
| Secondary raw materials | 61 | 65 | 57 | 56 | 57 | 62 | 63 | 63 | 64 | 64 |
| Production, ktonnes | ||||||||||
| Lead alloys | 44 | 43 | 39 | 42 | 41 | 43 | 45 | 44 | 45 | 46 |
| Financial data, SEK m | ||||||||||
| Revenues | 918 | 760 | 632 | 793 | 787 | 698 | 715 | 783 | 817 | 882 |
| Operating profit before depreciation | 344 | 142 | 106 | 99 | 95 | 52 | 57 | 64 | 37 | 126 |
| Operating profit | 330 | 127 | 91 | 82 | 75 | 34 | 39 | 45 | 18 | 109 |
| Investments | 10 | 12 | 12 | 14 | 24 | 10 | 12 | 10 | 11 | 26 |
| Ten-year overview – Smelters, cont. | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| HARJAVALTA | ||||||||||
| Smelting material, ktonnes | ||||||||||
| Copper concentrate | 451 | 529 | 400 | 434 | 456 | 516 | 471 | 551 | 528 | 552 |
| Secondary raw materials | 12 | 7 | 11 | 22 | 14 | 16 | 26 | 21 | 23 | 27 |
| Copper, total | 462 | 536 | 411 | 456 | 471 | 532 | 497 | 572 | 551 | 579 |
| Nickel concentrate | 262 | 273 | 211 | 262 | 259 | 248 | 251 | 239 | 282 | 294 |
| Production | ||||||||||
| Cathode copper, ktonnes | 101 | 122 | 97 | 113 | 116 | 125 | 119 | 130 | 126 | 129 |
| Nickel in matte, ktonnes1) | 17 | 31 | ||||||||
| Gold, tonnes | 3 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 |
| Gold, '000 troy oz. | 90 | 66 | 56 | 57 | 72 | 117 | 119 | 139 | 141 | 124 |
| Silver, tonnes | 33 | 59 | 58 | 65 | 73 | 128 | 101 | 142 | 126 | 101 |
| Silver, '000 troy oz. | 1,067 | 1,886 | 1,876 | 2,077 | 2,350 | 4,122 | 3,244 | 4,577 | 4,042 | 3,247 |
| Sulphuric acid, ktonnes | 557 | 659 | 501 | 573 | 600 | 639 | 590 | 658 | 667 | 703 |
| Liquid sulphur dioxide, ktonnes | 42 | 37 | 33 | 27 | 35 | 37 | 37 | 37 | 37 | 33 |
| Palladium concentrate, tonnes | 0.46 | 0.21 | 0.27 | 0.72 | 0.84 | 0.54 | 1.47 | 1.91 | 2.15 | 2.57 |
| Financial data, SEK m | ||||||||||
| Revenues | 1,267 | 1,432 | 1,261 | 1,468 | 1,552 | 1,666 | 1,631 | 1,746 | 2,214 | 2,281 |
| Operating profit before depreciation | 289 | 212 | 203 | 318 | 373 | 479 | 496 | 485 | 943 | 935 |
| Operating profit before depreciation, excl. PIR3) |
289 | 339 | 62 | 318 | 373 | 479 | 496 | 485 | 943 | 935 |
| Operating profit | 149 | 64 | 24 | 154 | 222 | 324 | 316 | 279 | 736 | 704 |
| Operating profit excl. PIR3) | 149 | 191 | –117 | 154 | 222 | 324 | 316 | 279 | 736 | 704 |
| Investments | 366 | 225 | 148 | 122 | 229 | 215 | 246 | 225 | 396 | 432 |
| KOKKOLA | ||||||||||
| Smelting material, ktonnes | ||||||||||
| Zinc concentrate | 581 | 576 | 571 | 587 | 600 | 589 | 602 | 577 | 584 | 547 |
| Production, ktonnes | ||||||||||
| Zinc | 306 | 298 | 295 | 307 | 307 | 315 | 312 | 302 | 306 | 291 |
| Silver in concentrate, kg | 5,651 | 16,079 | 17,180 | |||||||
| Silver concentrate, '000 troy oz. | 182 | 517 | 552 | |||||||
| Sulphuric acid5) | 199 | 302 | 313 | 319 | 314 | 343 | 315 | |||
| Financial data, SEK m | ||||||||||
| Revenues | 2,523 | 1,848 | 1,979 | 2,062 | 1,818 | 1,778 | 1,795 | 2,004 | 2,350 | 2,223 |
| Operating profit before depreciation | 1,434 | 632 | 558 | 685 | 417 | 432 | 398 | 639 | 943 | 789 |
| Operating profit | 1,273 | 469 | 362 | 505 | 246 | 261 | 248 | 459 | 739 | 572 |
| Investments | 236 | 162 | 99 | 248 | 237 | 210 | 318 | 216 | 166 | 297 |
| ODDA | ||||||||||
| Smelting material, ktonnes | ||||||||||
| Zinc concentrate | ||||||||||
| (incl. zinc clinker) | 292 | 270 | 245 | 277 | 283 | 279 | 263 | 302 | 310 | 339 |
| Production, ktonnes | ||||||||||
| Zinc | 157 | 145 | 139 | 149 | 153 | 153 | 143 | 166 | 163 | 171 |
| Aluminium fluoride | 35 | 35 | 33 | 22 | 35 | 36 | 34 | 35 | 31 | 32 |
| Sulphuric acid | 130 | 113 | 108 | 123 | 125 | 128 | 119 | 123 | 123 | 121 |
| Financial data, SEK m | ||||||||||
| Revenues | 1,441 | 1,200 | 1,123 | 1,128 | 1,212 | 1,184 | 1,070 | 1,395 | 1,554 | 1,522 |
| Operating profit before depreciation | 576 | 360 | 161 | 184 | 123 | 184 | 116 | 355 | 522 | 461 |
| Operating profit | 439 | 210 | 6 | 39 | –25 | 31 | –26 | 209 | 390 | 314 |
| Investments | 168 | 146 | 22 | 75 | 44 | 61 | 269 | 166 | 283 | 214 |
The operating profit per smelter excludes the revaluation of process inventory, with the exception of Harjavalta, 2008–2009.
1) Included as of 1 July 2015.
2) Silver in concentrate at Kokkola is included in the production figure shown as of 2014.
3) Process Inventory Revaluation.
4) Electronic scrap recycling was not reported separately between 2005 and 2009.
5) Investment in sulphuric acid plant, 2010.
Definitions
Financial definitions
Balance Sheet total The sum of the assets side or the sum of the shareholders' equity and liabilities side of the Balance Sheet.
Capital employed The Balance Sheet total less interest-bearing investments, tax receivables and non-interest-bearing provisions and liabilities.
Cash flow from operating activities Cash flow generated via the operating profit, adjusted for items not affecting cash flow, tax paid and change in working capital.
Cash flow per share The cash flow for the period divided by the average number of outstanding shares.
Dividend yield Dividend per share as a percentage of the share price.
Earnings per share Net result for the period divided by the average number of outstanding shares.
Equity/assets ratio Shareholders' equity as a percentage of the Balance Sheet total.
Equity per share Shareholders' equity divided by the number of outstanding shares.
Free cash flow Cash flow from operating activities including cash flow from investment activities.
FTE – Full Time Equivalent A metric that corresponds to one employee working full time for one year.
Net debt Interest-bearing current and long-term liabilities (including pension liabilities) less financial assets (including liquid assets).
Net debt/equity ratio Net debt divided by shareholders' equity.
Operating profit (EBIT) Revenues less all costs attributable to the operations but excluding net financial items and taxes.
In pro rata cash costing, the costs are divided up between the various metals on the basis of the individual metal's share of the total net revenue.
In composite costing, mines are included using either normal costing or pro rata costing on the basis of criteria based on the metals' net revenue. If a metal accounts for 65 per cent or more of the total net revenue, the cash cost is calculated using normal costing, while if a metal accounts for less than 65 per cent of the total net revenue, the cash cost is calculated using pro rata costing.
Operating profit (EBIT) excluding revaluation of process inventory Revenues minus all costs
attributable to the operations but excluding the effects of the revaluation of process inventory, net financial items and taxes.
P/E ratio Share price divided by earnings per share.
Return on capital employed Operating profit divided by the average capital employed. The average capital employed for each year consists of an average of the closing capital employed in the last 13 months. Measured before tax.
Return on shareholders' equity Profit for the year as a percentage of average shareholders' equity in the last 13 months. Measured after tax.
Total return The sum of the share's performance during the year plus dividend paid divided by the share price at the beginning of the year.
Boliden uses the Wood Mackenzie's cash cost metrics, C1 Normal costing and C1 Pro rata costing, to measure the mines' cost position in relation to other mines worldwide. The lower a mine's cash cost, the better its cost position. Cash cost is expressed in USc/lb. of metal and can be multiplied by 22.0462 (rounded off) to obtain the price in USD per tonne of metal.
Normal costing
In normal costing calculations, the costs are allocated in their entirety to one main metal and then reduced by the net revenue1) of other metals, known as by-metals.
-
- Mining operations, concentration and administration costs 2)
-
- Costs of freighting concentrate to smelters
-
- Treatment and refining charges (TC/RC)
- Deductions for net revenue of by-metals
- = Cash cost C1 Normal costing
-
The metal's treatment and refining charges = The net revenue of the metal
-
Income from payable metal – The metal's freight cost
Pro rata costing
Composite costing
Definition of Cash cost Definition of Cash margin
Boliden uses Wood Mackenzie's cash margin compilations to measure the smelter's cost position in relation to other smelters. The cash margin is the difference between income and cash cost, expressed in USc/lb. of metal and can be multiplied by 22.0462 (rounded off) to obtain the price in USD per tonne of metal. The income comprises treatment and refining charges, free metals and income from by-products.
The income for zinc smelters includes income generated by sales of surplus energy, while for copper smelters, the income generated by the sales of sulphuric acid and surplus energy is added as a credit when calculating the cash cost.
The calculations for copper smelters are expressed as unit of metal produced from concentrate, while for zinc smelters, it is expressed as unit of finished metal produced. Income is normally included if it is regarded as having been derived from the main process during the production of metal and the product is saleable.
The net revenue is the payable income from the metal, less freight costs and treatment and refining charges. 2) Administrative costs attributable to the mine.
1) Calculating the net revenue of mines' metals
Industry-specific concepts and definitions
Alloy Substance with metallic properties which is composed of two or more chemical elements, at least one of which is a metal.
Base metals The most common metals, e.g. zinc, copper, lead, nickel and aluminium.
Cash cost Common measurement used to show the costs affecting a mine's cash flow, converted into US dollars (average rate for the measurement period). Usually shown in cents per ounce. To show the cash cost in USD/tonne, multiply by 22. Used to compare the mine's cost position in relation to other mines. See Definitions.
Complex ore Ore that contains several metals, e.g. zinc, copper, lead, gold and silver.
Concentrator A plant in which ore is processed mechanically and/or chemically to extract and produce a concentrate of the valuable minerals.
Copper cathode An end product from copper smelters in the form of 99.99 per cent pure copper plates.
Free metals The percentage of metal concentrates bought in that an individual smelter can process over and above the payable metal content. This percentage generates income without incurring a raw material cost.
Galvanising An electrochemical process whereby a metal is coated with a thin layer of another metal, such as zinc. Galvanising is commonly used to protect against corrosion (rust).
Gold doré A gold/silver alloy cast as a bullion in the refinery. Further processed to pure gold and silver at a smelter.
Jarosite A mineral primarily comprising iron sulphate that is a common waste product of zinc production.
Kaldo furnace Rotating and tippable furnace for the smelting and process treatment of copper, lead and precious metals, etc., including the recycling of metals from electronic scrap. The plastic present in the scrap is used to smelt the metals, thereby reducing the process' energy requirement.
LBMA London Bullion Market Association. International market responsible for the daily pricing of precious metals.
LME London Metal Exchange. International market where non-ferrous metals are bought and sold. Trading on the LME is used as the basis for the daily pricing of metals worldwide. The LME also maintains warehouse stocks of the metals traded.
Metal concentrate Also known as dressed ore or mined concentrate. Metal concentrate is the result of the concentration processes that separate out the financially valuable minerals present in ore from those with no financial value.
Metal content The quantities of, for example, zinc, copper, lead, gold and silver contained in concentrates. Zinc concentrates generally contain approximately 50 per cent zinc metal, while copper concentrates generally contain approximately 25 per cent copper. The lead content of mined concentrate is usually around 65 per cent.
Metal equivalents Used to describe the environmental impact of emissions and discharges to air and water. The metal equivalent (Me-eq) takes into account the toxicity of each metal (relative to Cu) and provides a better metric of the environmental impact than the combined weight of the metals.
Metal premium The price agreed in advance, over and above the LME price, and paid by customers for specifically adapted metal that is free delivered.
Mineralisation A concentration of minerals in the bedrock.
Mineral Reserves Those parts of a mineral resource that can be mined and processed in accordance with the company's profitability requirements and taking into account factors such as waste rock dilution and the percentage of metal in an ore that can be extracted in the concentration process are transferred to Mineral Reserves and hence eliminated from the Mineral Resources. Mineral Reserves are divided into two categories: probable Mineral Reserves and proven Mineral Reserves.
Mineral Resource A concentration of minerals in the bedrock that may become commercially extractable. Mineral Resources are divided into three categories: inferred Mineral Resources, indicated Mineral Resources, and measured Mineral Resources.
Open pit A method of mining mineral deposits located near the surface. The waste rock is stripped and the ore mined directly at the surface.
Ore Economic term for minerals, rock types or other bedrock components that can be profitably mined to extract metals or other valuable substances.
Ore grade The average quantity of valuable metals in a tonne of ore, expressed as grams per tonne for precious metals and as a percentage for other metals.
Payable metal content The percentage of the metal content of the concentrate for which the smelters pay when purchasing concentrate.
Precious metals Metals that are less commonly present in the earth's crust than base metals and which are regarded, to a greater extent, as a type of investment asset by financial sector players. The most common precious metals are gold, silver, platinum and palladium.
Price escalators (PP) Also known as price-sharing clauses. The clauses in the agreements for zinc smelting charges that distribute changes in metal prices between mines and
smelters. There have been no price escalator clauses in copper treatment and refining charges for many years now.
Raw materials feed A smelter's raw material input, i.e. the amount of metal concentrate or secondary materials processed and refined.
Recovery The percentage portion of the quantity of a given metal in an ore extracted during the concentration process.
Secondary material Various types of recycling materials from which metals can be recovered, e.g. electronic and metal scrap, metal ashes, slag, dust and scrap lead batteries.
Smelter A plant in which metal raw materials, metal concentrates or secondary materials are processed to separate metals from impurities.
Treatment and refining charges (TC/RC) The price of concentrate is defined as the LME price less treatment and refining charges, which comprise the remuneration received by the smelter for refining the smelting material (concentrate and secondary materials) and extracting metals. Copper smelters' processes can be broken down into a treatment phase and a refining phase, while zinc smelters' processes only involve a treatment phase, and hence zinc smelters' remuneration only comprises a treatment charge (TC).
Underground mine Mine where the ore is mined using underground tunnels. The mining methods used in Boliden's underground mines include the cut-and-fill method and sub-level stoping.
Waste rock Economic term for rock which, unlike ore, contains no valuable material.
Zinc ingot An end product from zinc smelters with detailed specifications with regard to degree of purity, weight and size.
Abbreviations
Lb = pound = 0.4536 kg Troy ounce = 31.1035 gram USD = US dollars USc = US cents c/Lb = cent per pound = 1/22 USD/tonne SEK = Swedish kronor NOK = Norwegian kroner EUR = euro Ag = silver Au = gold Cu = copper Ni = nickel Pb = lead Zn = zinc
Annual General Meeting
Boliden's Annual General Meeting will be held on Tuesday, 25 April 2017 at Aitik in Gällivare.
Participation
Shareholders wishing to participate in the Annual General Meeting must both be registered in the shareholders' register kept by Euroclear Sweden AB on Wednesday, 19 April 2017 (for details of the re-registration process for nominee shareholders, please see below) and have notified the company of their intention to participate, either via Boliden's website, www.boliden.com, by calling the company on tel. +46 8 32 94 29, or by writing to the company at the following address: Boliden, c/o Euroclear Sweden AB, Box 191, SE-101 23 Stockholm, Sweden. All such notifications must be received by the company no later than Wednesday, 19 April 2017.
Shareholders' notifications of their intention to attend the Annual General Meeting shall include the shareholder's name, Civic ID no. or corporate ID no., address and telephone number, and the number of assistants who will accompany them. The information provided will be computerised and used exclusively in connection with the Annual General Meeting.
Nominee shareholders
In order to be entitled to participate in the Annual General Meeting, nominee shareholders must, no later than Wednesday, 19 April 2017, have their shares temporarily re-registered in their own names with Euroclear Sweden AB. All such requests for registration in the shareholder's own name must be submitted to the relevant trustee well ahead of this date.
Complete convening notice
A complete notice convening the Annual General Meeting, as well as financial and other information, can be found on Boliden's website at www.boliden.com. Printed financial information may also be ordered via the website or from Boliden AB, Box 44, SE-101 20 Stockholm, Sweden.
Financial information
| 25 April 2017 | Interim Report for the first quarter 2017 |
|---|---|
| 20 July 2017 | Interim Report for the second quarter 2017 |
| 24 October 2017 | Interim Report for the third quarter 2017 |
| 14 February 2018 | Fourth quarter Interim and Year-end Report 2017 |
Questions
Any questions concerning the content of Boliden's financial information can be submitted to: Boliden's Investor Relations Tel. +46 8 610 15 00 or e-mail: [email protected]
Find out more at www.boliden.com
Addresses
Group
Boliden Group Box 44 SE-101 20 Stockholm Street address: Klarabergsviadukten 90 Tel. +46 8 610 15 00
Boliden Mines SE-936 81 Boliden Tel. +46 910 77 40 00
The Boliden Area SE-936 81 Boliden Tel. +46 910 77 40 00
Boliden Aitik Sakajärvi 1 SE-982 92 Gällivare Tel. +46 970 72 90 00
Boliden Garpenberg Kaspersbo 20 SE-776 98 Garpenberg Tel. +46 225 360 00
Boliden Kylylahti Kaivostie 9 FI-83700 Polvijärvi Finland Tel. +358 10 271 0090
Boliden Kevitsa
Kevitsantie 730 FI-99670 Petkula Finland Tel. +358 16 451 100
Boliden Tara
Knockumber Navan Co. Meath Ireland Tel. +353 46 908 2000
Boliden Smelters
Boliden Commercial AB Box 750 SE-101 35 Stockholm Street address: Klarabergsviadukten 90 Tel. +46 8 610 15 00
Boliden Kokkola Box 26 FI-67101 Kokkola Finland Tel. +358 6 828 6111
Boliden Odda Eitrheimsneset 1 NO-5750 Odda Norway Tel. +47 53 64 91 00
Boliden Harjavalta
Teollisuuskatu 1 FI-29200 Harjavalta Finland Tel. +358 2 535 8111
Boliden Rönnskär SE-932 81 Skelleftehamn Tel. +46 910 77 30 00
Boliden Bergsöe
Box 132 SE-261 22 Landskrona Tel. +46 418 572 00
Boliden Marketing Office UK
No 7 Clarendon Place Royal Leamington Spa Warwickshire CV32 5QL UK Tel. +44 1926 833 010
Boliden Marketing
Office Germany
Stresemannallee 4c D414 60 Neuss Tyskland Tel. +49 2131 750 46 55
Boliden Marketing Office Denmark
Hvissinge vej 16 DK1600 Glostrup Danmark Tel. +45 4326 8300
www.boliden.com
120 | Boliden Annual Report 2016
Boliden's 2016 Annual Report
Boliden's 2016 Annual Report is published in Swedish and in an English translation. The Swedish version shall take precedence in the event of any discrepancies between the two versions. The Annual Report describes Boliden's financial performance and its work on sustainability issues, which is an integral part of Boliden's operations. The sections of the Annual Report that have been audited in full by the Group's auditors are the Directors' Report on pages 25–47 and 54–57, and the financial reports and notes to the accounts on pages 68–99. The auditors have also read and issued a report on the Corporate Governance Report. Information on sustainability issues are presented on pages 4−5, 7–11 and 40–51 of the Annual Report.
The GRI Report, together with the complete GRI index Boliden has reported its sustainability work in accordance with the updated guidelines, G4, of the Global Reporting Initiatives (GRI) since 2014. The GRI Report, together with the complete GRI index, has been the subject of a limited assurance review by the company's auditors. The GRI Report is available on www.boliden.com both in a complete online version and as a pdf.
Production: Boliden in cooperation with Narva.
Photo: Stefan Berg (p. 20, 21, 34, 68, 107), Jukka Brusila (p. b, 24), Jeanette Hägglund (p. 5, 44, 50, 64–66), Tobias Ohls/Scania (p. 49), Johanna Sjövall (p. 1, 35), Thomas Westermark (p. 28, 29, 41, 43b), Xavierarnau/Getty Images (p. 6), Tor Helge Øygarden (p. cover, 43a) Illustrations: Narva Translation: Copy Right AB Tryck: Göteborgstryckeriet, Mölndal, 2017
A thin layer of zinc on steel is sufficient to counteract corrosion for 50–100 years, extending the lifespan of infrastructure and buildings, etc.
NARVA