Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BMTC Group Inc. Annual Report 2022

Apr 29, 2022

43306_rns_2022-04-29_3f2aca5a-89b5-48b4-b5bf-9e806ef2e074.pdf

Annual Report

Open in viewer

Opens in your device viewer

Groupe BMTC Inc.

BMTC Group Inc. (the "Company"), is a Company incorporated in accordance with Article 140 of the Business Corporations Act (Quebec). Its Common Shares are listed on the Toronto Stock Exchange.

Through its subsidiaries, Ameublements Tanguay Inc., Le Corbusier-Concorde S.E.C. and its two divisions, Brault & Martineau and EconoMax, the Company manages and operates one of the largest furniture and household and electronic appliance retail sales networks in Quebec.

FINANCIAL HIGHLIGHTS

For the years ended January 31, 2022, 2021, 2020 and 2019

(in thousands of Canadian dollars, except per share data)

Operations Jan. 31, 2022
$
Jan. 31, 2021
$
Jan. 31, 2020
$
Jan. 31, 2019
$
Revenue
Net earnings
Financial position
819 445
81 931
649 056
54 842
720 169
36 034
742 474
45 165
Cash, bank overdraft and investments
Total assets
Equity
Per-share information
237 326
549 926
387 866
175 092 123 985 106 788
450 207 382 040 367 624
270 708 216 624 244 742
Net earnings
Dividends
Carrying amount
Stock market value
Year high
Year low
Number of shares outstanding
Common shares
2,43
0,34
11,60
16,28
10,50
33 423 000
1,61 1,05 1,29
0,29 0,28 0,28
7,99 6,35 7,09
13,02 15,68 16,97
5,69 9,89 12,58
33 880 000 34 088 000 34 540 000

==> picture [288 x 98] intentionally omitted <==

MANAGEMENTS RESPONSIBILITY FOR THE CONSOLIDATED FINANCIAL STATEMENTS AND THE OTHER FINANCIAL INFORMATION

The accompanying consolidated financial statements, which have been prepared in accordance with International Financial Reporting Standards (IFRS), and the other financial information provided in the Annual Management Report, which is consistent with the consolidated financial statements, are the responsibility of management and have been approved by the Board of Directors.

The consolidated financial statements include some amounts that are based on management's best estimates and judgments and, in their opinion, present fairly, in all material respects, the Company's financial position, financial performance and changes in its cash flows.

The Company's procedures and internal control systems are designed to provide reasonable assurance that accounting records are reliable and to safeguard the Company's assets. The Audit Committee is responsible for reviewing the consolidated financial statements and Annual Management Report and recommending their approval to the Board of Directors. In order to fulfill its responsibilities, the Audit Committee meets with management and external auditors to discuss internal control over the financial reporting process, significant accounting policies, other financial matters and the results of the audit by the independent auditors.

These consolidated financial statements have been audited by the external auditors PricewaterhouseCoopers LLP/s.r.l./s.e.n.c.r.l., a firm of chartered professional accountants, and their report is included herein.

(s) Marie-Berthe Des Groseillers

Marie-Berthe Des Groseillers President and Chief Executive Officer April 25, 2022

==> picture [77 x 60] intentionally omitted <==

Independent auditor’s report

To the Shareholders of Groupe BMTC Inc.

Our opinion

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the financial position of Groupe BMTC Inc. and its subsidiaries (together, the Company) as at January 31, 2022 and 2021, and its financial performance and its cash flows for the years then ended in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS).

What we have audited

The Company’s consolidated financial statements comprise:

  • the consolidated statements of earnings and other comprehensive income for the years ended January 31, 2022 and 2021;

  • the consolidated statements of changes in shareholders’ equity for the years then ended;

  • the consolidated statements of cash flows for the years then ended;

  • the consolidated statements of financial position as at January 31, 2022 and 2021; and

  • the notes to the consolidated financial statements, which include significant accounting policies and other explanatory information.

Basis for opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the consolidated financial statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence

We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Canada. We have fulfilled our other ethical responsibilities in accordance with these requirements.

PricewaterhouseCoopers LLP/s.r.l./s.e.n.c.r.l. 1250 René-Lévesque Boulevard West, Suite 2500, Montréal, Quebec, Canada H3B 4Y1 T: +1 514 205 5000, F: +1 514 876 1502

“PwC” refers to PricewaterhouseCoopers LLP/s.r.l./s.e.n.c.r.l., an Ontario limited liability partnership.

==> picture [77 x 60] intentionally omitted <==

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended January 31, 2022. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matter

Inventory valuation

Refer to note 3 – Summary of accounting policies to the consolidated financial statements.

The carrying amount of inventory in the consolidated financial statements of the Company amounted to $113.8 million as at January 31, 2022. Inventory is valued at the lower of cost and net realizable value. Cost is determined by the weighted average method. The cost of inventories comprises all costs of purchase and other costs incurred in bringing the inventories to their present location and condition. The net realizable value is the estimated selling price in the ordinary course of business less the estimated costs necessary to make the sale. A high degree of judgment is used when estimating the effect of certain factors on the net realizable value of inventory, such as obsolescence and damages. We considered this a key audit matter due to the high degree of judgment used by management in estimating the effect of certain factors on the determination of the net realizable value of inventory. This has resulted in a high degree of subjectivity in performing audit procedures related to these judgments made by management.

How our audit addressed the key audit matter

Our approach to addressing the matter included the following procedures, among others:

  • Tested the mathematical accuracy of the weighted average cost calculation for a sample of inventory purchases.

  • Tested the acquisition cost of a sample of inventory by comparing it against purchase invoices.

  • Observed the inventory counting process for a sample of stores and warehouses, executed independent inventory counting tests and assessed if inventory selected for each test is damaged.

  • Tested how management determined the net realizable value of inventory, in particular:

  • Evaluated the appropriateness of the determination method of the net realizable value of inventory;

  • Tested the mathematical accuracy of the calculation of the net realizable value of inventory;

  • Tested the underlying data used in the calculation of the net realizable value of inventory; and

  • Evaluated the reasonableness of the factors used by management to determine the effect of obsolescence and damages on the net realizable value of inventory by taking into account the Company’s sales price history.

==> picture [77 x 60] intentionally omitted <==

Key audit matter How our audit addressed the key audit matter How our audit addressed the key audit matter
Performed a retrospective analysis of the net
realizable value of inventory determined at
the end of the previous year, on a sampling
basis, by comparing it to the actual realized
price of the current year less costs necessary
to make the sale.
Compared the net realizable value of a
sample of inventory as at January 31, 2022
to the most recent unit selling price less costs
necessary to make the sale.

Other information

Management is responsible for the other information. The other information comprises the Management’s Discussion and Analysis and the information, other than the consolidated financial statements and our auditor’s report thereon, included in the annual report.

Our opinion on the consolidated financial statements does not cover the other information, and we do not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of management and those charged with governance for the consolidated financial statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with IFRS, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

==> picture [77 x 60] intentionally omitted <==

In preparing the consolidated financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company’s financial reporting process.

Auditor’s responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.

==> picture [77 x 60] intentionally omitted <==

  • Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partner on the audit resulting in this independent auditor’s report is Sonia Boisvert.

/s/PricewaterhouseCoopers LLP[1]

Montréal, Quebec April 25, 2022

1 FCPA auditor, FCA, public accountancy permit No. A116853

BMTC Group Inc.

Consolidated Statements of Earnings and Other Comprehensive Income For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

Revenue
Cost of sales
Gross profit
Other (expenses) income
Selling expenses
Administrative expenses
Operating earnings
Notes
January 31, 2022
January 31,2021
Notes
January 31, 2022
January 31,2021
Notes
January 31, 2022
January 31,2021
$
####
####
####
(1)
4
####
4
####
####
$
$ 819 445
##
(495 754)
##
323 691
##
(28)
##
(199 522)
##
(41383)
##
82 758
##
$ 649 056
(387955)
261 101
45
(156 451)
(37858)
66 837
Gains (losses) on disposals of property, plant
and equipment 132
#
38
20 972
##
3 996
##
107 858
##
(25 927)
##
81 931
##
72 673
(19 259)
53 414
#
135 345
##
2,43
##
2 791
3233
72 899
(18 057)
54 842
15 267
(4 045)
11 222
66 064
1,61

The accompanying notes are an integral part of the consolidated financial statements.

BMTC Group Inc. Consolidated Statements of Changes in Shareholders' Equity For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars)

Balance as at February 1, 2021
Share redemption
Share redemption premium
Dividends
Transactions with shareholders
Net earnings
Other comprehensive income (loss)
Comprehensive income (loss)
Balance as at January 31, 2022
**Notes ** Capital stock Retained
earnings
Total
shareholders'
equity
11
11
17
$
2683
(36)
-
-
(36)
-
-
-
**2 647 **
$
268 025
-
(6 716)
(11 435)
(18 151)
81 931
53 414
135 345
**385 219 **
$
270 708
(36)
(6 716)
(11 435)
(18 187)
81 931
**53 414 **
**135 345 **
**387 866 **
Balance as at February 1, 2020
Share redemption
Share redemption premium
Dividends
Transactions with shareholders
Net earnings
Other comprehensive income (loss)
Comprehensive income (loss)
Balance as at January 31, 2021
Notes Capital stock Retained
earnings
Total
shareholders'
equity
11
11
17
$ 2697
(14)
-
-
(14)
-
-
-
2 683
$ 213 927
-
(2 119)
(9 847)
(11966)
54 842
11 222
66 064
268 025
$ 216 624
(14)
(2 119)
(9 847)
(11980)
54 842
11 222
66 064
270 708

The accompanying notes are an integral part of the consolidated financial statements.

BMTC Group Inc. Consolidated Statements of Cash Flows For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars)

OPERATING ACTIVITIES
Net earnings before income tax expense
Adjustments
Net changes in working capital
Income taxes paid
Cash flow from operating activities
INVESTING ACTIVITIES
Acquisition of other financial assets
Proceeds from disposal of other financial assets
Purchase of property, plant and equipment
Proceeds from disposal property, plant and equipment
Interest received
Dividends received
Cash flow from investing activities
FINANCING ACTIVITIES
Payments for share redemption
Interest paid
Payment of lease liabilities
Dividends
Cash flow from financing activities
Net change in cash
Cash (bank overdraft), beginning of year
Cash (bank overdraft), end of year
Notes
January 31, 2022
January 31,2021
Notes
January 31, 2022
January 31,2021
Notes
January 31, 2022
January 31,2021
$
##
6
##
6
##
##
##
##
##
8
##
8
##
4
##
4
##
##
11
##
##
9
##
17
##
##
##
##
##
$
$
107 858
###
(9 512)
###
(9 478)
-
(26 642)
-
62 226
###
$ 72 899
7 443
12 587
(8 976)
83 953
(27 178)
###
7 716
###
(2 245)
-
172
-
626
###
3 370
###
(17539)
###
(104 730)
60 113
(21 754)
153
566
2667
(62985)
(6 752)
-
(550)
###
(3 773)
**- **
(2 133)
(707)
(3 963)
(9 847)
(11 435)
###
(22510)
###
(16 650)
22 177
###
(3 194)
###
18 983
###
4 318
(7512)
(3 194)

The accompanying notes are an integral part of the consolidated financial statements.

BMTC Group Inc. Consolidated Statements of Financial Position

As at January 31, 2022 and 2021

(In thousands of Canadian dollars)

ASSETS
Current
Cash
Trade and other receivables
Inventory
Prepaid expenses
Total current assets
Non-current
Other financial assets
Other assets
Property, plant and equipment
Defined benefit plan
Deferred tax assets
Total non-current assets
Total assets
LIABILITIES
Current
Bank overdraft
Trade and other payables
Lease liability
Current tax liability
Total current liabilities
Non-current
Defined benefit plan
Lease liability
Defered tax liabilities
Total non-current liabilities
Total liabilities
SHAREHOLDERS' EQUITY
Capital stock
Retained earnings
Total shareholders' equity
Total liabilities and shareholders' equity
Notes 2022 2021
7
8
8
13
5
10
12
9
13
9
5
11
$
18 983
5 334
113 818
1 023
139 158
218 343
1 749
148 915
41 761
-
410 768
549 926
-
130 843
4 007
4 677
139 527
-
8 726
13 807
22 533
162 060
2 647
385 219
387 866
549 926
$ 5 792
3 624
95 411
770
105 597
178 286
-
158 751
-
7 573
344 610
450 207
8 986
119 986
3 718
7 513
140 203
27 719
11 577
-
39 296
179 499
2 683
268 025
270 708
450 207

The accompanying notes are an integral part of the consolidated financial statements.

The consolidated financial statements for the year ended January 31, 2022 (including comparatives) were approved and authorized for publication by the Board of Directors on April 25, 2022. On behalf of the Board,

(s) Yves Des Groseillers (s) Marie-Berthe Des Groseillers Director Director

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars, except per share data)

1. GOVERNING STATUTES AND NATURE OF OPERATIONS

BMTC Group Inc. (hereinafter "Company") is a company governed the Business Companies Act (Quebec) . Its registered office and principal place of business is located at 8500 Place Marien, Montréal East, Quebec, H1B 5W8. Its common shares are listed on the Toronto Stock Exchange. The Company, through its subsidiaries Ameublements Tanguay Inc., Le Corbusier-Concorde S.E.C. and its two divisions Brault & Martineau and EconoMax (collectively designated as the "Company"), manages and operates a retail network of furniture, household appliances and electronic products, in Quebec.

2. GENERAL INFORMATION AND STATEMENT OF COMPLIANCE WITH IFRS

These consolidated financial statements of the Company have been prepared in accordance with International Financial Reporting Standards (IFRS) as published by the International Accounting Standards Board (IASB).

The consolidate financial statements have been prepared on the historical cost basis, except for certain financial instruments and the liability relating to share-based payments, which are established at fair value, and post-employment benefit assets or liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets, less an adjustment to reflect application of the asset limit.

3. SUMMARY OF ACCOUNTING POLICIES

The accounting policies specified below have been applied consistently throughout all periods presented in the consolidated financial statements.

3.1 Basis of consolidation

The consolidated financial statements include the accounts of BMTC, and those of the wholly-owned subsidiaries Ameublements Tanguay Inc. and Le Corbusier-Concorde S.E.C. The accounting policies of the parent company, subsidiaries are consistent with those adopted by BMTC.

Asset and liability balances and revenues and expenses from transactions between group companies, including unrealized gains and losses on transactions between consolidated entities, are eliminated in preparing the consolidated financial statements.

3.2 Foreign currency translation

The consolidated statement of financial position is presented in Canadian dollars, which is also the functional currency of the Company.

Foreign currency transactions are translated into the Company’s functional currency, using the exchange rates prevailing at the dates of the transactions. Foreign currency monetary assets and liabilities are translated into the functional currency using the exchange rates in effect at the reporting date. Other foreign currency non-monetary financial assets that are measured at fair value are translated into the functional currency using the exchange rate in effect on the date of determination of fair value. Foreign exchange gains and losses resulting from the settlement of such transactions and from the remeasurement of monetary items at the reporting date are recognized in earnings.

The realized and unrealized appreciation of other financial assets classified at fair value through profit or loss recognized directly in profit or loss includes the related exchange component.

Non-monetary items measured at historical cost are translated using the exchange rates at the date of the transaction.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars, except per share data)

3. SUMMARY OF ACCOUNTING POLICIES (Continued)

3.3 Segment reporting

In accordance with IFRS 8, Operating Segments , the Company presents and discloses information that is regularly reviewed by the President and the Board of Directors in assessing performance. The Company considers its retail activities as a single operating segment.

3.4 Revenue recognition

Revenue from merchandise sales is measured at the amount of the consideration for which the Company expects to receive in exchange for the merchandise and is presented in earnings net of estimated returns and rebates, and excluding sales taxes. Revenue is recognized when the control of the goods has been transferred to the customer, i.e. upon delivery.

Revenue from extended service contracts is recognized at the time of the sale at the net amount of costs incurred by the Company with the service suppliers, who will provide the services required by the Company's customers.

Investment income is recognized using the accrual basis of accounting, as follows:

  • Interest is recognized based on the number of days the investment was held during the year and is calculated using the effective interest method;

  • Dividends on listed share investments are recognized when the right to receive the payment is established.

3.5 Income taxes

Income tax expense comprises the sum of deferred tax and current tax. Income tax is recognized in earnings except to the extent it relates to items recognized in other comprehensive income or directly in shareholders' equity.

Current income tax assets or liabilities comprise those obligations to, or claims from, tax authorities relating to the current or prior reporting periods, that are unpaid at the reporting date. Current tax is payable on taxable income, which differs from earnings in the consolidated financial statements. The calculation of current tax is based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period.

Deferred income taxes are calculated using the liability method on temporary differences between the carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not provided on the initial recognition of goodwill or of an asset or liability unless the related transaction is a business combination or affects tax or accounting income.

Deferred tax assets and liabilities are calculated, without discounting, based on tax rates and tax laws that have been enacted or substantively enacted at the end of the reporting period, and which are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled. Deferred tax assets are recognized to the extent that it is probable that they will be able to be utilized against future taxable income. Deferred tax liabilities are always provided for in full.

Deferred tax assets and liabilities are offset only when the Company has a right and intention to set off current tax assets and liabilities levied by the same taxation authority.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars, except per share data)

3. SUMMARY OF ACCOUNTING POLICIES (Continued)

Changes in deferred tax assets or liabilities are recognized as a component of tax income or expense, except where they relate to items that are recognized in other comprehensive income or directly in shareholders' equity, in which case the related deferred tax is also recognized in other comprehensive income or shareholders' equity, respectively.

3.6 Inventory

Inventory, which is composed almost exclusively of finished goods for retail sale, is valued at the lower of cost and net realizable value. Cost is determined by the weighted average method.

The cost of inventories comprises all costs of purchase and other costs incurred in bringing the inventories to their present location and condition. The net realizable value is estimated selling price in the ordinary course of business less the estimated costs necessary to make the sale.

3.7 Vendor rebates

Cash considerations received from vendors are a reduction of the price of the vendors’ products and are accounted for as a reduction of cost of sales and related inventory, respectively, in the Company’s consolidated statement of earnings and comprehensive income and consolidated statements of financial position.

Rebates are recognized when they are considered probable and can be reasonably estimated.

3.8 Property, plant and equipment

Property, plant and equipment are carried at acquisition cost less any accumulated depreciation and any accumulated impairment losses. Items of property, plant and equipment with different useful lives are depreciated separately. Depreciation commences when an item of property, plant and equipment is available for use using the straight-line method over the following periods, in order to depreciate its cost less the residual value over its estimated useful life.

Periods
Land Not depreciated
Parking lots 20 years
Buildings 2 to 50 years
Signs 5 years
Leasehold improvements 2 to 5 years
Automotive equipment 7 to 15 years
Computer equipment 2 to 5 years
Furniture and equipment 5 years
Leased property 1 to 10 years
Leased automotive equipment 5 years

The depreciation method, useful lives and residual values are reviewed annually.

3.9 Leases, lease liability and right-of-use asset

The company records a right-of-use asset and a lease liability on the date when a leased asset becomes available.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars, except per share data)

3. SUMMARY OF ACCOUNTING POLICIES (Continued)

Right-of-use asset is equal to the cost of the initial lease liability, rent payments paid on or before the commencement date, initial direct costs incurred and restoration costs, less any incentive received. The Company includes its right-of-use assets with its property, plant and equipment in Note 8.

The lease liability corresponds to the present value of lease payments discounted at the implicit interest rate in the lease or the Company incremental borrowing rate. The Company’s incremental borrowing rate is based on its credit rating, allowing it to obtain an asset of a similar value with similar security.

The Company has elected to apply the exemption provision relating to short-term leases and leases of lowvalue, and associated costs, such as maintenance and insurance, are expensed as incurred.

3.10 Impairment of property, plant and equipment

For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash inflows (cash-generating units). As a result, some assets are tested individually for impairment and some are tested at a cash-generating-unit level.

Individual assets or assets combined into cash-generating units are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

3.11 Shareholders' equity

Capital stock is the amount received on issuance and is presented net of the initial share issue income on redeemed shares.

Retained earnings include all current and prior period retained profits, net of share redemption premiums, dividends paid and the costs of share issuances.

Dividends payable to shareholders are included in other payables when they have been declared before the reporting date.

3.12 Share-based remuneration

The Company has a share-based remuneration plan for certain directors and officers. According to the plan, an option holder can choose, at any time at the holder’s sole discretion, to receive, from the Company, a cash payment equal to the number of shares for which the option is exercised, multiplied by the amount for which the market value of the share exceeds the exercise price, or to subscribe to a number of shares for which the option is exercised. The rights relating to the options are vested at the date of grant, and their maximum life is 10 years.

At the time of the award, these options are compound financial instruments; accordingly, the fair value is the total fair values of the debt and equity components. The Company first measures the fair value of the debt component and then the fair value of the equity component.

The Company recognizes the debt component, i.e. the stock appreciation rights, at fair value, determined using the Black-Scholes model, and the fair value is measured on each reporting date. A corresponding remuneration cost is recognized in net earnings under administrative expenses.

At the time of the award, the fair value of the equity component is measured at zero. Accordingly, the fair value of the compound financial instrument is the same as the fair value of the debt component.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars, except per share data)

3. SUMMARY OF ACCOUNTING POLICIES (Continued)

At the date of settlement, the Company must remeasure the liability to its fair value. If the Company issues equity instruments on settlement rather than paying cash, the liability is transferred directly to equity, as consideration for the equity instruments issued. If, on settlement, the Company pays in cash rather than by issuing equity instruments, that payment is applied to settle the liability in full.

3.13 Post-employment benefits

The Company provides post-employment benefits through defined benefit pension plans as well as defined contribution pension plans.

Contributions to the defined contribution plans are recognized as an expense in the period that relevant employee services are rendered.

The Company accrues its obligations under its defined benefit pension plans and the related costs, net of plan assets, as the services are rendered. The Company has adopted the following accounting policies:

  • The Company’s defined benefit plan obligations are measured individually, estimating the amount of future benefits earned by employees for services provided in the current and prior periods. The actuarial valuation of defined benefit obligations uses the projected unit credit method. This determination incorporates management's best estimate of future salary levels, retirement ages of employees, mortality rates and other actuarial assumptions.

  • The discount rate for defined benefit obligations is determined by reference to the market yield, at yearend, on high-quality corporate bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related pension liability.

  • Remeasurements, which include actuarial gains and losses on benefit obligations, the return on plan assets in excess of interest income, the effect of the asset ceiling, and the impact of minimum funding requirements, are recognized in other comprehensive income and retained earnings immediately without any reclassification to net earnings.

  • The defined benefit plan amount presented in the consolidated statement of financial position is the difference between the present value of the defined benefit plan obligations and the fair value of the plan assets at the reporting date. The economic benefit available is calculated as the difference between the present value of the accounting value of the current service cost of the employer and the current services cost of the employer on a funded basis. This value cannot, however, be negative. When there is a defined benefit plan asset, the amount of the asset recognized cannot be greater than the present value of any future economic benefit available as a future plan reimbursement or decrease in future plan contributions. Any minimum funding requirements applicable to the Company’s plans are taken into account to calculate the present value of economic benefits.

  • An additional liability is recognized in the amount of the minimum funding requirement for defined benefit plans when the Company does not have an unconditional right to the surplus.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars, except per share data)

3. SUMMARY OF ACCOUNTING POLICIES (Continued)

3.14 Provisions and contingent liabilities

Provisions are recognized when present obligations as a result of a past event will probably lead to an outflow of economic resources from the Company and when amounts can be estimated reliably. The timing or amount of the outflow may still be uncertain. A present obligation arises from the presence of a legal or constructive commitment that has resulted from past events, for example, product warranties granted, legal disputes or onerous contracts.

Provisions are measured at the estimated expenditure required to settle the present obligation, based on the most reliable evidence available at the reporting date, including the risks and uncertainties associated with the present obligation.

All provisions are reviewed at each reporting date and are adjusted to reflect the current best estimate.

In those cases where the possible outflow of economic resources as a result of present obligations is considered improbable or remote, no liability is recognized.

3.15 Financial instruments

Financial assets and financial liabilities are recognized when the Company becomes a party to the contractual provisions of the financial instrument.

Financial assets and financial liabilities are measured initially at fair value plus transactions costs, except for financial assets and financial liabilities carried at fair value through profit or loss, which are measured initially at fair value.

Financial assets are derecognized when the contractual rights to the cash flows from the financial asset expire, or when the financial asset and all substantial risks and rewards are transferred. A financial liability is derecognized when it is extinguished, discharged, cancelled or expires.

For the purpose of subsequent measurement, financial assets of the Company are classified into the following categories upon initial recognition:

  • Amortized cost;

  • Financial assets at fair value through profit or loss.

The following table summarizes the financial instrument classification and valuation methods.

Item Classification method
Cash Amortized cost
Trade and other receivables Amortized cost
Other financial assets Fair value through profit or loss
Bank overdraft Amortized cost
Trade and other payables* Amortized cost
  • Excluding employee benefits payable, which are not financial instruments.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars, except per share data)

3. SUMMARY OF ACCOUNTING POLICIES (Continued)

The category determines subsequent measurement and whether any resulting income and expense is recognized in net earnings or in other comprehensive income.

All financial assets except for those at fair value through profit or loss are tested for impairment at least at each reporting date. Financial assets are impaired when there is any objective evidence that a financial asset or a group of financial assets is impaired.

All income and expenses relating to financial assets that are recognized in net earnings are presented within realized and unrealized gains on financial assets at fair value or finance income, except for any impairment of trade and other receivables which is presented within administrative expenses.

Financial assets at amortized cost

A financial asset must be measured at amortized cost if the two following conditions are met: the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

The Company recognizes a loss allowance for expected credit losses on financial assets measured at amortized cost. The amount of expected credit losses is updated on each reporting date to take into account changes in credit risk since the initial recognition of the respective financial instrument.

The Company recognizes lifetime expected credit losses on the financial assets measured at amortized cost. Lifetime expected credit losses correspond to expected credit losses that result from all possible default events over the expected life of a financial instrument. The measurement of expected credit losses reflects reasonable and supportable information on past events, current conditions and forecasts of events and economic conditions and takes into account factors specific to receivables, general economic conditions and an assessment of the current and forecast direction of the conditions at the reporting date, including the time value of money, as applicable.

Financial assets at fair value through profit or loss

Investments presented as other financial assets have been classified at fair value through profit or loss because they are part of a portfolio included in management reports and are measured at fair value by management. Consequently, realized and unrealized gains and losses on these assets are recognized through profit or loss. Transaction costs related to held-for-trading financial assets are expensed as incurred.

Financial liabilities

Financial liabilities are subsequently measured at amortized cost using the effective interest method.

3.16 Government grants

Government grants are recognized when there is reasonable assurance that the eligibilty requirements are met and that the grant will be received. The Company recognizes grants, as a reduction of expenses, in the same period in wich the expenses are incurred unless the conditions for obtaining them are met after the expenses have been recognized. In these cases, the grant is recognized when it becomes receivable.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars, except per share data)

3. SUMMARY OF ACCOUNTING POLICIES (Continued)

3.17 Judgment, estimates and assumptions

The World Health Organization confirmed, on March 11, 2020, COVID-19 a global pandemic. It is difficult to predict the future level of consumer confidence and its possible impact on the Company's results. Faced with this uncertainty, the Company regularly review estimates, judgments and key assumptions made that could have a significant impact on its consolidated financial statements.

When preparing the consolidated financial statements, management undertakes a number of judgments, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results are likely to differ from the judgments, estimates and assumptions made by management, and will seldom equal the estimated results. Information about the significant judgments, estimates and assumptions that have the most significant effect on the recognition and measurement of assets, liabilities, income and expenses is provided below.

Inventory valuation

The Company uses a high degree of judgment when estimating the effect of certain factors on the net realizable value of inventory, such as obsolescence and damages. The quantity, age and condition of inventory is measured and evaluated regularly during the period.

Estimated returns and vendor rebates

In determining the probability and estimation of returns and vendor rebates receivable, the Company uses actual purchases during the period, the degree of achievement of sales forecasts and contractual terms and conditions.

Useful lives of property, plant and equipment

Management reviews the useful lives of property, plant and equipment at each reporting date based on the expected utility of the assets. Actual results may, however, vary due to technical obsolescence, particularly for software and IT equipment.

Fair value of financial instruments

Management uses valuation techniques in measuring the fair value of financial instruments, where active market quotes are not available, that is for banker’s acceptances and discount notes.

The carrying amounts of these instruments and a price sensitivity analysis of other financial instruments are presented in Note 16. In applying the valuation techniques, management makes maximum use of observable data, and uses estimates and assumptions that are, as far as possible, consistent with data that market participants would use in pricing the instrument. Where applicable data is not observable, management uses the best information available. These estimates may vary from the actual prices that would be achieved in an arm's length transaction at the reporting date.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars, except per share data)

3. SUMMARY OF ACCOUNTING POLICIES (Continued)

Provisions and contingent liabilities

Judgment is required to determine whether a past event has led to a liability that should be recognized in the consolidated financial statements or presented as a contingent liability. Judgment and estimates are applied to quantify such liabilities and are based on a variety of factors, such as the nature of the claim or conflict, legal proceedings, the potential amount payable, the advice of legal counsel, prior experience and the likelihood of a loss. Refer to Note 14 for details on the carrying amount and other information on provisions and contingent liabilities.

Defined benefit pension plan cost and obligations

Management estimates the defined benefit obligations annually with the assistance of independent actuaries; however, the actual outcome may vary due to estimation uncertainties. The defined benefit obligations estimate is based on standard rates of inflation, mortality rates and the Company’s specific anticipation of future salary increases. Estimation uncertainties exist particularly with regard to the assumptions, which may vary significantly in future valuations of the Company's defined benefit obligations. Refer to Note 13 for details on the carrying amount and other information on defined benefit pension plan cost and obligations.

4. ADDITIONAL INFORMATION ON CONSOLIDATED STATEMENTS OF EARNINGS AND OTHER COMPREHENSIVE INCOME

4.
ADDITIONAL INFORMATION ON CONSOLIDATED STATEMENTS OF EARNINGS AND OTHER
COMPREHENSIVE INCOME
LIDATED STATEMENTS OF EARNINGS AND OTHER LIDATED STATEMENTS OF EARNINGS AND OTHER LIDATED STATEMENTS OF EARNINGS AND OTHER
Employee benefits expense
$
$
$
$ Salaries
26 919
106 251
23 598
86 910
Defined benefit pension plans expenses(note 13)
2 926
6 960
3 426
7 152
Defined contribution pension plan expense(note 13)
361
1 522
300
1 242
Total employee benefits expense
30 206
114 733
27 324
95 304
January 31, 2022*
January31,2021
January 31, 2022
January31,2021
$ $
$
106 251
23 598
6 960
3 426
1 522
300
114 733
**27 324 **
$ 86 910
7 152
1 242
95 304
* Salaries for the year ended January 31, 2022 include the Canada Emergency Wage Subsidy (CEWS) of $ 1,960 compared to
$7,836 for the corresponding period of 2021.
Other elements of revenues and expenses
Depreciation of property, plant and equipment
Losses (gains) on disposals of financial assets
Investment income
On financial assets at fair value through
profit or loss
Interest
Dividends
On financial assets at amortized cost
Interest
January31,2021
January 31, 2022
$
$
$
$ 3 007
11 468
3 187
10 317
-
(377)
(170)
(619)
January 31, 2022
January31,2021
$
90
755
76
**921 **
$
$ 326
116
3 370
632
300
59
3 996
807
$ 282
2 667
284
3 233

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars, except per share data)

5.
The income tax expense is detailed as follows:
Total current tax expense (recovery) for the period
Total deferred tax expense (recovery)
INCOME TAXES*
January 31, 2022
January31,2021
January 31, 2022
January31,2021
January 31, 2022
January31,2021
$
7 035
851
**7 886 **
$
$ 22 960
5 506
2 967
1 921
25 927
7 427
$ 16 741
1 316
18 057
  • In 2022 and 2021, the deferred tax liability includes only the impact of changes in temporary differences.

The Company's effective income tax rate differs from the combined statutory income tax rate. This difference arises from the following items:

Income tax expense (recovery) for the period
$
$
$ $ based on combined tax rate (federal and provincial)
(of 26.50% in 2022 and 2021)
15 197
28 581
-
19 318
Non-taxable dividends
(224)
(436)
-
(375)
Non-taxable capital gains
(944)
(2 791)
-
(370)
Non-deductible expenses
49
69
-
37
Other
504
504
-
(553)
14 582
25 927
-
18 057
January 31, 2022
January31,2021
January 31, 2022
January31,2021
January 31, 2022
January31,2021
January 31, 2022
January31,2021
$
$ 28 581
-
(436)
-
(2 791)
-
69
-
504
-
25 927
-
$ 19 318
(375)
(370)
37
(553)
18 057

The income tax recovery (expense) related to other comprehensive income is as follows:

Current tax recovery (expense)
Deferred tax recovery (expense)*
Janu ary 31, 2022
$
(846)
(18 413)
Ja nuary31,2021
$ (493)
(3 552)
(19 259) (4 045)
  • In 2022 and 2021, the deferred tax liability includes only the impact of changes in temporary differences.

The tax effects of significant components of temporary differences that give rise to the Company's deferred tax assets are as follows:

Recognized amounts
Net unrealized gain (loss) on other financial assets
Liability (asset) defined benefit plans
Property, plant and equipment
Balance as at
February 1,
2021
Recognized
in earnings
Recognized
in other
Balance as at
comprehensive
January 31,
income
2022
Recognized
in other
Balance as at
comprehensive
January 31,
income
2022
$
(594)
7 395
**772 **
$
(2 775)
-
(192)
(2 967)
$
-
(18 413)
**- **
$
(3 369)
(11 018)
**580 **
**7 573 ** (18 413) (13 807)

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars, except per share data)

5. INCOME TAXES (Continued)

5.
INCOME TAXES (Continued)
Recognized amounts
Net unrealized gain (loss) on other financial assets
Liability (asset) defined benefit plans
Property, plant and equipment
Balance as at
February 1,
2020
Recognized
in earnings
Recognized
in other
comprehensive
income
Balance as at
January 31,
2021
$ (390)
10 957
1 874
$ (204)
(10)
(1 102)
(1 316)
$ -
(3 552)
-
$ (594)
7 395
772
12 441 (3 552) 7 573

6. CASH FLOW ADJUSTMENTS AND CHANGES IN WORKING CAPITAL

Adjustments are detailed as follows:

Depreciation of property, plant and equipment
Deficit (excess) of contributions over
defined benefit plan expense
Investment income
Unrealized depreciation (appreciation) of financial
assets at fair value
Losses (gains) on disposal of non-financial assets
Interest on lease liability
January 31, 2022
January31,2021
January 31, 2022
January31,2021
January 31, 2022
January31,2021
$ $
$ 11 468
3 187
3 193
-
(3 996)
(807)
(20 595)
(9 121)
(132)
(4)
550
167
(9 512)
(6 578)
$ 10 317
1 862
(3 233)
(2 172)
(38)
707
3 007
1 977
(921)
(4 729)
(4)
129
(541)
7 443

The net change in working capital is detailed as follows:

Trade and other receivables
Inventory
Prepaid expenses
Trade and other payables excluding
accrued charges of construction in progress
January 31, 2022
January31,2021
January 31, 2022
January31,2021
January 31, 2022
January31,2021
$
(1 500)
(831)
1 354
(32 669)
(33 646)
$
$ (1 710)
-
(18 407)
-
(253)
-
10 892
-
(9 478)
-
$ 704
(12 176)
652
23 407
12 587

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(In thousands of Canadian dollars, except per share data)

7. OTHER FINANCIAL ASSETS

At fair value through profit or loss
Liquidities bearing interest from 0.30 % to 0.50 %,
maturing no later than 2022
Government and corporate bonds
Shares of Canadian companies
Shares of U.S. companies
Total at fair value through profit or loss
Total other financial assets
January 31, 2022 January 31, 2022
Fair value Cost
$
68 074
27 627
55 503
67 139
$
68 074
26 804
42 993
54 279
218 343
218 343
192 150
192 150
At fair value through profit or loss
Liquidities bearing interest from 0.30% to 0.50%,
maturing no later than 2021
Government and corporate bonds
Shares of Canadian companies
Shares of U.S. companies
Total at fair value through profit or loss
Total other financial assets
January31,2021 January31,2021
Fair value Cost
$ 64 884
26 047
35 243
52 112
$ 64 884
25 142
34 267
48 742
178 286 173 035
178 286 173 035

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

8. PROPERTY, PLANT AND EQUIPMENT

Gross carrying amount
Balance as at February 1, 2021
Additions
Disposals
Balance as at January 31, 2022
Depreciation and impairment
Balance as at February 1, 2021
Disposals
Depreciation
Balance as at January 31, 2022
Carrying amount as at
January 31, 2022
Gross carrying amount
Balance as at February 1, 2020
Additions
Disposals
Balance as at January 31, 2021
Balance as at February 1, 2020
Disposals
Depreciation
Balance as at January 31, 2021
Carrying amount as at
January 31, 2021
Parking lots
Leasehold
Automotive
Computer
Furniture and
Leased
Leased
Land
and buildings
Signs
mprovements equipment
equipment
equipment
property
automotive
Total
equipment
$
$
$
$
$
$
$
$
$
$
57 440
157 875
539
9 719
3 244
8 662
6 686
21 221
1 525
266 911
-
482
-
-
898
393
437
1 211
-
3 421
(1 749)
(5 642)
-
-
(166)
-
-
-
-
(7 557)
55 691
152 715
539
9 719
3976
9 055
7 123
22 432
1 525
**262 775 **
-
73 826
436
9 583
2 293
7 991
5 709
7 697
625
108 160
-
(5 642)
-
-
(126)
-
-
-
-
(5 768)
-
6 678
25
45
335
322
323
3 400
340
**11 468 **
-
74 862
461
9 628
2 502
8 313
6 032
11 097
965
**113 860 **
55 691
77 853
78
91
1 474
742
1 091
11 335
560
**148 915 **
57 522
139 239
457
9 719
3 436
8 309
6 503
21 211
1 318
247 714
-
19 681
82
-
244
404
183
10
207
20 811
(82)
(1 045)
-
-
(436)
(51)
-
-
-
(1 614)
57 440
157 875
539
9 719
3 244
8 662
6 686
21 221
1 525
266 911
-
69 742
410
9 537
2 442
7 563
5 358
3 989
301
99 342
-
(1 045)
-
-
(403)
(51)
-
-
-
(1 499)
-
5 129
26
46
254
479
351
3 708
324
10 317
-
73 826
436
9 583
2 293
7 991
5 709
7 697
625
108 160
57 440
84 049
103
136
951
671
977
13 524
900
158 751

Carrying amount as at January 31, 2022 includes capital assets for which an amount of $416 is included in accrued expenses. During the year ended January 31, 2022, the Company disposed of financial assets in the amount of $172, which resulted in a gain of $132. In addition, the Company transferred to other assets an amount of $1 749, following a change of usage of a piece of land.

Carrying amount as at January 31, 2021 includes capital assets for which an amount of $451 is included in accrued expenses. During the year ended January 31, 2021, the Company disposed of financial assets in the amount of $153, which resulted in a gain of $38.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021 (in thousands of Canadian dollars, except per share data)

9. LEASE LIABILITY

The Company is commited under long-term leases for stores, wharehouses and leased automotive equipment, for which a lease liability is recorded. The reconciliation of the lease liability is detailed as follows:

Opening balance
Additions
Interest
Payments
Closing balance
Jan.31, 2022 Jan.31,2021
19 041
217
707
(4670)
15 295
1 211
550
(4 323)
15 295
12 733

The principal payments to be made are detailed as follows:

Less than
one year
$
From 1 to
5 years
$
More than
5 years
Total
$ $
January 31, 2022 4 007 7 555 1 171
12 733
January 31, 2021 3 718 9 789 1 788
15 295

The Company is commited under long-term leases, for which additional payments for taxes and maintenance, not taken into account in the lease liability obligation, are required. During the year ended January 31, 2022, a rental charge of $1,353 was recognized in earnings ($1,743 for the corresponding period of 2021) in connection with these additional payments.

For the year ended Januajry 31, 2022 and 2021, there were no low value or short-term contracts recorded in earnings.

==> picture [505 x 31] intentionally omitted <==

10. BANK BORROWINGS

The Company has an unsecured line of credit in the amount of $30,000, repayable on demand, bearing interest at the prime rate. The company is subject to certain restrictive covenants, for the year ended January 31, 2022, the company was not in default.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

11. CAPITAL STOCK

Authorized

Unlimited number of shares without par value First preferred shares, issuable in series.

Second preferred shares, issuable in series.

Issued and fully paid
33,423,000 common shares
(33,880,000 as at January 31, 2021)
Issued and fully paid
Beginning of period
Share redemption
Issued and fully paid, end of period
Shares authorized for the share option plan
Total shares authorized
January 31, 2022 January 31,2021
$
2 647
January 31, 2022
$ 2 683
January 31,2021
33 880 000
(457 000)
33 423 000
5 710 864
39 133 864
34 088 000
(208 000)
33 880 000
5710 864
39 590 864

During the year ended January 31, 2022, the Company redeemed 457,000 common shares for a total cash consideration of $6,752. The redemption premium of $6,716 for the shares was recognized in retained earnings.

During the year ended January 31, 2021, the Company redeemed 208,000 common shares for a total cash consideration of $2,133. The redemption premium of $2,119 for the shares was recognized in retained earnings.

None of the parent's shares were held by any of the Company’s subsidiaries.

Share option plan

The Company has a share option plan for certain directors and employees, which provides for the purchase of common shares under certain circumstances up to a maximum number of 10,729,106 issuable common shares. As at January 31, 2022, a total of 5,710,864 common shares (5,710,864 common shares as at January 31, 2021) remained authorized for issuance under the Company’s share option plan.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

12. TRADE AND OTHER PAYABLES

The following table analyzes trade and other payables recognized in the consolidated statements of financial position:

financial position:
Trade accounts payable
Accrued expenses
Accrued expenses construction in progress
Employee benefits
Customer deposits
$ 30 846
19 226
451
12 562
56 901
119 986
January 31, 2022
January 31,2021
$
29 009
14 046
416
14 484
72888
130 843

13. POST-EMPLOYMENT BENEFITS

Description of benefit plans

The Company has two funded pension plans, which provide most of its employees retirement benefits. The supplemental pension plan (SPP) contains a defined benefit component and a defined contribution component, while the additional supplemental pension plan (APP) is a defined benefit plan. The benefits under the defined benefit component of the SPP are based on the indexed average career salary, whereas the APP is based on final average salary.

There are no other benefit plans available to employees.

Since the SPP is registered with Retraite Québec, the governance of the pension plan falls to the Pension Committee (the Committee). The Committee may delegate some of its functions and, or use of experts, as needed, such as actuaries, custodians and trustees. The SPP is also registered with the Canada Revenue Agency (CRA).

The investment of the pension fund of the defined benefit component of the SPP and the selection and monitoring of investment performance has been delegated to the Company under the leadership of the Investment Committee, which is a sub-committee of the Board of Directors of the Company. The Company has a responsibility to establish and review the investment policy of the pension plan, where applicable, and monitor on a regular basis the performance of investment managers. The responsibilities of the Company with respect to the defined contribution component is limited to the selection of investment options offered and the monitoring of the performance of investment managers, as investment decisions fall within the responsibility of the participants. The Company uses experienced professionals to assist it in performing its functions and reports its observations and actions to the Investment Committee.

The APP is only registered with CRA. Governance of the APP falls to the Company. A refundable tax account is registered with CRA for a portion of the assets of the plan. The other portion is invested, and the responsibilities of the Company in this regard are similar to those outlined above for the SPP.

BMTC Group Inc. Notes to the Consolidated Financial Statements

For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

13. POST-EMPLOYMENT BENEFITS (Continued)

Defined benefit pension plans

The most recent actuarial valuations of the pension plans for funding purposes were performed as at December 31, 2018 (SPP) and as at December 31, 2021 (APP). The next valuations will be performed as at December 31, 2021 for the SPP and as at December 31, 2022 for the APP.

Obligations for defined benefit pension plans

Accrued benefit obligations:
Balance, beginning of period
Current service costs
Employee contributions
Interest cost
Benefits paid
Actuarial losses (gains)
Losses (gains) due to changes in financial assumptions
Experience losses (gains)
Balance, end of period
Breakdown of accrued benefit obligations:
Active participants
Retired participants
Participants with deferred benefits
Voluntary contributions
Payables
Total
Fair value of plan assets:
Balance, beginning of period
Interest income
Actual return on plan assets, excluding amounts in interest income
Employer contributions
Employees contributions
Benefits paid
Balance, end of period
Plan assets for defined benefit pension plans
Jan.31, 2022
$
326 508
6 064
974
9 101
(10 438)
(42 197)
2871
292 883
Jan.31, 2022
Jan.31,2021
$ 328 764
5 965
933
8 748
(8 865)
(8 170)
(867)
326 508
Jan.31,2021
$
208 301
63 182
21 016
345
39
292 883
Jan.31, 2022
$ 239 984
63 802
22 370
318
34
326 508
Jan.31,2021
$
298 789
8 205
33 347
3 767
974
(10 438)
334 644
$ 287 640
7 561
6 230
5 290
933
(8 865)
298 789

BMTC Group Inc. Notes to the Consolidated Financial Statements

For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

13. POST-EMPLOYMENT BENEFITS (Continued)

Composition of plan assets

Composition of plan assets
Asset category:
Equity instruments
- Canadian shares
- Foreign shares
Fixed income instruments
Other*
CRA refundable tax account
Total
%
$
37
123 998
25
84 456
14
47 403
17
57 740
7
21047
100
334 644
January 31, 2022
31janvier 2021
%
37
25
14
17
7
100
%
$ 33
98 349
22
67 136
27
81 705
10
29 241
8
22358
100
298 789
  • Other includes short-term investments and liquidity.

All assets were listed on an active market, with the exception of the refundable tax account with the CRA.

Reconciliation of the funding situation of pension plans to amounts recognized in the consolidated statements of financial position:

Fair value of plan assets
Accrued benefit obligations
Plan surplus (deficit) and assets (liabilities) recognized in the
consolidated statement of financial position
Jan.31, 2022 Jan.31,2021
$
334 644
292 883
41 761
$ 298 789
326 508
(27 719)

Pension expense recognized in consolidated net earnings:

Current service costs
Net interest expense (income)
Pension expense recognised in consolidated net earnings
Jan.31, 2022 Jan.31,2021
$
6 064
896
6 960
$ 5 965
1 187
7 152

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

13. POST-EMPLOYMENT BENEFITS (Continued)

Amounts recognized in other comprehensive income:

Amounts recognized in other comprehensive income:
Actuarial losses (gains)
Losses (gains) due to changes in financial assumptions
Experience losses (gains)
Return on plan assets (excluding amounts included in interest income
Remeasurements of the net defined benefit liability (asset)
Jan.31, 2022 Jan.31,2021
$
(42 197)
2 871
)
(33 347)
(72 673)
$ (8 170)
(867)
(6230)
(15 267)

Principal assumptions used to evaluate the benefit obligations are as follows:

Accrued benefit obligations
Discount rate (SPP)
Discount rate (APP)
Escalation rate on credited annuity payments
Jan.31, 2022
Jan.31,2021
3,50%
2.80%
3,45%
2.65%
2,00%
2.00%

The assumption regarding future mortality has been established using the CPM mortality tables, private sector, generationally projected using the B, as published by the Canadian Institute of Actuaries. This translates into an average life expectancy in years for a pensioner retiring at the age of 65 years:

Retirement at the end of the current year
- Male
- Female
Retirement in 20 years after the end of the current year
- Male
- Female
Jan.31, 2022
Jan.31,2021
22
21
24
24
Jan.31,2021
Jan.31, 2022
23
23
25
25

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

13. POST-EMPLOYMENT BENEFITS (Continued)

Other demographic assumptions used include the age of retirement and rates of retirement. Concerning the retirement age, the age at which participants must receive an unreduced pension was used for the two pensions. For the retirement rate, a variable rate table depending inversely on the age of the participant was used. As the pension benefit, in the case of retirement, is equal to the value of service costs of the member, in each of the pensions, the effect of this assumption is minimal.

The sensitivity of the accrued benefit obligations to changes in significant assumptions is shown below:

Discount rate
Escalation rate on credited annuity payments
Life expectancy
Discount rate
Escalation rate on credited annuity payments
Life expectancy
January 31, 2022
Change in
assumption
0.5%
0.5%
Increase in the
Decrease in the
assumption
assumption
Decrease
Increase
of 8.4%
of 10.0%
Increase
Decrease
of 1.4%
of 1.4%
Increase in the
Decrease in the
assumption by
assumption by
oneyear
oneyear
Increase
Decrease
of 2.9 %
of 3.0%
January 31,2021
Change in
assumption
0.50%
0.50%
Increase in the
Decrease in the
assumption
assumption
Decrease
Increase
of 8.7%
of 10.4%
Increase
Decrease
of 1.8%
of 1.8%
Increase in the
Decrease in the
assumption by
assumption by
oneyear
oneyear
Increase
Decrease
of 2.9 %
of 3.0%

BMTC Group Inc. Notes to the Consolidated Financial Statements

For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

13. POST-EMPLOYMENT BENEFITS (Continued)

Sensitivity analyses were determined on the basis of reasonable modifications to existing assumptions that would occur at the end of the period. Each sensitivity analysis disclosed is based on the modification of the single assumption, while all other assumptions remain unchanged. In reality, there is expected to be certain interrelationships between assumptions. The analysis above does not take into account the interrelationships between assumptions. The projected credit units method has been used in the sensitivity analysis for changes in significant actuarial assumptions used in the calculation of the benefit obligation.

The defined benefit plan entails certain risks for the Company. The most significant risks are described below:

– Asset volatility:

Plan obligations are calculated using a discount rate based on yields of corporate bonds. If the asset underperforms compared to this yield a deficit, is created.

Plan assets include a significant proportion of equity instruments, which are assumed to obtain a higher return than corporate bonds in the long term, but cause some risk and volatility in short-term performance.

Nevertheless, given that the plan obligations are rather long-term, the Company believes that a certain level of investment in equity instruments is an appropriate element of its strategy to manage the long-term plan. Plan assets are invested in a diversified mix to minimize the risk of volatility.

– Change in yield of corporate bonds:

Because the discount rate assumption is based on the yield of corporate bonds, a decrease of the yield may cause an increase in the plan obligations. However, this increase would be partially offset by an increase in the value of corporate bonds held by the plan.

– Life expectancy:

The majority of corporate bonds held by the plan are to establish the life expectancy of the participant, so any increase in life expectancy will cause an increase in plan obligations.

The latest mortality tables are used to minimize this risk.

Based on the most recent actuarial valuation of the SPP as at December 31, 2018, shows that the plan has a surplus of $54,200 under the going-concern basis and a $5,600 deficit using a solvency basis. There is no past service contributions required, since the plan shows a surplus under the goingconcern basis and the stabilization provision is fully funded. The solvency deficit no longer requires funding. The contributions for current service cost of the Company including the stabilization provision, is equivalent to 393% of employee contributions. The Company pays the minimum required to ensure the plans are fully funded on a minimum funding basis.

BMTC Group Inc. Notes to the Consolidated Financial Statements

For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

13. POST-EMPLOYMENT BENEFITS (Continued)

The employer contribution is estimated to be $5,400 for the 2022 fiscal year for all plans.

The following is a maturity analysis of the pension benefits:

The following is a maturity analysis of the pension benefits:
Less than one year
Between 1 and 2 years
Between 3 and 5 years
More than five years
Jan.31, 2022
Jan.31,2021
$
$ 6 180
6 205
7 998
6 843
27 374
25 458
537 477
532 499
579 029
571 005

Defined contribution (DC) pension plan

The total cost of the DC plan for the period between February 1, 2021 and January 31, 2022 was $1,522 ($1,242 for 2021).

14. PROVISIONS AND CONTINGENT LIABILITIES

The Company is party to claims and lawsuits in the normal course of business. Management believes that the resolution of these claims and lawsuits will not have a materially adverse effect on the Company’s financial position.

15. RELATED PARTIES

The Company is commited under leases with a corporation controlled by officers, which expires in December 2024, for wich a lease obligation totaling $1,636 is recorded as at January 31, 2022.

For the year ended January 31, 2021, depreciation of $528 relating to the right-of-use and a $79 interest expense were recognized in the earnings in connection with these leases.

The following transactions were concluded with a company controlled by officers. Unless otherwise indicated, none of the transactions have any special clauses, conditions and no guarantees have been given or received.

Rent
Management fees
January 31, 2022
January 31,2021
$ 655
1 665
$
642
1 705

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

15. RELATED PARTIES (Continued)

The services of certain senior officers and staff of the subsidiary are provided through a management company controlled by these officers. The management agreement provides for management of subsidiary's activities, in particular, personnel management, purchasing supervision and ensuring sales growth. The agreement is renewed for an additional 12 month period on maturity each year unless either party provide, a notice to the contrary.

Compensation of the key officers and directors includes the following expenses:

Short-term benefits
Share-based payments
Management fees
January 31, 2022
January 31,2021
January 31, 2022
January 31,2021
1 705
5 063
$
2 597
761
$ 2 372
594
1665
4 631

16. FINANCIAL INSTRUMENTS

The carrying amounts presented in the consolidated statement of financial position relate to the following categories of financial assets and liabilities:

Financial assets
Financial assets at fair value through profit and loss
Other financial assets
Financial assets at amortized cost
Cash
Trade and other receivables
Financial liabilities
Financial liabilities at amortized cost
Bank overdraft
Trade (excluding employee benefits) and other payables
Jan.31, 2021 Jan.31,2020
$
218 343
18 983
5 334
24 317
-
116 359
116 359
$ 178 286
5 792
3 624
9 416
8 986
107 424
116 410

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

16. FINANCIAL INSTRUMENTS (Continued)

The following table presents financial assets and financial liabilities measured at fair value in the consolidated statement of financial position in accordance with the fair value hierarchy. This hierarchy groups financial assets and financial liabilities into three levels based on the significance of inputs used in measuring the fair value of the financial assets and financial liabilities.

The fair value hierarchy has the following levels:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The level within which the financial asset or financial liability is classified is determined based on the lowest level of significant input to the fair value measurement. The financial assets and financial liabilities measured at fair value in the consolidated statements of financial position and financial instruments measured at amortized cost for which fair value is presented are grouped according to the fair value hierarchy is as follows:

fair value hierarchy is as follows:
Financial assets at fair value
Liquidities bearing interest
Government and corporate bonds
Shares of Canadian companies
Shares of U.S. companies
January 31, 2022
Level 1
$
68 074
27 627
55 503
67 139
Level 2
Level 3
$
$
Financial assets at fair value
Liquidities bearing interest
Government and corporate bonds
Shares of Canadian companies
Shares of U.S. companies
January 31, 2021
Level 1
$ 64 884
26 047
35 243
52 112
Level 2
Level 3
$ $

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

16. FINANCIAL INSTRUMENTS (Continued)

Fair value measurement

The methods and valuation techniques used for the purpose of measuring fair value are unchanged compared to the previous reporting period.

The fair value of a financial instrument is generally the consideration for with the instrument would be exchanged in an arm's length transaction, between knowledgeable, willing parties who are under no compulsion to act.

The existence of published price quotations in an active market is the best evidence of fair value. The fair value of shares and bonds is established based on the most recent closing date market price, based on the bid price at the period-end. If a security is not actively traded, the fair value is determined by a valuation technique using observable market date to the extent possible.

$
Gains (losses) on assets held at the
close of the reporting period
4 729
Gains (losses) on assets not held at
the close of the reporting period
Gains (losses) realized and unrealized
on financial assets, fair value
4 729
Janu
ary 31, 2022
January 31,2021
$
$
$ 20 595
9 121
2 172
377
170
619
20 972
9 291
2 791

Financial instrument risks

The Company's manages the risks arising from financial instruments, in close cooperation with the Board of Directors. The objectives are to ensure the availability of sufficient amounts of cash flow in the short and medium term of the company by reducing the exposure to financial markets. Long-term financial instruments are managed to generate lasting returns.

The Company does not actively engage in the trading of financial assets for speculative purposes nor does it write options.

Market risk

Market risk encompasses many types of risk. The variation of the types of risk, such as interest rate risk and other factors impacting all similar publicly traded financial instruments, has an impact on the fair value of the financial assets classified at fair value through profit or loss. To minimize market risk, the Company ensures that the type of investments and individual investments in its investment portfolio are diversified. Additionally, a significant portion of its investments is in financial instruments with short maturity dates, in particular banker’s acceptances and discount notes.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

16. FINANCIAL INSTRUMENTS (Continued)

Price risk sensitivity

The following table illustrates the sensitivity of income and equity in regards to changes in the market price all other things being equal. It assumes a ± 5 % change of the market price for the years ended January 31, 2022 and 2021.

Variation
Income for the period and equity
January 31,2021
January 31, 2022
$
$ 6 518
4 919

Exchange risk and foreign currency sensitivity

The Company is exposed to exchange risk, because a part of its purchases of inventory is made in currencies other than Canadian dollars. The Company also owns U.S. dollar equity investments in U.S. companies.

The Company does not enter into foreign exchange forward contracts to mitigate the exposure to foreign currency risk.

Foreign currency denominated financial assets and financial liabilities which expose the Company to currency risk are disclosed below. The amounts are translated into Canadian dollars at the closing rate:

Shares of U.S. companies
Trade and other payables in U.S. dollars
Total exposure
January 31, 2022 January 31,2021
$
67 139
(3 190)
63 949
$ 52 112
(2 400)
49 712

The following table illustrates the sensitivity of income and equity in regards to the Company's financial assets and financial liabilities and the U.S. dollar/Canadian dollar exchange rate all other things being equal. It assumes a ± 5% change of the Canadian dollar exchange rate for the years ended January 31, 2022 and 2021.

Variation
Income for the period and equity
January 31, 2022
January 31,2021
$
$ 2 795
2 172

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

16. FINANCIAL INSTRUMENTS (Continued)

Credit risk

Credit risk is the risk that a party to a financial instrument will fail to discharge an obligation towards the Company. The Company is exposed to this risk as a result of various financial instruments, for example, its deposits, investments in bonds, etc. The Company’s maximum credit risk exposure is limited to the carrying amount of certain financial assets recognized on the reporting date, as summarized in the following table:

Financial asset categories – carrying amounts
Cash
Trade and other receivables
January 31, 2022
January 31,2021
January 31, 2022
January 31,2021
$
$ 18 983
5 792
5 334
3 624
24 317
9 416

The Company’s management considers that the credit quality of the above financial assets that are not impaired or in default at the reporting date is good. As of January 31, 2022, none of the significant customers and other debtors, unimpared, are in default.

Credit risk in respect of cash, banker’s acceptances and discount notes, amounts receivable on credit and debit cards is considered negligible because the counterparties are reputable banks with quality external credit ratings.

Liquidity risk

Liquidity risk is the risk that the Company will encounter difficulty in meeting obligations. The Company manages its liquidities by monitoring forecasted cash receipts and disbursements in the course of daily activities. Net cash requirements are compared with available cash, investments and credit facility to ascertain if they are sufficient for the period in question. The Company also considers expected cash resources from sales and its financial assets in managing the liquidity risk.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

16. FINANCIAL INSTRUMENTS (Continued)

Future payments to be made under its contractual obligations are allocated as follows:

Carrying
Contractual
amount
cash flows
January 31, 2022
More than
Under 1year
2 - 5 ans
5years
$
$
$
$
$
Trade and other
payables excluding
customer deposits
Lease liability
57 955
57 955
57 955
-
**- **
12 733
13 771
4 421
8 132
1 218
70 688
71 726
62 376
8 132
1 218
Valeur
Contractual
comptable
cash flows
January 31,2021
More than
Under 1year
2 - 5 ans
5years
$ $ $ $ $
Trade and other
payables excluding
customer deposits
Lease liability
63 085
63 085
63 085
-
-
15295
16 896
4 282
10718
1896
78 380
79 981
67 367
10 718
1 896

Capital management

The Company's capital management objectives are to safeguard its assets, while maximizing the Company's growth and providing an adequate return to its shareholders. In addition to a conservative approach with respect to safeguarding the financial position, the Company achieves its objective through sound management of internally generated capital and through using capital when necessary to finance its growth initiatives. The Company's capital corresponds to equity.

BMTC Group Inc. Notes to the Consolidated Financial Statements For the years ended January 31, 2022 and 2021

(in thousands of Canadian dollars, except per share data)

17. EARNINGS PER SHARE AND DIVIDENDS

The following table presents the calculation of basic net earnings per share:

$
Net earnings
22 580
Weighted average number of shares to
calculate basic and diluted net earnings
per share
Net earnings per share
Basic and diluted
0,67
Ja
nuary 31, 2022
January 31,2021
nuary 31, 2022
January 31,2021
$
$
81 931
26 915
33 723 642
2,43
**1,61 **
$ 54 842
33 992 799
1,61

During the year ended January 31, 2021, BMTC paid $11,435 or $0.34 per common share in dividends to its shareholders ( $9,847 or $0.29 as at January 31, 2021).

18. SUBSEQUENT EVENT

No adjusting or significant non-adjusting event occurred between the reporting date and the date of authorization of the consolidated financial statements.