AI assistant
BluMetric Environmental Inc. — Management Reports 2020
Jan 24, 2020
43311_rns_2020-01-23_7eb47bcb-0c77-4491-9d1b-1498e0cbcb8b.pdf
Management Reports
Open in viewerOpens in your device viewer
Management Discussion
& Analysis
Financial Years Ended September 30, 2019 and September 30, 2018 (expressed in Canadian Dollars)
==> picture [258 x 116] intentionally omitted <==
January 23, 2020
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
January 23, 2020
This Management Discussion and Analysis “MD&A” explains the material changes in BluMetric’s financial condition and results of operations for the year ended September 30, 2019. The MD&A should be read in conjunction with the Company’s audited financial statements and related notes for the year ended September 30, 2019 as well as the MD&A and audited consolidated financial statements and notes for the year ended September 30, 2018. The information provided in this document is not intended to be a comprehensive review of all matters concerning the Company.
This discussion and analysis of the financial condition and the results of operations contain forward‐looking statements about expected future events and the financial and operating performance of the Company. These statements, which include descriptions of the Company’s business strategy, potential variances impacting the Company’s internal and external performance drivers, and the Company’s ability to meet its ongoing working capital needs through the ensuing 12 months, are included in the “Discussion of Results and Financial Condition for the Financial Year Ended September 30, 2019”, “Liquidity”, and “Business Outlook” sections which follow. These statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from those in the forward‐looking statements. This MD&A also makes reference to certain non‐ GAAP measures to assist users in assessing BluMetric’s performance. Non‐GAAP measures do not have any standard meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers. These measures are identified and described under the section “Financial Terms and Definitions”.
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Business Overview and Strategy
BluMetric Environmental Inc. (”BluMetric” or the “Company”), a Canadian company, provides cost‐effective and sustainable solutions to help its clients overcome their most difficult water related environmental and business challenges. The Company has evolved into a broad spectrum environmental solutions provider that follows water from its source to its return to the environment. BluMetric’s strategy is to deliver a solution that will help its clients successfully manage their water related environmental, health, and safety responsibilities. BluMetric builds partnerships with its customers by providing a long‐term holistic approach to water management. This degree of service differentiates BluMetric from competitors that simply provide a one size fits all product or service.
BluMetric focuses its efforts in North America. Operating from nine offices, the Company has served hundreds of clients from the Panama Canal to the Arctic Circle. BluMetric is proud to be a trusted provider of services to many of Canada’s northern Indigenous communities; working side by side to make the environment a cleaner and safer place.
The BluMetric team of experts consists of highly experienced and motivated hydrogeologists, engineers, occupational and industrial hygienists, environmental auditors, environmental scientists, chemists, project managers, finance professionals, trades and support personnel.
Technology and Innovation
Innovation is driven by client demands as they face more stringent environmental regulations or the emergence of previously unregulated contaminants. Finding a solution for a specific problem is the creative process that differentiates BluMetric from its competitors. An innovative solution must be scientifically and economically viable. All potential new services, products, or technologies go through a stage gate process to confirm the technology works and the potential market is of sufficient size to provide a return on investment. The reduction or treatment of emerging contaminants, such as Poly Fluorinated Compounds (PFCs) as well as the reduction of total dissolved solids (TDS), especially chloride, continues to be evaluated by the stage gate process.
Ammonia Removal – Ammonia is recognized as a significant nutrient contaminant responsible for the degradation of water quality. Government and public pressure has not abated and will continue to be the motive force behind the implementation of stricter effluent limits for the mining, landfill, and industrial markets. BluMetric’s patented ammonia removal process, MARS, has been used in several full scale treatment systems in the mining and landfill sectors and has become an integral part in most of the proposals generated for these markets. This membrane‐ based process reduces ammonia by isolation and direct adsorption. Environmental compliance, reduced capital costs and reduced operational costs are the main advantages of the MARS process.
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Cyanide – In late 2016 mining regulators changed the cyanide limits for the effluent exiting the tailings ponds and mining facilities. In close association with the Company’s technology partners the pilot testing program was refined and continued in fiscal year 2019.
Emerging Contaminants – 1‐4 Dioxane, poly fluorinated compounds (PFC), cobalt, selenium, arsenic, and antimony have emerged as contaminants of concern in the mining, landfill, and military markets. BluMetric, in conjunction with its technology partners, has developed processes to accomplish the following:
-
Biologically destroy 1‐4 Dioxane.
-
Physically isolate and remove PFCs from wastewater, leachate, and groundwater.
-
Physically and chemically remove emerging problematic metals from mining, leachate, and industrial wastewater.
The destruction of the PFCs removed by the physical steps noted above continues to be a challenge and will represent an area of focus for 2020.
Sales and Marketing
BluMetric’s business development is focused on four key markets:
-
Mining
-
Military
-
Commercial and Industrial (site remediation and wastewater)
-
Government (with specific expertise in Northern Canada)
BluMetric uses a client‐centric approach in business development which involves an emphasis on understanding the clients’ environmental issues and then identifying and preventing potential problems. This approach allows BluMetric to provide an integrated solution for all of the client’s environmental issues.
Environmental concerns are evaluated to determine if they are client specific or market driven. This evaluation helps select the appropriate course of action, identifies trends and allows BluMetric to be more pro‐active to the future demands of the market.
The Company augmented its bench strength in the mining and commercial and industrial sectors to focus on the delivery of projects and the development of new opportunities.
Satisfied clients provide repeat business as well as incredibly valuable word‐of‐mouth advertising. BluMetric continues to actively leverage the successes of past projects to expand and diversify client relationships, strategic partnerships and service offerings.
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Board of Directors
On November 4, 2019, Vijay Jog resigned from the Board of Directors. The Board of Directors currently consists of six members, four of whom are independent. The independent directors reflect a wide range of senior experience in the management of publicly traded and privately held companies. The Board members have expertise in finance, operations, management, and governance.
Executive Management
The Senior Management team comprises: Scott MacFabe, Chief Executive Officer; Vivian Karaiskos, Chief Financial Officer; Tim Beckenham, Senior Director, Operations; and Wayne Ingham, Director, Strategic Business Development.
This team has extensive business and environmental experience and is well supported by highly qualified and experienced managers.
Our People
The BluMetric team consists of approximately 153 hydrogeologists, engineers, environmental scientists, industrial hygienists, project managers, skilled tradespeople, finance professionals and support personnel. They are experts in providing a comprehensive range of environmental services and engineered solutions, from contaminated site assessment and remediation to complete turn‐key wastewater treatment systems.
Staffing levels fluctuate seasonally with the hiring of contract staff and students to meet peak demand periods. The Company strives to recruit and retain highly skilled employees who are able to use their technical expertise to deliver creative solutions to complex environmental issues.
Diversity
BluMetric is committed to the principles of diversity. The Company strives to create and support an inclusive work environment that respects and values the contributions of all employees and their individual differences. BluMetric’s employees come from a wide range of cultural, ethnic, educational, religious, and political backgrounds. Women represent 48% of the workforce from welders and field service technicians to the top members of the executive team and Board of Directors.
To that end, BluMetric’s goal is to capitalize on the strength derived from diversity while affording the team members the greatest opportunity to excel, grow, and contribute to business and society.
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Selected Financial Information
The following table shows selected financial data for BluMetric for the three most recently completed fiscal years.
For the years ended September 30, 2019, September 30, 2018 and September 30, 2017
| 2019 | 2018 | 2017 | |||
|---|---|---|---|---|---|
| $ | $ | $ | |||
| Total revenue | 28,252,230 | 32,246,586 | 30,528,483 | ||
| Gross margin | 5,861,762 | 6,760,929 | 6,439,220 | ||
| Gross marginpercentage of total revenue | 21% | 21% | 21% | ||
| Total operating expenses | 4,899,743 | 5,670,222 | 5,413,175 | ||
| Earnings beforeprovision for income tax | 479,207 | 543,580 | 334,367 | ||
| Net earnings | 350,918 | 2,659,198 | 334,367 | ||
| Weighted average number of shares outstanding ‐ basic | 28,675,695 | 28,494,885 | 27,880,140 | ||
| Earnings per share‐ basic and diluted | 0.01 | 0.09 | 0.01 | ||
| Total assets | 12,452,982 | 14,522,893 | 10,728,957 | ||
| Working capital | 4,226,850 | 4,005,477 | 1,079,023 | ||
| Non‐current liabilities1 | 3,727,654 | 3,742,642 | 3,938,830 | ||
| Shareholders' equity | 5,588,963 | 5,237,735 | 2,362,147 |
1‐ includes the demand loan for comparability with prior periods
Results of Operations
| Revenue Gross profit Gross margin % Operating costs EBITDA1 Earnings before provision for income tax Income tax expense (recovery) Net earnings Weighted average common shares outstanding Earnings per share‐ basic and diluted Total assets Working capital Non‐current liabilities1 Shareholders' equity |
September 30, 2019 September 30, 2018 Change Change $ $ $ % 6,626,168 8,562,502 (1,936,334) ‐23% 1,421,875 1,820,278 (398,403) ‐22% 21% 21% 1,274,470 1,477,188 (202,718) ‐14% 174,554 426,612 (252,058) ‐59% 37,486 208,952 (171,466) ‐82% (1,784) (2,115,618) 2,113,834 ‐100% 39,270 2,324,570 (2,285,300) ‐98% 28,675,695 28,675,695 ‐ 0.00 0.08 ‐ Three Months Ended |
September 30, 2019 September 30, 2018 Change Change $ $ $ % Twelve Months Ended |
|---|---|---|
| 28,252,230 32,246,586 (3,994,356) ‐12% 5,861,762 6,760,929 (899,167) ‐13% 21% 21% 4,899,743 5,670,222 (770,479) ‐14% 1,067,889 1,269,065 (201,176) ‐16% 479,207 543,580 (64,373) ‐12% 128,289 (2,115,618) 2,243,907 ‐106% 350,918 2,659,198 (2,308,280) ‐87% 28,675,695 28,494,885 180,810 0.01 0.09 ‐ 12,452,982 14,522,893 (2,069,911) ‐14% 4,226,850 4,005,477 221,373 6% 3,727,654 3,742,642 (14,988) 0% 5,588,963 5,237,735 351,228 7% |
Note 1: EBITDA is a non‐IFRS measure (see ‘Financial Terms and Definitions) and is calculated as net income before interest expense, income taxes, depreciation, and amortization.
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Discussion of Results and Financial Condition for the Financial Year Ended September 30, 2019
The Company had a number of successes in the fiscal year ended September 30, 2019, while it continued to implement operational improvements and focus on key markets and service offerings.
Key highlights for the year include:
-
U.S. Market Teaming Agreement with Brown and Caldwell –The Company partnered with a leading, 100% environmental American cleantech company in a mutually beneficial agreement. Through this teaming agreement, BluMetric will support its American partner in accessing new opportunities in Canada and will also allow BluMetric to service Canadian clients with a U.S. presence. Additionally, this teaming agreement provides a basis to expand BluMetric’s reach for water technology solutions.
-
BluMetric was ranked among Canada’s top 75 defence companies, an accomplishment that confirms the Company’s place as an important competitor in the Defence Market.
-
The Company was awarded and launched a $4.1 million contract with Seaspan Shipyards for the provision of highly specialized water purification systems aboard Royal Canadian Navy Joint Support Ships (JSS).
-
Continued to apply an enhanced level of discipline in opportunity screening and selection process. This process has ensured a reduced risk profile for projects undertaken.
-
Investments were made to support the development of new water treatment technology related to the production of clean water in remote settings. These investments will continue in response to the interest and demand identified in the mining sector and Indigenous communities throughout Canada. Creating cost‐effective water solutions for governments and private industry opens up new revenue opportunities for BluMetric.
-
BluMetric continued to build working relationships with several key Indigenous partners including forming a Joint Venture Alliance in northern Ontario, allowing greater access to opportunities particularly in the mining market. The Company successfully pursued opportunities to provide drinking water treatment systems in remote settings working with our indigenous partners.
-
Successful in increasing the significance of clients in the mining industry as well as the commercial industrial sector in remote northern settings.
-
Strength within the GTA continued with a rise in environmental site assessment, remediation and risk assessment projects within the commercial‐industrial sector focused on land development.
During the financial year ended September 30, 2019, total revenue was $28.3 million (September 30, 2018 ‐ $32.2 million), a decrease of approximately $4.0 million (‐12%). The decline is primarily explained by multiple one‐time engineered solutions projects in 2018 that did not reoccur in fiscal year 2019 in both the mining and commercial‐industrial markets (a
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
decline of approximately $3.0 million). In addition, the Company experienced a decline in revenue from the Government market, both at the provincial and federal level. The reduction in federal government revenue (approximately $1.0 million) is attributed to an election year and the timing associated with the renewal of the federal contaminated sites program. The reduction in provincial government revenue (approximately $2.0 million) is attributed to the occurrence of several one‐time large provincial and territorial assignments in fiscal year 2018, such as the undertaking of remedial projects as a result of fuel spills. These assignments are not predictable and vary from year to year. The Company continues to successfully pursue the standing offer contract mechanisms by which much of the work is assigned by the Government sector and is confident it will see a lift in revenue as opportunities arise. This was offset by an increase in revenue from the Military market (increase of approximately $2.3 million), where the Company was awarded contracts for various equipment upgrades, as well as replacement kits for parts. These contracts are considered one time in nature.
Gross margin for the financial year ended September 30, 2019 was $5.9 million, or 21% (September 30, 2018 ‐ $6.8 million or 21%).
Operating costs for the year ended September 30, 2019 were $4.9 million, a $770,000 decrease from the prior year. Operating costs in the prior year included $250,000 in severance costs related to the Company’s previous CEO representing salary, bonus and vacation. In addition, it included approximately $230,000 in costs of the Company’s El Salvador operations, which was sold in July 2018. The remainder of the decrease relates to the collection of past due invoices that had been previously deemed uncollectible as well as improved credit risk management resulting in lower bad debt expense (reduction of $265,000 from the prior year), reduced consulting costs of approximately $150,000 and other miscellaneous reductions. These were offset by an increase in salaries due to the introduction of a performance based incentive program for the Company’s employees. This is a new program implemented during the year ended September 30, 2019 to drive employee behaviour that is consistent with the Company achieving its business goals of revenue growth and profitability.
Finance costs of $482,812 for the year ended September 30, 2019 were decreased from $547,127 reported a year earlier. This was primarily due to lower overall overdrafts on the Company’s operating line of credit, the renegotiation of a mortgage at the end of Q2 2018 as well as decreased royalties from lower gross revenue compared to the prior year.
Earnings before the provision for income tax for the year ended September 30, 2019 were $479,207 compared to $543,580 in the previous year.
Net earnings for the year ended September 30, 2019 were $350,918 compared to $2.7 million for the year ended September 30, 2018. During the year ended September 30, 2018 the Company recognized a deferred income tax asset of $2.1 million. The deferred income tax asset will be used to offset future taxable income and is comprised mainly of loss carry forwards which will expire between 2029 and 2034 and deductions for tax related to capital (CCA) and scientific research and development (SR&ED). Prior to the year ended 2018, the Company had not recognized deferred tax assets as it was not considered probable that taxable income
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
would be available on which to use the loss carryforwards and other deductible temporary differences.
Shareholders’ equity increased to $5.6 million at September 30, 2019 from $5.2 million at September 30, 2018.
The Statement of Financial Position as at September 30, 2019 showed working capital of $4.2 million, compared to $4.0 million reported a year ago.
In the current year, the Company was in compliance with all its covenants.
EBITDA (see “Financial Terms and Definitions”)
| Net income Finance costs Income tax expense Depreciation and amortization EBITDA |
2019 2018 $ $ 39,270 2,324,570 109,919 134,138 (1,784) (2,115,618) 27,149 83,522 174,554 426,612 For three months ended September 30 |
For twelve months ended September 30 |
|---|---|---|
| 2019 2018 $ $ |
||
| 350,918 2,659,198 482,812 547,127 128,289 (2,115,618) 105,870 178,358 |
||
| 1,067,889 1,269,065 |
The Company recorded EBITDA of $174,554 and $1.1 million for the three and twelve months ended September 30, 2019.
The decline in EBITDA, both year over year and quarter over quarter, is mainly due to a decline in revenue and a corresponding decline in gross profit, offset by lower operating costs, excluding amortization and depreciation. See “Discussion of Results and Financial Condition for the Financial Year Ended September 30, 2019” and “Quarterly Results” for further information on the factors contributing to the variances.
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Quarterly Results
Quarterly financial information for the eight quarters ended September 30, 2019
(in 000’s, except as otherwise indicated)
==> picture [470 x 109] intentionally omitted <==
==> picture [470 x 109] intentionally omitted <==
==> picture [470 x 109] intentionally omitted <==
==> picture [470 x 109] intentionally omitted <==
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Q4 19 vs Q4 18
Revenues, gross profit and gross margin in the fourth quarter of 2019 were $6.6 million, $1.4 million and 21% respectively. Total revenue declined by approximately $1.9 million. Federal Government project revenue declined by approximately $650,000. The fourth quarter typically has substantial revenue in this market due to a high level of field investigation activity in Canada’s far north. However, the timing of the October federal election resulted in a temporary delay in the commitment of funds to such programs. In addition, Provincial and Territorial project revenue declined by approximately $640,000 for Q4 2019 when compared with Q4 2018. The variance in revenue is attributed to the occurrence in Q4 2018 of several large site investigation and remediation projects related to emergency fuel spills in remote northern locations. Military revenue was lower in Q4 2019 compared to Q4 2018 due to the timing of completing water purification units under the Company’s existing contracts. Further, during Q4 2018 notable revenue was recognized for the one‐time ROWPU 90 day military sustainment kit project that continued up until Q2 2019. Despite a decline in quarter over quarter revenue, year over year revenue is up by a substantial $2.3M for the military market. These declines were offset by an increase in Commercial sector revenue of approximately $500,000, which is mainly a result of an increase in project activity in Q4 2019 on commercial water treatment projects and site assessment and remediation associated with land development activity both in Ontario and Quebec. Gross margin stayed consistent at 21%. Operating costs decreased favourably to $1.3 million in Q4 2019 from $1.5 million in Q4 2018. Earnings before provision for income tax were $37,000 or $171,000 lower than in the same quarter of last year. Net earnings were $39,000 for the quarter ended September 30, 2019, compared to $2.3 million in the same quarter of 2018. The Company recognized a deferred income tax asset in the fourth quarter of 2018 in the amount of $2.1 million, which significantly increased net earnings for Q4 2018.
Q3 19 vs Q3 18
Revenues, gross profit and gross margin in the third quarter of 2019 were $7.0 million, $1.3 million and 18% respectively. Total revenue declined by approximately $1.4 million primarily due to multiple one‐time engineered solutions projects in 2018 that did not reoccur in fiscal year 2019. In addition, there was a decline in revenue from the Government market, particularly on the federal level, as a result of slower than usual spending in anticipation of the election in Q4 2019. Gross margin declined to 18% from 20% for Q3 2018. Operating costs decreased favourably to $1.2 million in Q3 2019 from $1.5 million in Q3 2018. Consistent with Q2 of 2019, this decrease is primarily due to cost savings resulting from the sale of the Company’s El Salvador operations and improved credit risk management resulting in lower bad debt expense. Earnings before provision for income tax were $12,000 or $53,000 lower than in the same quarter of last year. Net earnings were $10,000 for the period ended June 30, 2019, compared to $65,000 in the same quarter of 2018. Overall for Q3 2019, the Company continued to focus on business development efforts.
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Q2 19 vs Q2 18
Revenues, gross profit and gross margin in the second quarter of 2019 were $7.0 million, $1.5 million and 21% respectively. Total revenue declined by approximately $700,000, primarily due to one‐time projects that did not reoccur in fiscal year 2019. In addition, a number of mining sector projects were delayed in Q2 2019 due to weather and temporary delays on approvals. Gross margin was consistent at 21% for both periods. Operating costs decreased favourably to $1.2 million in Q2 2019 from $1.3 million in Q2 2018, primarily due to cost savings resulting from the sale of the Company’s El Salvador operations and improved credit risk management resulting in lower bad debt expense. Despite lower gross profit in the quarter, earnings before provision for income tax were $162,000, which is comparable with the same quarter of last year. Net earnings were $112,000 for the period ended March 31, 2019, compared to $169,000 in the same quarter of 2018.
Q1 19 vs Q1 18
Revenues, gross profit and gross margin in the first quarter of 2019 were $7.6 million, $1.7 million and 22% respectively. These results are consistent with the quarter ended December 31, 2017. Operating costs decreased to $1.3 million in Q1 2019 from $1.4 million in Q1 2018, primarily due to a severance of $250,000 for the previous CEO of the Company that was recognized in Q1 2018. Earnings before provision for income tax were $267,000 and net earnings were $189,000 at December 31, 2018, compared to earnings before income tax and net earnings of $101,000 in the same quarter of the previous year.
Summary of Cash Flows
| Operating activities, before working capital Operating activities, working capital Operating activities, after working capital Investing activities Financing activities Increase (decrease) in cash and cash equivalents Cash and cash equivalents ‐ beginning of year Cash and cash equivalents ‐ end of year Cash provided by (used in): |
2019 2018 $ $ |
|---|---|
| 730,030 995,361 1,325,740 (2,064,019) |
|
| 2,055,770 (1,068,658) (119,947) 67,777 (1,692,725) 978,764 |
|
| 243,098 (22,117) ‐ 22,117 |
|
| 243,098 ‐ |
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Cash produced from operating activities of $2.1 million in 2019 compares with cash used in operating activities of $1.1 million in 2018. The majority of the $3.0 million increase in cash produced from operating activities resulted from lower investment in working capital, specifically accounts receivable and unbilled revenue, partially offset by unfavourable changes in accounts payable.
In 2019, investing activities used cash of $120,000, which compared to cash provided by investing activities of $68,000 in 2018.
In 2019, cash used in financing activities amounted to $1.7 million, compared to cash provided by financing activities of $1.0 million in 2018. The higher cash used in 2019 was due largely to repayment of the Company’s credit facility using cash generated from operations.
Liquidity
The Company’s short‐term credit facilities consist of an operating demand loan in the amount of $2,000,000 with a $500,000 sublimit for letters of credit. The facility carries a floating interest at prime plus 2.25%, is collateralized by a first ranking general security agreement over all of the Company’s present and future assets, and is subject to margining based on the amounts of eligible accounts receivable. Each letter of credit must be 100% guaranteed in favour of the bank through a separate program provided by the Export Development Corporation. For the period ended September 30, 2019, the effective interest rate under this facility was 6.2% (FY2018 – 5.95%).
The Company has certain covenants in accordance with its short‐term credit facilities. As at September 30, 2019, the Company was in compliance with all its short‐term credit facility covenants.
The Company also has a corporate credit card facility in the amount of $165,000.
As at September 30, 2019, the Company had drawn $77,055 on its operating demand loan (September 30, 2018 ‐ $1,596,475) and it had drawn $nil in outstanding letters of credit (September 30, 2018 ‐ $206,635). The letters of credit expired on July 26, 2019.
In addition to the above credit facilities, the Company entered into an agreement with a lending institution on September 12, 2016 for a secured five‐year term loan in the amount of $2,500,000. This loan bears interest at a rate of 10% and requires the Company to pay royalty fees on gross revenue beginning February 2018. The royalty rate is tiered and applies at a rate of 0.35% of gross revenue up to $38,000,000, and then decreases to 0.15% of gross revenue in excess of that amount. As at September 30, 2019, $98,883 (FY2018 ‐ $112,954) was accrued in trade and other payables with respect to these royalties.
The Company has certain covenants in accordance with this term loan, as well as cross default provisions with the Company’s short‐term credit facility arrangement. As of September 30, 2019, the Company was in compliance with its covenants under the term loan agreement.
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Business Outlook
The following comments include forward‐looking information and users are cautioned that actual results may vary.
In fiscal year 2019, the Company has aligned its sales and marketing team and will focus on obtaining new revenue contracts in key markets, efficiently implementing projects, improving cost control and completing the sale of its non‐core assets.
The Company is targeting both organic revenue growth and growth through association with technology suppliers. The Company’s focus will continue to be on improving margins on all company projects while reducing overhead costs.
The best opportunities for growth are on projects where the client’s operating expenses can be reduced as a result of proposed solutions and where these solutions help clients meet more stringent regulatory requirements.
Capital Resources
The Company’s future growth strategy contemplates investment in various technologies and processes requiring capital for prototyping purposes. Accordingly, the Company may opportunistically approach capital markets for additional equity funding if conditions are favourable.
Business Risks
The Company is subject to risks and uncertainties in the normal course of business that could materially affect the financial condition of the Company. These risks and uncertainties include, but may not be limited to, the following:
-
Macroeconomic risk of recession in key markets or the economy as a whole;
-
Reliance on key clients;
-
Failure to retain and develop key personnel;
-
Competition from companies which are better‐financed or have disruptive technologies;
-
Potential claims and litigations;
-
Major swings in currency valuations after setting the price of foreign contracts; and
-
Cybersecurity threats.
Critical Accounting Estimates and Judgements
The reader is referred to the detailed discussion on critical accounting estimates and judgements found in Note 2 of the Company’s audited financial statements and related notes for the year ended September 30, 2019.
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
New Accounting Standards
Note 4 of the Company’s audited financial statements and related notes for the year ended September 30, 2019 discusses IFRS standards and interpretations that became effective for the Company on October 1, 2018.
Off‐Balance Sheet Arrangements
See contractual obligations section below for commitments related to equipment leases and leases related to properties occupied by the Company.
Transactions with Related Parties
All related‐party transactions are conducted under terms and conditions reflecting prevailing market conditions at the transaction date and are recorded at the amounts agreed upon by the parties.
The remuneration of key management personnel, including directors, during the period was as follows:
| Salaries(1) Short‐term benefits Share‐based compensation |
2019 2018 $ $ 1,040,033 1,196,429 104,563 78,248 43,449 45,479 |
|---|---|
| 1,188,045 1,320,156 |
(1) For the year ended September 30, 2018, salaries includes $250,000 pursuant to an employment contract with one of the Company’s key management personnel whose term ended on November 30, 2017 (2019- $nil).
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Financial Instruments
The following table summarizes information regarding carrying values of the Company’s financial instruments:
| Instrument Assets Cash Accounts receivable Unbilled revenue Liabilities Bank indebtedness Trade and other payables Demand loan Long-term debt Advances Due to shareholders |
2019 Carrying value $ Fair value $ 243,098 243,098 3,839,265 3,839,265 2,666,608 2,666,608 |
2018 | |
|---|---|---|---|
| Measurement amortized cost amortized cost amortized cost amortized cost amortized cost amortized cost amortized cost amortized cost amortized cost |
Carrying value $ Fair value $ - - 5,307,302 5,307,302 4,659,396 4,659,396 |
||
| 6,748,971 6,748,971 |
9,966,698 9,966,698 |
||
| - - 2,995,982 2,995,982 901,052 901,052 2,759,964 2,690,591 50,000 47,521 16,638 16,638 |
1,596,475 1,596,475 3,622,792 3,622,792 949,758 949,758 2,726,246 2,656,667 50,000 48,004 16,638 16,638 |
||
| 6,723,636 6,651,784 |
8,961,909 8,890,334 |
Risk Management
The Company is exposed to various risks in relation to its financial instruments. The Company’s financial assets and liabilities by category are summarized below. The main types of risk are credit risk, market risk and liquidity risk.
The Company’s risk management is coordinated in close cooperation with the Board of Directors, and focuses on actively securing the Company’s short to medium‐term cash flows by minimizing the exposure to financial markets.
The Company does not actively engage in the trading of financial instruments for speculative purposes.
Credit Risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its obligations. The primary financial instrument that potentially exposes the Company to credit risk is accounts receivable. Unbilled revenue and contract assets represent work performed for clients that will be billed as accounts receivable typically within 1‐3 months.
The Company has credit evaluation, approval and monitoring processes intended to mitigate potential credit risks. The Company performs ongoing credit evaluations of new and existing customers’ financial condition and reviews the collectability of its receivables in order to mitigate any possible credit losses.
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
The Company’s management considers all financial assets, which are not impaired or past due for each of the September 30, 2019 and September 30, 2018 reporting dates are of good credit quality.
The loss allowance for trade receivables, unbilled revenue and contracts assets as at September 30, 2019 and September 30, 2018 are as follows:
| Opening balance – calculated under IAS 39 Amounts restated through opening retained earnings Opening balance – calculated under IFRS 9 Bad debt expense provision Recoveries Accounts written off Balance – End of year Opening balance – calculated under IAS 39 Bad debt expense provision Recoveries Accounts written off Balance – End of year |
2019 | |
|---|---|---|
| Trade receivables $ |
Contract assets $ Unbilled revenue $ |
|
| 429,055 (9,784) |
- - 18,110 34,813 |
|
| 419,271 90,841 (84,373) (184,998) |
18,110 34,813 3,484 (5,272) - - - - |
|
| 240,741 | 21,594 29,541 |
|
| 2018 | ||
| Trade receivables $ |
Contract assets $ Unbilled revenue $ |
|
| 168,877 340,218 (42,979) (37,061) |
- - - - - - - - |
|
| 429,055 | - - |
At the end of the year, five customers (2018 ‐ five customers) accounted for 39% (2018 ‐ 52%) of accounts receivable.
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Liquidity Risk
Liquidity risk is the risk the Company may not be able to meet its financial obligations as they come due. The Company currently settles all of its financial obligations out of cash and bank indebtedness. The ability to do so relies on the Company collecting its accounts receivable in a timely manner and by maintaining sufficient cash in excess of anticipated needs. For the year ended 2019, the Company had the following balances available on its credit facilities: operating demand loan of $2,000,000; and credit card facility of $72,214.
The following table outlines the liquidity risk associated with the Company’s payment obligations as at September 30, 2019 and September 30, 2018, respectively.
| Trade and other payables Finance Leases Demand loan Long‐term debt Advances Due to shareholders Bank indebtedness Trade and other payables Demand loan Long‐term debt Advances Due to shareholders |
2019 |
|---|---|
| Total $ Less than 3 months $ 4 ‐ 12 months $ 1 ‐ 5 years $ Over 5 years $ 2,995,982 2,046,199 909,410 40,372 ‐ 72,242 3,946 11,837 56,460 ‐ 925,000 925,000 ‐ ‐ ‐ 3,284,921 80,072 238,846 2,966,003 ‐ 67,500 875 2,625 64,000 ‐ 16,638 ‐ ‐ 16,638 ‐ |
|
| 7,362,283 3,056,092 1,162,717 3,143,473 ‐ |
|
| 2018 | |
| Total $ Less than 3 months $ 4 ‐ 12 months $ 1 ‐ 5 years $ Over 5 years $ 1,596,475 1,596,475 ‐ ‐ ‐ 3,622,792 2,713,261 909,531 ‐ ‐ 975,000 975,000 ‐ ‐ ‐ 3,582,279 74,001 222,002 3,286,276 ‐ 67,500 875 2,625 64,000 ‐ 16,638 ‐ ‐ 16,638 ‐ |
|
| 9,860,684 5,359,612 1,134,158 3,366,914 ‐ |
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Market Risk
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates, will affect the Company’s net earnings or the value of its financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable limits, while maximizing returns.
Interest Rate Risk
Interest rate risk is the risk the fair value or future cash flows of financial instruments will fluctuate because of changes in interest rates. As at September 30, 2019, the Company had its demand loan and operating line which are floating rate obligations. A 1% increase in interest rates during the reporting period would decrease net earnings and equity for the period by approximately $13,000 (2018‐$16,000).
Foreign Currency Risk
Currency risk is the risk the fair value or future cash flows of a financial instrument will fluctuate because of changes in currency exchange rates.
The Company operates internationally and is therefore subject to foreign currency risk. The table below shows the Company’s cash and financial instruments held in USD and their Canadian dollar equivalent:
| Accounts receivable Bank indebtedness Trade and other payables |
2019 CA $ US $ 112,231 84,747 (77,055) (58,186) (19,292) (14,568) |
2018 |
|---|---|---|
| CA $ US $ 122,284 94,464 (52,338) (40,431) (183,802) (142,010) |
The Company incurs expenses and earns revenues in Canadian and US dollars. To date the Company has not used foreign currency forward contracts or other hedging strategies to manage its foreign currency exposure.
A 10% strengthening of the US dollar against the Canadian dollar would have increased net earnings and increased equity during the reporting period by approximately $2,000 (2018‐ $11,000).
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Contractual Obligations
BluMetric has commitments for equipment and premises under operating leases as follows:
| Within one year Between one and five years After five years |
Premises $ Equipment $ Total $ 661,059 73,644 734,703 912,203 138,750 1,050,953 ‐ ‐ ‐ |
|---|---|
| 1,573,262 212,394 1,785,656 |
The operating leases relate to leases to premises occupied by the Company and equipment leases. There are no options to purchase at the expiry of the lease period.
BluMetric has principal repayment obligations under long‐term debt balances as at September 30, 2019 as listed in the below table:
| 2020 2021 2022 2023 2024 and thereafter |
$ |
|---|---|
| 64,797 2,492,798 14,029 14,837 173,503 |
|
| 2,759,964 |
Capital Management
The Company’s objective is to maintain a capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. Management defines capital as comprising the Company’s total shareholders’ equity, credit facilities, advances and long‐term debt. In order to maintain or adjust its capital structure, the Company may issue or repurchase share capital, or obtain or reduce long‐term debt. To date, no dividends have been paid to the Company’s shareholders.
There were no changes in the Company’s approach to capital management during the year ended September 30, 2019 (2018 – no change).
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Proposed Transactions and Subsequent Events
The property at 3108 Carp Road was sold on October 1, 2019. The transaction closed on December 19, 2019 and proceeds were used to extinguish the Company’s demand loan. Apart from this, there were no significant assets or business acquisitions or dispositions being considered by the Company.
Summary of Outstanding Shares and Dilutive Instruments
The Company currently has the following shares and dilutive instruments outstanding:
Shares: 28,675,695 common shares Options: 1,050,000 options
Inter‐Corporate Relationships
There are no inter‐corporate relationships for the year ended September 30, 2019.
Financial Terms and Definitions
Definition of Non‐GAAP Measures
This Management Discussion and Analysis includes reference to and uses terms that are not specifically defined in IFRS and do not have any standardized meaning prescribed by IFRS. These non‐GAAP measures may not be comparable to similar measures presented by other companies. The Company believes that the measures defined here are useful for providing investors with additional information to assist them in understanding components of the financial results.
EBITDA. EBITDA represents net income before interest expense, income taxes, depreciation of property and equipment, and amortization of intangible assets. The Company uses this measure as part of assessing operating performance. There is no direct comparable IFRS measure for EBITDA.
Management’s Discussion and Analysis Financial Years Ended September 30, 2019 and September 30, 2018
==> picture [219 x 38] intentionally omitted <==
Management’s Responsibility for Financial Reporting
The annual financial statements of BluMetric Environmental Inc. and all the information in this Management Discussion and Analysis have been prepared by management, which is solely responsible for the integrity and fairness of the data presented, including the many amounts, which due to necessity, are based on estimates and judgments. The accounting policies followed in the preparation of these annual financial statements conform to International Financial Reporting Standards. When alternative accounting methods exist, management has chosen those that it deems most appropriate in the circumstances. Financial information presented throughout this report is consistent with that in the financial statements.
BluMetric maintains systems of internal accounting and administrative controls to provide reasonable assurance that the financial information is relevant, reliable and accurate and that transactions are authorized, assets are safeguarded and proper records are maintained.
The Board of Directors is responsible, principally through its Audit Committee, for ensuring that management fulfills its financial reporting responsibility.
Additional Information
Additional information on the Company can be found at www.blumetric.ca and at www.sedar.com.