AI assistant
Blue Star Ltd — Interim / Quarterly Report 2022
Oct 28, 2021
61425_rns_2021-10-28_3ec3fb9b-7821-4684-923c-09d39ab4b6cc.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Blue Star Limited
Band Box House, 4th Floor, 254 D, Dr Annie Besant Road, Worli, Mumbai 400 030, India. T : +91 22 6654 4000 F : +91 22 6654 4001 www.bluestarindia.com
October 28, 2021
| BSE Limited | National Stock Exchange of India Limited | |
|---|---|---|
| Phiroze Jeejeebhoy Towers, | Exchange Plaza, C-1, Block G, | |
| Dalal Street, | Sandra Kurla Complex, Sandra (East), | |
| Mumbai -400 001 | Mumbai -400 051 | |
| BSE Scrip Code: 500067 | NSE Symbol: BLUESTARCO |
Dear Sir/Madam,
Sub.: Outcome of the Board Meeting
With reference to our letter dated October 13, 2021, and in accordance with Regulation 30 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (the 'Listing Regulations'), we hereby inform you that the Board of Directors (the 'Board') at its Meeting held today, i.e. Thursday, October 28, 2021 , has inter a/ia transacted the following business:
1. Financial Results
The Board approved the Unaudited Standalone and Consolidated Financial Results of the Company for the second quarter and half year ended September 30, 2021 along with Limited Review Reports, pursuant to Regulation 33 and Regulation 52 of the Listing Regulations.
A copy of the aforesaid Financial Results along with the Limited Review Reports are enclosed herewith.
2. Appointment of Company Secretary & Compliance Officer
The Board has appointed Mr Rajesh Parte, as the Company Secretary of the Company with effect from October 29, 2021, as recommended by the Nomination and Remuneration Committee of the Company. Pursuant to Regulation 6(1) of the Listing Regulations, Mr Rajesh Parte has also been designated as the Compliance Officer of the Company.
The details as required under Regulation 30 of the Listing Regulations read with SEBI Circular CIR/CFD/CMD/4/2015 dated September 9, 2015 are enclosed herewith as 'Annexure - /'.

Registered Office: Kasturi Buildings, Mohan T Advani Chowk, Jamshedj i Tata Road, Mumbai 400 020, India. T: +91 22 6665 4000 F: +91 22 6665 4152. CIN: L 28920MH l 949PLC 006870
3. Relinquishment of the position of Company Secretary & Compliance Officer
Mr Neeraj Basur shall relinquish the position of Company Secretary & Compliance Officer and shall be re-designated as Group Chief Financial Officer of the Company with effect from the close of business hours on October 28, 2021 .
·The details as required under Regulation 30 of the Listing Regulations read with SEBI Circular CIR/CFD/CMD/4/2015 dated September 9, 2015, are enclosed herewith as 'Annexure-11'.
The Company had closed its Trading Window from Friday, October 1, 2021, pursuant to the Securities and Exchange Board of India (Prohibition of Insider Trading) Regulations, 2015, as amended from time to time and the Company's Internal Code of Conduct on Prohibition of Insider Trading, and the same shall open from Tuesday, November 2, 2021.
The meeting commenced at 11 :00 a.m. and concluded at 4~15 p.m.
The above information is also available on the website of the Company at www.bluestarindia.com
Vir S Advani Vice Chairman & Managing Director (DIN: 01571278)
Encl.: a/a

Annexure-1
Details required under Regulation 30 of the Listing Regulations read with SEBI Circular CIR/CFD/CMD/4/2015 dated September 9, 2015:
| SrNo | Particulars | Details | |||
|---|---|---|---|---|---|
| 1 | Reasonforchangeviz.appointment,FeSi§RatieR,Femei.ial, Eleatl=I eF etl=leP.vise; | Appointment of Mr Rajesh Parte, as aCompany Secretary & Compliance Officerof the Company | |||
| 23 | Date of AppointmentlGessatieRTerm of appointment | With effect from October 29, 2021Not Applicable | |||
| 4 | Briefprofile(inofcaseappointment) | Mr Rajesh Parte is a qualified CompanySecretary (1995), Law graduate (1993),and Commerce graduate (1990). He hasaround25yearsofrelevantworkexperience. |

Annexure - II
Details required under Regulation 30 of the Listing Regulations read with SEBI Circular CIR/CFD/CMD/4/2015 dated September 9, 2015:
| SrNo | Particulars | Details | ||||
|---|---|---|---|---|---|---|
| 1 | Reasonforchangeviz.appeiRtmeRt,resig RatieR,remeval,deatherotherwise(relinquish); | MrNeerajBasurshallrelinquishthepositionofCompanySecretary&Compliance Officer of the Company andshall be re-designated as Group ChiefFinancial Officer of the Company | ||||
| 2 | Date of AppeiRtment/cessationEffective from close of business hours onOctober 28, 2021 | |||||
| 3 | Term of appointment | Not Applicable | ||||
| 4 | Briefprofile(inofcaseappointment) | Not Applicable |

Deloitte Haskins & Sells LLP
Chartered Accountants One International Center Tower 3, 32nd Floor Senapati Bapat Marg Elphinstone Road (West) Mumbai – 400 013 Maharashtra, India
Tele: + 91 22 6185 4000 Fax: +91 22 6185 4001
INDEPENDENT AUDITOR'S REVIEW REPORT ON REVIEW OF INTERIM CONSOLIDATED FINANCIAL RESULTS
TO THE BOARD OF DIRECTORS OF BLUE STAR LIMITED
-
- We have reviewed the accompanying Statement of Consolidated Unaudited Financial Results of BLUE STAR LIMITED ("the Parent") and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group"), and its share of the net profit after tax and total comprehensive income of its joint ventures for the quarter and half year ended September 30, 2021 ("the Statement") being submitted by the Parent pursuant to the requirements of Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
-
- This Statement, which is the responsibility of the Parent's Management and approved by the Parent's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India (ICAI). A review of interim financial information consists of making inquiries, primarily of Parent's personnel responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under Section 143(10) of the Companies Act, 2013 and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33(8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, to the extent applicable.
-
- The Statement includes the results of the following entities:
- Parent: Blue Star Limited
Subsidiaries:
- i) Blue Star Engineering and Electronics Limited
- ii) Blue Star Qatar WLL
- iii) Blue Star International FZCO
- iv) Blue Star Systems and Solutions LLC
- v) BSL AC&R (Singapore) PTE. LTD
- vi) Blue Star Climatech Limited
Joint Ventures:
- i) Blue Star M & E Engineering (Sdn) Bhd
- ii) Blue Star Oman Electro-Mechanical Co. LLC

Deloitte Haskins & Sells LLP
-
- Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of the other auditors referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.
-
- We did not review the interim financial information of two subsidiaries included in the consolidated unaudited financial results, whose interim financial information reflects total assets of Rs. 188.47 crore as at September 30, 2021, total revenues of Rs. 48.59 crore and Rs. 78.76 crore for the quarter and half year ended September 30, 2021 respectively, total net profit after tax of Rs. 1.86 crore and 2.15 crore for the quarter and half year ended September 30, 2021 respectively, total comprehensive income of Rs. 1.86 crore and Rs. 2.15 crore for the quarter and half year ended September 30, 2021 respectively, and net cash inflows of Rs. 17.23 crore for the half year ended September 30, 2021, as considered in the Statement. These interim financial information have been reviewed by the other auditors whose reports have been furnished to us by the Management.
These subsidiaries are located outside India whose interim financial information have been prepared in accordance with accounting principles generally accepted in their respective countries and which have been reviewed by their respective auditors under generally accepted standards on review engagements applicable in their respective countries. The Company's management has converted the interim financial information of these subsidiaries from accounting principles generally accepted in respective countries to accounting principles generally accepted in India. We have reviewed these conversion adjustments made by the Company's management. Our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, is based solely on the reports of the other auditors, the conversion adjustments prepared by the Management of the Company and reviewed by us and the procedures performed by us as stated in paragraph 3 above.
Our conclusion on the Statement is not modified in respect of this matter.
- The consolidated unaudited financial results includes the Group's share of profit after tax of Rs. 0.23 crore and 0.06 crore for the quarter and half year ended September 30, 2021 respectively, and total comprehensive income of Rs. 0.23 crore and 0.06 crore for the quarter and half year ended September 30, 2021 respectively, as considered in the Statement, in respect of two joint ventures, based on their interim financial information which have not been reviewed by their auditors. According to the information and explanations given to us by the Management, these interim financial information are not material to the Group.
Our Conclusion on the Statement is not modified in respect of our reliance on these interim financial information certified by the Management.
For Deloitte Haskins & Sells LLP Chartered Accountants (Firm's Registration No. 117366W/W-100018)
Samir R. Shah Partner (Membership No. 101708) (UDIN: 21101708AAAAEK9912)
Place: Mumbai Date: October 28, 2021
| ₹ in Crores | |||||||
|---|---|---|---|---|---|---|---|
| Sr.no, | PARTICULARS | QUARTERENDED(UNAUDITED) | QUARTERENDED(UNAUDITED) | QUARTERENDED(UNAUDITED) | HALF YEARENDED(UNAUDITED) | HALF YEARENDED(UNAUDITED) | YEAR ENDED(AUDITED) |
| 30,9.21 | 30.6.21 | 30.9.20 | 30,9,21 | 30.9,20 | 31.3.21 | ||
| $\ddagger$ | Income | ||||||
| Revenue from operations | 1,239,74 | 1,052.04 | 902.12 | 2.29178 | 1.528.14 | 4,263.59 | |
| Other IncorneTotal Income | 8.12 | 7.95 | 5.86 | 16.07 | 14.47 | 62.35 | |
| $\overline{2}$ | Expenses | 1,247.86 | 1,059.99 | 907,98 | 2.307.85 | 1,542.61 | 4,325.94 |
| a) Cost of materials consumed (including direct project and | 738.10 | 546.97 | 489.20 | ||||
| service cost) | 1,285.07 | 698.35 | 2,360.45 | ||||
| b) Purchase of Stock in trade | 198.13 | 200.47 | 85.43 | 398.60 | 238.80 | ||
| c) Changes in Inventories of Finished Goods, Stock-in-Trade and | 17.94 | 47.69 | 105.99 | 65.63 | 222.54 | 880.0930.81 | |
| work-in-progress | |||||||
| d) Employee Benefits Expense | 121.90 | 115.86 | 90.84 | 237.76 | 160.72 | 381.81 | |
| e) Depreciation and Amortisation Expanse | 20.43 | 20.05 | 20.63 | 40.48 | 41.53 | 92.29 | |
| f) Finance Costg) Other Expenses | 11.18 | 10.73 | 17.85 | 21.91 | 36.39 | 64.72 | |
| Total Expenses | 92.97 | 98.82 | 75.58 | 191.79 | 151.29 | 370.62 | |
| 3 | Profit before share of Profit/(Loss) of Joint Ventures (1-2) | 1,200.65 | 1,040,59 | 885,52 | 2,241.24 | 1,549.62 | 4,180.79 |
| 4 | 47.21 | 19,40 | 22.46 | 66.61 | (7.01) | 145,15 | |
| 5 | Share in Profit/(Loss) of Joint VenturesProfit/(Loss) before Tax (3+4) | 0.23 | (0.17) | 0.36 | 0.06 | 0.71 | 2.60 |
| 6 | Tax Expense | 47.44 | 19.23 | 22.82 | 66.67 | (6.30) | 147.75 |
| i) Current tax | |||||||
| 12.75 | 4.42 | 7.54 | 17.17 | (3.86) | 27.75 | ||
| ii) Deferred tax | 3.24 | 2.10 | (0, 12) | 5.34 | 1.76 | 19.34 | |
| Total Tax Expense | 15,99 | 6.52 | 7.42 | 22.51 | (2.10) | 47.09 | |
| $\overline{7}$ | Profit/(Loss) for the period / year, (5-6) | 31.45 | 12.71 | 15.40 | 44.16 | (4.20) | 100.66 |
| Other Comprehensive Income/(Loss) | |||||||
| A. (i) Items that will not be reclassified to profit/(loss) | (0.39) | (0.03) | 0.91 | (0.42) | 1.15 | 5.94 | |
| (ii) Income Tax relating to items that will not be reclassified toProfit and Loss | 0.14 | (0.28) | 0.14 | (0.38) | (1.85) | ||
| B. (i) Items that will be reclassified to profit/(loss) | |||||||
| (ii) Income Tax relating to items that will be reclassified to | (0.09) | 0.92 | (0.98) | 0.83 | (1.07) | (1.62) | |
| Profil/(Loss) | |||||||
| 8 | Other Comprehensive Income/(Loss) | (0.34) | 0.89 | (0.35) | |||
| 9 | Total Comprehensive Income / (Loss) for the period / year (7+8) | 31.11 | 13.60 | 15.05 | 0.5544.71 | (0.30) | 2.47 |
| (4.50) | 103.13 | ||||||
| 10 | Profits / (Loss) for the period attributable to : | ||||||
| - Owners of the Company | 31.36 | 12.69 | 15.32 | ||||
| - Non-controlling interest | 0.09 | 0.02 | 0.08 | 44.050.11 | (4.06) | 100.35 | |
| 11 | Other Comprehensive Income / (Loss) for the period attributable to : | (0.14) | 0.31 | ||||
| - Owners of the Company | (0.37) | 0.88 | |||||
| - Non-controlling interest | 0.03 | 0.01 | (0.33)(0.02) | 0.51 | (0.25) | 2,55 | |
| 12 | Total Comprehensive Income for the period / (Loss) attributable to : | 0.04 | (0.05) | (0.08) | |||
| - Owners of the Company | |||||||
| - Non-controlling interest | 30,990.12 | 13.570.03 | 14.99 | 44.56 | (4.31) | 102.90 | |
| 0,06 | 0.15 | (0.19) | 0.23 | ||||
| 13 | Paid Up Equity Share Capital (Face Value of the share - ₹, 2/- each) | 19.26 | 19.26 | 19.26 | 19.26 | 19.26 | |
| 14 | Reserve excluding Revaluation Reserves as per balance sheet of previous | 19.26865.92 | |||||
| accounting year | |||||||
| 15 | Earnings Per Share (EPS) (in ₹.) (not annualised) | ||||||
| a) Basicb) Diluted | 3.27 | 1,32 | 1.59 | 4.59 | (0.45) | 10.42 | |
| 16 | Capital Redemption Reserve | 3.27 | 1.32 | 1.59 | 4.59 | (0.45) | 10.42 |
| 17 | Net Worth | 2.34 | 2.34 | 2,34 | 2.34 | 2.34 | 2.34 |
| 18 | Paid up Debt Capital / Outstanding Debt | 890.62405.93 | 898.15487.63 | 777.11 | 890.62 | 777.11 | 884.58 |
| 19 | Debt Service Coverage Ratio (DSCR) | 6.02 | 3.00 | 768.482.17 | 405.93 | 768.48 | 454.80 |
| 20 | Interest Service Coverage Ratio (ISCR) | 6.58 | 3.28 | 2.43 | 4.504.92 | 0.700.78 | 1.85 |
| 21 | Debt Equity Ratio | 0.46 | 0.54 | 0.99 | 0.46 | 0.99 | 3.670.54 |
| 22 | Current Ratio | 1.30 | 1,31 | 1.24 | 1.30 | 1.24 | 1.26 |
| 23 | Long term debt to working capital | 0,60 | 0.57 | 0.97 | 0.60 | 0.97 | 0.59 |
| 2425 | Current liability ratio | 0.83 | 0.83 | 0.80 | 0.83 | 0.80 | 0.85 |
| 26 | Bad debts to Account receivable ratioTotal debt to total assets | 0.03 | |||||
| 27 | Debtors turnover (No. of days) | 0.12 | 0.15 | 0.25 | 0,12 | 0.25 | 0.13 |
| 28 | Inventory turnover (No. of days) | 52.9080.31 | 59.44 | 68.98 | 58.18 | 82,80 | 70,57 |
| 29 | Operating margin (%) | 5.7% | 99.824.0% | 96.216.1% | 89.13 | 119.30 | 97.75 |
| 30 | Net profit margin (%) | 2.5% | 1.2% | 1.7% | 4.9%1.9% | 3.7%$-0.3%$ | 5.6%2.3% |
BLUE STAR LIMITEDRegistered Office : Kasturi Buildings, Mohan T. Advani Chowk, Jamshedji Tata Road, Mumbai 400 020,CIN No.: L28920MH1949PLC006870, Telephone No +91 22 6665 4000, Fax No. +91 22 6665 4152UNAUDITED CONSOL
NOTES:
1 The Audit Committee has reviewed and the Board of Directors has approved the above results at their respective meetings held on 28th October 2021.
2 Financial Results of Blue Star Limited (Standalone Information) :
| STANDALONE | ₹ in Crores | |||||
|---|---|---|---|---|---|---|
| PARTICULARS | Quarter Ended | Half Year Ended | Year Ended | |||
| 30.9.21 | 30.6.21 | 30.9.20 | 30.9.21 | 30.9.20 | 31.3.21 | |
| Revenue from operations | .094.40 | 954,34 | 803,77 | 2,048,74 | .329.97 | 3.842.23 |
| Profit before tax (after exceptional item) | 32.78 | 3.88 | 11,83 | 46.66 | (32.49) | 98.35 |
| Profit after tax | 21.16 | 9.16 | 7.58 | 30.32 | (22.94) | 65.93 |
| [Total Comprehensive Income | 20.91 | 9.16 | 8.11 | 30.07 | (22.20) | 69.40 |
$502$ MUMBAL

$\overline{\phantom{a}}$
- 3 The Group continues to monitor the economic effects of COVID-19 on its business. Based on the current evaluation by the management, the carrying amounts of the assets are considered
- 4 The Code on Social Security, 2020 (the Code') received presidential assent on September 28, 2020. However, the date on which the Code will come into effect has not yet been notified. The Groupwill record any related fin
5 Additional disclosure as per Regulation 52(4) of SEBI (Listing Obligations and Disclosure Requirements), Regulations 2015,
i The Company has alloted unsecured redeemable non-convertible debentures (NCDs) on June 1, 2020. Total Non-Convertible Debenture of the Company outstanding as on September 30, 2021 areRs. 350 crore. The asset cover in re
| il Details of Non - Convertible debentures are as follow | ||||
|---|---|---|---|---|
| Details of Non - Convertible debentures are as follows | ₹ in Crores | |||
|---|---|---|---|---|
| PARTICULARS | Previous Due Date | Next Due Date | ||
| Amount | Date | Amount | Date | |
| 17.65% Non Convertible Debentures (Series - I) - Principal | 175.00 | $01 - Jun - 23$ | ||
| 17.65% Non Convertible Debentures (Series - I) - Interest | 13.39 | $01$ -Jun-21 | 13.39 | $01 - Jun - 22$ |
| (7.65% Non Convertible Debentures (Series - II) - Principal | 175.00 | $01\sqrt{u}n-23$ | ||
| 17.65% Non Convertible Debentures (Series - II) - Interest | 13.39 | $01 - 1157 - 71$ | 17 20 | $01 - 1.12 - 22$ |
iii The NGDs issued by the Company are rated by CARE AA+ (Outlook : Negative)
iv Net worth as per section 2(57) of the Companies Act, 2013DSCR = [Earnings before interest and Tax ] / [Interest expenses + Principal repayments made during the period for long term loans]SCR = [Earnings before Interes
Current Ratio = Current Assets / Current LiabilitiesLong term debt to working capital = [Non-Current Borrowings + Current Maturities of Non-Current Borrowings] / [Current Assets lass Current Liabilities (ExcludingLong te
Current liability ratio = Current liabilities / Total liabilities But debts to Account receivable ratio = Bad debts / Average gross account receivable Bad debt is to Account receivable ratio = Bad debts / Average gross a
8. Datails of Commandal Repare an an following
| www.com wr Obrinium productional conditions to the cash that have a | E in Grores | |
|---|---|---|
| Period | AmountOutstanding | Rating |
| September 30, 2021 | $\hat{\mathbf{r}}$ | CARE A1+, |
| March 31, 2021______________________________ | CRISIL A1+CARE A1+.CRISH ASA |
7 The Company is in compliance with the requirements of SEBI circular dated November 26, 2018 applicable to Large Corporate Borrowers (Refer Note 5).
8 The Asset Coverage Ratio as at September 30,2021 is 2.9 times as per Regulation 54(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.
9 Previous period / year's figures have been regrouped / rearranged wherever necessary,
Date : October 28, 2021Place : Mumbai
TA G $\frac{1}{\sqrt{2}}$
For BLUE STAR LIMITED $\mathcal O$
Vir S. Advant Vice Chairman and Managing Director(DIN: 01571278)

| BLUE STAR LIMITED |
|---|
| UNAUDITED SEGMENT WISE REVENUE, RESULTS & CAPITAL EMPLOYED FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2021 |
| c in CroresConsolidated | |||||||
|---|---|---|---|---|---|---|---|
| SR.NO. | PARTICULARS | QUARTERENDED(UNAUDITED) | QUARTERENDED(UNAUDITED) | QUARTERENDED(UNAUDITED) | HALF YEARENDED(UNAUDITED) | HALF YEARENDED(UNAUDITED) | YEAR ENDED(AUDITED) |
| 30.9.21 | 30.6.21 | 30.9.20 | 30.9.21 | 30.9.20 | 31.3.21 | ||
| SEGMENT REVENUEa. Electro- Mechanical Projects and Commercial Air Conditioning Systems | 723.40 | 505.24 | 540.83 | 1,228.64 | 853.27 | 2,218.72 | |
| b. Unitary Products | 454,71 | 505.37 | 318,65 | 960.08 | 593.50 | 1,868.28 | |
| c. Professional Electronics and Industrial Systems | 61.63 | 41.43 | 42.64 | 103.06 | 81.37 | 176.59 | |
| TOTAL SEGMENT REVENUE | 1,239,74 | 1.052.04 | 902.12 | 2,291.78 | 1,528.14 | 4,263.59 | |
| Ħ | SEGMENT RESULTPROFIT BEFORE INTEREST & TAX | ||||||
| a. Electro- Mechanical Projects and Commercial Air Conditioning Systems | 46.54 | 20.03 | 34.41 | 66.57 | 23.88 | 106.49 | |
| b. Unitary Products | 23.26 | 21.77 | 11.73 | 45.03 | 7.97 | 108.82 | |
| c. Professional Electronics and Industrial Systems | 9.83 | 5.56 | 8.15 | 15.39 | 18.33 | 33.81 | |
| TOTAL SEGMENT RESULTLess: i) Interest and Other Financial Charges | 79.63 | 47.36 | 54.29 | 126.99 | 50,18 | 249.12 | |
| ii) Un-allocable Expenditure | 11.1821.24 | 10.7317,23 | 17.8513.98 | 21.9138.47 | 36.39 | 64.72 | |
| 20.80 | 39.25 | ||||||
| PROFIT BEFORE SHARE OF PROFIT/(LOSS) OF JOINT VENTURES | 47,21 | 19,40 | 22,46 | 66.61 | (7,01) | 145.15 | |
| Ш | SEGMENT ASSETS | ||||||
| a. Electro- Mechanical Projects and Commercial Air Conditioning Systems | 1.547.47 | 1,656.93 | 1.535.53 | 1,547.47 | 1.535.53 | 1.664.85 | |
| b. Unitary Productsc. Professional Electronics and Industrial Systems | 956.98 | 952.66 | 684.78 | 956.98 | 684.78 | 986.97 | |
| d. Un-allocable Corporate Assets | 143.22623.36 | 57.08617.79 | 58.80769.29 | 143.22 | 58.80 | 62.36 | |
| TOTAL SEGMENT ASSETS | 3.271.03 | 3,284,46 | 3,048.40 | 623.363,271.03 | 769.293,048.40 | 835,273,549.45 | |
| $\mathbf{v}$ | ISEGMENT LIABILITIES | ||||||
| a. Electro- Mechanical Projects and Commercial Air Conditioning Systems | 1,210.29 | 1.152.19 | 981.16 | 1,210.29 | 981.16 | 1,240.69 | |
| b. Unitary Productsc. Professional Electronics and Industrial Systems | 470.90 | 547.84 | 326.33 | 470.90 | 326.33 | 757.71 | |
| d. Un-allocable Corporate Liabilities | 122.45573.59 | 72.08611.00 | 67.77892.93 | 122.45573.59 | 67.77892.93 | 78.50584.69 | |
| TOTAL SEGMENT LIABILITIES | 2,377.23 | 2,383.11 | 2.268.19 | 2,377.23 | 2.268.19 | 2,661.59 | |
| $\mathsf{V}$ | CAPITAL EMPLOYED | ||||||
| (Segment Assets - Segment Liabilities) | |||||||
| a. Electro- Mechanical Projects and Commercial Air Conditioning Systems | 337.18 | 504.74 | 554.37 | 337.18 | 554.37 | 424.16 | |
| b. Unitary Products | 486.08 | 404.82 | 358,45 | 486.08 | 358.45 | 229.26 | |
| c. Professional Electronics and Industrial Systems | 20.77 | (15.00) | (8.97) | 20.77 | (8.97) | (16.14) | |
| d. Un-allocable Corporate Assets less Liabilities | 49.77 | 6.79 | (123.64) | 49.77 | (123.64) | 250.58 | |
| TOTAL CAPITAL EMPLOYED IN THE COMPANY | 893.80 | 901.35 | 780,21 | 893,80 | 780.21 | 887,86 |
$88$
Note: 1 Based on the "management approach" as defined in Ind AS 108-Operating Segments, the Chief Operating Decision Maker evaluates the Company's performance and allocates resources based on an analysis of various perfo
2 Unitary product segment is seasonal in nature.
3 Previous period / year's figures have been regrouped / rearranged wherever necessary.
Date : October 28, 2021Place : Mumbai
MUMBA
TA $\frac{1}{\sqrt{2}}$ ×
For BLUE STAR LIMITED $\overline{Q}$
Vir S. AdvaniVice Chairman and Managing Director(DIN : 01571278)
| ₹ In Crores | |||
|---|---|---|---|
| SR.NO | PARTICULARS | AS AT | AS AT |
| (UNAUDITED) | (AUDITED) | ||
| Α | ASSETS | 30.9.21 | 31.3.21 |
| 1. Non-Current Assets | |||
| (a) Property Plant and Equipment | |||
| (b) Right-of-use assets | 281.32 | 269.23 | |
| (c) Capital Work in Progress | 49.63 | 50.07 | |
| (d) Investment Property | 73.53 | 68.11 | |
| (e) Intangible Assets | 11.51 | 11.95 | |
| (f) Intangible Assets under development | 46.68 | 52.31 | |
| (g) Investment in Joint Venture | 3.66 | 3.42 | |
| - Loans | 15.782.92 | 15.91 | |
| - Other Financial Assets | 22.19 | 6.4921.94 | |
| $\bar{\mathbf{x}}$ | (h) Income tax Asset (Net) | 78.27 | 86.20 |
| (i) Deferred Tax Assets (Net) | 42.15 | 47.49 | |
| (i) Other non current assets | 75.98 | 56.77 | |
| Total - Non Current Assets | 703.62 | 689.89 | |
| 2. Current Assets | |||
| (a) Inventories | |||
| (b) Financial Assets | 821.53 | 882.42 | |
| -Investments | |||
| -Loans | 25.01 | 279.06 | |
| -Trade Receivables | 8.46 | 8.21 | |
| -Cash and cash equivalents | 812.66 | 810.98 | |
| -Other bank balances | 338.58 | 327.93 | |
| -Other Financial Assets | 4.08 | 4.23 | |
| (c) Other Current Assets | 11.79 | 12.16 | |
| Asset held for sale | 545.22 | 534.47 | |
| Total Current Assets | 0.08 | 0.08 | |
| TOTAL - ASSETS | 2,567.41 | 2.859.55 | |
| B | EQUITY AND LIABILITIES | 3,271.03 | 3,549.45 |
| 1. Equity | |||
| (a) Equity Share Capital | |||
| (b) Other Equity | 19.26 | 19.26 | |
| Equity attributable to equity holders of the company | 871.96 | 865.92 | |
| 2. Non controlling interest | 891.22 | 885.18 | |
| Total Equity | 2.58893.80 | 2.68 | |
| 887,86 | |||
| 3. Non-Current Liabilities | |||
| (a) Financial Liabilities | |||
| - Borrowings | 348.81 | 349.26 | |
| - Lease Liability(b) Provisions | 29.83 | 31.23 | |
| (c) Government Grants | 10.43 | 10.82 | |
| Total - Non-current liabilities | 8.89 | 8.83 | |
| 397.96 | 400.14 | ||
| 4. Current Liabilities | |||
| (a) Financial Liabilities | |||
| -Borrowings | |||
| -Trade Payables | 57.12 | 102.34 | |
| i. Total outstanding dues of Micro Enterprises and small enterprises | 43.79 | 66.97 | |
| ii. Total outstanding dues of creditors other than Micro Enterprises and small | |||
| enterprises | 1,291,56 | 1,537.92 | |
| - Lease Liability | 23.03 | 24.10 | |
| -Other Financial Liabilities | 23.00 | 36.81 | |
| (b) Provisions | 56.06 | 48.37 | |
| (c) Government Grants | 1.91 | 2.33 | |
| (d) Income Tax Liabilities (Net) | 0.32 | 0.59 | |
| (e) Other Current Liabilities | 482.48 | 442.02 | |
| Total - Current Liabilities | 1,979.27 | 2,261.45 | |
| TOTAL - EQUITY AND LIABILITIES | 3,271.03 | 3,549.45 |
BLUE STAR LIMITED CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES AS AT SEPTEMBER 30, 2021
Date : October 28, 2021Place : Mumbai
$\bar{\mathcal{L}}$
$\left($ $\sim$ Vir S. AdvaniVice Chairman and Managing Director(DIN : 01571278)
$\bar{\epsilon}$
$\bar{\chi}$
For BLUE STAR LIMITED
$\mathfrak{h}$
| For the half year ended | ₹ in Crores | |
|---|---|---|
| Particualrs | 30.9.21 | 30.9.20 |
| Unaudited | Unaudited | |
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| Profit/(Loss) for the period / year | 66.67 | (6.30) |
| Adjustments to reconcile profit/(loss) before tax to net cash flows | ||
| Depreciation/ amortization expenses | 40,48 | 41.53 |
| Amortisation of Government Grant | (2.01) | (1.05) |
| Fair Value (Gain) / loss on financial instruments | (0.02) | 2.08 |
| Loss/(Profit) on sale of fixed assets | (0.03) | 0.38 |
| Bad debts written off and provision for doubtful debts | 5.65 | 22.14 |
| Unrealized foreign exchange loss / (gain) | 0.05 | (6.77) |
| Liabilities written back | (11.97) | (4.97) |
| Share of profit of a joint venture | (0.06) | (0.71) |
| Finance Cost | 21.92 | 36.39 |
| Rental Income | (0.32) | (3.24) |
| Interest income | (8.68) | (5.85) |
| Income from mutual fund | (2.43) | (1.74) |
| OPERATING PROFIT/(LOSS) BEFORE WORKING CAPITAL CHANGES | 109.25 | 71.89 |
| Increase/ (Decrease) in working capital: | ||
| Trade Payables | (257.26) | (652.27) |
| Provisions | 11.88 | 2.03 |
| Other current liabilities | 41.68 | (40.82) |
| Trade receivables | (3.79) | 169.12 |
| Inventories | 60,91 | 227,60 |
| LoansOther assets | (5.63) | (10.20) |
| (9.64) | 109.43 | |
| Cash generated/(used) from operations | (52, 60) | (123.22) |
| Direct taxes paid (net of refunds) | (9.38) | (4.13) |
| Net cash flow from/ (used in) operating activities (A) | (61, 98) | (127.35) |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Purchase of Property Plant and equipments, including CWIP and capital advances | (57.62) | (14.81) |
| Sales / (Purchase) of investments | 254,04 | (196.81) |
| Proceeds from sale of Property, Plant and Equipment | 0.06 | 0.16 |
| Rent Received | 0.32 | 3.24 |
| Interest received | 8.10 | 5.48 |
| Income from mutual fund | 2.43 | 1.74 |
| Net cash flow from/ (used In) investing activities (B) | 207.33 | (201.00) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Proceeds / (repayment) from Short Term Borrowings | (47, 42) | (35.01) |
| Proceeds from Long Term Borrowings | 350.00 | |
| Repayment of Long Term Borrowings | (1.59) | (3.77) |
| Repayment of Lease Liabilities | (12.67) | (11.21) |
| Interest and Bank charges | (35.38) | (28.31) |
| Dividend paid on equity shares | (38, 40) | (1.89) |
| Net cash flow from/ (used in) in financing activities (C) | (135.46) | 269.81 |
| NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS (A + B + C) | 9.89 | (58.54) |
| Cash and cash equivalents at the beginning of the period | 327.93 | 286.15 |
| Effect of exchange differences on restatement of foreign currency cash & cash | 0.76 | |
| equivalents. | ||
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | 338.58 | 227.61 |
BLUE STAR LIMITED CONSOLIDATED CASH FLOW STATEMENT FOR HALF YEAR ENDED SEPTEMBER 30, 2021
÷
Vi Care
Date : October 28, 2021Place : Mumbal
$575$
MUMBAI
Vir S. AdvaniVice Chairman and Managing Director(DIN : 01571278)
| Annexure A | ||||||
|---|---|---|---|---|---|---|
| Additional disclosure on Commercial Papers as per regulation 52(4) of SEBI (Listing Obligations andDisclosure Requirements), Regulations 2015, for the year ended September 30, 2021 | ||||||
| Sr.No. | ISIN | Date of Issue | Maturity Date | Principal Amount(₹ in Crores) | Whether paidon due date ornot | OutstandingAmount as onSeptember 30,2021 (₹ in Crores) |
| INE472A14LT3 | 29-04-2020 | 23-10-2020 | 50.00 | Yes | ||
| $\overline{2}$ | INE472A14LU1 | 10-06-2020 | 15-03-2021 | 100.00 | Yes | |
| 3 | INE472A14LW7 | 15-06-2021 | 13-09-2021 | 25.00 | Yes | |
| $\Lambda$ | INE472A14LX5 | 18-06-2021 | 16-09-2021 | 25.00 | Yes | |
| 5 | INE472A14LY3 | 02-07-2021 | 29-09-2021 | 50.00 | Yes |

$\overline{\phantom{a}}$

Deloitte Haskins & Sells LLP
Chartered Accountants One International Center Tower 3, 32nd Floor Senapati Bapat Marg Elphinstone Road (West) Mumbai – 400 013 Maharashtra, India
Tele: + 91 22 6185 4000 Fax: +91 22 6185 4001
INDEPENDENT AUDITOR'S REVIEW REPORT ON REVIEW OF INTERIM STANDALONE FINANCIAL RESULTS
TO THE BOARD OF DIRECTORS OF BLUE STAR LIMITED
-
- We have reviewed the accompanying Statement of Standalone Unaudited Financial Results of BLUE STAR LIMITED ("the Company"), for the quarter and six months ended September 30, 2021 ("the Statement"), being submitted by the Company pursuant to the requirements of Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
-
- This Statement, which is the responsibility of the Company's Management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity', issued by the Institute of Chartered Accountants of India (ICAI). A review of interim financial information consists of making inquiries, primarily of the Company's personnel responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under section 143(10) of the Companies Act, 2013 and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
-
- Based on our review conducted as stated in paragraph 3 above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.
For Deloitte Haskins & Sells LLP Chartered Accountants (Firm's Registration No. 117366W/W-100018)
Samir R. Shah (Partner) (Membership No. 101708) (UDIN: 21101708AAAAEJ9775)
Place: Mumbai Date: October 28, 2021
BLUE STAR LIMITED BLUE STAR LIMITEDRegistered Office : Kasturi Buildings, Mohan T. Advani Chowk, Jamshedji Tata Road, Mumbai 400 020,CIN No.: L28920MH1949PLC006870, Telephone No +91 22 6665 4000, Fax No. +91 22 6665 4152UNAUDITED STANDA
| ₹ in Crores | ||||||||
|---|---|---|---|---|---|---|---|---|
| STANDALONEQUARTEROUARTER | ||||||||
| SR.NO. | PARTICULARS | ENDED(UNAUDITED) | ENDED(UNAUDITED) | QUARTERENDED(UNAUDITED) | HALF YEARENDED(UNAUDITED) | HALF YEARENDED(UNAUDITED) | YEAR ENDED(AUDITED) | |
| 30.9.21 | 30.6.21 | 30.9,20 | 30.9.21 | 30.9.20 | 31.3.21 | |||
| Income | ||||||||
| Revenue from operations | 1.094,40 | 954.34 | 803.77 | 2.048.74 | 1,329.97 | 3.842.23 | ||
| $\mathbf{1}$ | Other IncomeTotal Income | 9.14 | 9.89 | 7.81 | 19.03 | 15.35 | 62.17 | |
| $\tilde{z}$ | Expenses | 1,103.54 | 964.23 | 811.58 | 2,067.77 | 1,345.32 | 3,904.40 | |
| a) Cost of materials consumed (including direct project and | ||||||||
| service cost) | 687.70 | 516.55 | 455.81 | 1.204.25 | 627.49 | 2.216.38 | ||
| b) Purchase of Stock in trade | 139.17 | 160.20 | 56.26 | 299.37 | 177.12 | 733.18 | ||
| c) Changes in Inventories of Finished Goods, Stock-in-Tradeand Work-in-progress | 21,56 | 49.83 | 101.26 | 71.39 | 215.71 | 25.49 | ||
| d) Employee Benefits Expense | 102.11 | 97.81 | 77.20 | 199.92 | 136.18 | 325.23 | ||
| e) Depreciation and Amortisation Expensef) Finance Cost | 19.45 | 19.22 | 19.62 | 38.67 | 39.51 | 88.34 | ||
| g) Other Expenses | 12.00 | 11.70 | 18.81 | 23.70 | 37,98 | 67.89 | ||
| Total Expenses | 88.77 | 95.04 | 70.79 | 183,81 | 143.73 | 349.54 | ||
| 3 | Profit/(Loss) before Tax (1-2) | 1,070.76 | 950.35 | 799.75 | 2,021.11 | 1,377,72 | 3,806.05 | |
| 4 | Tax Expense | 32.78 | 13.88 | 11.83 | 46.66 | (32, 40) | 98.35 | |
| i) Current tax | 8.38 | 2.72 | 5.71 | 11.10 | (8.00) | 18.01 | ||
| ii) Deferred tax | 3.24 | 2.00 | (1.46) | 5.24 | (1.46) | 14.41 | ||
| Total Tax Expense | 11.62 | 4.72 | 4.25 | 16.34 | (9, 46) | 32.42 | ||
| 5 Profit/(Loss) for the period/year (3-4) | 21.16 | 9.16 | 7.58 | 30.32 | (22.94) | 65.93 | ||
| Other Comprehensive Income/(loss) | ||||||||
| A. (i) Items that will not be reclassified to profit/(loss) | ||||||||
| (0.39) | ۰ | 0.80 | (0.39) | 0.77 | 5.32 | |||
| (ii) income Tax relating to items that will not be reclassified toProfit and Loss | 0.14 | $\overline{a}$ | (0.27) | 0.14 | (0.03) | (1.85) | ||
| 6. | Other Comprehensive Income | (0.25) | 0.53 | (0.25) | 0.74 | |||
| $\overline{z}$ | Total Comprehensive Income for the period (5+6) | 20.91 | 9.16 | 8.11 | 30.07 | (22.20) | 3.47 | |
| 8 | Paid Up Equity Share Capital (Face Value of the share ₹2/- each) | 19.26 | 19.26 | 19.26 | 19.26 | 19.26 | 69.4019.26 | |
| g, | Reserve excluding Revaluation Reserves as per balance sheet ofprevious accounting year | 899.83 | ||||||
| 10 Eamings Per Share (EPS) (in ₹) (not annualised) | ||||||||
| a) Basic | 2.20 | 0.95 | 0.79 | |||||
| b) Diluted | 2.20 | 0.95 | 0.79 | 3.153.15 | (2.38) | 6.85 | ||
| 11 Capital Redemption Reserve | 2.34 | 2.34 | 2.34 | 2.34 | (2.38) | 6.85 | ||
| 12 Net Worth | 910.01 | 927.65 | 826.89 | 910.01 | 2.34826.89 | 2.34 | ||
| 13 Paid up debt capital/ Outstanding debt | 546.14 | 600.59 | 866.25 | 546.14 | 866.25 | 918.49578.79 | ||
| 14 Debt Service Coverage Ratio (DSCR) | 4.41 | 2.42 | 1.53 | 3.41 | 0.05 | 1.45 | ||
| 15 Interest Service Coverage Ratio (ISCR)16 Debt Equity Ratio | 4.41 | 2.42 | 1.70 | 3,41 | 0.05. | 2.69 | ||
| 17 Current Ratio | 0.60 | 0.65 | 1.05 | 0.60 | 1.05 | 0.65 | ||
| 18 Long term debt to working capital | 1.23 | 1.26 | 1.19 | 1.23 | 1.19 | 1.22 | ||
| 19 Current liability ratio | 0.82 | 0.73 | 1.28 | 0.82 | 1,28 | 0.73 | ||
| 20 Bad debts to Account receivable ratio | 0.82 | 0.82 | 0.80 | 0.82 | 0.80 | 0.85 | ||
| 21 Total debt to total assets | $\tilde{\omega}$ | $\sim$ | $\overline{\omega}$ | $\omega$ | 0.02 | |||
| 22 Debtors turnover (No. of days) | 0.18 | 0.19 | 0.29 | 0, 18 | 0.29 | 0.17 | ||
| 23 Inventory turnover (No. of days) | 53.61 | 64.39 | 62,44 | 60,88 | 89.50 | 69.25 | ||
| 24 Operating margin (%) | 89.32 | 108.47 | 105.64 | 96.94 | 132.60 | 105.35 | ||
| 25 Net profit margin (%) | 5.03%1.92% | 3.66% | 5.28% | 4.39% | 2.24% | 5.01% | ||
| 0.95% | 0.93% | 1,47% | $-1.71%$ | 1.69% |
NOTES:
1 The Audit Committee has reviewed the above results and the Board of Directors has approved the above results at their respective meetings held on October 28, 2021.
2 The Company continues to monitor the economic effects of COVID-19 on its business. Based on the current evaluation by the management, the carrying amounts of the assets are considered recoverable.
3 The Code on Social Security, 2020 ('the Code') received presidential assent on September 28, 2020. However, the date on which the Code will come into effect has notyet been notified. The Company will record any related
$503$
ΤA ŗ.
4 Additional disclosure as per Regulation 52(4) of SEBI (Listing Obligations and Disclosure Requirements), Regulation 2015.
I The Company has alloted unsecured redeemable non-convertible debentures (NCDs) on June 1, 2020. Total Non-Convertible Debenture of the Company outstanding as on September 30, 2021 are Rs. 350 crore. The asset cover in respect of the non-convertible debenture of the Company as on September 30, 2021 exceeds hundred on September 30, 2021 exceeds hundred on September 30, 2021 excee
ii Details of Non - Convertible debentures are as follows
| PARTICULARS | Previous Due Date | Next Due Date | |||
|---|---|---|---|---|---|
| Amount | Date | Amount | Date | ||
| 7.65% Non-Convertible Debenture (Series - I) - Principal | 175.00 | $01 - Jun - 23$ | |||
| 7.65% Non-Convertible Debenture (Series - I) - Interest7.65% Non-Convertible Debenture (Series - II) - Principal | 13.39 | $01 - \frac{1}{21}$ | 13.39 | $01 - Jun - 22$ | |
| 175.00 | $01 - J$ un-23 | ||||
| 7.65% Non-Convertible Debenture (Series - II) - Interest | 13.39 | $01 - \frac{1}{100 - 21}$ | 13.39 | $01 - Jun-22$ |
iii The NCDs issued by the Company are rated by CARE AA+ (Outlook : Negative)
iv Net worth as per section 2(57) of the Companies Act, 2013
DSCR = [Earnings before interest and Tax] / [Interest expenses + Principal repayments made during the period for long term loans]ISCR = [Earnings before Interest and Tax] / Interest expenses
1965 - (Editings volvie Iniquest and Registration Sylvisities)Debt / Equity Ratio = Total Debt (Non-Current Borrowings + Current Borrowings) / EquityCurrent Ratio = Current Assets / Current Liabilities
Long term debt to working capital = [Non-current borrowings + Current maturities of Non-current Borrowings] / [Current assets less current Llabilities(Excluding current maturities of non-current borrowings)]
Current liability ratio = Current liabilities / Total liabilities
Bad debts to Account receivable ratio = Bad debts / Average gross trade receivable
Bad debt is chocount receivable ratio = pad debts / Average gross trade receivableTotal debt is total assets = Total debt (Non-current borrowings + current borrowings) / Total assetsDebtors turnover (No of days) = Avg De
Net profit margin $%$ = Profit/(Loss) for the period / Total income X 100
5 Details of Commercial Papers are as follows -
| Details of Commercial Papers are as follows - | ₹ in Crores | ||
|---|---|---|---|
| Period | AmountOutstanding | Rating | |
| September 30, 2021 | CARE A1+.CRISIL A1+ | ||
| March 31, 2021 | CARE A1+.CRISIL A1+ |
6 The Company is in compliance with the requirements of SEBI circular dated November 26, 2018 applicable to Large Corporate Borrowers (Refer Note 4).
7 The Asset Coverage Ratio as at September 30,2021 is 2.5 times as per Regulation 54(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.
$\sum$
8 Previous period / year's figures have been regrouped / rearranged wherever necessary.
Date : October 28, 2021 Place: Mumbal
For BLUE STAR LIMITED
Vir S. Advani Vice Chairman and Managing DirectorDIN: 01571278)
| BLUE STAR LIMITED | |||||
|---|---|---|---|---|---|
| STANDALONE STATEMENT OF ASSETS AND LIABILITIES AS ON SEPTEMBER 30, 2021 |
| ₹ in Crores | |||||
|---|---|---|---|---|---|
| SR.NO | PARTICULARS | AS AT30.09.21 | AS AT31.03.21 | ||
| (UNAUDITED) | (AUDITED) | ||||
| A | ASSETS | ||||
| 1. Non-Current Assets | |||||
| (a) Property Plant and Equipment | 244.19 | 248.95 | |||
| (b) Right-of-use assets | 40.69 | 43.78 | |||
| (c) Capital Work in Progress | 73.41 | 54.31 | |||
| (d) Intangible Assets | 46.54 | 52.13 | |||
| (e) Intangible Assets under development | 3.66 | 3.42 | |||
| (f) Financial Assets | |||||
| - Investments | 247.42 | 220.82 | |||
| - Loans | 2.60 | 5.67 | |||
| - Other Financial Assets | 24.33 | 24.13 | |||
| (q) Income tax Asset (Net) | 86.35 | 85.32 | |||
| (h) Deferred Tax Assets (Net) | 38.82 | 44.07 | |||
| (i) Other non current assets | 74.20 | 55.90 | |||
| Total - Non Current Assets | 882.21 | 838.50 | |||
| 2. Current Assets | |||||
| (a) Inventories | 801.04 | 867.69 | |||
| (b) Financial Assets | |||||
| -investments | 20.01 | 279.05 | |||
| $-Loans$ | 8.17 | 7.56 | |||
| -Trade Receivables | 651.05 | 712.19 | |||
| -Cash and cash equivalents | 283,86 | 296.19 | |||
| -Other bank balances | 4.07 | 4.22 | |||
| -Other Financial Assets | 11.09 | 11.42 | |||
| (c) Other Current Assets | 453.03 | 445.13 | |||
| Asset held for sale | 0.08 | 17.70 | |||
| Total Current Assets | 2,232,40 | 2,641.15 | |||
| TOTAL - ASSETS | 3,114.61 | 3,479.65 | |||
| в | EQUITY AND LIABILITIES | ||||
| 1. Equity | |||||
| (a) Equity Share Capital | 19.26 | 19.26 | |||
| (b) Other Equity | 891.35 | 899.83 | |||
| Total Equity | 910.61 | 919.09 | |||
| 2. Non-Current Liabilities | |||||
| (a) Financial Liabilities | |||||
| - Borrowings- Lease Liability | 348.00 | 346.86 | |||
| (b) Provisions | 27.27 | 29.36 | |||
| (c) Government Grants | 10.42 | 10.81 | |||
| Total - Non-current liabilities | 8.89 | 8.83 | |||
| 394.58 | 395.86 | ||||
| 3. Current Liabilities | |||||
| (a) Financial Liabilities | |||||
| -Borrowings | 198.14 | 231.93 | |||
| -Trade Payables | |||||
| i. Total outstanding dues of Micro Enterprises and small enterprises | 43.79 | 66.89 | |||
| ii. Total outstanding dues of creditors other than Micro Enterprises and small | 1,100.77 | ||||
| enterprises | 1,388.96 | ||||
| - Lease Liability | 20.91 | 22.86 | |||
| -Other Financial Liabilities | 22.00 | 33.72 | |||
| (b) Provisions | 40.87 | 37.66 | |||
| (c) Government Grants | 1,91 | 2,33 | |||
| (d) Other Current Liabilities | 381.03 | 380.35 | |||
| Total - Current Liabilities | 1,809.42 | 2,164.70 | |||
| TOTAL - EQUITY AND LIABILITIES | 3,114.61 | 3,479,65 |
ĨA
For BLUE STAR LIMITED
$N_{n}$ cod $\overline{\mathcal{Q}}$
Vir S. AdvaniVice Chairman and Managing Director(DIN : 01571278)
Date : October 28, 2021Place : Mumbai
.Mumbal
$\bar{\gamma}$
| FOR THE HALF YEAR ENDED | ||||
|---|---|---|---|---|
| PARTICULARS | 30.09.2021 | 30.09.2020 | ||
| UNAUDITED | UNAUDITED | |||
| CASH FLOW FROM OPERATING ACTIVITIES | ||||
| Profit/(Loss) before Tax | 46.66 | (32.40) | ||
| Adjustments to reconcile profit before tax to net cash flows | ||||
| Depreciation/ amortization expenses | 38.67 | 39.51 | ||
| Amortisation of Government Grant | (2.01) | (1.05) | ||
| Fair value (gain)/loss on financial instruments | (0.02) | 2.08 | ||
| Loss on sale of property, plant & Equipments | (2.37) | 0.34 | ||
| Bad debts written off and provision for doubtfull debts | 4.58 | 20.92 | ||
| Unrealized foreign exchange loss/(gain) | 0.11 | (6.71) | ||
| Liabilities written back | (11.58) | (4.40) | ||
| Finance CostRent income | 23.70 | 37.98 | ||
| Interest (income) | (0.20) | (3.24) | ||
| Mutual Fund Income | (7.68) | (4.73) | ||
| Dividend (income) | (2.43) | (1.74) | ||
| (2.40) | (2.40) | |||
| OPERATING PROFIT BEFORE WORKING CAPITAL CHANGESIncrease/(Decrease) in working capital : | 85.03 | 44.16 | ||
| Trade payables | ||||
| Provisions | (300.09) | (638.36) | ||
| Other current liabilities | 4.08 | 2.94 | ||
| Trade receivables | 0.33 | (35.02) | ||
| Inventories | 56.55 | 168.10 | ||
| Loans | 66.65 | 220.61 | ||
| Other assets | 2.46 | (12.73) | ||
| Cash generated/(used in) from operations | (9.35)(94.34) | 109.91 | ||
| Direct taxes paid (net of refunds) | (11.98) | (140.39) | ||
| Net cash flow used in operating activities (A) | (106.32) | (9.81)(150.20) | ||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||
| Purchase of Property Plant and equipments, including CWIP and capital advancesSale/(Purchase) of current investments | (52.30) | (15.50) | ||
| Purchase of non-current investments | 259.04 | (196.81) | ||
| Proceeds from sale of Property, Plant and Equipment | (26, 60) | |||
| Rent received | 20.00 | 0.16 | ||
| Interest received | 0.20 | 3.24 | ||
| Income from mutual fund | 7.10 | 4.36 | ||
| Dividends received | 2.43 | 1.74 | ||
| Net cash flow from/(used in) investing activities (B) | 2.40 | 2.40 | ||
| 212.27 | (200.41) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||
| Proceeds/(Repayment) from Short Term Borrowings (net) | (52.65) | (14.78) | ||
| Proceeds from Long Term Borrowings | 350.00 | |||
| Repayment of Long Term Borrowings | (1.87) | |||
| Inter Corporate Deposit Received from Subidiary | 20.00 | 30.00 | ||
| Repayment of Lease Liabilities | (12.03) | (10.67) | ||
| Interest and Bank charges | (35.20) | (29.81) | ||
| Dividend paid on equity shares | (38.40) | (1.89) | ||
| Net cash flow from/(used in) in financing activities (C) | (118.28) | 320.98 | ||
| NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS (A + B + C) | ||||
| Cash and cash equivalents at the beginning of the period | (12.33) | (29.63) | ||
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | 296.19 | 218.18 | ||
| 283.86 | 188.55 |
BLUE STAR LIMITEDSTANDALONE CASH FLOW STATEMENT FOR HALF YEAR ENDED SEPTEMBER 30, 2021
For BLUE STAR LIMITED
$\tilde{\mathbf{g}}$
rel $\lambda$
Date : October 28, 2021 Place: Mumbai
$\overline{\mathcal{L}}$ ÷.
$\mathcal{L}^{\mathcal{C}}$
$TA$
Vir S. AdvaniVice Chairman and Managing Director(DIN : 01571278)
GAB
$\chi^{-1}$ .
MUME
| Annexure A | ||||||
|---|---|---|---|---|---|---|
| Additional disclosure on Commercial Papers as per regulation 52(4) of SEBI (Listing Obligations andDisclosure Requirements), Regulations 2015, for the year ended September 30, 2021 | ||||||
| Sr.No. | ISIN | Date of Issue | Maturity Date | Principal Amount(₹ in Crores) | Whether paidon due date ornot | OutstandingAmount as onSeptember 30,2021 (₹ in Crores) |
| INE472A14LT3 | 29-04-2020 | 23-10-2020 | 50.00 | Yes | ||
| $\overline{2}$ | INE472A14LU1 | 10-06-2020 | 15-03-2021 | 100.00 | Yes | |
| 3 | INE472A14LW7 | 15-06-2021 | 13-09-2021 | 25,00 | Yes | |
| $\boldsymbol{\Delta}$ | INE472A14LX5 | 18-06-2021 | 16-09-2021 | 25.00 | Yes | |
| 5 | INE472A14LY3 | 02-07-2021 | 29-09-2021 | 50.00 | Yes |
$\frac{1}{2}$
$\mathcal{A}$
SAS
ΤA
$\sim$ $\sim$