Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BLACK ROCK MINING LIMITED Annual Report 2017

Sep 27, 2017

64531_rns_2017-09-27_d4c31092-4f82-46b8-abe1-5f2baa74814f.pdf

Annual Report

Open in viewer

Opens in your device viewer

annual Financial RepoRt

for the year ended 30 June 2017

==> picture [488 x 6] intentionally omitted <==

==> picture [139 x 54] intentionally omitted <==

==> picture [512 x 560] intentionally omitted <==

01

Black Rock Mining liMited 2017 AnnuAl report

==> picture [488 x 6] intentionally omitted <==

CORPORATE DIRECTORY

Chairman’s address 02
Chief exeCutive OffiCers repOrt 03
direCtOrs’ repOrt 09
auditOr’s independenCe 21
deClaratiOn
COnsOlidated statement Of
prOfit Or lOss and Other
22
COmprehensive inCOme
COnsOlidated statement Of
finanCial pOsitiOn
23
COnsOlidated statement Of 24
Changes in equity
COnsOlidated statement Of 25
Cash flOws
nOtes tO the 26
COnsOlidated finanCial
statements
direCtOrs’ deClaratiOn 58
independent auditOr’s repOrt 59
additiOnal asx infOrmatiOn 63

02

Black Rock Mining liMited 2017 AnnuAl report

ChaIrMan’S addreSS

==> picture [488 x 6] intentionally omitted <==

Dear Fellow Shareholder,

It is my pleasure to present Black Rock Mining Limited’s (ASX: BKT) Annual Report for the year ended 30 June 2017. Black Rock has achieved several important milestones in the development of its Mahenge Graphite Project in Tanzania, Africa, as we position Mahenge as an important resource in the production of lithium-ion batteries, seen as the energy of the future and necessary to the electric vehicle and energy storage markets.

Our achievements included delivering a positive optimised Pre-Feasibility Study (“PFS”) for Mahenge which confirmed the project’s outstanding potential as a long life, low capex, high margin operation. The optimised PFS released August 2017,built on the Scoping Study completed in March 2016, and demonstrated the technical viability of the project and its ability to deliver robust financial returns under various financial and operating scenarios.

Highlights of the optimised PFS included:

  • Post-tax unlevered project NPV10 of US$905m (NPV8 of US$798m)

  • Allows for 16% free carry at project level by Tanzanian Government and extra 1% royalty for inspection fee

  • Post-tax unlevered IRR of 45.1%

  • EBITDA in first full year of production of US$220 million (EBITDA margin of 66%)

  • Three 83ktpa staged modules to deliver a maximum of 250k tonnes per annum, with the second and third module to be self-funded a 31-year life of mine with average grade of 8.9% TGC

  • Pre-production capital expenditure (“capex”) estimated at US$90.1 million including 15% contingency

This is an integral step for Mahenge, and Black Rock has followed up on this result by achieving industry-leading spheronising graphite yields and battery test results, as well as an optimised flowsheet for Mahenge which achieved results of 99.6% purity.

We also signed two significant Memorandums of Understanding regarding working with joint venture partner in a spherical graphite production facility in China, to evaluate viability of a long-term commercial relationship, and a Chinese spherical graphite manufacturing and marketing company with manufacturing capability.

We look forward to further advancing these relationships over the coming year.

Unfortunately, in the face of such great progress, our share price has not performed well in a market that has been somewhat tough on mining companies in our stage of development, combined with the perceived investment risk of operating in Africa. The changes to Tanzanian legislation relating to mining, which were announced just after the year end, also did not help our share price, and we are yet to fully understand how these changes will impact the Company regarding our agreement with the Tanzania government, royalties and beneficiation requirements. We look forward to consulting with the Tanzanian government on these changes.

We completed a $5m placement to institutional and sophisticated investors in September last year which helped fund the completion of our PFS and other testwork needed to progress Mahenge, and during the March quarter, Black Rock received applications from option holders to exercise 39,675,000, $0.05 options which were due to expire on 25 March 2017, raising a further $2m which will help us continue Mahenge’s development. I thank our shareholders for their continued support.

As a further step in moving Mahenge forward, Steven Tambanis agreed to step down from the CEO role to allow Black Rock to identify a suitably experienced CEO with construction, production and marketing experience. In August 2017, John de Vries, a highly-respected mining professional with more than 30 years of industry experience, became Black Rock’s permanent CEO. John de Vries originally joined the Company as the Chief Operating officer to manage the PFS. I thank Steven for his efforts and leadership in his time as CEO.

I take this opportunity to thank all members of Black Rock’s management team and staff, as well as my fellow directors, for their efforts over the past year. I also thank our Shareholders for continuing on this journey with us as we work to develop this high-grade graphite resource at Mahenge to its full potential, and I hope that your support will continue in 2018, which will see Black Rock take further important steps forward in this process.

Stephen Copulos CHAIRMAN

03

==> picture [488 x 6] intentionally omitted <==

T a n z a n I a

==> picture [183 x 104] intentionally omitted <==

----- Start of picture text -----

Tanga
ZanZIbar
Morogoro
DaR eS SaLaaM
Ifakara
----- End of picture text -----

Throughout the 2016/17 Financial Year, Black Rock Mining continued to advance the Mahenge Graphite Project, and in so doing, commence our transition from an exploration to a development company and ultimately a graphite producer. The completion of a Pre-Feasibility Study for Black Rock’s Mahenge Graphite Project, Tanzania, was the priority for the Company over the past 12 months. The Pre-Feasibility was delivered by Black Rock on 24 April 2017, and subsequently updated with an Optimised Pre-Feasibility on the 8th of August 2017.

LefT: LOCATION OF BLACK ROCK’S MAHENGE GRAPHITE PROJECT WITHIN TANzANIA

Mbeya Mahenge gRaphite pRoject

==> picture [39 x 7] intentionally omitted <==

----- Start of picture text -----

MTwara
----- End of picture text -----

==> picture [24 x 6] intentionally omitted <==

----- Start of picture text -----

250 kM
----- End of picture text -----

04

Black Rock Mining liMited 2017 AnnuAl report

ChIef exeCutIve offICer’S report

==> picture [488 x 6] intentionally omitted <==

The Pre-Feasibility Study, and the subsequent Optimised Pre-Feasibility Study are defined by a staged development approach, described as “Crawl, Walk Run”. This approach uses cash flow from the first stage to self-fund or bootstrap subsequent stages. Importantly this approach limits the company’s maximum financial exposure to the first stage only, while still achieving significant magnitude. The approach also allows the company to increase operational magnitude in response to market growth at a time of our choosing.

Several key items completed as part of the PFS preparations included:

  • Test work results from the primary composite samples of Ulanzi and Epanko North, which achieved industry leading, 99% TGC purities for all size fractions greater than 75 microns. The results indicated that exceptionally high purities in the 99% range can be achieved from both oxide and fresh portions of Ulanzi and Epanko North through a straightforward processing circuit while preserving flake size.

  • Excellent first-stage expandable graphite test results for its flake concentrates in August. The program, completed by German group Dorfner Anzaplan, concluded that Mahenge concentrate was superior to Chinese sourced expandable graphite, and confirmed the potential of Mahenge graphite to supply products with excellent expansion characteristics into the established market, presenting diversification opportunities to Black Rock Mining in a premium market segment.

  • Initial spherical graphite testing conducted in Europe by an independent test laboratory using the Company’s early generation 95.86% bulk concentrates exceeded high quality battery grade spherical graphite specifications. Samples were sent for evaluation in May 2016, prior to the Company achieving higher 99% TGC purity concentrates.

  • The JORC Mineral Resource Estimate increased by 56% to 211.9Mt at 7.8% TGC due to the completion of infill drilling at Ulanzi and Cascades, with a higher grade portion of 44.2Mt @ 10.6% TGC

  • A JORC Ore Reserve estimate for the Optimised Pre-Feasibility Study was completed, with a Probable Ore Reserve estimate encompassing Ulanzi and Cascades of 69.6Mt at 8.5%. This estimate covers 80% of the planned plant feed for the Optimised Pre-Feasibility Study.

  • Graphite concentrate test work saw the production of 99.2% concentrates that were distributed to end users for evaluation with confirmation of high tap density for concentrate due to the thick nature of the graphite flakes. Chemical purification test work produced 99.95% TGC spherical graphite and thermal purification produced up to 99.999% pure concentrate. Significant progress was made manufacturing spherical graphite for battery test work with test cells currently under evaluation and test results to be reported in the first half of 2017.

The PFS for the Mahenge Graphite Project was prepared by independent engineering firm Battery Limits Ltd, a project development and consulting engineering group with significant experience in the graphite sector. The PFS confirmed the project’s outstanding potential as a long life, low capex, high margin operation.

==> picture [177 x 285] intentionally omitted <==

05

Black Rock Mining liMited 2017 AnnuAl report

ChIef exeCutIve offICer’S report

==> picture [488 x 6] intentionally omitted <==

Table 1: Mahenge key investment parameters

PaRaMeTeR
UNITS
STAGE 1 STAGE 2 STAGE 3 TOTaL
Commence operation
Y
1 3 5
Nominal Mine Life
Y
31 29 27 32
Process Throughput
KT/Y
1,000 1,000 1,000 3,000
Nominal Ore Treated
per stage
MT
31 29 26 86
Average Feed Grade
TGC%
8.1 8.1 8.5 8.3
Nominal stripratio
WASTE : ORE
0.4 0.4 1.1 0.7
Recovery
%
93 93 93 93
Nominal Design Basis
Concentrate Grade
TGC %
98 - 99 98 - 99 98-99 98 - 99
Nominal Design Basis
Graphite Production
KT/Y
83 83 83 250

Table 2: Mahenge key project financial parameters

KeY fInanCIaL
PaRaMeTeRS
SINGLE
MODULE
TWO
MODULES
THREE
MODULES
LOM
Commencement
(YEAR)
1 & 2 3+ 5
Capital Cost
(US$ M,
REAL)
90.7 72.2 81.7 243.7
IRR - after tax
(%,
NOMINAL)
35.3% 48.7% 50.1% 48.7%
NPV @ 10% - after tax
(US$ M,
NOMINAL)
361 864 1,114 1114
NPV @ 10% - after tax
16% free carried,
1% inspection fee
(US$ M,
NOMINAL)
291 592 905 905
Total Concentrate Sales
(‘000 T)
3,265 5,142 6,738 6,738
Cash Costs
(US$/T, REAL)
513 382 378 378

The Optimsed PFS built on the initial PFS released in June 2017 and the Scoping Study in 2016, also by BatteryLimits, confirming the technical viability of the project and its ability to deliver robust financial returns under various financial and operating scenarios.

Financial Highlights of the optimised PFS included:

  • Post-tax unlevered project NPV10 of US$1.11bn (increasing from April 2017 PFS of US$624m)

  • Post-tax, unlevered IRR of 50.1% (increasing from April 2017 of 48.2%)

  • EBITDA in first full year of production US$220 million (EBITDA margin of 66%) (increasing from April 2017 PFS of US$135 million)

  • Revised financial metrics incorporating a 16% Government free carry and increased royalty rate include:

  • Post-tax unlevered project NPV10 of US$905m

  • Post-tax, unlevered IRR of 45.1%

  • Pre-production capex remains US$90.1m

  • Steady state opex reduced to US$378 per tonne

  • Realistic basket price assumption of US$1,241 per tonne delivering an operating margin of US$863 per tonne

  • Total capex estimated at US$244m including a 15% contingency

==> picture [369 x 214] intentionally omitted <==

  • Construction on track to commence in 2018 with initial production in 2019

06

Black Rock Mining liMited 2017 AnnuAl report

ChIef exeCutIve offICer’S report

==> picture [488 x 6] intentionally omitted <==

Table 3: Mahenge global resource summary reporting table

CaTeGORY TOnneS TGC COnTaIneD
TGC
(MILLIONS) (%) (MILLIONS
TONNES)
Measured
Indicated
Inferred
TOTAL
25.5 8.6 2.2
88.1 7.9 6.9
98.3 7.6 7.4
211.9 7.8 16.6

Table 4: resource breakdown by prospect

PROSPeCT PROSPeCT PROSPeCT PROSPeCT PROSPeCT PROSPeCT PROSPeCT CaTeGORY CaTeGORY CaTeGORY CaTeGORY CaTeGORY CaTeGORY CaTeGORY CaTeGORY CaTeGORY TOnneS TOnneS TOnneS TOnneS TOnneS TOnneS TOnneS TOnneS TOnneS TOnneS TGC TGC TGC TGC TGC TGC TGC TGC TGC COnTaIneD
TGC
COnTaIneD
TGC
COnTaIneD
TGC
COnTaIneD
TGC
COnTaIneD
TGC
COnTaIneD
TGC
COnTaIneD
TGC
COnTaIneD
TGC
COnTaIneD
TGC
(MILLIONS) (%) (MILLIONS
TONNES)
Ulanzi Measured 13.3 8.9 1.2
Indicated 49.7 8.2 4.1
Inferred 50.2 8.1 4.1
Sub -to tal 11 3.3 8. 2 9.3
Epanko Measured 12.1 8.3 1.0
In dic ate d 20. 8 8.3 1 .7
Inferred 27.3 7.9 2.2
Sub-total 60.2 8.1 4.9
Cascades Measured
In dic ate d 17. 6 6.4 1 .1
Inf erre d 2 0.8 5. 9 1.2
Sub-total 38.4 6.1 2.4
CoMbIneD MEASURED 25.5 8.6 2.2
INDICATED 88.1 7.9 6.9
INF ERR ED 9 8.3 7. 6 7.4
T OTA L 2 11. 9 7.8 16 .6

==> picture [233 x 143] intentionally omitted <==

Mining will be by conventional open-cut mining techniques. Waste will primarily be used for tailings dam wall construction, or will be stacked in waste dumps to form integrated landforms.

Processing will be by well-proven crushing, grinding and flotation methods, with the plant development in two stages, comprising:

Stage processing plant and one infrastructure at a nominal design basis rate of 1 Mt/y to produce up to 83 kt/y graphite concentrate in the first two years of production. Plant is based at Ulanzi pit. Stage a second 1Mt/y plant Two and associated additional infrastructure doubling throughput to 2Mt/y and graphite concentrate production to 167kt/y from Year 3 of operation. Plant is based at Ulanzi pit. Stage a third 1Mt/y plant and Three associated additional infrastructure increasing throughput to 3Mt/y and graphite concentrate production of up to 250 kt/y from Year 3 of operation. Plant is based at Cascades pit and includes dedicated tailings management system.

The Ore Reserve used in the PFS for mine design is based upon the updated Mineral Resource estimate (“MRE”), calculated by Trepanier Pty Ltd and released to the ASX in June 2017.

The total mineral resource is 212Mt @ 7.8% TGC, including a high grade proportion of 46.6Mt @ 10.6% TGC. The Ulanzi mineral resource is estimated to be 111Mt @ 8.2% TGC. The Cascades mineral resource is estimated to be 46.6 @ 10.6% TGC.

In summary, total Resource includes 16.6Mt of contained graphite, with 12% of resource tonnes in the Measured and 42% in the Indicated categories.

On the basis of these results, the Mahenge Project is the fourth largest JORC-compliant graphite mineral resource in the world. (Refer ASX Announcement 6 October 2016).

07

Black Rock Mining liMited 2017 AnnuAl report

ChIef exeCutIve offICer’S report

==> picture [488 x 6] intentionally omitted <==

The PFS contemplates an initial mine
life of 31 years, based on Probable Ore
Reserves and an assumed conversion of
Inferred Resource to ore.
The Ore Reserve is based on a processing
cut-off which varies by deposit (based
on the different fnancial parameters for
each). The processing cut-off grades are
7.0% TGC for Ulanzi and 3.8% TGC
for Cascade. Cut off grades have been
determined from an analysis determining
that 8.9% total feed grade delivering the
maximum NPV for the project. Economic
cut off grades are signifcantly lower, and
lower than the cut-off grades used in
reporting the Mineral Resource.
The Ore Reserve estimate is based on
the conversion of the total resource
inventory contained within the pit as
either Measured or Indicated converting
to Probable Ore Reserve, subject to the
application of modifying factors. Pit
shells used in Reserve estimation, have
all Inferred material reclassifed as waste.
Irrespective of the geological confdence
expressed in the Resource estimate, the
Ore Reserve estimate will continue to be
classifed as Probable, until mining and
export licences are granted, and frm
sales contracts are in place.
The Ore Reserve estimate, is based upon
a basket price of US$1,174 per tonne
of graphite concentrate averaged over
graphite products as in Table 7. The
basket price selected for Ore Reserve
determination has referenced the basket
price selected for project evaluation, that
being the three-year trailing price FOB
China with a freight normalisation of
$40/tonne applied. A conservative price
modifcation has been applied to the
fnes fraction as a provision should the
purity price premium not fully translate
to the fnes fraction. This is considered
conventional practice, where an Ore
Black Rock achieved several other important results in 2017 following release
of the PFS. These included:
- Flowsheet optimisation, which achieved up to 99.6% purity, validating the Mahenge
PFS (which cited 98%-99% concentrated grade) and recovery of coarser fake;
excellent results achieving purity of 99.6%C(t), and 98.5% C(t) for Ulanzi oxide ore
with an increase in very coarse fake retention; and improved fotation results were
achieved with a simplifed fowsheet, potentially lowering Mahenge capital and
operating costs.
- Industry-leading spheronising graphite yields, with fake concentrates from Mahenge
delivered an optimised 60% spheronising yield - almost double the yield of current
spheronising operations on tests completed by Dorfner Anzaplan on samples from
99% purity concentrates from Black Rock’s optimised processing. This excellent
result, which included shape, specifc surface area and tap densities that exceeded
battery maker specifcations, indicated signifcant cost savings could be achieved by
using Mahenge graphite as a feed stock. Black Rock plans to trial an adaptation to
the current spheronising process which has potential to signifcantly improve yields
yet again.
- Industry-leading battery test results from a US ISO-accredited test facility, with
130-cycle battery cell tests demonstrating superior performance characteristics,
and testing increased to 500 cycles. Over a 130-cycle charge/discharge programme,
Black Rock’s test cells demonstrated consistently higher charge capacity and fatter
performance curves than a leading coated spherical graphite used as a comparison.
This is believed to occur due to the purer and thicker Mahenge graphite fakes which
are more stable in cell use than thin fakes. The results of battery testing confrmed
Mahenge graphite has the potential to enable battery manufacturers to produce
more stable lithium-ion batteries (LIBs) at a lower cost and longer cycle life, and it
has the potential to displace synthetic graphite in LIBs.
- Signing a partnering Memorandum of Understanding (“MOU”) with Meiwa
Corporation of Japan, a joint venture partner in a spherical graphite production
facility in China, to evaluate viability of a long-term commercial relationship.
- Signing a MOU with Yingkou Botian Material Technology Limited Company
(“Botian”), a Chinese spherical graphite manufacturing and marketing company
with manufacturing capability in Liaoning Province, China, which has signifcant
experience in marketing and manufacturing spherical graphite and expressed
interest in purchasing 50,000 tonnes per annum of graphite concentrates from the
Mahenge Graphite Project, contingent upon demonstrating acceptable concentrate
quality for battery grade spherical graphite. The MOU establishes a framework
for Black Rock and Botian to evaluate the commercial viability of a long-term
commercial arrangement for the sale of graphite concentrates to Botian,
the production and marketing of spherical graphite, and working together
on research and development.

The Ore Reserve estimate, is based upon a basket price of US$1,174 per tonne of graphite concentrate averaged over graphite products as in Table 7. The basket price selected for Ore Reserve determination has referenced the basket price selected for project evaluation, that being the three-year trailing price FOB China with a freight normalisation of $40/tonne applied. A conservative price modification has been applied to the fines fraction as a provision should the purity price premium not fully translate to the fines fraction. This is considered conventional practice, where an Ore Reserve estimate references a lower price protocol relative to the business valuation.

The Company progressed an Optimisation Study of the Mahenge PFS during the Financial Year, that considered the impact of additional drilling at Cascades, and continued expansion through a third module (Crawl, Walk, Run strategy).

Black Rock Mining has completed a non-exhaustive assessment of key aspects of potential financing and operational impacts of the proposed legislation, based on the legislation and accompanying information currently available and understood. This assessment is subject to further interpretation through the consultation phase and when regulations become available.

08

Black Rock Mining liMited 2017 AnnuAl report

ChIef exeCutIve offICer’S report

==> picture [488 x 6] intentionally omitted <==

==> picture [355 x 630] intentionally omitted <==

Subsequent to year-end, significant reforms have been made to the laws governing the Mining industry in Tanzania and investments in mining projects. The Tanzanian Parliament passed three bills through Parliament being the Natural Wealth and Resources (Permanent Sovereignty) Act 2017, the Natural Wealth and Resources Contracts (Review and Re-Negotiation of Unconscionable Terms) Act 2017 and the Written Laws (Miscellaneous Amendments) Act 2017. All bills have passed the legislature, and have been promulgated by the President of Tanzania, His Excellency Dr John Magufuli.

The Company is keen to work with the Government to implement these reforms and continue development of the Mahenge Project. The company’s understanding of the Government’s objectives behind the reforms, are as follows:

  • provide transparency in the agreements reached between the Government and mining companies for the development of mining projects;

  • provide clarity in relation to the basis on which mining projects are developed in Tanzania;

  • provide for fair and reasonable terms for the development of mining projects;

  • provide opportunities for participation and investment in mining projects in Tanzania by Tanzanian citizens;

  • provide certainty for customers, lenders and sponsors of projects in relation to the legal framework governing the development of projects through the mechanism of entering binding agreements for the development of projects approved by Parliament.

The company has engaged with the government on resolving how to implement the reforms. We remain confident that a workable resolution will be available within the medium term.

John de Vries

CHIEF EXECUTIVE OFFICER

09

Black Rock Mining liMited 2017 AnnuAl report

dIreCtorS’ report

==> picture [488 x 6] intentionally omitted <==

The Directors of Black Rock Mining Limited (“Company” or “Black Rock Mining”) submit herewith the annual report of the Company and its subsidiary entities for the financial year ended 30 June 2017. In order to comply with the provisions of the Corporations Act 2001 , the directors report as follows:

INFORMATION ABOUT THE DIRECTORS

The names and details of the Directors of Black Rock Mining Limited during the financial year are:

==> picture [484 x 14] intentionally omitted <==

----- Start of picture text -----

naMe PaRTICuLaRS
----- End of picture text -----

Stephen Copulos
(Non-Executive
Chairman)
Mr Copulos is Black Rock Mining Non-Executive Chairman and is the Company’s major shareholder and
fnancial supporter. Mr Copulos has over thirty years’ experience in a variety of businesses and investments
across a wide range of industries including mining, manufacturing, property development, food and
hospitality. He has been the Managing Director of the Copulos Group of companies, a private investment
group, since 1997 and has extensive experience as a company director of both listed and unlisted public
companies in Australia, the UK and USA.
Mr Copulos held directorships with the following listed companies in the 3 years immediately prior to the
date of this report.
Mr Copulos is Black Rock Mining Non-Executive Chairman and is the Company’s major shareholder and
fnancial supporter. Mr Copulos has over thirty years’ experience in a variety of businesses and investments
across a wide range of industries including mining, manufacturing, property development, food and
hospitality. He has been the Managing Director of the Copulos Group of companies, a private investment
group, since 1997 and has extensive experience as a company director of both listed and unlisted public
companies in Australia, the UK and USA.
Mr Copulos held directorships with the following listed companies in the 3 years immediately prior to the
date of this report.
NAME
DATE APPOINTED
DATE RESIGNED
Collins Foods Limited
April 2013
October 2014
Crusader Resources Limited
March 2013
Current
Consolidated zinc Limited
June 2015
Current
Restaurant Brands Limited
April 2016
Current
John de Vries
(Executive Director
CEO)
Mr de Vries has over 30 years’ experience in the mining industry. He started his career in 1984 working
for WMC Resources and held operational roles such as Underground Manager, Senior Mining Engineer
and Manager Mining. In 1998, he moved to AMC Consultants to become a Principal Mining Engineer
responsible for Mine Optimisation. In 2003, he joined Orica Mining Services as Global Business Manager,
Advanced Mining Solutions, before moving to BHP Billiton in 2007 as the Manager Strategic Mine Planning.
Most recently from 2011 to 2015, he was General Manager Technical Services for St Barbara. After his
success with St Barbara, Mr de Vries took an 18 month sabbatical before joining Black Rock Mining.
Mr de Vries holds a Bachelor of Engineering, Mining, a Masters of Science in Mineral Economics,
a Graduate Diploma in Economic Geology, a Graduate Diploma in Financial Markets and is Advisory
Committee Member-Mining of MRIWA. Mr de Vries holds a WA First Class Mine Managers Certifcate
of Competency. He is a member of the AusIMM, a fellow of FINSIA and a member of SME.

gabriel Chiappini Mr Chiappini is a Chartered Accountant and member of the Australian Institute of Company Directors (Non-Executive with over 20 years’ experience in the commercial sector. Over the last 15 years’ Gabriel has held positions Director and of Director, Company Secretary and Chief Financial Officer in both public and private companies with Company Secretary) operations in Australia, the United Kingdom and the United States. He has assisted a number of companies list on the ASX and been involved with equity and debt raisings exceeding AUD$400 million. Gabriel has a sound understanding of the Australian Stock Exchange (ASX) Listing Rules and in-depth knowledge of the Corporations Act.

Mr Chiappini currently managers his own consulting firm specialising in providing Director, company secretarial, corporate governance, compliance and investor relation services. He currently acts as a Director and Company Secretary for several companies listed on the ASX. Mr Chiappini held directorships with the following listed companies in the 3 year immediately prior to the date of this report.


date of this report.
NAME DATE APPOINTED DATE RESIGNED
Fastbrick Robotics Limited - Non-Executive Director
15 December 2011
Current
- Non-Executive Chairman
21 March 2012
18 November 2015
Interpose Holdings Limited
12 August 2015
Current
Scotgold Resources Limited
27 May2016
20 May2017
Global Geoscience Limited
3 November 2015
23 May 2017

Steven Tambanis Mr Tambanis was the previous Managing Director of the Company until his resignation on 24 April 2017. (Previous Director)

10

Black Rock Mining liMited 2017 AnnuAl report

dIreCtorS’ report

==> picture [488 x 6] intentionally omitted <==

INFORMATION ABOUT THE DIRECTORS (continued)

The above named directors held office during the whole of the financial year and since the end of the financial year except for:

naMe ReSIGnaTIOn/aPPOInTMenT DaTe
John de Vries Appointed: 24 April 2017
Steven Tambanis Resigned: 24 April 2017

PRINCIPAL ACTIVITIES

Black Rock Mining Limited is an Australian-based company listed on the Australian Securities Exchange. The Company owns graphite tenure in the Mahenge region of Tanzania.

The Company announced a JORC compliant Mineral Resource Estimate of 211.9m tonnes at 7.8% TGC for 16.6m tonnes of contained Graphite, making this one of the largest JORC compliant flake graphite Mineral Resource Estimates globally. Over 50% of the Mineral Resource is in the Measured and Indicated categories. In April 2017, Black Rock announced results of a Preliminary Feasibility Study (PFS) and followed this up with an optimised PFS on 8 August 2017 for its Mahenge Graphite Project which confirmed its potential as a long-life, low capex, high margin operation.

The optimised PFS estimated a post-tax, unlevered, internal rate of return (“IRR”) for the Project of 45.1%; and a net present value (NPV) using a discount rate of 10% (NPV10) of US$905m. Black Rock confirms, the key assumptions used in the PFS have not materially changed and that the material assumptions continue to apply per the Optimised study.

PFS announcement released to the ASX on 8 August 2017. Black Rock confirms that it’s optimised PFS has allowed for the proposed Tanzanian legislative changes relating to 16% free carry position of the Tanzanian Government and the royalty fee increasing to 4.3%. Subject to clarification on Tanzanian legislative changes, Black Rock is moving towards commencing a Definitive Feasibility Study (DFS). With a successful DFS and associated financing, construction could commence in 2018 with first production in 2019.

For further information on the company’s development pathway, please refer to the company’s website at the following link: http://www.blackrockmining.com.au and the corporate video presentation at http://www.blackrockmining.com.au/#video

REVIEW AND RESULTS OF OPERATIONS AND ACTIVITIES

ReSuLTS Of OPeRaTIOnS

The consolidated loss after accounting after tax for the year ended 30 June 2017 was $2,590,371 (2016: $1,349,305). During 2017, the Company focused its objectives into developing its graphite assets. In FY16, Black Rock Mining was focused on exploration activities to establish an economic resource. In FY17 the company’s main objective was to move into a development and strategic pathway to allow the company to then look to the establishment of mine. Some of the milestones achieved in FY17 and to the date of this report include;

  • Optimised Pre Feasibilty Study – results of PFS includes an unlevered IRR of 45% with an NPV of US$905m using a discount rate of 10%, refer ASX announcement on 8 August 2017. The Optimised PFS also includes and allows for a 16% free carry in the project by the Governament of Tanzania and an increase in the royalty rate from 3.3% to 4.3%.

  • Increase in Global Resource - making Mahenge one of the largest JORC compliant flake graphite Mineral Resource Estimates globally, refer ASX announcement 20 July 2017. The total Mahenge Graphite Project Mineral Resource increased to 211.9Mt @ 7.8% TGC with a high-grade portion of 46.6Mt @ 10.6% TGC

  • Recruitment of Key Executive John de Vries as Chief Executive – appointed CEO in August 2017

  • Customer discovery into battery supply chain with key memorandum of understandings with Miewa and Botian

  • Peer leading battery cycle testing - potential to enable battery manufacturers to produce more stable lithium-ion batteries (LIBs) at a lower cost with a longer cycle life and our 200-cycle testing indicates it strongly outperforms commercially available products

CORPORaTe anD fInanCIaL POSITIOn

Consolidated net assets at year-end were $15,541,101 against $10,046,769 at the close of the prior year. Total cash held at year-end was $2,139,779: (2016: $2,359,185).

11

Black Rock Mining liMited 2017 AnnuAl report

dIreCtorS’ report

==> picture [488 x 6] intentionally omitted <==

REVIEW AND RESULTS OF OPERATIONS AND ACTIVITIES (continued)

GRaPhITe ReSOuRCe, TanzanIa

In July 2017, Black Rock Mining announced an upgraded JORC compliant Mineral Resource Estimate of 211.9m tonnes at 7.8% TGC for 16.6m tonnes of contained Graphite, making this one of the largest JORC compliant flake graphite Mineral Resource Estimates globally. Over 50% of the Mineral Resource is in the Measured and Indicated categories.

PROSPeCT CaTeGORY TOnneS TGC COnTaIneD TGC
(MILLIONS) (%) (MILLION TONNES)
Ulanzi Measured
Indicated
Inferred
Sub-total
13.3
49.7
50.2
113.3
8.9
8.2
8.1
8.2
1.2
4.1
4.1
9.3
Cascades Measured
Indicated
Inferred
Sub-total
12.1
20.8
27.3
60.2
8.3
8.3
7.9
8.1
1.0
1.7
2.2
4.9
Epanko Measured
Indicated
Inferred
Sub-total
17.6
20.8
38.4
6.4
5.9
6.1
1.1
1.2
2.4
CoMbIneD MeaSUreD
InDICaTeD
InferreD
ToTaL
25.5
88.1
98.3
211.9
8.6
7.9
7.6
7.8
2.2
6.9
7.4
16.6

PRe feaSIBILITY STuDIeS

In April 2017, Black Rock Mining announced results of a Preliminary Feasibility Study (PFS) and followed this up with an optimised PFS on 8 August 2017 for its Mahenge Graphite Project. These studies confirmed that the company’s flagship graphite project has the potential as a long-life, low capex, high margin operation.

The optimised PFS estimated a post-tax, unlevered, internal rate of return (“IRR”) for the Project of 45.1%; and a net present value (NPV) using a discount rate of 10% (NPV10) of US$905m. Black Rock confirms, the key assumptions used in the PFS have not materially changed and that the material assumptions continue to apply per the Optimised study. For further information on the optimised study please refer to the ASX announcement on 8 August 2017.

The Company is now focused on development of the project and working with all stakeholders to achieve the goal of getting Mahenge into production.

DIVIDENDS

No dividend has been paid since the end of the previous financial year and no dividend is recommended for the current year.

CHANGES IN THE STATE OF AFFAIRS

There have not been any significant changes in the State of Affairs of the Company. Black Rock Mining remains focused on developing its Graphite Mahenge Project in Tanzania. The Company is now moving into its development phase and looks forward to executing on its strategy to develop and bring Mahenge into production and in parallel penetrate the battery materials supply chain.

12

Black Rock Mining liMited 2017 AnnuAl report

dIreCtorS’ report

==> picture [488 x 6] intentionally omitted <==

SUBSEQUENT EVENTS

Other than the above, the Directors are not aware of any matter or circumstance that has significantly or may significantly affect the operation of the Company or the results of those operations, or the state of affairs of the Company in subsequent financial years.

  • On 24 August 2017, Black Rock Mining confirmed the appointment of Mr John de Vries as Chief Executive Officer. Mr de Vries had previously been the Chief Operating Officer and Interim Chief Executive Officer.

  • On 8 August 2017, Black Rock Mining released to the ASX its Optimised Pre Feasibility Study (PFS). Results of the PFS includes an unlevered IRR of 45% with an NPV of US$905m using a discount rate of 10%, refer ASX announcement on 8 August 2017. The Optimised PFS also includes and allows for a 16% free carry in the project by the Governament of Tanzania and an increase in the royalty rate from 3.3% to 4.3%.

  • On 20 July 2017, Black Rock Mining announced an increase in its Global Resource, making Mahenge one of the largest JORC compliant flake graphite Mineral Resource Estimates globally. The total Mahenge Graphite Project Mineral Resource increased to 211.9Mt @ 7.8% TGC with a high-grade portion of 46.6Mt @ 10.6% TGC

  • On 12 July 2017, the Company provided the ASX with an update on the legislative changes to the mining sector in Tanzania. The changes are yet to be formalised by way of a new mining code and set of regulations. Some of the changes passed by the Tanzanian Parliament include, the right to a free carried position of 16%, an increase in royalty rate to 4.3%, claw back of any tax concessions provided to the mining sector and requirement to investigate a listing on the Dar es Salaam Securities Exchange. For further details please refer to the ASX announcement on 12 July 2017. The company is presently working through the changes and awaits further updates from the Government of Tanzania and in particular the updated mining code and regulations.

  • On 22 September the Company announced that it had cancelled 5,000,000 unlisted options with a vesting date of 30 November 2019 at $0.20 and replaced them with a new issue of 5,000,000 unlisted options with a vesting date of 31 August 2020 $0.10. The Options may only be exercised where the following vesting conditions have been satisfied:

  • (a) in relation to the first 1,250,000 Options - the Company’s shares have traded at 10c or over for 10 trading days;

  • (b) in relation to the next 1,250,000 Options - the Company´s share have traded at 20c or over for 10 trading days;

  • (c) in relation to the next 1,250,000 Options - the Company´s share have traded at 30c or over for 10 trading days; and

  • (d) in relation to the last 1,250,000 Options - the Company´s share have traded at 40c or over for 10 trading days.

FUTURE DEVELOPMENTS

Black Rock Mining remains focused on developing its Graphite Mahenge Project in Tanzania. The Company is now moving into its development phase and looks forward to executing on its strategy to develop and bring Mahenge into production and in parallel penetrate the battery materials supply chain. For further details on the strategy please refer to the Company’s Optimised PFS announcement on 8 August 2017.

ENVIRONMENTAL REGULATION AND PERFORMANCE

The exploration activities of entities in the consolidated entity are subject to environmental regulations imposed by various regulatory authorities, particularly those relating to ground disturbance and the protection of rare and endangered flora and fauna.

Entities in the consolidated entity have complied with all environmental requirements up to the date of this report.

SHARE OPTIONS

ShaRe OPTIOnS GRanTeD TO DIReCTORS

During the year no share options were granted to the directors of the Company.

ShaRe OPTIOnS On ISSue

The details of the options as at the date of this report are as follows:

The details of the options as at the date of this report are as follows: The details of the options as at the date of this report are as follows:
CLOSING BALANCE
AT DATE OF SIGNING
Listed options
Expiring 30 November 2018 at $0.075
33,966,655
33,966,655

13

Black Rock Mining liMited 2017 AnnuAl report

dIreCtorS’ report

==> picture [488 x 6] intentionally omitted <==

SHARE OPTIONS (continued)

ShaRe OPTIOnS On ISSue (Continued)

ShaRe OPTIOnS On ISSue(Continued)
CLOSING BALANCE
AT DATE OF SIGNING
Unlisted options
Expiring 19 January 2018 at $0.20
Expiring 12 April 2020 at $0.20
Expiring 31 August 2020 at $0.10
3,300,003
5,000,000
5,000,000
13,300,003

Option holders do not have any right by virtue of the option to participate in any share issue of the Company or any related body corporate.

PERFORMANCE RIGHTS

PeRfORManCe RIGhTS GRanTeD TO DIReCTORS

During and since the end of the financial year, a total of 8,400,000 performance rights were granted to directors of the Company in November 2016 and March 2017.

in November 2016 and March 2017.
DIReCTOR NO. OF PERFORMANCE
RIGHTS GRANTED
ISSUING ENTITY NO. OF ORDINARY
SHARES PER
PERFORMANCE
RIGHTS
Gabriel Chiappini
Stephen Copulos
John de Vries
Steven Tambanis
1,800,000
1,800,000
2,400,000
2,400,000
Black Rock Mining
Black Rock Mining
Black Rock Mining
Black Rock Mining
1,800,000
1,800,000
2,400,000
2,400,000
8,400,000 8,400,000

For full particulars of performance rights issued to directors as remuneration, refer to the Remuneration Report.

PeRfORManCe RIGhTS On ISSue

As at the date of this report, no performance rights are on issue.

INFORMATION ABOUT THE DIRECTORS

The following table sets out each Director’s relevant interest in shares or options over shares of the Company as at the date of this report:

DIReCTOR NUMBER OF
ORDINARY SHARES
NUMBER OF
OPTIONS GRANTED
GRANT DATE EXPIRY DATE EXERCISE PRICE PERFORMANCE
RIGHTS
gabriel Chiappini
- Listed Options
5,025,000 1,800,000
266,666 9 May2016 30 Nov 2018 $0.075
John de Vries - 2,400,000
Stephen Copulos
- Listed Options
93,796,003 1,800,000
6,666,666 9 May2016 30 Nov 2018 $0.075
Steven Tambanis
- Listed Options
10,186,315 2,400,000
400,000 9 May2016 30 Nov 2018 $0.075

14

Black Rock Mining liMited 2017 AnnuAl report

dIreCtorS’ report

==> picture [488 x 6] intentionally omitted <==

INDEMNIFICATION OF OFFICERS AND AUDITOR

The Company gave indemnity and held the following liability cover in place during the course of the financial year:

  1. Agreements to indemnify Mr Stephen Copulos (Non-Executive Chairman), Mr John de Vries (Executive Director), Mr Gabriel Chiappini (Non-Executive Director) and Mr Steven Tambanis (former Managing Director), in respect of any liabilities incurred by them while acting in the normal course of business as a director of the entity and to insure them against certain risks they are exposed to as directors of the Company.

  2. Pursuant to the above the Company has paid premiums to insure the directors and executive management against liabilities incurred in the conduct of the business of the Company and has provided right of access to the Company records.

  3. In accordance with common commercial practice, the insurance policy prohibits disclosure of the premium and the nature of the liability insured against.

The Company has not provided any insurance for an auditor of the Company.

DIRECTORS’ MEETINGS

The following table sets out the number of Directors’ meetings (including meetings of committees of directors) held during the financial year and the number of meetings attended by each Director (while they were director or committee member). During the financial year nine (9) Board meetings were held:

During the fnancial year nine (9) Board meetings were held:
DIReCTOR
NUMBER ELIGIBLE
TO ATTEND
NUMBER ATTENDED
Stephen Copulos
12
Gabriel Chiappini
12
John de Vries
3
Steven Tambanis (former director)
9
11
12
3
8

NON-AUDIT SERVICES

Details of amounts paid or payable to the auditor for non-audit services provided during the year by the auditor are outlined in note 19 to the financial statements.

The directors are satisfied that the provision of non-audit services, during the previous year, by the auditor (or by another person or firm on the auditor’s behalf) is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001 .

The Directors are of the opinion that the services as disclosed in note 19 to the financial statements do not compromise the external auditor’s independence for the following reasons:

  • all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and

  • none of the services undermine the general principles relating to auditor independence as set out in Code of Conduct APES 110 ‘Code of Ethics for Professional Accountants’ issued by the Accounting Professional & Ethical Standards Board, including reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for the Company, acting as advocate for the Company or jointly sharing economic risks and rewards.

AUDITOR’S INDEPENDENCE DECLARATION

The auditor’s independence declaration is included after this report.

PROCEEDINGS ON BEHALF OF THE COMPANY

No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings. The Company was not party to any such proceedings during the year.

15

Black Rock Mining liMited 2017 AnnuAl report

dIreCtorS’ report

==> picture [488 x 6] intentionally omitted <==

REMUNERATION REPORT

This remuneration report, which forms part of the directors’ report, sets out information about the remuneration of Black Rock Mining Limited’s key management personnel for the financial year ended 30 June 2017. The term ‘key management personnel’ refers to those persons having authority and responsibility for planning, directing and controlling the activities of the consolidated entity, directly or indirectly, including any director (whether executive or otherwise) of the consolidated entity. The prescribed details for each person covered by this report are detailed below under the following headings:

  • key management personnel

  • remuneration policy

  • relationship between the remuneration policy and company performance

  • remuneration of key management personnel

  • key terms of employment contracts

  • other information

KeY ManaGeMenT PeRSOnneL

The Directors of the consolidated entity during or since the end of the financial year were:

Stephen Copulos Non-Executive Chairman
Appointed 22 January2015
John de Vries Executive Director
Appointed 24 April 2017
Gabriel Chiappini Non Executive Director
Appointed 21 March 2012
CompanySecretary
Appointed 12 July2013
Steven Tambanis Former Managing Director
Appointed 22 January 2015
Resigned 24 April 2017

Except as noted, the named persons held their current positions for the whole of the financial year and since the end of the financial year.

ReMuneRaTIOn POLICY

The Board of Directors is responsible for determining and reviewing compensation arrangements for directors and the executive team. The Board assesses the appropriateness of the nature of the amount of remuneration of such officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality Board and Executive team and that each staff member’s remuneration package properly reflects that person’s duties and responsibilities.

The Board may, however, exercise its discretion in relation to approving incentive bonuses, options and performance rights.

eLeMenTS Of DIReCTOR anD exeCuTIVe ReMuneRaTIOn

Remuneration packages contain the following key elements:

  • Short term benefits – salaries / fees

  • Annual leave benefits

  • Post-employment benefits - superannuation

  • Share based payments

16

Black Rock Mining liMited 2017 AnnuAl report

dIreCtorS’ report

==> picture [488 x 6] intentionally omitted <==

REMUNERATION REPORT (continued)

eLeMenTS Of DIReCTOR anD exeCuTIVe ReMuneRaTIOn (Continued)

No non-monetary short-term benefits, prescribed retirement benefits or other post-employment benefits were paid. The following table discloses the remuneration of the Directors and executives of the Company:

2017 ShORT TeRM
eMPLOYee
BenefITS -
SaLaRY
anD feeS
OTheR (iii) POST
eMPLOYMenT
BenefITS -
SuPeR-
annuaTIOn
ShaRe BaSeD
PaYMenT
TOTaL % LInKeD TO
PeRfORManCe
$ $ $ $
Stephen Copulos
John de Vries (i)
Gabriel Chiappini
Steven Tambanis (ii)
108,333 - - 90,547 198,880 45.5%
130,023 7,696 12,352 56,806 206,877 27.5%
67,500 - - 90,546 158,046 57.3%
261,667 16,016 26,167 128,066 431,916 29.7%
567,523 23,712 38,519 365,965 995,719
2016 SHORT TERM
EMPLOYEE BENEFITS
- SALARY AND FEES
OTHER (iii) POST EMPLOYMENT
BENEFITS -
SUPERANNUATION
SHARE BASED
PAYMENT
TOTAL % LINKED TO
PERFORMANCE
$ $ $ $
Stephen Copulos
Steven Tambanis
Gabriel Chiappini
100,000
237,500
66,000
-
21,164
-
-
24,250
-
118,888
195,279
118,888
218,888
478,193
184,888
54.3%
40.8%
64.3%
403,500 21,164 24,250 433,055 881,969

(i) Mr John de Vries remuneration package consists of an annual salary of $300,000 plus statutory superannuation and 2.4 million performance rights subject to satisfaction of milestones and continuous employment.

(ii) Mr Steven tambanis resigned as director of the Company 24 April 2017. Prior to his resignation in September 2016, he renegotiated his contract to an annual salary of $330,000 plus 10% superannuation.

(iii) other relates to accrual of annual leave benefits.

KeY TeRMS Of eMPLOYMenT COnTRaCTS

The Directors and executive are employed under contracts, which have no fixed term.

The contract binding the Chairman may be terminated by the individual or the Board by giving three months’ notice in writing to terminate the Consultancy Agreement under which his services are contracted.

The contract binding the Executive Director may be terminated by the individual or the Board by giving six months’ notice in writing to terminate the Employment Agreement under which his services are contracted.

The Non-Executive Director is bound by contract. The contract of the Non-Executive Director may be terminated at any time by him by notice in writing or by shareholders acting by majority vote.

ShaRe BaSeD PaYMenTS aRRanGeMenTS

options

There were no options issued during the year, affecting key management personnel remuneration.

17

Black Rock Mining liMited 2017 AnnuAl report

dIreCtorS’ report

==> picture [488 x 6] intentionally omitted <==

REMUNERATION REPORT (continued)

ShaRe BaSeD PaYMenTS aRRanGeMenTS (Continued)

Performance rights

Performance rights issued to directors in the financial Year 2017:

The aggregate number of performance rights issued during the year and held directly, indirectly or beneficially by specified Directors and other Key Management Personnel of the Company or their personally related entities are as follows:

DIReCTORS NUMBER OF
PERFORMANCE
RIGHTS
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE A & B
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE C
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE D
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE D
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE E
TRANCHE A
PERFORMANCE
RIGHTS
TRANCHE B
PERFORMANCE
RIGHTS
TRANCHE B
PERFORMANCE
RIGHTS
TRANCHE C
PERFORMANCE
RIGHTS
TRANCHE D
PERFORMANCE
RIGHTS
TRANCHE D
PERFORMANCE
RIGHTS
TRACHE E
PERFORMANCE
RIGHTS
$ $ $ $
Stephen Copulos
Gabriel Chiappini
John de Vries
Steven Tambanis
1,800,000
1,800,000
2,400,000
2,400,000
162,000
162,000
-
216,000
64,800
64,800
-
86,400
-
-
150,000
-
-
-
139,200
-
600,000
600,000
-
800,000
600,000
600,000
-
800,000
600,000
600,000
-
800,000
-
-
1,200,000
-
-
-
1,200,000
-
PeRfORManCe RIGh T
GRANT DATE
EXPIRY DATE FAIR VALUE
AT GRANT DATE
EXERCISE PRICE
Tranche A
30 November 2016
Tranche B
30 November 2016
Tranche C
30 November 2016
Tranche D (400,000)
1 March 2017
Tranche D (400,000)
1 March 2017
Tranche D (400,000)
1 March 2017
Tranche E (400,000)
1 March 2017
Tranche E (400,000)
1 March 2017
Tranche E (400,000)
1 March 2017
31 December 2018
31 December 2018
31 December 2018
1 March 2018
1 March 2019
1 March 2020
1 March 2018
1 March 2020
1 March 2020
$0.135
$0.135
$0.108
$0.125
$0.125
$0.125
$0.125
$0.125
$0.098
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil

The Performance Rights will vest upon satisfaction of the following milestones:

  • (i) Tranche A : The Company announces a binding offtake agreement or aggregate binding offtake agreement totalling 50% or more of the current targeted production as outlined in the Company’s scoping study, as announced on 22 March 2016, on or before 31 December 2016;

  • (ii) Tranche B : The delivery of a positive definitive feasibility study by the Company on its Mahenge project in Tanzania that matches or exceeds the economic model as disclosed in the scoping study released 22 March 2016; and

  • (iii) Tranche C : The Company achieving a target share prices of $0.30 based on a 10 day VWAP.

  • (iv) Tranche D : Subject to the Executive’s continuous employment and will vest over 3 years.

  • (v) Tranche E : 400,000 will vest upon the Company delivering a Definitive Feasibility Study in relation the Company’s Mahenge project on or before 1 March 2018; 400,000 will vest upon, to the satisfaction of the Board, the establishment of a development team to take the Mahenge project into construction; and 400,000 will vest upon the Company achieving a closing share price of $0.45 based on a 10 day VWAP.

OPENING
BALANCE
GRANTED
IN PERIOD
CONVERTED
IN PERIOD
EXPIRED
IN PERIOD
CLOSING
BALANCE
NO. OF ORDINARY
SHARES ISSUED
AMOUNT
PAID
VALUE OF
SHARES ISSUED
Tranche A
Tranche B
Tranche C
Tranche D
Tranche E
-
-
-
2,000,000
2,000,000
2,000,000
1,200,000
1,200,000
-
-
-
-
-
(2,000,000)
-
-
-
-
-
2,000,000
2,000,000
1,200,000
1,200,000
-
-
-
-
-
Nil
Nil
Nil
Nil
Nil
-
-
-
-
-
- 8,400,000 - (2,000,000) 6,400,000 - Nil -

18

Black Rock Mining liMited 2017 AnnuAl report

dIreCtorS’ report

==> picture [488 x 6] intentionally omitted <==

REMUNERATION REPORT (continued)

ShaRe BaSeD PaYMenTS aRRanGeMenTS (Continued)

Performance rights (continued)

Performance rights issued to directors in the financial Year 2016:

The aggregate number of performance rights issued during the year and held directly, indirectly or beneficially by specified Directors and other Key Management Personnel of the Company or their personally related entities are as follows:

DIReCTORS
NUMBER OF
PERFORMANCE
RIGHTS
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE A & B
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE C
TRANCHE A
PERFORMANCE
RIGHTS
TRANCHE B
PERFORMANCE
RIGHTS
TRANCHE C
PERFORMANCE
RIGHTS
Stephen Copulos
1,475,000
Steven Tambanis
1,950,000
Gabriel Chiappini
1,475,000
$59,000
$78,000
$59,000
$19,470
$25,740
$19,470
491,667
650,000
491,667
491,667
650,000
491,667
491,666
650,000
491,666
PeRfORManCe RIGhT
GRANT DATE
EXPIRY DATE FAIR VALUE
AT GRANT DATE
EXERCISE PRICE
Tranche A
30 November 2015
Tranche B
30 November 2015
Tranche C
30 November 2015
31 December 2018
31 December 2018
31 December 2018
$0.060
$0.060
$0.0396
Nil
Nil
Nil

The Performance Rights will vest upon satisfaction of the following milestones:

  • (i) Tranche A : The Company announces a JORC Code compliant resource of not less than 3,000,000 tonnes of contained graphite at 8% or more total graphite from its Graphite Projects;

  • (ii) Tranche B : The Company announces a JORC compliant resource of greater than 4,000,000 tonnes of contained graphite at 8% or more total graphite contents from its Graphite Projects; and

  • (iii) Tranche C : From the date of receipt of the Performance Rights, the Company’s 10 day VWAP is equal to or greater than $0.1275 for a period of 10 consecutive trading days.

In August 2016, the Company announced its achievement of the 10 day VWAP milestone for Tranche C of these Performance Rights (see below).

(see below).
OPENING
BALANCE
GRANTED
IN PERIOD
CONVERTED
IN PERIOD
EXPIRED
IN PERIOD
CLOSING
BALANCE
NO. OF
ORDINARY
SHARES ISSUED
AMOUNT
PAID
VALUE OF
SHARES ISSUED
Tranche A
Tranche B
Tranche C
-
-
1,633,333
-
-
-
-
-
(1,633,333)
-
-
-
-
-
-
-
-
1,633,333
Nil
Nil
Nil
-
-
$66,000
1,633,333 - (1,633,333) - - 1,633,333 Nil $66,000

other information

financial transactions with KeY management Personnel

During the financial year the following amounts were paid to Key Management Personnel for services in addition to those shown elsewhere in this note:

elsewhere in this note:
DIReCTOR VALUE DESCRIPTION
$
Gabriel Chiappini $105,000 Payments to Laurus Corporate Services for fnancial services provided during
the reporting period includes but not limited to management of the Company
Secretarial function, Company’s Corporate and Administration function,
Accounting and Finance function, Capital Markets & Investor Relations,
Compliance & Corporate Governance and ASX and ASIC requirements.

19

Black Rock Mining liMited 2017 AnnuAl report

dIreCtorS’ report

==> picture [488 x 6] intentionally omitted <==

RELATIONSHIP BETWEEN COMPANY PERFORMANCE AND REMUNERATION POLICY

Remunerations levels are not dependent upon any performance criteria as the nature of the consolidated entity’s operations is exploration and they are not generating profit.

The table below sets out summary information about the Company’s earnings and movements in shareholder wealth for the 5 years to 30 June 2017:

2017 2016 2015 2014 2013
Revenue ($’s)
Net loss before tax ($’s)
Net loss after tax ($’s)
Share Price at start of year
Share Price at year end
Loss per share
11,602
(1,349,305)
(1,349,305)
$0.028
$0.066
$0.005
80,616
(995,121)
(995,121)
$0.02
$0.03
$0.007
29,681
(2,428,562)
(2,428,562)
$0.02
$0.02
$0.026
33,539
(6,060,248)
(5,970,061)
$0.04
$0.02
$0.060
187,548
(2,590,371)
(2,590,371)
$0.066
$0.066
$0.0384

All share price and loss per share disclosures for 2014 – 2012 above are calculated following the 20-for-1-share consolidation during 2015.

Movement in shares

The aggregate number of shares of the Company held directly, indirectly or beneficially by Directors and other Key Management Personnel of the Company or their personally related entities are as follows:

==> picture [484 x 319] intentionally omitted <==

----- Start of picture text -----

2017 ORDInaRY ShaReS
1 JuLY 2016 PuRChaSeS ReCeIVeD SaLeS OTheR 30 June 2017
On exeRCISe ChanGeS (i)
Of OPTIOnS/
PeRfORManCe
RIGhTS
Stephen Copulos 71,480,172 6,265,833 16,049,998 - - 93,796,003
John de Vries - 650,000 - - - 650,000
Gabriel Chiappini 3,383,335 266,667 1,374,998 - - 5,025,000
Steven Tambanis 7,219,649 210,000 2,766,666 - (10,186,315) -
(i) Balance at time of ceasing to be a Key Management Personnel.
Movement in unlisted options
The aggregate numbers of unlisted options of the Company held directly, indirectly or beneficially by specified Directors and other
Key Management Personnel of the Company or their personally related entities are as follows:
2017
Stephen Copulos 1,291,080 - - - - 1,291,080 1,291,080 -
John de Vries - - - - - - - -
Gabriel Chiappini 75,000 - - - (75,000) - - -
Steven Tambanis - - - - - - - -
1 JuLY 2016 OPTIOnS GRanTeD fRee aTTaChInG OPTIOnS GRanTeD aS ReMuneRaTIOn OPTIOnS LaPSeD OTheR ChanGeS 30 June 2017 VeSTeD anD exeRCISaBLe aT 30 June 2017 VeSTeD DuRInG The YeaR
----- End of picture text -----

20

Black Rock Mining liMited 2017 AnnuAl report

dIreCtorS’ report

==> picture [488 x 6] intentionally omitted <==

RELATIONSHIP BETWEEN COMPANY PERFORMANCE

AND REMUNERATION POLICY (continued)

Movement in listed options

The aggregate number of listed options of the Company held directly, indirectly or beneficially by specified Directors and other Key Management Personnel of the Company or their personally related entities are as follows:

==> picture [484 x 92] intentionally omitted <==

----- Start of picture text -----

2017 1 JuLY 2016 OPTIOnS OPTIOnS SaLeS OTheR 30 June 2017
GRanTeD fRee exeRCISeD ChanGeS (i)
aTTaChInG
Stephen Copulos 21,666,666 - (15,000,000) - - 6,666,666
John de Vries - - - - - -
Gabriel Chiappini 516,666 - (250,000) - - 266,666
Steven Tambanis 1,400,000 - (1,000,000) - (400,000) -
----- End of picture text -----

(i) Balance at time of ceasing to be a Key Management Personnel.

Movement in performance rights

The aggregate number performance rights of the Company held directly, indirectly or beneficially by specified Directors and other Key Management Personnel of the Company or their personally related entities are as follows:

==> picture [484 x 85] intentionally omitted <==

----- Start of picture text -----

2017 1 JuLY 2016 PeRfORManCe PeRfORManCe OTheR 30 June 2017
RIGhTS GRanTeD RIGhTS exeRCISeD ChanGeS (i)
Stephen Copulos 1,049,998 1,800,000 (1,049,998) - 1,800,000
John de Vries - 2,400,000 - - 2,400,000
Gabriel Chiappini 1,049,998 1,800,000 (1,049,998) - 1,800,000
Steven Tambanis 1,766,666 2,400,000 (1,766,666) (2,400,000) -
----- End of picture text -----

(i) Balance at time of ceasing to be a Key Management Personnel

enD of reMUneraTIon rePorT

The director’s report is signed in accordance with a resolution of directors made pursuant to s. 298(2) of the Corporations Act 2001 .

On behalf of the Directors.

Stephen Copulos CHAIRMAN

28 September 2017

21

Black Rock Mining liMited 2017 AnnuAl report

audItor’S IndependenCe deClaratIon

==> picture [488 x 6] intentionally omitted <==

Deloitte Touche Tohmatsu ABN 74 490 121 060 Tower 2, Brookfield Place 123 St Georges Terrace Perth WA 6000 GPO Box A46 Perth WA 6837 Australia Tel: +61 8 9365 7000 Fax: +61 8 9365 7001 www.deloitte.com.au

The Board of Directors Black Rock Mining Limited Level 1, 35 Havelock Street WEST PERTH WA 6005 28 September 2017 Dear Board Members

Black Rock Mining Limited

In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Black Rock Mining Limited.

As lead audit partner for the audit of the consolidated financial statements of Black Rock Mining Limited for the financial year ended 30 June 2017, I declare that to the best of my knowledge and belief, there have been no contraventions of: (i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and (ii) any applicable code of professional conduct in relation to the audit.

Yours sincerely

DELOITTE TOUCHE TOHMATSU

Ian Skelton Partner Chartered Accountants

Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Touche Tohmatsu Limited

22

Black Rock Mining liMited 2017 AnnuAl report

ConSolIdated StateMent of profIt or loSS and other CoMprehenSIve InCoMe

for the year ended 30 June 2017

==> picture [488 x 6] intentionally omitted <==

fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
NOTE $ $
Continuing operations
Interest income
Government Grants
Administration expenses
Employee beneft expense
Consulting expense
Depreciation and amortisation expense
Net foreign currency exchange differences
Other expenses from ordinary activities
Impairment of investments
Deferred exploration written off
Loss before tax
Income tax beneft
Loss for the year from continuing operations
Discontinued operations
Proft for the year from discontinued operations
LOSS fOR The YeaR
Other comprehensive income, net of income tax
Items that may be reclassifed subsequently to proft or loss:
Foreign currency translation differences for foreign operations
Income tax on other comprehensive income
TOTaL COMPRehenSIVe InCOMe fOR The YeaR aTTRIBuTaBLe TO
MeMBeRS Of BLaCK ROCK MInInG LIMITeD
Loss for the year attributable to owners of the Company
Total comprehensive income attributable to the owners of the Company
Loss per share
From continuing and discontinuing operations
Basic and diluted loss per share
From continuing operations
Basic and diluted loss per share
6
7
6
22
22
11,602
-
(536,278)
(178,959)
(458,488)
-
15,703
(160,947)
-
(274,816)
8,081
179,467
(901,015)
(445,071)
(1,258,721)
(3,442)
(34,510)
(361,270)
(1,030,856)
-
(1,582,183)
-
(3,847,337)
-
(1,582,183)
232,878
(3,847,337)
1,256,966
(1,349,305)
(2,590,371)
(100,623)
-
27,144
-
(1,449,928)
(2,563,227)
(1,349,305)
(2,590,371)
(2,563,227) (1,449,928)
($0.0055)
($0.1176)
($0.0064)
($0.0794)

the above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.

23

Black Rock Mining liMited 2017 AnnuAl report

ConSolIdated StateMent of fInanCIal poSItIon

aS at 30 June 2017

==> picture [488 x 6] intentionally omitted <==

aS aT
30/06/2017
AS AT
30/06/2016
NOTE $ $
aSSeTS
Current assets
Cash and bank balances
Trade and other receivables
Assets classifed as held for sale
Total current assets
non-current assets
Exploration & evaluation asset
Property, plant and equipment
Other fnancial assets
Total non-current assets
Total assets
LIaBILITIeS
Current liabilities
Trade and other payables
Provisions
Total current liabilities
Total liabilities
net assets
equity
Issued capital
Reserves
Accumulated losses
Total equity
9
8
11
12
13
14
15
16
2,359,185
24,628
2,139,779
37,880
2,177,659 2,383,813
- 428,462
2,177,659 2,812,275
7,639,211
3,887
105,300
13,540,833
26,425
477,357
7,748,398
14,044,615
10,560,673
16,222,274
485,043
28,861
628,600
52,573
513,904
681,173
513,904
681,173
10,046,769
15,541,101
40,253,116
1,966,504
(32,172,851)
47,925,610
2,378,713
(34,763,222)
10,046,769
15,541,101

the above consolidated statement of financial position should be read in conjunction with the accompanying notes.

24

Black Rock Mining liMited 2017 AnnuAl report

ConSolIdated StateMent of ChangeS In equIty

for the year ended 30 June 2017

==> picture [488 x 6] intentionally omitted <==

ISSUED
CAPITAL
ACCUMULATED
LOSSES
SHARE BASED
PAYMENT
RESERVE
FOREIGN
CURRENCY
RESERVE
TOTaL
equITY
NOTE $ $ $ $ $
Balance at 30 June 2015
Loss for the year
Other comprehensive income
for the year, net of tax
Total comprehensive
income for the year
Issue of ordinary shares
Reallocation of option reserve
of free attaching options
Share based payment relating
to capital raising costs
Cost of share capital issued
Issue of shares following
vesting of performance rights
Options expired during the year
Fair value of
share based payment
Balance at 30 June 2016
Loss for the year
Other comprehensive income
for the year, net of tax
Total comprehensive
income for the year
Issue of ordinary shares
Reallocation of option reserve
of free attaching options
Cost of share capital issued
Issue of shares following
vesting of performance rights
Options exercised
during the year
Options expired during the year
Fair value of
share based payment
Balance at 30 June 2017
14,15,16
14,15,16
36,274,617
-
-
(30,846,306) 871,015 (58,657) 6,240,669
(1,349,305) - - (1,349,305)
- - (100,623) (100,623)
- (1,349,305) - (100,623) (1,449,928)
5,212,317
(1,198,592)
(68,790)
(387,636)
421,200
-
-
- - - 5,212,317
- 1,198,592 - -
68,790 -
- - - (387,636)
- (421,200) - -
22,760 (22,760) - -
- 431,347 - 431,347
40,253,116
(32,172,851) 2,125,784 (159,280) 10,046,769
-
-
(2,590,371) - - (2,590,371)
- - 27,145 27,145
- (2,590,370) - 27,145 (2,563,226)
7,170,248
-
(329,711)
150,867
681,090
-
-
- - - 7,170,248
- 680,667 - 680,667
- - - (329,711)
- (150,867) - -
- (681,090) - -
- (682) - (682)
- 537,036 - 537,036
47,925,610
(34,763,222) 2,510,848 (132,135) 15,541,101

the above consolidated statement of changes in equity should be read in conjunction with accompanying notes.

25

Black Rock Mining liMited 2017 AnnuAl report

ConSolIdated StateMent of CaSh flowS

for the year ended 30 June 2017

==> picture [488 x 6] intentionally omitted <==

fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
NOTE $ $
Cash fow from operating activities
Payments to suppliers and employees
Government grants received
Net cash fows used in operating activities
Cash fow from investing activities
Exploration expenditure
Interest received
Payments for property, plant and equipment
Proceeds on sale of investment
Proceeds on sale of equity investments
Net cash fows used in investing activities
Cash fows from fnancing activities
Proceeds from issue of shares and options
Payment of share issue costs
Net cash fows provided by fnancing activities
Net increase/(decrease) in cash held
Cash at the beginning of the fnancial year
Effect of exchange movement on cash balances
Cash and cash equivalents at the end of the year
9
9
(879,491)
-
(1,614,295)
179,467
(879,491)
(1,434,828)
(4,017,515)
11,602
(3,887)
238,450
-
(5,860,569)
8,081
(25,980)
4,791
305,300
(3,771,350)
(5,568,377)
5,000,115
(393,502)
7,130,250
(329,711)
4,606,613
6,800,539
(44,228)
2,489,586
(86,173)
(202,666)
2,359,185
(16,740)
2,359,185
2,139,779

the above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

26

Black Rock Mining liMited 2017 AnnuAl report

noteS to the ConSolIdated fInanCIal StateMentS

for the year ended 30 June 2017

==> picture [488 x 6] intentionally omitted <==

1 GENERAL INFORMATION

STaTeMenT Of COMPLIanCe

These financial statements are general purpose financial statements, which have been prepared in accordance with the Corporations Act 2001 , Accounting Standards and Interpretations, and comply with other requirements of the law.

The financial statements comprise the consolidated financial statements of the Group. For the purposes of preparing the consolidated financial statements, the Company is a for-profit entity.

Accounting Standards include Australian Accounting Standards. Compliance with Australian Accounting Standards ensures that the financial statements and notes of the Company and the Group comply with International Financial Reporting Standards (‘IFRS’).

The financial statements were authorised for issue by the directors on 28 September 2017.

GOInG COnCeRn

The financial report has been prepared on the going concern basis which assumes continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.

The consolidated entity has incurred net losses of $2,590,369 (30 June 2016: $1,349,305) and experienced net cash outflows from operating activities of $1,434,828 (30 June 2016: $879,491) and cash outflows from exploration and evaluation expenditure of $5,860,569 (30 June 2016: $4,017,515) for the year ended 30 June 2017.

During the financial period the consolidated entity deployed its working capital into its graphite prospects in Mahenge, Tanzania which resulted in the Company announcing an optimized pre-feasibility study. The Company has stated that its 2018 strategic objectives includes moving into its development phase to execute on its strategy to develop and bring Mahenge into production and in parallel penetrate the battery materials supply chain. In addition the Company plans to continue optimising its metallurgical analysis and testing on its graphite to produce high quality and high yielding battery grade concentrates.

The Directors have prepared a cash flow forecast modelling the Company’s key objectives, which indicated the consolidated entity has a requirement for additional capital to invest in the Company’s stated strategic objectives. As a result of the Tanzanian Government announced legislative changes to the mining industry, the Company reduced its operating cash outflows to a minimum which has allowed it to reduce its operating costs until it receives further clarity on the Tanzanian mining regulations and mining code.

The cash flow forecast for the period ending 30 September 2018 indicates that the consolidated entity is required to raise additional funding in order to continue its planned exploration and evaluation programme on its graphite prospects in Tanzania and to fund working capital.

The Directors are satisfied the going concern basis of preparation is appropriate through a continued focus on maintaining a tight control over its working capital outflows and the Company being able to secure funding sufficient to meet the company’s requirements to continue as a going concern from the following sources:

  • Capital & Equity Markets

  • Current Shareholders

  • Alternative financing sources

Based on the company’s history of raising capital and subject to the general market conditions, the Directors are confident of the company’s ability to raise additional capital, as required. Based on this and on the cash flow forecasts, the Directors believe that the going concern basis of preparation is appropriate.

Should the consolidated entity be unable to achieve the matters set out above, or otherwise reduce its operational spending in line with available cash resources, there is a material uncertainty whether the consolidated entity will be able to continue as a going concern and therefore, whether it will realise its assets and extinguish its liabilities as and when they fall due.

The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or to the amounts and classification of liabilities that might be necessary should the consolidated entity not continue as a going concern.

27

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

2 APPLICATION OF NEW AND REVISED ACCOUNTING STANDARDS

2.1 aMenDMenTS TO aCCOunTInG STanDaRDS ThaT aRe ManDaTORILY effeCTIVe fOR The CuRRenT RePORTInG PeRIOD

The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for an accounting period that begins on or after 1 July 2016.

New and revised standards and amendments thereof and Interpretations effective for the current year end that are relevant to the Group include:

  • AASB 2014-4 Amendments to Australian Accounting Standards – Clarification of Acceptable Methods of Depreciation and Amortisation

  • AASB 2014-9 Amendments to Australian Accounting Standards – Equity Method in Separate Financial Statements

  • AASB 2015-1 Amendments to Australian Accounting Standards – Annual Improvement to Australian Accounting Standards 2012-2014 Cycle

  • AASB 2015-2 Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments to AASB 101

The application of these amendments has not had a material presentation impact on the financial performance or financial position of the Group.

2.2 STanDaRDS anD InTeRPReTaTIOnS ISSueD nOT YeT aDOPTeD

At the date of authorisation of the financial statements, the Standards and Interpretations that were issued but not yet effective are listed below.

STanDarD/InTerPreTaTIon
effeCTIVe for annUaL
rePorTIng PerIoDS
begInnIng on or afTer
aPPLICabILITy
for year enDeD
AASB 9_Financial Instruments_, and the relevant amendingstandards
1 January2018
30 June 2019
AASB 15_Revenue from Contracts with Customers_, AASB 2014-5
Amendments to Australian Accounting Standards arising from AASB 15,
AASB 2015-8_Amendments to Australian Accounting Standards – Effective_
Date of AASB 15, and AASB 2016-3_Amendments to Australian Accounting_
Standards – Clarifcations to AASB 15
1 January2018
30 June 2019
AASB 16_Leases_
1 January2019
30 June 2020
AASB 2014-10_Amendments to Australian Accounting Standards – Sale_
or Contribution of Assets between an investor and its Associate or Joint
Venture_and AASB 2015-10_Amendments to Australian Accounting
Standards – Effective Date of Amendments to AASB 10 and AASB 128
1 January2018
30 June 2019
AASB 2016-1_Amendments to Australian Accounting Standards –
_Recognition of deferred tax Assets for unrealised Losses

1 January2017
30 June 2018
AASB 2016-2_Amendments to Australian Accounting Standards – Disclosure_
Initiative: Amendments to AASB 107
1 January2017
30 June 2018
AASB 2016-5_Amendments to Australian Accounting Standards –
_Classifcation and Measurement of Share-based Payment Transactions

1 January2018
30 June 2019
AASB 2017-1_Amendments to Australian Accounting Standards –
_Transfers of Investment Property, Annual Improvements 2014–2016 Cycle

and other Amendments
1 January2018
30 June 2019
AASB 2017-2_Amendments to Australian Accounting Standards – Further_
Annual Improvements 2014-2016 Cycle
1 January2017
30 June 2018
AASB Interpretation 22_Foreign Currency Transactions and Advance_
Consideration
1 January2018
30 June 2019

At the date of authorisation of the financial statements, the following IASB Standards and IFRIC Interpretations (for which Australian equivalent Standards and Interpretations have not yet been issued) were on issue but not yet effective:

The impact of these recently issued or amended standards and interpretations have not yet been determined by the Group.

28

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3.1 BaSIS Of PRePaRaTIOn

The consolidated financial statements have been prepared on the basis of historical cost, except for certain properties and financial instruments that are measured at revalued amounts or fair values at the end of each reporting period, as explained in the accounting policies below.

Historical cost is generally based on the fair values of the consideration given in exchange for goods and services. All amounts are presented in Australian dollars, unless otherwise noted.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation technique. In estimating the fair value of an asset or a liability, the Group takes into account the characteristics of the asset or liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair value for measurement and/or disclosure purposes in these consolidated financial statements is determined on such a basis, except for share-based payment transactions that are within the scope of AASB 2, leasing transactions that are within the scope of AASB 117, and measurements that have some similarities to fair value but are not fair value, such as net realisable value in AASB 102 ‘Inventories’ or value in use in AASB 136 ‘Impairment of Assets’.

In addition, for financial reporting purposes, fair value measurements are categorized into Level 1, 2 or 3 based on the degree to which the inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows:

  • Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date;

  • Level 2 inputs are inputs, other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly; and

  • Level 3 inputs are unobservable inputs for the asset or liability.

The principal accounting policies are set out below.

3.2 BaSIS Of COnSOLIDaTIOn

The consolidated financial statements incorporate the financial statements of the Company and entities (including structured entities) controlled by the Company and its subsidiaries. Control is achieved when the Company:

  • has power over the investee;

  • is exposed, or has rights, to variable returns from its involvement with the investee; and

  • has the ability to use its power to affect its returns.

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group’s accounting policies.

All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

3.3 nOn-CuRRenT aSSeTS heLD fOR SaLe

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the asset (or disposal group) is available for immediate sale in its present condition subject only to terms that are usual and customary for sales for such asset (or disposal group) and its sale is highly probable. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.

When the Group is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are classified as held for sale when the criteria described above are met, regardless of whether the Group will retain a non-controlling interest in its former subsidiary after the sale.

29

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

3.3 nOn-CuRRenT aSSeTS heLD fOR SaLe (Continued)

When the Group is committed to a sale plan involving disposal of an investment, or a portion of an investment, in an associate or joint venture, the investment or the portion of the investment that will be disposed of is classified as held for sale when the criteria described above are met, and the Group discontinues the use of the equity method in relation to the portion that is classified a held for sale. Any retained portion of an investment in an associate or a joint venture that has not been classified as held for sale continues to be accounted for using the equity method. The Group discontinues the use of the equity method at the time of disposal when the disposal results in the Group losing significant influence over the associate or joint venture.

After the disposal takes place, the Group accounts for any retained interest in the associate or joint venture in accordance with AASB 139 unless the retained interest continues to be an associate or a joint venture, in which case the Group uses the equity method (see the accounting policy regarding investments in associates or joint ventures above).

Non-current assets and disposal groups classified as held for sale are measured at the lower of cost, their previous carrying amount and fair value less costs to sell.

3.4 ReVenue ReCOGnITIOn

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. The following specific recognition criteria must also be met before revenue is recognised:

3.4.1 Interest income

Interest income from a financial asset is recognised when it is probable that the economic benefits will flow to the Group and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset’s net carrying amount on initial recognition.

3.5 fOReIGn CuRRenCIeS

The individual financial statements of each group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each group entity are expressed in Australian dollars (‘$’), which is the functional currency of the Company and the presentation currency for the consolidated financial statements.

In preparing the financial statements of each individual group entity, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognised at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non- monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

Exchange differences on monetary items are recognised in profit or loss in the period in which they arise except for:

  • exchange differences on foreign currency borrowings relating to assets under construction for future productive use, which are included in the cost of those assets when they are regarded as an adjustment to interest costs on those foreign currency borrowings;

  • exchange differences on transactions entered into in order to hedge certain foreign currency risks; and

  • exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither planned nor likely to occur (therefore forming part of the net investment in the foreign operation), which are recognised initially in other comprehensive income and reclassified from equity to profit or loss on repayment of the monetary items.

For the purpose of presenting these consolidated financial statements, the assets and liabilities of the Group’s foreign operations are translated into Australian dollars using exchange rates prevailing at the end of the reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are recognised in other comprehensive income and accumulated in equity (and attributed to non-controlling interests as appropriate).

On the disposal of a foreign operation (i.e. a disposal of the Group’s entire interest in a foreign operation, or a disposal involving loss of control over a subsidiary that includes a foreign operation, or a partial disposal of an interest in a joint arrangement or an associate that includes a foreign operation of which the retained interest becomes a financial asset), all of the exchange differences accumulated in equity in respect of that operation attributable to the owners of the Company are reclassified to profit or loss.

30

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

3.5 fOReIGn CuRRenCIeS (Continued)

In addition, in relation to a partial disposal of a subsidiary that includes a foreign operation that does not result in the Group losing control over the subsidiary, the proportionate share of accumulated exchange differences are re-attributed to non-controlling interests and are not recognised in profit or loss. For all other partial disposals (i.e. partial disposals of associates or joint arrangements that do not result in the Group losing significant influence or joint control), the proportionate share of the accumulated exchange differences is reclassified to profit or loss.

Goodwill and fair value adjustments to identifiable assets acquired and liabilities assumed through acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the rate of exchange prevailing at the end of each reporting period. Exchange differences arising are recognised in other comprehensive income.

3.6 eMPLOYee BenefITS

A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave and long service leave in the period the related service is rendered.

Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the remuneration rate expected to apply at the time of the settlement.

Liabilities recognised in respect of long term benefits are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.

3.7 ShaRe-BaSeD PaYMenT TRanSaCTIOnS

The Company provides benefits to employees and others (i.e. consultants) of the Company in the form of share- based payment transactions, whereby employees and others render services in exchange for shares or rights over shares (“Equity–settled transactions”).

There is currently one plan in place to provide these benefits being an Employee Share Option Plan (“ESOP”), which provides benefits to Directors, senior executives and staff.

The cost of these equity-settled transactions is measured by reference to fair value at the date at which they are granted. An external valuer using the Black-Scholes model determines the fair value.

In valuing equity-settled transactions, no account is taken of any performance conditions, other than conditions linked to the price of the shares of Black Rock Mining Limited (“market conditions”).

The cost of equity settled securities is recognised, together with a corresponding increase in equity, over the period in which the performance conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (“vesting date”).

3.8 TaxaTIOn

Income tax expense represents the sum of the tax currently payable and deferred tax.

3.8.1 Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit before tax as reported in the consolidated statement of profit or loss and other comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Group’s current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

31

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

  • 3.8 TaxaTIOn (Continued)

3.8.2 Deferred Tax

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from the initial recognition (other than in a business combination) of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit. In addition, deferred tax liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill.

Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax liabilities and assets are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

3.8.3 Current and deferred tax for the year

Current and deferred tax are recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case the current and deferred tax are also recognised in other comprehensive income or directly in equity, respectively. Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is included in the accounting for the business combination.

Black Rock Mining Limited and its wholly owned Australian controlled entities have implemented the tax consolidation legislation.

The head entity, Black Rock Mining Limited, and the controlled entities in the tax-consolidation group account for their own current and deferred tax amounts. These tax amounts are measured as if each entity in the tax-consolidation group continues to be a stand-alone entity in its own right.

In addition to its own current and deferred tax amounts, Black Rock Mining Limited also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the tax-consolidation group.

3.9 PROPeRTY, PLanT anD equIPMenT

Each class of plant and equipment is carried at cost or fair value less, where applicable, any accumulated depreciation and impairment losses.

Plant and equipment

Plant and equipment is stated at cost less accumulated depreciation and any impairment in value.

The carrying values of plant and equipment are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash-generating unit to which the asset belongs. If any such indication exists where the carrying values exceed the estimated recoverable amount, the assets or cash generating units are written down to their recoverable amount.

Depreciation

Depreciable non-current assets are depreciated over their expected economic life using the straight-line method. Profits and losses on disposal of non-current assets are taken into account in determining the operating loss for the year. The depreciation rate used for each class of assets is as follows:

Plant and equipment: 7.5% - 40%

32

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

3.10 exPLORaTIOn exPenDITuRe

Exploration, evaluation and development expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves, otherwise costs are expensed.

Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the decision to abandon the area is made.

When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves.

A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.

Costs of site restoration are provided over the life of the facility from when exploration commences and are included in the costs of that stage. Site restoration costs include the dismantling and removal of mining plant, equipment and building structures, waste removal, and rehabilitation of the site in accordance with clauses of the permits. Such costs have been determined using estimates of future costs, current legal requirements and technology on a discounted basis.

Any changes in the estimates for the costs are accounted on a prospective basis. In determining the costs of site restoration, there is uncertainty regarding the nature and extent of the restoration due to community expectations and future legislation. Accordingly the costs have been determined on the basis that the restoration will be completed within one year of abandoning the site.

3.11 IMPaIRMenT Of TanGIBLe anD InTanGIBLe aSSeTS OTheR Than GOODwILL

At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

When an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

3.12 fInanCIaL InSTRuMenTS

Financial assets and financial liabilities are recognised when a group entity becomes a party to the contractual provisions of the instrument.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.

33

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

3.12 fInanCIaL InSTRuMenTS (Continued)

3.12.1 financial assets

Financial assets are classified into the following specified categories, financial assets ‘at fair value through profit or loss’ (FVTPL), ‘held to maturity’ investments, ‘available-for-sale’ (AFS) financial assets and ‘loans and receivables’. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition. All regular way purchases or sales of financial assets are recognised and derecognised on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace.

3.12.1.1 effective interest method

The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts (including all fees on points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the debt instrument, or (where appropriate) a shorter period, to the net carrying amount on initial recognition.

Income is recognised on an effective interest basis for debt instruments other than those financial assets classified as at FVTPL.

3.12.1.2 loans and receivables

Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as ‘loans and receivables’. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment. Interest income is recognised by applying the interest rate, except for short-term receivables when the effect of discounting is immaterial.

3.12.1.3 imPairment of financial assets

Financial assets, other than those at FVTPL, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

For certain categories of financial assets, such as trade receivables, assets that are assessed for impairment on a collective basis even if they were assessed not to be impaired individually. Objective evidence of impairment for a portfolio of receivables could include the Group’s past experience of collecting payments, an increase in the number of delayed payments in the portfolio past the average credit period of 60 days, as well as observable changes in national or local economic conditions that correlate with default on receivables.

For financial assets carried at amortised cost, the amount of the impairment loss recognised is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets that are carried at cost, the amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of the estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss will not be reversed in subsequent periods.

The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance account. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognised in profit or loss.

For financial assets measured at amortised cost, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortised cost would have been had the impairment not been recognised.

34

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

3.12 fInanCIaL InSTRuMenTS (Continued)

3.12.1 financial assets (continued)

3.12.1.4 derecognition of financial assets

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.

On derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognised in other comprehensive income and accumulated in equity is recognised in profit or loss.

On derecognition of a financial asset other than in its entirety (e.g. when the Group retains an option to repurchase part of a transferred asset), the Group allocates the previous carrying amount of the financial asset between the part it continues to recognise under continuing involvement, and the part it no longer recognises on the basis of the relative fair values of those parts on the date of the transfer. The difference between the carrying amount allocated to the part that is no longer recognised and the sum of the consideration received for the part no longer recognised and any cumulative gain or loss allocated to it that had been recognised in other comprehensive income is recognised in profit or loss. A cumulative gain or loss that had been recognised in other comprehensive income is allocated between the part that continues to be recognised and the part that is no longer recognised on the basis of the relative fair values of those parts.

3.12.2 financial liabilities

Financial liabilities are classified as either financial liabilities or ‘FVTPL’ or ‘other financial liabilities’.

3.12.2.1 other financial liabilities

Other financial liabilities, including borrowings and trade and other payables, are initially measured at fair value, net of transaction costs.

Other financial liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or (where appropriate) a shorter period, to the net carrying amount on initial recognition.

3.12.2.2 derecognition of financial liabilities

The Group derecognises financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable is recognised in profit or loss.

3.13 GOODS anD SeRVICeS Tax

Revenues, expenses and assets are recognised net of the amount of goods and services tax (“GST”), except:

  • i. where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of the asset or as part of an item of the expense.

ii. for receivables and payables which are recognised inclusive of GST.

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.

Cash flows are included in the cash flow statement on a gross basis. The GST component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority is classified within operating cash flows.

35

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

4 CRITICAL ACCOUNTING JUDGEMENTS IN APPLYING ACCOUNTING POLICIES

In the application of the Group’s accounting policies, which are described in note 3, the directors of the Company are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

4.1 CRITICaL JuDGeMenTS In aPPLYInG aCCOunTInG POLICIeS

The following are the critical judgements, apart from those involving estimations, that the directors have made in the process of applying the Group’s accounting policies and that have the most significant effect on the amounts recognised in the consolidated financial statements.

4.1.1 Classification and measurement of assets held for sale

Note 8 details that the consolidated entity entered into the binding agreement for the sale of its Ocean Hill Hydrocarbon Assets.

4.2 KeY SOuRCeS Of eSTIMaTIOn unCeRTaInTY

The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

4.2.1 Impairment

The consolidated entities assess impairment at each reporting date by evaluating conditions specific to the consolidated entities that may lead to impairment of assets. Where an impairment trigger exists, the recoverable amount of the asset is determined. The Group’s policy on the capitalisation of exploration and evaluation expenditure is detailed in note 3.10 and Impairment at note 3.11. In considering if an impairment event has been triggered the Company took into account positive results from its exploration programme and successful completion of the recent Optimisation Study , a JORC compliant resource and market capitalisation being well in excess of capitalised exploration costs.

4.2.2 Share based payments

The consolidated entities measure the cost of equity settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using the Black Scholes model. One of the inputs into the option valuation model is volatility of the underlying share price, which is estimated on the one-year history of the share price and has been estimated as approximately 80% to 122%.

36

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

5 SEGMENT REPORTING

Information reported to the chief operating decision maker (CODM) for the purpose of resource allocation and assessment of segment performance focuses on the geographical location of resources being explored for and evaluated. During the prior reporting period, the consolidated group changed its principal activity and focus to that of Graphite in Tanzania. It’s geothermal and hydrocarbon activities in Hungary and Australia continue to be discontinued operations.

5.1 SeGMenT ReVenueS anD ReSuLTS

2017 GRaPhITe CORPORaTe fROM
DISCOnTInueD
OPeRaTIOnS
COnSOLIDaTeD
Interest
Total revenue
Proft (Loss) before tax (continuing operations)
Fixed asset additions
Depreciation
Impairment
- 8,081 - 8,081
179,467 8,081 - 187,548
51,406 (3,898,742) 272,609 (3,574,727)
13,208 12,773 - 25,981
2,181 1,261 - 3,442
- 1,030,856 - 1,030,856
2017 GRaPhITe CORPORaTe fROM
DISCOnTInueD
OPeRaTIOnS
COnSOLIDaTeD
Total segment assets
Total segment liabilities
10,304,495 5,912,824 4,955 16,227,229
442,011 239,161 1 681,174
2016 GRAPHITE CORPORATE CONSOLIDATED
Interest
Total revenue
Loss before tax (continuing operations)
Fixed asset additions
Depreciation
Impairment
- 11,602 11,602
- 11,602 11,602
(376,197)
-
-
274,816
(1,205,986)
3,887
-
-
(1,582,183)
3,887
-
274,816
2016 GRAPHITE CORPORATE FROM
DISCONTINUED
OPERATIONS
CONSOLIDATED
Total segment assets
Total segment liabilities
7,641,555
411,560
2,386,140
97,434
532,978
4,910
10,560,673
513,904

5.2 GeOGRaPhICaL SeGMenTS

2017 TanzanIa auSTRaLIa hunGaRY
(DISCOnTInueD)
auSTRaLIa
(DISCOnTInueD)
COnSOLIDaTeD
Interest
Total revenue
Non-current assets
- 8,081 - - 8,081
179,467 8,081 - - 187,548
10,291,646 3,752,969 - - 14,044,615
2016 TANzANIA AUSTRALIA HUNGARY
(DISCONTINUED)
AUSTRALIA
(DISCONTINUED)
CONSOLIDATED
Interest
Total revenue
Non-current assets
- 11,602 - - 11,602
- 11,602 - - 11,602
7,639,211 3,887 - 105,300 7,748,398

37

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

6 INCOME TAXES RELATING TO CONTINUING OPERATIONS

(a) Income tax (beneft)/expense fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Current tax
Deferred tax
(b) numerical reconciliation of income tax expense to prima facie tax payable
Loss from continuing operations
Proft from discontinuing operations
Loss from operations
Prima facia tax beneft at 27.5% (2016: 30%)
Share based payments
Non-deductible expenditure
Research and development tax rebate
Movement in unrecognised temporary differences
Unused tax losses for which no deferred tax asset has been recognised
Income tax beneft
(c) recognised deferred tax assets and liabilities
recognised deferred tax assets comprise:
Other temporary differences
Tax losses available for offset against future taxable income
Deferred tax assets on temporary differences not recognised
recognised deferred tax liabilities comprise:
Exploration and evaluation
Unrealised foreign exchange movements
-
-
-
-
- -
(1,582,183)
232,878
(3,847,335)
1,256,966
(2,590,369) (1,349,305)
(404,791)
130,551
86,452
-
38,839
148,950
(712,352)
147,685
313,550
(49,353)
(31,622)
332,092
- -
202,403
-
(198,062)
150,148
746,411
-
896,559 4,341
-
4,341
896,559
-
896,559 4,341

Unrecognised deferred tax assets

Unused tax losses for which no deferred tax asset has been recognised are $15,613,416 (2016: $16,829,644). Potential tax benefit is $4,293,689 (2016: $5,048,893). The Company is still in the process of reviewing the continuity of ownership test and same business test in determining whether these unrecognised tax losses can be utilised in future financial reporting periods.

(d) franking credits

The Company has no franking credits available as at 30 June 2017 (2016: Nil).

(e) Tax consolidation

The Company and its wholly owned Australian resident entities have formed a tax-consolidated group with effect from 1 July 2004 and are therefore taxed as a single entity from that date. The head Company of the consolidated group is Black Rock Mining Limited.

38

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

7 DISCONTINUED OPERATIONS

7.1 DISPOSaL Of OIL anD GaS PeRMIT

On 22 October 2014, the consolidated group announced that it had entered into an binding agreement to divest its Ocean Hill Hydrocarbon asset. The disposal represents the final oil and gas asset held by the Company. Refer to Note 8 for further details.

7.2 anaLYSIS Of PROfIT fOR The YeaR fROM DISCOnTInueD OPeRaTIOnS

The combined results of the discontinued operations (i.e. hydrocarbon) included in the profit/(loss) for the year are set out below. The comparative profit/(loss) and cash flows from discontinued operations have been re-presented to include those operations classified as discontinued in the current year.

fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Loss for the year from discontinued operations
Revenue
Administration expense
Consulting expense
Net foreign exchange loss
Gain on disposal of interest in former associate
Proft / (Loss) for the year from discontinued operations
(attributable to owners of the Company)
-
(2,080)
(2,241)
(1,251)
238,450
1,268,236
(422)
(29,539)
17,770
920
1,256,965 232,878
fOR The Y
eaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Cash fows from discontinued operations
Net cash infows/(outfows) from operating activities
Net cash infows/(outfows) from investing activities
Net cash infows/(outfows) from fnancing activities
(1,105)
222,371
-
(18,918)
-
-
(18,918) 221,266

39

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

8 ASSETS CLASSIFIED AS HELD FOR SALE

ASSETS CLASSIFIED AS HELD FOR SALE
fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Ocean Hill Hydrocarbon 428,462
-
- 428,462

On 26 August 2016, the Company announced that the divestment of the Ocean Hill permit to Eneabba Gas Limited (“Eneabba Gas”) was completed. The contracted consideration from the sale consists of a combination of cash shares in Eneabba Gas and payment of costs on behalf of the Company. The breakdown of the consideration amount is as follows:

  • Upfront payment of $30,000 on signing of the binding agreement (received during the year ended 2015);

  • Cash payment of $200,000 (reduced from the previously agreed amount of $300,000); and

  • 40,000,000 Eneabba Gas Ordinary Shares.

The Agreement is subject to the following conditions precedent and at reporting date all of the conditions had been satisfied following the extension that was granted to October 2016:

  • Execution of the Amangu Native title Claimants of the Amangu Native title Agreement to the satisfaction of Eneabba Gas (completed in November 2015);

  • All conditions required by the Department of Minerals and Petroleum being met to enable the grant of the Permit (completed in May 2016); and

  • Obtaining any consent or approval (including any consent or approval under the Act) required to transfer the Permit from the Vendor to Eneabba Gas or its newly incorporated subsidiary, Ocean Hill Pty Ltd (outstanding as at 30 June 2016).

On 26 August 2016, the sale of the Ocean Hill Permit was completed and funds of $200,000 together with 40 million ordinary shares in Eneabba Gas were received on 31 August 2016. Eneabba Gas satisfied the one remaining condition precedent for the sale of its Perth Basin Permits, which includes the Ocean Hill Permit to UIL Energy Limited during September 2016. As a result the Company received 7,309,504 fully paid ordinary shares and 4,651,515 Class B Convertible Redeemable Preference Shares (“CPRS”) in UIL Energy Limited on 20 September 2016. These CRPS are convertible to ordinary shares in UIL Energy on the event of successful results from drilling Ocean Hill #2 well. Success is defined to include testing a flow of natural gas at commercial rates and sufficient long term gas flow rates to support development of a gas operation. The Company can also redeem these shares at face value of $0.000001 per CRPS if the performance milestone for conversion is not satisfied by 31 December 2019. The 7,309,504 fully paid ordinary shares are held in voluntary escrow for a period of 6 months from issue.

On completion of the sale, the Company has recognised a profit on disposal of $1,268,236.

40

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

9 CASH AND CASH EQUIVALENTS

For the purposes of the consolidated statement of cash flows, cash and cash equivalents include cash on hand and in banks, net of outstanding bank overdrafts. Cash and cash equivalents at the end of the reporting period as shown in the consolidated statement of cash flows can be reconciled to the related items in the consolidated statement of financial position as follows:

fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Cash and bank balances 2,359,185
2,139,779
2,139,779 2,359,185

9.1 ReCOnCILIaTIOn Of LOSS fOR The YeaR TO neT CaSh fLOwS fROM OPeRaTInG aCTIVITIeS

fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Loss after income tax
Depreciation and amortisation of non-current assets
Share based payments to key management personnel
Share based payments to consultants
Net foreign exchange gain/(loss)
Investment revenue recognised in proft or loss
Exploration expenditure paid in shares
Gain on disposal of investment
Impairment of investments
Movements in working capital:
Decrease/(increase) in trade and other receivables
Increase/(decrease) in trade and other payables
Increase/(decrease) in employee entitlements provision
Net cash used in operating activities
(1,349,305)
-
431,347
124,200
(14,452)
(11,602)
86,000
(238,450)
-
(2,590,370)
3,442
-
-
(17,770)
(8,081)
40,000
(920)
1,030,856
(1,542,843) (972,262)
55,400
16,206
21,165
(13,252)
97,556
23,711
(1,434,828) (879,491)

9.2 nOn CaSh TRanSaCTIOnS

fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Investing activity
Payment for acquisition of tanzanian Graphite Assets – through the issue of shares
Payment for services rendered by consultants through the issue of shares
Receipt of shares in exchange for sale of asset
financing activity
Payment for services rendered by consultants – issue of share
Performance rights exercised into shares
(86,000)
-
-
(124,200)
(421,200)
-
(720,667)
1,030,856
-
(537,036)

41

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

10 SUBSIDIARIES

Details of the Group’s material subsidiaries at the end of the reporting period are as follows:

naMe Of SuBSIDIaRY
PLACE OF INCORPORATION
AND OPERATION
PROPORTION OF OWNERSHIP INTEREST AND
VOTING POWER HELD BY THE GROUP
PROPORTION OF OWNERSHIP INTEREST AND
VOTING POWER HELD BY THE GROUP
fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
Green Rock Energy International Pty Ltd
Australia
Green Rock (Vulcan) Energy Kft
Hungary
Mahenge Resources Limited
Tanzania
GRE Geothermal 1 Pty Ltd (i)
Australia
Green Rock Geothermal Pty Ltd (i)
Australia
Green Heat Resources Pty Ltd (ii)
Australia
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
0%
0%

(i) these Companies were deregistered on 21 August 2016.

(ii) this Company was deregistered on 17 May 2017.

11 EXPLORATION AND EVALUATION ASSET

In the exploration phase fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Balance at beginning of year
Expenditure incurred during the year (at cost)
Exploration and evaluation expenditure written off
Balance at end of year
3,404,600
4,509,427
(274,816)
7,639,211
5,901,622
-
13,540,833 7,639,211

The ultimate recoupment of capitalised exploration expenditure is dependent upon the successful development and/or commercial exploitation or, alternatively through the sale of the respective underlying licences.

The remaining balance of $13,540,833 (2016: $7,639,211) at reporting date represents the carrying value of its Graphite assets in Tanzania.

12 OTHER FINANCIAL ASSETS (NON-CURRENT)

fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Other fnancial assets
Shares in Eneabba Gas Limited (at fair value)
Shares in UIL Energy Limited (at fair value)
105,300
-
-
-
280,000
197,357
477,357 105,300

During the reporting period, the Group received investments in two entities (as detailed in note 8) with a fair value of $1,508,213. At 30 June 2017, these financial assets have been fair valued and assessed for impairment and an impairment loss of $1,030,856 has been recognised in the Statement of Profit or Loss.

42

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

13 TRADE AND OTHER PAYABLES

TRADE AND OTHER PAYABLES
fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Trade creditors
Accruals
Other liabilities
202,709
281,334
1,000
93,684
466,260
68,655
628,599 485,043

Included in trade creditors and accruals is an amount of $425,960 (2016: $233,175) relating to exploration expenditure.

14 ISSUED CAPITAL

ISSUED CAPITAL
fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
364,734,701 ordinary shares issued and fully paid (30 June 2016: 285,404,703) 40,253,116
47,925,610
47,925,610 40,253,116

Changes to the then Corporations Law abolished the authorised capital and par value concept in relation to share capital from 1 July 1998. Therefore, the Company does not have a limited amount of authorised capital and issued shares do not have a par value.

43

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

14 ISSUED CAPITAL (continued)

14.1 fuLLY PaID ORDInaRY ShaReS

NUMBER OF SHARES SHARE CAPITAL
$
Balance at 1 July 2015
Shares issued 6 November 2015 (0.075 cents per share) (i)
Shares issued 30 December 2015 ($0.075 cents per share) (i)
Shares issued 30 December 2015 ($0.060 cents per share)
Shares issued 18 January 2016 ($0.075 cents per share
Shares issued 28 January 2016 ($0.075 cents per share)
Shares issued 9 May 2016 ($0.054 cents per share
Shares issued 17 June 2016 ($0.054 cents per share)
Less: Capital raising costs
Balance at 30 June 2016
Shares issued 1 August 2016 (0.16 cents per share)
Shares issued 1 August 2016 (0.0396 cents per share) (i)
Shares issued 1 August 2016 (0.038 cents per share) (i)
Shares issued 5 August 2016 (0.075 cents per share)
Shares issued 5 August 2016 (0.05 cents per share)
Shares issued 17 August 2016 (0.05 cents per share)
Shares issued 23 August 2016 (0.075 cents per share)
Shares issued 13 September 2016 (0.075 cents per share)
Shares issued 21 September 2016 (0.15 cents per share)
Shares issued 17 November 2016 (0.075 cents per share)
Shares issued 17 November 2016 (0.05 cents per share)
Shares issued 17 November 2016 (0.06 cents per share)
Shares issued 28 November 2016 (0.06 cents per share)
Shares issued 19 December 2016 (0.15 cents per share)
Shares issued 21 February 2017 (0.05 cents per share)
Shares issued 6 March 2017 (0.05 cents per share)
Shares issued 10 March 2017 (0.05 cents per share)
Shares issued 17 March 2017 (0.05 cents per share)
Shares issued 20 March 2017 (0.05 cents per share)
Shares issued 24 March 2017 (0.05 cents per share)
Shares issued 31 March 2017 (0.05 cents per share)
Transfer to option premium reserve
Less: Capital raising costs
Balance at 30 June 2017
207,835,612
21,116,894
36,316,427
1,800,000
5,233,333
5,002,433
7,800,004
300,000
-
36,274,616
1,200,536
2,095,362
108,000
302,500
289,128
421,200
16,200
(456,426)
285,404,703 40,253,116
250,000
1,666,667
2,233,333
833,332
30,000
300,000
33,333
500,000
31,833,333
150,000
100,000
150,000
75,000
1,500,000
180,000
2,345,026
1,798,000
965,170
200,000
26,916,804
7,270,000
-
-
40,000
66,000
84,867
62,500
1,500
15,000
2,500
37,500
4,775,000
9,000
5,000
9,000
4,500
225,000
9,000
117,251
89,900
48,259
10,000
1,345,840
363,500
681,088
(329,711)
364,734,701 47,925,610

(i) Shares were issued on conversion of performance rights.

44

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

14 ISSUED CAPITAL (continued)

14.2 OPTIOnS

OPENING BALANCE EXERCISED IN YEAR GRANTED IN YEAR EXPIRED IN YEAR CLOSING BALANCE
Listed options
Expiring 25 March 2017
at $0.05
Expiring 30 November
2018 at $0.075
40,145,000
35,333,320
(40,105,000)
(1,366,665)
-
-
(40,000)
-
-
33,966,655
75,478,320 41,471,665 - (40,000) 33,966,655
OPENING BALANCE EXERCISED IN YEAR GRANTED IN YEAR EXPIRED IN YEAR CLOSING BALANCE
Unlisted options
Expiring 28 November
2016 at $0.06
Expiring 19 January 2018
at $0.20
Expiring 30 November
2019 at $0.20
Expiring 12 April 2020
at $0.20
375,000
3,300,003
-
-
(375,000)
-
-
-
-
-
5,000,000
5,000,000
-
-
-
-
-
3,300,003
5,000,000
5,000,000
3,675,003 (375,000) 10,000,000 - 13,300,003
Weighted average
exercise price
$0.20

The weighted average remaining contractual life of options as at 30 June 2017 is 701 days (2016: 554 days).

45

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

15 RESERVES (NET OF INCOME TAX)

fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
reserves
Share based payments reserve (i)
Foreign translation reserve (ii)
2,125,784
(159,280)
2,510,849
(132,136)
2,378,713 1,966,504

(i) Share based Payments reserve

The share based payments reserve comprises any equity settled share based payment transactions and other options transactions. The reserve will be reversed against share capital when the underlying rights are exercised.

fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Balance at the beginning of the year
Add: Reallocation from share capital for free attaching options
Add: Share based payment relating to capital raising costs
Add: Share based payments to consultants
Add: Amounts expensed in the current year
Less: Options expired in the current year
Less: Options vested during the period
Less: Performance rights vested and exercised
871,015
1,198,592
68,790
-
431,347
(22,760)
-
(421,200)
2,125,784
-
-
680,667
537,036
-
(681,771)
(150,867)
2,510,849 2,125,784

(ii) foreign Translation reserve

The foreign translation reserve arises on the consolidation of the Group’s overseas subsidiary companies, Green Rock (Vulcan) Energy Kft and Mahenge Resources Limited.

16 ACCUMULATED LOSSES

fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Balance at beginning of the year
Net loss attributable to members
Transfer to share option reserve
Balance at end of year
30,846,306
1,349,305
(22,760)
32,172,851
2,590,370
-
34,763,221 32,172,851

46

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

17 SHARE BASED PAYMENTS

(a) eMPLOYee ShaRe InCenTIVe SCheMe

The establishment of the Black Rock Mining Limited Employee Share Incentive Option Plan (“the Plan”) was initially approved by special resolution at a General Meeting of shareholders of the Company held on 21 November 2006 and approval renewed by shareholders on 18 November 2009 and 28 November 2013. All eligible Directors, executive officers and employees of Black Rock Mining Limited are eligible to participate in the Plan.

The Plan allows the Company to issue free options to eligible persons. The options can be granted free of charge and are exercisable at a fixed price calculated in accordance with the Plan.

The fair value of the equity-settled share options granted is estimated as at the date of grant using a Black-Scholes model taking into account the terms and conditions upon which the options were granted.

The share based payment arrangements that were in existence during current and prior-reporting periods is detailed in note 14.1. During the year, the shared based payment expense recognised in the consolidated statement of profit and loss totaled $537,036 (2016: $431,347).

Share based payment arrangements relating to employees and directors:

GRanT DaTe EXPIRY DATE EXERCISE
PRICE
NUMBER
OF OPTIONS
AT THE
BEGINNING
OF THE YEAR
OPTIONS
GRANTED THIS
YEAR
OPTIONS
EXERCISED
THIS YEAR
NUMBER OF
OPTIONS AT
THE END OF
THE YEAR
OPTIONS
EXERCISABLE
AT THE END
OF THE YEAR
FAIR VALUE AT
GRANT DATE
04/01/2013 28/11/2016 $0.06 375,000 - (375,000) - - $0.017

The following reconciles the outstanding share options granted under the Plan at the beginning and end of the financial year.

2017 2017 2016 2016
nuMBeR Of
OPTIOnS
weIGhTeD
aVeRaGe
exeRCISe PRICe
NUMBER OF
OPTIONS
WEIGHTED
AVERAGE
EXERCISE PRICE
(CenTS) (CENTS)
Balance at the beginning of the fnancial year
Granted during the fnancial year:
- Directors
- Employees
Forfeited/Expired
Exercised
Balance at the end of the fnancial year
Vested and Exercisable at the end of the year
570,000
-
-
(195,000)
-
13.00
-
-
3.00
-
375,000 6.00
- -
- -
- -
(375,000) 3.00
- - 375,000 6.00
- - 375,000 6.00

Expected volatility is based on the movement of the underlying share price around its average price over the expected term of the option.

balance at end of the financial year

The share options outstanding and exercisable at the end of the financial year under the Plan had an exercise price of $0.03 and a weighted average remaining contractual life of 0 days (2016: 151 days).

47

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

17 SHARE BASED PAYMENTS (continued)

(b) ShaRe BaSeD PaYMenTS – OTheR

DaTe Of ISSue
nO. Of ShaReS
faIR VaLue
aT ISSue DaTe
1 August 2016
250,000
$0.16 Issued to vendor of Mahenge North tenement Tanzania
PL 7802/2012 as part of meeting milestone hurdles.
DaTe Of ISSue
nO. Of OPTIOnS
faIR VaLue
aT ISSue DaTe
20 January 2017
5,000,000
12 April 2017
5,000,000
$0.20
$0.20
Unlisted options issued as part of the consultant
incentive plan (JAWAF Enterprises)
Unlisted options issued as part of the Corporate
Mandate (Fosters Stockbroking)

(c) PeRfORManCe RIGhTS

OPENING BALANCE GRANTED IN PERIOD EXERCISED IN PERIOD EXPIRED IN PERIOD CLOSING BALANCE
Expiring
31 December 2017
Expiring
31 December 2018
Expiring
31 December 2018
Expiring 1 March 2018
Expiring 1 March 2019
Expiring 1 March 2020
2,233,333
1,666,667
-
-
-
-
-
-
6,000,000
400,000
400,000
1,600,000
(2,233,333)
(1,666,667)
-
-
-
-
-
-
-
-
-
-
-
-
6,000,000
400,000
400,000
1,600,000
3,900,000 8,400,000 (3,900,000) - 8,400,000

Performance rights issued during the period:

The aggregate number of performance rights issued during the year and held directly, indirectly or beneficially by specified Directors and other Key Management Personnel of the Company or their personally related entities are as follows:

DIReCTORS NUMBER OF
PERFORMANCE
RIGHTS
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE A & B
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE C
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE D
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE E
TRANCHE A
PERFORMANCE
RIGHTS
TRANCHE B
PERFORMANCE
RIGHTS
TRANCHE C
PERFORMANCE
RIGHTS
TRANCHE D
PERFORMANCE
RIGHTS
TRACHE E
PERFORMANCE
RIGHTS
$ $ $ $
Stephen Copulos
Gabriel Chiappini
John de Vries
Steven Tambanis
1,800,000
1,800,000
2,400,000
2,400,000
162,000
162,000
-
216,000
64,800
64,800
-
86,400
-
-
150,000
-
-
-
139,200
-
600,000
600,000
-
800,000
600,000
600,000
-
800,000
600,000
600,000
-
800,000
-
-
1,200,000
-
-
-
1,200,000
-

48

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

17 SHARE BASED PAYMENTS (continued)

  • (c) PeRfORManCe RIGhTS (Continued)

Performance rights issued during the period: (continued)

PeRfORManCe RIGhT
GRANT DATE
EXPIRY DATE FAIR VALUE
AT GRANT DATE
EXERCISE PRICE
Tranche A
30 November 2016
Tranche B
30 November 2016
Tranche C
30 November 2016
Tranche D (400,000)
1 March 2017
Tranche D (400,000)
1 March 2017
Tranche D (400,000)
1 March 2017
Tranche E (400,000)
1 March 2017
Tranche E (400,000)
1 March 2017
Tranche E (400,000)
1 March 2017
31 December 2018
31 December 2018
31 December 2018
1 March 2018
1 March 2019
1 March 2020
1 March 2018
1 March 2020
1 March 2020
$0.135
$0.135
$0.108
$0.125
$0.125
$0.125
$0.125
$0.125
$0.098
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil
Nil

The Performance Rights will vest upon satisfaction of the following milestones:

  • (i) Tranche A : The Company signing a binding offtake agreement or aggregate binding offtake agreement totalling 50% or more of the current targeted production as outlined in the Company’s scoping study, as announced on 22 March 2016, on or before 31 December 2016;

  • (ii) Tranche B : The delivery of a positive feasibility study by the Company on its Mahenge project in Tanzania that matches or exceeds the economic model as disclosed in the scoping study released on 22 March 2016;

  • (iii) Tranche C : The Company achieving a target share price of $0.30 based on a 10 day WVAP;

  • (iv) Tranche D: Subject to the Executive’s continuous employment and will vest over 3 years;

  • (v) Tranche E: 400,000 performance rights will vest upon the Company delivering a Definitive Feasibility Study in relation to the Company’s Mahenge project on or before March 2018; 400,000 will vest upon, to the satisfaction of the Board, the establishment of a development team to take the Mahenge project into construction; and 400,000 will vest upon the Company achieving a closing share price of $0.45 based on a 10 day VWAP.

MeSSRS COPuLOS,
ChIaPPInI & TaMBanIS
MeSSRS COPuLOS,
ChIaPPInI & TaMBanIS
Grant date
Number of performance rights:
- S Copulos
- G Chiappini
- S Tambanis
30 November 2016
1,800,000
1,800,000
2,400,000
MeThOD BLaCK & SChOLeS MOnTe CaRLO SIMuLaTIOn
Tranches
Grant date share price (cents)
Exercise prices (cents)
Expected volatility
Rights life
Dividend yield
Risk-free interest rate
A and B
13.7
Nil – subject to milestone
hurdles (above)
100%
2 years
Nil
1.78%
C
13.7
Nil – subject to milestone
hurdles (above)
100%
2 years
Nil
1.78%

49

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

17 SHARE BASED PAYMENTS (continued)

(c) PeRfORManCe RIGhTS (Continued)

Performance rights issued during the period: (continued)

MR De VRIeS MR De VRIeS MR De VRIeS MR De VRIeS MR De VRIeS
Grant date
Number of performance rights:
- J de Vries
1 March
2017
2,400,000
MeThOD hOaDLeY
TRaDInG anD
InVeSTMenT
MODeL
hOaDLeY
TRaDInG anD
InVeSTMenT
MODeL
hOaDLeY
TRaDInG anD
InVeSTMenT
MODeL
hOaDLeY
TRaDInG anD
InVeSTMenT
MODeL
MOnTe
CaRLO
SIMuLaTIOn
Tranches
Grant date share price (cents)
Exercise prices (cents)
Expected volatility
Rights life
Dividend yield
Risk-free interest rate
D (400,000)
12.5
Nil – subject
to milestone
hurdles
(above)
105%
1 year
Nil
1.79%
D (400,000)
12.5
Nil – subject
to milestone
hurdles
(above)
105%
2 years
Nil
1.79%
D (400,000)
12.5
Nil – subject
to milestone
hurdles
(above)
105%
3 years
Nil
1.93%
E (800,000)
12.5
Nil – subject
to milestone
hurdles
(above)
105%
3 years
Nil
1.93%
E (400,000)
12.5
Nil – subject
to milestone
hurdles
(above)
105%
3 years
Nil
1.79%
OPENING
BALANCE
GRANTED
IN PERIOD
EXERCISED
IN PERIOD
EXPIRED
IN PERIOD
CLOSING
BALANCE
ORDINARY
SHARES ISSUED
ISSUED SHARE
VALUE
Tranche A
Tranche B
Tranche C
Tranche D
Tranche E
-
-
-
-
-
2,000,000
2,000,000
2,000,000
1,200,000
1,200,000
-
-
-
-
-
-
-
-
-
-
2,000,000
2,000,000
2,000,000
1,200,000
1,200,000
-
-
-
-
-
-
-
-
-
-
- 8,400,000 - - 8,400,000 - -

Performance rights issued to directors in the financial year 2016:

The aggregate number of performance rights issued during the prior reporting period and held directly, indirectly or beneficially by specified Directors and other Key Management Personnel of the Company or their personally related entities are as follows:

DIReCTORS
NUMBER OF
PERFORMANCE
RIGHTS
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE A & B
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE C
TRANCHE A
PERFORMANCE
RIGHTS
TRANCHE B
PERFORMANCE
RIGHTS
TRANCHE C
PERFORMANCE
RIGHTS
Stephen Copulos
1,475,000
Gabriel Chiappini
1,475,000
Steven Tambanis
1,950,000
$59,000
$59,000
$78,000
$19,470
$19,470
$25,740
491,667
491,667
650,000
491,667
491,667
650,000
491,666
491,666
650,000
eMPLOYee
Alan Till
100,000
$4,000 $1,320 33,333 33,333 33,333

50

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

17 SHARE BASED PAYMENTS (continued)

(c) PeRfORManCe RIGhTS (Continued)

Performance rights issued to directors in the financial year 2016: (continued)

PeRfORManCe RIGhT
GRANT DATE
EXPIRY DATE FAIR VALUE
AT GRANT DATE
EXERCISE PRICE
Tranche A
30 November 2015
Tranche B
30 November 2015
Tranche C
30 November 2015
31 December 2018
31 December 2018
31 December 2018
$0.060
$0.060
$0.0396
Nil
Nil
Nil

The Performance Rights will vest upon satisfaction of the following milestones:

  • (i) Tranche A : The Company announces a JORC Code compliant resource of not less than 3,000,000 tonnes of contained graphite at 8% or more total graphite from its Graphite Projects;

  • (ii) Tranche B : The Company announces a JORC compliant resource of greater than 4,000,000 tonnes of contained graphite at 8% or more total graphite contents from its Graphite Projects; and

  • (iii) Tranche C : From the date of receipt of the Performance Rights, the Company’s 10 day VWAP is equal to or greater then $0.1275 for a period of 10 consecutive trading days.

MeSSRS COPuLOS,
TaMBanIS & ChIaPPInI
MeSSRS COPuLOS,
TaMBanIS & ChIaPPInI
Grant date
Number of performance rights:
- S Copulos
- G Chiappini
- S Tambanis
- A Till
30 November 2015
1,475,000
1,475,000
1,950,000
100,000
MeThOD BLaCK & SChOLeS MOnTe CaRLO SIMuLaTIOn
Tranches
Grant date share price (cents)
Exercise prices (cents)
Expected volatility
Rights life
Dividend yield
Risk-free interest rate
A and B
5
Nil – subject to milestone
hurdles (above)
100%
3 years
Nil
2.05%
C
5
Nil – subject to milestone
hurdles (above)
100%
3 years
Nil
2.05%

In August 2016, the Company vested the remaining Tranche C performance rights following achievement of the 10 day VWAP milestone.

OPENING
BALANCE
GRANTED
IN PERIOD
EXERCISED
IN PERIOD
EXPIRED
IN PERIOD
CLOSING
BALANCE
ORDINARY
SHARES ISSUED
ISSUED SHARE
VALUE
Tranche C 1,666,666 - (1,666,666) - - 1,666,666 $66,000
1,666,666 - (1,666,666) - - 1,666,666 $66,000

51

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

17 SHARE BASED PAYMENTS (continued)

(c) PeRfORManCe RIGhTS (Continued)

Performance rights issued to directors in the financial year 2015:

The aggregate number of performance rights issued during the prior reporting period and held directly, indirectly or beneficially by specified Directors and other Key Management Personnel of the Company or their personally related entities are as follows:

DIReCTORS
NUMBER OF
PERFORMANCE
RIGHTS
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE A & B
VALUE OF
PERFORMANCE
RIGhtS –
TRANCHE C
TRANCHE A
PERFORMANCE
RIGHTS
TRANCHE B
PERFORMANCE
RIGHTS
TRANCHE C
PERFORMANCE
RIGHTS
Stephen Copulos
1,675,000
Gabriel Chiappini
1,675,000
Steven Tambanis
3,350,000
$55,833
$55,833
$111,667
$21,217
$21,217
$42,433
558,334
558,334
1,116,667
558,333
558,333
1,116,667
558,333
558,333
1,116,666
PeRfORManCe RIGhT
GRANT DATE
EXPIRY DATE FAIR VALUE
AT GRANT DATE
EXERCISE PRICE
Tranche A
19 February 2015
Tranche B
19 February 2015
Tranche C
19 February 2015
31 December 2017
31 December 2017
31 December 2017
$0.050
$0.050
$0.038
Nil
Nil
Nil

The Performance Rights will vest upon satisfaction of the following milestones:

  • (iv) Tranche A : The Company announces a JORC Code compliant resource of not less than 1,000,000 tonnes of contained graphite at 9% or more total graphite content from the Mahenge Project;

  • (v) Tranche B : The Company announces a JORC compliant resource of greater than 2,000,000 tonnes of contained graphite at 9% or more graphite content from the Mahenge Project; and

  • (vi) Tranche C : From the date of receipt of the Performance Rights, the Company’s 10 day VWAP is equal to or greater than $0.0875 for a period of 10 consecutive trading days.

MeSSRS COPuLOS,
TaMBanIS & ChIaPPInI
MeSSRS COPuLOS,
TaMBanIS & ChIaPPInI
Grant date
Number of performance rights:
- S Copulos
- G Chiappini
- S Tambanis
31 March 2015
1,675,000
1,675,000
3,350,000
MeThOD BLaCK & SChOLeS MOnTe CaRLO SIMuLaTIOn
Tranches
Grant date share price (cents)
Exercise prices (cents)
Expected volatility
Rights life
Dividend yield
Risk-free interest rate
A and B
5
Nil – subject to milestone
hurdles (above)
80%
3 years
Nil
2.48%
C
5
Nil – subject to milestone
hurdles (above)
80%
3 years
Nil
2.48%

52

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

17 SHARE BASED PAYMENTS (continued)

(c) PeRfORManCe RIGhTS (Continued)

Performance rights issued to directors in the financial year 2015: (continued)

In August 2016, the Company vested the remaining Tranche C performance rights following achievement of the 10 day VWAP milestone.

OPENING
BALANCE
GRANTED
IN PERIOD
EXERCISED
IN PERIOD
EXPIRED
IN PERIOD
CLOSING
BALANCE
ORDINARY
SHARES ISSUED
ISSUED SHARE
VALUE
Tranche C 2,233,333 - (2,233,333) - - 2,233,333 $84,867
2,233,333 - (2,233,333) - - 2,233,333 $84,867

18 KEY MANAGEMENT PERSONNEL COMPENSATION

The key management personnel of Black Rock Mining Limited during the year were:

Stephen Copulos Non-Executive Chairman
Appointed 22 January2015
John de Vries Executive Director
Appointed 24 April 2017
Gabriel Chiappini Non Executive Director
Appointed 21 March 2012
CompanySecretary
Appointed 12 July2013
Steven Tambanis Former Managing Director
Appointed 22 January 2015
Resigned 24 April 2017

Details of the remuneration of key management personnel are set out as follows:

fOR The
YeaR enDeD
30 June 2017
FOR THE
YEAR ENDED
30 JUNE 2016
$ $
Short-term employee beneft
Post-employment benefts
Share-based payments
Other
403,500
24,250
433,055
21,164
567,523
38,519
365,966
23,712
995,719 881,969

19 REMUNERATION OF AUDITORS

auditor of the parent entity

During the year the following fees were paid or were payable for services provided by the auditor of the Company, its related practices and non-related audit firms:

fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Audit or review of the fnancial statements (Parent auditor)
Audit or review of the fnancial statements (Other group entities auditor)
49,780
-
40,488
13,269
53,757 49,780

The auditor of Black Rock Mining Limited is Deloitte Touche Tohmatsu.

53

Black Rock Mining liMited 2017 AnnuAl report

Notes to the

coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

20 RELATED PARTY TRANSACTIONS

Remuneration details for Directors and Executives are included in the Remuneration Report and have been audited.

Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note.

During the reporting period the following amounts were paid to Key Management Personnel for services in addition to those shown elsewhere in this note:

DIReCTOR VALUE DESCRIPTION
$
Gabriel Chiappini $105,000 Payments to Laurus Corporate Services for fnancial services provided
during the reporting period including but not limited to Company Secretary,
Capital Markets and Investor Relations, Accounting, Bookkeeping,
Management of Tax and Audit requirements and administration.

21 EXPENDITURE COMMITMENTS

(a) exPLORaTIOn

As part of the Company’s license conditions with the Tanzanian Energy and Minerals Department, the Company is obliged to pay USD$150 per square kilometer to maintain the license in good standing.

The license costs per annum are as follows:

PROJeCT naMe LICENSE TYPE LICENSE NUMBER AREA KM² RATE PER KM² TOTAL
Mahenge North Project Graphite PL 7802/2012 144.10 USD$150 USD$21,615
Makonde Project Graphite PL 10111/2014 24.83 USD$150 USD$3,725
Mahenge East Project Graphite PL 10426/2014 154.96 USD$150 USD$23,244
Mahenge Southwest Project Graphite PL 10427/2014 208.67 USD$150 USD$31,301

As part of the original conditions to acquire the exploration licences there were minimum exploration expenditure commitments. These have all been met by 30 June 2017.

As part of the contract to acquire the graphite exploration licences, under certain milestone conditions the Company will be obliged to make additional payments. These payments are subject to the following conditions:

exploration licence PL7802/2012

There are no milestone vendor payments or commitments remaining with PL7802/2012.

exploration licence PL10111/2014, PL10426/2014 and PL10427/2014

$250,000 cash or equivalent number of fully paid Black Rock Mining shares (at the election of the vendor) upon announcement of a JORC compliant resource of greater than 250,000 tonnes of contained graphite at >9% TGC is announced. Issue price of shares to be calculated based on the preceding seven (7) day VWAP; and

$375,000 cash and the equivalent value ($375,000) in Black Rock Mining Shares to be paid when a JORC compliant Resource with greater than 1,000,000 tonnes of contained graphite at >9% total graphite content at any of the Projects is announced by Black Rock Mining on the ASX. The issue price of GRK Shares is to be calculated based on the VWAP of Black Rock Mining Shares in the 5 days prior to the release of the announcement.

exploration Programme

There are no commitments to exploration as at the date of this report.

(b) CaPITaL COMMITMenTS

The Group has no capital commitments (2016: Nil).

(c) OPeRaTInG LeaSe COMMITMenTS

As at 30 June 2017 and at the date of this report, there are no operating lease commitments (2016: Nil).

54

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

22 LOSS PER SHARE

The following reflects the profit/ (loss) and share details used in the calculation of basic and diluted profit/ (loss) per share:

fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Proft/(Loss) used in calculating basic and diluted loss per share
From continuing operations
From discontinued operations
Weighted average number of ordinary shares used in calculating
basic and diluted proft/(loss) per share:
basic and diluted proft/(loss) per share
From continuing operations
From discontinuing operations
Total basic and diluted proft/ (loss) per share
(1,582,183)
232,878
(3,847,336)
1,256,966
(2,590,370) (1,349,305)
247,023,437
327,284,460
($0.0064)
$0.0009
($0.1176)
$0.0382
($0.0794) ($0.0055)

The consolidated entity’s options and performance rights potentially dilute basic earnings per share in the future. However they have been excluded from the calculations of diluted earnings per share because they are anti-dilutive and out of the money for the years presented.

23 FINANCIAL INSTRUMENTS

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall strategy remains unchanged from 2016.

The capital structure of the Group consists of net debt (borrowings offset by cash and bank balances as detailed in note 9) and equity of the Group (comprising issued capital, reserves and accumulated losses as detailed in notes 14, 15 and 16).

(a) Capital Management

The main focus of the Group’s capital management policy is to ensure adequate working capital to fund the exploration and development activities of its various geothermal projects. This is done through the close monitoring of cash flow projections.

The Group’s working capital as at balance date was:

fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Cash and bank balances
Trade and other receivables
Trade and other payables
2,359,185
24,627
(485,043)
2,139,799
37,880
(628,600)
1,549,079 1,898,769

23.1 fInanCIaL RISK ManaGeMenT

The Group’s activities expose it to a variety of financial risks: market risk (including currency risk and interest rate), credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. The Group does not use derivative financial instruments.

Risk management is the responsibility of the Board of Directors.

55

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

23 FINANCIAL INSTRUMENTS (continued)

23.2 MaRKeT RISK

23.2.1 foreign exchange risk

The Group transacts in US Dollars in relation to its Tanzanian operations and has a minority interest in a Geothermal operation in Hungary and is exposed to foreign exchange currency movements arising from various currency exposures, primarily with respect to the US Dollar and the Hungarian Forint.

Foreign exchange risk arises from recognised assets and liabilities denominated in a currency that is not the entity’s functional currency and net investments in foreign operations.

The Group’s exposure to foreign currency risk at the reporting date was as follows:

grouP sensitivitY

The parent entity advances funds to the Tanzanian subsidiary in US Dollars. The foreign exchange is recognised in the parent entity. The parent entity also advances funds to the Hungarian subsidiary in Australian Dollars. In practical terms the Australian Dollar is converted to the Euro and the Hungarian Forint (“HUF”). The foreign exchange risk is recognized by the Hungarian subsidiary.

The consolidated entity’s pre-tax profit for the year would have been $130,545 higher/lower (2016: $209,853 higher/ $222,776 lower) had the Australian dollar strengthened/weakened by 10% against the US Dollar and the Hungarian Forint.

23.2.2 Cash flow and fair value interest rate risk

The Group is exposed to interest rate risk through cash and cash equivalents $2,135,144 (2016: $2,359,185).

At 30 June 2017, if the interest rates had weakened/strengthened by 100 basis points from the year-end rates with all other variables held constant, post-tax profit for the year would have been $508 lower/higher (2016: $1,063 lower/higher) mainly as a result of interest income deceases/increases.

(a) credit risK

Credit risk is managed on a group basis. Credit risk arises from cash and cash equivalents as well as credit exposures to customers, including outstanding receivables and committed transactions.

Cash and cash equivalents are held with recognisable banking and financial institutions. The maximum exposure to credit risk for cash and cash equivalents is the carrying value.

Other receivables are due from third parties considered credit worthy. The maximum exposure to credit risk for other receivables at the reporting date is the carrying amount. The ageing analysis of receivables is as follows:

DeBTOR < 30 DAYS
Trade receivable 39,697

The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external credit ratings (if available) or to historical information about counterparty default rates.

23.3 LIquIDITY RISK

Prudent liquidity risk management implies maintaining sufficient cash to ensure that the Group’s liabilities can be settled as and when they become due.

23.3.1 Maturities of financial liabilities

The tables below analyses the Group’s financial liabilities into relevant maturity groupings based on the remaining period at the reporting date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.

CReDITOR <1 MONTH
Trade payables 96,889

23.4 faIR VaLue eSTIMaTIOn

The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for disclosure purposes. The carrying values less impairment provision of trade receivables and payables are assumed to approximate their fair values due to their short-term nature.

56

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

24 CONTINGENT LIABILITIES

There were no material contingent liabilities as at 30 June 2017.

25 EVENTS AFTER THE REPORTING DATE

  • On 24 August 2017, Black Rock Mining confirmed the appointment of Mr John de Vries as Chief Executive Officer. Mr de Vries had previously been the Chief Operating Officer and Interim Chief Executive Officer.

  • On 8 August 2017, Black Rock Mining released to the ASX its Optimised Pre Feasibility Study (PFS). Results of the PFS includes an unlevered IRR of 45% with an NPV of US$905m using a discount rate of 10%, refer ASX announcement on 8 August 2017. The Optimised PFS also includes and allows for a 16% free carry in the project by the Governament of Tanzania and an increase in the royalty rate from 3.3% to 4.3%.

  • On 20 July 2017, Black Rock Mining announced an increase in its Global Resource, making Mahenge one of the largest JORC compliant flake graphite Mineral Resource Estimates globally. The total Mahenge Graphite Project Mineral Resource increased to 211.9Mt @ 7.8% TGC with a high-grade portion of 46.6Mt @ 10.6% TGC

  • On 12 July 2017, the Company provided the ASX with an update on the legislative changes to the mining sector in Tanzania. The changes are yet to be formalised by way of a new mining code and set of regulations. Some of the changes passed by the Tanzanian Parliament include, the right to a free carried position of 16%, an increase in royalty rate to 4.3%, claw back of any tax concessions provided to the mining sector and requirement to investigate a listing on the Dar es Salaam Securities Exchange. For further details please refer to the ASX announcement on 12 July 2017. The company is presently working through the changes and awaits further updates from the Government of Tanzania and in particular the updated mining code and regulations.

  • On 22 September the Company announced that it had cancelled 5,000,000 unlisted options with a vesting date of 30 November 2019 at $0.20 and replaced them with a new issue of 5,000,000 unlisted options with a vesting date of 31 August 2020 $0.10. The Options may only be exercised where the following vesting conditions have been satisfied: (a) in relation to the first 1,250,000 Options - the Company’s shares have traded at 10c or over for 10 trading days; (b) in relation to the next 1,250,000 Options - the Company´s share have traded at 20c or over for 10 trading days; (c) in relation to the next 1,250,000 Options - the Company´s share have traded at 30c or over for 10 trading days; and (d) in relation to the last 1,250,000 Options - the Company´s share have traded at 40c or over for 10 trading days.

57

Black Rock Mining liMited 2017 AnnuAl report

Notes to the coNsolidated fiNaNcial statemeNts

for the year eNded 30 JuNe 2017

==> picture [488 x 6] intentionally omitted <==

26 PARENT ENTITY INFORMATION

The accounting policies of the parent entity, which have been applied in determining the financial information shown below, are the same as those applied in the consolidated financial statements. Refer to note 3 for a summary of significant account policies.

financial Position fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
equity
Issued capital
Retained earnings
Reserves
Total equity
2,810,057
7,439,423
2,159,855
13,812,187
15,972,042 10,249,480
97,433
-
239,161
-
239,161 97,433
40,253,116
(32,226,852)
2,125,784
47,925,610
(34,703,578)
2,510,849
15,732,881 10,152,048
financial performance fOR The
YeaR enDeD
30/06/2017
FOR THE
YEAR ENDED
30/06/2016
$ $
Loss for the year
Other comprehensive income
Total comprehensive loss
1,344,479
-
4,754,800
-
4,754,800 1,344,479

58

Black Rock Mining liMited 2017 AnnuAl report

dIreCtorS’ deClaratIon

==> picture [488 x 6] intentionally omitted <==

The directors declare that:

  • (a) in the directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable;

  • (b) in the directors’ opinion, the attached financial statements are in compliance with International Financial Reporting standards, as stated in note 1 to the financial statements;

  • (c) in the directors’ opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001 , including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity; and

  • (d) the directors have been given the declarations required by s.295A of the Corporations Act 2001 .

Signed in accordance with a resolution of the directors made pursuant to s. 295(5) of the Corporations Act 2001 .

On behalf of the Directors

Stephen Copulos CHAIRMAN

Perth, 28 September 2017

59

Black Rock Mining liMited 2017 AnnuAl report

Independent audIt report

==> picture [488 x 6] intentionally omitted <==

Deloitte Touche Tohmatsu ABN 74 490 121 060 Tower 2, Brookfield Place 123 St Georges Terrace Perth WA 6000 GPO Box A46 Perth WA 6837 Australia Tel: +61 8 9365 7000 Fax: +61 8 9365 7001 www.deloitte.com.au

Independent Auditor’s Report to the members of Black Rock Mining Limited

Report on the Audit of the Financial Report

We have audited the consolidated financial report of Black Rock Mining Limited (the “Company”) and its subsidiaries (the “consolidated entity”) which comprises the consolidated statement of financial position as at 30 June 2017, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies and other explanatory information, and the directors’ declaration. In our opinion, the accompanying financial report of the consolidated entity is in accordance with the Corporations Act 2001 , including: (i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2017 and of its financial performance for the year then ended; and (ii) complying with Australian Accounting Standards and the Corporations Regulations 2001 . Basis for Opinion We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the consolidated entity in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code. We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Material Uncertainty Related to Going Concern We draw attention to Note 1 in the financial report, which indicates that the consolidated entity incurred a net loss of $2,590,369 and had a net cash outflow from operating activities of $1,434,828 during the year ended 30 June 2017. As stated in Note 1, these events or conditions, along with other matters as set forth in Note 1, indicate that a material uncertainty exists that may cast significant doubt on the consolidated entity’s ability to continue as a going concern. Our opinion is not modified in respect of this matter. Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Touche Tohmatsu Limited

60

Black Rock Mining liMited 2017 AnnuAl report

Independent audIt report

==> picture [488 x 6] intentionally omitted <==

Our procedures in relation to going concern included, but were not limited to:

  • inquiring of management and the directors as to knowledge of events and conditions that may impact the assessment on the consolidated entity’s ability to continue as a going concern

  • challenging the assumptions contained in management’s forecast in relation to the consolidated’s ability to continue as a going concern

  • comparing the cash flow forecasts with the Board approved budget, and

  • assessing the adequacy of the disclosures related to going concern in Note 1.

Key Audit Matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter described in the Material Uncertainty Related to Going Concern section, we have determined the matters described below to be the key audit matters to be communicated in our report.

Key Audit Matter How the scope of the audit responded to the
Key Audit Matter
Accounting for Exploration and
Evaluation Assets
As at June 2017 the consolidated entity
has $13,540,833 of capitalised
exploration and evaluation expenditure as
disclosed in Note 11.
Significant judgement is applied in
determining the treatment of exploration
and evaluation expenditure focusing on:

Whether the conditions for
capitalisation are satisfied;

Which elements of exploration and
evaluation expenditures qualify for
recognition; and

Whether the facts and circumstances
indicate that the exploration and
expenditure assets should be tested
for impairment.
Our procedures included, but were not limited to:

Obtaining a schedule of the areas of
interest held by the consolidated entity
and assessing whether the rights to
tenure of those areas of interest remained
current at balance date;

Holding discussions with management as
to the status of ongoing exploration
programmes in the respective areas of
interest;

Assessing whether any such areas of
interest had reached a stage where a
reasonable assessment of economically
recoverable reserves existed;

Testing on a sample basis, exploration
and evaluation expenditure capitalised
during the year for compliance with the
recognition and measurement criteria of
the applicable accounting standard; and

Assessing whether any facts or
circumstances existed to suggest
impairment testing was required.
We also assessed the appropriateness of the
disclosures in Note 11 to the financial
statements.

61

Black Rock Mining liMited 2017 AnnuAl report

Independent audIt report

==> picture [488 x 6] intentionally omitted <==

Other Information

The directors are responsible for the other information. The other information comprises the information included in the consolidated entity’s annual report for the year ended 30 June 2017, but does not include the financial report and our auditor’s report thereon.

Our opinion on the consolidated financial report does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the Directors for the Financial Report

The directors of Black Rock Mining Limited are responsible for the preparation of the consolidated financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the consolidated financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial report, the directors are responsible for assessing the ability of the consolidated entity to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the consolidated entity or to cease operations, or has no realistic alternative but to do so.

Auditor’s Responsibilities for the Audit of the Financial Report

Our objectives are to obtain reasonable assurance about whether the consolidated financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this consolidated financial report.

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the consolidated entity’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

  • Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the consolidated entity’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the consolidated entity to cease to continue as a going concern.

62

Black Rock Mining liMited 2017 AnnuAl report

Independent audIt report

==> picture [488 x 6] intentionally omitted <==

  • Evaluate the overall presentation, structure and content of the consolidated financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the consolidated entity to express an opinion on the consolidated financial report. We are responsible for the direction, supervision and performance of the consolidated entity’s audit. We remain solely responsible for our audit opinion.

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the financial report of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Report on the Remuneration Report

Opinion on the Remuneration Report

We have audited the Remuneration Report included in pages 15 to 20 of the Directors’ Report for the year ended 30 June 2017.

In our opinion, the Remuneration Report of Black Rock Mining Limited, for the year ended 30 June 2017, complies with section 300A of the Corporations Act 2001 . Responsibilities

The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

DELOITTE TOUCHE TOHMATSU

Ian Skelton Partner Chartered Accountants Perth, 28 September 2017

63

Black Rock Mining liMited 2017 AnnuAl report

addItIonal aSx InforMatIon

==> picture [488 x 6] intentionally omitted <==

ORDINARY FULLY PAID SHARES

RanGe Of ShaReS AS oF 31 AuguST 2017

RanGe Of ShaReSAS oF 31 AuguST 2017
RanGe TOTaL hOLDeRS ShaReS % Of ISSueD
CaPITaL
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 - 9,999,999,999
133
180
137
716
312
54,520
539,657
1,103,236
27,809,805
335,227,479
0.01
0.15
0.30
7.62
91.91
rounding 0.01
Total 1,478 364,734,697 100.00

unMaRKeTaBLe PaRCeLS

unMaRKeTaBLe PaRCeLS
MInIMuM
PaRCeL SIze
hOLDeRS ShaReS
Minimum $ 500.00parcel at $ 0.0460per unit
10870
464 1842524

TOP 20 ShaRehOLDeRS

TOP 20 ShaRehOLDeRS
RanK
naMe
ShaReS
% Of ShaReS
1.
CITYWEST CORP PTY LTD
33,333,333
9.14
2.
EYEON INVESTMENTS PTY LTD
30,633,880
8.40
3.
GASMERE PTY LTD
18,286,777
5.01
4.
WESTPARK OPERATIONS PTY LTD
10,592,499
2.90
5.
SUPERMAX PTY LTD
10,316,667
2.83
6.
W W B INVESTMENTS PTY LTD
10,250,000
2.81
7.
HSBC CUSTODY NOMINEES(AUSTRALIA)LIMITED
8,362,747
2.29
8.
JAWAF ENTERPRISES PTY LTD
8,000,000
2.19
9.
J P MORGAN NOMINEES AUSTRALIA LIMITED
7,057,520
1.93
10.
RETzOS EXECUTIVE PTY LTD
6,993,047
1.92
11.
ARDEN MEDICAL PTY LTD
6,666,666
1.83
12.
BNP PARIBAS NOMINEES PTY LTD
6,175,611
1.69
13.
STEVEN TAMBANIS
5,776,315
1.58
14.
SPACETIME PTY LTD
5,166,666
1.42
15.
MR GABRIEL CHIAPPINI + MRS ROSA CHIAPPINI
5,025,000
1.38
16.
BLAMNCO TRADING PTY LTD
4,750,000
1.30
17.
MR HARRY HATCH
4,500,000
1.23
18.
E & E HALL PTY LTD
4,307,639
1.18
19.
SPINITE PTY LTD
4,000,000
1.10
20.
STEVEN TAMBANIS
3,350,000
0.92
Top 20 holders of orDInary fULLy PaID SHareS
193,544,367
53.06
Total remaining Holders balance
171,190,330
46.94

SuBSTanTIaL ShaRehOLDeRS

SuBSTanTIaL ShaRehOLDeRS
naMe
ShaReS
% Of ShaReS
COPULOS GROUP
93,796,003
25.7

64

Black Rock Mining liMited 2017 AnnuAl report

addItIonal aSx InforMatIon

==> picture [488 x 6] intentionally omitted <==

LISTED OPTIONS EXPIRING 30/11/2018 @ $0.075

RanGe Of quOTeD OPTIOnS AS oF 31 AuguST 2017

RanGe Of quOTeD OPTIOnSAS oF 31 AuguST 2017
RanGe TOTaL hOLDeRS OPTIOnS % Of ISSueD
CaPITaL
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 - 9,999,999,999
0
0
1
25
49
0
0
10,000
1,251,663
32,704,993
0.00
0.00
0.03
3.68
96.29
rounding 0.00
Total 75 33,966,656 100.00

unMaRKeTaBLe PaRCeLS

unMaRKeTaBLe PaRCeLS
MInIMuM
PaRCeL SIze
hOLDeRS OPTIOnS
Minimum $ 500.00parcel at $ 0.0150per unit
33334
12 247650

TOP 20 OPTIOn hOLDeRS

TOP 20 OPTIOn hOLDeRS
RanK
naMe
OPTIOnS
% Of OPTIOnS
1.
GASMERE PTY LTD
5,000,000
14.72
2.
ARDEN MEDICAL PTY LTD
3,333,333
9.81
3.
CITYWEST CORP PTY LTD
2,333,333
6.87
4.
SPACETIME PTY LTD
2,333,333
6.87
5.
EYEON INVESTMENTS PTY LTD
2,000,000
5.89
6.
SENM(SUPER)PTY LTD
1,333,333
3.93
7.
MRS JACLYN STOJANOVSKI + MR CHRIS RETzOS + MRS SUSIE RETzOS

1,333,333
3.93
8.
MRS MELANIE THERESE VERHEGGEN
1,333,332
3.93
9.
SPINITE PTY LTD
1,008,337
2.97
10.
GLENEAGLE SECURITIES(AUST)PTY LTD
966,667
2.85
11.
BALA TRADING CO PTY LTD
666,667
1.96
12.
RESOURCE CONSULTING SERVICES PTY LTD
666,667
1.96
13.
MR SEBASTIAN MANGIAMELI + MRS CONNIE MANGIAMELI
666,666
1.96
14.
ARJ FAMILY PTY LTD
500,000
1.47
15.
EXIT OUT PTY LTD
500,000
1.47
16.
MITROPOULOS NOMINEES PTY LTD
500,000
1.47
17.
GORMAN MANAGEMENT PTY LTD
350,000
1.03
18.
MAUGRA NOMINEES PTY LTD
350,000
1.03
19.
MR LAURIE BARICHELLO
333,333
0.98
20.
BASSCOTT PTY LTD
333,333
0.98
Totals: Top 20 holders of LISTeD oPTIonS eXPIrIng 30/11/2018 @ $0.075
25,841,667
76.08
Total remaining Holders balance
8,124,989
23.92