AI assistant
BLACK BOX LIMITED — Capital/Financing Update 2025
May 15, 2025
61965_rns_2025-05-15_53a8310e-a5f8-4ebf-a204-037704bdce39.pdf
Capital/Financing Update
Open in viewerOpens in your device viewer
Telephone: +91 22 6661 7272 | Email: [email protected]
BBOX/SD/SE/2025/31
May 15, 2025
To,
| Corporate Relationship Department Bombay Stock Exchange Limited P.J. Tower, Dalal Street, Fort,Mumbai 400001 |
Corporate Relationship Department The National Stock Exchange of India Limited Exchange Plaza, Bandra Kurla Complex, Bandra East,Mumbai 400051 |
|
|---|---|---|
Sub: Monitoring Agency Report for the quarter ended March 31, 2025
Ref.: Scrip code: BSE: 500463/NSE: BBOX
Dear Sir/Madam,
Pursuant to Regulation 32(6) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with Regulation 162(A)(4) of SEBI (Issue of Capital and Disclosure Requirements) Regulations, 2018, the Monitoring Agency Report for the quarter ended March 31, 2025, issued by CARE Ratings Limited is enclosed herewith.
This is for your information, record and necessary dissemination to all the stakeholders.
Yours Faithfully, For Black Box Limited
ADITYA Digitally signed by ADITYA GOSWAMI GOSWAMI Date: 2025.05.15 18:48:49 +05'30' Aditya Goswami Company Secretary & Compliance Officer
Encl.: A/a.
BLACK BOX LIMITED
~~Registered Office: 501, 5th Floor, Building No. 9, Airoli Knowledge Park, MIDC Industrial Area, Airoli, Navi Mumbai 400 708, India~~ BLACKBOX.COM | CIN: L32200MH1986PLC040652 | Tel: +91 22 6661 7272
Monitoring Agency Report
==> picture [144 x 40] intentionally omitted <==
No. CARE/HO/GEN/2025-26/1051
The Board of Directors
Black Box Limited
501, 5th Floor, Building No.9, Airoli Knowledge Park, MIDC Industrial Area, Airoli, Navi Mumbai-400708
May 15, 2025
Dear Sir/Ma’am,
Monitoring Agency Report for the quarter ended March 31, 2025- in relation to the Preferential Issue of Black Box Limited (“the Company”)
We write in our capacity of Monitoring Agency for the preferential issue for the amount aggregating to Rs.386.36 crore of the Company and refer to our duties cast under 162A of the Securities & Exchange Board of India (Issue of Capital & Disclosure Requirements) Regulations.
In this connection, we are enclosing the Monitoring Agency Report for the quarter ended March 31, 2025 as per aforesaid SEBI Regulations and Monitoring Agency Agreement dated August 22,2024 and amendment to the Monitoring Agency Agreement dated November 05, 2024.
Request you to kindly take the same on records.
Thanking you,
Yours faithfully,
==> picture [70 x 38] intentionally omitted <==
Ashish A Kambli
Associate Director [email protected]
==> picture [24 x 44] intentionally omitted <==
==> picture [596 x 41] intentionally omitted <==
==> picture [143 x 40] intentionally omitted <==
Report of the Monitoring Agency
Name of the issuer: Black Box Limited For quarter ended: March 31, 2025 Name of the Monitoring Agency: CARE Ratings Limited (a) Deviation from the objects: No
(b) Range of Deviation: Not applicable
Declaration:
We declare that this report provides an objective view of the utilization of the issue proceeds in relation to the objects of the issue based on the information provided by the Issuer and information obtained from sources believed by it to be accurate and reliable. The MA does not perform an audit and undertakes no independent verification of any information/ certifications/ statements it receives. This Report is not intended to create any legally binding obligations on the MA which accepts no responsibility, whatsoever, for loss or damage from the use of the said information. The views and opinions expressed herein do not constitute the opinion of MA to deal in any security of the Issuer in any manner whatsoever. Nothing mentioned in this report is intended to or should be construed as creating a fiduciary relationship between the MA and any issuer or between the agency and any user of this report. The MA and its affiliates also do not act as an expert as defined under Section 2(38) of the Companies Act, 2013.
The MA or its affiliates may have credit rating or other commercial transactions with the entity to which the report pertains and may receive separate compensation for its ratings and certain credit related analyses. We confirm that there is no conflict of interest in such relationship/interest while monitoring and reporting the utilization of the issue proceeds by the issuer, or while undertaking credit rating or other commercial transactions with the entity.
We have submitted the report herewith in line with the format prescribed by SEBI, capturing our comments, where applicable. There are certain sections of the report under the title “Comments of the Board of Directors”, that shall be captured by the Issuer’s Management / Audit Committee of the Board of Directors subsequent to the MA submitting their report to the issuer and before dissemination of the report through stock exchanges. These sections have not been reviewed by the MA, and the MA takes no responsibility for such comments of the issuer’s Management/Board.
==> picture [70 x 38] intentionally omitted <==
Signature:
Name and designation of the Authorized Signatory: Ashish A Kambli Designation of Authorized person/Signing Authority: Associate Director
==> picture [24 x 44] intentionally omitted <==
==> picture [596 x 41] intentionally omitted <==
==> picture [143 x 40] intentionally omitted <==
1) Issuer Details:
Name of the issuer : Black Box Limited Name of the promoter : Essar Telecom Limited Industry/sector to which it belongs : IT Enabled Services
2) Issue Details
Issue Period for share warrants : 18 months from date of allotment Type of issue (public/rights) : Share warrants issued to Promoter Group and Non- Promoter Category Type of specified securities : Warrants convertible into equity shares IPO Grading, if any : Not applicable Issue size (in `crore) : Rs. 386.36 crore (Note 1)
Note 1:
The company had offered 98,32,123 fully convertible warrants each convertible into 1 (One) Equity Share of face value of Rs. 2/- (Rupees two Only) each to the ‘Promoter Group and Non-Promoter group, on preferential basis, in one or more tranches, at an issue price of Rs 417/(Rupees Four hundred and seventeen Only) each, for an aggregate amount of up to Rs. 410.00 crore. However, due to undersubscription and as per allotment finalized dated September 27, 2024, the company had offered 92,65,215 fully convertible warrants each convertible into 1 (One) Equity Share of face value of Rs. 2/- (Rupees two Only) each to the ‘Promoter Group and Non-Promoter group, on preferential basis, in one or more tranches, at an issue price of Rs 417/- (Rupees Four hundred and seventeen Only) each, for an aggregate amount of up to Rs. 386.36 crore.
==> picture [33 x 45] intentionally omitted <==
3) Details of the arrangement made to ensure the monitoring of issue proceeds:
==> picture [143 x 40] intentionally omitted <==
| Particulars | Reply | Source of information / certifications considered by Monitoring Agency for preparation of report |
Comments of the Monitoring Agency |
Comments of the Board of Directors |
|---|---|---|---|---|
| Whether all utilization is as per the disclosures in the Offer Document? |
Yes | CA Certificate*, Bank statement of Monitoring Account, Current Account and Management Confirmation |
The funds have been utilized in line with the revised objects during the quarter. |
No comments |
| Whether shareholder approval has been obtained in case of material deviations# from expenditures disclosed in the Offer Document? |
Yes | Special resolution through postal ballot dated March 19, 2025^ |
The company has revised the objects as compared to the original offer document by passing special resolution dated March 19, 2025. The details of revised objects are specified in the table “Details of objects to be monitored”. |
No comments |
| Whether the means of finance for the disclosed objects of the issue have changed? |
Yes | Board resolution, CA certificate* and Management Confirmation |
The issue size has reduced from Rs.410 crore to Rs.386.36 crore due to undersubscription. |
No comments |
| Is there any major deviation observed over the earlier monitoring agency reports? |
No | Not Applicable | - | - |
| Whether all Government/statutory approvals related to the object(s) have been obtained? |
Yes | BSE and NSE | - | - |
| Whether all arrangements pertaining to technical assistance/collaboration are in operation? |
Not Applicable |
Not Applicable | - | - |
| Are there any favorable/unfavorable events affecting the viability of these object(s)? |
Yes | Not Applicable | The under subscription may affect the viability of the objects. However, Monitoring Agency noted the revised allocation of the objects post under subscription. |
The management is confident that the marginal undersubscription will have no impact on the objectives of the issue. The revised issue size aligns with the business requirements and remains fully in accordance with the approvals granted by the Board and shareholders. |
| Is there any other relevant information that may materially affect the decision making of the investors? |
Yes | Not Applicable | Share price volatility:The share price declined by 15.54% since the preferential issue announcement |
The management believes that intermittent fluctuations in the Company’s share price do not |
==> picture [33 x 45] intentionally omitted <==
==> picture [143 x 40] intentionally omitted <==
| Particulars | Reply | Source of information / certifications considered by Monitoring Agency for preparation of report |
Comments of the Monitoring Agency |
Comments of the Board of Directors |
|---|---|---|---|---|
| and 21.05% from its peak. The price was Rs.431.35 as on May 14, 2025 against exercise price of Rs.417. |
impact the objectives of the issue, as the investors have committed their investment based on the Company's robust business operations and strong growth prospects, which remain unchanged. |
-
Chartered Accountant certificate from M/s. Rao and Shyam dated April 30, 2025
-
^ The company has passed a special resolution through the postal ballot on March 19, 2025 for revision in the objects and fund allocation. #Where material deviation may be defined to mean:
-
a) Deviation in the objects or purposes for which the funds have been raised
-
b) Deviation in the amount of funds actually utilized by more than 10% of the amount projected in the offer documents.
4) Details of objects to be monitored:
(i) Cost of objects –
| Sr. No |
Item Head |
Source of information / certifications considered by Monitoring Agency for preparation of report |
Original cost | Comments of the Board of Directors | Comments of the Board of Directors | Comments of the Board of Directors | ||
|---|---|---|---|---|---|---|---|---|
(as per the Offer Document) in Rs. Crore |
Revised Cost # (Rs. Crore) |
Comments of the Monitoring Agency |
Reason for cost revision |
Proposed financing option |
Particular s of -firm arrangem ents made |
|||
| 1 | Investment in Subsidiaries |
Special resolution through postal ballot dated March 19, 2025# and Chartered Accountant Certificate* |
370.00 | 241.36 | Revision in cost as per special resolution passed through postal ballot notice and undersubscription by the non-promoter allottees. |
- | - | - |
| 2 | General Corporate Purpose |
Special resolution through postal ballot dated March 19, 2025# and Chartered Accountant Certificate* |
40.00 | 45.00 | Revision in amount as per special resolution through postal ballot notice and reducing the |
- | - | - |
==> picture [33 x 45] intentionally omitted <==
==> picture [143 x 40] intentionally omitted <==
| Sr. No |
Item Head |
Source of information / certifications considered by Monitoring Agency for preparation of report |
Original cost | Comments of the Board of Directors | Comments of the Board of Directors | Comments of the Board of Directors | ||
|---|---|---|---|---|---|---|---|---|
(as per the Offer Document) in Rs. Crore |
Revised Cost # (Rs. Crore) |
Comments of the Monitoring Agency |
Reason for cost revision |
Proposed financing option |
Particular s of -firm arrangem ents made |
|||
| allocation in object 1. |
||||||||
| 3 | Working Capital requirements of the Company |
Special resolution through postal ballot dated March 19, 2025# and Chartered Accountant Certificate* |
Nil | 100.00 | Revision in amount as per special resolution through postal ballot notice and reducing the allocation in object 1. |
- | - | - |
| Total | 410.00 | 386.36 |
-
Chartered Accountant certificate from Rao and Shyam dated April 30, 2025
-
The company has passed a special resolution through the postal ballot on March 19, 2025 for revision in the objects and fund allocation.
==> picture [33 x 45] intentionally omitted <==
==> picture [143 x 40] intentionally omitted <==
(ii) Progress in the objects –
| Sr. No |
Item Head |
Source of information / certifications considered by Monitoring Agency for preparation of report |
Comments of the Board of Directors |
Comments of the Board of Directors |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Amount utilised in Rs. Crore | ||||||||||||
| as proposed in the Offer Documen t in Rs. Crore |
Revise d Amoun t# (Rs. Crore) |
Total amount received till March 31, 2025 |
Total | Comme nts of the Monitor ing Agency |
|||||||||
| As at beginni ng of the quarter in Rs. Crore |
unutilise | Amount | Reaso ns for idle funds |
Propos ed course of action |
|||||||||
| During | At the |
d | to be | ||||||||||
the |
end of |
amount | receive | ||||||||||
| quarte | the |
in Rs. | d | ||||||||||
| r in Rs. | quarter |
crore | |||||||||||
| Crore | in Rs. Crore |
||||||||||||
| 1 | Investment in Subsidiaries |
As per Letter of Offer, Special resolution passed through postal ballot dated March 19, 2025, Bank Statements, CA Certificate* and Management Confirmation |
370.00 | 241.36 | 136.37 | 71.70 | - | 71.70 | 15.58 | 249.99 | Nil | Nil | Nil |
| 2 | General Corporate Purpose |
As per Letter of Offer, Special resolution passed through postal ballot dated March 19, 2025, Bank Statements, CA Certificate* and Management Confirmation |
40.00 | 45.00 | 40.18 | - | 40.18 | Nil | Nil | Nil | |||
| 3 | Working capital requirement of the company |
Special resolution passed through postal ballot dated March 19, 2025, Bank Statements, CA Certificate*and Management Confirmation |
NA | 100.00 | NA | 8.91& | 8.91 | The company has utilized funds towards advance payment |
Nil | Nil |
==> picture [33 x 45] intentionally omitted <==
==> picture [143 x 40] intentionally omitted <==
==> picture [802 x 368] intentionally omitted <==
----- Start of picture text -----
Comments of
Source of Amount Amount utilised in Rs. Crore the Board of
Total
information / as Revise Total Comme Directors
amount
certifications proposed d As at unutilise Amount nts of
received At the
Sr. Item considered by in the Amoun beginni During d to be the Propos
till end of Reaso
No Head Monitoring Offer t# ng of the amount receive Monitor ed
March the ns for
Agency for Documen (Rs. the quarte in Rs. d ing course
31, quarter idle
preparation of t in Rs. Crore) quarter r in Rs. crore Agency of
2025 in Rs. funds
report Crore in Rs. Crore action
Crore
Crore
made to
its
vendor
for the
purchase
of raw
materials
Total 410.00 386.36 136.37 111.88 8.91 120.79 15.58 249.99
Chartered Accountant certificate from Rao and Shyam dated April 30, 2025
# The company has passed a special resolution through the postal ballot on March 19, 2025 for revision in the objects.
&The company has paid its Vendor Rs.9.00 crore out of which Rs.8.91 crore was paid from the monitoring proceeds and remaining Rs.0.09 crore through internal accruals.
(iii) Deployment of unutilized Preferential Issue proceeds as on March 31, 2025:
Amount Instrument Market Value as at the end
Sr. Type of instrument and name of the entity Maturity Return on Investment
invested number Earning of quarter#
No. invested in date (%)
(Rs. crore) (Rs. crore)
1 Fixed deposit with IDBI Bank 3.68 4105000322287 07-Apr-25 0.05 4.75% 3.73
2 Fixed deposit with IDBI Bank 3.50 4105000322294 07-Apr-25 0.05 4.75% 3.55
3 Fixed deposit with IDBI Bank 3.50 4105000322317 07-Apr-25 0.05 4.75% 3.55
4 Fixed deposit with IDBI Bank 4.90 4105000323260 07-Apr-25 0.04 4.75% 4.94
Total 15.58 0.19
----- End of picture text -----
-
*Verified from FDR bank statement, IDBI Bank Statement and Chartered Accountant certificate from M/s.Rao and Shyam dated April 30 2025.
-
Market Value includes interest amount.
(iv) Delay in implementation of the object(s)
==> picture [33 x 45] intentionally omitted <==
==> picture [143 x 40] intentionally omitted <==
| Completion Date | Comments of the Board of Directors | Comments of the Board of Directors | |||
|---|---|---|---|---|---|
| Objects | Delay (no. of days/ months) | ||||
| Asper the offer document | Actual | Reason of delay | Proposed course of action | ||
| Investment in subsidiaries | 12 months from the date of receipt of funds | On-going | Not applicable | - | - |
| General Corporate Purpose | On-going | Not applicable | - | - | |
| Working capital requirement of the company | On-going | Not applicable | - | - |
^Out of total amounting to Rs. 155.12 crore till March 31, 2025 (Rs. 115.34 crore at time subscription including excess funds of Rs.18.75 crore received from allottees during Q2FY25 and Rs.39.78 crore in the 1[st] call during Q3FY25, Nil during Q4FY25). Further, the excess of fund of Rs. 18.75 crore has been refunded to the investor during Q3FY25.
5) Details of utilization of proceeds stated as General Corporate Purpose (GCP) amount in the offer document:
| Source of information / | |||||
|---|---|---|---|---|---|
| Amount | certifications considered by | Comments of Monitoring | Comments of the Board of | ||
| Sr. No | Item Head^ |
||||
| in Rs. Crore | Monitoring Agency for preparation | Agency | Directors | ||
| of report | |||||
| Nil utilization during Q4FY25 |
^ Section from the offer document related to GCP:
“General corporate purposes, which includes, inter alia, meeting ongoing working capital requirements, general corporate exigencies and contingencies at Company or its subsidiaries, expenses related to fund raising, expenses of the Company as applicable in such a manner and proportion as may be decided by the Board from time to time, and/or any other general purposes as may be permissible under applicable laws (referred to below as “General Corporate Purposes”).” .
==> picture [33 x 45] intentionally omitted <==
==> picture [144 x 40] intentionally omitted <==
Disclaimers to MA report:
a) This Report is prepared by CARE Ratings Ltd (hereinafter referred to as “ Monitoring Agency/MA ”). The MA has taken utmost care to ensure accuracy and objectivity while developing this Report based on the information provided by the Issuer and information obtained from sources believed by it to be accurate and reliable. The views and opinions expressed herein do not constitute the opinion of MA to deal in any security of the Issuer in any manner whatsoever.
b) This Report has to be seen in its entirety; the selective review of portions of the Report may lead to inaccurate assessments. For the purpose of this Report, MA has relied upon the information provided by the management /officials/ consultants of the Issuer and third-party sources like statutory auditors (or from peer reviewed CA firms) appointed by the Issuer believed by it to be accurate and reliable.
c) Nothing contained in this Report is capable or intended to create any legally binding obligations on the MA which accepts no responsibility, whatsoever, for loss or damage from the use of the said information. The MA is also not responsible for any errors in transmission and specifically states that it, or its directors, employees do not have any financial liabilities whatsoever to the users of this Report.
d) The MA and its affiliates do not act as a fiduciary. The MA and its affiliates also do not act as an expert to the extent defined under Section 2(38) of the Companies Act, 2013. While the MA has obtained information from sources it believes to be reliable, it does not perform an audit and undertakes no independent verification of any information/ certifications/ statements it receives from auditors (or from peer reviewed CA firms), lawyers, chartered engineers or other experts, and relies on in its reports.
e) The MA or its affiliates may have other commercial transactions with the entity to which the report pertains. As an example, the MA may rate the issuer or any debt instruments / facilities issued or proposed to be issued by the issuer that is subject matter of this report. The MA may receive separate compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.
==> picture [29 x 45] intentionally omitted <==
==> picture [596 x 41] intentionally omitted <==