Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Biotest AG Interim / Quarterly Report 2017

Nov 14, 2017

66_10-q_2017-11-14_d8c6d717-6d8d-4811-90c2-d00a337dc6b4.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

QUARTERLY STATEMENT 1 JANUARY TO 30 SEPTEMBER 2017

KEY FIGURES

Change in% Q1–Q3 2016 Q1 – Q3 2017 BIOTEST GROUP
–8.7 413.8 377.8 € million Revenue
thereof:
–5.6 83.8 79.1 € million Germany
–9.5 330.0 298.7 € million Rest of world
thereof:
–16.3 260.5 218.0 € million Therapy
5.1 148.0 155.5 € million Plasma & Services
–18.9 5.3 4.3 € million Other Segments
–95.8 64.3 2.7 € million EBITDA
<–100.0 47.5 –15.7 € million Operating profit (EBIT)
11.5 –4.2 % EBIT in % of revenue
<–100.0 39.0 –33.7 € million Earnings before taxes
<–100.0 13.3 –22.7 € million Earnings after taxes
>100.0 –15.0 0.5 € million Earnings after taxes
from discontinued operations
<–100.0 –1.7 –22.2 € million Earnings after taxes total
Financing
–90.9 48.1 4.4 € million Cash flow from operating activities
from continuing operations
<–100.0 –1.2 –15.7 € million Cash flow from operating activities
from discontinued operations
9.5 16.8 18.4 € million Depreciation and amortisation
31 Dezember 2016 30 September 2017
–8.1 360.7 331.4 € million Equity
38.7 34.8 % Equity ratio
–2.1 2,527 2,475 amount Employees (full-time equivalents)

KEY SHARE FIGURES

Ordinary share

Ticker / ISIN BIO/DE0005227201
Number of shares 19,785,726
Closing price (29 Sept. 2017)* 27.930 €
Highest / lowest price (9M 2017)* 28.955 € / 16.571 €
Performance 9 months 76.0%
Performance SDAX 9 months 22.9%
Market capitalisation (29 Sept. 2017) 552.6 Mio. €

Preference share

Ticker / ISIN BIO3/DE0005227235
Number of shares 19,785,726
Closing price (29 Sept. 2017)* 22.705 €
Highest / lowest price (9M 2017)* 23.529 € / 13.629 €
Performance 9 months 70.1%
Performance SDAX 9 months 22.9%
Market capitalisation (29 Sept. 2017) 449.2 Mio. €

* Closing prices on Xetra trading system at Deutsche Börse AG dividend-adjusted

CONTENTS

  • 3 Foreword
  • 4 Business performance
  • 5 Research and development
  • 6 Marketing and distribution
  • 7 Supplementary report
  • 7 Outlook, risk and opportunities report
  • 9 Consolidated statement of income
  • 10 Consolidated statement of financial position
  • 11 Consolidated cash flow statement
  • 12 Acknowledgements

Dear Shareholders,

In the fi rst nine months of the 2017 fi nancial year, we generated sales of € 377.8 million and EBIT of € -15.7 million in continuing operations. The consequences of the recall of human albumin and the temporary interruption of our human albumin production have so far reduced our earnings by roughly € 30 million. But in addition to this negative, one-time effect, we can report gratifying developments in several areas over the fi rst three quarters of 2017.

In August, we reached the next signifi cant milestone of our Biotest Next Level expansion project: The Darmstadt regional authority successfully carried out the "Good Manufacturing Practice" (GMP) inspection of our newly built laboratories in Dreieich. A successful approval inspection is a requirement for a licence to operate laboratories. Our new laboratories were rated as GMP-compliant and unconditionally approved with immediate effect.

This year's Biotest AG Annual General Meeting took place in Frankfurt am Main on 30 August 2017. The shareholders voted for the Board of Management and Supervisory Board's proposal to distribute a dividend of € 0.05 per ordinary share and € 0.07 per preference share from the 2016 net profi t.

In Germany, the largest and most important haemophilia market for Biotest, we have reinforced our position in recent weeks with the new haemoPRO service offering. This offer is directed at all haemophilia patients treated with clotting factors from Biotest. In the haemoPRO programme, specially trained care staff help patients take the drugs in familiar surroundings at home. The option for self-treatment at home makes a signifi cant contribution to improving patients' quality of life.

At the beginning of November 2017, the Committee on Foreign Investment in the United States (CFIUS) announced that there were concerns for US national security regarding Tiancheng (Germany) Pharmaceutical Holdings' takeover offer to the shareholders of Biotest AG. Tiancheng and Biotest have fi led a new registration of the transaction. Talks with the CFIUS are to discuss options for settling the concerns or taking other measures to implement the transaction.

We still have major challenges to overcome in the 2017 fi nancial year and thank our employees for their dedicated work for Biotest and our shareholders for the trust they have placed in me and my colleagues on the Board of Management.

Dr Bernhard Ehmer Chairman of the Board of Management

BUSINESS PERFORMANCE

A. AT A GLANCE

Unless otherwise noted, the amounts stated below relate exclusively to the continuing operations.

Results of operations

In the first nine months of the 2017 financial year, the Biotest Group generated revenue of € 377.8 million, after € 413.8 million in the same period of the previous year. This corresponds to a decrease of 8.7%. The sales development in the first nine months of the 2017 financial year was significantly impacted by the recall of human albumin and the temporary interruption of human albumin production, which Biotest has already reported on in the Half-Year Report and in the statement on the first quarter of 2017. € 21.0 million of this sales decrease can be attributed to sales reductions as a result of the recall of various batches of the human albumin product and the resulting contractual penalties. Not including the human albumin effects sales would have decreased by 3.6% year on year to € 398.8 million in the first nine months of 2017.

SALES BY SEGMENT

In € million Q1 – Q3 2017 Q1–Q3 2016 Change
in%
Therapy 218.0 260.5 –16.3
Plasma & Services 155.5 148.0 5.1
Other Segments 4.3 5.3 –18.9
Biotest Group
(continuing
operations)
377.8 413.8 –8.7

In the region "Rest of Europe" (Europe not including Germany), Biotest grew by 6.9% year on year over the first three quarters of 2017 to sales of € 124.0 million. This positive development was mainly due to increase in plasma sales by € 6.8 million (32.6%). The other regions recorded sales declines, due in particular to the product recall of human albumin, insufficient availability of human albumin and the delay in tender deliveries.

Discontinued operations generated sales of € 8.3 million in the first nine months of the 2017 financial year.

EBIT of continuing operations totalled € -15.7 million in the first three quarters of 2017 after € 47.5 million in the same period of the previous year. The EBIT margin was therefore -4.2% after 11.5% in the previous financial year. In the core segment Therapy, EBIT of € -26.7 million was generated in the first nine months of the 2017 financial year (previous year: € 22.9 million). The main causes for this development were sales reductions of € 21.0 million due to the anticipated return of human albumin already delivered and contractual penalties, one-time expenses from write-downs of € 8.0 million on inventories of the product human albumin that can no longer be sold due to technical problems in the manufacturing process and other costs relating to the recall in the amount of € 0.1 million. In addition to the one-time effects of the recall of human albumin, the limited availability of human albumin and the postponement of tender deliveries had a negative impact on earnings in the Therapy segment.

The negative development of EBIT in the Plasma & Services segment was due essentially to sales reductions and compensation expenses in connection with the human albumin recall as well as costs of unutilised capacity relating to the opening of new plasma collection centres in the United States.

EBIT in Other Segments is influenced in the 2017 financial year by consultancy costs in connection with the acquisition of Biotest AG by the Creat Group.

EBIT BY SEGMENT

operations) –15.7 47.5 –133.1
(continuing
Biotest Group
Other Segments –8.8 –1.2 –633.3
Plasma & Services 19.8 25.8 –23.3
Therapy –26.7 22.9 –216.6
In € million Q1 – Q3 2017 Q1–Q3 2016 Change
in%

EBIT of discontinued operations amounted to € 0.5 million in the reporting period after € -21.3 million in the same period of the previous year.

The financial result includes pro rata earnings from ADMA Biologics Inc., Ramsey, USA, (ADMA) of € -9.4 million.

In the first nine months of the 2017 financial year, earnings after taxes of continuing operations in the amount of € -22.7 million (same period of the previous year: € 13.3 million) were primarily influenced by one-time effects in connection with the recall of the product human albumin.

The earnings after taxes of discontinued operations totalled € 0.5 million in the first three quarters of 2017 after € -15.0 million in the previous year.

Cash flow

In the first nine months of 2017 the Biotest Group reported a positive operating cash flow for continuing operations of € 4.4 million (same period of the previous year: € 48.1 million). Cash flow from investing activities for continuing operations amounted to € -82.1 million in the period from January to September 2017 (same period of the previous year: € -14.8 million). Cash flow from financing activities for continuing operations amounted to € 38.7 million in the first nine months of the 2017 financial year and was thus above the previous year's level (same period of the previous year: € 3.1 million).

Financial position

The Biotest Group's total assets grew slightly from € 932.8 million as of 31 December 2016 to € 953.6 million as of 30 September 2017. The increase was mainly due to progress in the Biotest Next Level investment project at the Dreieich site, which is reflected in the growth of property, plant and equipment, and the recognition of the investment in ADMA.

Equity decreased to € 331.4 million as of 30 September 2017 (31 December 2016: € 360.7 million). The equity ratio was therefore 34.8%.

Acquisition of a company for the collection of blood plasma in Czechia

In July 2017, Biotest acquired a plasma collection centre in Prague, Czechia, by purchasing the company of a long-standing plasma supplier, Cara Plasma s.r.o. Therefore, Biotest now has 16 plasma collection centres in Europe and 22 in the USA in order to strategically safeguard the supply of plasma.

Annual General Meeting of Biotest AG

This year's Biotest AG Annual General Meeting took place on 30 August 2017. The shareholders resolved to distribute a dividend of € 0.05 per ordinary share and € 0.07 per preference share. Detailed information on the Annual General Meeting is available online on Biotest AG's website.

B. RESEARCH AND DEVELOPMENT

In the first nine months of the 2017 financial year, research and development costs from continuing operations totalled € 42.0 million (same period of the previous year: € 33.9 million). A comprehensive list of all research and development projects is provided in the 2016 annual report (pages 16 to 19). Biotest made further progress in the following research and development products in the period from January to September 2017:

RESEARCH & DEVELOPMENT PROGRESS IN THE FIRST NINE MONTHS OF 2017

Indication area Haematology
Indatuximab
ravtansine
(BT-062)
Seven patients are still in treatment in the clinical
phase I/IIa combination study (no. 983) for the indica
tion multiple myeloma due to good response. The
patient treatment and post-observation phases are
concluded in the clinical phase I/II monotherapy study
(no. 989) for the indication breast and bladder cancer.
Biotest is currently preparing the evaluation of the
clinical studies.
Indication area Clinical Immunology
IgG Next
Generation
(BT-595)
Patient recruitment is ongoing in two pivotal studies.
Patients with primary immune deficiencies (PID) in
Europe and the USA are being treated in the clinical
phase III study (no. 991). Patients for the treatment
of immune thrombocytopenia (ITP) are treated in the
study no. 992 (also clinical phase III), which is being
conducted in several European countries.
The paediatric development plans for BT-595 in the
indications PID and ITP have been approved by both
the European Medicines Agency (EMA) and the United
States Food and Drug Administration (FDA).
BT-063 Patient treatment concluded in part two of the Clini
cal phase IIa study (no. 990) for the indication systemic
lupus erythematosus. Patients are in the post-observa
tion phase.
Indication area Intensive Care Medicine
Trimodulin
(IgM Concen
trate)
Given the significance of the IgM Concentrate project
to the Biotest Next Level project and progress in the
planning of the phase III development, Biotest has
developed a generic name for IgM Concentrate. The
generic name Trimodulin describes the mode of action
of the development candidate. Preparations are under
way for the phase III study. The clinical study concept
was coordinated with international experts and regu
latory authorities and finalized. Further necessary
technical adjustments are currently being implement
ed. These will affect the start of phase III.
Fibrinogen EMA agreed with the positive recommendation of the
Paediatric Committee (PDCO) regarding the paediat
ric development plan for fibrinogen for the indication
congenital fibrinogen deficiency. Currently, phase I/III
is being supplemented to include children under six
years of age.
For the indication acquired fibrinogen deficiency, the

necessary documents for the approval of the phase III study (no. 995; ADFIRST) were submitted to the Paul Ehrlich Institute (PEI) and the authorities and ethics commissions of other European countries. The PEI has approved the phase III study.

C. MARKETING AND DISTRIBUTION

A list of significant marketing and distribution activities in 2016 is provided in the 2016 annual report (pages 19 and 20). The following table summarises the progress made in the first three quarters of 2017:

MARKETING & DISTRIBUTION PROGRESS IN THE FIRST NINE MONTHS OF 2017

Indication area Haematology
Vihuma® Marketing authorisation for Vihuma® was granted by
the European Commission in February 2017. Biotest
has been distributing this recombinant factor VIII prep
aration in Germany and Austria on the basis of a co
operation with Octapharma AG since April of this year.
Haemoctin® The first delivery of the factor VIII tender was made in
the third quarter 2017 in Hong Kong. This tender runs
for three years.
In September 2017, Biotest established a German
team for the care of haemophilia patients at home,
which helps patients comply with the prescribed steps
for properly applying the preparations (compliance
adherence team).
The main aim is to ensure the correct application and
treatment with factor concentrates even in difficult
circumstances. This will sustainably improve haemo
philia patients' everyday quality of life.
Indication area Clinical Immunology
Fovepta® Biotest has been granted with the marketing authori
sation in Tunisia.
Intratect®
100 g/l (10%)
Marketing authorisations granted in Iran and Tunisia.
In the EU, the distribution of an additional package size
of 2.5 g was approved.
Intratect®
50 g/l (5%)
Biotest obtained a price registration for Turkey.
A considerable increase in demand for polyvalent
immunoglobulins on the German hospital market
became apparent in the third quarter 2017. Biotest
responded and delivered 11% more Intratect® 50 g/l
(5%) to customers compared to the same period of the
previous year.
Zutectra® Biotest has been granted with the marketing authorisa
tion in Israel and Taiwan for early use of Zutectra® from
one week after a liver transplantation. Zutectra® was
launched in Slovenia in the second quarter of 2017.
Cytotect® Cytotect® was sold in Norway, Sweden and Serbia for
the first time in the third quarter of 2017.
Indication area Intensive Care Medicine
Pentaglobin® The first sales were made in Panama in the second
quarter. Total Pentaglobin® sales were nearly 30%
higher than the previous year's level at the end of the
third quarter.
For Romania, an import licence was granted for
Albiomin® Pentaglobin® due to the specific medical need.
After the human albumin recall, the supply of the mar
kets gradually recommenced in the third quarter.

D. SUPPLEMENTARY REPORT

The Committee on Foreign Investment in the United States (CFIUS) currently reviews the tender offer by Tiancheng (Germany) Pharmaceutical Holdings (Tiancheng), an affiliate of Creat Group Corporation, from a U.S. national security perspective. CFIUS informed the parties in writing that that the tender offer by Tiancheng to the shareholders of Biotest AG raises national security concerns of the USA.

CFIUS did not issue a close-out letter, but informed the parties that it assumes at this point in time that the U.S. national security concerns cannot be mitigated under the current transaction structure.

Both parties, Tiancheng and Biotest decided to withdraw their notice and to refile a new application with the request for an expedited review period. Biotest and Tiancheng plan to continue to actively engage in further discussions with CFIUS to explore means of mitigation that may be amenable to CFIUS to resolve outstanding U.S. national security concerns or to take other alternative measures that could allow the parties to proceed with the transaction. Creat Group Corporation confirmed its further support for Biotest and its continuing interest in a takeover of the shares in the company.

There are no assurances that CFIUS will shorten the review period or that the parties will be able to identify and agree to any mitigation or to take alternative measures that will allow the parties to proceed with the transaction.

E. OUTLOOK, RISK AND OPPORTUNITIES REPORT

I. CHANGE IN OUTLOOK REPORT

On 26 April 2017, the Board of Management announced that, due to the technical defect in the production of human albumin, the associated return of end products already sold and the supply shortages for human albumin in the current financial year, it is now forecasting sales at the previous year's level for continuing operations in 2017, after previously having forecast a low single-digit percentage increase in sales. The EBIT forecast for continuing operations of € 46 million to € 48 million and for cash flow from operating activities of approximately € 40 million have been reduced by around € 25 million to € 30 million. As a result, the Board of Management now anticipates a return on capital employed (RoCE) of approximately 2 %. Achieving the earnings forecast is dependent on the amount and timing of a potential settlement of the damages in connection with the technical defect in the production of human albumin under the company's insurance, the sales quality as well as on the non-occurrence of the risks described in the risk report.

A break-even result is expected for discontinued operations on account of the positive gain on disposal.

II. RISK REPORT

The risk situation of the Biotest Group has not changed significantly compared to the presentation in the 2016 annual report (pages 28 to 35), except for the facts set out below.

The risks arising from the recall of human albumin described above have been taken into account in this report. The company has taken out insurance for the resulting damages and lost income from past and future deliveries. The settlement of the damages is currently being reviewed and, in the event of a positive decision by the insurance company, will result in corresponding income that could partly compensate for the damages incurred and the anticipated sales losses. Potential claims for insurance compensation have not been included in the quarterly financial statements.

On completion of the acquisition of Biotest AG under the public takeover bid of 18 May 2017 by Tiancheng (Germany) Pharmaceutical Holdings AG, an indirect subsidiary of the Creat Group, there would be a change of control under company law at the borrower Biotest AG and indirectly at the borrower Biotest Pharma GmbH. This change of control can mean grounds for termination or special repayment obligations under the credit agreements. However, the implementation of the public takeover bid is subject to regulatory approval, hence there has still been no change of control at the time of the publication of this report.

In its public takeover offer, Creat announced that it will provide any refinancing required that arises due to change-of-control clauses in the Biotest Group's current financing agreements. This financing would be provided by Creat as a subordinated shareholder loan to Biotest AG. Until the refinancing of the credit agreements, which is to be arranged with Creat after the change of control, Biotest has asked all creditors to temporarily forgo exercising certain rights due to the change of control, thus ensuring ongoing operations.

In return, Biotest has pledged itself not to allow any measures that could make a valuation of the borrowers as separate entities impossible. Among other things, these clauses stipulate that no dividends can be distributed and no loans can be extended to companies of the Creat Group. In addition, Biotest has committed to complying with financial covenants during the term.

This agreement for a financing volume of € 310.6 million, comprising loans, credits and operating credit lines committed to, was signed on 29 August 2017. The agreement excludes the right to termination on the grounds of the change of control for six months from the date of the change of control. Thus, creditors would again have a right to termination on the grounds of the change of control after six months, and Biotest would be required to pay early repayment penalties in a one digit million range. Creditors with a financing volume of € 200.6 million had not signed this agreement before this report was compiled. Therefore, early repayment penalties could already be paid as of the date of the change of control.

On 28 August 2017, Tiancheng (Germany) Pharmaceutical Holdings AG concluded a contract with Biotest to grant a subordinated shareholder loan of € 190.0 million. This is subject to the suspensive condition of the change of control.

If Biotest AG is not acquired, the existing credit agreements remain unchanged.

On completion of the takeover bid by Tiancheng (Germany) Pharmaceuticals Holding AG, a restricted usability of tax loss carry forwards – in particular for Biotest Pharmaceuticals Corp. – will probably result. So far, no deferred tax assets for the respective loss carry forwards were recognised in the consolidated financial statements.

Contractual penalties claimed by the partner in Saudi Arabia due to alleged infringement of delivery conditions in tender business result in a contingent liability of € 3.9 million. As of 31 December 2016 a contingent liability of € 1.1 million was assumed. A provision has been recognised for the amount that Biotest considers most likely.

Due to the presumably ongoing loss situation at ADMA in the foreseeable future and the dependence of the company's future prospects for success on a production plant that the FDA has objected to at the time of the accounts being prepared as well as marketing authorisation for the RI-002 product, there is an elevated risk that write-downs will have to be recognised on the investment in ADMA or other assets in connection with ADMA. Regardless of any write-downs, the pro rata losses at ADMA attributable to Biotest will further reduce the carrying amount of the equity investment in ADMA for the foreseeable future.

As of 30 September 2017 Biotest AG recognized deferred tax assets for the losses of the current financial year amounting to € 11 million. Upon completion of the takeover by Creat Group, the verification based on German Tax Law becomes necessary in how far losses incurred before the takeover can be utilised for tax purposes. Currently Biotest AG assumes that the regulations on limiting the utilization of tax losses are not applicable in case of the takeover by Creat Group.

Biotest obtains intermediates for the product Pentaglobin® from a certified European supplier. End of July 2017, Biotest was informed that a small amount of these intermediates contains plasma from a donor with a suspicion of the Creutzfeldt-Jakob disease. Due to the circumstances of the individual case, it is highly unlikely that the end product batches, which in consultation with the authorities were quarantined as a precautionary measure, will be recalled. In the event of a recall, the impact on earnings would be a middle single-digit million amount.

III. OPPORTUNITIES REPORT

The opportunity situation of the Biotest Group has not changed significantly compared to the presentation in the 2016 annual report (pages 35 and 36).

CONSOLIDATED STATEMENT OF INCOME

of the Biotest Group for the period from 1 January to 30 September 2017

in € million Q3 2017 Q3 2016 Q1 – Q3 2017 Q1–Q3 2016
Revenue 130.7 136.2 377.8 413.8
Cost of sales –89.1 –93.3 –275.6 –269.0
Gross profit 41.6 42.9 102.2 144.8
Other operating income 1.2 0.6 2.3 2.1
Marketing and distribution costs –11.9 –10.6 –40.1 –37.4
Administrative expenses –10.4 –7.1 –35.6 –25.8
Research and development costs –15.3 –10.6 –42.0 –33.9
Other operating expenses –0.7 –1.0 –2.5 –2.3
Operating profit 4.5 14.2 –15.7 47.5
Financial result –2.9 –4.2 –8.7 –8.5
Results from associated companies –6.9 –9.3
Earnings before taxes –5.3 10.0 –33.7 39.0
Income taxes 0.9 –19.5 11.0 –25.7
Earnings after taxes from continuing operations –4.4 –9.5 –22.7 13.3
Earnings after taxes from discontinued operations 0.1 0.5 –15.0
Earnings after taxes –4.4 –9.4 –22.2 –1.7
Attributable to:
Equity holders of the parent –4.4 –9.4 –22.2 –1.7
thereof from continuing operations –4.4 –9.5 –22.7 13.3
thereof from discontinued operations 0.1 0.5 –15.0
Non-controlling interests
thereof from continuing operations
thereof from discontinued operations
Earnings per share in € –0.11 –0.23 –0.57 –0.04
thereof from continuing operations –0.11 –0.25 –0.58 0.33
thereof from discontinued operations 0.02 0.01 –0.37

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

of the Biotest Group as of 30 September 2017

in € million 30 September 2017 31 December 2016
ASSETS
Non-current assets
Intangible assets 24.3 25.3
Property, plant and equipment 475.5 414.9
Investment property 5.9 6.6
Investments in joint ventures 4.3 4.3
Investments in associated companies 30.5
Other assets 9.0 0.5
Other financial assets 12.3 1.4
Deferred tax assets 23.0 12.6
Total non-current assets 584.8 465.6
Current assets
Inventories 169.9 170.8
Trade receivables 139.4 163.8
Current income tax assets 13.8 5.7
Other assets 13.7 16.7
Other financial assets 1.1 12.2
Cash and cash equivalents 30.9 72.9
Assets from discontinued operations 25.1
Total current assets 368.8 467.2
Total assets 953.6 932.8
EQUITY AND LIABILITIES
Equity
Subscribed capital 39.6 39.6
Share premium 219.8 219.8
Retained earnings 94.0 146.9
Share of profit or loss attributable to equity holders of the parent -22.2 -45.8
Equity attributable to equity holders of the parent 331.2 360.5
Non-controlling interests 0.2 0.2
Total equity 331.4 360.7
Non-current liabilities
Provisions for pensions and similar obligations 86.7 83.8
Other provisions 6.7 7.9
Financial liabilities 388.5 330.0
Other liabilities 1.2 1.9
Deferred tax liabilities 2.6 2.5
Total non-current liabilities 485.7 426.1
Current liabilities
Other provisions 26.7 35.6
Current income tax liabilities 3.6 3.5
Financial liabilities 23.9 16.2
Trade payables 49.4 62.8
Other liabilities 32.9 27.9
Total current liabilities 136.5 146.0
Total liabilities 622.2 572.1
Total equity and liabilities 953.6 932.8

CONSOLIDATED CASH FLOW STATEMENT

of the Biotest Group for the period from 1 January to 30 September 2017

in € million Q1 – Q3 2017 Q1–Q3 2016
Operating cash flow before changes in working capital 28.9 60.4
Cash flow from changes in working capital –13.7 13.0
Interest and taxes paid –10.8 –25.3
Cash flow from operating activities from continuing operations 4.4 48.1
Cash flow from operating activities from discontinued operations –15.7 –1.2
Cash flow from operating activities total –11.3 46.9
Cash flow from investing activities from continuing operations –82.1 –14.8
Cash flow from investing activities from discontinued operations –13.3 –0.8
Cash flow from investing activities total –95.4 –15.6
Cash flow from financing activities from continuing operations 38.7 3.1
Cash flow from financing activities from discontinued operations 15.0
Cash flow from financing activities total 53.7 3.1
Cash changes in cash and cash equivalents –53.0 34.4
Exchange rate-related changes in cash and cash equivalents –0.8
Cash and cash equivalents on 1 January 84.7 53.8
Cash and cash equivalents on 30 September 30.9 88.2
thereof from discontinued operations
thereof from continuing operations 30.9 88.2
thereof in cash flow from investing activities
change in cash and cash equivalents from other financial assets –3.5 79.9
Cash flow from investing activities from continuing operations diluted by proceeds
from financial assets as part of short-term financial planning
–78.6 –94.7
Total cash flow from investing activities diluted by proceeds from financial assets as
part of short-term financial planning –91.9 –95.5

NET DEBT

in € million 30 September 2017 31 December 2016
Financial liabilities to financial institutions 408.9 342.6
Liabilities from finance leases 3.5 3.6
Financial liabilities 412.4 346.2
Cash and cash equivalents 30.9 72.9
Financial investments in other current financial assets* 10.0
30.9 82.9
Net debt 381.5 263.3

*Including short-term investments of liquid funds.

SCHEDULE OF ASSETS – NET PRESENTATION

in € million Carrying
amount as of 31
Dec 2016
Capital
expenditure
Net disposals Depreciation
and
amortisation
Currency
translation
differences
Carrying
amount as of 30
Sep 2017
Intangible assets 25.3 2.1 –1.3 –1.8 24.3
Property, plant & equipment 414.9 80.3 0.2 –17.1 –2.8 475.5
Total 440.2 82.4 0.2 –18.4 –4.6 499.8

Dreieich, 14 November 2017 Biotest Aktiengesellschaft Board of Management

Dr Bernhard Ehmer Chairman of the Board of Management

Dr Michael Ramroth Member of the Board of Management

Dr Georg Floß Member of the Board of Management

FINANCIAL CALENDAR

22 March 2018 Financial statements press conference 2017 14 August 2018 Half-Year Report 2018
Quarterly Statement as of 31 March 2018 Quarterly Statement 9 months 2018
15 May 2018 Annual General Meeting 14 November 2018 Analyst conference

ACKNOWLEDGEMENTS

PUBLISHER: Biotest AG, Landsteinerstr. 5, 63303 Dreieich, Germany, www.biotest.com
IR CONTACT: Dr Monika Buttkereit, phone +49-6103-801-4406, Fax +49-6103-801-347, [email protected]
PR CONTACT: Dirk Neumüller, phone +49-6103-801-269, [email protected]
DESIGN: Scheufele Hesse Eigler, Kommunikationsagentur GmbH, Frankfurt am Main, Germany
EDITORIAL OFFICE: cometis AG, Wiesbaden, Germany
PHOTOGRAPHY: Simone Kiefer, Dreieich, Germany

BIOTEST AG | Landsteinerstr. 5, 63303 Dreieich, Germany, www.biotest.com

This report contains forward-looking statements on overall economic development as well as on the state of business, results of operation, cash flows and financial position of Biotest AG and its subsidiaries. These statements are based on current plans, estimates, forecasts and expectations of the company and are thus subject to risks and elements of uncertainty that could result in significant deviation of actual developments from expected developments. The forward-looking statements are only valid at the time of publication of this report. Biotest does not intend to update the forward-looking statements and assumes no obligation to do so.