AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

bioMérieux

Quarterly Report Aug 31, 2022

1152_iss_2022-08-31_cf23ad57-4244-4591-8d8e-372f4ba4a8a5.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

bioMérieux – First-Half 2022 Results

  • €1,658 million in first-half 2022 sales, up 5.3% as published, stable on a like-forlike basis
  • Q2 sales organic growth up 5.2% like-for-like, led by a strong growth of BIOFIRE® range as well as a good performance in clinical microbiology and industry applications
  • Contributive operating income before non-recurring items reached €322 million, or 19.4% of sales for the first half of the year
  • 2022 guidance slightly improved
  • bioMérieux strengthens its commitment to fight antimicrobial resistance with the acquisition of Specific Diagnostics
  • Reinforced portfolio of solutions with new product launches

Alexandre Mérieux, Chairman and Chief Executive Officer, said: "bioMérieux achieved a solid performance in the first half of 2022, in line with its expectations, both in terms of top line and profitability. In addition, we made a major acquisition in the field of rapid antimicrobial susceptibility testing with Specific Diagnostics that reinforces our long-standing commitment to sustain antibiotic efficacy for future generations and fits perfectly with our existing solutions. Within a highly uncertain and inflationary environment, we do confirm our annual guidance, slightly adjusted upward. "

Marcy l'Etoile (France), August 31, 2022 – The Board of Directors of bioMérieux, a world leader in the field of in vitro diagnostics, met on August 30 under the chairmanship of Alexandre Mérieux and approved the consolidated financial statements for the six months ended June 30, 2022.

Consolidated data
In € millions
H1 2022 H1 2021 % Change
As reported
Net Sales 1,658 1,574 +5.3 %
Contributing operating income before non
recurring items (1)
322 381 -15.5 %
% sales 19.4 % 24.2 %
Operating income 297 366 -18.8 %
Net income, group share 228 277 -17.7 %
Diluted net income per share (in €) 1.93 € 2.33 €

(1) Contributive operating income before non-recurring items corresponds to operating income before non-recurring items and before the amortization and depreciation of intangible assets linked to acquisitions and related cost (see New presentation of financial statements)

SALES

NB: Unless otherwise stated, sales growth is expressed at constant exchange rates and scope of consolidation (like-for-like).

Consolidated sales amounted to €1,658 million in first-half 2022, unchanged like-for-like from €1,574 million in the prior-year period and up 5.3% as reported. The currency effect increased reported sales by €84 million, primarily due to the appreciation in the US against the euro during the first semester.

Evolution of sales

In € millions
SALES –
SIX MONTHS ENDED JUNE 30, 2021
1,574
Currency effect +84 +5.4 %
Changes in scope of consolidation 0
Organic growth (at constant exchange rates and scope of consolidation) 0 0 %
SALES –
SIX MONTHS ENDED JUNE 30, 2022
1,658 +5.3
%

NB: A definition of the currency effect and of changes in the scope of consolidation is provided at the end of this press release.

ANALYSIS OF SALES BY APPLICATION

Sales by Application
In € millions
Q2
2022
Q2
2021
% change
as reported
% change
at constant
exchange rates
and scope of
consolidation
Six
months
ended
June 30,
2022
Six
months
ended
June 30,
2021
% change
as reported
% change
at constant
exchange rates
and scope of
consolidation
Clinical applications 687.9 608.1 +13.1 % +5.4 % 1,391.7 1,329.9 +4.6 % -1.0 %
Molecular biology 304.3 213.9 +42.3 % +29.7 % 623.3 538.3 +15.8 % +7.7 %
Microbiology 275.4 249.0 +10.6 % +5.2 % 542.1 496.4 +9.2 % +5.1 %
Immunoassays 94.0 120.5 -22.0 % -25.5 % 198.5 240.7 -17.6 % -20.7 %
Other lines(1) 14.3 24.8 -42.4 % -53.5 % 27.8 54.4 -48.9 % -55.2 %
Industrial Applications(2) 132.9 121.5 +9.4 % +4.2 % 266.3 244.3 +9.0 % +5.1 %
TOTAL SALES 820.9 729.6 +12.5
%
+5.2
%
1,658.0 1,574.2 +5.3
%
+0.0
%

(1) Including BioFire Defense, R&D-related revenue arising on clinical applications and Applied Maths

(2) Including R&D-related revenue arising on industrial applications.

Clinical application sales, which accounts for approximately 84% of bioMérieux's consolidated total, rose by more than 5% year-on-year to €688 million in the second quarter of 2022, nearly stable in firsthalf to €1,392 million.

  • In molecular biology, business sharply increased by almost 30% in the quarter, led by the strong demand for BIOFIRE® respiratory panels in the US, in the context of high COVID-19 transmission and higher than last year flu trend. Non-respiratory panels sales enjoyed a solid performance in the second quarter, led by Gastrointestinal and Blood Culture Identification panels. As a consequence, first half-year sales of non-respiratory panels reached double digit growth. The BIOFIRE® installed base has continued to expand, to more than 22.800 units at June 30, 2022, versus 22,500 at March 31, 2022.
  • The microbiology business enjoyed a solid 5% growth in Q2, compared with the same period in 2021, led by reagents sales in the VITEK® automated ID/AST range in each geographic area, while other ranges recorded a positive performance.

  • In immunoassays, sales continued to decline in the second quarter by -25%, in the context of the anticipated base effect coming from last year COVID-related parameters sales, lockdowns in China and the continued slow-down of procalcitonin testing in the US. During the same period, routine parameters sales outside of China have been slightly growing.

  • Industrial application sales, which represent around 16% of the consolidated total, increased by 4% year-on-year to €133 million in the second quarter. Growth has been fueled by reagents sales, led by microbiology and molecular ranges, in both food and pharmaceutical segments. Instruments sales did step back during the quarter due to very high basis of comparison.
Sales by Region
In € millions
Q2
2022
Q2
2021
% change
as reported
% change
at constant
exchange rates
and scope of
consolidation
Six
months
ended
June 30,
2022
Six
months
ended
June. 30,
2021
% change
as reported
%
change
at constant
exchange rates
and scope of
consolidation
Americas 418.7 319.5 +31.0 % +16.6 % 831.6 732.0 +13.6 % +3.6 %
North America 366.4 273.3 +34.1 % +18.8 % 731.7 643.7 +13.7 % +3.2 %
Latin America 52.2 46.2 +13.0 % +3.7 % 99.9 88.3 +13.1 % +6.6 %
EMEA (1) 267.4 268.1 -0.2 % 0.0 % 537.4 549.4 -2.2 % -1.6 %
Asia Pacific 134.8 142.0 -5.1 % -10.5 % 288.9 292.8 -1.3 % -6.3 %
TOTAL SALES 820.9 729.6 +12.5
%
+5.2
%
1,658.0 1,574.2 +5.3
%
0.0
%

ANALYSIS OF SALES BY REGION

(1) Including Europe, he Middle East and Africa.

  • Sales in the Americas (50% of the consolidated total) reached €419 million in second quarter 2022, a remarkable growth of almost 17% versus the same period in 2021, whereas first-half increased by nearly 4% to stand at €832 million.
  • In North America (44% of the consolidated total), the remarkable quarterly performance has been led by the strong demand related to both respiratory and non-respiratory panels of the BIOFIRE® molecular range.
  • Latin America recorded a slight increase in the second quarter, led by the microbiology range of products, both for reagents and equipment, together with as well a solid performance in the BIOFIRE® panels sales. This growth has been partially offset by the decrease in the demand for COVID-related parameters in immunoassays.
  • Sales in the Europe – Middle East – Africa region (32% of the consolidated total) came to €267 million for the second quarter, unchanged year-on-year, and to €537 million for the first half, slightly decreasing by less than 2%
  • In Europe (26% of the consolidated total), robust sales growth has been reported in all microbiology key ranges, compensated by a slowdown in Covid-related parameters demand in molecular and immunoassays.
  • Sales in the Russia - Middle East - Africa region benefited from a strong performance in Turkey and Middle East, compensated by lower sales in Africa compared to last year.
  • Sales in the Asia-Pacific region (17% of the consolidated total) came to €135 million in the second quarter of 2022, down nearly 11% compared with the same period in 2021. Sales performance has been very solid in Japan, Australia and ASEAN, but the region has been impacted by the lockdowns in China.

CONSOLIDATED INCOME STATEMENT

New presentation of financial statements

Following the acquisition of Specific Diagnostics, the group has decided to change the presentation of its financial statements to regroup all expenses related to the amortization of acquired intangible assets and expenses incurred in acquisitions in a dedicated line of the Income Statement referred as "Amortization of acquired Intangible assets and related expenses". Hence, the amortization expenses of BioFire Dx, Specific Diagnostics and all former acquisitions are now consolidated in this income statement line for a total amount of €15 million as of June 2021 and €25 million as of June 2022. The Group will keep "Contributive operating income before non-recurring items" as its main operating performance indicator, now defined as operating income before non-recurring items and before the

amortization and depreciation of intangible assets linked to acquisitions and related costs. Please refer to the reconciliation table in appendix below.

Contributive operating income before non-recurring items

For the six months to June 30, 2022, contributive operating income before non-recurring items decreased by 15% year-on-year to €322 million, representing 19.4% of sales. The reported figure includes a favorable currency effect of around €17 million.

  • Gross profit stood at €938 million, or 56.6% of sales, down from 58.5% at the end of June 2021. The decrease in gross margin stemmed primarily from the unfavorable impact of shipping costs, due to the pandemic situation and the war in Ukraine, as well as other inflationary factors.
  • Selling, general and administrative expenses amounted to €440 million, or 26.6% of sales, compared with 24.1% in first-half 2021. On a like-for-like basis, they rose by 11%, mainly due to a progressive return to the pre-pandemic levels of marketing expenses as well as salary increases.
  • R&D expenses amounted to €207 million, or 12.5% of sales, compared with €181 million and 11.5% one year earlier. These expenses increased by 8% on a like-for-like basis due to activities increases.
  • Other operating income amounted to around €32 million for the year, up from €20 million in firsthalf 2021, mainly explained by capital gain on a building disposal in the US.

Operating income

The amortization and impairment of acquisition-related intangible assets and acquisition costs amounted to €25 million, up from the €15 million in first-half 2021, as a consequence of the costs incurred in the frame of the Specific Diagnostics acquisition. As a result, the Group ended the first-half 2022 with operating income of €297 million, down 19% on the €366 million reported during the record period one year earlier.

Net income

Net financial expense amounted to €5.6 million over the period, down from the €6.4 million recorded in first-half 2021 thanks to improved gains on currency hedging. The cost of net debt came to €2.9 million in 2022 versus €3.9 million in first-half 2021, and other financial income and expenses totaled €2.7 million, compared to €2.5 million in first-half 2021.

The Group's effective tax rate stood at 22.4 % on June 30, 2022, versus 23.0% in first-half 2021 due to decrease of the French corporate income tax rate.

Net income, Group share amounted to €228 million in 2022, down 18% from the exceptional level of €277 million in first-half 2021.

CASH MANAGEMENT AND FINANCE

Free cash flow

EBITDA1 came to €414 million in first-half 2022, or 24.9% of sales, down 12% from the €471 million reported for the same period one year earlier. The decrease reflects the reduction in operating income compared to the exceptional level in first-half 2021.

Income tax paid represented €145 million, an increase from the €98 million paid in the first six months of 2021, primarily due to 2021 exceptional results.

Working capital requirement rose by €106 million in first-half 2022. The change was primarily a result of the following items:

  • inventories rose by €44 million during the period, reflecting inventory rebuilding, following the high activity in 2021.
  • trade receivables rose by €13 million, in line with usual seasonality, and trade payables decreased by €11 million.
  • other working capital requirement items increased by €38 million, due to annual bonus payment.

Capital expenditures represented around 9% of sales or €153 million in first-half 2022, versus €144 million in first-half 2021. Main capital expenditures were related to manufacturing and automation investments in Salt Lake City and Durham sites as well as the two new manufacturing units in Suzhou, China.

In light of the above, free cash flow came in at €16 million in first-half 2022, compared to €145 million in first-half 2021.

Business development operations

On May 18, 2022, bioMérieux acquired 100% ownership of Specific Diagnostics, for a total amount of €386 million, paid with a combination of €221 million in cash and 1.3 million in shares issued to certain Specific Diagnostics shareholders. The issuance of these new shares led to a dilution of pre-existing shareholders around 1%, this dilution will be offset by a share buyback program before the end of 2022. As of June 30, 2022, 0.9 million shares have been already repurchased for a total amount of €82 million and the remaining 0.4 million shares to be purchased have been booked under financial debt for €38 million.

Change in net debt

Dividend of €101 million has been paid in first-half 2022, to be compared with €73 million in 2021.

As a result, consolidated net debt came to €67 million at June 30, 2022, versus a net cash position of €341 million as of December 31, 2021. This net debt includes the discounted liability related to leases amounting to €94 million (IFRS16).

2022 OBJECTIVES

▪ The sales guidance is slightly adjusted upward: -6% to -3% at constant exchange rates and scope of consolidation (previously: -7% to -3%).

▪ The contributive operating income before non-recurring items should be, at current exchange rates, in a range of €580 million to €625 million, slightly upward from previous guidance.

As a reminder, March guidance for 2022 contributive operating income before non-recurring items was €530 million to €610 million, which corresponds, with the change of presentation of acquired intangibles

1 EBITDA corresponds to the aggregate of operating income before non-recurring items, and operating depreciation and amortization.

in the income statement, to a range of €542 million to €622 million. The upward revision reflects the current performance and favorable foreign currency, which more than offset inflationary trends for 2022 and the impact of the integration of Specific Diagnostics.

SIGNIFICANT EVENTS OF THE FIRST HALF

bioMérieux receives FDA 510(k) clearance for its VITEK®MS PRIME new MALDI-TOF mass spectrometry identification system

On March 18, 2022, bioMérieux announced that VITEK® MS PRIME received 510(k) clearance from the U.S Food and Drug Administration (FDA). This next generation system for routine microbial identification in minutes is now commercially available in countries that recognize CE-marking and in the United States. This instrument, manufactured by bioMérieux, is a compact benchtop system designed to increase laboratory productivity for greater impact to patient care. Extensive lab input was incorporated into its development with unique and differentiating features like prioritization of urgent samples and continuous "load and go".

De Novo FDA Authorization for BIOFIRE® Joint Infection (JI) Panel

On May 4, 2022, bioMérieux announced that this new panel received De Novo authorization from the FDA. This panel tests for 31 pathogens implicated in most acute joint infections, and also includes 8 antimicrobial resistance (AMR) genes to optimize antibiotic therapy and stewardship.

CE marking of VIDAS® tests for Chikungunya virus diagnosis

On May 13, 2022, bioMérieux announced the CE marking of its automated tests providing better traceability than existing manual methods. Their performance and accuracy allow the differentiation of this diagnosis from other similar febrile syndromes caused by infections such as dengue or malaria.

Closing of the acquisition of Specific Diagnostics

On May 19, 2022, bioMérieux announced that it has finalized the acquisition of Specific Diagnostics, a privately held U.S. based company that has developed a rapid antimicrobial susceptibility test (AST) system that delivers phenotypic AST directly from positive blood cultures.

SUBSEQUENT EVENTS

Launch of Aurobac, a joint venture to fight antimicrobial resistance

On July 6, 2022, Boehringer Ingelheim, a leading research-driven biopharmaceutical company, the life science company Evotec SE and bioMérieux announced that they have formed a joint venture, Aurobac, to create the next generation of antimicrobials along with actionable diagnostics to fight antimicrobial resistance (AMR).

Launch of 3P® ENTERPRISE for environmental monitoring in the pharma industry

On July 7, 2022, bioMérieux launched 3P® ENTERPRISE, an innovative solution designed to ensure environmental monitoring (EM) processes are fully efficient and under control at all times.

Developed and validated in collaboration with major global pharmaceutical companies, 3P® ENTERPRISE provides an end-to-end solution that fully digitalizes and automates the EM process.

FDA clearance for NEPHROCHECK® test on VIDAS®

On July 28, 2022, bioMérieux announced the FDA Clearance of the innovative VIDAS® NEPHROCHECK® test to aid clinicians in the risk assessment for moderate to severe acute kidney injury (AKI) within 12 hours of patient assessment.

Breakthrough Device Designation received by SPECIFIC REVEAL® Rapid AST System from the FDA

On August 22, 2022, bioMérieux announced that the FDA granted its Breakthrough Device Designation, reserved for medical devices that offer significant advantages over existing cleared alternatives, for which no approved alternatives exist and/or for which device availability is in the best interest of patients.

INVESTOR PRESENTATION

bioMérieux will hold an investor presentation on Wednesday, August 31, 2022 at 2:30 PM Paris time (GMT+1). The presentation will be conducted in English and will be accessible via webcast.

Webcast link: https://globalmeet.webcasts.com/starthere.jsp?ei=1556908&tp\_key=62c37bba65

For people unable to join the webcast URL, the presentation can be attended through below conference numbers

France Europe United States
Conference call: +33 (0)1 70 73 03 39 +44 (0)330 165 4012 +1
(323)-701-0160
Access code
: 286 22 03

INVESTOR CALENDAR

Third-quarter 2022 sales October 26, 2022

Notes and definitions

The above forward-looking statements are based, entirely or partially, on assessments or judgments that may change or be modified, due to uncertainties and risks related to the Company's economic, financial, regulatory and competitive environment, notably those described in the 2021 Registration Document. Accordingly, the Company cannot give any assurance nor make any representation as to whether the objectives will be met. The Company does not undertake to update or otherwise revise any forecasts or objectives presented herein, except in compliance with the disclosure obligations applicable to companies whose shares are listed on a stock exchange.

Currency effect: this is established by converting actual numbers at the average rates of year y-1. In practice, those rates are either average rates communicated by the ECB, or hedged rates if hedging instruments have been set up. Argentina and Turkey are considered in bioMérieux's accounts since 2022 in a state of hyperinflation. Impacts of hyperinflation in accordance with IAS 29 in the Company's accounts are excluded in the calculation of Like-for-Like growth.

Changes in scope of consolidation: these are determined:

  • for acquisitions in the period, by deducting from sales for the period the amount of sales generated during the period by acquired entities as from the date they entered the consolidated reporting scope;
  • for acquisitions in the previous period, by deducting from sales for the period the amount of sales generated in the months in the previous period during which the acquired entities were not consolidated;
  • for disposals in the period, by adding to sales for the period the amount of sales generated by entities sold during the previous period in the months of the current period during which these entities were no longer consolidated;
  • for disposals in the previous period, by adding to sales for the period the amount of sales generated during the previous period by the entities sold.

ABOUT BIOMÉRIEUX

Pioneering Diagnostics

A world leader in the field of in vitro diagnostics for over 55 years, bioMérieux is present in 45 countries and serves more than 160 countries with the support of a large network of distributors. In 2021, revenues reached €3.4 billion, with over 93% of sales outside of France.

bioMérieux provides diagnostic solutions (systems, reagents, software and services) which determine the source of disease and contamination to improve patient health and ensure consumer safety. Its products are mainly used for diagnosing infectious diseases. They are also used for detecting microorganisms in agrifood, pharmaceutical and cosmetic products.

bioMérieux is listed on the Euronext Paris stock market. Symbol: BIM – ISIN Code: FR0013280286 Reuters: BIOX.PA/Bloomberg: BIM.FP Corporate website: www.biomerieux.com. Investors section: www.biomerieux.com/en/finance

CONTACTS Investor Relations

bioMérieux Franck Admant Tel.: +33 (0)4 78 87 20 00 [email protected]

Media Relations bioMérieux Image Sept

Romain Duchez Laurence Heilbronn Claire Doligez Tel.: +33 (0)4 78 87 21 99 Tel.: +33 (0)1 53 70 74 64 Tel.: +33 (0)1 53 70 74 48 [email protected] [email protected] [email protected]

APPENDIX 1: QUARTERLY SALES BY APPLICATION AND REGION

Sales by Application in € millions and % Change in Sales by Application

First quarter Second quarter First half
2022 2021 2022 2021 2022 2021
Clinical applications 703.7 721.8 687.9 608.1 1,391.7 1,329.9
Molecular biology 319.0 324.5 304.3 213.9 623.3 538.3
Microbiology 266.8 247.4 275.4 249.0 542.1 496.4
Immunoassays 104.5 120.2 94.0 120.5 198.5 240.7
Other lines(1) 13.5 29.7 14.3 24.8 27.8 54.4
Industrial Applications(2) 133.4 122.8 132.9 121.5 266.3 244.3
TOTAL SALES 837.1 844.6 820.9 729.6 1,658.0 1,574.2

(1) Including Applied Maths, BioFire Defense, and R&D-related revenue arising on clinical applications.

(2) Including R&D-related revenue arising on industrial applications.

First quarter Second quarter First half
As reported Like-for
like(3)
As reported Like-for
like(3)
As reported Like-for
like(3)
Clinical applications -2.5% -6.3% +13.1
%
+5.4 % +4.6 % -1.0 %
Molecular biology -1.7% -6.7% +42.3 % +29.7 % +15.8 % +7.7 %
Microbiology +7.8% +4.9% +10.6 % +5.2 % +9.2 % +5.1 %
Immunoassays -13.1% -15.9% -22.0 % -25.5 % -17.6 % -20.7 %
Other lines(1) -54.4% -56.7% -42.4 % -53.5 % -48.9 % -55.2 %
Industrial Applications(2) +8.6% +6.1% +9.4 % +4.2 % +9.0 % +5.1 %
TOTAL SALES -0.9% -4.5% +12.5% +5.2% +5.3 % 0.0 %

(1) Including Applied Maths, BioFire Defense, and R&D-related revenue arising on clinical applications.

(2) Including R&D-related revenue arising on industrial applications.

(3) At constant exchange rates and scope of consolidation.

Sales by Region in € millions and % Change in Sales by Region

First quarter Second quarter First half
2022 2021 2022 2021 2022 2021
Americas
North America
Latin America
413.0
365.3
47.7
412.5
370.4
42.1
418.7
366.4
52.2
319.5
273.3
46.2
831.6
731.7
99.9
732.0
643.7
88.3
Europe (1) 270.0 281.3 267.4 268.1 537.4 549.4
Asia Pacific 154.1 150.8 134.8 142.0 288.9 292.8
TOTAL SALES 837.1 844.6 820.9 729.6 1,658.0 1,574.2

(1) Including the Middle East and Africa.

First quarter Second quarter First half
As reported Like-for
like(3)
As reported Like-for
like(3)
As reported Like-for like(3)
Americas +0.1 % -6.4 % +31.0 % +16.6 % +13.6 % +3.6 %
North America
Latin America
-1.4 %
+13.3 %
-8.2 %
+9.9 %
+34.1 %
+13.0 %
+18.8 %
+3.7 %
+13.7 %
+13.1 %
+3.2 %
+6.6 %
Europe (1) -4.0 % -2.9 % -0.2 % 0.0% -2.2% -1.6 %
Asia Pacific +2.2 % -2.2 % -5.1 % -10.5 % -1.3 % -6.3 %
TOTAL SALES -0.9 % -4.5 % +12.5 % +5.2 % +5.3 % 0 %

(1) Including the Middle East and Africa. (2) At constant exchange rates and scope of consolidation.

APPENDIX 2: RESTATEMENT OF P&L LINE ALLOCATION FOR AMORTIZATION AND DEPRECIATION OF INTANGIBLE ASSETS LINKED TO ACQUISITIONS AND ASSOCIATED COSTS

In millions of euros 06/30/2021
published
Restatement 06/30/2021
restated
NET SALES 1,574.2 1,574.2
Cost of sales -659.2 5.4 -653.8
GROSS PROFIT 915.0 5.4 920.4
GROSS PROFIT (in % of net sales) 58.1% 58.5%
OTHER OPERATING INCOME 20.2 20.2
Selling and marketing expenses -267.1 0.8 -266.3
General and administrative expenses -112.5 0.1 -112.4
Research and development expenses -181.5 0.5 -181.0
TOTAL OPERATING EXPENSES -561.1 1.5 -559.6
CONTRIBUTIVE OPERATING INCOME 374.1 6.9 381.0
CONTRIBUTIVE OPERATING INCOME
(in % of net sales)
23.8% 0.0% 24.2%
Amortization and impairment of acquisition-related intangible
assets and acquisition costs
-8.3 -6.9 -15.1
OPERATING INCOME BEFORE NON-RECURRING ITEMS 365.8 0.0 365.8
Other non-recurring income (expenses) 0.0 0.0
OPERATING INCOME 365.8 0.0 365.8

APPENDIX 3: SUMMARY CONSOLIDATED FINANCIAL STATEMENTS AT JUNE 30, 2022

CONSOLIDATED INCOME STATEMENT

In millions of euros 06/30/2022 06/30/2021
restated
NET SALES 1,658.0 1,574.2
Cost of sales -720.0 -653.8
GROSS PROFIT 938.0 920.4
GROSS PROFIT (in % of net sales) 56.6% 58.5%
OTHER OPERATING INCOME 31.5 20.2
Selling and marketing expenses -318.2 -266.3
General and administrative expenses -122.1 -112.4
Research and development expenses -207.3 -181.0
TOTAL OPERATING EXPENSES -647.6 -559.6
CONTRIBUTIVE OPERATING INCOME 322.0 381.0
CONTRIBUTIVE OPERATING INCOME
(in % of net sales)
19.4% 24.2%
Amortization and impairment of acquisition-related intangible
assets and acquisition costs (a)
-24.9 -15.1
OPERATING INCOME BEFORE NON-RECURRING ITEMS 297.1 365.8
Other non-recurring income (expenses) 0.0 0.0
OPERATING INCOME 297.1 365.8
Cost of net financial debt -2.9 -3.9
Other financial items -2.7 -2.5
Income tax -65.2 -82.5
Investments in associates 0.0 -0.9
NET INCOME OF CONSOLIDATED COMPANIES 226.2 276.0
Attributable to the minority interests -1.8 -1.1
ATTRIBUTABLE TO THE PARENT COMPANY 228.0 277.1
Basic net income per share 1.93 € 2.34 €
Diluted net income per share 1.93 € 2.33 €

(a) In order to improve the readability of operating income, amortization and impairment of intangible assets relating to acquisitions and acquisition costs have been presented on a separate line of operating income. To facilitate comparison, the published financial statements as of June 30, 2021 have been restated.

CONSOLIDATED BALANCE SHEET

ASSETS

(in millions of euros) 06/30/2022 12/31/2021
Intangible assets 667.5 411.5
Goodwill 877.5 669.5
Property, plant and equipment 1,196.9 1,100.8
Right of use 117.5 124.0
Financial assets 47.1 61.1
Investments in associates 0.9 0.9
Other non-current assets 12.4 12.6
Deferred tax assets 55.6 32.0
NON-CURRENT ASSETS 2,975.3 2,412.5
Inventories and work in progress 708.5 620.0
Accounts receivable 624.2 590.6
Other operating receivables 143.2 117.8
Tax receivable 28.9 43.1
Non-operating receivables 29.4 9.5
Cash and cash equivalents 524.2 803.5
CURRENT ASSETS 2,058.4 2,184.6
ASSETS HELD FOR SALE 7.5 8.0
TOTAL ASSETS 5,041.2 4,605.0

LIABILITIES AND SHAREHOLDERS' EQUITY

(in millions of euros) 06/30/2022 12/31/2021
Share capital 12.2 12.0
Additional paid-in capital & Reserves 3,228.8 2,499.0
Net income for the year 228.0 601.1
SHAREHOLERS' EQUITY 3,469.0 3,112.2
MINORITY INTERESTS 44.9 51.4
TOTAL EQUITY 3,513.9 3,163.6
Net financial debt - long-term 365.7 362.8
Deferred tax liabilities 97.2 60.3
Provisions 43.7 62.5
NON-CURRENT LIABILITIES 506.6 485.6
Net financial debt - short-term 226.0 99.7
Provisions 43.1 51.5
Accounts payable 243.4 239.5
Other operating liabilities 433.3 448.5
Tax liabilities 34.6 67.4
Non-operating liabilities 40.4 49.3
CURRENT LIABILITIES 1,020.7 955.7
LIABILITIES RELATED TO ASSETS HELD FOR SALE 0.0 0.0
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 5,041.2 4,605.0

CONSOLIDATED CASH FLOW STATEMENT

In millions euros 06/30/2022 06/30/2021
restated (c)
Net income of consolidated companies 226.2 276.0
Adjustements
- Investments in associates 0.0 0.9
- Cost of net financial debt 2.9 3.9
- Other net financial income ans expenses 2.7 2.5
- Income tax expense 65.2 82.5
- Net additions to operational depreciation - non-current provisions 100.4 90.5
- Amortization and impairment of acquisition-related intangible assets 16.2 15.1
EBITDA (before non-recurring items) 413.7 471.3
Other operating non-recurring income (expenses) excluding non-recurring provisions
for impairment and capital gains (losses) on disposals of fixed assets
0.0 0.0
Other financial income and expenses (excluding provisions and disposals of non-current
financial assets)
-2.7 -2.5
Net additions to operating provisions for contingencies and losses -10.2 -0.5
Fair value gains (losses) on financial instruments 0.0 0.2
Share-based payments 4.7 5.6
Elimination of other non-cash or non-operating income and expenses -8.1 2.8
Change in inventories -44.0 -56.6
Change in trade receivables -12.5 62.2
Change in trade payables -11.0 -10.9
Change in other operating working capital -38.1 -80.9
Change in operating working capital requirement (a) -105.7 -86.2
Other non-operating working capital -1.9 -0.9
Change in non-current non-financial assets and liabilities 1.3 0.8
Change in working capital requirement -106.3 -86.3
Income tax paid -145.4 -98.1
Cost of net financial debt -2.9 -3.9
NET CASH FROM OPERATING ACTIVITIES 150.9 285.8
Purchases of property, plant and equipment and intangible assets -152.8 -143.5
Proceeds from disposals of property, plant and equipment and intangible assets 21.3 9.1
Proceeds from other non-current financial assets -3.5 -6.3
FREE CASH FLOW (b) 16.0 145.1
Disbursement/collection related to taking non-controlling interests -3.1 -2.7
Impact of changes in Group structure -214.2 0.0
NET CASH USED IN INVESTING ACTIVITIES -352.3 -143.4
Increase in capital 0.0 0.0
Capital increase subscribed by minority interests 0.0 0.0
Purchases and sales of treasury shares (d) -111.3 -2.5
Dividends paid to owners -101.2 -73.1
Dividends to minority interests 0.0 0.0
Cash flow from new borrowings 102.4 30.8
Cash flows from loan repayments -17.6 -29.0
Change in interests without gain or loss of controlling interest 0.0 0.0
NET CASH USED IN FINANCING ACTIVITIES -127.8 -73.8
NET CHANGE IN CASH AND CASH EQUIVALENTS -329.1 68.6
NET CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 787.3 371.3
Impact of currency changes on net cash and cash equivalents 55.2 12.8
NET CASH AND CASH EQUIVALENTS AT END OF YEAR 513.3 452.7

(a) Including allocations (reversals) of short term provisions.

(b) Free cash flow is defined as the sum of flows related to the activity and those related to investments excluding the net cash of the impact of changes in the scope of consolidation.

(c) Comparative figures as of June 30. 2021 have been restated to reflect the new presentation of the income statement.

(d) bioMérieux bought back treasury shares for 111 million euros, mainly relating to the current share buyback program in connection with the dilution of bioMérieux shareholders of around 1% of its share capital following the acquisition of Specific Diagnostics.

Talk to a Data Expert

Have a question? We'll get back to you promptly.