Earnings Release • Mar 8, 2023
Earnings Release
Open in ViewerOpens in native device viewer

Alexandre Mérieux, Chairman and Chief Executive Officer, says: "In 2022, bioMérieux achieved a solid performance and adjusted upward its guidance during the year. The year has been marked by the acquisition of Specific Diagnostics which reinforces our product offering and our long-standing commitment to the fight against antimicrobial resistance. 2022 has been also an intense year in R&D and launch of several new platforms that will contribute to strengthen our market positions and sustain our growth."
Marcy l'Etoile (France), March 8, 2023 – The Board of Directors of bioMérieux, a world leader in the field of in vitro diagnostics, met on March 7 under the chairmanship of Alexandre Mérieux and approved the audited consolidated financial statements for the year ending December 31, 2022.
| Consolidated data In € millions |
2022 | 2021 | % Change As reported |
|---|---|---|---|
| Net Sales | 3,589 | 3,376 | +6.3% |
| Contributive operating income(1) % sales |
664 18.5% |
844 25.0% |
-21.4% |
| Operating income | 587 | 784 | -25.1% |
| Net income, group share | 452 | 601 | -24.8% |
| Diluted net income per share (in €) | € 3.82 | € 5.06 |
(1) Means before non-recurring items, amortization and depreciation of intangible assets linked to acquisitions and related cost

NB: Unless otherwise stated, sales growth is expressed at constant exchange rates and scope of consolidation (like-for-like).
Consolidated sales amounted to €3,589 million in 2022, up 0.2% like-for-like from €3,376 million in the prior-year period. Reported growth stood at 6.3% for the period. The currency effect has been favorable, amounting to €205 million, primarily due to the appreciation of the US dollar against the euro during the year.
| In € millions | ||
|---|---|---|
| SALES – TWELVE MONTHS ENDED DECEMBER 31, 2021 |
3,376 | |
| Currency effect | +205 | +6.1% |
| Changes in scope of consolidation & Hyperinflation | +1 | +0.0% |
| Organic growth (at constant exchange rates and scope of consolidation) | +7 | +0.2% |
| SALES – TWELVE MONTHS ENDED DECEMBER 31, 2022 |
3,589 | +6.3% |
NB: A definition of the currency effect and of changes in the scope of consolidation is provided at the end of this press release.
| Sales by Application In € millions |
Q4 2022 |
Q4 2021 |
% change as reported |
% change at constant exchange rates and scope of consolidation |
12 months ended Dec. 31, 2022 |
12 months ended Dec. 31, 2021 |
% change as reported |
% change at constant exchange rates and scope of consolidation |
|---|---|---|---|---|---|---|---|---|
| Clinical Applications | 885.4 | 797.1 | +11.1% | +5.3% | 3,040.1 | 2,883.7 | +5.4% | -0.9% |
| Molecular biology | 459.0 | 391.5 | +17.2% | +7.7% | 1,415.8 | 1,267.9 | +11.6% | +2.5% |
| Microbiology | 309.9 | 296.1 | +4.6% | +1.8% | 1,163.8 | 1,062.3 | +9.5% | +5.1% |
| Immunoassays | 104.3 | 96.6 | +7.9% | +6.2% | 404.1 | 457.6 | -11.7% | -14.9% |
| Other lines(1) | 12.2 | 13.0 | -5.8% | +7.0% | 56.4 | 95.8 | -41.1% | -46.8% |
| Industrial Applications(2) | 143.8 | 127.4 | +12.7% | +9.3% | 549.0 | 492.5 | +11.4% | +6.9% |
| TOTAL SALES | 1,029.2 | 924.5 | +11.3% | +5.9% | 3,589.1 | 3,376.2 | +6.3% | +0.2% |
(1) Including BioFire Defense, R&D-related revenue arising on clinical applications and Applied Maths
(2) Including R&D-related revenue arising on industrial applications.

| Sales by Region In € millions |
Q4 2022 |
Q4 2021 |
% change as reported |
% change at constant exchange rates and scope of consolidation |
12 months ended Dec. 31, 2022 |
12 months ended Dec. 31, 2021 |
% change as reported |
% change at constant exchange rates and scope of consolidation |
|---|---|---|---|---|---|---|---|---|
| Americas | 555.0 | 479.7 | +15.6% | +4.5% | 1,842.0 | 1,668.7 | +10.4% | -0.9% |
| North America | 499.9 | 434.5 | +15.0% | +2.6% | 1,630.7 | 1,488.7 | +9.5% | -2.4% |
| Latin America | 55.1 | 45.2 | +21.8% | +22.7% | 211.3 | 180.0 | +17.4% | +11.7% |
| EMEA (1) | 311.6 | 309.4 | +0.8% | +2.0% | 1,122.6 | 1,127.0 | -0.4% | +0.4% |
| Asia Pacific | 162.6 | 135.4 | +19.9% | +19.6% | 624.5 | 580.4 | +7.6% | +3.1% |
| TOTAL SALES | 1,029.2 | 924.5 | +11.3% | +5.9% | 3,589.1 | 3,376.2 | +6.3% | +0.2% |
(1) Europe, the Middle East and Africa.

For the twelve months to December 31, 2022, contributive operating income reached €664 million, or 18.5% of sales, and a year-on-year decrease of 21% compared to the exceptional level of 2021 when costs were lowered by the COVID-19 pandemic situation. The reported figure includes a favorable currency effect of around €43 million and an unfavorable scope effect of €14 million linked to the acquisition of Specific Diagnostics.
▪ The amortization and impairment of acquisition-related intangible assets and acquisition costs amounted to €77 million, up from the €60 million in 2021, mostly coming from the costs incurred in the frame of the acquisition of Specific Diagnostics, including the amortization of the technology. As a result, the Group ended the year with an operating income of €587 million, down 25% on the €784 million reported in 2021.
Net financial expense amounted to €7 million over the period, down from the €10 million recorded in 2021. The cost of net debt came to +€2 million in 2022 versus -€7 million in 2021, mainly thanks to the reimbursement of a research repayable advance and to gains on currency hedges. Other financial income and expenses totaled -€9 million, compared to -€3 million in 2021.
The Group's effective tax rate stood at 24.1% on December 31, 2022, versus 22.7% in 2021, explained by a few non-recurring effects, such as Chinese immunoassays asset impairment and tax litigation payment.
Net income, Group share reached €452 million in 2022 in comparison to €601 million in 2021.
EBITDA1 came to €864 million, or 24.1% of sales, down 16% from the €1,032 million recorded in 2021 in line with the evolution in contributive operating income.
Income tax paid represented €224 million, an increase from the €185 million paid in 2021, due to the change in US rules for R&D expenses deduction (now amortized over 5 years).
Working capital requirement rose by €170 million in 2022. The change was primarily a result of the following factors:
1 EBITDA corresponds to the aggregate of contributive operating income before non-recurring items, and operating depreciation and amortization.

Capital expenditures represented around 8% of sales or €287 million in 2022, versus €290 million in 2021. Main capital expenditures were related to automation and manufacturing capacity equipment in Salt Lake City and Durham, as well as the set-up of two new plants in Suzhou (China).
Considering the above, free cash flow came in at €195 million in 2022, compared to €554 million in 2021.
Dividend of €101 million has been paid in first-half 2022, to be compared with €73 million in 2021.
As a result, consolidated net cash came to €47 million at December 31, 2022, versus a net cash position of €341 million as of December 31, 2021. This net debt includes the discounted liability related to leases (IFRS16) amounting to €98 million.
The Board of Directors will recommend that shareholders at the Annual General Meeting on May 23 rd 2023, approve a stable dividend of €0.85 per share, representing a payout of 22% of net income, group share.
As of December 31, 2022, the Group had around 13,800 employees, compared with around 13,000 one year earlier.

CE-marking of VIDAS® KUBETM, the next generation of system in the VIDAS® immunoassay portfolio
This innovation will benefit clinical labs and food industries by providing results to help speed up patient care and protect consumers. It features stackable and modular benchtop design and easy implementation that will benefit clinical diagnostic labs and is compatible with the existing broad routine test menu covering emergency and critical care, immunochemistry and infectious diseases. Commercial launch is planned in selected countries at the beginning of 2023, extending gradually as of Q2.
• bioMérieux and Jiaxing Accunome Biotechnology Co., Ltd. completed a strategic investment agreement and signed an exclusive distribution agreement on December 2022. After the transaction is completed, in-depth cooperation will be carried out between two companies and accelerate the development of bioMérieux molecular diagnostics business in China. As a result of this transaction, bioMérieux holds around 11% of the share capital of Accunome.
• bioMérieux signed an agreement for a minority investment with Proxim Diagnostics, a company based in Santa Clara, California, which focuses on developing a next-generation handheld immunodiagnostic device for point-of-care testing. bioMérieux participated in Proxim Diagnostics' Series D funding round. As a result of this transaction, bioMérieux holds 19.9% of the share capital of Proxim.
In March 2023, the Group signed a new syndicated loan with the same pool of banks as its former facility. This syndicated revolving credit facility amounts to €600 million with a maturity through to March 2028, with options to extend the facility for two additional years.
The BIOFIRE® SPOTFIRE® solution allows care for patients suspected of respiratory tract infections with results delivered during a patient's visit in approximately 15 minutes. CLIA-waiver allows the BIOFIRE® SPOTFIRE® System and the BIOFIRE® SPOTFIRE® R Panel to be used by non-lab professionals at the point-of-care. The full commercial launch of BIOFIRE® SPOTFIRE® System and its BIOFIRE® SPOTFIRE® R Panel is scheduled for early April in the US market. To fully address the needs of pointof-care testing, bioMérieux has also developed the BIOFIRE® SPOTFIRE® R Panel Mini. This panel is intended to detect 5 of the most common viral causes of upper respiratory tract infections: SARS-CoV-2 (virus associated with COVID-19), Influenza A, Influenza B, Respiratory Syncytial Virus (RSV), and Rhinovirus. The BIOFIRE® SPOTFIRE® R Panel Mini is not yet available for sale. The FDA submission of this panel is anticipated by the end of Q1 2023.
MAESTRIA™ is the new generation microbiology middleware from bioMérieux, managing specimens from the moment they are logged into the laboratory workflow until the final testing results are available.
2 Clinical Laboratory Improvements Amendments

Thanks to the additional CLARION™ Lab Analytics module, a data visualization feature, MAESTRIA™ transforms data into real-time, easy-to-access and actionable insights.
bioMérieux will hold an investor presentation on Wednesday, March 8 th, 2023 at 2:00 PM Paris time (GMT+1). The presentation will be given in English and will be accessible via webcast .
Webcast link: https://event.webcasts.com/starthere.jsp?ei=1599989&tp\_key=21bb05bc82
For people unable to join the webcast URL, the presentation can be attended through below conference numbers
| France | Europe | United States | ||||||
|---|---|---|---|---|---|---|---|---|
| Conference call: | +33 (0)1 70 72 25 50 | +44 (0)330 165 3655 | +1 323-794-2551 | |||||
| Access code: 2811671 |
First-quarter 2023 sales April 27, 2023 Annual General Meeting May 23, 2023 Second-quarter 2023 sales and first-half 2023 results September 1, 2023 Third-quarter 2023 sales October 26, 2023
The above forward-looking statements are based, entirely or partially, on assessments or judgments that may change or be modified, due to uncertainties and risks related to the Company's economic, financial, regulatory and competitive environment, notably those described in the 2021 Registration Document. Accordingly, the Company cannot give any assurance nor make any representation as to whether the objectives will be met. The Company does not undertake to update or otherwise revise any forecasts or objectives presented herein, except in compliance with the disclosure obligations applicable to companies whose shares are listed on a stock exchange.
Currency effect: this is established by converting actual numbers at the average rates of year y-1. In practice, those rates are either average rates communicated by the ECB, or hedged rates if hedging instruments have been set up. Argentina and Turkey are considered in bioMérieux's accounts since 2022 in a state of hyperinflation. Impacts of hyperinflation in accordance with IAS 29 in the Company's accounts are excluded in the calculation of Like-for-Like growth.
Changes in scope of consolidation: these are determined:
A world leader in the field of in vitro diagnostics for 60 years, bioMérieux is present in 45 countries and serves more than 160 countries with the support of a large network of distributors. In 2022, revenues reached €3.6 billion, with over 93% of sales outside of France.
bioMérieux provides diagnostic solutions (systems, reagents, software and services) which determine the source of disease and contamination to improve patient health and ensure consumer safety. Its products are mainly used for diagnosing infectious diseases. They are also used for detecting microorganisms in agrifood, pharmaceutical and cosmetic products.

bioMérieux is listed on the Euronext Paris stock market. Symbol: BIM – ISIN Code: FR0013280286 Reuters: BIOX.PA/Bloomberg: BIM.FP Corporate website: www.biomerieux.com . Investor website:
CONTACTS Investor Relations
bioMérieux
Franck Admant Tel.: +33 (0)4 78 87 20 00 [email protected]
bioMérieux Image Sept [email protected] [email protected] [email protected]
Romain Duchez Laurence Heilbronn Claire Doligez Tel.: +33 (0)4 78 87 21 99 Tel.: +33 (0)1 53 70 74 64 Tel.: +33 (0)1 53 70 74 48

On March 18, 2022, bioMérieux announced that VITEK® MS PRIME received 510(k) clearance from the U.S. Food and Drug Administration (FDA). This next generation system for routine microbial identification in minutes is commercially available in countries that recognize CE-marking and in the United States. This instrument, manufactured by bioMérieux, is a compact benchtop system designed to increase laboratory productivity for greater impact to patient care. Extensive lab input was incorporated into its development with unique and differentiating features like prioritization of urgent samples and continuous "load and go".
On May 4, 2022, bioMérieux announced that this new panel received De Novo authorization from the FDA. This panel tests for 31 pathogens implicated in most acute joint infections, and also includes 8 antimicrobial resistance (AMR) genes to optimize antibiotic therapy and stewardship.
On May 13, 2022, bioMérieux announced the CE marking of its automated tests providing better traceability than existing manual methods. Their performance and accuracy allow the differentiation of this diagnosis from other similar febrile syndromes caused by infections such as dengue or malaria.
On May 19, 2022, bioMérieux announced that it had finalized the acquisition of Specific Diagnostics, a privately held U.S. based company that has developed a rapid antimicrobial susceptibility test (AST) system that delivers phenotypic AST directly from positive blood cultures.
On July 6, 2022, Boehringer Ingelheim, a leading research-driven biopharmaceutical company, the life science company Evotec SE and bioMérieux announced that they have formed a joint venture, Aurobac, to create the next generation of antimicrobials along with actionable diagnostics to fight antimicrobial resistance (AMR).
On July 7, 2022, bioMérieux launched 3P® ENTERPRISE, an innovative solution designed to ensure environmental monitoring (EM) processes are fully efficient and under control at all times. Developed and validated in collaboration with major global pharmaceutical companies, 3P® ENTERPRISE provides an endto-end solution that fully digitalizes and automates the EM process.
On July 28, 2022, bioMérieux announced the FDA clearance of the innovative VIDAS® NEPHROCHECK® test to aid clinicians in the risk assessment for moderate to severe acute kidney injury (AKI) within 12 hours of patient assessment.
On August 22, 2022, bioMérieux announced that the FDA granted its Breakthrough Device Designation for SPECIFIC REVEAL® Rapid AST System. This designation is reserved for medical devices that offer significant advantages over existing cleared alternatives, for which no approved alternatives exist and/or for which device availability is in the best interest of patients.

| First quarter | Second quarter | Third quarter | Fourth quarter | Full-year | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
| Clinical applications | 703.7 | 721.8 | 687.9 | 608.1 | 763.0 | 756.6 | 885.4 | 797.1 | 3,040.1 | 2,883.6 |
| Molecular biology | 319.0 | 324.5 | 304.3 | 213.9 | 333.5 | 338.0 | 459.0 | 391.5 | 1,415.8 | 1,267.9 |
| Microbiology | 266.8 | 247.4 | 275.4 | 249.0 | 311.8 | 269.8 | 309.9 | 296.1 | 1,163.8 | 1,062.3 |
| Immunoassays | 104.5 | 120.2 | 94.0 | 120.5 | 101.4 | 120.3 | 104.3 | 96.6 | 404.1 | 457.6 |
| Other lines(1) | 13.5 | 29.7 | 14.3 | 24.8 | 16.4 | 28.4 | 12.2 | 12.9 | 56.4 | 95.8 |
| Industrial Applications(2) | 133.4 | 122.8 | 132.9 | 121.5 | 139.0 | 120.8 | 143.8 | 127.4 | 549.0 | 492.5 |
| TOTAL SALES | 837.1 | 844.6 | 820.9 | 729.6 | 902.0 | 877.4 1,029.2 | 924.5 | 3,589.1 | 3,376.2 |
(1) Including BioFire Defense, R&D-related revenue arising on clinical applications and Applied Maths
(2) Including R&D-related revenue arising on industrial applications.
| First quarter | Second quarter | Third quarter | Fourth quarter | Full-year | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| As reported | Like-for like(3) |
As reported | Like-for like(3) |
As reported | Like-for like(3) |
As reported | Like-for like(3) |
As reported | Like-for like(3) |
|
| Clinical applications | -2.5% | -6.3% | +13.1% | +5.4% | +0.8% | -7.4% | +11.1% | +5.3% | +5.4% | -0.9% |
| Molecular biology | -1.7% | -6.7% | +42.3% | +29.7% | -1.3% | -11.8% | +17.2% | +7.7% | +11.6% | +2.5% |
| Microbiology | +7.8% | +4.9% | +10.6% | +5.2% | +15.6% | +8.8% | +4.6% | +1.8% | +9.5% | +5.1% |
| Immunoassays | -13.1% | -15.9% | -22.0% | -25.5% | -15.7% | -20.2% | +7.9% | +6.2% | -11.7% | -14.9% |
| Other lines(1) | -54.4% | -56.7% | -42.4% | -53.5% | -42.3% | -54.4% | -2.4% | +7.0% | -40.7% | -46.8% |
| Industrial Applications(2) | +8.6% | +6.1% | +9.4% | +4.2% | +15.0% | +7.8% | +12.7% | +9.3% | +11.4% | +6.9% |
| TOTAL SALES | -0.9% | -4.5% | +12.5% | +5.2% | +2.8% | -5.3% | +11.3% | +5.9% | +6.3% | +0.2% |
(1) Including BioFire Defense, R&D-related revenue arising on clinical applications and Applied Maths
(2) Including R&D-related revenue arising on industrial applications.
(3) At constant exchange rates and scope of consolidation.
| First quarter | Second quarter | Third quarter | Fourth quarter | Full-year | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
| Americas | 413.0 | 412.5 | 418.7 | 319.5 | 454.6 | 457.1 | 555.0 | 479.7 | 1,842.0 | 1,668.7 |
| North America | 365.3 | 370.4 | 366.4 | 273.3 | 398.4 | 410.6 | 499.9 | 434.5 | 1,630.7 | 1,488.7 |
| Latin America | 47.7 | 42.1 | 52.2 | 46.2 | 56.2 | 46.5 | 55.1 | 45.2 | 211.3 | 180.0 |
| Europe (1) | 270.0 | 281.3 | 267.4 | 268.1 | 274.4 | 268.1 | 311.6 | 309.4 | 1,122.6 | 1,127.0 |
| Asia Pacific | 154.1 | 150.8 | 134.8 | 142.0 | 173.0 | 152.2 | 162.6 | 135.4 | 624.5 | 580.4 |
| TOTAL SALES | 837.1 | 844.6 | 820.9 | 729.6 | 902.0 | 877.4 | 1,029.2 | 924.5 | 3,589.1 | 3,376.2 |
(1) Including the Middle East and Africa.
| First quarter | Second quarter | Third quarter | Fourth quarter | Full-year | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| As reported | Like-for like(3) |
As reported | Like-for like(3) |
As reported | Like-for like(3) |
As reported | Like-for like(3) |
As reported Like-for | like(3) | |
| Americas North America |
+0.1% -1.4% |
-6.4% -8.2% |
+31.0% +34.1% |
+16.6% +18.8% |
-0.5% -3.0% |
-14.0% -16.8% |
+15.6% +15.0% |
+4.5% +2.6% |
+10.4% +9.5% |
-0.9% -2.4% |
| Latin America Europe (1) |
+13.3% -4.0% |
+9.9% -2.9% |
+13.0% -0.2% |
+3.7% 0.0% |
+20.8% +2.3% |
+10.6% +2.7% |
+21.8% +0.8% |
+22.7% +2.0% |
+17.4% -0.4% |
+11.7% +0.4% |
| Asia Pacific | +2.2% | -2.2% | -5.1% | -10.5% | +13.7% | +6.6% | +19.9% | +19.6% | +7.6% | +3.1% |
| TOTAL SALES | -0.9% | -4.5% | +12.5% | +5.2% | +2.8% | -5.3% | +11.3% | +5.9% | +6.3% | +0.2% |
(1) Including the Middle East and Africa. (2) At constant exchange rates and scope of consolidation.

| Sales equipments, reagents & services in € millions |
|||
|---|---|---|---|
| -- | -- | -------------------------------------------------------- | -- |
| Full-year | Equipments | Reagents | Services | Equipment rentals |
Other sales |
TOTAL SALES |
|---|---|---|---|---|---|---|
| 2022 | 272.9 | 2,978.3 | 227.0 | 54.9 | 55.9 | 3,589.1 |
| 2021 | 296.3 | 2,794.6 | 196.3 | 51.1 | 37.9 | 3.376.2 |
| As reported | -7.9% | +6.6% | +15.6% | +7.4% | +47.6% | +6.3% |

| CONSOLIDATED INCOME STATEMENT | |||||||
|---|---|---|---|---|---|---|---|
| In millions of euros | 12/31/2022 | 12/31/2021 restated |
|||||
| NET SALES | 3,589.1 | 3,376.2 | |||||
| Cost of sales | -1,580.4 | -1,375.4 | |||||
| GROSS PROFIT | 2,008.7 | 2,000.8 | |||||
| GROSS PROFIT (in % of net sales) | 56.0% | 59.3% | |||||
| OTHER OPERATING INCOME | 56.4 | 44.6 | |||||
| Selling and marketing expenses | -701.5 | -573.5 | |||||
| General and administrative expenses | -253.2 | -242.1 | |||||
| Research and development expenses | -446.6 | -385.8 | |||||
| TOTAL OPERATING EXPENSES | -1,401.3 | -1,201.4 | |||||
| CONTRIBUTIVE OPERATING INCOME | 663.8 | 844.1 | |||||
| CONTRIBUTIVE OPERATING INCOME (in % of net sales) |
18.5% | 25.0% | |||||
| Amortization and impairment of acquisition-related intangible assets and acquisition costs (a) |
-76.6 | -59.7 | |||||
| OPERATING INCOME BEFORE NON-RECURRING ITEMS | 587.2 | 784.3 | |||||
| Other non-recurring income (expenses) | 0.0 | 0.0 | |||||
| OPERATING INCOME | 587.2 | 784.3 | |||||
| Cost of net financial debt | 2.0 | -7.1 | |||||
| Other financial items | -8.6 | -2.7 | |||||
| Income tax | -140.1 | -175.6 | |||||
| Share of net income of associates | 0.0 | -0.7 | |||||
| NET INCOME OF CONSOLIDATED COMPANIES | 440.5 | 598.2 | |||||
| Attributable to the minority interests | -11.8 | -2.9 | |||||
| ATTRIBUTABLE TO THE PARENT COMPANY | 452.4 | 601.1 | |||||
| Basic net income per share | 3.84 € | 5.08 € | |||||
| Diluted net income per share | 3.82 € | 5.06 € |
(a) In order to improve the readability of operating income, amortization and impairment of intangible assets relating to acquisitions and acquisition costs have been presented on a separate line of operating income. To facilitate comparison, the published financial statements as of December 31, 2021 have been restated.

| (in millions of euros) | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Goodwill | 812.5 | 669.5 |
| Intangible assets | 625.0 | 411.5 |
| Property, plant and equipment | 1,250.3 | 1,100.8 |
| Right of use | 119.6 | 124.0 |
| Financial assets | 90.1 | 61.1 |
| Investments in associates | 0.9 | 0.9 |
| Other non-current assets | 12.9 | 12.6 |
| Deferred tax assets | 58.7 | 32.0 |
| NON-CURRENT ASSETS | 2,969.9 | 2,412.5 |
| Inventories and work in progress | 737.2 | 620.0 |
| Accounts receivable | 740.1 | 590.6 |
| Other operating receivables | 152.6 | 117.8 |
| Tax receivable | 17.9 | 43.1 |
| Non-operating receivables | 16.3 | 9.5 |
| Cash and cash equivalents | 552.6 | 803.5 |
| CURRENT ASSETS | 2,216.7 | 2,184.6 |
| ASSETS HELD FOR SALE | 0.0 | 8.0 |
| TOTAL ASSETS | 5,186.6 | 4,605.0 |
| (in millions of euros) | 12/31/2022 | 12/31/2021 |
|---|---|---|
| Share capital | 12.0 | 12.0 |
| Additional paid-in capital & Reserves | 3,139.8 | 2,499.0 |
| Net income for the year | 452.4 | 601.1 |
| SHAREHOLERS' EQUITY | 3,604.2 | 3,112.2 |
| MINORITY INTERESTS | 38.7 | 51.4 |
| TOTAL EQUITY | 3,642.9 | 3,163.6 |
| Net financial debt - long-term | 318.4 | 362.8 |
| Deferred tax liabilities | 53.0 | 60.3 |
| Provisions | 41.1 | 62.5 |
| NON-CURRENT LIABILITIES | 412.5 | 485.6 |
| Net financial debt - short-term | 187.0 | 99.7 |
| Provisions | 42.1 | 51.5 |
| Accounts payable | 269.4 | 239.5 |
| Other operating liabilities | 507.9 | 448.5 |
| Tax liabilities | 49.0 | 67.4 |
| Non-operating liabilities | 75.8 | 49.3 |
| CURRENT LIABILITIES | 1,131.1 | 955.7 |
| LIABILITIES RELATED TO ASSETS HELD FOR SALE | 0.0 | 0.0 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 5,186.6 | 4,605.0 |

| In millions euros | 12/31/2022 | 12/31/2021 restated (c) |
|---|---|---|
| Net income of consolidated companies | 440.5 | 598.2 |
| Adjustements | ||
| - Investments in associates | 0.0 | 0.7 |
| - Cost of net financial debt | -2.0 | 7.1 |
| - Other net financial income ans expenses | 8.6 | 2.7 |
| - Income tax expense | 140.1 | 175.6 |
| - Net additions to operational depreciation - non-current provisions | 210.0 | 189.0 |
| - Amortization and impairment of acquisition-related intangible assets | 67.0 | 58.8 |
| EBITDA (before non-recurring items) | 864.2 | 1,032.2 |
| Other operating non-recurring income (expenses) excluding non-recurring provisions for impairment and capital gains (losses) on disposals of fixed assets Other financial income and expenses (excluding provisions and disposals of non-current |
0.0 | 0.0 |
| financial assets) | -8.6 | -2.7 |
| Net additions to operating provisions for contingencies and losses | -17.0 | -2.3 |
| Fair value gains (losses) on financial instruments | 0.9 | 0.4 |
| Share-based payments | 13.0 | 12.4 |
| Elimination of other non-cash or non-operating income and expenses | -11.6 | 7.7 |
| Change in inventories | -92.1 | -48.8 |
| Change in trade receivables | -145.6 | 23.6 |
| Change in trade payables | 9.9 | 24.2 |
| Change in other operating working capital | 57.9 | -23.5 |
| Change in operating working capital requirement (a) | -169.9 | -24.6 |
| Other non-operating working capital | 13.5 | -1.0 |
| Change in non-current non-financial assets and liabilities | 0.5 | 2.7 |
| Change in working capital requirement | -155.9 | -22.8 |
| Income tax paid | -223.5 | -185.4 |
| Cost of net financial debt | 2.0 | -7.1 |
| NET CASH FROM OPERATING ACTIVITIES | 475.1 | 824.7 |
| Purchases of property, plant and equipment and intangible assets | -286.7 | -290.1 |
| Proceeds from disposals of property, plant and equipment and intangible assets | 17.4 | 20.0 |
| Proceeds from other non-current financial assets | -10.5 | -0.4 |
| FREE CASH FLOW (b) | 195.3 | 554.1 |
| Disbursement related to taking non-controlling interests | -43.3 | -3.3 |
| Collection related to taking non-controlling interests | 0.0 | 0.0 |
| Impact of changes in Group structure | -205.0 | -33.5 |
| NET CASH USED IN INVESTING ACTIVITIES | -528.1 | -307.3 |
| Increase in capital | 0.0 | 0.0 |
| Capital increase subscribed by minority interests | 0.0 | 0.0 |
| Purchases and sales of treasury shares (d) | -157.2 | -17.4 |
| Dividends paid to owners | -101.2 | -73.1 |
| Dividends to minority interests | 0.0 | 0.0 |
| Cash flow from new borrowings | 67.7 | 18.2 |
| Cash flows from loan repayments | -53.4 | -68.3 |
| Change in interests without gain or loss of controlling interest | 0.0 | 0.0 |
| NET CASH USED IN FINANCING ACTIVITIES | -244.2 | -140.6 |
| NET CHANGE IN CASH AND CASH EQUIVALENTS | -297.2 | 376.8 |
| NET CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 787.3 | 371.3 |
| Impact of currency changes on net cash and cash equivalents | 38.7 | 39.2 |
(a) Including allocations (reversals) of short-term provisions. (b) Free cash flow is defined as the sum of flows related to the activity and those related to investments excluding the net cash of the impact of changes in the scope of consolidation.
(c) Comparative figures as of December 31, 2021 have been restated to reflect the new presentation of the income statement
(d) bioMérieux bought back treasury shares for 157 million euros, in connection with the acquisition of Specific Diagnostics and the share buyback program to cover the asset and cash purchase agreement..

| In millions of euros | 12/31/2021 published |
Restatement | 12/31/2021 restated |
|---|---|---|---|
| NET SALES | 3,376.2 | 3,376.2 | |
| Cost of sales | -1,412.5 | 37.0 | -1,375.4 |
| GROSS PROFIT | 1,963.8 | 37.0 | 2,000.8 |
| GROSS PROFIT (in % of net sales) | 58.2% | 59.3% | |
| OTHER OPERATING INCOME | 44.6 | 44.6 | |
| Selling and marketing expenses | -575.7 | 2.2 | -573.5 |
| General and administrative expenses | -242.6 | 0.5 | -242.1 |
| Research and development expenses | -389.0 | 3.2 | -385.8 |
| TOTAL OPERATING EXPENSES | -1,207.2 | 5.8 | -1,201.4 |
| CONTRIBUTIVE OPERATING INCOME | 801.2 | 42.9 | 844.1 |
| CONTRIBUTIVE OPERATING INCOME (in % of net sales) |
23.7% | 0.0% | 25.0% |
| Amortization and impairment of acquisition-related intangible assets and acquisition costs (a) |
-16.9 | -42.9 | -59.7 |
| OPERATING INCOME BEFORE NON-RECURRING ITEMS | 784.3 | 0.0 | 784.3 |
| Other non-recurring income (expenses) | 0.0 | 0.0 | |
| OPERATING INCOME | 784.3 | 0.0 | 784.3 |
| Cost of net financial debt | -7.1 | -7.1 | |
| Other financial items | -2.7 | -2.7 | |
| Income tax | -175.6 | -175.6 | |
| Investments in associates | -0.7 | -0.7 | |
| NET INCOME OF CONSOLIDATED COMPANIES | 598.2 | 0.0 | 598.2 |
| Attributable to the minority interests | -2.9 | -2.9 | |
| ATTRIBUTABLE TO THE PARENT COMPANY | 601.1 | 0.0 | 601.1 |
| Basic net income per share | 5.08 € | 5.08 € | |
| Diluted net income per share | 5.06 € | 5.06 € |
(b) In order to improve the readability of operating income, amortization and impairment of intangible assets relating to acquisitions and acquisition costs have been presented on a separate line of operating income. To facilitate comparison, the published financial statements as of December 31, 2021 have been restated.

| In millions euros | 12/31/2021 published |
Restatement presentation |
12/31/2021 restated |
|---|---|---|---|
| Net income of consolidated companies | 598.2 | 598.2 | |
| Adjustements | 0.0 | 0.0 | |
| - Investments in associates | 0.7 | 0.7 | |
| - Cost of net financial debt | 7.1 | 7.1 | |
| - Other net financial income ans expenses | 2.7 | 2.7 | |
| - Income tax expense | 175.6 | 175.6 | |
| - Net additions to operational depreciation - non-current provisions | 231.0 | -41.9 | 189.0 |
| - Amortization and impairment of acquisition-related intangible assets | 16.9 | 41.9 | 58.8 |
| EBITDA (before non-recurring items) | 1,032.2 | 0.0 | 1,032.2 |
| Other operating non-recurring income (expenses) excluding non-recurring provisions | 0.0 | 0.0 | |
| for impairment and capital gains (losses) on disposals of fixed assets Other financial income and expenses (excluding provisions and disposals of non-current |
-2.7 | -2.7 | |
| financial assets) Net additions to operating provisions for contingencies and losses |
-2.3 | -2.3 | |
| Fair value gains (losses) on financial instruments | 0.4 | 0.4 | |
| Share-based payments | 12.4 | 12.4 | |
| Elimination of other non-cash or non-operating income and expenses | 7.7 | 0.0 | 7.7 |
| Change in inventories | -48.8 | -48.8 | |
| Change in trade receivables | 23.6 | 23.6 | |
| Change in trade payables | 24.2 | 24.2 | |
| Change in other operating working capital | -23.5 | -23.5 | |
| Change in operating working capital requirement | -24.6 | 0.0 | -24.6 |
| Other non-operating working capital | -1.0 | -1.0 | |
| Change in non-current non-financial assets and liabilities | 2.7 | 2.7 | |
| Change in working capital requirement | -22.8 | 0.0 | -22.8 |
| Income tax paid | -185.4 | -185.4 | |
| Cost of net financial debt | -7.1 | -7.1 | |
| NET CASH FROM OPERATING ACTIVITIES | 824.7 | 0.0 | 824.7 |
| Purchases of property, plant and equipment and intangible assets | -290.1 | -290.1 | |
| Proceeds from disposals of property, plant and equipment and intangible assets | 20.0 | 20.0 | |
| Proceeds from other non-current financial assets | -0.4 | -0.4 | |
| FREE CASH FLOW | 554.1 | 0.0 | 554.1 |
| Disbursement/collection related to taking non-controlling interests | -3.3 | -3.3 | |
| Impact of changes in Group structure | -33.5 | -33.5 | |
| NET CASH USED IN INVESTING ACTIVITIES | -307.3 | 0.0 | -307.3 |
| Increase in capital | 0.0 | 0.0 | |
| Capital increase subscribed by minority interests | 0.0 | 0.0 | |
| Purchases and sales of treasury shares | -17.4 | 0.0 | -17.4 |
| Dividends paid to owners | -73.1 | -73.1 | |
| Dividends to minority interests | 0.0 | 0.0 | |
| Cash flow from new borrowings | 18.2 | 18.2 | |
| Cash flows from loan repayments | -68.3 | -68.3 | |
| Change in interests without gain or loss of controlling interest | 0.0 | 0.0 | |
| NET CASH USED IN FINANCING ACTIVITIES | -140.6 | -140.6 | |
| NET CHANGE IN CASH AND CASH EQUIVALENTS | 376.8 | 376.8 | |
| NET CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 0.0 371.3 |
0.0 371.3 |
|
| Impact of currency changes on net cash and cash equivalents | 39.2 | 39.2 | |
| NET CASH AND CASH EQUIVALENTS AT END OF YEAR | 787.3 | 787.3 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.