BILLION — Interim / Quarterly Report 2021

Mar 28, 2022

公開資訊觀測站

合併權益變動表

本資料由盛達公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國110年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 988,563 | 988,563 | 295,873 | 212,882 | 51,407 | 4,915 | 269,204 | -58,963 | -41,492 | -100,455 | -2,145 | 1,451,040 | 31,980 | 1,483,020 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 491 | 0 | -491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 4,423 | -4,423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 27,004 | 27,004 | 0 | 0 | 0 | 0 | 27,004 | 8,520 | 35,524 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 1,290 | 1,290 | 34,605 | 0 | 34,605 | 0 | 35,895 | -269 | 35,626 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 28,294 | 28,294 | 34,605 | 0 | 34,605 | 0 | 62,899 | 8,251 | 71,150 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39,169 | -39,169 | 0 | -39,169 |
| 對子公司所有權權益變動 | 0 | 0 | 0 | 0 | 0 | -2,238 | -2,238 | 0 | 0 | 0 | 0 | -2,238 | 21,948 | 19,710 |
| 股份基礎給付 | 0 | 0 | 5,416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,297 | 23,713 | 1,727 | 25,440 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,912 | -1,912 |
| 權益增加(減少)總額 | 0 | 0 | 5,416 | 491 | 4,423 | 21,142 | 26,056 | 34,605 | 0 | 34,605 | -20,872 | 45,205 | 30,014 | 75,219 |
| 期末餘額 | 988,563 | 988,563 | 301,289 | 213,373 | 55,830 | 26,057 | 295,260 | -24,358 | -41,492 | -65,850 | -23,017 | 1,496,245 | 61,994 | 1,558,239 |

去年同期

| 民國109年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 988,563 | 988,563 | 294,560 | 212,882 | 51,407 | -25,948 | 238,341 | -44,509 | -41,492 | -86,001 | 0 | 1,435,463 | 30,703 | 1,466,166 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 31,216 | 31,216 | 0 | 0 | 0 | 0 | 31,216 | 3,645 | 34,861 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -353 | -353 | -14,454 | 0 | -14,454 | 0 | -14,807 | -1,034 | -15,841 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 30,863 | 30,863 | -14,454 | 0 | -14,454 | 0 | 16,409 | 2,611 | 19,020 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,145 | -2,145 | 0 | -2,145 |
| 股份基礎給付 | 0 | 0 | 1,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,313 | 65 | 1,378 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,399 | -1,399 |
| 權益增加(減少)總額 | 0 | 0 | 1,313 | 0 | 0 | 30,863 | 30,863 | -14,454 | 0 | -14,454 | -2,145 | 15,577 | 1,277 | 16,854 |
| 期末餘額 | 988,563 | 988,563 | 295,873 | 212,882 | 51,407 | 4,915 | 269,204 | -58,963 | -41,492 | -100,455 | -2,145 | 1,451,040 | 31,980 | 1,483,020 |