Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BIGG Digital Assets Inc. Interim / Quarterly Report 2021

Nov 30, 2021

47261_rns_2021-11-29_e49b023f-0e8d-422d-b991-0a150990e736.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [282 x 115] intentionally omitted <==

BIGG DIGITAL ASSETS INC.

Condensed Consolidated Interim Financial Statements For the Nine Months ended September 30, 2021 and 2020 (Expressed in Canadian dollars)

NOTICE TO READER

Under National Instrument 51-102, Part 4, subsection 4.3(3)(a) issued by the Canadian Securities Administrators, if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed consolidated interim financial statements of BIGG Digital Assets Inc. as at September 30, 2021 and 2020, notes to unaudited condensed consolidated interim financial statements and related Management’s Discussion and Analysis have been prepared by and are the responsibility of management.

The Company’s independent auditor has not performed a review of these interim financial statements in accordance with the standards established by the CPA Canada for a review of interim financial statements by an entity’s auditor.

BIGG DIGITAL ASSETS INC. CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION Expressed in Canadian dollars

==> picture [96 x 39] intentionally omitted <==

As at (Unaudited)
(Audited)
ASSETS
Current
Cash
Restricted cash (Note 3)
Amounts receivable
Investment tax credits receivable
Digital currency inventory (Note 4)
Prepaids
Total current assets
Digital currencies(Note 5)
Marketable securities(Note 6)
Intangible assets(Note 7)
Goodwill(Note 8)
Right-of-use asset(Note 9)
Equipment(Note 11)
Total assets
$ 48,830,215
$ 12,778,242
82,500
82,500
416,564
1,065,596
175,325
175,325
83,141,679
9,715,508
296,149
206,111
132,942,432
24,023,282
6,658,620
3,827,003
949,819
3,827,003
419,566
505,213
1,071,851
1,071,851
63,087
-
256,620
162,238
$ 142,361,995
$29,589,587
LIABILITIES AND EQUITY
Current
Accounts payable and accrued liabilities (Note 13)
Deferred revenue
Customer deposits – cash
Customer deposits – digital currency
Lease liability (Note 10)
Contingent liabilities (Notes 16(a),18)
Total current liabilities
Non-Current
Lease liability (Note 10)
Total liabilities
Equity
Share capital (Note 12)
Equity reserves (Note 12)
Accumulated other comprehensive income
Deficit
Total equity
Total liabilities and equity
$
875,009
$ 642,449
205,228
331,955
7,692,548
6,367,983
61,141,925
6,367,983
24,909
-
36,000
-
69,975,619
14,843,160
42,572
-
70,018,191
14,843,160
95,546,434
41,986,720
11,893,945
7,080,614
4,908,494
2,678,749)
(40,005,069)
(36,999,656)
72,343,804
14,746,427
$ 142,361,995
$29,589,587
Nature of operations(Note 1)
Subsequent events(Note 18)

On behalf of the Board:

“Mark Binns” Director “Lance Morginn”

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Director

BIGG DIGITAL ASSETS INC.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS (Unaudited) Expressed in Canadian dollars

==> picture [96 x 40] intentionally omitted <==

Three months ended
Nine months ended
September 30,
2021
Sept 30,
2020
Sept 30,
2021
Sept 30,
2020
Revenue
Product revenue
Service revenue
Transaction revenue
Cost of sales
General and Administrative Expenses
Advertising and promotion
Amortization (Notes 7,9, 11)
Bad debt
Consulting (Note 13)
Director’s fees (Note 13)
Office
Professional fees
Regulatory and listing fees
Research and development
Share-based compensation (Note 13)
Shareholder communications
Travel
Wages and benefits (Note 13)
Loss from operating activities
Other Income (Expenses)
Interest income
Foreign exchange (loss) gain
Gain on sale of equity investments
Gain (loss) on sale of digital currencies
Unrealized (loss) gain on digital currencies
Gain (loss) on sale of digital currency inventory
Unrealized foreign exchange gain (loss) on digital
currency inventory
Unrealized gain on digital currency inventory
Net income(loss) for theperiod
$
278,614
$ 205,543
$
662,269
$ 561,136
148,581
46,428
453,946
195,076
2,197,804
391,172
9,728,620
745,428
2,624,999
643,143
10,844,835
1,501,640
63,574
24,170
144,687
54,780
2,561,425
618,973
10,700,148
1,446,860
1,243,140157,901
4,425,196
389,418
130,050
190,473
425,983
571,774
2,675
75
2,675
715
181,083
34,379
299,642
53,874
37,701
4,598
76,400
13,795
440,251
285,637
1,023,797
813,863
239,047
157,877
701,733
308,859
20,705
7,946
76,438
28,059
203,886
144,161
517,019
846,969
2,508,606
167,489
6,096,023
239,207
7,562
18,593
37,113
25,721
18,377
(6)
17,963
8,872
1,292,836
679,796
3,844,953
2,285,987
(3,764,494)
(1,229,945)
(6,844,787)
(4,140,252)
28,010
192
71,970
5,828
192,584
(14,638)
(47,935)
21,789
495,000
-
495,000
-
34,977
(1,335)
34,977
(1,335)
(574)
241,058
5,360
558,208
-
18,178
-
(24,989)
(2,788,072)
103,511
(4,203,373)
282,297
6,829,445
463,679
7,483,374
666,593
$
1,026,876
$ (419,300)
$ (3,005,414)
$ (2,631,861)
Other comprehensive income (loss)
Unrealized gains on digital currencies
Item that may be reclassified to profit or loss
Currency translation adjustment
Other comprehensive income (loss) for the period
Comprehensive income (loss) for the period
1,313,651
-
2,226,150
-
(3,432)
(5,961)
3,595
(11,012)
1,310,219
(5,961)
2,229,745
(11,012)
$ 2,337,095
$ (425,261)
$ (775,669)
$ (2,642,873)
Basic and diluted lossper common share $(0.00)
$ (0.00)
$(0.01)
$ (0.02)
Weighted average number of common shares
outstanding
241,684,481
138,070,420
224,708,353
137,943,132

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

BIGG DIGITAL ASSETS INC. CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY (Unaudited) Expressed in Canadian dollars

==> picture [96 x 40] intentionally omitted <==

Share Capital
Number of
Shares
Amount
Equity
Reserves
Cumulative
Translation
Adjustment
Deficit
Total
Balance at December 31, 2019
Shares issued for private placement
Shares issued for fees on private placement
Shares issued on option exercises
Purchase of common shares for cancellation
Share issue costs
Share-based compensation
Loss for the period
Other comprehensive loss
138,292,566
$ 35,627,862
$ 6,510,610
$ (4,690)
$ (34,051,128)
$ 8,082,654
2,282,609
525,000
525,000
114,130
26,250
26,250
278,125
42,645
(18,994)
-
-
23,651
(720,000)
(34,450)
-
-
-
(34,450)
-
(37,976)
-
-
-
(37,976)
-
-
239,207
-
-
239,207
-
-
-
-
(2,631,861)
(2,631,861)
-
-
-
(11,012)
-
(11,012)
Balance at September 30, 2020 140,247,430
$ 36,149,331
$ 6,730,823
$ (15,702)
$ (36,682,989)
$ 6,181,463
-
Balance at December 31, 2020 169,656,805 $ 41,986,720 $ 7,080,614 $ 2,678,749 $ (36,999,656) $ 14,746,427
Shares issued for private placement, net of costs (Note 12) 41,394,500 39,794,963 - - - 39,794,963
Shares issued on warrant exercises 26,078,957 12,506,044 (672,654) - - 11,833,390
Shares issued on option exercises 5,150,694 1,291,527 (610,038) - - 681,489
Share issue costs - (32,820) - - - (32,820)
Share-based compensation - - 6,096,023 - - 6,096,023
Loss for the period - - - - (3,005,414) (3,005,414)
Other comprehensive income - - - 2,229,745 - 2,229,745
Balance at September 30, 2021 242,280,956 $ 95,546,434 $ 11,893,945 $ 4,908,494 $ (40,005,070) $ 72,343,804

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

BIGG DIGITAL ASSETS INC. CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS (Unaudited) Expressed in Canadian dollars

==> picture [96 x 40] intentionally omitted <==

For the Nine Months ended
September 30,
2021
September 30,
2020
CASH FLOWS USED IN OPERATING ACTIVITIES
Loss for the period
Items not involving cash
Amortization
Share-based compensation
Foreign exchange (gain) loss
(Gain) loss on sale of investments
Loss on the sale of digital currency inventory
Unrealized gain on marketable securities
Unrealized gain on digital currencies
Unrealized foreign exchange loss (gain) on digital currency inventory
Unrealized gain on digital currency inventory
Other
Changes in non-cash working capital items:
Amounts receivable
Prepaids
Accounts payable and accrued liabilities
Deferred revenue
Customer deposits
Digital currency inventory
Net cash used in operating activities
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES
Purchase of equipment
Restricted Cash
Purchase of intangible asset
Equity investment
Sale of digital currencies
Purchase of digital currencies
Net cash (used in) from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common shares
Purchase and cancellation of common shares
Share issue/repurchase costs
Lease payments
Net cash from financing activities
Change in cash for the period
Cash, beginning of period
Effect of foreign exchange on cash
$ (3,005,414)
$ (2,631,861)
425,983
571,774
6,096,023
239,207
(56,674)
21,964
(34,977)
1,335
-
24,989
(495,000)
-
(5,360)
(558,208)
4,203,373
(282,297)
(7,483,374)
(666,593)
39,493
2,547
649,032
(33,703)
(90,038)
(1,604)
232,560
149,947
(127,223)
(223,153)
54,970,124
1,864,908
(70,146,171)
(1,354,078)
(14,827,643)
(2,874,826)
(234,866)
(7,854)
-
55,000
(181,464)
-
(451,859)
-
86,445
82,150
(589,371)
-
(1,371,115)
129,296
52,309,842
548,650
-
(34,450)
(32,821)
(37,976)
(17,487)
(74,419)
52,259,534
401,805
36,060,776
(2,343,725)
12,778,242
4,283,133
(8,803)
14,935
Cash, end ofperiod $ 48,830,215
$ 1,954,343
Cash paid for interest or taxes $
-
$ -

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

BIGG DIGITAL ASSETS INC. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Expressed in Canadian dollars (Unaudited) For the Nine Months ended September 30, 2021

==> picture [96 x 40] intentionally omitted <==

1. NATURE AND CONTINUANCE OF OPERATIONS

BIGG Digital Assets Inc. (the “Company” or “BIGG”), was incorporated on October 17, 2014 under the Business Corporations Act (British Columbia). On November 30, 2017, the Company acquired Blockchain Technology Group Inc. (“BTGI”) through a reverse acquisition transaction. BTGI was incorporated under the Business Corporations Act (British Columbia) on May 31, 2010. On September 26, 2019, the Company changed its name to BIGG Digital Assets Inc. The Company’s shares are traded on the Canadian Securities Exchange (“CSE”) under the symbol “BIGG”.

The Company’s principal business activity is investing in products and companies within the cryptocurrency industry. It has two operating divisions which provide blockchain search products to large enterprises with significant data requirements in the financial and ecommerce sectors globally, and brokerage and exchange software to make the purchase and sale of cryptocurrency easily accessible to the mass consumer and investor with a focus on compliance and safety. The Company’s head office and principal place of business is Suite 1220 - 1130 West Pender Street, Vancouver, BC, Canada.

In March 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak and the related adverse public health developments have adversely affected workforces, economies, and financial markets globally, leading to an economic downturn. The impact on the Company has not been significant. Management continues to monitor the situation.

2. BASIS OF PRESENTATION

a) Statement of Compliance

These condensed consolidated interim financial statements, including comparatives, have been prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting. As a result, certain disclosures included in the annual financial statements prepared in accordance with IFRS have been condensed or omitted. Accordingly, these condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated annual financial statements for the year ended December 31, 2020. In preparation of these condensed consolidated interim financial statements, the Company has consistently applied the same accounting policies as disclosed in note 3 to the audited consolidated annual financial statements for the year ended December 31, 2020.

These unaudited condensed consolidated interim financial statements were approved by the Board of Directors on November 29, 2021.

b) Basis of Measurement

These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries Blockchain Technology Group Inc., 2140 Software Solutions Inc., BitRank Verification Services Inc., Dark Fibre Systems Inc., QLUE Forensic Systems Inc., CFC Digital Inc., BIG Blockchain Intelligence Group Inc. (Texas), 1208810 B.C. Ltd., Netcoins Inc., and NTC Holdings Corp. The accounts of the subsidiaries are included in the consolidated financial statements from the date that control commences until the date the control ceases. All significant intercompany transactions and balances have been eliminated upon consolidation.

3. RESTRICTED CASH AND SHORT TERM INVESTMENTS

At September 30, 2021, the Company held restricted cash of $82,500 (December 31, 2020 - $82,500) in a Guaranteed Investment Certificate (GIC), at an interest rate of 0.15% with a maturity date of November 23, 2021, pursuant to a demand operating facility agreement with the Toronto-Dominion Bank, to support Visa credit lines of $75,000.

1

BIGG DIGITAL ASSETS INC. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Expressed in Canadian dollars (Unaudited) For the Nine Months ended September 30, 2021

==> picture [96 x 40] intentionally omitted <==

4. DIGITAL CURRENCY INVENTORY

The Company holds digital currencies as inventory as follows:

September 30,
2021
December 31,
2020
Bitcoin
Ethereum
USDT
XRP
Other digital currencies
$ 45,222,400
$ 7,892,043
22,805,110
932,281
2,663,588
293,575
10,136,282
289,114
2,314,299
308,495
$ 83,141,679
$ 9,715,508

During the period ended September 30, 2021, total proceeds from digital currency inventory sold were $772,681,245 and the total cost of digital currency inventory sold was $762,952,625 resulting in a net realized gain from digital currency sales of $9,728,620 (2020 - $745,428).

5. DIGITAL CURRENCIES

The Company holds digital currencies as investments as follows:

Bitcoin
Bitcoin
Bitcoin
Bitcoin
Solarcoin
Cash Gold SV Lumen
USDT
Other
Balance, December 31, 2019 $ 952,594 100.92 5,916.45 22.00 25.20 24.96 524.93
-
-
Digital currencies purchased or received(i) 1,013,193 41.39 - - - - -
-
-
Traded for cash(ii) (580,250) (38.56) - (0.53) - - -
-
-
Used for research and development(iii) (5,010) (0.53) - - - - (0.53)
-
-
Gain on sale of digital currencies(iv) 31,092 - - - - - -
-
-
Revaluation of digital currencies(iv) 2,415,384 - - - - - - - -
Balance,December 31,2020 $ 3,827,003 103.22 5,916.45 21.47 25.20 24.96 524.40
-
-
Digital currencies purchased or received(i) 7,244,920 132.11 - 0.06 - 27.92 5.53 66,643.51 1,201,295.75
Traded for cash or digital currencies(ii) (5,921,273) (120.14) - - - - -
-
(445,000.65)
Used for research and development(iii) - - - - - - - (1,058.43) -
Gain on sale of digital currencies(iv) 34,977 - - - - - -
-
-
Revaluation of digital currencies(iv) 1,472,993 - - - - - - - -
Balance,September 30,2021 $ 6,658,620 115.19 5,916.45 21.53 25.20 52.88 529.93 65,585.08 756,295.10
  • (i) During the period ended September 30, 2021, the Company purchased or received 132.11 Bitcoin valued at $7,015,571, 27.92 Bitcoin SV valued at $ 7,526, 65,585.08 USDT valued at $84,911 and various other coins valued at $136,912.

  • (ii) During the period ended September 30, 2021, the Company transferred an aggregate 120.07 Bitcoin valued at $5,863,119 to its Netcoins operations. It further disposed of 0.08 BTC valued at $5,612, 1,058.43 USDT valued at $1,074, 20,000 XDC valued at $51,468. In addition, 425,000.65 XDC valued at $82,594.17 were exchanged for 64,760.08 USDT valued at $82,511. A gain of $34,977 was realized on the disposal of the coins.

  • (iii) During the period ended September 30, 2021, the Company did not use any digital currencies for research and development testing.

  • (iv) Digital currencies held are revalued each reporting period based on the fair market value of the price of the digital currencies on the reporting date. As at September 30, 2021, a revaluation gain of $1,507,970 (2020 - $558,208) was recorded. Of this gain, $5,360 was recorded as au unrealized gain in the net income, which offset revaluation losses recorded in prior years, $62,620 was recorded as foreign exchange loss and the remaining $1,530,253 was recorded to other comprehensive income.

2

BIGG DIGITAL ASSETS INC. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Expressed in Canadian dollars (Unaudited) For the Nine Months ended September 30, 2021

==> picture [96 x 40] intentionally omitted <==

6. MARKETABLE SECURITIES

During the period ended September 30, 2021, the Company’s marketable securities consisted of:

  • a) an aggregate 500,000 common shares of WonderFi Technologies Inc. (formerly Defi Ventures Inc.)(“WonderFi”) at a total cost of $200,000, valued at $695,000 (December 31, 2020 - $Nil) based on the closing price of the shares on September 30, 2021 being $1.39. WonderFi Technologies Inc., a publicly traded company, listed on the NEO Exchange under the symbol WNDR, is involved in decentralized finance; and,

  • b) a total of 70,062 shares of Series A preferred stock in ZenLedger,Inc. (“ZenLedger”) at a cost of $251,859 (USD$199,999). The valuation of the ZenLedger securities, which are unlisted, has been measured using the market approach was unchanged. ZenLedger, Inc., a US-based company, is a leading cryptocurrency tax platform.

The Company records its marketable securities as fair value through profit and loss (“FVTPL”). During the period ended September 30, 2021, the Company recorded a gain of $495,000 on revaluation of its securities to their fair market value (2020 - $Nil). During the period ended September 30, 2021, the Company did not sell any of its shares.

7. INTANGIBLE ASSETS

Cost
December 31, 2018
Additions through acquisition
December 31, 2020 and 2019
Additions
September 30, 2021, December 31, 2020
and December 31, 2019
Amortization
December 31, 2019
Additions
December 31, 2020
Additions
September 30, 2021
December31,2020
LMS Platform
Netcoins App
Netcoins.com
Total
$ 129,972
$ -
$ -
$ 129,972
-
882,000
-
882,000
129,972
882,000
-
1,011,972
-
-
181,464
181,464
129,972
882,000
181,464
1,193,436
46,935
122,500
-
169,435
43,324
294,000
-
337,324
90,259
416,500
-
506,759
32,493
220,500
14,118
267,111
122,752
637,000
14,118
773,870
$ 39,713
$465,500
$-
$ 842,537
September30,2021 $ 7,220
$245,000
$167,346
$419,566

During the year ended December 31, 2018, the Company recognized $129,972 as an intangible asset comprised of the development costs of its learning management system (LMS) online content, which will be amortized on a straightline basis over a period of three years representing the estimated useful life of the intangible asset.

During the year ended December 31, 2019, the Company recognized $882,000 as an intangible asset comprising the Netcoins App upon the acquisition of Netcoins Inc. The Netcoins App will be amortized on a straight-line basis over a period of three years representing the estimated useful life of the intangible asset.

During the period ended September 30, 2021, the Company recognized $181,464 as an intangible asset comprising the Netcoins.com domain, was acquired from a third-party, which will be amortized on a straight-line basis over a period of five years representing the estimated useful life of the intangible asset.

3

BIGG DIGITAL ASSETS INC. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Expressed in Canadian dollars (Unaudited) For the Nine Months ended September 30, 2021

==> picture [96 x 40] intentionally omitted <==

8. ACQUISITION OF NETCOINS

On August 1, 2019, the Company acquired 100% of the issued and outstanding shares of Netcoins Inc., NTC Holdings Corp. and NTC Holdings USA Corp., (hereinafter referred to as “Netcoins”) through its wholly-owned subsidiary 1208810 B.C. Ltd. (the “Acquisition”) by issuing 37,500,000 common shares. The common shares were valued at the market price per common share on the close date of the Acquisition.

The Company has determined the Acquisition is a business combination as the assets acquired and liabilities assumed constitute a business. The Acquisition was accounted for using the acquisition method of accounting, whereby the assets acquired and the liabilities assumed were recorded at their estimated fair value at the acquisition date.

The Company applied a cost approach, specifically a historical cost approach, for measuring the fair value of the Netcoins App. This valuation method used the historical costs of development related to the development and enhancement of the Netcoins App.

Details of the purchase consideration, the fair value of the net assets acquired and goodwill are as follows:

Purchase consideration:
37,500,000 common shares issued at $0.075 per share
Fair value of assets and liabilities acquired:
Cash and cash equivalents
Amounts receivable
Digital currency inventory
Prepaids
Right-of-use-asset
Equipment
Intangible asset - Netcoins App
Accounts payable and accrued liabilities
Customer deposits
Lease liability
Identifiable net assets acquired
Goodwill
$ 2,812,500
839,054
45,218
147,304
8,202
126,842
79,621
882,000
(20,788)
(239,962)
(126,842)
1,740,649
1,071,851
$2,812,500

The resulting goodwill is attributable to the workforce and the highly specialized nature of the acquired business and is not deductible for tax purposes.

9. RIGHT-OF-USE ASSET

At September 30, 2021, the right-of-use asset is an office lease entered into by the Company commencing March 1, 2021, which terminates on February 29, 2024. The right-of-use asset is amortized over the shorter of the asset’s useful life and the lease term on a straight-line basis.

Office Operating
Lease
Balance at December 31, 2020
Additions
Amortization
Balance at September 30,2021
$ -
81,475
(18,388)
$ 63,087

4

BIGG DIGITAL ASSETS INC. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Expressed in Canadian dollars (Unaudited) For the Nine Months ended September 30, 2021

==> picture [96 x 40] intentionally omitted <==

10. LEASE LIABILITIES

Lease liabilities are recorded as follows:

Office Operating
Lease
Balance at December 31, 2020
Additions
Lease payments
Interest expense on lease liability
Balance at September 30, 2021
Non-current
Current
$ -
81,475
(13,994)
-
$ 67,481
$ 42,572
$24,909

11. EQUIPMENT

Cost Total
Balance at December 31, 2019 **$ ** **1,072,182 **
Additions 16,437
Disposals (25,541)
Balance at December 31, 2020 **$ ** 1,063,078
Additions 234,866
Disposals -
Balance at September 30, 2021 **$ ** 1,297,944
Depreciation
Balance at December 31, 2019 $ 595,756
Additions through acquisition -
Depreciation for the period 305,084
Balance at December 31, 2020 $ 900,840
Disposals -
Depreciation for the period 140,484
Balance at September 30, 2021 $ 1,041,324
Carrying amounts
At December 31, 2020 $
162,238
At September 30, 2021 $ 256,620

12. SHARE CAPITAL

Authorized share capital

Unlimited number of common shares and preferred shares, without par value

Share Issuances

2021 and 2020

During the period ended September 30, 2021, the Company:

  • (i) issued an aggregate 5,150,694 (2020 – 278,125) common shares upon the exercise of options for gross proceeds of $681,488 (2020 - $23,651);

  • (ii) issued an aggregate 26,078,957 common shares upon the exercise of share purchase warrants for gross proceeds of $11,669,891;

5

BIGG DIGITAL ASSETS INC. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Expressed in Canadian dollars (Unaudited) For the Nine Months ended September 30, 2021

==> picture [96 x 40] intentionally omitted <==

12. SHARE CAPITAL (cont’d…)

Share Issuances (cont’d…)

2021 and 2020 (cont’d…)

  • (iii) closed a bought deal short-form prospectus offering for gross aggregate proceeds of $13,797,378, including the subsequent partial exercise of the over-allotment option. A total of 27,594,500 units were issued, with each unit comprising one common share and one one-half share purchase warrant. Each full warrant entitles the holder thereof to acquire one additional common share of the Company at a price of $0.70 for a period of 24 months from closing of the offering. The units issued under the offering were offered by way of a short form prospectus dated January 21, 2021 filed in each of the provinces of Canada (other than Québec). The offering was conducted by a syndicate of underwriters led by PI Financial Corp. and included Canaccord Genuity Corp. and Echelon Wealth Partners (collectively, the “Underwriters”). The Underwriters received cash fees of $827,843, equal to 6% of the gross proceeds of the offering. The Company also paid the Underwriters other related expenses of $66,688; and

  • (iv) closed a second bought deal public offering, via a syndicate of underwriters led by PI Financial Corp. and including Canaccord Genuity Corp., and Echelon Wealth Partners, pursuant to which the underwriters purchased 13,800,000 units of the Company at a price of $2.10 per unit for gross proceeds of $28,980,000. Each unit was comprised of one common share and one-half common share purchase warrant. Each full warrant entitles the holder thereof to purchase one additional common share at a price of $2.70 for a period of 24 months following the closing of the offering. The units were offered by way of short form prospectus in each of the provinces of Canada (other than Quebec). The Underwriters received cash fees of $1,738,800, equal to 6% of the gross proceeds of the offering. The Company also paid the Underwriters other related expenses of $88,006.

Repurchase and cancellation of common shares

Pursuant to the policies of the Canadian Securities Exchange (CSE), the Company may be permitted from time to time to repurchase its own common shares for cancellation under a NCIB. Under a NCIB program the Company may, if considered advisable, purchase the common shares through the facilities of the CSE and/or alternative trading systems at the market price, from time to time over a period of 12 months, but shall not, in any event, exceed 5% of the issued and outstanding shares.

On October 10, 2019, the Company announced its intention to acquire for cancellation up to an aggregate $500,000 worth of existing common shares of the Company. The Company was able to acquire up to 7,150,679 common shares, representing 5% of the issued and outstanding shares, for cancellation over a 12-month period commencing on October 16, 2019 and ending on the earlier of the date on which purchases under the bid were completed or on October 15, 2020.

During the period from the commencement of the NCIB on October 10, 2019 to December 31, 2019, the Company repurchased 4,721,000 common shares for an aggregate price of $222,458 and incurred net costs of $766 related to the repurchase of the common shares. All 4,721,000 common shares were cancelled as of December 31, 2019.

During the initial three months of fiscal 2020, the Company repurchased 720,000 common shares for an aggregate price of $34,450 and incurred net costs of $450 related to the repurchase of these common shares. All 720,000 common shares were cancelled as of September 30, 2020.

Share purchase warrants

The Company may issue share purchase warrants to acquire its common shares either in combination with share offerings, or on a stand-alone basis to its consultants and advisors. The terms of warrants issued are determined by the Company’s Board of Directors.

6

BIGG DIGITAL ASSETS INC. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Expressed in Canadian dollars (Unaudited) For the Nine Months ended September 30, 2021

==> picture [96 x 40] intentionally omitted <==

12. SHARE CAPITAL (cont’d…)

Share purchase warrants (cont’d…)

Share purchase warrant transactions are summarized for the nine months ended September 30, 2021 and the year ended December 31, 2020.

nded December 31, 2020.
Opening balance
Issued
Exercised
Expired
Ending balance
Warrants exercisable
For the Nine Months Ended
September 30, 2021
Number
of Warrants
Weighted
Average
Exercise Price
For the Year Ended
December 31, 2020
Number
of Warrants
Weighted
Average
Exercise Price
17,889,238
$ 0.29
20,700,000
1.37
(24,069,684)
0.48
-
-
1,704,650
$ 0.21
18,434,238
0.29
(545,000)
0.30
(1,704,650)
0.21
14,519,554
$ 1.51
17,889,238
$ 0.29
14,519,554
$ 1.51
17,889,238
$ 0.29

As at September 30, 2021 and December 31, 2020 the following share purchase warrants were outstanding:

Weighted
Exercise
September 30,
December 31, Average
Expiry Date Price 2021 2020 Remaining
Contractual Life
Warrants September 17, 2022 $ 0.27 2,288,043 2,396,739 0.96 years
Warrants November 30, 2022 $ 0.30 1,843,153
13,830,000 1.17 years
Broker Warrants November 30, 2022 $ 0.24 397,558 1,662,499 1.17 years
Warrants January 28, 2023 $ 0.70 1,362,800 - 1.33 years
Warrants February 5, 2023 $ 0.70 1,800,000 - 1.35 years
Warrants April 16,2023 $2.70 6,828,000 - 1.54years
14,519,554 17,889,238

Performance-based share purchase warrants

On May 31, 2016, the Company granted an aggregate 12,000,000 performance warrants to directors, officers and employees at an exercise price of $0.15 per share with an expiration date of December 31, 2022.

On July 25, 2017, the number of issued and outstanding performance warrants was increased from 12,000,000 to 13,000,000 and the terms were amended by reducing the exercise prices from $0.15 to a range of Nil to $0.01 per share for the first three tranches comprised of 8,000,000 performance warrants and from $0.15 to $0.07 per share for the final two tranches comprised of 5,000,000 performance warrants.

On November 16, 2017, the exercise prices for the first three tranches comprising an aggregate 8,000,000 performance warrants were amended from a range of Nil to $0.01 to Nil to $0.02 per share. Prior to completion of the reverse takeover transaction (the “Transaction”) a total of 5,500,000 performance warrants were exercised for proceeds of $110,000.

Upon closing of the Transaction, each outstanding performance warrant of BTGI became exercisable into the number of common shares of the Company based on the exchange ratio of 1.3395 and the exercise price of each outstanding performance warrant was decreased by the same exchange ratio. A total of 2,500,000 performance warrants were converted into 3,348,750 common shares of the Company for no further consideration.

7

BIGG DIGITAL ASSETS INC. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Expressed in Canadian dollars (Unaudited) For the Nine Months ended September 30, 2021

==> picture [96 x 40] intentionally omitted <==

12. SHARE CAPITAL (cont’d…)

Performance-based share purchase warrants (cont’d…)

The performance warrants are subject to vesting upon the achievement of certain milestones by certain dates, as set out below:

out below:
Exercise
price of No. of No. of
Milestone No. of vested Performance Performance
Performance Performance Warrants Warrants
On or before Warrants Warrants vested exercised
1 Upon completion of product - QLUE 1.0 December 31, 2016 3,348,750 $ 0.01 3,348,750 3,348,750
2 Upon filing of software patent June 30, 2017 3,348,750 $ 0.01 3,348,750 3,348,750
3 Upon signing of first government contract
August 31, 2017
4,018,500 Nil 4,018,500 4,018,500
4 Upon completion of BitRank product October 31, 2017 2,679,000 $ 0.05 2,679,000 1,401,850
5 Upon completion of global network December 31, 2017 4,018,500 $ 0.05 4,018,500 517,900
17,413,500 17,413,500 12,635,750

Stock options

The Company adopted an incentive stock option plan (the “Option Plan”) which provides that the Board of Directors of the Company may from time to time, in its discretion, grant to directors, officers, employees and consultants to the Company, non-transferable options to purchase common shares, provided that the number of common shares reserved for issuance will not exceed 10% of the issued and outstanding common shares. Such options will be exercisable for a period of up to ten years from the date of grant. Vesting terms will be determined at the time of grant by the Board of Directors.

Stock option transactions are summarized for the nine months ended September 30, 2021 and year ended December 31, 2020. At closing of the reverse acquisition transaction on November 30, 2017, each outstanding stock option of BTGI became exercisable into the number of common shares of the Company based on the exchange ratio of 1.3395 on the Transaction and the exercise price of each outstanding stock option was decreased by the same exchange ratio. The number of stock options outstanding and the exercise prices have been adjusted retrospectively to show the effect of this adjustment.

f this adjustment.
For the Nine Months ended
September 30, 2021
Number
of Options
Weighted
Average
Exercise
Price
For the Year ended
December 31, 2020
Number
of Options
Weighted
Average
Exercise
Price
Opening balance
Granted
Exercised
Expired
Forfeited/cancelled
12,046,926
$ 0.14
11,195,000
1.15
(5,150,694)
0.13
(158,750)
0.12
(895,000)
0.95
11,766,701
$ 0.14
2,231,605
0.14
(392,500)
0.11
(1,383,880)
0.20
(175,000)
0.08
Ending balance 17,037,482
$ 0.75
12,046,926
$ 0.14
Options exercisable 10,302,482
$ 0.46
11,313,176
$ 0.14

8

BIGG DIGITAL ASSETS INC. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Expressed in Canadian dollars (Unaudited) For the Nine Months ended September 30, 2021

==> picture [96 x 40] intentionally omitted <==

12. SHARE CAPITAL (cont’d…)

Stock options (cont’d…)

Weighted Average
Weighted Average Number Number Remaining
Exercise Price Expiry Date Outstanding Exercisable Contractual Life
$ 0.15 February 1, 2022 803,700 803,700 0.34 years
$ 0.19 August 7, 2022 88,950 88,950 0.85 years
$ 0.26 October 19, 2022 1,038,582 1,038,582 1.05 years
$ 1.40 July 13, 2023 25,000 - 1.78 years
$ 0.20 September 12, 2023 605,000 605,000 1.95 years
$ 0.10 December 20, 2023 200,000 200,000 2.22 years
$ 0.08 August 8, 2024 2,250,000 2,000,000 2.86 years
$ 0.08 August 13, 2024 728,750 728,750 2.87 years
$ 0.08 January 14, 2025 440,000 440,000 3.29 years
$ 0.08 July 27, 2025 620,000 620,000 3.82 years
$ 0.75 February 5, 2026 5,317,500 2,677,500 4.35 years
$ 1.75 March 3, 2026 2,100,000 1,100,000 4.42 years
$ 3.00 April 22, 2026 195,000 - 4.56 years
$1.40 July13,2026 2,625,000 - 4.79 years
17,037,482 10,302,482

Share-based compensation

During the nine-month period ended September 30, 2021, the Company recorded share-based compensation totaling $6,096,023 (2020 - $239,207) in relation to the stock options, which was expensed as share-based compensation in operations.

The fair value of stock options was estimated on the measurement date using the Black-Scholes option-pricing model and amortized over the vesting period of the underlying options. The assumptions used to calculate the fair value were as follows:

as follows:
For the Nine Months Year Ended
Ended Sept 30, 2021 December 31, 2020
Share price at measurement date $0.65 to $2.56 $0.04 to $0.13
Risk-free interest rate 0.48 to 0.95% 0.35 to 1.59%
Exercise Price $0.75 to $3.00 $0.08 to $0.20
Expected life of options 2 to 5 years 5 years
Expected volatility 140 – 143.11% 197 – 232 %
Forfeiture rate Nil Nil
Dividend yield Nil Nil

13. RELATED PARTY TRANSACTIONS

Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Related parties may be individuals or corporate entities.

9

BIGG DIGITAL ASSETS INC. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Expressed in Canadian dollars (Unaudited) For the Nine Months ended September 30, 2021

==> picture [96 x 40] intentionally omitted <==

13. RELATED PARTY TRANSACTIONS (cont’d…)

Key Management Compensation

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company, directly or indirectly. Key management personnel include the Company’s executive officers and Board of Director members.

For the Nine Months ended September 30, the Nine Months ended September 30, the Nine Months ended September 30,
2021 2020
Consulting fees $
-
$ 20,379
Director’s fees 76,400 13,796
Wages and benefits 1,263,099 773,018
Share-based compensation 5,283,689 101,800
Total $ 6,623,188 $ 908,993
Accounts payable due to related parties $ 18,929 $ 15,895
Customer Depositsheld onNetcoinsApp $ 265,359 $ 15,484

14. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

As at September 30, 2021, the Company’s financial instruments are comprised of cash and restricted cash, accounts payable, customer deposits and lease liability. The fair value of accounts payable approximate their carrying values due to their short-term maturity. Fair values of financial instruments are classified in a fair value hierarchy based on the inputs used to determine fair values. The levels of the fair value hierarchy are as follows:

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities; Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

Level 3 – Inputs that are not based on observable market data (unobservable inputs).

As at September 30, 2021, the fair value of cash and restricted cash held by the Company was based on Level 1 of the fair value hierarchy. Digital currency assets are measured using level two fair values, determined by taking the rate from www.coinmarketcap.com.

The Company’s risk exposures and the impact on the Company’s financial instruments are summarized below:

Credit risk

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company has no significant concentration of credit risk arising from operations. The Company has cash balances but no interest-bearing debt. The Company’s maximum exposure to credit risk at the reporting date is the carrying value of cash and cash equivalents, cash on deposit with fiat to cryptocurrency exchanges, and restricted cash. The Company’s current policy is to invest excess cash in variable interest investment-grade demand deposit certificates issued by financial institutions with which it keeps its bank accounts and management believes the risk to be remote. Credit risk associated with digital currencies proceeds collected by vendors on behalf of the Company is limited as transactions are usually settled within 1 to 15 days. The Company’s credit risk has not changed significantly from the prior year.

Liquidity risk

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company manages liquidity risk by ensuring that it has sufficient cash and other financial resources available to meet its short-term obligations. The Company forecasts cash flows for a period of twelve months to identify financial requirements. These requirements are met by accessing financing through private placements.

10

BIGG DIGITAL ASSETS INC. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Expressed in Canadian dollars (Unaudited) For the Nine Months ended September 30, 2021

==> picture [96 x 40] intentionally omitted <==

14. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (cont’d…)

Market risk

Market risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign exchange rates, commodity prices and equity prices.

  • i. Interest rate risk

Interest rate risk arises from changes in market rates of interest that could adversely affect the Company. The Company currently has no interest-bearing financial instruments other than cash, so its exposure to interest rate risk is insignificant.

ii. Foreign currency risk

Foreign currency risk arises from fluctuations in foreign currencies versus the Canadian dollar that could adversely affect reported balances and transactions denominated in those currencies. The Company currently has investment assets, some liabilities and revenue or expenses denominated in a foreign currency, so is exposed to foreign currency risk.

  • iii. Commodity and equity price risk

Commodity and equity price risk arises from market fluctuations in commodity and equity prices that could adversely affect the Company’s operations. The Company’s current exposure to equity price risk is limited to declines in the values and volumes including those of its own equity shares, which could impede its ability to raise additional funds when required.

Digital currencies risk

Digital asset prices are affected by various forces including global supply and demand, interest rates, exchange rates, inflation or deflation and the global political and economic conditions. The profitability of the Company is directly related to the current and future market price of digital assets. In addition, the Company may not be able liquidate its digital currency inventory at its desired price if required. A decline in the market prices for digital assets could negatively impact the Company’s future operations. The Company has not hedged the conversion of any of its sales of digital assets. Digital assets have a limited history and the fair value historically has been very volatile. Historical performance of digital assets is not indicative of their future price performance.

15. CAPITAL MANAGEMENT

The Company includes all components of equity in the definition of capital. The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the development of its blockchain technology and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.

The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust capital structure, the Company may consider issuing new shares, and/or issue debt, acquire or dispose of assets, or adjust the amount of cash and investments on hand. The Company is not currently subject to any externally imposed capital requirements.

The Company has been dependent upon external financings to fund activities. Until such time as it begins to generate revenue, in order to carry out planned expenditures and pay for administrative costs the Company will spend its existing working capital and may seek to raise additional funds as needed.

In order to maximize ongoing development efforts, the Company does not pay out dividends. The Company’s investment policy is to keep its cash on deposit in interest bearing Canadian chartered bank accounts. Some cash is kept on deposit with fiat to cryptocurrency exchanges in order to facilitate the Company’s business. There have been no significant changes to the Company’s approach to capital management during the period ended September 30, 2021.

Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable.

11

BIGG DIGITAL ASSETS INC. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Expressed in Canadian dollars (Unaudited) For the Nine Months ended September 30, 2021

==> picture [96 x 40] intentionally omitted <==

16. CONTINGENT LIABILITIES

During the period ended September 30, 2021, the Company had two legal claims filed against it by former employees:

  • a) Ms. Robin Martin (the “Complainant”) filed a complaint against the Company with the BC Human Rights Tribunal claiming discrimination contrary to the Human Rights Code: Employment (S.13): Physical Disability. Ms. Martin is seeking the following remedies: (a) a declaration that the Company’s is in contravention of the Human Rights Code; (b) an order for the reinstatement of Ms. Martin’s employment; (c) alternately, an order for damages in compensation for Ms. Martin’s lost wages and benefits, and injury to dignity; and (d) such other relief as may be advised by the Tribunal at the hearing. An early settlement meeting was held in August 2020; however, a resolution was not reached. Subsequent to September 30, 2021, the Company and the Complainant reached an agreement, on a without prejudice basis, whereby the Company agreed to pay $36,000 to settle all claims made by the Complainant (see Note 18(c)).

  • b) On October 28, 2019, the Company received Notice of Civil Claim in the Supreme Court of British Columbia by Mr. Marty Anstey, the Company’s former CTO, alleging constructive dismissal. The claimant has claimed $450,000 in damages. The claim is being contested by the Company. The Company believes the claim has no merit and will vigorously defend against the claim. No provision has been recognized in respect to this claim as there is no present obligation and the probability of settlement cannot be determined.

17. SEGMENTED INFORMATION

The Company operates two business segments: blockchain technology development and digital currency sales via the Netcoins App. The parent entity manages the two business segments and activities associated with the Company being a public company.

The summarized financial information for the Company’s business segments is as follows:

For the Nine Months ended September 30,
2021
2020
Parent
Blockchain
Netcoins
Parent
Blockchain
Netcoins
Total assets
Total liabilities
Total revenue
Netloss
$ 28,981,525
$
5,375,223
$ 108,005,247
$ 2,377,743
$ 1,822,739
$ 4,573,403
462,585
341,080
69,214,526
279,166
157,770
2,155,486
-
1,116,216
9,728,619
-
736,212
765,428
(7,840,059)
(1,106,402)
5,941,047
(1,435,346)
(1,429,528)
233,013

18. SUBSEQUENT EVENTS

Subsequent to September 30, 2021 the Company;

  • a) appointed KPMG LLP as its auditor;

  • b) acquired an additional 65.52 Bitcoin at an average cost of $77,330 per coin;

  • c) reached an agreement with Robin Martin, on a without prejudice basis, and paid $36,000 to settle an on-going labour dispute (Note 16(a));

  • d) granted 750,000 incentive stock options to directors, officers, employees and consultants exercisable at a price of $1.60, for a period of up to five years and subject to vesting provisions over a period of 24 months; and,

  • e) received proceeds of $17,120 from the exercise of 148,000 stock options priced between $0.08 and $0.19, and $654,566 from the exercise of 2,424,538 share purchase warrants priced between $0.24 and $0.70.

12