AI assistant
Bharat Forge Ltd — Annual Report 2021
Jun 4, 2021
61415_rns_2021-06-04_041597fc-54ab-40f4-8f63-b48200160fc1.pdf
Annual Report
Open in viewerOpens in your device viewer
HARA F R E
==> picture [9 x 13] intentionally omitted <==
June 04, 2021
To,
BSE Limited, 1st Floor, New Trading Ring, Rotunda Building, P.J. Towers, Dalal Street, Fort, Mumbai - 400 001 BSE SCRIP CODE - 500493
National Stock Exchange of India Ltd., 'Exchange Plaza', Bandra-Kurla Complex, Sandra (East) Mumbai- 400 051 Symbol: BHARATFORG Series: EQ
Sub: Outcome of Board Meeting
Ref: Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
Dear Sir/Madam,
This is to inform you that the Board of Directors of the Company at its Meeting held on Friday, June 04, 2021 considered and approved, inter a/ia, the following items of business:
- Audited Standalone and Consolidated Financial Results of the Company for the quarter and year ending March 31, 2021.
In this regard, we are enclosing herewith the following:
-
a. Audited Standalone and Consolidated Financial Results of the Company for the quarter and financial year ended on March 31, 2021 along with the Auditor's Report thereto (Annexure - 1 );
-
b. Declaration of Chief Financial Officer on Unmodified Opinion in the Auditor's Report for Financial Year 2020-2021 (Annexure - 2);
-
Recommended a final dividend of Rs. 2/- per equity share of the face value of Rs. 2/- each ( at the rate of 100%) for the financial year ended March 31, 2021, subject to approval of the Members of the Company at the ensuing Annual General Meeting. The final dividend for the financial year ended March 31, 2021, if approved by member, will be paid on or after August 20, 2021.
-
The 60[th ] Annual General Meeting of the members of the Company will be held on Friday, August 13, 2021.
==> picture [33 x 34] intentionally omitted <==
==> picture [54 x 15] intentionally omitted <==
----- Start of picture text -----
KALYANI
GROUP COMPANY
----- End of picture text -----
BHARAT FORGE LIMITED, MUNDHWA, PUNE 411 036, MAHARASHTRA, INDIA. PHONE +91 20 6704 2777 FAX: +91 20 2682 0699 (Export), 2682 2387 (Sales/Mktg) 2682 2163 (Materials) Website : www.bharalforge.com CIN N9. l25209PN1961 PLC012046
A E
- The Company has announced Voluntary Retirement Scheme which is effective from June 04, 2021 for its eligible employees working at its plant located in Chakan, Maharashtra. The Board took note of the same.
The Board Meeting commenced at[I O · 00 ] [o][m] and concluded at ii[·] [Lt ][O ] am
==> picture [14 x 5] intentionally omitted <==
We request you to kindly take the same on record.
Thanking you,
Yours faithfully, For Forge Limited,
Chaudhari Company Secretary
==> picture [33 x 34] intentionally omitted <==
KALYANI GROUP COMPANY
BHARAT FORGE LIMITED, MUNDHWA, PUNE 411 036, MAHARASHTRA, INDIA.
PHONE : +91 20 6704 2777 FAX: +91 20 2682 0699 !Exporl), 2682 2387 !Sales/Mklgl 2682 2163 (Materials) Websile : www.bharalforge.com CIN No. L25209PN1961PLC012046
==> picture [8 x 29] intentionally omitted <==
KALYAHI
BHARAT FORGE LIMITED Regd. Office : Mundhwa, Pune Cantonment, Pune 411 036, Maharashtra, India. CIN:L25209PN1961PLC012046 Ph. No.: 91-20-6704 2777 / 2476, Fax No.: 91-20-2682 2163 Email : [email protected]; Website : www.bharatforge.com
BHARAT FORGE
STATEMENT OF STANDALONE AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021
| STATEMENT OF STANDALONE AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021 | SULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021 |
|---|---|
| (fin Million) Quarter ended Year ended March 31, December 31, March 31, March 31, March 31, Sr. No. Particulars 2021 2020 2020 2021 2020 (Audited) (Unaudited) (Audited) (Audited) (Audited) ( See note 8 ) ( See note 8 ) 1 Income a) Revenue from operations 13,073.46 10,357.32 8,811.78 36,515.12 45,638.84 b) Other income 319.61 352.26 314.81 1,404.57 1,608.88 Total income 13,393.07 10,709.58 9,126.59 37,919.69 47,247.72 2 Expenses a) Cost of raw materials and components consumed 5,559.43 4,543.94 3,682.33 14,958.69 17,675.47 b) Changes in inventories of finished goods, work-in-progress, dies and scrap (293.69) (713.39) (433.62) (814.15) (186.38) c) Employee benefits expense 1,134.31 1,102.17 1,189.10 4,482.37 4,823.60 d) Depreciation and amortisation expense 1,006.20 963.50 846.99 3,660.75 3,448.71 e) Finance costs 136.55 268.38 414.97 779.15 1,450.28 f) Other expenses (see note 9) 3,082.53 3,276.39 3,270.93 10,611.98 13,170.99 Total expenses (a to f) 10,625.33 9,440.99 8,970.70 33,678.79 40,382.67 3 Profit before exceptional items and tax (1-2) 2,767.74 1,268.59 155.89 4,240.90 6,865.05 4 Exceptional items (expenses) (see note 7) (8.03) (54.72) (939.14) (91.83) (939.14) 5 Profit before tax (3+4) 2,759.71 1,213.87 (783.25) 4,149.07 5,925.91 6 Income tax expense / ( credit) a) Current tax 540.26 300.90 (97.47) 882.21 1,779.29 b) Deferred tax 164.97 (14.09) 47.18 145.92 (588,54) Income tax expense / ( credit) 705.23 286.81 (50.29) 1,028.13 1,190.75 7 Profit/ (loss) for the quarter/year (5-6) 2,054.48 927.06 (732.96) 3,120.94 4,735.16 8 Other comprehensive income a) Other comprehensive income/(loss) not to be reclassified to profit and loss in subsequent period 18.94 52.85 (226.97) 213.01 (215.17) -Tax effect (8.29) (2.29) 35.11 (15.17) 54.07 b) Other comprehensive income/(loss) to be reclassified to profit and loss in subsequent period 993.38 468.06 (1,841.34) 3,490.90 (2,419.11) -Tax effect (280.92) (117.00) 464.09 (874.04) 748,81 Other comprehensive income/(loss) (Net of tax) 723.11 401.62 (1,569.11) 2,814.70 (1,831.40) 9 Total comprehensive income/(loss) (7+8) 2,777.59 1,328.68 (2,302.07) 5,935.64 2,903.76 10 Earnings per share -Basic and diluted (in�) (not annualised for quarters) 4.41 1.99 (1.57) 6.70 10.17 11 Equity share capital (Face Value� 2/- each) 931.27 931.27 931.27 931.27 931.27 12 Other equity 58,555.00 52,619.36 13 Ratios (for definition refer additional disclosure for NCDs) a) Debt equity ratio 0.10 b) Debt seivice coverage ratio 2.16 c) Interest seivice coverage ratio 9.26 d) Asset cover ratio 2.74 Additional Information Profit before tax and before other income, depreciation and 3,337.87 2,332.84 1,481.93 7,347.81 10,399.10 amorisation expense, finance costs, exchange gain/(loss) included in other expenses (see note 9) and exceptional items |
(fin Million) Quarter ended Year ended March 31, December 31, March 31, March 31, March 31, 2021 2020 2020 2021 2020 (Audited) (Unaudited) (Audited) (Audited) (Audited) ( See note 8 ) ( See note 8 ) 13,073.46 10,357.32 8,811.78 36,515.12 45,638.84 319.61 352.26 314.81 1,404.57 1,608.88 |
| 13,393.07 10,709.58 9,126.59 37,919.69 47,247.72 |
|
| 5,559.43 4,543.94 3,682.33 14,958.69 17,675.47 (293.69) (713.39) (433.62) (814.15) (186.38) 1,134.31 1,102.17 1,189.10 4,482.37 4,823.60 1,006.20 963.50 846.99 3,660.75 3,448.71 136.55 268.38 414.97 779.15 1,450.28 3,082.53 3,276.39 3,270.93 10,611.98 13,170.99 |
|
| 10,625.33 9,440.99 8,970.70 33,678.79 40,382.67 2,767.74 1,268.59 155.89 4,240.90 6,865.05 (8.03) (54.72) (939.14) (91.83) (939.14) 2,759.71 1,213.87 (783.25) 4,149.07 5,925.91 540.26 300.90 (97.47) 882.21 1,779.29 164.97 (14.09) 47.18 145.92 (588,54) |
|
| 705.23 286.81 (50.29) 1,028.13 1,190.75 2,054.48 927.06 (732.96) 3,120.94 4,735.16 18.94 52.85 (226.97) 213.01 (215.17) (8.29) (2.29) 35.11 (15.17) 54.07 993.38 468.06 (1,841.34) 3,490.90 (2,419.11) (280.92) (117.00) 464.09 (874.04) 748,81 |
|
| Profit/(loss) before tax, before exchange gain/(loss) included in other expenses(see note 9)and exceptional items |
2,514.73 1,453.22 534.78 4,312.48 7,108.99 |
==> picture [342 x 46] intentionally omitted <==
| Regd. Office: | BHARAT FORGE LIMITED Mundhwa, Pune Cantonment, Pune 411 036, |
BHARAT FORGE LIMITED Mundhwa, Pune Cantonment, Pune 411 036, |
BHARAT FORGE LIMITED Mundhwa, Pune Cantonment, Pune 411 036, |
BHARAT FORGE | BHARAT FORGE | BHARAT FORGE | BHARAT FORGE | |
|---|---|---|---|---|---|---|---|---|
| Maharashtra, India. | ||||||||
| KALYANI | CIN:L25209PN1961PlC012046 | |||||||
| Ph. No.: 91-20-6704 | 2777 / 2476, Fax No. : 91-20-2682 2163 | |||||||
| Email : [email protected]; Website : www.bharatforge.com | ||||||||
| STATEMENT OF CONSOLIDATED AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH | 31, 2021 | |||||||
| {�in Million) | ||||||||
| Quarter ended | Year ended | |||||||
| Sr. No. |
Particulars | March 31, 2021 |
December 31, 2020 |
March 31, 2020 |
March 31, 2021 |
March 31, 2020 |
||
| (Audited) | (Unaudited) | {Audited) | {Audited) | (Audited) | ||||
| ( See note 8) | I See note 8) | |||||||
| 1 | Income | |||||||
| a) Revenue from operations | 20,828.49 | 17,231.11 | 17,419.24 | 63,362.61 | 80,558.44 | |||
| b) Other income | 523,79 | 380.01 | 536.77 | 1,688.98 | 1,878.63 | |||
| Total Income | 21,352.28 | 17,611.12 | 17,956.01 | 65,051.59 | 82,437.07 | |||
| 2 | Expenses | |||||||
| a) Cost of raw materials and components consumed | 9,163.03 | 6,687.65 | 6,824.47 | 24,800,94 | 31,186.55 | |||
| b) Purchase of traded goods | 532.80 | 441.58 | 576.35 | 1,737.16 | 4,055.33 | |||
| c) Changes In inventories of finished goods, traded goods | ||||||||
| work-in-progress, dies and scrap | (1,261.82) | (336.19) | 594.91 | {196.54) | 523.44 | |||
| d) Employee benefits expense | 2,725.62 | 2,572.34 | 2,724.49 | 10,710.60 | 11,954.57 | |||
| e) Depreciation, amortisation and impairment expense | 1,606.34 | 1,609.18 | 1,456.80 | 6,121.S9 | 5,477.15 | |||
| f) Finance costs | 229.30 | 336.14 | 462.19 | 1,077.29 | 1,713.29 | |||
| g) Other expenses (see note 9} | 5,411.04 | 5,028.06 | 5,217.93 | 17,693.07 | 21,691.46 | |||
| Total expenses (a to g) | 18,406.31 | 16,338.76 | 17,857.14 | 61,944.11 | 76,601.79 | |||
| 3 | Profit before share of Profit /{loss] of associates, | |||||||
| joint ventures, exceptional Items and tax (1·2) | 2,945.97 | 1,272.36 | 98.87 | 3,107.48 | 5,835.28 | |||
| 4 | Share of (loss)/profit of associates and Joint ventures | (250.30) | {36.96) | (212.90) | (304.09) | (427.79) | ||
| Income tax expense | (5.01) | 0.40 | 1.24 | (4.35) | 1.24 | |||
| Share of (loss]/profit of associates and joint ventures after tax | (245.29) |
(37.36) | (214.14) | (299.74) | (429.03) | |||
| 5 | Profit/(loss) before exceptional items and tax (3+4) | 2,700.68 | 1,235.00 | (115.27) | 2,807.74 | 5,406.25 | ||
| 6 | Exceptional Items (expenses) (see note 7) | (8.03) | {2,994.51) | (513.21) | (3,062.28) | (789.16) | ||
| 7 | Profit/(lossj before tax (5+6) | 2,692.65 | (1,759.51) | (628.48) | {2S4.54) | 4,617.09 | ||
| 8 | Income tax expense | |||||||
| a) Current tax | 542.93 | 310.56 | (78.19) | 906.56 | 1,833.61 | |||
| b) Deferred tax | 28.49 | 34,41 | 13S.65 | 108.56 | (708.98) | |||
| Income tax expense | 571.42 | 344.97 | 57.46 | 1,015.12 | 1,124.63 | |||
| 9 | Proflt/(loss) for the period/year (7·8) | 2,121.23 | (2,104.48) | (685.94) | (1,269.66) | 3,492.46 | ||
| 10 | Other comprehensive income | |||||||
| a) Other comprehensive (Loss)/lncome not to be reclassified | ||||||||
| to profit and loss in subsequent period | (113.50) | 53.81 |
(206.53) | 123.22 | (331.49) | |||
| • Tax effect | 24.94 | (2.50) | 38.76 | 4.54 | 95.41 | |||
| b) Other comprehensive income/(loss) to be reclassified | ||||||||
| to profit and loss in subsequent period | 1,129.20 | 570,72 | (1,526.77) | 3,970.68 | (2,243.30) | |||
| • Tax effect | (280.92) | (116.95) |
465.59 | (875.54) | 750.31 | |||
| Other comprehensive income/(loss) (Net of tax) | 759.72 | 505.08 | {1,228.95) | 3,222.90 | (1,729.07) | |||
| 11 | Total comprehensive lncome/(loss) {9+10) | 2,880.95 | {1,599.40) | (1,914.89) | 1,953,24 | 1,763.39 | ||
| 12 | Total comprehensive income/(loss) above attributable to: | |||||||
| • Owners of the parent | 2,845.78 | (1,586.91) |
{1,946.97) | 1,956.18 | 1,772.18 | |||
| Non-controlling interest | 35.17 | (12.19) |
32,08 | (2.94) | (8.79) | |||
| 13 | Of the total comprehensive income/(loss) above, | |||||||
| (loss)/proflt for the period/year attributable to: | ||||||||
| Owners of the parent | 2,086.06 | (2,092.08) |
{720.95) | {1,263.81) | 3,498.32 | |||
| • Non-controlling interest | 35.17 | (12.40) | 35.01 | (5.85) | (5.86) |
KALYANI
BHARAT FORGE llMITED Regd. Office : Mundhwa, Pune Cantonment, Pune 411 036, Maharashtra, India. CIN:l25209PN1961PLC012046 Ph. No.: 91-20-6704 2777 / 2476, Fax No.: 91-20-2682 2163 Email : [email protected]; Website : www.bharatforge.com
BHARAT FORGE
STATEMENT OF CONSOLIDATED AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021
(< in Million)
| Quarter ended | Year ended | Year ended | |||||
|---|---|---|---|---|---|---|---|
| Sr. No. |
Particulars | March 31, 2021 |
December 31, 2020 |
March 31, 2020 |
March 31, 2021 |
March 31, 2020 |
|
| (Audited) | (Unaudited) | (Audited) | (Audited) | {Audited) | |||
| ( See note 8) | ( See note 8) | ||||||
| 14 | Of the total comprehensive income above, | ||||||
| Other comprehensive income/(loss) for the year attributable to: | |||||||
| • Owners of the parent | 759.72 | S0S.17 | (1,226.02) | 3,219.99 | (1,726.14) | ||
| - Non-controlling interest | . | (0.09) | (2.93) | 2.91 | (2.93) | ||
| 15 | Earnings per share | ||||||
| Basic and diluted (not annualized for quarters) (in<) | 4.48 | (4.49) | (1.55) | (2.71) | 7.51 | ||
| 16 | Equity share capital (Face Value< 2/- each) | 931.27 | 931.27 | 931.27 | 931.27 | 931.27 | |
| 17 | Other equity | 53,219.92 | 51,266.13 | ||||
| 18 | Ratios ( for definition refer additional disclosure for NCDs) | ||||||
| a) Debt equity ratio | 0.26 | ||||||
| b) Debt service coverage ratio | 1.52 | ||||||
| c) Interest service coverage ratio | 7.45 | ||||||
| d) Asset cover ratio | 2.82 | ||||||
| Additional Information | |||||||
| Profit before share of profit /(loss) of associates, joint ventures, tax | 3,767.85 | 3,126.78 | 1,752.84 | 8,633.55 | 11,389.04 | ||
| and before otherincare,depreciation, amortization and | |||||||
| impairment expense, finance costs, exchange gain/(loss) included | |||||||
| in other expenses (see note 9) and exceptional items | |||||||
| Profit/(loss) before share of profit/(loss) of associates, joint | 2,456.00 | 1,561.47 | 370.62 | 3,123.65 | 6,077.23 | ||
| ventures,tax,before exchange galn/(loss) includedinother | |||||||
| expenses (see note 9) and exceptional items |
==> picture [11 x 31] intentionally omitted <==
KALYANI
BHARAT FORGE LIMITED
Regd. Office : Mundhwa, Pune Cantonment, Pune 411 036, Maharashtra, India.
CIN ; l25209PN1961PLC012046 Ph. No. : 91-20-6704 2777 / 2476, Fax No. : 91-20-2682 2163
BHARAT FORGE
Email : [email protected]; Website : www.bharatforge.com
STATEMENT OF STANDALONE AND CONSOLIDATED AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021
NOTES TO FINANCIAL RESULTS:
l Balance sheet
(,in Million)
| (,in Million) | (,in Million) | |||
|---|---|---|---|---|
| STANDALONE | CONSOLIDATED | |||
| Particulars | March 311 2021 |
March 31t 2020 |
March311 2021 |
March 31, 2020 |
| (Audited) | (Audited) | (Audited) | {Audited) | |
| A. ASSETS | ||||
| 1Non-current assets | ||||
| (a) Property, plant and equipment | 32,413.02 | 27,441.64 | 44,136.82 | 38,057.36 |
| {bl Capital work-in-progress | 2,699.22 | 8,945.25 | 9,001.14 | 11,426.75 |
| (c]Investment property | 2.89 | 2.89 | 2.89 | 2.89 |
| (di Intangible assets | 139.21 | 187.88 | 175.50 | 252.73 |
| (e)Rightof Use assets | 2,037.90 | 448.17 | 2,861.11 | 1,337.29 |
| (fl Goodwill | - | 323.33 | 369.71 | |
| (g) Investment in associates & joint ventures | 1,308.72 | 1,219.06 | ||
| (hiFinancial assets | ||||
| Investment in subsidfades, associates& joint ventures | 10,968.62 | 8,600.72 | ||
| Investments | 3,987.08 | 4,300.32 | 3,987.08 | 4,300.32 |
| loans | 325.58 | 552.80 | 252.77 | 505.64 |
| Trade receivables | 101.36 | - | 101.36 | |
| Derivative instruments | 1,501.46 | 145.50 | 1,501.46 | 145.50 |
| Other financial assets | 1,082.66 | 1,255.42 | 1,147.40 | 1,292.47 |
| (i)Deferred tax assets (net) | 900.66 | 804.19 | ||
| {j)Income tax assets (net) | 512.99 | 448.90 | 536.68 | 474.8S |
| (k)Other assets | 3,023.20 | 2,216.15 | 3,397.10 | 2,729.11 |
| Sub total · Non-current assets | 58,795.19 | 54,545.64 | 69,634.02 | 62,917.87 |
| 2Current assets | ||||
| {a) Inventories | 8,748.57 | 7,575.97 | 17,939.38 | 17,347.00 |
| {bl Financial assets | ||||
| Investments | 20,734.68 | 10,625.00 | 20,771.79 | 10,660.83 |
| Loans | 28.38 | 177.36 | 28.38 | 51,67 |
| Trade receivables | 15,803.76 | 16,549.08 | 14,095.75 | 14,938.45 |
| Derivative instruments | 1,288.58 | - | 1,288.58 | |
| Cash and cash equivalents | 2,759.12 | 2,236.34 | 4,473.15 | 3,126.20 |
| Other bank balances | 42.18 | 2,205.67 | 255.47 | 2,624.91 |
| Other financial assets | 953.89 | 1,331.36 | 936.82 | 1,416.41 |
| (cl Income tax assets | 94.14 | 94.14 | ||
| {dl Other assets | 1,991.11 | 1,833.82 | 2,355.04 | 2,450.89 |
| Sub total • current assets | 52,350.27 | 42,628.74 | 62,144.36 | 52,710.50 |
| TOTAL - ASSETS | 111,145.46 | 97,174.38 | 131,778.38 | 115,628.37 |
| B EQUITY ANO LIABILITIES | ||||
| 1 Equity | ||||
| (al Equity share capital | 931.27 | 931.27 | 931.27 | 931.27 |
| (bl other equity | 58,555.00 | 52,619.36 | 53,219.92 | 51,266.13 |
| {c) Non controlling interest | 316.95 | 319.89 | ||
| 59,486.27 53,550.63 54,468.14 52,517.29 Total Equityi---==-- --===-'-1---- =--,1- -===:.-i |
||||
| 2Liabilities | ||||
| Non-current liabilities | ||||
| (al Financial liabilities | ||||
| Borrowings | 17,609.25 | 15,625.58 | 22,171.65 | 18,747.34 |
| lease liabilities | 1,767.67 | 328.61 | 2,246.84 | 941.02 |
| Derivative Instruments | 2.88 | 157.19 | 2,88 | 157.19 |
| Other financial liabilities | 1.28 | 2.09 | 1.28 | 2.09 |
| (bl Provisions | 465.76 | 486.54 | 1,923.06 | 1,721.83 |
| (c) Deferred tax liabilities (net) | 2,345.76 | 1,310.63 | 2,345.76 | 1,310.78 |
| {d) Other liabilities | 3,441.51 | 556.89 | ||
| Sub total• Non-current liabilities | 22,192.60 | 17,910.64 | 32,132.98 | 23,437.14 |
| Current liabilities | ||||
| (a) Financial liabilltles | ||||
| Borrowings | 15,560.21 | 14,083.51 | 23,625.88 | 20,036.25 |
| Trade payables | ||||
| Dues to micro enterprises and small enterprises | 32.35 | 20.17 | 53.95 | 30.24 |
| Dues to other than micro enterprises and small enterprises | 7,976.90 | 6,092.33 | 12,014.41 | 10,279.07 |
| Lease liabilities | 250.38 | 54.92 | 506.01 | 271.67 |
| Derivative Instruments | 1.23 | 576.20 | 1.23 | 581,60 |
| Other financial liabilities | 3,814.61 | 3,251.17 | 5,431.95 | 5,572.20 |
| (bl Provisions | 481.07 | 447.64 | 1,082.84 | 985.11 |
| (cl Other liabilities | 861.53 | 761.96 | 1,954.22 | 1,351.27 |
| (d) Current tax liabilities {net) | 488.31 | 425.21 | 506.77 | 566.53 |
| Sub total Current liabilities | 29,466.59 | 25,713.11 | 45,177.26 | 39,673.94 |
| Total liabllitiesl------' --+---- ---l-----"'---'+..--==="-1 51,659.19 43,623.75 77,310.24 63,111.08 |
||||
| TOTAL· EQUITY AND LIABILITIES | 111,145.46 | 97,174.38 | 131,778.38 | 115,628.37 |
KALYANI
==> picture [10 x 30] intentionally omitted <==
BHARAT FORGE LIMITED
Regd. Office : Mundhwa, Pune Cantonment, Pune 411 036,
BHARAT FORGE
Maharashtra, India.
CIN : L25209PN1961PLC012046 Ph. No. : +91-20-6704 2777 / 2476, Fax No. : +91-20-2682 2163
Email : [email protected]; Website : www.bharatforge.com
STATEMENT OF STANDALONE AND CONSOLIDATED AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021
NOTES TO FINANCIAL RESULTS (Contd.): 2 Cash flow statement
| E LIMITED antonment, Pune 411 036, BHARAT FORGE , India. 61PLC012046 , Fax No. : +91-20-2682 2163 Website : www.bharatforge.com L RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021 |
E LIMITED antonment, Pune 411 036, BHARAT FORGE , India. 61PLC012046 , Fax No. : +91-20-2682 2163 Website : www.bharatforge.com L RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021 |
|
|---|---|---|
| Particulars I Operating activities Profit/(loss) after exceptional items&before tax less: Share of (loss) of associates and joint ventures (net of tax) Adjustments to reconcile profit before tax to net cash flows Depreciation, amortisation and impairment expense Unrealised foreign exchange (gain}/loss MTM (net) etc. Interest income Liabilities/provisions no longer required written back Provision for doubtful debts and advances written back Provision for doubtful debts and advances (includes expected credit loss Bad debts/advances written off Finance cost (Gain) on sale of property, plant and equipment (net) Dividend income from investment Dividend income from subsidiary company Net (gain} on sale of financial investments Net (gain) on fair valuation of financial instruments (FVTPL) Non-cash exceptional items Effects of consolidation Operating profit before working capital changes Working capital adjustments Decrease/(increase) in trade receivables (lncrease)/decrease in inventories Decrease/{increase} in other financial assets (lncrease)/decrease in other assets lncrease/(decrease) in provisions lncrease/{decrease) in trade payables lncrease/(decrease) in other financial liabHities lncrease/(decrease) in other liabilities Cash generated from operations Income taxes paid (net of refunds) Net cash flow from operating activities I!Investing activities Purchase of property, plant and equlpment and intangible assets (includ capital work-in-progress and capital advances) Proceeds from sale of property, plant and equipment and intangible ass Investments in subsidiaries/joint ventures/associates Investments in joint ventures/associates Acquisition of as subsidiary, net of cash acquired loans given to subsidiaries/associates/joint ventures Proceeds from loans given to subsidiaries/associates/joint ventures Loan given to employees/others Proceeds from loan given to employees/others Investment in financial instruments including fixed deposits Proceeds from sale of financial instruments including fixed deposits Interest received Dividend received Net cash flows (used in) investing activities IllFinancing activities Dividend paid on equity shares Tax on equity dividend paid Interest paid Payment of principal portion of lease liabilities Proceeds from borrowings including bill discounting Repayment of borrowings including bill discounting Debenture issue expenses Equity infused by minority shareholders Net cash flows from/ (used In) financing activities (C) IV Net increase in cash and cash equivalents (1+11+111) V Cash and cash equivalents at the beginning of the year VI. Cash and cash equivalents at the end of the year (IV+V) • VII Foreign currency translation reserve movement VIII . Cashandcash equivalents at theendof the year• Excluding earmarked balances (on unclaimed dividend accounts) Cash and cash equivalents for the purpose of cash flow statement Balance with Banks In cash credit and current accounts Deposits with original maturity of less than three months Cash on hand Total cash andcashequivalents |
('( in Million! Standalone Consolidated Year ended Year ended March 31, March 31, March 31, March 31, 2021 2020 2021 2020 (Audited) (Audited) (Audited} (Audited} 4,149.09 5,925.91 (254.54) 4,617.09 (299.74) (429.03) 4,149.09 5,925.91 45.20 5,046.12 3,660.75 3,448.71 6,121.60 5,477.15 (238.05) 1,198.28 (517.03) 1,205.85 (308.49) (154.82) (275.27) (172.28) (53.44) (58.84) (138.60) (171.16) (6.84) ) (ne 61.98 50.00 91.15 96.26 0.14 27.16 0.14 29.83 779.15 1,450.28 1,077.29 1,713.29 (15.15) (16.17) (3.36) (4.23) (1.23) (2.64) (1.23) (2.64) (157.67) (589.87} (380.66) (589.87) (380.69) {336.59) (576.33} {336.59} (57633) 919.16 2,970.45 769.18 (1,146.25) (80.55) 7,108.29 11,672.37 7,297.63 12,942.96 389.97 6,530.70 750.80 6,982.04 (1,172.60) 28.23 (592.39) 1,099.66 428.60 (9.15) 523.75 (209.18) (73.62) 1,061.37 294.83 1,242.57 35.16 2.98 42.95 (24.22) 1,969.34 (3,363.94) 1,916.82 (4,600.41} 141.76 0.15 52.72 132.13 99.57 36.40 847.11 (15.17) 8,926.47 15,959.11 11,134.22 17,550.38 (789.06) (2,192.50) {934.02} (2,330.88) 8,137.41 13,766.61 10,200.20 15,219.50 ing (3,339.14) {5,164.27) (9,142.62) (9,617.61) ets 210.70 35.48 237.13 46.16 (2,008.77) (1,752.03) (60.00} (1,049.99) {3.20) (80.00) (469.77) (78.43) (335.80) 152.00 0.73 2.00 (115.64) (67.66) (115.64) (67.66) 130.73 53.86 130.73 53.86 (56,859.40) {53,846.79) (56,860.68) (54,147.25) 50,295.60 53,602.02 50,501.55 53,602.05 313.20 154.77 274.15 194.42 1.23 160.31 1.23 2.64 {11,299.49) (7,293.35) (15,110.58) (11,322.38) (2,793.54) (2,793.54) (541.81) (541.81) (465.82) (1,117.37) (759.95) (1,380.00) (105.84) (31.87) (440.12) (297.74) 44,857.28 59,119.88 49,295.42 63,025.28 (40,552.95) (60,832.71) (42,264.59) {61,856.74) (47.81) (47.81) 30.32 3,684.86 (6,197.42) 5,782.95 (3,814.23) 522.78 275.84 872.57 82.89 2,236.34 1,960.50 3,126.20 2,862.11 2,759.12 2,236.34 3,998.77 2,945.00 474.38 181.20 2,759.12 2,236.34 4,473.15 3,126.20 2,758.53 1,536.53 4,433.72 2,425.36 698.99 37.03 699.00 0.59 0.82 2.40 1.84 2,759.12 2,236.34 4,473.15 3,126.20 |
|
==> picture [10 x 29] intentionally omitted <==
KALYANI
BHARAT FORGE LIMITED Regd. Office: Mundhwa, Pune Cantonment, Pune 411 036, Maharashtra, India. CIN: l25209PN1961PLC012046 Ph. No.: 91-20-6704 2777 / 2476, Fax No.: 91-20-2682 2163 Email: [email protected], Website: www.bharatforge.com
BHARAT FORGE
STATEMENT OF STANDALONE AND CONSOllDATED AUDITED FINANCIAL RESULTS FOR THE QUARTER AND VEAR ENDED MARCH 31, 2021
NOTES TO FINANCIAL RESULTS (Contd.):
- 3 Consolidated segment wise revenue, results and capital employed for the quarter and year ended March 31, 2021.
The Group's business is divided into two reporting segments which comprises of "Forgings" and "Others" which represents the Group's businesses not covered in Forgings segment The Chief Operating Decision Maker monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment based on an analysis of various performance indicators.
The "Forgings" segment produces and sells forged products comprising of forgings and machined components for automotive and industrial sectors. "Others" primarily includes various new initiatives which the Group is carrying out other than forging related activities.
| Consolidated statement ofprofit and loss | Consolidated statement ofprofit and loss | (tin Million) | (tin Million) |
|---|---|---|---|
| Sr. No. |
Particulars | Quarter ended Year ended March 31, December 31, March 31, March 31, March 31, 2021 2020 2020 2021 2020 (Audited) (Unaudited) (Audited) (Audited) (Audited) ( See note 8) ( See note 8) 19,933.91 16,738.34 16,876.67 61,116.83 78,541.54 1,149.13 677.51 831.27 3,057.77 2,437.83 |
|
| 1 a b 2 a b |
Segment revenue Revenues from external customers Forgings Others less: Inter-segment revenue Total Adjustments and eliminations I Revenue from operations Segment results Forgings Others Total segment profit before Interest, tax and exceptional items from each reportable segment Less: Finance cost |
||
| 21,083.04 17,415.85 17,707.94 64,174.60 80,979.37 3.06 4.37 76.10 |
|||
| 21,079.98 17,415.85 17,707.94 64,170.23 80,903.27 (251.49) (184.74) (288.70) (807.62) (344.83) |
|||
| 20,828.49 17,231.11 17,419.24 63,362.61 80,558.44 3,197.75 1,609.90 762.19 4,307.27 7,793.60 (40.99) 24.48 (281.77) (217.01) (544.90) |
|||
| 3,156.76 1,634.38 480.42 4,090.26 7,248.70 229.30 336.14 462.19 1,077.29 1713.29 |
|||
Less: Unallocable (income)/expenditure (net ) Total profit/(loss) before tax and exceptional items Add: Exceptional Items (loss) Forgings Others Profit/(loss) before tax |
, 226.78 63.24 133.50 205.23 129.16 |
||
| 2,700.68 1,235.00 (115.27) 2,807.74 5,406.25 (8.03) (2,994.51) (37.34) {3,062.28) (313.29) (475.87) (475.87) |
|||
| (8.03) (2,994.51} (513.21) (3,062.28) (789.16) |
|||
| 2,692.65 (1,759.51) (628.48) (254.54) 4,617.09 |
|||
| Consolidated Balance Sheet Sr. Particulars No. 3 Segment assets a Forgings b Others C Unallocable assets Including unutilised fund Total Adjustments and eliminations # Total assets 4 Segment liabilities a Forgings b Others C Unallocable Total Adjustments and eliminations f Total liabilities Net capital employed |
(tin Million] March 31, December 31, March 31, 2021 2020 2020 (Audited) (Unaudited) (Audited) 94,605.93 90,732.66 86,377.46 5,559.03 4,778.30 5,963.57 32,008.07 32,309.33 23,922.22 |
||
| 132,173.03 127,820.29 116,263.25 (394.65) (297.36) (634.88) |
|||
| 131,778.38 127,522.93 115,628.37 |
|||
| 20,637.38 19,219.44 15,784.19 1,046.21 638.13 888.71 3,142.47 2,803.09 2,123.70 |
|||
| 24,826.06 22,660.66 18,796.60 (483.70) (386.28) (435.26) |
|||
| 24,342.36 22,274.38 18,361.34 |
|||
| 107,436.02 105,248.55 97,267.03 |
Adjustment and eliminations include elimination on assets and liabilities of joint ventures and associates which have been accounted under equity
method.
BHARAT FORGE LIMITED Regd. Office : Mundhwa, Pune Cantonment, Pune 411 036, Maharashtra, India. KALYAN I C1N:L25209PN1961PLC012046 Ph. No. : 91-20-6704 2777 / 2476, Fax No. : 91-20-2682 2163 Email : [email protected]; Website: www.bharatforge.com
BHARAT FORGE
STATEMENT OF STANDALONE AND CONSOLIDATED AUDITED FINANCIAL RESULTS FOR THE QUARTER AND VEAR ENDED MARCH 31, 2021
NOTES TO FINANCIAL RESULTS:
-
4 The above results have been reviewed by the Audit Committee and approved by the Board of Directors of the Company at their respective meetings held on June 04, 2021.
-
5 The Board of Directors. at ,ts meeting held on June 4, 2021 has recommended final Dividend of < 2/- per Equity share of< 2/- each ( 100 %)
-
6 On June 04, 2021, the Company has declared the Voluntary Retirement Scheme (VRS) for its employees at Chakan Plant. The Scheme would be open till June 30, 2021.
-
7 Exceptional items represent:
-
(i) Expenses of, 8.03 million for the quarter ended March 2021 and, 91.83 million for the year ended March 31, 2021 in the results on account of "Voluntary Retirement Scheme" (VRS) declared by the Company for its employees at Mundhwa and Satara Plants.
-
(ii) Expenses of , 227. 77 million for the year ended March 31, 2021 in the consolidated results being in the nature of manpower optimization in overseas subsidiaries.
-
(iii) During the previous quarter ended Der.ember 31, 2020, Germany's National Competition regulator (federal Cartel Office ) has concluded the settlement with the Company's German subsidiaries. Accordingly an amount of <' 2,742.68 million has been provided during the quarter ended December 31, 2020 and year ended March 31, 2021 towards such settlement in consolidated results including related expenses . The settlement amount will be paid over next 5 years.
-
8 The figures pertaining to the quarter ended March 31, 2021 and March 31, 2020 are the derived figures between the audited amounts for the year ended March 31, 2021 and March 31, 2020 and unaudited amounts published for the nine months ended December 31, 2020 and for the nine months ended December 31, 2019 respectively.
-
9 °0ther expenses" includes impact of exchange fluctuations on foreign currency transactions including revaluation of foreign currency assets and liabilities.
| and liabilities. | ||||
|---|---|---|---|---|
| (<in Million) | ||||
| Particulars | Quarter ended | Year ended |
||
| March 31, Decembet 30, 2021 2020 (Audited) (Unaudited) (See note 8) |
March 31, 2021 (Audited) |
March 31, 2020 (Audited) |
||
| Standalone Exchange gain/(loss) Consolidated Exchange gain/(loss) |
-
10 The code on Sodal Security, 2020 ('Code') relating to employees benefits during employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. However, the date on which the Code will come into effect has not been notified and the final rules/interpretation have not yet been issued. The Company will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes effective.
-
11 On March 16, 2021, the Company invested , 0.01 million to acquire 100% stake ln equity of Kalyani Powertrain Private Limited to undertake various initiative for e-mobility business.
-
12 On May 06, 2021, the Company invested < 0.10 million to acquire 100% stake in equity of BF Industrial Solutions Private Limited (formerly known as Nouveau Power & Infrastructure Private limited) as a special purpose vehicle (SPV) for implementation of approved resolution plan of National Company Law Tribunal (the NCLT) for acquisition of Sanghvi Forging & Engineering limited, Baroda in terms of Insolvency and Bankruptcy code, 2016.
13 The spread of COVID-19 has severely impacted business in many countries including India and there have been severe disruption to regular business operations due to lockdown and other emergency measures. This may impact the Group's operations in certain geographies. The Group has made assessment of liquidity, recoverable values of its financial and non-financial assets, financial and non-financial liabilities, carrying value of its subsidiaries including possible obligations arising from any ongoing negotiations with customers, vendors and regulatory exposures across businesses and geographies and has concluded that there are no material adjustments required in the interim financial results and annual financial statements. The management believes that it has assessed and taken all the possible impacts known from these events wherever possible outcome known. However, given the effect of these on the overall economic activity and in particular in the industry in which Group operates, the impact assessment of COVID-19 ls a continuous process, given the significant estimation and uncertainties associated with its nature, duration and outcome of any negotiations. The impact of global health pandemic might be different from that estimated as at the date of approval of these financial results. The Group will continue to closely monitor any material changes to future economic conditions and its consequential impact on its financial results.
==> picture [11 x 30] intentionally omitted <==
BHARAT FORGE LIMITED Regd. Office : Mundhwa, Pune Cantonment, Pune 411 036, Maharashtra, India. KALYANI CIN:L25209PN1961PLC012046 Ph. No. : 91-20-6704 2777 / 2476, Fax No. : 91-20-2682 2163 Email: [email protected], Website: www.bharatforge.com
BHARAT FORGE
STATEMENT OF STANDALONE AND CONSOLIDATED AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021
NOTES TO FINANCIAL RESULTS (Contd.):
14 The consolidated financial results include results of all the subsidiaries, associates and joint ventures of Bharat Forge Limited and their step down subsidiaries, joint ventures and associates. The names, country of incorporation or residence and proportion of ownership interests are as under:
| Name of the company Country of Parent's ultimate Financial year incorporation holding as on ends on March 31, 2021 Subsidiaries: - Bharat Forge Global Holding GmbH and its wholly owned subsidiaries Germany 100% 31-Dec-20 i. Bharat Forge CDP GmbH and its wholly owned subsidiaries Germany 100%@ 31-Dec-20 - Bharat Forge Daun GmbH Germany 100%@ 31-Dec-20 - Bharat Forge CDP Trading # ~ Russia NA 31-Dec-20 ii. Bharat Forge Holding GmbH and its wholly owned subsidiary Germany 100%@ 31-Dec-20 - Bharat Forge Aluminiumtechnik GmbH Germany 100%@ 31-Dec-20 iii. Mecanique Generale Langroise France 100%@ 31-Dec-20 iv. Bharat Forge Kilsta AB Sweden 100%@ 31-Dec-20 V.Bharat Forge Hong Kong Limited " # Hong Kong NA 31-Dec-20 - Bharat Forge International Limited U.K. 100% 31-Mar-21 - Bharat Forge America Inc. and its wholly owned subsidiaries U.S.A. 100% 31-Dec-20 i. Bharat Forge PMT Technologie LLC U.S.A. 100%@ 31-Dec-20 ii. Bharat Forge Tennessee INC. U.S.A. 100%@ 31-Dec-20 iii. Bharat Forge Aluminium USA, INC. U.S.A. 100%@ 31-Dec-20 iv. Kalyani Precision Machining INC. U.S.A. 100%@ 31-Dec-20 - Indigenous IL Limited (not consolidated) Israel NA 31-Dec-20 - BF Infrastructure Limited and its subsidiary India 100% 31-Mar-21 i. BFIL-CEC JV India 74%@ 31-Mar-21 - Kalyani Strategic Systems Limited and its subsidiary India 51% 31-Mar-21 i. Kalyani Rafael Advanced Systems Private Limited India 50%@ 31-Mar-21 - BF Elbit Advanced Systems Private Limited India 51% 31-Mar-21 - Analogic Controls India Limited India 100% 31-Mar-21 - Eternus Performance Materials Private Limited # India 51% 31-Mar-21 - Kalyani Centre for Precision Technology Limited India 100% 31-Mar-21 |
||
|---|---|---|
| A | ||
| - Kalyani Powertrain Private Limited @@ India 100% 31-Mar-21 B Associates: - Talbahn GmbH (not consolidated) Germany 35%@ 31-Dec-20 - Ferrovia Transrail Solutions Private Limited India 49%@ 31-Mar-21 - Hospet Bellary Highways Private Limited (Dissolved on January 12,2021) India 35%@ 31-Mar-21 - Tork Motors Private Limited India 48.86% 31-Mar-21 i. Lycan Electric Private Limited$ India 48.86%@ 31-Mar-21 - Tewa Motors (Jersey) Ltd.* U.K. 36.51% 31-Dec-20 i. Tewa Motors Limited U.K. 17.89%@ 31-Dec-20 - Aeron Systems Private Limited India 37.14% 31-Mar-21 |
==> picture [10 x 27] intentionally omitted <==
BHARAT FORGE LIMITED Regd. Office : Mundhwa, Pune Cantonment, Pune 411 036, Maharashtra, India. KALYANI CIN:L25209PN1961PLC012046 Ph. No. : 91-20-6704 2777 / 2476, Fax No. : 91-20-2682 2163 Email: [email protected], Website: www.bharatforge.com
BHARAT FORGE
STATEMENT OF STANDALONE AND CONSOLIDATED AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2021
Note 14 (contd.):
| C | Name of the company Joint Venture Companies: - BF-NTPC Energy Systems Limited (not consolidated)M - BF Premier Energy systems Private Limited - Refu Drive GmbH • i. Refu Drive India Pvt. Ltd.$ |
Countr of incorpora tion India India Germany India |
Paren t's ultimate Financial year holding as on ends on March 31, 2021 51% 31-Mar-21 50%@ 31-Mar-21 50% 31-Dec-20 50%@ 31-Dec-20 |
|---|---|---|---|
| @ held through subsidiary, associate and Joint venture $ 100% subsidiary of associates/ joint venture • Non-coterminous period consolidated as per policy followed for annual accounts A Deregistered w.e.f. July 10, 2020 # based on management certified accounts ~ Deregistered w.e.f. January 14, 2021 M Under liquidation @@ w.e.f. March 16, 2021 ·��� Place : Pune {B. N. KALYANI) Dated : June 04, 2021 CHAIRMAN AND MANAGING DIRECTOR DIN:00089380 |
==> picture [12 x 30] intentionally omitted <==
BHARAT FORGE LIMITED Regd. Office : Mundhwa, Pune Cantonment, Pune 411 036.
BHARAT FORGE
Maharashtra, India.
KALYANI
CIN:L25209PN1961PLC012046 Ph. No.: 91-20-6704 2777 / 2476, Fax No.: 91-20-2682 2163
Email : [email protected], Website : www.bharatforge.com
Additional disclosure in respect of outstanding 5.97%, 5,000 listed rated unsecured redeemable Non Convertible Debentures (NCDs) of� 5,000 million as on March 31, 2021
| Particulars March 31, 2021 |
Particulars March 31, 2021 |
|---|---|
| Previous due date for ament of interest for NCDs NA |
|
| py Paid on Previous due date for repayment of principal of NCDs Paid on Next due date for payment of interest for NCDs Amount of Interest (Rs. million) Next due date for repayment of principal of NCDs Redemption Amount (Rs. million) Credit rating |
.. N.A. N.A. N.A. 06-Aug-21 298.50 04-Aug-23 1,000.00 AA+ by ICRA |
With reference to above mentioned NCDs other information as on March 31, 2021 is as follows:
| With reference to above mentioned NCDs other information as on March 31, 2021 is as follows: | |
|---|---|
| Year | ended March 31, 2021 |
| Particulars Standalone Consolidated (Audited) (Audited) |
|
| Debt-EquityRatio(net) 0.10 0.26 |
|
| Debt Service Coverage Ratio 2.16 1.52 |
|
| Interest Service Coverage Ratio 9.26 7.45 |
|
| Asset Cover Ratio 2.74 2.82 |
|
| Debenture Redemption Reserve(� million) N.A. N.A. |
|
| Net Worth(� million) 59,486.27 54,468.14 |
|
| Net Profit/(Loss)after Tax(� million) 3,120.94 (1,269.66) |
|
| Earning per share(Basic and Diluted)(�) 6.70 (2.71) |
Note: The Company has issued NCDs on August 6, 2020 and hence comparative ratios for earlier period / year are not provided.
Debt to Equity: Net Debt/ Net Worth
(Net Debt : Non-current borrowings+ current borrowings+ current maturities of long term borrowings+ lease liabilities - bills discounting + financial gurantees given by the Company on behalf of its subsidiaries (without double counting) - other bank balances - cash and cash equivalents - current and non-current investments (which are readily convertible into cash without incurring any significant premium or penalty)).
(Net Worth : Equity share capital+ other equity+ non controlling interest)
Debt Service Coverage Ratio: EBDITA / (Finance costs+ Principal repayment during the year)
(EBDITA : Profit before taxes+ exceptional item+ finance costs+ depreciation-interest income)
Interest Service Coverage Ratio: EBDITA / Finance costs
Asset Cover: Total assets / Total debt
(Total Assets: Non current assets+ current assets - intangible assets - investment in subsidiaries, joint ventures and associates ) (Total Debt : Non-current borrowings+ current borrowings+ current maturities of long term borrowings+ lease liabilities -
'bills discounting+ financial gurantees given by the Company on behalf of its subsidiaries (without double counting))
Place: Pune Date : June 04, 2021
For BHARAT FORGE LIMITED rvi �l}}C�?:· (B. N...KAl:'rAl'iJIJ·-CHAIRMAN AND MANAGING DIRECTOR DIN:00089380
r,r0und lloor. Tm·rn1 C Urn! I l':1nr.t1sl1il Tc,cll P2.1I, On,e. i_D()p roJrl. Ncirn rJ(JI) Do�co Sf;!1ool Yerwcicla Punc � 411 OOG. India
==> picture [138 x 14] intentionally omitted <==
Chartered Accountants
Independent Auditor's Report on the Quarterly and Year to Date Audited Standalone Financial Results of the Company Pursuant to the Regulation 33 and 52 of the SEBI (Listing Obligations and Disclosure Requil'ements) Regulations, 2015, as amcnclccl
To
The Board of Directors, Bharat Forge Limited
Report on the audit of the standalone financial results
Opinion
We have audited the accompanying statement of quarterly and year to date standalone financial results of Bharat Forge Limited (the "Company") for the quarter ended March 31, 2021 and for the year ended March 31, 2021 ("Statement"), attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 and 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
In our opinion and to the best of our information and according to the explanations given to us, the Statement:
-
i. is presented in accordance with the requirements of the Listing Regulations in this regard; and
-
ii. gives a trne and fair view in conformity with the applicable accounting standards and other accounting principles generally accepted in India, of the net profit and other comprehensive income and other financial information of the Company for the quarter ended March 31, 2021 and for the year ended March 3 I, 2021.
Basis for opinion
We conducted our audit in accordance with the Standards on Auditing (SAs) specified under section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities under those Standards are fu1iher described in the "Auditor's Responsibilities for the Audit of the Standalone Financial Results" section of our report. We are independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the financial statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter
We draw attention to note 13 of the Statement which describes the management's evaluation of impact of uncertainties related to COVID-19 and its consequential effects on the carrying value of its assets as at March 31, 2021 and the operations of the Company. Our opinion is not modified in respect of this matter.
==> picture [79 x 80] intentionally omitted <==
SR BC & CO l.LP, o Limited Liability Parlner$hlpwHh LLP ldenlity No. AAB·4318
Rcqd. Office: 22, Comae Street, Block 'B', 3rd Floor, l{olkal,1·700 016
Chartered Accountants
==> picture [138 x 14] intentionally omitted <==
Management's responsibilities for the standalone financial results
The Statement has been prepared on the basis of the standalone Ind AS annual financial statements. The Board of Directors of the Company are responsible for the preparation and presentation of the Statement that gives a true and fair view of the net profit and other comprehensive income of the Company and other financial information in accordance with the applicable accounting standards prescribed under Section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 and 52 of the Listing Regulations. This responsibility also includes maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Company and for preventing and detecting f[r] auds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that give a true and fair view and are f[r] ee f[r] om material misstatement, whether due to f[r] aud or error.
In preparing the Statement, the Board of Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to I iquidate the Company or to cease operations, or has no realistic alternative but to do so.
The Board of Directors are also responsible for overseeing the Company"s financial reporting process.
Auditor's responsibilities for the audit of the standalone financial results
Our objectives are to obtain reasonable assurance about whether the Statement as a whole is f[r] ee from material misstatement, whether due to f[r] aud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise f[r] om f[r] aud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Statement.
As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
" Identify and assess the risks of material misstatement of the Statement, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting f[r] om f[r] aud is higher than for one resulting f[r] om error, as f[r] aud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
" Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section 143(3)(i) of the Act, we are also responsible for expressing our opinion on whether the company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.
-
" Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
-
" Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of auditor's report. However, future events or conditions may cause the Company to cease to contit a going concern.
==> picture [138 x 14] intentionally omitted <==
Chartered Accountants
- ., Evaluate the overall presentation, structure and content of the Statement, including the disclosures, and whether the Statement represents the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identiry during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
Other matte!'
The Statement includes the results for the quarter ended March 3 I, 2021 being the balancing figure between the audited figures in respect of the full financial year ended March 31, 2021 and the published unaudited year lo-date figures up to the third quarter orthe current financial year, which were subjected to a limited review by us, as required under the Listing Regulations.
For S R B C & CO LLP
Chartered Accountants
!CAI Firm Registration Number: 324982E/E300003
\� per Huzefa Ginwala Partner Membership No.: 111757 UDIN: 2.11 !11511\MACYGbi8 Pune June 04, 202 I
==> picture [79 x 82] intentionally omitted <==
==> picture [5 x 5] intentionally omitted <==
==> picture [135 x 13] intentionally omitted <==
Chartered Accountants
C-�1(iun1j f!o(1r Tu·s£�r C Un·t i f-);-;n1c,ll��h:! re.r::h Par!, Onl�. L<1tJ;·1 t,'J:-1() t\h�.:1r Don B(,$,�tJ S�.r·r,ol YrJr�[1] _iack-1 P111·1(-�, ,i i1 ::>JG. lnd1i'.1
Independent Auditor's Report on the Quarterly and Vea,· to Date Consolidated Ind AS Financial Results of the Company Pursuant to the Regulation 33 and 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended
To
The Boa rd of Directors of Bharat Forge Limited
Report on the audit of the Consolidated Ind AS Financial Results
Opinion
We have audited the accompanying statement of quarterly and year to date consolidated Ind AS financial results of Bharat Forge Limited ("Holding Company") and its subsidiaries (the Holding Company and its subsidiaries together referred to as "the Group"), its associates and joint ventures for the quarter ended March 31, 2021 and for the year ended March 31, 2021 ("Statement"), attached herewith, being submitted by the Holding Company pursuant to the requirement of Regulation 33 and 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
In our opinion and to the best of our information and according to the explanations given lo us and based on the consideration of the reports of the other auditors on separate audited Ind AS financial results of the subsidiaries / associates/ joint ventures, the Statement:
-
includes the results of the following entities as listed out in Annexure 1;
-
ii. are presented in accordance with the requirements of the Listing Regulations in this regard; and
-
iii. gives a true and fair view in conformity with the applicable accounting standards, and other accounting principles generally accepted in India, of the consolidated net profit/(loss) and other comprehensive incomc/(loss) and other financial information of the Group for the quaiicr ended March 31, 2021 and for the year ended March 31, 2021.
Basis for Opinion
We conducted our audit in accordance with the Standards on Auditing (SAs), as specified under Section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities under those Standards arc fllliher described in the "Auditor's Responsibilities for the Audit of the Consolidated Ind AS Financial Results" section of our report. We are independent of the Group, its associates and joint ventures in accordance with the 'Code of Ethics' issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the Ind AS financial statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us and other auditors in terms of their reports referred to in "Other Matter" paragraph below, is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter
We draw attention to note 13 of the Statement which describes the management's evaluation of impact of uncertainties related to COVID-19 and its consequential effects on the carrying value of its assets as at March 31, 2021 and the operations of the Group.
Our opinion is not modified in respect of this matter.
SRO C & CO llP, a Umilet.l Liability Partnership wilh UP lde-nlily No. AAB·4310 Regd. Office: 22, Carnac Sime!, B!oo;.k 'B', 3rd noor, Kolkato-700 016
==> picture [79 x 80] intentionally omitted <==
Chartered Accountants
==> picture [135 x 13] intentionally omitted <==
Management's Responsibilities for the Consolidated Ind AS Financial Results
The Statement has been prepared on the basis of the consolidated Ind AS annual financial statements. The Ilolding Company's Board of Directors are responsible for the preparation and presentation of the Statement that give a true and fair view of the net profit/ loss and other comprehensive income and other financial information of the Group including its associates and joint ventures in accordance with the applicable accounting standards prescribed under section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 and 52 of the Listing Regulations. The respective Board of Directors of the companies included in the Group and of its associates and joint ventures are responsible for maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding orthe assets of the Group and its associates and joint ventures and for preventing and detecting f[r] auds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that give a true and fair view and are f[r] ee f[r] om material misstatement, whether due to fraud or error, which have been used for the purpose of preparation of the Statement by the Directors of the Holding Company, as aforesaid.
In preparing the Statement, the respective Board of Directors of the companies included in the Group and of its associates and joint ventures are responsible for assessing the ability of the Group and of its associates and joint ventmes to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the respective Board of Directors either intends to liquidate the Group or to cease opcrntions, or has no realistic alternative but to do so.
The respective Board of Directors of the companies included in the Group and of its associates and joint ventures are also responsible for overseeing the financial reporting process of the Group and of its associates and joint ventures.
Auditor's Responsibilities for the Audit of the Consolidated Ind AS Financial Results
Our objectives arc to obtain reasonable assurance about whether the Statement as a whole is f[r] ee f[r] om material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Statement.
As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
0 Identify and assess the risks of material misstatement of the Statement, whether due lo fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting f[r] om error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
" Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section 143(3)(i) of the Act, we are also responsible for expressing our opinion on whether the company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.
-
" Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
==> picture [79 x 80] intentionally omitted <==
Chartered Accountants
==> picture [136 x 13] intentionally omitted <==
-
" Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Group and its associates and joint ventures to continue as a going concern. If we conclude that a material uncc1iainty exists, we arc required to draw attention in our auditor's report to the related disclosures in the Statement or, if such disclosures are inadequate, to modify our opinion. Our conclusions arc based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group and its associates and joint ventures to cease to continue as a going concern.
-
" Evaluate the overall presentation, structure and content of the Statement, including the disclosures, and whether the Statement represent the underlying tr sactions and events in a manner that achieves fair presentation.
-
" Obtain sufficient appropriate audit evidence regarding the Ind AS financial results of the entities within the Group and its associates and joint ventures of which we are the independent auditors and whose financial information we have audited, to express an opinion on the Statement. We are responsible for the direction, supervision and performance of the audit of the financial information of such entities included in the Statement of which we are the independent auditors. For the other entities included in the Statement, which have been audited by other auditors, such other auditors remain responsible for the direction, supervision and performance of the audits carried out by them. We remain solely responsible for our audit opinion.
We communicate with those charged with governance of the Holding Company and such other entities included in the Statement of which we are the independent auditors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
We also performed procedures in accordance with the Circular No. CIR/CFO/CM D 1/44/2019 dated March 29, 2019 issued by the Securities Exchange Board of India under Regulation 33 (8) of the Listing Regulations, to the extent applicable.
Other Matter
The accompanying Statement includes the audited Ind AS financial results and other financial information, in respect of:
-
Twenty one subsidiaries, whose Ind AS financial results include total assets of INR 43,349.99 million as at March 31, 2021, total revenues of INR 12,480.36 million and INR 39,938.36 million, total net profit after tax of INR 730.02 million and net loss after tax of INR 4,081.06 million, total comprehensive income of INR 669.68 million and total comprehensive loss of INR 4, I 08.21 million, for the quarter and the year ended on that date respectively, and net cash (inflows) of INR 921.85 million for the year ended March 31, 2021, as considered in the Statement which have been audited by their respective independent auditors.
-
six associates and three joint ventures, whose Ind AS financial results include Group's share of net loss after tax of INR 245.29 million and INR 299.74 million and Group's share of total comprehensive loss of INR 284.17 million and INR 338.78 million for the quarter and for the year ended March 31, 2021 respectively, as considered in the Statement whose Ind AS financial results, other financial information have been audited by their respective independent auditors.
The independent auditor's report on the Ind AS financial results of these entities have been furnished to us by the Management and our opinion on the Statement in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, joint ventures and associates is based solely on the reports of such auditors and the procedures performed by us as slated in paragraph above.
==> picture [79 x 81] intentionally omitted <==
Chartered Accountants
==> picture [135 x 13] intentionally omitted <==
The accompanying Statement includes unaudited Ind AS financial results and other unaudited financial information in respect of:
- " Three subsidiaries, whose financial results and other financial information reflect total assets of INR 35.20 million as at March 31, 2021, and total revenues of INR 1.87 million and INR 4.90 million, total net (loss) afier lax of INR 0.69 million and INR 3.97 million, total comprehensive loss of INR 0.69 million and INR 3.97 million, for the quarter and the year ended on that date respectively and net cash outflows of INR 1.72 million for the year ended March 31, 2021, whose Ind AS financial results and other financial information have not been audited by any auditors.
These unaudited Ind AS financial results have been approved and fltmished to us by the Management and our opinion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, is based solely on such unaudited Ind AS financial results. In our opinion and according to the information and explanations given to us by the Management, these Ind AS financial results are not material to the Group.
Our opinion on the Statement is not modified in respect of the above matters with respect lo our reliance on the work done and the reports of the other auditors and Ind AS the Financial Results certified by the Management.
The Statement includes the Ind AS results for the quarter ended March 31, 2021 being the balancing figures between the audited figures in respect of the full financial year ended March 31, 2021 and the published unaudited year-to-date figures up to the end of the third quarter of the current financial year, which were subjected to a limited review by us, as required under the Listing Regulations.
For S R B C & CO LLP Chartered Accountants
ICAI Firm Registration Number: 324982E/E300003 . L \SL;_..;;,'" per uzefa Ginwala Partner Membership No.: 111757 UDIN:21 Pune June 04, 2021
Chartered Accountants
==> picture [135 x 13] intentionally omitted <==
Annexui·e
I. List of subsidiaries:
| Sr. No. |
Name of the Company | Country of incorporation |
% Holding as at the year /quarter end |
Vear ending on | |
|---|---|---|---|---|---|
| I. | Bharat Forge Global Holding GmbH Germany (BFGH) and its wholly owned subsidiaries |
100% December 31, 2020 |
|||
| 2. | Bharat Forge Holding GmbH and its Germany wholly owned subsidiaries |
100%* December 31, 2020 |
|||
| 3. | Bharat Forge Aluminiumtechnik Germany GmbH(BFAT) |
100%* December 3 I, 2020 |
|||
| 4. | Bharat Forge Kilsta AB | Sweden | 100%* | December 3 I, 2020 | |
| 5 | Bharat Forge Hong Kong Limited** | Hong Kong | NA | December 3 I, 2020 | |
| 6. | Bharat Forge CDP GmbH and its wholly owned subsidiaries |
Germany | 100%* | December 3 I, 2020 | |
| 7. | Bharat Forge Daun GmbH | Germany | 100%* | December 31, 2020 | |
| 8. Bharat Forge CDP Trading*** |
Russia | NA | December 3 I, 2020 | ||
| 9. Mecanique Generale Langroise |
France | 100%* | December 31, 2020 | ||
| 10. Bharat Forge Interational Limited |
U.K. | 100% March 3 I, 2021 |
|||
| I I. Bharat Forge America Inc. and its whollv owned subsidiaries |
U.S.A. | 100% December 31, 2020 |
|||
| 12. Bharat Forge PMT Technologie LLC |
U.S.A. | 100%* December 31,2020 |
|||
| 13. Bharat Forge Tennessee Inc. |
U.S.A. | 100%* | December 31, 2020 | ||
| 14. BharatForge Aluminum USA,Inc. |
U.S.A. | 100%* | December 31, 2020 | ||
| 15. Kalyani Precision Machining, Inc. U.S.A. |
100%* | December 31, 2020 | |||
| 16. BF InfrastructureLimited India |
100% | March 3 I,2021 | |||
| 17. BFIL-CEC India |
74%* | March 3I,2021 | |||
| 18. Kalvani Strategic Svstems Limited India |
51% March 3 I, 2021 |
||||
| 19. Kalyani Rafael Advanced Systems India Private Limited 20. Analogic Controls India Limited India 21. BF Elbit Advanced Systems Private India Limited 22. Eternus Perfrmance Materials Private India Limited 23. Kalyani Centre for Precision India Technology Limited 24. Kalvani Powertrain Private Limited India |
50%* March 31, 2021 |
||||
| 100% March 31, 2021 |
|||||
| 51% March 3 I, 2021 |
|||||
| 51% March 3 I, 202 I |
|||||
| 100% March 3 I, 2021 |
|||||
| 100% March 3 I,2021 |
- held through subsidiaries
** Dissolved with effect f[r] om July 10, 2020.
*** Deregistered with effect from Januaiy 14, 2021
==> picture [79 x 80] intentionally omitted <==
Chartered Accountants
==> picture [135 x 13] intentionally omitted <==
11. List of associates:
| Sr. No. |
- Name of the Company |
Country of %Holding as at incorporation the year /quarter end |
Country of %Holding as at incorporation the year /quarter end |
Year ending on |
|---|---|---|---|---|
| I. | Ferrovia Transrail Solutions Private Limited |
India 49%* March 31, 2021 |
||
| 2. | Tork Motors Private Limited (including its wholly owned subsidiary) India 48.86% March 3 I, 2021 |
|||
| 3. | Lycan Electric Private Limited (Subsidiary of associate) India 48.86% March 3 I, 2021 |
|||
| 4. | Tevva Motors (Jersey) Limited (including its equity accounted investee)** U.K. 36.51% December 3 I, 2020 |
|||
| 5. | Tevva Motors Limited (equity accounted investee ofan associate) U.K. |
17.89% December 3 I, 2020 |
||
| 6. | Acron Systems Private Limited India |
36.00% March 3 I, 202 I |
** including shares held through subsidiary
Ill. List of joint ventures:
| Sr. No. |
Name of the Company | Country of incorporation |
%Holdingasat the year /quartc1· end |
Year ending on |
|---|---|---|---|---|
| I. BF Premier Energy Systems Private Limited 2. Refu Drive Gmbl1 |
India Germany |
50%* March 31, 2021 __ ,_ 50% December 31, 2020 |
||
| 3. Refu Drive India (Subsidiary of Joint venture) |
India | 50% December 31, 2020 |
- held through subsidiaries
==> picture [78 x 80] intentionally omitted <==
HA T FO E
Date:
[Cl Li . () ] [r; ][. .2.o 2 ]
To,
==> picture [24 x 10] intentionally omitted <==
Limited,
National Stock Exchange of India Ltd.
==> picture [4 x 5] intentionally omitted <==
1st Floor, New Trading Ring, Rotunda Building, P.J. Towers, Dalal Street, Fort, Mumbai - 400 001 BSE SCRIP CODE - 500493
'Exchange Plaza', Bandra-Kurla Complex, Bandra (East) Mumbai- 400 051 Symbol: BHARA TFORG Series: EQ
Subject: Declaration regarding Unmodified opinion on Audited Financial Statements.
Dear Sir/Madam,
Pursuant to Regulation 33(3)(d) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we hereby confirm and declare that the Statutory Auditors of the Company, M/s. S R 8 C & CO LLP, Chartered Accountants, Pune, have issued Audit Report with Unmodified opinion on Audited Financial Results (Standalone and Consolidated) for the financial year ended March 31, 2021.
You are requested to take the above on record and bring this to the notice of all concerned.
For Bharat Forge Limited
�� Kishore Saletore Chief Financial Officer
==> picture [34 x 34] intentionally omitted <==
KALYANI GROUP COMPANY
BHARAT FORGE LIMITED MUNDHWA, PUNE 411 036, MAHARASHTRA, INDIA. PHONE: +91 20 6704 2777 FAX: +91 20 2682 0699 (Export), 2682 2387 (Sales/Mktg) 2682 2163 (Materials) Website : www.bharatforge.com
CIN No. L25209PN1961PLC012046