AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Better Collective A/S

Interim / Quarterly Report Aug 20, 2025

8641_ir_2025-08-20_7199f533-abc6-4938-af3e-5b4e23bd6daa.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Interim report Q2, 2025

  • Revenue of 82 mEUR in line with expectations
  • Recurring revenue of 52 mEUR, 64% of total revenue
  • EBITDA before special items of 23 mEUR, 28% margin
  • Cost efficiency program has been effectuated with 50 mEUR in annualized savings
  • Full year guidance remains unchanged
  • The Board of Directors intends to initiate a new 20 mEUR share buyback program following the completion of the current program

August 20th, 2025 Better Collective A/S Sankt Annæ Plads 28-30 1250 Copenhagen (DK) www.bettercollective.com

CVR NO.: 27 65 29 13

Revenue

Recurring revenue

EBITDA before special items mEUR

Table of contents

Highlights Q2 3
Financial targets 6
Financial highlights and key figures 7
CEO letter 8
Business review and financial performance 10
Other 16
Statement by the Board of Directors and the
Executive Management
18
Condensed interim financial statements for the
period
19
Notes 23
Parent Company 32

Q2 webcast August 21st, 2025

A conference call for Better Collective's stakeholders will be held on August 21st, 2025, at 10:00 CET and can be joined online here.

To participate by phone, follow this link. Once signed up, you will receive an email with a phone number and a personal dial-in code for the call.

The presentation material for the webcast will be available after market close on August 20th, 2025, via: www.bettercollective.com

Upcoming events

  • Q3 report November 12th, 2025
  • Q4 / Annual report 2025 February 25th, 2026

Highlights Q2

The financial guidance for the full year 2025 remains unchanged.

Revenue decreased by 18% to 82 mEUR, with organic growth decreasing by 19%. The development was in line with expectations. The Q2 performance reflects the following factors:

  1. The Brazilian market revenue-share income continued ahead of expectation and was 8 mEUR lower than last year. This was supported by stronger-than-anticipated player retention and wagering activity.

    1. The North American business performed in line with expectations. Revenue declined by 8 mEUR versus Q2 2024, of which the FX impact was 2 mEUR, impacted by lower marketing spend and the North Carolina state launch last year. Revenue share income increased by 7% in the quarter, supported by the continued ramp-up of revenue share income from North American partners.
      -
    1. Tournament comparison effect: Last year's second quarter benefited from the UEFA European Championship and Copa América boost, resulting in a year-on-year impact of estimated 5 mEUR
      1. Growth: During the quarter, we observed growth of 4 mEUR in our Paid Media business, alongside sustained momentum in Esports and M&A contributions from the acquisition of AceOdds.
      1. The sports win margin was above expectations in Q2, similar to Q2 2024.

Recurring revenue declined by 15%, primarily driven by a 15% decrease in revenue share following the implementation of new regulation in Brazil. CPM revenue decreased by 25%, in line with broader market trends and no larger sports tournaments in play compared to last year. While several initiatives to improve advertising revenue have been launched under the AdVantage project to address this, the associated revenue uplift has yet to materialize. CPA revenue declined by 31%, reflecting lower partner activity in the US market. Sponsorship revenue was down 5% in line with expectations and significantly better than market trends. Conversely, subscription revenue increased by 8%, supported by community-based media in North America.

Group costs decreased by 12 mEUR compared to the same period last year. This represents the first quarter with a similar year-over-year comparison, and the 12 mEUR in quarterly savings, when annualized, align with the 50 mEUR target set at the launch of our cost efficiency program in October 2024. Costs even further accelerated during Q3 2024, particularly in connection with the NFL launch, before beginning to decline following the program's implementation. The majority of realized savings is attributable to the Publishing segment.

In addition to the 12 mEUR in direct cost reductions, our restructuring process earlier in 2025 identified further efficiencies, which have been reinvested into the business to support future growth. With this, Better Collective confirms the achievement of its 50 mEUR cost savings ambition and will maintain its focus on disciplined capital allocation and operational efficiency.

EBITDA before special items amounted to 23 mEUR, a 21% year-on-year decline in line with expectations, corresponding to an EBITDA margin before special items of 28%.

The free cash flow amounted to 13 mEUR in Q2 2025 and 21 mEUR in YTD 2025, in line with expectations and

the free cash flow guidance to reach 55-75 mEUR for the full year.

Cash flow from operations before special items was 19 mEUR with a cash conversion of 83% in Q2 2025. The cash flow was negatively impacted by continued delayed payments from customers in Brazil due to the new regulations, including establishing new commercial and administrative frameworks. Better Collective has received the payments in Q3 2025.

Better Collective has bank credit facilities of a total of 319 mEUR. By the end of June 2025, capital reserves stood at 87 mEUR, consisting of cash of 22 mEUR and unused bank credit facilities of 65 mEUR.

Better Collective reports Esports as its own segment from Q2 2025, underscoring the uniqueness and strategic importance of the business. Anchored by flagship community platforms HLTV and FUTBIN, the segment reaches millions of highly engaged fans and generated 5 mEUR in Q2 2025 revenue, compared with 20 mEUR for the full year 2024. The split-out enhances transparency for both internal and external focus.

On 3 April 2025, Better Collective announced an expansion of its digital sports audience to have increased by more than 10% from 400 to 450 million monthly visits globally.

On 22 April 2025, Better Collective completed a buyback of 10 mEUR. Better Collective held 3.3% of the company's outstanding share capital.

On 22 April 2025, Better Collective held its Annual General Meeting, where all points were approved. Amongst other things, it was decided to cancel 1.8% of the company's outstanding share capital to enhance shareholder value. Thomas Plenborg, current Chairman of DSV A/S, was elected as a new member of the Board, as Petra Rohr decided to step down.

On 21 May 2025, Better Collective announced the initiation of a new buyback of up to 10 mEUR to be executed before 26th of August 2025, or until it is completed.

New Depositing Customers (NDCs) developed in line with expectations excluding Brazil, however Brazil continued below expectations due to the regulatory framework. The NDCs reached 300k for the quarter of which 86% were revenue share. Volumes continue to be affected by regulatory restrictions in Brazil, specifically the prohibition of welcome bonuses. For comparison, Q2 last year delivered 501k NDCs, driven by approximately 100k sign-ups related to UEFA EURO 2024 and additional inflows from Copa América and the North Carolina state launch.

Brazil has been a significant contributor to our NDC development in the past years, which is showcased below. Splitting out the Brazilian NDCs, the underlying NDC trend remains healthy and more stable.

Despite the decline in NDC volumes, the underlying performance of the revenue share databases remains strong. This is reflected in the sustained strength of the Value of Deposits metric, shown below. This KPI measures the total value deposited by referred users across our partner platforms and serves as a clear indicator of traffic quality and player value. The development highlights Better Collective's ability to consistently drive higher-quality traffic, with referred players demonstrating increased lifetime value - even with lower NDC volumes. Hence, Better Collective focuses on and manages to send fewer, but higher-quality customers to our partners. The increase in Value of Deposits in recent years is partly attributable to the rapid expansion in Brazil, as well as the transition to revenue share in the US, where deposit values have grown but are yet to be recognized in reported revenue. Better Collective maintains its expectation of generating 10-15 mEUR in revenue share income from North America in 2025.

The decline at the beginning of 2025 reflects the Brazilian regulatory framework going live, while the increase in Q2 2025 reflects activity in Brazil increasing again.

Significant events after the close

The Board of Directors intends to initiate a new 20 mEUR share buyback program following the completion of the current program.

Financial targets

2025 guidance

Better Collective's guidance for 2025 is unchanged as follows:

  • Revenue of 320-350 mEUR
  • EBITDA before special items of 100-120 mEUR
  • Free cash flow of 55-75 mEUR
  • Net debt to EBITDA below 3x

2025 guidance implications

Revenue growth will as expected be impacted by the Brazilian market regulation. Given the aforementioned factors in Brazil, including taxation, added costs on net gaming revenue, and expected customer churn. Better Collective estimates a 50-70% decline in Brazilian revenue share income in the short term, which impacts EBITDA for 2025 by an estimated 35-50 mEUR. H1 2024 further provides a tough comparison with a 20 mEUR EBITDA before special items effect stemming from a higher US marketing activity from partners last year, the state launch in North Carolina, and the European Championships in soccer. On the other hand, Better Collective expects absolute growth in its European, Esports, South America (excl. Brazil), and Canadian businesses, as well as the US growing from its lower baseline. This is estimated to generate EBITDA before special items growth boost of 20 to 40 mEUR in 2025. Lastly, the cost efficiency program will have full effect of 50 mEUR for the year. All this combined means EBITDA before special items is guided flat versus last year. Following Q2, Better Collective sees no change to this.

Long-term guidance for 2027

  • Positive organic growth from 2026
  • EBITDA margin before special items for 2027 continued at 35-40%
  • Continued strong cash conversion
  • Net debt to EBITDA below 3x

2027 guidance assumptions

When introducing the long-term guidance in 2023, Better Collective included both organic growth and M&A. Given the changing market conditions and share price development, Better Collective will likely consider other capital allocation measures in the near term, such as bringing down debt and share buybacks.

Disclaimer

This report contains certain forward-looking statements and opinions. Forward-looking statements are statements that do not relate to historical facts and events. Such statements or opinions pertaining to the future, for example, wording like; "believes", "deems", "estimates", "anticipates", "aims', and "forecasts" or similar expressions are intended to identify a statement as forwardlooking. This applies to statements and opinions concerning the future financial returns, plans, and expectations with respect to the business and management of Better Collective, future growth, profitability, general economic and regulatory environment, and other matters affecting Better Collective.

Forward-looking statements are based on current estimates and assumptions made according to the best of Better Collective's knowledge. These statements are inherently associated with both known and unknown risks, uncertainties, and other factors that could cause the results, including Better Collective's cash flow, financial condition, and operations, to differ materially from the results, or fail to meet expectations expressly or implicitly, assumed or described in those statements or to turn out to be less favorable than the results expressly or implicitly assumed or described in those statements. Better Collective can give no assurance regarding the future accuracy of the opinions set forth herein or as to the actual occurrence of any predicted developments and/or targets.

Considering the risks, uncertainties, and assumptions associated with forward-looking statements, it is possible that certain future events may not occur. Moreover, forward-looking estimates derived from third-party studies may prove to be inaccurate. Actual results, performance or events may differ materially from those in such statements e.g. due to changes in general economic conditions, in particular economic conditions in the markets in which Better Collective operates, changes affecting interest rate levels, changes affecting currency exchange rates, changes in competition levels, changes in laws and regulations, and occurrence of accidents or environmental damages and systematic delivery failures. We undertake no obligation to update or revise any forward-looking statements, whether because of new information, future events, or otherwise, except to the extent required by law.

Financial highlights and key figures

tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024
Income statements
Revenue 81,549 99,121 164,140 194,152 371,487
Recurring revenue 52,485 61,550 101,532 114,836 230,735
Revenue Growth (%) -18% 27% -15% 17% 14%
Organic Revenue Growth (%) -19% 5% -19% -1% -2%
Operating profit before depreciation, amortization,
and special items (EBITDA before special items)
22,519 28,537 44,524 57,548 113,403
Operating profit before depreciation
and amortization (EBITDA)
19,620 28,078 40,900 54,546 102,517
Depreciation 1,750 1,631 3,715 3,103 6,990
Operating profit before amortization
and special items (EBITA before special items) 20,769 26,907 40,809 54,445 106,413
Special items, net - 2,899 - 459 - 3,624 - 3,002 - 10,886
Operating profit before amortization (EBITA) 17,870 26,447 37,185 51,444 95,527
Amortization and impairment 8,019 7,884 16,575 16,118 34,080
Operating profit before special items
(EBIT before special items) 12,750 19,023 24,234 38,327 72,334
Operating profit (EBIT) 9,851 18,564 20,610 35,326 61,447
Result of financial items - 6,575 - 5,915 - 12,351 - 12,413 - 18,583
Profit before tax 3,276 12,649 8,258 22,913 42,865
Profit after tax 5,280 10,294 8,919 17,847 34,014
Earnings per share (in EUR) 0.09 0.16 0.15 0.30 0.55
Diluted earnings per share (in EUR) 0.08 0.16 0.14 0.28 0.53

For a definition of financial key figures and ratios, please refer to page 35.

tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024
Balance sheet
Balance Sheet Total 1,085,423 1,174,540 1,085,423 1,174,540 1,172,119
Equity 641,159 680,850 641,159 680,850 685,929
Current assets 103,051 121,456 103,051 121,456 110,472
Current liabilities 61,688 80,558 61,688 80,558 73,235
Net interest bearing debt 250,179 216,704 250,179 216,704 238,953
Cash flow
Cash flow from operations before special items 18,776 27,184 39,418 48,850 101,009
Cash flow from operations 15,001 26,310 33,693 36,327 82,619
Investments in tangible assets - 30 - 609 - 206 - 1,570 - 3,942
Cash flow from investment activities -
4,724
-
51,900
-
18,403
-
125,759
-
154,829
Cash flow from financing activities - 8,728 20,710 - 16,214 111,650 99,154
Free cash flow 13,425 17,364 21,152 33,793 62,480
Financial ratios
Operating profit before depreciation,
amortization (EBITDA) and special items margin (%) 28% 29% 27% 30% 31%
Operating profit before amortization margin (EBITDA) (%) 24% 28% 25% 28% 28%
Operating profit margin (%) 12% 19% 13% 18% 17%
Publishing EBITDA before special items margin (%) 26% 27% 27% 29% 30%
Paid media EBITDA before special items margin (%) 26% 30% 24% 26% 27%
Esports EBITDA before special items margin (%) 56% 54% 49% 55% 60%
Net interest bearing debt / EBITDA before special items 2.49 2.03 2.49 2.03 2.11
Liquidity ratio 1.67 1.51 1.67 1.51 1.51
Equity to assets ratio (%) 59% 58% 59% 58% 59%
Cash conversion rate before special items (%) 83% 93% 88% 83% 86%
Average number of full-time employees 1,682 1,777 1,685 1,727 1,773
NDCs (thousand) 300 501 616 951 1,754

CEO letter

With the transition period behind us, Better Collective enters a sports-rich second half of the year with a sharpened strategic focus, ongoing World Cup 2026 preparations, and a solid foundation for growth across our three global business units Publishing, Paid Media, and Esports.

As we close the first half of 2025, I'm pleased to report that developments have progressed as expected. The first half has marked the final stretch of a transition period, shaped by tough comparative numbers and structural changes in key markets such as Brazil.

Looking at Brazil, I am very satisfied with the first half year's development following the market regulation and our teams have worked very hard to adapt to this new landscape. The market holds strong potential to return to growth. But for this to materialize, it is crucial that the environment becomes truly competitive. Today, the absence of welcome bonuses makes it challenging for sportsbooks to effectively attract new users, with many instead channelized to non-licensed markets. At the same time, the recent suggestions about increasing taxes shortly after the regulatory framework was introduced have created further uncertainty. In our view, a stable and competitive regulatory landscape is key to unlocking the full value of the Brazilian market both for the country, sports fans, sportsbooks, and partners alike.

We are now entering the busier half of the year, when all major sports begin new seasons, with our new organizational structure in place, divided into Publishing, Paid Media, and Esports.

Our Publishing business has been at the core of our recent strategic restructuring efforts. With a more robust and scalable setup now in place, we have launched several initiatives aimed at restoring momentum and driving long-term growth.

One key area of focus is our continued development of the AdVantage project - our long-term initiative to strengthen advertising monetization across the business. While the broader advertising market has experienced a notable decline in CPM rates, our internal efforts have helped offset CPM-based revenues especially in esport. That is a meaningful achievement, even if it does not yet reflect immediate top-line growth.

In addition, our Publishing business continues to build up a significant base of unrecognized revenue share income in the US - value we expect to realize over the coming years as revenue share continues to scale.

Looking ahead, we are focused on three clear priorities: 1) driving global scale across our Publishing operations, creating commercial advertising success through Ad-Vantage, and lastly, sustaining product innovation to ensure long-term relevance and competitiveness.

Our Paid Media business was not impacted by the recent strategic restructuring - and for good reason. It remains a core pillar of our overall strategy and a key differentiator for Better Collective.

We invest upfront with a clear view of the near-term revenue impact and the long-term value creation through revenue share. This disciplined and data-driven approach is what makes the business model so effective.

While revenue share income throughout the quarter was impacted by the regulatory transition in Brazil - with Paid Media revenue share down 22% - the business remains resilient. Performance in other regions continues to be strong.

Looking forward, the focus for Paid Media remains clear: continue identifying growth globally by supporting our partners in acquiring high-quality.

If we look at our current NDC intake, impacting both Publishing and Paid Media, it is trending downward, mainly due to the Brazilian developments. Excluding the Brazilian NDCs from the development, it shows a more stable underlying picture. I am also encouraged by the underlying strength we continue to see in our databases, as pictured in the Value of Deposits, which we are introducing from now on as a new KPI. This is a sign of the healthy core our business is built upon.

We have introduced Esports as a standalone reporting segment to reflect its strategic importance and unique position within Better Collective. With HLTV and FUTBIN, we own two of the most influential brands in global Esports media, each serving large and highly engaged communities. Since entering the industry in 2020, we've built a strong foundation.

We continue to view Esports as a long-term growth driver, despite muted performance in recent years and in the current quarter. In Q2, growth of 4% was impacted by a global decline in CPM rates over the past year. However, mitigating actions have been implemented to limit the impact of this decline. With dedicated leadership and clear strategic focus, we are now accelerating efforts to deliver richer user experiences, better monetization tools through AdVantage, and more value to fans and partners.

The strength of HLTV and FUTBIN lies in their trust and relevance. By staying close to our communities and investing in innovation, we aim to build lasting loyalty making these platforms both defensible and valuable for the future.

Looking ahead to 2026, and based on years of experience, we are confident that the 2026 World Cup in Soccer, to be played in North America and Mexico, will be the largest sporting event ever. As such, it represents a major strategic opportunity for Better Collective as we own some of the leading sports media across the region and in Europe. Partner discussions are already progressing, product roadmaps are advancing, and multi-channel campaign planning is underway across the business. With our global audience reach, we are positioned to translate record -level attention into meaningful, lasting value for our partners and Better Collective.

Our strategic priorities remain unchanged moving into the second half of the year: We will continue to scale the levers with the highest long -term impact, while maintaining strong control of costs and capital. With our global structure now firmly in place and a healthy share of recurring revenue, we are well -positioned to reaccelerate top-line growth in 2026.

To all our employees - thank you for your hard work and dedication during this transition period. And to our partners and shareholders - thank you for your continued confidence and collaboration. Together, we are building a stronger, more agile Better Collective, ready to lead the next phase of digital sports media as the digital home of sports fans.

Jesper Søgaard Co -CEO & Co -Founder

Business review and financial performance

Group

The financial guidance for the full year 2025 remains unchanged.

Revenue decreased by 18% to 82 mEUR, with organic growth decreasing by 19%. The development was in line with expectations. The Q2 performance reflects the following factors:

Key figures for the group

tEUR Q2 2025 Q2 2024 Growth YTD 2025 YTD 2024 Growth
Revenue Share 41,452 48,556 -15% 78,347 91,194 -14%
CPA 17,524 25,486 -31% 39,025 54,727 -29%
Subscription 4,281 3,969 8% 9,205 8,217 12%
Sponsorships 11,272 11,821 -5% 23,044 24,081 -4%
CPM 6,752 9,025 -25% 13,981 15,425 -9%
Other 268 264 1% 538 509 6%
Revenue 81,549 99,121 -18% 164,140 194,152 -15%
Cost 59,031 70,584 -16% 119,616 136,604 -12%
Operating profit before depreciation and amortization
and special items 22,519 28,537 -21% 44,524 57,548 -23%
EBITDA-Margin before special items 28% 29% 27% 30%
Operating profit before depreciation and amortization 19,620 28,078 -30% 40,900 54,546 -25%
EBITDA-Margin 24% 28% 25% 28%
Organic Growth -19% 5% -19% -1%
    1. The Brazilian market revenue-share income continued ahead of expectation and was 8 mEUR lower than last year. This was supported by stronger-than-anticipated player retention and wagering activity.
    1. The North American business performed in line with expectations during the seasonally low second quarter. Revenue declined by 8 mEUR versus Q2 2024, of which the FX impact was 2 mEUR. Revenue share income increased by 7% in the quarter, supported by the continued ramp-up of revenue share income from North American partners.
    1. Tournament comparison effect: Last year's second quarter benefited from the UEFA European Championship and Copa América boost, resulting in a year-on-year impact of 5 mEUR
    1. Growth: During the quarter, we observed growth of 4 mEUR in our Paid Media business, alongside sustained momentum in Esports and selected European markets.
    1. The sports win margin was above expectations, similarly to last year.

Recurring revenue declined by 15%, primarily driven by a 15% decrease in revenue share following the implementation of new regulation in Brazil. CPM revenue decreased by 25%, in line with broader market trends and no larger sports tournaments in play compared to last year. While several initiatives to improve advertising revenue have been launched under the AdVantage project to address this, the associated revenue uplift has yet to materialize. CPA revenue declined by 31%, reflecting lower partner activity in the US market. Sponsorship revenue was down 5% in line with expectations and significantly better than market trends. Conversely, subscription revenue increased by 8%, supported by community-based media in North America.

Group costs decreased by 12 mEUR compared to the same period last year. This represents the first quarter with a similar year-over-year comparison, and the 12 mEUR in quarterly savings, when annualized, align with the 50 mEUR target set at the launch of our cost efficiency program on 1 October 2024. Costs even further accelerated during Q3 2024, particularly in connection with the NFL launch, before beginning to decline following the program's implementation. The majority of realized savings is attributable to the Publishing segment.

In addition to the 12 mEUR in direct cost reductions, our restructuring process earlier in 2025 identified further efficiencies, which have been reinvested into the business to support future growth. With this, Better Collective confirms the achievement of its 50 mEUR cost savings ambition and will maintain its focus on disciplined capital allocation and operational efficiency.

EBITDA before special items amounted to 23 mEUR, a 21% year-on-year decline in line with expectations, corresponding to an EBITDA margin before special items of 28%.

Publishing

Publishing revenue declined 22% to 52 mEUR, primarily impacted by developments in Brazil and the US.

Revenue share was down 12%, driven by the regulatory transition in Brazil. Revenue share income in North America grew 7% as the shift toward the revenue share model continues to gain traction. Better Collective continues to expect 10-15 mEUR in pure revenue share from North America in 2025.

CPA revenue was significantly lower than last year, reflecting the exceptionally strong comparison period from 2024, which was boosted by the state launch in North Carolina in March - also benefiting Q2 last year. In addition, overall US activity declined. These factors impacted the quarter by 8 mEUR of which 2 mEUR was FX impact.

Subscription revenue grew by 15%, supported by solid performance in select US-based community products

such as PaylayScience, while sponsorship revenue remained stable compared to the same period last year. CPM revenue declined 27% in line with the market trend, mainly due to market-driven softness in North America. As mentioned, Better Collective has implemented several initiatives to improve CPM revenue, which are yet to materialize into revenue growth.

Costs were down 22% or by 11 mEUR, in line with expectations and reflecting the cost efficiency program initiated in October 2024.

EBITDA before special items came in at 13 mEUR, corresponding to a 26% margin.

Publishing accounted for 64% of group revenue and contributed 44% of group EBITDA before special items.

*Selection of brands (not exhaustive):

Publishing

The Publishing business generates revenue from Better Collective's owned and operated sports media network and its media partnerships. The audience mainly comes from direct traffic and organic search results.

Key figures for the Publishing segment

tEUR Q2 2025 Q2 2024 Growth YTD 2025 YTD 2024 Growth
Revenue Share 29,868 34,037 -12% 56,222 63,193 -11%
CPA 3,661 12,422 -71% 10,858 27,319 -60%
Subscription 4,281 3,716 15% 9,205 8,217 12%
Sponsorships 8,483 8,776 -3% 17,916 17,389 3%
CPM 5,223 7,480 -30% 10,659 11,490 -7%
Other 268 264 1% 538 505 7%
Revenue 51,785 66,695 -22% 105,399 128,116 -18%
Share of Group 64% 67% 64% 66%
Cost 38,415 49,006 -22% 77,306 90,666 -15%
Share of Group 65% 69% 65% 66%
Operating profit before depreciation and amortization
and special items 13,370 17,690 -24% 28,093 37,449 -25%
Share of Group 59% 62% 63% 65%
EBITDA-Margin before special items 26% 27% 27% 29%
Operating profit before depreciation and amortization 11,173 17,230 -35% 25,171 34,463 -27%
EBITDA-Margin 22% 26% 24% 27%
Organic Growth -24% 3% -23% 2%

Paid Media

Paid Media revenue declined 10%, primarily due to the regulatory transition in Brazil, which impacted revenue share income by -20%. CPA revenue grew 6%. Better Collective continues to see good momentum in its Paid Media business and continues to invest in future growth.

Costs were down 5%, as Paid Media was not impacted by the cost efficiency program initiated last year, and the business continues to build future revenue share income.

EBITDA before special items decreased 22% to 7 mEUR, resulting in an EBITDA margin before special items of 26%.

.

Paid Media contributed 31% of group revenue and delivered 29% of group EBITDA before special items.

Key figures for the Paid Media segment

tEUR Q2 2025 Q2 2024 Growth YTD 2025 YTD 2024 Growth
Revenue Share 11,253 14,015 -20% 21,549 26,888 -20%
CPA 13,856 13,059 6% 28,140 27,394 3%
Subscription 0 0 0% 0 0 0%
Sponsorships 0 873 -100% 1 2,381 -100%
CPM 0 0 0% 0 0 0%
Other 0 0 0% 0 4 -87%
Revenue 25,109 27,947 -10% 49,690 56,668 -12%
Share of Group 31% 28% 30% 29%
Cost 18,549 19,503 -5% 37,700 41,720 -10%
Share of Group 31% 28% 32% 31%
Operating profit before depreciation and amortization
and special items 6,560 8,444 -22% 11,989 14,948 -20%
Share of Group 29% 30% 27% 26%
EBITDA-Margin before special items 26% 30% 24% 26%
Operating profit before depreciation and amortization 5,858 8,444 -31% 11,287 14,932 -24%
EBITDA-Margin 23% 30% 23% 26%
Organic Growth -10% 8% -12% -7%

Paid Media

The Paid Media business involves purchasing advertising on search engines, social media, and third-party sports media platforms. Because this requires upfront payments for advertising on external platforms, the gross margin is typically lower than that of the Publishing business, due to substantial direct costs, and may fluctuate with the level of activity and investments into revenue share NDCs

Esports revenue grew by 4% in Q2 Sponsorship revenue increased by 28%, driven primarily by strong demand for HLTV brand inventory. CPM revenue declined by 15%, a result that outperformed broader market trends, supported by several initiatives implemented to strengthen advertising performance across Better Collective.

Costs were flat at 2 mEUR as the Esports division was not impacted by the cost efficiency program initiated last year. This resulted in EBITDA before special items of 3 mEUR and an EBITDA margin of 56%.

In Q2, Esports contributed 6% of group revenue and accounted for 11% of group EBITDA before special items.

Esports

Reported for the first time as a stand‑alone segment in Q2 2025, Esports encompasses Better Collective's flagship community platforms HLTV (Counter‑Strike) and FUTBIN (EA Sports FC). The business monetizes primarily through programmatic and direct advertising, sponsorships, and an emerging layer of premium data products.

Key figures for the Esports segment

tEUR Q2 2025 Q2 2024 Growth YTD 2025 YTD 2024 Growth
Revenue Share 331 504 -34% 575 1,112 -48%
CPA 7 5 40% 27 14 100%
Subscription 0 0 0% 0 0 -100%
Sponsorships 2,788 2,172 28% 5,127 4,310 19%
CPM 1,529 1,798 -15% 3,322 3,935 -16%
Other 0 0 0% 0 0 0%
Revenue 4,655 4,480 4% 9,051 9,370 -3%
Share of Group 6% 5% 5% 5%
Cost 2,067 2,075 0% 4,609 4,219 9%
Share of Group 3% 4% 4% 3%
Operating profit before depreciation and amortization
and special items 2,588 2,405 8% 4,442 5,152 -14%
Share of Group 11% 11% 10% 9%
EBITDA-Margin before special items 56% 54% 49% 55%
Operating profit before depreciation and amortization 2,588 2,405 8% 4,442 5,152 -14%
EBITDA-Margin 56% 54% 49% 55%
Organic Growth 4% -11% -3% -23%

We see Esports as a powerful growth engine for Better Collective going forward. With HLTV and FUTBIN, we own two of the most respected and influential community platforms in global Esports, giving us a rare opportunity to serve millions of passionate fans and grow alongside the scene. By establishing Esports as its own segment, we sharpen our strategic focus, increase transparency, and create room to invest even faster in new features, content, and partnerships, so we can unlock the full potential of these communities. Platforms that are deeply embedded in the fabric of Esports are hard to replicate, and we are committed to nurturing them for the long-term benefit of fans, partners, and shareholders alike."

Jesper Søgaard, Co-CEO and Co-Founder of Better Collective

Financial performance for the period

Revenue decline of 18% to 82mEUR

Revenue showed a decline versus Q2 2024 of 18% and amounted to 82 mEUR (Q2 2024: 99 mEUR). Revenue share accounted for 51% of the revenue, with 22% coming from CPA, 5% from subscription sales, sponsorships 14% and 8% from CPM.

Cost of 59 mEUR - down 16% vs Q2 2024

Group costs decreased by 12 mEUR, corresponding to a 16% reduction. The cost decrease reflects our cost savings, our restructuring process earlier in 2025 identified further efficiencies, which have been reinvested into the business to support future growth. With this, Better Collective concludes that the 50 mEUR cost savings ambition has been successfully achieved.

Staff cost decreased 13% to 27 mEUR Q2 2025 (Q2 2024: 31 mEUR) due to the decrease in the number of employees. Staff cost include costs related to warrants of 1 mEUR (Q2 2024: 1 mEUR).

Total direct cost relating to revenue decreased by 5 mEUR to 24 mEUR (Q2 2024: 29 mEUR), corresponding to a decrease of 18%.

Other external costs decreased 2 mEUR or 23% to 8 mEUR (Q2 2024: 10 mEUR).

Depreciation and amortization amounted to 10 mEUR (Q2 2024: 10 mEUR), at par with Q2 2024.

Special items

Special items amounted to an expense of 3 mEUR (Q2 2024: 1 mEUR). The net expense of 3 mEUR is primarily related to organizational restructuring.

Earnings

Operational earnings (EBITDA) before special items decreased 21% to 23 mEUR (Q2 2024: 29 mEUR). The EBITDA margin before special items was 28% (Q2 2024: 29%). Including special items, the reported EBITDA was 20 mEUR (Q2 2024: 28 mEUR).

EBIT before special items decreased 33% to 13 mEUR (Q2 2024: 19 mEUR). Including special items, the reported EBIT was 10 mEUR (Q2 2024: 19 mEUR).

Net financial items

Net financial costs amounted to 7 mEUR (Q2 2024: 6 mEUR) and included net interest, fees relating to bank credit lines, and unrealized exchange rate adjustments. These costs are impacted by an unrealized loss of 5 mEUR related to USD and GBP fluctuations.

Interest expenses totaled 3 mEUR and comprised nonpayable, calculated interest expenses on certain balance sheet items, with a total net cash flow effect of 3 mEUR.

Income tax

Better Collective has a tax presence in the places where it is incorporated. Income tax amounted a tax income of net to 2 mEUR (Q2 2024: -2 mEUR). The Effective Tax Rate was -61% (Q2 2024: 19%). The tax rate is impacted by a reassessment of the deductibility of certain foreign currency exchange losses in past years.

Net profit

Net profit after tax was 5 mEUR (Q2 2024: 10 mEUR). Earnings per share (EPS) was EUR/share 0.09 versus 0.16 EUR/share in Q2 2024.

Page

Equity

The equity decreased to 641 mEUR as per June 30, 202 5, from 686 mEUR on December 31, 202 4. Besides the net profit of 9 mEUR, the equity has been primarily impacted negatively by currency translations of 42 mEUR and share buy -back of 14 mEUR.

On 26 May 2025, Better Collective A/S completed a share capital reduction by cancelling 1,117,757 treasury shares, equivalent to 1.8% of the company's outstanding share capital.

Balance sheet

Total assets amounted to 1,085 mEUR (202 4: 1,174 mEUR). This corresponds to an equity to assets ratio of 59% (202 4: 58%).

The liquidity ratio was 1.67 resulting from current assets of 103 mEUR and current liabilities of 62 mEUR. The ratio of net interest -bearing debt to EBITDA before special items was 2.49.

Cash flow and financing

Cash flow from operations before special items was 19 mEUR (Q2 2024: 27 mEUR) with a cash conversion of 83% in Q2 2025.

Better Collective has bank credit facilities of a total of 319 mEUR. By the end of June 2025, capital reserves stood at 87 mEUR consisting of cash of 22 mEUR and unused bank credit facilities of 65 mEUR.

The parent company

Better Collective A/S is the group's parent company. Revenue declined by 13% to 32 mEUR (Q2 2024: 37 mEUR). Total costs, including depreciation and amortization, were 26 mEUR (Q2 2024: 30 mEUR). Profit after tax was -6 mEUR (Q2 2024: 28 mEUR). The change in profit after tax is primarily due to a decrease in revenue and exchange rate adjustments due to USD and GBP. Total equity ended at 686 mEUR by June 30, 2025 (202 4: 701 mEUR). The equity was primarily impacted by the share buy back and net profit.

Other

Shares and share capital

Better Collective A/S is listed on Nasdaq Stockholm main market and Nasdaq Copenhagen main market. The shares are traded under the ticker "BETCO" and "BETCO DKK". As per June 30, 2025, the share capital amounted to 619,588.70 EUR, and the total number of issued shares was 61,958,870. The company has one (1) class of shares. Each share entitles the holder to one vote at the general meetings.

Shareholder structure

As of June 30, 2025, the total number of shareholders was 5,489. A list of the top ten shareholders in Better Collective A/S can be found on Better Collective's website.

Incentive programs

To attract and retain key competencies, the company has established warrant programs for certain key employees. All warrants with the right to subscribe for one ordinary share. If all outstanding long-term incentive

Program Long-term incentive programs
outstanding June, 2025
Vesting period Exercise period Exercise price
DKK
Exercise price
EUR (rounded)
2020** 0 2021-2023 2023-2025 61.49 8.24
2020* 163,999 2021-2023 2023-2025 106.35 14.26
2021* 377,372 2022-2024 2024-2026 150.41 20.16
2021 US MIP Options 43,358 2021-2024 2024-2026 138.9 18.62
2022 US MIP Options 15,238 2022-2023 2023-2026 107.25 14.38
2022 Options 20,346 2022-2024 2025-2027 130.98 17.56
2022 PSU 0 2022-2024 2025-2027
2023 CXO Options 300,000 2023-2025 2026-2028 142.08 19.05
2023 Options 234,525 2023-2025 2026-2028 87.06 11.67
2023 PSU 111,631 2023-2025 2026-2028
2024 Options 426,870 2024-2026 2027-2029 173.87 23.31
2024 PSU 51,949 2024-2026 2027-2029
2025 Options 1,144,577 2025-2028 2028-2030 78.2 10.48
* Key employees and members of executive management

programs are subscribed, the maximum shareholders dilution will be approximately 4.66%. On March 7, 2025, the board of directors implemented a Long-Term Incentive Plan (LTI) for key employees in the Better Collective group.

The grants under the LTI in 2025 cover 1,114,577 share options to 220 key employees in total, vesting over a 3 year period. The total value of the 2025 LTI grant program is 5 mEUR (calculated Black-Scholes value).

Thomas Plenborg, member of the Board of Directors, has on the Company's annual general meeting held on Tuesday 22 April 2025 been granted 25,000 stock options.

Risk management

Through an Enterprise Risk Management process, various gross risks in Better Collective are identified. Each risk is described, including current risk mitigation in place or planned mitigating actions. The subsequent analysis of the identified risks includes an inherent risk evaluation based on two main parameters: probability of occurrence and impact on future earnings and cash flow. Better Collective's management continuously monitors risk development in the Better Collective group. The risk evaluation is presented to the Board of Directors annually. The board evaluates risk dynamically to account for this variation in risk impact. The policies and guidelines in place stipulate how management must

work with risk management.

Better Collective's compliance with these policies and guidelines is also monitored by the management on an ongoing basis. Better Collective seeks to identify and understand risks and mitigate them accordingly. Also, Better Collective's close and longstanding relationships with customers allow Better Collective to anticipate and respond to market movements and new regulations, including compliance requirements from authorities and sportsbooks.

With the continued expansion in North and South America, the overall risk profile of Better Collective has changed, and compliance as well as financial risk have increased. Better Collective has mitigated the additional risks in several ways, compliance risk through involvement of regulatory bodies in our licensing process for newly established entities, financial risk through a performance-based valuation of the acquired entities, and organizational risk through establishment of local governance, and finance, HR, and legal organization dedicated to the North and South American operations. Other key risk factors are described in the Annual report 2024.

Contacts

VP of Investor Relations & Communications; Mikkel Munch -Jacobsgaard [email protected]

This information is the type of information that Better Collective A/S is required to disclose to the public under the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out above , on 20 August 2025 after market close (CET).

About

Better Collective owns global and national sport media, with a vision to become the leading digital sports media group. We are on a mission to excite sports fans through engaging content and foster passionate communities worldwide. Better Collective's portfolio of digital sports media brands includes: HLTV, FUTBIN, Betarades, Soccernews, Tipsbladet, Action Network, Playmaker HQ, VegasInsider, Bolavip, and Redgol. Headquartered in Copenhagen, Denmark, and dual -listed on Nasdaq Stockholm (BETCO) and Nasdaq Copenhagen (BETCO DKK).

To learn more about Better Collective please visit www.bettercollective.com

Statement by the Board of Directors and the Executive Management

Statement by the Board of Directors and the Executive Management on the condensed consolidated interim financial statements and the parent company condensed interim financial statements for the period January 1 – June 30, 2025.

Today, the Board of Directors and the Executive Management have discussed and approved the condensed consolidated interim financial statements and the parent company condensed interim financial statements of Better Collective A/S for the period January 1 – June 30, 2025.

The condensed consolidated interim financial statements for the period January 1 – June 30, 2025, are prepared following IAS 34 Interim Financial Reporting, as adopted by the EU, and the additional requirements of the Danish Financial Statements Act. The parent company's condensed interim financial statements have been included according to the Danish Executive Order on the Preparation of Interim Financial Reports.

In our opinion, the condensed consolidated interim financial statements and the parent company condensed interim financial statements give a true and fair view of Better Collective's and parent company's assets, liabilities, and financial position on June 30, 2025, and of the results of Better Collective's and parent company's operations and Better Collective's cash flows for the period January 1 –June 30, 2025.

Further, in our opinion, the management's review gives a fair review of the development in Better Collective's and the parent company's operations and financial matters and the results of Better Collective's and the parent company's operations and financial position, as well as a description of the major risks and uncertainties, Better Collective and the parent company are facing. The Interim Report has not been audited or reviewed by the Company's auditor.

Copenhagen, August 20, 2025

Executive Management

Jesper Søgaard
Co-CEO
& Co-Founder
Christian Kirk Rasmussen
Co-CEO & Co-Founder
Executive Vice President
Flemming Pedersen
CFO
Executive Vice President
Board of Directors
Jens Bager
Chair
Therese Hillman
Vice Chair
Britt Boeskov
Todd Dunlap Leif Nørgaard Thomas Stig Plenborg
René Rechtman

Condensed interim financial statements for the period

Consolidated income statement

Note tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024
3 Revenue 81,549 99,121 164,140 194,152 371,487
Direct costs related to revenue 23,978 29,208 48,636 57,138 107,167
Staff costs 27,022 30,994 54,187 59,712 113,000
Other external expenses 8,031 10,381 16,792 19,755 37,917
Operating profit before depreciation and amortiza
tion (EBITDA) and special items 22,519 28,537 44,524 57,548 113,403
Depreciation 1,750 1,631 3,715 3,103 6,990
Operating profit before amortization (EBITA) and
special items 20,769 26,907 40,809 54,445 106,413
6 Amortization and impairment 8,019 7,884 16,575 16,118 34,080
Operating profit (EBIT) before special items 12,750 19,023 24,234 38,327 72,334
4 Special items, net - 2,899 - 459 - 3,624 - 3,002 - 10,886
Operating profit 9,851 18,564 20,610 35,326 61,447
Financial income 2,928 1,583 3,642 3,190 7,310
Financial expenses 9,503 7,498 15,993 15,603 25,893
Profit before tax 3,276 12,649 8,258 22,913 42,865
5 Tax on profit for the period - 2,004 2,355 - 660 5,066 8,850
Profit for the period 5,280 10,294 8,919 17,847 34,014
Earnings per share attributable to equity holders of
the company
Earnings per share (in EUR) 0.09 0.16 0.15 0.30 0.55
Diluted earnings per share (in EUR) 0.08 0.16 0.14 0.28 0.53

Consolidated statement of other comprehensive income

Note tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024
Profit for the period 5,280 10,294 8,919 17,847 34,014
Other comprehensive income
Other comprehensive income that may be reclassi
fied to profit or loss in subsequent periods:
Fair value adjustment of hedges for the year - 229 0 - 272 483 - 180
Currency translation to presentation currency - 12,443 - 172 - 15,347 - 342 6,297
Currency translation of non-current intercompany
loans - 23,320 2,906 - 34,053 9,184 17,325
Income tax 5,173 -
2,021
7,543 -
2,021
-
1,589
Net other comprehensive income/loss -
30,819
714 -
42,129
7,304 21,853
Total comprehensive income/(loss) for the period,
net of tax -
25,539
11,007 -
33,210
25,151 55,867
Attributable to:
Shareholders of the parent -
25,539
11,007 -
33,210
25,151 55,867

Consolidated statement of financial position

Note tEUR Q2 2025 Q2 2024 2024 Note tEUR Q2 2025 Q2 2024 2024
Assets Equity and liabilities
Non-current assets Equity
6 Intangible assets Share Capital 620 630 631
Goodwill 337,106 352,213 360,988 Share Premium 469,444 466,380 469,460
Domains and websites 522,562 549,051 553,886 Reserves - 19,111 21,878 16,089
Accounts and other intangible assets 98,455 120,675 117,628 Retained Earnings 190,204 191,962 199,749
Total intangible assets 958,124 1,021,940 1,032,501 Total equity 641,159 680,850 685,929
Tangible assets Non-current Liabilities
Right of use assets 12,783 17,899 15,929 7 Debt to credit institutions 258,849 246,739 259,691
Leasehold improvements, Fixtures and fittings, other plant and equipment 5,105 6,746 6,704 7 Lease liabilities 9,854 14,889 12,560
Total tangible assets 17,888 24,645 22,633 7 Deferred tax liabilities 82,517 106,801 98,673
7 Other long-term financial liabilities 31,355 44,704 42,030
Other non-current assets Total non-current liabilities 382,576 413,134 412,955
Deposits 1,829 1,898 1,940 Current Liabilities
Deferred tax asset 4,530 4,601 4,573 Prepayments received from customers and deferred revenue 8,910 6,380 10,275
Total other non-current assets 6,359 6,499 6,513 Trade and other payables 27,798 27,143 26,894
Total non-current assets 982,371 1,053,084 1,061,647 Corporation tax payable 2,990 6,238 4,764
Current assets 7 Other financial liabilities 18,129 36,964 26,926
Trade and other receivables 68,518 60,630 63,763 7 Lease liabilities 3,862 3,832 4,376
Corporation tax receivable 6,976 5,757 2,934 Total current liabilities 61,688 80,558 73,235
Prepayments 5,171 5,859 6,101 Total liabilities 444,264 493,690 486,191
Other current financial assets 0 454 0
Cash 22,387 48,756 37,674 Total Equity and liabilities 1,085,423 1,174,540 1,172,119
Total current assets 103,051 121,456 110,472
Total assets 1,085,423 1,174,540 1,172,119

Consolidated statement of changes in equity

tEUR Share
capital
Share
premium
Currency
translation
reserve
Hedging
reserves
Treasury
shares
Retained
earnings
Total
equity
tEUR Share
capital
Share
premium
Currency
translation
reserve
Hedging
reserves
Treasury
shares
Retained
earnings
Total
equity
As at January 1, 2024 554 274,580 15,055 - 483 - 21,057 166,624 435,273
As at January 1, 2025 631 469,460 36,941 -
517
-
20,336
199,749 685,929 Result for the period 0 0 0 0 0 17,847 17,847
Result for the period 0 0 0 0 0 8,919 8,919
Fair value adjustment of Fair value adjustment of
hedges 0 0 0 - 272 0 0 - 272 hedges 0 0 0 483 0 0 483
Foreign currency translation 0 0 - 49,400 0 0 0 - 49,400 Foreign currency translation 0 0 8,844 0 0 0 8,844
Tax on other Tax on other
comprehensive income 0 0 7,483 60 0 0 7,543 comprehensive income 0 0 - 2,021 0 0 0 - 2,021
Total other Total other
comprehensive income 0 0 - 41,917 - 212 0 0 - 42,129 comprehensive income 0 0 6,823 483 0 0 7,305
Total comprehensive Total comprehensive
income for the year 0 0 - 41,917 - 212 0 8,919 - 33,210 income for the year 0 0 6,823 483 0 17,847 25,151
Transactions with owners Transactions with owners
Capital Decrease - 11 - 16 0 0 20,336 - 20,309 0 Capital Increase 76 191,800 0 0 0 0 191,876
Acquisition of treasury shares 0 0 0 0 -
13,517
0 -
13,517
Acquisition of treasury shares 0 0 0 0 - 2,197 0 - 2,197
Disposal of treasury shares 0 0 0 0 112 0 112 Disposal of treasury shares 0 0 0 0 23,254 9,017 32,271
Share based payments 0 0 0 0 0 1,859 1,859 Share based payments 0 0 0 0 0 1,443 1,443
Transaction cost 0 0 0 0 0 - 14 - 14 Transaction cost 0 0 0 0 0 - 2,969 - 2,969
Total transactions with owners -
11
-
16
0 0 6,931 -
18,464
-
11,560
Total transactions with owners 76 191,800 0 0 21,057 7,491 220,424
At
June 30 2025
620 469,444 -
4,976
-
729
-
13,405
190,204 641,159 At June 30, 2024 630 466,380 21,878 0 0 191,962 680,850

During the period no dividend was paid.

During the period no dividend was paid.

Q2 report 2025 Page 21

Consolidated statement of cash flows

Note tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024 Note tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024
Profit before tax 3,276 12,649 8,258 22,913 42,865 Repayment of borrowings 0 -
14,234
0 -
136,321
-
136,321
Adjustment for finance items 6,575 5,915 12,352 12,413 18,583 Proceeds from borrowings 0 38,901 0 110,761 124,196
Adjustment for special items 2,899 460 3,624 3,002 10,886 Lease liabilities - 1,171 - 1,002 - 2,312 - 1,879 - 4,384
Operating Profit for the period before special items 12,749 19,023 24,234 38,327 72,334 Other non-current liabilities 0 - 1,739 0 - 2,582 - 434
Depreciation and amortization 9,769 9,514 20,290 19,221 41,070 Capital increase 0 0 0 145,144 146,362
Other adjustments of non-cash operating items 932 748 1,392 1,860 1,244 Treasury shares -
7,179
0 -
13,517
0 -
20,336
Cash flow from operations Transaction cost - 8 - 112 - 14 - 2,969 - 3,018
before changes in working capital and special items 23,450 29,286 45,915 59,408 114,647 Warrant settlement, sale of warrants - 371 - 1,105 - 371 - 503 - 6,911
Change in working capital - 4,674 - 2,101 - 6,497 - 10,558 - 13,638 Cash flow from financing activities -
8,728
20,710 -
16,214
111,650 99,154
Cash flow from operations before special items 18,776 27,184 39,418 48,850 101,009
Special items, cash flow - 3,775 - 874 - 5,725 - 12,523 - 18,390 Cash flows for the period -
3,052
-
12,676
-
15,189
5,349 -
5,624
Cash flow from operations 15,001 26,310 33,693 36,327 82,619 Cash and cash equivalents at beginning 25,465 61,494 37,674 43,552 43,552
Financial income, received 85 284 415 1,008 3,111 Foreign currency translation of cash and cash
Financial expenses, paid - 3,244 - 6,155 - 7,091 - 12,063 - 19,501 equivalents - 27 - 62 - 98 - 144 - 254
Cash flow from activities before tax 11,842 20,439 27,017 25,271 66,228 Cash and cash equivalents period end 22,387 48,756 22,387 48,756 37,674
Income tax paid - 1,441 - 1,925 - 7,589 - 5,815 - 16,731
Cash flow from operating activities 10,401 18,514 19,428 19,457 49,497 Cash and cash equivalents period end
Cash 22,387 48,756 22,387 48,756 37,674
6 Acquisition of businesses 0 - 46,221 - 8,410 - 116,499 - 120,451 Cash and cash equivalents period end 22,387 48,756 22,387 48,756 37,674
6 Acquisition of intangible assets - 4,694 - 5,043 - 9,888 -8,032 - 33,532
Acquisition of tangible assets - 30 - 609 - 206 - 1,570 - 3,942
Sale of tangible assets 0 0 0 438 0
Sale of other financial assets 0 0 0 0 3,232
Change in other non-current assets 0 -
28
100 -
94
-
136
Cash flow from investing activities -
4,724
-
51,900
-
18,403
-
125,759
-
154,829

Notes

1. General information

Better Collective A/S is a limited liability company and is incorporated in Denmark. The parent company and its subsidiaries (referred to as the "Group" or "Better Collective") engage in online performance marketing. Better Collective's vision is to become the leading digital sports media group.

Basis of preparation

The Interim Report (condensed consolidated interim financial statements) for the period January 1 – June 30, 2025, has been prepared in accordance with IAS 34 "Interim financial reporting" as adopted by the EU and additional requirements in the Danish Financial Statements Act. The parent company condensed interim financial statements has been included according to the Danish Executive Order on the Preparation of Interim Financial Reports.

These condensed consolidated interim financial statements incorporate the results of Better Collective A/S and its subsidiaries.

The condensed consolidated interim financial statements refer to certain key performance indicators, which Better Collective and others use when evaluating the performance of Better Collective. These are referred to as alternative performance measures (APMs) and are not defined under IFRS. The figures and related subtotals give management and investors important information to enable them to fully analyze the Better Collective business and trends. The APMs are not meant to replace but to complement the performance measures defined under IFRS.

New financial reporting standards

The IASB has issued several new or amended standards and interpretations with effective date beginning on January 1, 2025. Better Collective expects to adopt the new standards and interpretations when they become mandatory.

None of the standards are expected to have a significant effect for the consolidated financial statements or the parent financial statements for the financial year 2025. Better Collective is currently assessing the impact IFRS 18 will have on factors such as presentation of the income statement and cash flow statement and disclosures to be provided in the notes.

Accounting policies

The condensed consolidated interim financial statements have been prepared using the same accounting policies as set out in note 1 of the 2024 annual report which contains a full description of the accounting policies for Better Collective and the parent company.

The annual report for 2024 including full description of the accounting policies can be found on Better Collective's website: https://storage.mfn.se/5693126b-c889-4145-999f-f31afdfbfa8c/annual-report-2024-final-1.pdf

Better Collective has implemented an organizational restructuring going from a local to a global management structure and transitioning from a geographical setup to a structure built around three global business units: Publishing, Paid Media, and Esports. Consequently, the revenue segmentation has been adjusted to align with this new structure. We refer to note 2 for the new segmentation. Historical financial figures are reported accordingly.

Significant accounting judgements, estimates and assumptions

The preparation of condensed consolidated interim financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenue, expenses, assets, and liabilities.

Beyond the risks mentioned above, the significant accounting judgements, estimates and assumptions applied in these consolidated interim financial statements are the same as disclosed in note 2 in the annual report for 2024 which contains a full description of significant accounting judgements, estimates and assumptions.

2. Operating segments

Publishing, Paid Media and Esports

Better Collective operates three distinct business models for customer acquisition, each with unique earnings profiles: Publishing, Paid Media, and Esports. Publishing generates revenue from Better Collective's owned and operated sports media network and its media partnerships. Paid Media involves purchasing advertising on search engines, social media, and third-party sports media platforms, thereby operating with a lower gross margin. Due to recent organizational restructuring, Esports will be reported separately. Esports has been carved out from Publishing. This change reflects our strategic commitment to capitalizing on growth opportunities within Esports.

The performance for each segment is presented in the below tables:

Publishing** Paid Media Esports Group
tEUR Q2 2025 Q2 2024* Q2 2025 Q2 2024 Q2 2025 Q2 2024 Q2 2025 Q2 2024
Revenue Share 29,868 34,037 11,253 14,015 331 504 41,452 48,556
CPA 3,661 12,422 13,856 13,059 7 5 17,524 25,486
Subscription 4,281 3,716 0 0 0 0 4,281 3,969
Sponsorships 8,483 8,776 0 873 2,788 2,172 11,272 11,821
CPM 5,223 7,480 0 0 1,529 1,798 6,752 9,025
Other 268 264 0 0 0 0 268 264
Revenue 51,785 66,695 25,109 27,947 4,655 4,480 81,549 99,121
Cost 38,415 49,006 18,549 19,503 2,067 2,075 59,031 70,584
Operating profit before depreciation, amortization
and special items 13,370 17,690 6,560 8,444 2,588 2,405 22,519 28,537
EBITDA-Margin before special items 26% 27% 26% 30% 56% 54% 28% 29%
Special items, net - 2,197 - 459 - 702 0 0 0 - 2,899 - 459
Operating profit before
depreciation and amortiza
tion 11,173 17,230 5,858 8,444 2,588 2,405 19,620 28,078
EBITDA-Margin 22% 26% 23% 30% 56% 54% 24% 28%
Depreciation 1,700 1,586 50 45 0 0 1,750 1,631
Operating profit before amortization 9,473 15,644 5,808 8,399 2,588 2,405 17,871 26,447
EBITA-Margin 18% 23% 23% 30% 56% 54% 22% 27%

*2024 figures has been adjusted due to the new segmentation, where Esports has been carved out from Publishing as a distinct segment.

** Majority of costs related to support functions are presented under Publishing

2. Operating segments, continued

Publishing** Paid Media Esports Group
tEUR YTD 2025 YTD 2024* YTD 2025 YTD 2024 YTD 2025 YTD 2024 YTD 2025 YTD 2024
Revenue Share 56,222 63,193 21,549 26,888 575 1,112 78,347 91,194
CPA 10,858 27,319 28,140 27,394 27 14 39,025 54,727
Subscription 9,205 8,217 0 0 0 0 9,205 8,217
Sponsorships 17,916 17,389 1 2,381 5,127 4,310 23,044 24,081
CPM 10,659 11,490 0 0 3,322 3,935 13,981 15,425
Other 538 505 0 4 0 0 538 509
Revenue 105,399 128,116 49,690 56,668 9,051 9,370 164,140 194,152
Cost 77,306 90,666 37,700 41,720 4,609 4,219 119,616 136,604
Operating profit before depreciation, amortization
and special items 28,093 37,449 11,989 14,948 4,442 5,152 44,524 57,548
EBITDA-Margin before special items 27% 29% 24% 26% 49% 55% 27% 30%
Special items, net -
2,922
-
2,985
-
702
-
16
0 0 -
3,624
-
3,002
Operating profit before depreciation and
amortization 25,171 34,463 11,287 14,932 4,442 5,152 40,900 54,546
EBITDA-Margin 24% 27% 23% 26% 49% 55% 25% 28%
Depreciation 3,614 3,006 101 97 0 0 3,715 3,103
Operating profit before amortization 21,557 31,457 11,186 14,835 4,442 5,152 37,185 51,444
EBITA-Margin 20% 25% 23% 26% 49% 55% 23% 26%

*2024 figures has been adjusted due to the new segmentation, where Esports has been carved out from Publishing as a distinct segment.

** Majority of costs related to support functions are presented under Publishing

2. Operating segments, continued

Publishing** Paid Media Esports Group
tEUR 2024* 2024 2024 2024
Revenue Share 125,676 52,598 2,009 180,283
CPA 40,485 51,804 33 92,323
Subscription 18,326 0 0 18,326
Sponsorships 35,359 2,382 9,585 47,326
CPM 23,390 0 8,736 32,126
Other 1,098 4 0 1,103
Revenue 244,333 106,789 20,364 371,487
Cost 172,179 77,767 8,137 258,084
Operating profit before depreciation, amortization and special
items 72,155 29,022 12,227 113,403
EBITDA-Margin before special items 30% 27% 60% 31%
Special items, net -
10,849
-
37
0 -
10,886
Operating profit before depreciation and amortization 61,306 28,985 12,227 102,517
EBITDA-Margin 25% 27% 60% 28%
Depreciation 6,787 203 0 6,990
Operating profit before amortization 54,518 28,782 12,226 95,527
EBITA-Margin 22% 27% 60% 26%

*2024 figures has been adjusted due to the new segmentation, where Esports has been carved out from Publishing as a distinct segment.

** Majority of costs related to support functions are presented under Publishing

2. Geographic segments

Europe & Rest of World and North America

Better Collective's products cover more than 30 languages and attract millions of users worldwide - with international brands with a global reach as well as regional brands with a national reach. Better Collective's regional brands are tailored according to the specific regions or countries and their respective regulations, sports, betting behaviors, user needs, and languages. Better Collective reports on the geographical segments Europe & RoW (Rest of World) and North America, measuring and disclosing separately for Revenue, Cost and Earnings.

The performance for each segment is presented in the below tables:

Europe & RoW North America Group
tEUR Q2 2025 Q2 2024 Q2 2025 Q2 2024 Q2 2025 Q2 2024
Revenue Share 37,249 44,612 4,203 3,944 41,452 48,556
CPA 14,109 15,404 3,415 10,082 17,524 25,486
Subscription 836 614 3,445 3,355 4,281 3,969
Sponsorships 6,007 6,054 5,264 5,767 11,272 11,821
CPM 5,218 6,465 1,535 2,560 6,752 9,025
Other 198 180 70 83 268 264
Revenue 63,618 73,330 17,931 25,791 81,549 99,121
Cost 42,076 46,717 16,954 23,866 59,031 70,584
Operating profit before depreciation,
amortization and special items 21,542 26,613 977 1,925 22,519 28,537
EBITDA-Margin before special items 34% 36% 5% 7% 28% 29%
Special items, net - 1,817 1,377 - 1,081 - 1,836 - 2,899 - 459
Operating profit before depreciation and
amortization 19,725 27,990 -
104
89 19,620 28,078
EBITDA-Margin 31% 38% -1% 0% 24% 28%
Depreciation 866 1,329 884 302 1,750 1,631
Operating profit before amortization 18,859 26,661 -
988
-
213
17,871 26,447
EBITA-Margin 30% 36% -6% -1% 22% 27%
Europe & RoW North America Group
tEUR YTD 2025 YTD 2024 YTD 2025 YTD 2024 YTD 2025 YTD 2024
Revenue Share 70,313 81,179 8,033 10,015 78,347 91,194
CPA 29,138 28,740 9,887 25,987 39,025 54,727
Subscription 1,577 1,232 7,628 6,985 9,205 8,217
Sponsorships 11,394 12,098 11,649 11,983 23,044 24,081
CPM 10,334 10,741 3,647 4,685 13,981 15,425
Other 405 362 134 147 538 509
Revenue 123,160 134,352 40,978 59,801 164,140 194,152
Cost 83,836 87,836 35,779 48,768 119,616 136,604
Operating profit before depreciation,
amortization and special items 39,324 46,516 5,199 11,032 44,524 57,548
EBITDA-Margin before special items 32% 35% 13% 18% 27% 30%
Special items, net - 2,170 630 - 1,455 - 3,631 - 3,624 - 3,002
Operating profit before depreciation and
amortization 37,155 47,145 3,744 7,401 40,900 54,546
EBITDA-Margin 30% 35% 9% 12% 25% 28%
Depreciation 2,214 2,539 1,501 564 3,715 3,103
Operating profit before amortization 34,941 44,606 2,243 6,837 37,185 51,444
EBITA-Margin 28% 33% 5% 11% 23% 26%

2. Geographic segments, continued

Europe & RoW North America Group tEUR 2024 2024 2024 Revenue Share 159,671 20,612 180,283 CPA 53,858 38,465 92,323 Subscription 2,787 15,539 18,326 Sponsorships 23,751 23,576 47,326 CPM 23,250 8,877 32,126 Other 822 281 1,103 Revenue 264,138 107,349 371,487 Cost 167,730 90,353 258,084 Operating profit before depreciation, amortization and special items 96,407 16,996 113,403 EBITDA-Margin before special items 36% 16% 31% Special items, net - 2,716 - 8,170 - 10,886 Operating profit before depreciation and amortization 93,692 8,827 102,517 EBITDA-Margin 35% 8% 28% Depreciation 5,794 1,196 6,990 Operating profit before amortization 87,897 7,631 95,527 EBITA-Margin 33% 7% 26%

3. Revenue specification

In accordance with IFRS 15 disclosure requirements, total revenue is split on revenue category and revenue types as follows:

tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024
Revenue category
Recurring revenue (Revenue share, Subscription, CPM) 52,485 61,550 101,532 114,836 230,735
CPA, Sponsorships 28,797 37,307 62,069 78,807 139,649
Other 268 264 538 509 1,103
Total revenue 81,549 99,121 164,140 194,152 371,487
%-split
Recurring revenue 64 62 62 59 62
CPA, Sponsorships 36 38 38 41 38
Other 0 0 0 0 0
Total 100 100 100 100 100
%-split Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024
Revenue Share 51 49 48 47 49
CPA 22 26 24 28 25
Subscription 5 4 6 4 5
Sponsorships 14 12 14 12 13
CPM 8 9 8 8 8
Other 0 0 0 0 0
Total 100 100 100 100 100

4. Special items

Special items consist of recurring and non-recurring items that management does not consider to be part of Better Collective's ordinary operating activities, i.e. acquisition costs, adjustment of earn-out payments related to acquisitions, impairments and restructuring costs are presented in the Income statement in a separate line item labelled 'Special items'. The impact of special items is specified as follows:

tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024* 2024*
Operating profit 9,851 18,564 20,610 35,326 61,447
Special Items related to:
Special items related to M&A - 116 - 307 - 344 - 2,086 - 2,223
Variable payments regarding acquisitions - income 0 18,999 0 18,999 19,114
Special items related to Restructuring - 2,782 - 567 - 3,280 - 1,331 - 9,193
Special items related to impairment 0 - 18,584 0 - 18,584 - 18,584
Special items, total -
2,899
-
459
-
3,624
-
3,002
-
10,886
Operating profit (EBIT) before special items 12,750 19,023 24,234 38,327 72,334
Amortization and impairment 8,019 7,884 16,575 16,118 34,080
Operating profit before amortization
and special items (EBITA before special items) 20,769 26,907 40,809 54,445 106,413
Depreciation 1,750 1,631 3,715 3,103 6,990
Operating profit before depreciation, amortization,
and special items (EBITDA before special items)
22,519 28,537 44,524 57,548 113,403

* In 2024 Better Collective and the founders and former owners of Playmaker HQ agreed to renegotiate and settle the earn out due to underperformance from acquisition of SOME content producer and podcast maker Playmaker HQ (not to be confused with Playmaker Capital). The initial acquisition price of Playmaker HQ was 54mUSD of which 15mUSD was upfront cash. The final price agreed is 25mUSD (23m EUR). Consequently, Better Collective have performed an impairment test based on the reassessment, identifying an impairment of 20mUSD (18m EUR) for the CGU North America, recognized in Q2 2024. The net impact on special items is negative 2.4mEUR, resulting from the aforementioned goodwill impairment and the recognition of the remaining earn-out as income.

Furthermore On October 28th, it was announced that Management has decided to streamline Better Collective's business to identify and leverage synergies. Costs related to this amounted to 6 mEUR in Q4 2024, recognized as Special Items related to restructuring.

5. Income tax

Total tax for the period is specified as follows:

tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024
Tax for the period - 2,004 2,355 - 660 5,066 8,850
Tax on other comprehensive income - 5,173 2,021 - 7,543 2,021 1,589
Total - 7,177 4,376 - 8,203 7,087 10,440

Income tax on profit for the period is specified as follows:

tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024
Deferred tax - 463 1,674 - 2,900 1,238 1,282
Current tax 1,756 1,453 5,539 4,596 7,181
Adjustment from prior years -
3,296
-
772
-
3,299
-
768
387
Total -
2,004
2,355 -
660
5,066 8,850

Tax on the profit for the period can be explained as follows:

tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024
Specification for the period:
Calculated 22% tax of the result before tax 721 2,783 1,817 5,041 9,430
Adjustment of the tax rates
in foreign subsidiaries relative to the 22% 1,051 188 1,100 528 - 3,731
Tax effect of: 0
Special items -
192
0 -
219
0 1,082
Other non-taxable income 42 -
152
0 -
304
-
670
Other non-deductible costs 134 308 282 569 1,719
Reassessment
of unrecognized tax losses
- 2,849 0 - 2,726 0 633
Adjustment of tax relating to prior periods -911 -772 - 914 -768 387
Total - 2,004 2,355 - 660 5,066 8,850
Effective tax rate -61.2% 18.6% -8.0% 22.1% 20.6%

6. Intangible assets

Domains
and
Accounts
and other
intangible
tEUR Goodwill websites assets* Total
Cost or valuation
As of January 1, 2025 380,138 553,886 211,066 1,145,089
Additions 0 0 1,338 1,338
Acquisitions through business combinations 0 0 0 0
Transfer 0 0 0 0
Disposals 0 0 - 10,714 - 10,714
Currency Translation -
25,967
-
31,324
-
3,432
-
60,722
At June 30, 2025 354,171 522,562 198,258 1,074,991
Amortization and impairment
As of January 1, 2025 19,150 0 93,438 112,588
Amortization for the period 0 0 16,049 16,049
Impairment for the period 0 0 0 0
Amortization on disposed assets 0 0 - 9,671 - 9,671
Currency translation -2,085 0 - 15 - 2,100
At June 30, 2025 17,065 0 99,802 116,867
Net book value at June 30, 2025 337,106 522,562 98,455 958,124
Domains
and
and other
intangible
tEUR Goodwill websites assets* Total
Cost or valuation
As of January 1, 2024 255,074 466,615 140,065 861,754
Additions 0 0 15,138 15,138
Acquisitions through business combinations 111,155 76,523 41,510 229,188
Transfer 0 0 - 295 - 295
Disposals 0 0 - 2,562 - 2,562
Currency Translation 4,666 5,913 2,413 12,992
At June 30, 2024 370,896 549,051 196,268 1,116,216
Amortization and impairment
As of January 1, 2024 0 0 60,325 60,325
Amortization for the period 0 0 15,915 15,915
Impairment for the period 18,683 0 0 18,683
Amortization on disposed assets 0 0 - 715 - 715
Currency translation 0 0 68 68
At June 30, 2024 18,683 0 75,593 94,276
Net book value at June 30, 2024 352,213 549,051 120,675 1,021,940

*Accounts and other intangible assets consist of accounts (54,235 tEUR), Media Partnerships (40,746 tEUR), Development projects (3,210 tEUR) and software and others (265 tEUR)

*Accounts and other intangible assets consist of accounts (62,805 tEUR), Media Partnerships (54,718 tEUR) and software and others (3,152 tEUR)

Accounts

7. Non-current liabilities and other current financial liabilities

Debt to credit institutions

As per June 30, 2025, Better Collective has drawn 259 mEUR (2024: 260) out of the total committed club facility of 319 mEUR established with Nordea, Nykredit, and Citibank. Better Collective has a with a total committed facility of 319 mEUR and a 100 mEUR higher accordion option with expiry at the end of October 2026. Better Collective has entered two hedging contracts regarding the interest rate risk for the period October 2024 to October 2026, nominal amount of 550 mDKK each securing the interest rate at 2.32% and 2.34% respectively.

Lease liabilities

Non-current and current lease liabilities, of 10 mEUR (2024: 15 mEUR) and 4 mEUR (2024: 4 mEUR) respectively.

Deferred Tax liability

Deferred tax liability as of June 30, 2025, amounted to 83 mEUR (2024: 107 mEUR). The change from January 1, 2025, originates from changes in deferred tax related to acquisitions, amortization of accounts from acquisitions, and deferred tax changes in the Parent Company, Better Collective US, Inc and Playmaker Capital. The deferred tax liability is positive impacted by a reassessment of non-deductible foreign currency exchange losses.

Deferred Tax asset

Deferred tax asset as of June 30, 2025, amounted to 5 mEUR (2024: 5 mEUR). The change from January 1, 2025, originates from changes in Playmaker Capital.

Other financial liabilities

As per June 30, 2025, other non-current and current financial liabilities amounted to 49 mEUR (2024: 82 mEUR) due to deferred and variable payments related to acquisitions and media partnerships. The decrease from January 1, 2025, is mainly related to changes in earn outs and media partnerships.

Fair Value of financial assets and liabilities is measured based on level 3 - Valuation techniques. In all material aspects the fair value of the financial assets and liabilities is considered equal to the booked value.

The fair value of financial instruments is measured based on level 2. The fair value is measured according to generally accepted valuation techniques. Market-based input is used to measure the fair value.

8. Note to cash flow statement

tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024
Acquisition of business combinations:
Net Cash outflow
from business combinations at acquisition 0 -
37,710
0 -
70,318
-
70,318
Business Combinations
deferred payments from current period 0 0 0 0 0
Deferred payments
- business combinations from prior periods 0 - 8,511 - 8,410 - 46,181 - 50,133
Total cash flow from business combinations 0 -
46,221
-
8,410
-
116,499
-
120,451
Acquisition of intangible assets:
Acquisitions through asset transactions 0 0 0 0 - 5,806
Deferred payments related to acquisition value 0 0 0 0 0
Deferred payments
- acquisitions from prior periods 0 0 0 0 - 8,500
Other investments - 4,694 - 5,043 - 9,888 - 8,032 - 19,226
Total cash flow from intangible assets -
4,694
-
5,043
-
9,888
-
8,032
-
33,532

9. Events after the reporting date

The Board of Directors intends to initiate a new 20 mEUR share buyback program following the completion of the current program.

Income statement – Parent company

tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024
Revenue 32,057 36,860 52,260 66,765 129,221
Other operating income 4,602 3,122 9,420 6,244 21,435
Direct costs related to revenue 4,242 6,442 8,136 11,620 21,306
Staff costs 12,667 13,078 24,536 25,573 52,240
Depreciation 790 511 1,583 1,199 2,978
Other external expenses 5,610 6,847 11,534 12,883 26,487
Operating profit before amortization (EBITA) and special
items 13,351 13,104 15,892 21,733 47,645
Amortization 3,083 2,644 6,141 5,978 13,420
Operating profit (EBIT) before special items 10,269 10,460 9,750 15,755 34,225
Special items, net -
598
2,533 -
981
1,945 960
Operating profit 9,671 12,993 8,769 17,701 35,186
Financial income 10,444 25,437 22,577 41,135 80,222
Financial expenses 32,487 6,840 49,196 13,945 34,749
Profit before tax -
12,372
31,590 -
17,850
44,891 80,658
Tax on profit for the period - 6,155 3,569 - 9,163 3,905 9,549
Profit for the period -
6,217
28,021 -
8,687
40,986 71,109

Statement of other comprehensive income

tEUR Q2 2025 Q2 2024 YTD 2025 YTD 2024 2024
Profit for the period -
6,217
28,021 -
8,687
40,986 71,109
Other comprehensive income
Other comprehensive income that may be
reclassified to profit or loss in subsequent periods:
Fair value adjustment of hedges for the year - 229 0 - 272 483 - 180
Currency translation to presentation
currency 39 99 50 - 2,510 - 2,688
Income tax 51 0 60 0 146
Net other comprehensive income/loss - 139 99 - 162 - 2,027 - 2,722
Total comprehensive income/(loss) for the period, net of tax -
6,356
28,120 -
8,849
38,959 68,387

Statement of financial position – Parent company

tEUR Q2 2025 Q2 2024 2024
Assets
Non-current assets
Intangible assets
Goodwill 17,793 17,801 17,795
Domains and websites 167,927 168,864 169,227
Accounts and other intangible assets 39,054 54,589 46,543
Total intangible assets 224,774 241,254 233,565
Tangible assets
Right of use assets 6,755 7,948 7,750
Fixtures and fittings, other plant and equipment 2,319 2,893 2,891
Total tangible assets 9,075 10,841 10,641
Financial assets
Investments in subsidiaries 377,039 377,022 377,085
Receivables from subsidiaries 346,834 347,968 372,121
Deposits 1,003 998 1,000
Total financial assets 724,876 725,988 750,206
Total non-current assets 958,725 978,083 994,413
Current assets
Trade and other receivables 17,836 24,045 22,089
Receivables from subsidiaries 45,962 19,269 39,698
Tax receivable 2,740 2,976 0
Prepayments 2,759 454 3,220
Cash 5,244 30,840 12,667
Total current assets 74,541 80,164 77,675
Total assets 1,033,267 1,058,247 1,072,088
tEUR Q2 2025 Q2 2024 2024
Equity and liabilities
Equity
Share Capital 620 630 631
Share Premium 469,444 466,380 469,460
Reserves - 17,108 - 2,846 - 23,876
Retained Earnings 233,020 237,196 260,171
Total equity 685,978 701,360 706,387
Non-current Liabilities
Debt to credit institutions 258,849 246,739 259,691
Lease liabilities 5,052 6,696 6,043
Deferred tax liabilities 10,575 17,022 18,375
Other non-current financial liabilities 28,721 199 34,887
Total non-current liabilities 303,197 270,656 318,996
Current Liabilities
Prepayments received from customers and deferred revenue 5,480 2,543 4,612
Trade and other payables 5,810 6,386 6,302
Payables to subsidiaries 18,322 12,657 17,579
Tax payable 0 736 2,433
Other current financial liabilities 12,517 62,588 13,856
Lease liabilities 1,963 1,320 1,924
Total current liabilities 44,093 86,231 46,705
Total liabilities 347,289 356,887 365,701
Total equity and liabilities 1,033,267 1,058,247 1,072,088

Statement of changes in equity – Parent company

Currency
tEUR Share
capital
Share
premium
transla
tion re
serve
Hedging
reserves
Treasury
shares
Retained
earnings
Total
equity
As of January 1, 2025 631 469,460 -
3,024
-
517
-
20,336
260,171 706,387
Result for the period 0 0 0 0 0 -
8,687
-
8,687
Fair value adjustment of
hedges 0 0 0 - 272 0 0 - 272
Foreign currency translation 0 0 50 0 0 0 50
Tax on other
comprehensive income 0 0 0 60 0 0 60
Total other
comprehensive income 0 0 50 - 212 0 0 - 162
Total comprehensive income for the year 0 0 50 - 212 0 - 8,687 - 8,849
Transactions with owners
Capital Decrease - 11 - 16 0 0 20,336 - 20,309 0
Acquisition of treasury shares 0 0 0 0 -
13,517
0 -
13,517
Disposal of treasury shares 0 0 0 0 112 0 112
Share based payments 0 0 0 0 0 1,859 1,859
Transaction cost 0 0 0 0 0 - 14 - 14
Total transactions with owners - 11 - 16 0 0 6,931 - 18,464 - 11,560
At June 30, 2025 620 469,444 - 2,974 - 729 - 13,405 233,020 685,978
During the period no dividend was paid.
Currency
transla
Share Share tion re Hedging Treasury Retained Total
tEUR capital premium serve reserves shares earnings equity
As of January 1, 2024 554 274,580 - 336 - 483 - 21,057 189,952 443,211
Result for the period 0 0 0 0 0 40,986 40,986
Fair value adjustment of
hedges 0 0 0 483 0 0 483
Currency translation
to presentation currency 0 0 - 2,510 0 0 0 - 2,510
Tax on other
comprehensive income 0 0 0 0 0 0 0
Total other
comprehensive income 0 0 - 2,510 483 0 0 - 2,027
Total comprehensive income for the year 0 0 -
2,510
483 0 40,986 38,959
Transactions with owners
Capital Increase 76 191,800 0 0 0 0 191,876
Acquisition of treasury shares 0 0 0 0 - 2,197 0 - 2,197
Disposal of treasury shares 0 0 0 0 23,254 9,017 32,271
Share based payments 0 0 0 0 0 209 209
Transaction cost 0 0 0 0 0 - 2,969 - 2,969
Total transactions with owners 76 191,800 0 0 21,057 6,257 219,190
At June 30, 2024 630 466,380 -
2,846
0 0 237,195 701,360

During the period no dividend was paid.

Alternative Performance Measures and Definitions

Better Collective uses and communicate certain Alternative Performance Measures ("APM"), which are not defined under IFRS. Such are not to replace performance measures defined and under IFRS. The APM's may not be indicative of the group's historical operating results, nor are such measures meant to be predictive of the group's future results. The group believes however that the APMs are useful supplemental indicators that may be used to assist in evaluating a company's future operating performance, and its ability to service its debt. Accordingly, the APMs are disclosed to permit a more complete and comprehensive analysis of the group's operating performance, consistently with how the group's business performance is evaluated by the Management. The group believes that the presentation of these APMs enhances an investor's understanding of the group's operating performance and the group's ability to service its debt. Accordingly, the group discloses the APM's to permit a more complete and comprehensive analysis of its operating performance relative to other companies and across periods, and of the group's ability to service its debt. However, these APM's may be calculated differently by other companies and may not be comparable with APM's with similarly titled measures used by other companies. The group's APMs are not measurements of financial performance under IFRS and should not be considered as alternatives to other indicators of the Company's operating performance, cash flows or any other measures of performance derived in accordance with IFRS. The group's APM's have important limitations as analytical tools, and they should not be considered in isolation or as substitutes for analysis of the group's results of operations as reported under IFRS. Our currently applied APM's are summarized and described below.

Alternative Performance Measures

Alternative
Performance
Measure
Description SCOPE
Operating profit
before amortization
(EBITA)
Operating profit plus amortizations Better Collective reports this APM to allow monitor
ing and evaluation of the Group's operational profit
ability.
Operating profit
before amortizations
margin (%)
Operating profit before amortizations / reve
nue
This APM supports the assessment and monitoring
of the Group's performance and profitability
Free Cash Flow EBITDA before special items
adjusted for net
acquisition of business
and intangible assets,
and other contingent liabilities (media part
nerships,
lease liability
etc.),
repayments, in
terest and tax.
This APM supports the assessment of the Group's
ability to create a free cash flow.
Alternative
Performance
Measure
Description SCOPE
EBITDA before
special items
EBITDA adjusted for special items This APM supports the assessment and monitoring
of the Group's performance as well as profitability
excluding special items that do no stem from ongo
ing operations, providing a more comparable meas
ure over time.
Operating profit
before amortizations
and special items
margin (%)
Operating profit before amortizations and
special items / revenue
This APM supports the assessment and monitoring
of the Group's performance as well as profitability
excluding special items that do no stem from ongo
ing operations, providing a more comparable meas
ure over time.
Special items Items that are considered not part of ongoing
business
Items that are not part of ongoing business, e.g. cost
related to M&A and restructuring, adjustments of
earn-out payments.
Net Debt / EBITDA
before special items
(Interest bearing debt, minus cash and cash
equivalents) / EBITDA before special items
on rolling twelve months basis
This ratio is used to describe the horizon for pay
back of the interest-bearing debt and measures the
leverage of the funding.
Liquidity ratio Current Assets / Current Liabilities Measures the ability of the group to pay its current
liabilities using current assets.
Equity to assets ratio Equity / Total Assets Reported to show how much of the assets in the
company is funded by equity
Cash conversion rate
before special items
(Cash flow from operations before special
items + Cash from CAPEX) / EBITDA before
special items
This APM is reported to illustrate the Group's ability
to convert profits to cash
NDC New depositing customers A key figure to reflect the Group's ability to fuel
long-term revenue and organic growth
Organic Growth Revenue growth as compared to the same pe
riod previous year. Organic growth from ac
quired companies or assets are calculated
from the date of acquisition measured against
the historical baseline performance.
Reported to measure the ability to generate growth
from existing business
Alternative
Performance
Measure
Description SCOPE
Recurring revenue Recurring revenue is a combined set of reve
nues that is defined as recurring as manage
ment considers that the sources of these rev
enue streams will continuously generate reve
nue over a variable period of time and size e.g.
if players continue to bet with gaming opera
tors with which BC has revenue share agree
ments, customers continue current subscrip
tions or if BC on a current basis receive reve
nues from customers having current market
ing agreements in respect of banners, etc. on
the group's websites. Accordingly, it includes
Revenue share income, CPM /Advertising and
subscription revenues.
The group reports this APM to distinguish between
what management consider as recurring revenue
streams and what management consider as non-re
curring revenue streams, e.g. revenues reflecting
one-time settlements with gaming operators.
CLV The Customer Lifetime Value (CLV) shows
expected revenue generated throughout the
lifetime of a New Depositing Customer
(NDC). This measure is pivotal for under
standing how much value a NDC is antici
pated to bring to the Group. The prerequi
sites going into
the CLV are a number of fac
tors such as average value, average fre
quency, NDC lifespan and churn rate.
A key figure to assess the value of NDCs generated
by the Group, providing critical insights into NDC
profitability. It allows the Group to identify the most
valuable segments and optimize marketing strate
gies accordingly.
Average revenue per NDC x NDC lifespan

Definitions

Term Description
PPC Pay-Per-Click
SEO Search Engine Optimization
Sports win margin Sports net player winnings (operators) / sports wagering
Sports wagering The value of bets placed by the players
Recurring revenue Recurring revenue is a combined set of revenues that is defined as recurring. It includes revenue
share income, CPM/Advertising and subscription revenues
Board The Board of Directors of the company
Executive management Executives that are registered with the Danish Company register
Company Better Collective A/S, a company registered under the laws of Denmark

Better Collective A/S Sankt Annæ Plads 26 -28 125 0 Copenhagen K Denmark

CVR no 27 65 29 13 +45 29 91 99 65 [email protected] bettercollective.com

Q2 report 2025 Page 37

Talk to a Data Expert

Have a question? We'll get back to you promptly.