AI assistant
Beter Bed Holding N.V. — Interim / Quarterly Report 2009
Aug 28, 2009
3820_iss_2009-08-28_e5a38e6e-e4e4-42a0-abf7-60db05ab235e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
PRESS RELEASE
Uden, the Netherlands, 28 August 2009
Beter Bed: profit of € 6.2 million in 1st half 2009
Beter Bed Holding N.V. achieved net profit of € 6.2 million in the first six months of 2009 (first six months of 2008: € 10.9 million). This corresponds with the forecast stated in conjunction with the publication of the revenue figures in July 2009. Revenue in the first six months of 2009 decreased by 4.3% to a total of € 167.7 million (first six months of 2008: € 175.3 million). The company forecasts net profit of approximately € 3.5 million in the third quarter of 2009 (third quarter 2008: € 4.3 million).
Results in the first six months of 2009
| Revenue performance per country was as follows: | ||
|---|---|---|
| Netherlands | -14% | |
| Germany | 3% | |
| Austria | 20% | |
| Switzerland | 16% | |
| Spain | -8% | |
| Belgium | 81% (from 3 to 5 stores) | |
| Poland | not available / first store opening in December 2008 |
Market conditions were unfavourable during the first six months of 2009 in all of the countries in which Beter Bed Holding is active. Revenue at comparable stores decreased by more than 9%. Revenue at comparable stores in the Netherlands, Germany, Spain and Switzerland decreased by 13%, 6%, 21% and 6% respectively. Austria was the only country in which there was an increase in revenue at comparable stores totalling +4%. Performance was better in the second quarter than in the first quarter in all countries with the exception of Switzerland.
While the policy of store expansion and closing poorly performing stores remains unchanged, more stores than normal are unable to meet the predetermined objectives owing to the difficult market conditions. As a result the company opened 56 stores and closed 40 stores during the period under review. This resulted on balance in an increase of 16 stores in the first six months of 2009. There were a total of 1,052 stores at the end of June 2009.
| Number of stores | 31-12-2008 | Closed | Opened | 30-06-2009 |
|---|---|---|---|---|
| Matratzen Concord (including MAV) | 857 | 31 | 50 | 876 |
| Beter Bed | 84 | 2 | 2 | 84 |
| El Gigante del Colchón | 50 | 5 | 2 | 47 |
| BeddenReus | 33 | 2 | 2 | 33 |
| Slaapgenoten/Dormaël Slaapkamers | 12 | - | - | 12 |
| Total | 1,036 | 40 | 56 | 1,052 |
At 53.8%, gross profit was virtually the same as in the first six months of 2008 (53.9%).
Operating expenses increased by 2.2% from € 79.5 million (45.4% of revenue) to € 81.3 million (48.4% of revenue). The rise in operating expenses is attributable to the growth in the number of stores. The measures taken in the field of cost savings made it possible to reduce average costs per store by 5% in the first six months of 2009.
Operating profit (EBIT) amounted to € 9.0 million (5.3% of revenue) compared to € 14.9 million (8.5% of revenue) in the first six months of 2008. Net profit amounted to € 6.2 million compared to € 10.9 million in the first six months of 2008.
Performance in second quarter
While the second quarter of 2009 began weak, there was a clear improvement in May and June. Revenue nevertheless decreased from € 79.3 million in the second quarter of 2008 to € 75.5 million in the second quarter of 2009. Even though the development of revenue at comparable stores in the second quarter of 2009 amounted to -4.8%, this was significantly better than in the first quarter of 2009 (-12.6%). Gross profit was marginally lower at 54.2% than in the second quarter of 2008 (54.6%). Operational expenses increased as a percentage of revenue from 49.3% in the second quarter of 2008 to 52.4% in the second quarter of 2009. Operating profit (EBIT) amounted to € 1.3 million compared to € 4.1 million in the second quarter of 2008. Net profit totalled € 0.8 million in the second quarter of 2009 (second quarter 2008: € 2.9 million). Revenue and profit are normally lower during the second and third quarters than in the first and fourth quarters due to the seasonal pattern in consumer demand.
Financing and cash flow
A loan of € 10 million was agreed with a German bank in June 2009. This loan has a term of five years with a fixed interest rate of 4.75% and will be repaid monthly on a linear basis. Net debt at the end of June 2009 totalled € 9.3 million (end of December 2008: € 11.1 million). Solvency at the end of the second quarter amounted to 48.4%, in comparison to 44.0% at the end of 2008.
Outlook
Based on developments in the third quarter until now, barring unforeseen circumstances, net profit of approximately € 3.5 million is forecast for the third quarter of 2009 (third quarter 2008: € 4.3 million).
The company's profit depends to a large extent on the development of revenue. Owing to the still low level of consumer confidence and the related capricious consumer behaviour, this component remains difficult to predict. The company's profit is, however, normally speaking better in the second six months than in the first six months of the year.
Interim dividend
The company intends to also pay out an interim dividend in 2009. As is customary, further information regarding this interim payout will be provided upon publication of the third quarter figures on 30 October 2009.
Profile
Beter Bed operates in the European bedroom furnishings market. Its activities include retail trade through a total of approximately 1,050 stores that operate via the chains Beter Bed (active in the Netherlands), Matratzen Concord (active in Germany, the Netherlands, Austria, Switzerland, Belgium and Poland), El Gigante del Colchón (active in Spain), BeddenReus, Dormaël and Slaapgenoten (all three active in the Netherlands) and MAV (active in Germany). Beter Bed Holding is also active in the field of developing and wholesaling branded products in the bedroom furnishings sector in the Netherlands, Belgium, Germany and Spain via its subsidiary DBC International. Beter Bed Holding achieved net revenue of € 358.6 million in 2008. The company has been listed on Euronext Amsterdam since December 1996. The Beter Bed Holding share is included in the Amsterdam Small Cap Index.
APPENDIX:
• Half-year results 2009
This press release/interim report should be viewed in connection with the half-year results 2009 in the appendix.
For more information, please contact: Frans Geelen, Chief Executive Officer Tel. +31 (0)413 338819 / Fax +31 (0)413 338829 / Mob. +31 (0)6 29565517 E-mail: [email protected] / Website: www.beterbedholding.com
BETER BED HOLDING NV
HALF-YEAR RESULTS 2009
Contents
| 1. | Consolidated balance sheet ……………….…………………………………………. | 6 |
|---|---|---|
| 2. | Consolidated profit & loss account ………………………………………………… | 7 |
| 3. | Consolidated cash flow statement …….…………………………………… | 8 |
| 4. | Consolidated statement of comprehensive income ………………………… | 9 |
| 5. | Consolidated statement of changes in equity ……….…….……………………… | 9 |
| 6. | General notes ………………………………….…………………………………… | 10 |
| 7. | Notes to the consolidated balance sheet …………………………………… | 10 |
| 8. | Notes to the profit and loss account …………………………………………… | 11 |
| 9. | Management statement……………………………….…………………………… | 11 |
| 10. | Review report ………………………………………………………………………… | 12 |
1. Consolidated balance sheet
| (* EUR 1.000) | 30-6-2009 | 30-6-2008 | 31-12-2008 |
|---|---|---|---|
| Fixed assets | 30.745 | 30.793 | 31.940 |
| Intangible fixed assets | 3.811 | 3.811 | 3.811 |
| Financial fixed assets | 656 | - | 528 |
| Stocks | 48.165 | 45.182 | 49.393 |
| Debtors | 4.581 | 5.769 | 6.110 |
| Cash and cash equivalents | 3.269 | 5.468 | 5.196 |
| TOTAL ASSETS | 91.227 | 91.023 | 96.978 |
| Equity attributable to equity holders of the parent |
44.141 | 37.096 | 42.703 |
| Long-term liabilities | 9.792 | 1.660 | 1.748 |
| Short-term bank loans | 4.560 | 20.338 | 16.337 |
| Short- term liabilities | 32.734 | 31.929 | 36.190 |
| TOTAL LIABILITIES | 91.227 | 91.023 | 96.978 |
2. Consolidated profit and loss account
| (* EUR 1.000) | ||||
|---|---|---|---|---|
| Second Quarter | Cumulative | |||
| 2009 | 2008 | 2009 | 2008 | |
| 75.500 | 79.260 | Revenue | 167.723 | 175.251 |
| (34.598) | (36.012) | Cost of sales | (77.510) | (80.817) |
| 40.902 | 43.248 | Gross profit | 90.213 | 94.434 |
| 54,2% | 54,6% | 53,8% | 53,9% | |
| 18.839 | 18.674 | Wage and salary costs | 38.458 | 38.104 |
| 1.933 | 1.753 | Depreciation of tangible fixed assets | 3.853 | 3.593 |
| 18.827 | 18.683 | Other operating expenses | 38.945 | 37.813 |
| (39.599) | (39.110) | Total operating expenses | (81.256) | (79.510) |
| -52,4% | -49,3% | -48,4% | -45,4% | |
| 1.303 | 4.138 | Operating profit (EBIT) | 8.957 | 14.924 |
| 1,7% | 5,2% | 5,3% | 8,5% | |
| (159) | (192) | Financial income and expenses | (319) | (330) |
| 1.144 | 3.946 | Profit before taxation | 8.638 | 14.594 |
| (337) | (1.017) | Income tax expense | (2.422) | (3.739) |
| 807 | 2.929 | Net profit | 6.216 | 10.855 |
| 1,1% | 3,7% | 3,7% | 6,2% | |
| 0,04 | 0,14 | Earnings per share in € | 0,29 | 0,51 |
| 0,04 | 0,13 | Diluted earnings per share in € | 0,29 | 0,50 |
3. Consolidated cash flow statement
(* EUR 1.000)
| Cumulative | ||||
|---|---|---|---|---|
| 2009 | 2008 | |||
| Cash flow from operating activities | ||||
| Net profit | 6.216 | 10.855 | ||
| Depreciation | 3.853 | 3.593 | ||
| Movements in capital and reserves related to expenses employee stock options |
105 | 265 | ||
| Exchange differences | 14 | - | ||
| Movement in: | ||||
| Stocks | 1.228 | 4.581 | ||
| Debtors | 1.529 | (431) | ||
| Trade creditors | (3.456) | (2.328) | ||
| Deferred tax liabilities | 44 | (112) | ||
| Deferred tax assets | (128) | - | ||
| 9.405 | 16.423 | |||
| Cash flow from investing activities | ||||
| Additions to tangible fixed assets | (2.831) | (4.777) | ||
| Disposals of tangible fixed assets | 173 | 79 | ||
| (2.658) | (4.698) | |||
| Cash flow from financing activities | ||||
| Long-term loan | 10.000 | - | ||
| Reclassified to short term bank loans | (2.000) | - | ||
| Dividend paid | (4.897) | (14.894) | ||
| Share buy back program | - | (4.196) | ||
| 3.103 | (19.090) | |||
| Movements in cash and cash equivalents | 9.850 | (7.365) | ||
| Cash and cash equivalents at the beginning of the reporting period |
(11.141) | (7.505) | ||
| Cash and cash equivalents at the end of the reporting period |
(1.291) | (14.870) |
4. Consolidated statement of comprehensive income
| (* EUR 1.000) | ||||
|---|---|---|---|---|
| Second quarter | Cumulative | |||
| 2009 | 2008 | 2009 | 2008 | |
| 807 - |
2.929 - |
Net profit Revaluation |
6.216 - |
10.855 - |
| 47 | - | Change in reserve for currency translation differences |
14 | - |
| 854 | 2.929 | Total recognised income and expense |
6.230 | 10.855 |
5. Consolidated overview of changes in equity
| (* EUR 1.000) | Reserve for | ||||||
|---|---|---|---|---|---|---|---|
| Issued | Share | currency | |||||
| share | premium | translation | Revaluation | Other | Retained | ||
| Total | capital | reserve | differences | reserve reserves | earnings | ||
| Balance on January 1, 2008 | 45.066 | 436 | 16.145 | (10) | 2.852 | (1.929) | 27.572 |
| Total recognised income and expense for 2008 |
10.855 | - | - | - | - | - | 10.855 |
| Profit appropriation 2007 | (14.894) | - | - | - | - | 12.678 | (27.572) |
| Share buy back program Expenses employee stock |
(4.196) | - | - | - | - | (4.196) | - |
| options | 265 | - | - | - | - | 265 | - |
| Balance on June 30, 2008 | 37.096 | 436 | 16.145 | (10) | 2.852 | 6.818 | 10.855 |
| Reserve for | |||||||
| Issued | Share | currency | |||||
| share | premium | translation | Revaluation | Other | Retained | ||
| Total | capital | reserve | differences | reserve reserves | earnings | ||
| Balance on January 1, 2009 | 42.703 | 436 | 16.145 | 130 | 2.852 | 1.014 | 22.126 |
| Total recognised income and |
| Balance on June 30, 2009 | 44.141 | 436 | 16.145 | 144 | 2.852 | 18.348 | 6.216 |
|---|---|---|---|---|---|---|---|
| options | 105 | - | - | - | - | 105 | - |
| Profit appropriation 2008 Expenses employee stock |
(4.897) | - | - | - | - | 17.229 | (22.126) |
| Total recognised income and expense for 2009 |
6.230 | - | - | 14 | - | - | 6.216 |
6. General Notes
General information
The consolidated interim report by Beter Bed Holding NV (the company) on the first six months of 2009 relates to the company and its operating companies (together referred to as the 'Group'). This condensed consolidated interim report has been compiled in accordance with International Financial Reporting Standard (IFRS) IAS 34 Interim Financial Reporting. It does not contain all information required for complete financial statements and should be read in conjunction with the consolidated financial statements of the Group for 2008.
These half-year results 2009 are an appendix to the press release to be published on 28 August 2009 (hereinafter referred to as "2009 interim report"). The half-year results 2009 and the 2009 interim report must be viewed as one whole.
This condensed consolidated interim report was approved by the Supervisory Board on 27 August 2009.
Accounting principles and policies for the determination of the result
The accounting principles and policies for the determination of the result are unchanged from those used in the 2008 financial statements. The application of new standards has not led to material changes to the figures and notes included in these 2009 interim figures.
Estimates
The preparation of interim financial reports requires judgement on the part of management, which makes estimates and assumptions that affect the application of accounting principles and the reported valuation of assets and liabilities and the measurement of income and expenses. Actual results can differ from those estimates.
Unless stated otherwise, the main judgements made by management in the process of applying the Group's accounting principles and the main sources of estimation used in preparing this condensed consolidated interim report are unchanged from those made in preparing the consolidated financial statements for the financial year 2008.
7. Notes to the consolidated balance sheet
Equity
The movements of equity items are shown in the consolidated statement of changes in equity on page 9.
At the end of June 2009, 21,805,117 shares were issued and paid in full. The number of issued and fully paid-up shares has remained unchanged in the reporting period. The number of issued and fully paid-up shares at the end of June 2008 also totalled 21,805,117.
The average number of outstanding shares in the reporting period used in calculating the earnings per share was 21,289,137. The number of shares used in calculating the diluted earnings per share is equal to 21,334,621.
A final dividend for the financial year 2008 of EUR 0.23 per ordinary share with a nominal value of EUR 0.02 was adopted in the reporting period and paid accordingly. The total dividend paid in the reporting period amounted to € 4,896,503.
Long-term liabilities
The Group raised a long-term loan of € 10 million in June 2009. The loan has a term of five years and will be repaid in equal monthly instalments as of 30 July 2009. The interest rate on the loan is 4.75%. No securities were provided for the loan.
8. Notes to the consolidated profit and loss account
Taxes
A reconciliation between the tax burden and the result of the calculation of profit before taxation multiplied by the local tax rate in the Netherlands is as follows at 30 June 2009 and 2008:
(* EUR 1,000)
| cumulative | ||
|---|---|---|
| 2009 | 2008 | |
| Profit before taxes | 8,638 | 14,594 |
| At the applicable legal rate of 25.5% in the Netherlands (2008:25.5%) |
2,203 | 3,721 |
| Non-deductible expenses | 37 | 76 |
| Deductible costs of employee stock options | - | -229 |
| Effect of the tax rate outside the Netherlands | 182 | 171 |
| At an effective tax rate of 28.0% (2008: 25.6%) | 2,422 | 3,739 |
| Profit tax taken to the consolidated profit and loss account | 2,422 | 3,739 |
9. Management statement
We declare that the half-year results 2009, as far as we know, give a true and fair view of the assets, liabilities, financial position and profit of the company and the companies included in the consolidation.
We furthermore declare that, as far as we know, the 2009 interim report gives a true and fair view of the situation on the balance sheet date, developments of the company and the companies included in the consolidation during the first six months of 2009 and the expected developments.
Management Board F.J.H. Geelen E.J. van der Woude
10. Review report
To: the Board of Beter Bed Holding N.V.
Introduction
We have reviewed the accompanying condensed consolidated interim financial information for the 6 month period ended 30 June 2009 of Beter Bed Holding N.V., Uden which comprises the balance sheet as at 30 June 2009, the profit and loss account, statement of comprehensive income, statement of changes in equity and cash flow statement for the 6 month period then ended. Management is responsible for the preparation and presentation of this condensed consolidated interim financial information in accordance with IAS 34, 'Interim Financial Reporting' as adopted by the European Union.
We have not carried out a review in respect to the financials of the second quarter 2009 compared to the second quarter 2008, which are enclosed in the interim financial information. Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope
We conducted our review in accordance with Dutch law including standard 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity'. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial information as at 30 June 2009 is not prepared, in all material respects, in accordance with IAS 34, 'Interim Financial Reporting', as adopted by the European Union.
Eindhoven, August 27, 2009
Ernst & Young Accountants LLP
signed by W.T. Prins RA