Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BESTEC Audit Report / Information 2022

Nov 14, 2022

52312_rns_2022-11-14_4800ac19-87de-4deb-9d4e-8dc74cfc807d.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Bestec Power Electronics Co., Ltd.

Individual Financial Statements and Auditor's Report Year 2022 and Year 2021

Address: No. 69, Keji 1st Road, Guishan District, Taoyuan City Tel (03)3286800

1

§ Table of Contents §

Item
Page
1. Cover
1
2. Contents
2
3. Auditor's Report
37
4. Balance Sheet of the Entity
8
5. Income Statement of the Entity
910
6. Statement of Changes in Equity
11
7. Statement of Cash Flows for the Individual
Entity
1213
8. Note of financial reports
(1) Company History
14
(2) Date and procedure of approval of
the financial report
14
(3) Application of new and revised
standards, guidelines, and
interpretations
1416
(4) Summary of Significant Accounting
Policies
1628
(5) Critical accounting judgments,
estimates and key sources of
assumption uncertainty
2829
(6) Explanation of Significant Accounting
Items
2962
(7) Related Party Transactions
6264
(8) Pledges Assets
64
(9) Significant Contingent Liabilities and
Unrecognized Contractual
Commitments
64
(10) Significant Losses from Disasters
-
(11) Significant Post-Period Events
64
(12) Others
6566
(13) Disclosures in the Notes to the
Financial Statements
1. Information on Material
Transactions
666971
2. Information on Reinvestment in
Other Companies
666971
3. Investment Information on
Mainland China
66687273
4. Information of Major
Shareholders
6875
(14) Department Information
-
9. Schedule of Major Accounting Items
7692
Financial reports
Footnote No.
-
-
-
-
-
-
-
1.
2.
3
4
5
62 4
25
26
27
-
28
27
30
30
30
30
-
-

2

Accountant’s audit report

To Bestec Power Electronics Co., Ltd.

Audit Opinion

The individual balance sheets of Bestec Power Electronics Co., Ltd. for the year of 2021 and 2022 and the period from January 1[st] to December 31[st] of 2021 and 2022 as well as the individual comprehensive income statements, individual equity change statements, individual cash flow statements, and individual financial report notes (including a summary of significant accounting policies) have been audited and completed by our accountant.

Based on our audit work conducted in accordance with the Regulations Governing the Audit Signatures of Certified Public Accountants and the Auditing Standards, we, as accountants, are of the opinion that the aforementioned individual financial report is prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and is sufficient to express the financial condition of Bestec Power Electronics Co., Ltd. for the year of 2022 and the period from January 1[st] to December 31[st] of 2021 and 2022, as well as the individual financial performance and individual cash flow for the period.

Basis for opinion

In accordance with our responsibility under the aforementioned standards, we further explain our responsibilities as accountants in the audit report of the individual financial report. The personnel in our accounting firm who are subject to the independence regulations have maintained independence and fulfilled other responsibilities under the professional ethics regulations for accountants with respect to Bestec Power Electronics Co., Ltd. We believe that we have obtained sufficient and appropriate audit evidence to form the basis of our audit opinion.

3

Key audit matters

Based on our professional judgment, the key audit matters refer to the most important items in the audit of the individual financial report of Bestec Power Electronics Co., Ltd. for the year of 2022. These matters were thoroughly examined during the audit of the parent company's overall financial reports, and they have been taken into consideration in the formation of our audit opinion. However, we do not express a separate opinion on these matters.

The key audit matters regarding the financial statements of Bestec Power Electronics Co., Ltd. for the year 111 of the Republic of China are as follows: Sales revenue - sales revenue from a specific customer's authenticity

The net sales revenue of Bestec Power Electronics Co., Ltd. for the year of 2022 was NTD 407,295 thousand, an increase of approximately 17% compared to the net sales revenue of NTD 348,329 thousand for the year of 2021. Significant growth was observed in the net sales revenue from a specific customer in the year of 2022 compared to the year of 2021, which accounted for a significant portion of the overall sales revenue. Therefore, the authenticity of the sales revenue from that specific customer in the year of 2022 is identified as a key audit matter.

Please refer to Note 4(11) and Note 18 of the financial statements for accounting policies related to revenue recognition and relevant information disclosure.

The main audit procedures performed by the auditor in response to this key audit matter are as follows:

  1. Understand the effectiveness of the main internal control system designs and implementation related to testing the authenticity of revenue recognition. Evaluate the appropriateness of the revenue recognition accounting policies adopted by the management.

  2. Select and test the authenticity of revenue recognition by examining original purchase orders, shipping documents, and invoices.

  3. Review the collection data and the occurrence of post-period sales returns and allowances to confirm whether there are any abnormal situations.

Responsibilities of management and those charged with governance for the parent company only financial report

4

The management of Bestec Power Electronics Co., Ltd. is responsible for the preparation and fair presentation of the company's financial report in accordance with the applicable accounting standards. This responsibility includes maintaining adequate internal controls to ensure that the financial report is free from material misstatement due to fraud or error.

In addition to preparing the financial report, the management is also responsible for evaluating the company's ability to continue as a going concern, disclosing relevant information, and selecting appropriate accounting policies.

Bestec Power Electronics Co., Ltd. and its governing body, including the audit committee, are responsible for overseeing the financial reporting process.

Account's responsibilities for the audit of parent company only financial report

The purpose of our audit of the individual financial statements is to obtain reasonable assurance that the individual financial statements as a whole are free from material misstatement, whether caused by fraud or error, and to issue an audit report thereon. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with auditing standards will always detect a material misstatement when it exists. Misstatements may arise from fraud or errors. A misstated dollar amount, individually or in the aggregate, that could be reasonable predicted to influence the economic decision of the user of the parent company only financial reports can be viewed as material.

Our auditor exercised professional judgment and skepticism in accordance with the auditing standards. We also performed the following tasks:

  1. We identified and assessed the risks of material misstatement of the parent company only financial reports, whether due to fraud or errors, designed and performed audit procedures according to those risks, and obtained audit evidence that can sufficiently and appropriately form the basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for the one resulting from error because fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

5

  1. The auditor obtains the necessary understanding of internal controls related to the audit, in order to design appropriate audit procedures for the circumstances at that time, but the purpose is not to express an opinion on the effectiveness of the internal controls of Bestec Power Electronics Co., Ltd.

  2. We evaluated the appropriateness of accounting policies adopted and the reasonableness of accounting estimates and related disclosures made by management.

  3. Based on the audit evidence obtained, the auditor draws a conclusion on the appropriateness of the management's use of the going concern basis of accounting and whether there is a significant uncertainty that may cast doubt on the company's ability to continue as a going concern. If the auditor considers that such events or circumstances give rise to significant uncertainty, the auditor must draw attention to the related disclosures in the financial report in the audit report or modify the audit opinion if the disclosures are inadequate. The auditor's conclusion is based on the audit evidence obtained up to the date of the audit report. However, future events or circumstances may lead to the company's inability to continue as a going concern.

  4. Evaluate the overall presentation, structure, and content of the financial report (including related notes) and whether the financial report provides appropriate expression of related transactions and events.

  5. Obtain sufficient and appropriate audit evidence on the financial information of the components of the company to express an opinion on the financial report. The auditor is responsible for directing, supervising, and performing the audit engagement and for forming an audit opinion on the company.

We have communicated with those charged with governance regarding the planned scope and the timing of the audit as well as material audit findings (including significant internal control shortcomings identified in the audit).

6

We have also provided those charged with governance the statement that the personnel of our accounting firm subject to the requirements of independence have complied with the requirements of independence of the code of professional ethics of certified public accountants and communicate with those charged with governance relationships and other matters that may influence our independence (including related preventive measures).

The accountant has identified the key audit matters for the audit of the individual financial statements of United Electronic Corporation Limited for the year 2022 based on communication with the governance unit. We described these matters in the accountant’s report, unless the laws and regulations prohibit such disclosure or under rare condition that we decide not to communicate a given matter because the negative impact from such communication may override its public benefits under reasonable assumption.

Deloitte Taiwan Accountant Jian-Ming Yan Accountant Hsiu-Chun Huang

Approval Number from Financial Supervisory Commission Financial Supervisory Commission Approval Number: JG-Yin-Zhuan-Zi 1000028068

Securities and Futures Bureau Approval Number: TCSC-Liu-Zi 0920123784

March 28,2023

7

Bestec Power Electronics Co., Ltd. Parent Company Only Balance Sheets As of December 31, 2022 and 2021

Unit: NT$ thousands

Code

1100
1170
1180
1200
1210
1220
130X
1470
11XX

1550
1600
1780
1840
1920
1975
15XX
1XXX

Code

2100
2170
2180
2219
2220
2322
2399
21XX

2540
2570
2645
25XX
2XXX

3110
3210
3271
3200
3350
3410
3XXX

Assets
Current Assets
Cash and Cash Equivalents (Note 4 and 5)
Net accounts receivable (Note 4, 5 and 7)
Accounts Receivable - Related Parties (Note 4, 5, 7 and
25)
Other receivables (Note 4 and 7)
Other accounts receivable - related parties (Note 4, 7 and
25)
Current tax assets (Note 4 and 20)
Inventory (Note 4, 5 and 8)
Other current assets (Note 13)
Total Current Assets
Non-current assets
Acquisition of investments accounted for using the equity
method (Note 4 and 9)
Property, plant, and equipment (Note 4, 10, 14 and 17)
Intangible Assets (Note 4 and 12)
Deferred tax assets (Note 4, 5 and 20)
Deposits Received as Collateral (Note 17)
Net defined benefit assets - non-current (Note 4 and 16)
Total Non-Current Assets
Total Assets
Liabilityand equity
Current Liabilities
Short-term borrowings (Note 4, 10, 14 and 26)
Accounts payable
Accounts payables - related parties ( Note 25
Other accounts payable (Note 15)
Accounts payable - related parties (Note 15 and 25)
Current portion of long-term loans payable (Note 4, 10,
14 and 26)
Other current liabilities (Note 15)
Total current liabilities
Non-current liabilities
Long-term borrowings (Note 4, 10, 14 and 26)
Deferred income tax liabilities (Note 4, 5 and 20)
Deposits as Guarantees
Total non-current liabilities
Total liabilities
Equity (Note 4, 17, 20 and 22)
Capital stocks
Common Stock
Capital surplus
Share premium
Employee stock options
Total Capital Surplus
Accumulated losses
Accumulated deficits to be covered
Other equity
Exchange difference for conversion of financial
statements of foreign operating institutions
Total equity
Total liabilities and equity
December 31,2021
Amount
%
$ 175,880
12
154,967
10
-
-
694
-
597
-
159
-
30
-
25,264

2
357,591
24
645,949
44
456,076
31
167
-
1,758
-
12,646
1
7,370

-
1,123,966
76
$ 1,481,557
100
$ 184,000
12
2,000
-
140,056
10
8,985
1
-
-
256,400
17
12,406

1
603,847
41
169,667
12
6,672
-
2,959

-
179,298
12
783,145
53
706,840
48
877
-
4,029

-
4,906

-

5,632)

-

7,702)
(
1)
698,412
47
$ 1,481,557
100
December 31,2021 December 31,2021
Amount
$ 175,880

154,967

-
694
597
159
30
25,264

357,591

645,949

456,076

167
1,758
12,646
7,370

1,123,966

$ 1,481,557

$ 184,000

2,000
140,056

8,985
-
256,400

12,406

603,847

169,667

6,672
2,959

179,298

783,145

706,840

877
4,029

4,906


5,632)


7,702)

698,412

$ 1,481,557
Amount
$ 173,499

87,032
538
328
-
229
92
22,419

284,137

693,418

257,741

879
1,884
5,688
6,004

965,614

$ 1,249,751

$ 184,000

2,000
79,034
9,739
8,724
28,000
12,409

323,906

258,067

985
2,016

261,068

584,974

704,909

272
4,405

4,677


26,388)


18,421)

664,777

$ 1,249,751
%















(
(
















(
(

14
7
-
-
-
-
-

2
23
56
21
-
-
-

-
77
100
15
-
6
1
1
2

1
26
21
-

-
21
47
56
-

-

-
(
2)
(
1)
53
100

The accompanying notes are an integral part of these individual financial statements.

Chairman: Chen Mingzhi

Chief Accounting Officer: Yeh Wen Bin

General Manager: Chen Mingzhi

8

Bestec Power Electronics Co., Ltd.

Parent Company Only Statements of Comprehensive Income Year 2022 and January 1 to December 31, 2021

Unit: NT$ thousands, except earnings (loss) per share in NT$

C o d e
Operating revenue (Note 4,
18 and 25)
4110
Sales revenue

4170
Sales return

4190
Sales allowance

4000
Operating revenue
5000
Operating cost (Note 8 and
25)

5900
Operating gross profit

Operating expenses (Note 8,
10, 11, 16, 19, 22 and 25)
6100
Selling expenses
6200
Management expense
6300
Research and
development
expenses.

6000
Total operating
expenses

6900
Net loss from operations

Non-operating income and
expenses
7100
Interest revenue (Note 4
and 19)
7190
Other revenue (Note 10,
19 and 25)
7070
Share of profit or loss
of equity method
investees (Note 9)
7050
Finance costs (Note 19)
7225
Loss on disposal of
Investment (Note 9)

7230
Net gain (loss) on
foreign currency
exchange

7000
Total
non-operating
income and
expenses
Year 2022
Amount
%
$ 407,341
100

(
4 )
-

(
42)

-

407,295
100

369,216
91


38,079

9

378
-
34,707
8

6,395

2


41,480
10

(
3,401)
(
1)

1,885
-
23,220
6
2,576
1
(
9,871 )
(
2 )
(
9,129 )
(
2 )

17,358

4


26,039

7
Year 2021 Year 2021
Amount
$ 407,341

(
4 )
(
42)

407,295

369,216


38,079

378
34,707

6,395


41,480

(
3,401)

1,885
23,220
2,576
(
9,871 )

(
9,129 )


17,358


26,039
Amount
$ 348,965

(
10 )
(
626)

348,329

317,716


30,613

4,039
38,813


12,847


55,699

(
25,086)

336
10,336
1,902
(
7,686 )


-
(
5,350)

(
462)
%
100
-

-
100
92

8
1
11

4
16
(
8)
-
3
1
(
2 )
-
(
2)

-

(Continue on next page)

9

(Continued from previous page)

C o d e
7900
Profit (loss) before tax

7950
Income tax expense (Note 4,
5 and 20)

8200
Net income (loss) for the
year

Other comprehensive
income
8310
Items not to be
reclassified into profit
or loss
8311
Remeasurements of
defined benefit
pension plans
(Note 4 and 16)

8360
Items may be
subsequently
reclassified to
profit/loss
8361
Exchange
difference for
conversion of
financial
statements of
foreign operating
institutions (Note
4, 9 and 20)
8399
Income tax of items
that may be
reclassified (Note
4 and 20)


8300
Net amount of
other
comprehensive
income (loss) for
the current year,
after tax

8500
Total comprehensive income
of the current year

Earnings (loss) per share
(Note 21)
9750
Basic

9850
Diluted
Year 2022
Amount

$ 22,638
6


3,122)
(
1)

19,516

5

1,240


13,399
3


2,680)

-

10,719

3

11,959

3

$ 31,475

8

$ 0.28

$ 0.27
Year 2021 Year 2021
Amount
$ 22,638

3,122)

19,516

1,240

13,399

2,680)

10,719

11,959

$ 31,475

$ 0.28
$ 0.27
Amount
( $ 25,548 )

(
879)

(
26,427)


217

(
10,478 )


2,095

(
8,383)

(
8,166)

($ 34,593)

($ 0.37)
($ 0.37)

(


(




(
8 )

-
(
8)

-
(
3 )

1
(
2)
(
2)
(10)

The accompanying notes are an integral part of these individual financial statements.

Chairman: Chen Mingzhi General Manager: Chen Mingzhi Accounting Manager: Ye Wenbin

10

Bestec Power Electronics Co., Ltd. Statement of Changes in Equity

Year 2022 and January 1 to December 31, 2021

Unit: NT$ thousands

Code
A1
January 1, 2021 balance
F1
Accumulated deficits to be covered
by capital decrease
N1
Employee stock options issued by
the company
G1
Cancellation of Employee Stock
Options
M7
Changes in ownership interests of
subsidiaries
D1
Net loss in 2021
D3
Other comprehensive income after
tax in 2021
D5
Total comprehensive profit and
loss in 2021
Z1
December 31, 2021 balance
T1
Employee stock options issued by
the company
N1
Employee stock option exercise
G1
Cancellation of Employee Stock
Options
D1
Net income in 2022
D3
Other comprehensive income after
tax in 2022
D5
Total comprehensive profit and
loss in 2022
Z1
December 31, 2022 balance
Share capital (Note 17)
Number of shares
(1000 shares)
Amount
98,570
$ 985,696
(
28,079 )
(
280,787 )
-
-
-
-
-
-
-
-

-

-

-

-
70,491
704,909
-
-
193
1,931
-
-
-
-

-

-

-

-

70,684
$ 706,840
Share capital (Note 17)
Number of shares
(1000 shares)
Amount
98,570
$ 985,696
(
28,079 )
(
280,787 )
-
-
-
-
-
-
-
-

-

-

-

-
70,491
704,909
-
-
193
1,931
-
-
-
-

-

-

-

-

70,684
$ 706,840
Capital surplus (Note 17) Capital surplus (Note 17) Capital surplus (Note 17)
Total
$ 4,177
-
500
-
-
-
-
-
4,677
133
96
-
-
-
-
$ 4,906
Accumulated losses
(Note 17)
( $ 280,787 )
280,787
-
-
(
178 )
(
26,427 )

217
(
26,210)
(
26,388 )
-
-
-
19,516

1,240

20,756
($ 5,632)
Other equity
Foreign currency
translation
adjustment
Translation of
Financial Statements
of Foreign
Operations
statements

(Note 4 and 10)
(Note 7 and 20)
( $ 10,038 )
-
-
-
-
-
(
8,383)
(
8,383)
(
18,421 )
-
-
-
-

10,719

10,719
($ 7,702)
Total equity

Number of shares
(1000 shares)
98,570
(
28,079 )
-
-
-
-

-

-
70,491
-
193
-
-

-

-

70,684

Share premium
$ 47
-
-
225
-
-

-

-
272
-
562
43
-

-

-
$ 877

Employee stock
options
$ 4,130
-
500
(
225 )
-
-

-

-
4,405
133
(
466 )
(
43 )
-

-

-
$ 4,029
(





(











(


(
(







(
(
(

(
(


(

(
(
(
(


(

(
(
(
(



$ 699,048
-
500
-

178 )

26,427 )
8,166)
34,593)
664,777
133
2,027
-
19,516
11,959
31,475
$ 698,412

The accompanying notes are an integral part of these individual financial statements.

Chairman: Chen Mingzhi

General Manager: Chen Mingzhi Accounting Manager: Ye Wenbin

11

Bestec Power Electronics Co., Ltd. Parent company only statements of cash flows Year 2022 and January 1 to December 31, 2021

Unit: NT$ thousands

Code
Cash flows from operating activities
A10000
This year's profit (loss) before tax

A20010
Revenue/expenses not affecting the
cash flows
A20100
Depreciation expenses
A20200
Amortization expense
A20300
Expected credit (loss) recovery
gain

A20900
Finance costs
A21200
Interest income

A21900
Share-based compensation cost for
employee stock options
A22400
Share of profit or loss of
subsidiaries accounted for using
the equity method

A23100
Loss on disposal of investment
A23700
Inventory Obsolescence and
Impairment Loss (Reversal of
Gain)
A24100
Net loss of Foreign exchange
differences
A29900
Contractual liabilities

A30000
Changes in net operating assets and
liabilities
A31150
Accounts receivable

A31180
Other receivables

A31200
Inventories
A31240
Other Current Assets

A31990
Net defined benefit assets -
non-current

A32150
Accounts payable
A32180
Other accounts payable

A32230
Other current liabilities

A33000
Cash generated (used) from operations
A33100
Interests received
A33300
Interest paid

A33500
Income tax refunded

AAAA
Net cash inflows (outflows) from
operating activities

Cash flow from investing activities
B01800
Acquisition of long-term equity
investments accounted for by the
equity method
B02700
Acquisition of property, plants, and
equipment
Year 2022
$ 22,638

11,895
712
(
65 )
9,871
(
1,885 )

133
(
2,576 )

9,129
36

1,363
(
1,174 )

(
68,591 )

(
83 )
26
(
2,844 )
(
127 )

62,685

(
949 )


1,171


41,365

1,595
(
9,673 )


81


33,368

-

(
210,230 )
Year 2021
( $ 25,548 )
12,713
904
66
7,686
(
336 )
500
(
1,902 )
-
(
3,917 )
862
(
1,174 )
(
32,622 )
247
3,839
719
(
110 )
(
81,864 )
(
13 )
(
114)
(
120,064 )
348
(
7,694 )

556
(
126,854)
(
4,186 )
-

(Continue on next page)

12

(Continued from previous page)

Code
B03700
Increase in guarantee deposits paid
B04300
Increase in other receivables - related
parties

BBBB
Net cash outflows from
investment activities

Cash flows from financing activities
C00200
Decrease in short-term borrowings
C01600
Borrowing of long-term loans
C01700
Payments of long-term borrowings

C03000
Increase (decrease) of Deposits as
Guarantees
C03700
Decrease in other accounts payable -
related parties

C04800
Employee stock option
C05500
Return of investment by
liquidation/capital reduction of
equity-method investee

CCCC
Net cash inflows from
fundraising activities

EEEE
Net Increase (decrease) of Cash and Cash
Equivalents
E00100 Beginning cash and cash equivalents
balance

E00200 Year-end balance of cash and cash
equivalents
Year 2022
( $ 6,958 )

(
539)

(
217,727)

-

168,000
(
28,000 )

943

(
10,545 )

2,027

54,315


186,740

2,381


173,499

$ 175,880
Year 2021
( $ 5,643 )

-
(
9,829)
(
20,000 )
-
(
30,778 )
(
165 )
(
2,117 )
-

53,080

20
(
136,663 )

310,162
$ 173,499

The accompanying notes are an integral part of these individual financial statements.

Chairman: Chen Mingzhi General Manager: Chen Mingzhi Accounting Manager: Ye Wenbin

13

Bestec Power Electronics Co., Ltd.

Note of Financial Report

From January 1 to December 31 of 2021 and 2022

(unless otherwise indicated, all amounts are in thousands of New Taiwan Dollars)

1. Company History

Bestec Power Electronics Co., Ltd. (hereinafter referred to as "the Company") was established in February 1988, mainly engaged in the manufacturing and trading of switching power supplies, IoT cloud server power supplies, wireless chargers, high-power, high-efficiency, high-density power supplies for gaming, power converters, and other related products.

The Company's stock has been listed on the Taiwan Stock Exchange since March 2008.

The financial statements of the Company are presented in New Taiwan dollars, which is the functional currency of the Company.

  1. Date and procedure of approval of the financial report

The individual financial report was approved by the board of directors on March 22, 2023.

  1. Application of Newly Issued or Revised Accounting Standards and Interpretations

  2. (1) The initial adoption of International Financial Reporting Standards (IFRSs), International Accounting Standards (IASs), Interpretations (IFRICs), and Standing Interpretations Committee (SICs) endorsed and issued by the Financial Supervisory Commission (FSC) (referred to as "IFRSs").

The application of the revised IFRSs endorsed and issued by the FSC will not result in significant changes in the Company's accounting policies.

(2) IFRSs approved by the FSC applicable in 2023

s approved by the FSC applicable in 2023
Applicability of newly issued / revised
/amended standards and interpretations
Revision of IAS 1 "Disclosure of Accounting
Policies"
Revision of IAS 8 "Definition of Accounting
Estimates"
The amendment to IAS 12 "Deferred Tax
Effective date of IASB
issuance
January 1, 2023 ( Note 1 )
January 1, 2023 ( Note 2 )
January 1, 2023 ( Note 3 )

14

Related to Assets and Liabilities Arising from a Single Transaction or Event".

  • Note 1: This amendment applies to annual reporting periods beginning on or after January 1, 2023.

  • Note 2: The amendment shall be applied to changes in accounting estimates and accounting policies that occur during the reporting period beginning on or after January 1, 2023.

  • Note 3: The amendment applies to transactions occurring on or after January 1, 2022, except for temporary differences relating to leases and decommissioning obligations recognized for deferred tax purposes as of January 1, 2022.

As of the date of issuance of this financial report, the Company has assessed that any other amendments or interpretations of standards would not have a significant impact on the financial position and financial performance.

  • (3) IFRSs issued by the IASB but not yet approved and effective by FSC

Applicability of newly issued / revised Effective date of the /amended standards and interpretations IASB's issued (Note 1) Amendment to IFRS 10 and IAS 28 "Sales or Undecided Contributions of Assets between an Investor and its Associates or Joint Ventures" Amendment to IFRS 16 "Leases: Lease liability January 1, 2024 ( Note 2 ) in a sale and leaseback" IFRS 17 "Insurance Contracts" January 1, 2023 Amendment to IFRS 17 January 1, 2023 The amendment of IFRS 17 "Initial Application January 1, 2023 of IFRS 17 and IFRS 9 - Comparative Information" The amendment of IAS 1 "Classification of January 1, 2024 Liabilities as Current or Non-current" The amendment of IAS 1 "Non-current January 1, 2024 Liabilities with Contractual Maturities"

Note 1: Unless otherwise stated, the above new/revised standards or interpretations are effective for annual reporting periods beginning on or after the respective dates.

15

  • Note 2: A seller-lessee shall apply the amendment to IFRS 16 to sale and leaseback transactions entered into after the date of initial application of IFRS 16.

As of the date of issuance of this individual financial report, in addition to the aforementioned impact, the Company continues to assess the effects of other revisions to accounting standards and interpretations on its financial position and performance. Any related impact will be disclosed upon completion of the assessment.

  1. Summary of Significant Accounting Policies

  2. (1) Compliance Statement

This parent company only financial report is prepared in accordance with Regulations Governing Preparation of Financial Reports by Securities Issuers. (2) Preparation Foundation

Apart from the net defined benefit liability (asset) recognized by deducting the fair value of plan assets from the present value of the defined benefit obligation as determined, this individual financial report is prepared based on the historical cost.

Fair value measurement is classified into Level 1 to Level 3 according to the observability and significance of relevant inputs:

  1. The input values of the first level refer to the quoted prices for identical assets or liabilities in active markets on the measurement date (without adjustment).

  2. The input values of the second level refer to observable input values for the asset or liability, other than quoted prices included in level 1, either directly or indirectly derived from prices.

  3. The input values of the third level refer to unobservable input values for the asset or liability.

When preparing the individual financial statements, the Company uses the equity method to account for its investments in subsidiaries. In order to ensure that the current year's profit or loss, other comprehensive income, and equity attributable to the owners of the Company in the individual financial statements are the same as those in the consolidated financial statements, certain accounting

16

treatment differences between individual basis and consolidated basis are adjusted for "Investments accounted for using the equity method," "Share of profit or loss of investments accounted for using the equity method," and related equity items.

  • (3) Classification of Assets and Liabilities as Current or Non-current. Current assets include:

  • Primarily held for trading purposes.

  • 2.Assets expected to be realized within 12 months after the balance sheet date.

  • 3.Cash and cash equivalents (excluding those restricted for more than 12 months after the balance sheet date for the purpose of exchanging or settling liabilities).

  • Current Liability includes:

  • Primarily held for the purpose of trading;

  • 2.Liabilities due for settlement within 12 months after the balance sheet date (even if long-term refinancing or restructuring payment arrangements have been completed between the balance sheet date and the date of the financial statements), and

  • 3.Liabilities that cannot be unconditionally postponed beyond 12 months after the balance sheet date.

Non-current assets or liabilities are classified as such if they do not meet the criteria for current assets or liabilities mentioned above.

  • (4) Foreign Currency

When the Company conducts transactions in currencies other than its functional currency, the transactions are recorded in the functional currency using the exchange rate on the transaction date.

Foreign currency monetary items are translated into the functional currency using the closing exchange rate on each balance sheet date. Exchange differences arising from settlement or translation of monetary items are recognized in the income statement in the current period.

Foreign currency non-monetary items that are measured at fair value are translated into the functional currency using the exchange rate on the date when the fair value was determined. The exchange differences arising from this

17

translation are recognized in profit or loss in the year in which they arise, except for those recognized in other comprehensive income as part of the fair value gain or loss.

Foreign currency non-monetary items that are measured at historical cost are translated into the functional currency using the exchange rate on the transaction date and are not re-measured.

In preparing the individual financial statements, the Company and its overseas operating entities (including subsidiaries in countries or using currencies different from that of the Company) measure assets and liabilities using the exchange rates on each balance sheet date, and measure income and expenses using the average exchange rates for the period, with exchange differences recorded in other comprehensive income.

If the Company disposes of its equity interest in an overseas operating entity, the related accumulated exchange differences will be reclassified to profit or loss. (5) Inventories

Inventories consist of finished goods and are measured at the lower of cost and net realizable value on an individual item basis, except for items of the same category that are compared as a group. Net realizable value is the estimated selling price in the normal course of business less the estimated costs of completion and the estimated costs necessary to make the sale. The cost of inventories is determined using the weighted average method.

(6) Investment in Subsidiaries

The Company adopts the equity method to account for investments in subsidiaries.

Subsidiaries refer to entities that the Company has control over.

Under the equity method, the investment is initially recognized at cost, and subsequently adjusted for the Company's share of the subsidiaries' income or loss and other comprehensive income, as well as profit distribution. Additionally, changes in other equity of the subsidiaries that the Company is entitled to are recognized based on the Company's proportionate interest.

18

When changes in the ownership of equity instruments of subsidiaries do not result in a loss of control by the Company, they are accounted for as equity transactions. The difference between the investment carrying amount and the fair value of consideration paid or received is directly recognized as equity.

When the Company's share of losses in a subsidiary equals or exceeds its equity interest in that subsidiary (including the carrying amount of the investment under the equity method and other long-term equity components that belong to the Company's net investment in the subsidiary), the losses continue to be recognized based on the Company's ownership percentage.

When assessing impairment, the Company considers the overall financial report and compares the cash generating units' recoverable amount with their carrying amount. If the recoverable amount of an asset increases in subsequent periods, any impairment loss previously recognized will be reversed and recognized as income. However, the carrying amount of the asset after the impairment loss reversal cannot exceed the carrying amount that would have been determined had no impairment loss been recognized, less any depreciation or amortization that would have been recognized.

When control over a subsidiary is lost, the remaining investment in the former subsidiary is remeasured at its fair value at the date when control is lost, and any difference between the fair value of the remaining investment and the carrying amount of the investment on the date control is lost, as well as any proceeds from the disposal of the investment, is recognized in the income statement for the current period. Furthermore, any amounts recognized in other comprehensive income related to the subsidiary are accounted for on the same basis as required for the disposal of assets or liabilities directly related to the Company.

Unrealized gains and losses on upstream transactions between the Company and its subsidiaries are eliminated in individual financial statements. Gains and losses from downstream and lateral transactions between the Company and its subsidiaries are recognized only to the extent that they are not related to the

19

Company's equity interests in the subsidiaries, and are recorded in individual financial statements.

(7) Property, plants and equipment

Property, plant, and equipment are recognized at cost and subsequently measured at cost less accumulated depreciation and accumulated impairment losses.

Except for land, which is not subject to depreciation, other property, plant, and equipment are depreciated on a straight-line basis over their estimated useful lives, with each significant component being depreciated separately. The Company reviews its estimated useful lives, residual values, and depreciation methods at least at each year-end and defers the effect of accounting estimate changes.

When real estate, factories, and equipment are disposed of, the difference between the net proceeds and the book value of the asset shall be recognized in the income statement.

(8) Intangible Assets

1. Individually acquired

Intangible assets with limited useful lives acquired individually are initially measured at cost, and subsequently measured at cost less accumulated amortization and accumulated impairment losses. Intangible assets are amortized on a straight-line basis over their useful lives. The estimated useful lives, residual values and amortization methods are reviewed at each reporting date and adjusted prospectively if necessary to reflect the current expectations of the asset's useful life.

2. Disposal

When intangible assets are derecognized, any difference between the net proceeds from disposal and the carrying amount of the asset is recognized in the current period's income statemen

  • (9)Regarding impairment of property, plant and equipment, and intangible assets

The company evaluates at each balance sheet date whether there are any indicators of impairment. If any impairment indicators exist, the recoverable

20

amount of the asset is estimated. If it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

The recoverable amount is the higher of the fair value less costs of disposal and the value in use. If the recoverable amount of an individual asset or cash-generating unit is less than its carrying amount, the carrying amount of the asset or the cash-generating unit is reduced to its recoverable amount, and the impairment loss is recognized in the statement of income.

When a previously recognized impairment loss on an asset or cash-generating unit is reversed in a subsequent period, the carrying amount of the asset or cash-generating unit is increased to the revised recoverable amount, but not to exceed the carrying amount that would have been determined (net of depreciation or amortization) had no impairment loss been recognized for the asset or cash-generating unit in prior periods. The reversal of the impairment loss is recognized in profit or loss.

(10) Financial Instruments

Financial assets and financial liabilities are recognized in the individual balance sheet of the Company when they become one of the contractual terms of the tool.

When initially recognizing financial assets or financial liabilities, if they are not measured at fair value through profit or loss, they are measured at fair value plus transaction costs directly attributable to the acquisition or issuance of the financial asset or financial liability. Transaction costs directly attributable to the acquisition or issuance of financial assets or financial liabilities measured at fair value through profit or loss are immediately recognized in profit or loss.

1. Financial assets

The customary transactions of financial assets are recognized and derecognized on the accounting date of the transaction.

(1) Types of measurement

The financial assets held by the company are measured at amortized cost.

21

Financial assets measured at amortized cost

If a financial asset held by the Company simultaneously satisfies the following two conditions, it shall be classified as a financial asset measured at amortized cost:

  • A. It is held A. business model whose objective is to hold the financial asset in order to collect contractual cash flows; and

  • B. Contractual terms give rise to cash flows on specified dates that are solely payments of principal and interest on the principal amount outstanding.

The financial assets held by the company are measured at amortized cost, including cash and cash equivalents, financial assets measured at amortized cost (including receivables from related parties), and other receivables (including receivables from related parties). After initial recognition, these financial assets are measured at the total amount of the carrying amount determined by the effective interest method, less any amortized cost impairment losses, and any foreign exchange gains or losses are recognized in profit or loss.

Except for the following two situations, interest income is calculated as the product of the effective interest rate and the total carrying amount of financial assets:

  • A. For financial assets with credit impairments that are purchased or originated, interest income is calculated by multiplying the amortized cost of the financial asset by the post-credit-adjusted effective interest rate.

  • B. For financial assets that are not purchased or originated with credit impairments, but subsequently become credit-impaired, interest income shall be calculated by multiplying the amortized cost of the financial asset by the effective interest rate from the next reporting period after the credit impairment.

The term "cash equivalents" includes short-term, highly liquid investments that are readily convertible to known amounts of cash and

22

which are subject to an insignificant risk of changes in value, such as term deposits that have a maturity of three months or less from the date of acquisition and that are used to meet short-term cash commitments.

(2) Impairment of Financial Assets

The company evaluates impairment losses for financial assets measured at amortized cost (including accounts receivable) based on expected credit losses at each balance sheet date.

Allowance for doubtful accounts is recognized based on the expected credit losses over the remaining period of account receivable. For other financial assets, the Company first assesses whether there has been a significant increase in credit risk since initial recognition. If there has not been a significant increase, the Company recognizes allowance for impairment losses based on 12-month expected credit losses. If there has been a significant increase, the Company recognizes allowance for impairment losses based on the expected credit losses over the respective periods of existence.

Expected credit losses are weighted average credit losses using the risk of default as the weight. 12-month expected credit losses represent the expected credit losses resulting from default events that are possible within 12 months after the reporting date. The expected credit losses over the respective periods of existence represent the expected credit losses resulting from all possible default events during the expected periods of existence of the financial assets.

The impairment loss of all financial assets is reduced by adjusting their carrying amount through an allowance account.

(3) Disposal of Financial Assets

The Company only derecognizes financial assets when the rights to receive cash flows from the financial asset have expired or the Company has transferred the financial asset and has transferred substantially all risks and rewards of ownership to another entity.

23

When financial assets measured at amortized cost are derecognized as a whole, any difference between the carrying amount and the consideration received is recognized in profit or loss.

2. Equity Instruments

Equity instruments issued by the Company are recognized at the amount of proceeds received, net of directly attributable issuance costs.

The recognition and derecognition of equity instruments held by the company itself are recorded under equity. Purchase, sale, issuance, or cancellation of the Company's own equity instruments are not recognized in the income statement.

3. Financial Liabilities

(1) Subsequent measurement

All financial liabilities are measured at amortized cost using the effective interest method.

(2) Derecognition of financial liabilities

When financial liabilities are derecognized, the difference between the carrying amount and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in the income statement.

(11) Revenue Recognition

After identifying performance obligations in customer contracts, this company allocates transaction prices to each obligation and recognizes revenue upon satisfying each obligation.

Sales of goods revenue

The revenue from the sale of power supplies and power converters comes from the sale of goods. As the goods sold are priced and the customer has the right to use them at the designated location or upon shipment, and the customer bears the main responsibility for resale and the risk of obsolescence, the Company recognizes revenue and accounts receivable at that point in time.

(12)Leases

24

At the contract inception date, the Company evaluates whether the contract is or contains a lease.

The Company is the Lessor.

If a lease transfers substantially all of the risks and rewards of ownership of an asset to the lessee, it is classified as a finance lease. All other leases are classified as operating leases. For operating leases, lease payments, net of any lease incentives, are recognized as income on a straight-line basis over the lease term.

Under operating leases, lease payments are recognized as revenue on a straight-line basis over the term of the lease. The direct incremental costs incurred in obtaining an operating lease are added to the carrying amount of the leased asset, and recognized as expenses on a straight-line basis over the lease term.

(13) Cost of Borrowings

All borrowing costs are recognized in profit or loss in the period in which they are incurred.

(14) Employee benefits

1. Short-term employee benefits

The related liabilities for short-term employee benefits are measured at the non-discounted amount expected to be paid in exchange for employee services.

2. Post-employment benefits

The determined amount of retirement benefits to be provided under the retirement plan should be recognized as expenses during the period in which the employees provide services.

The determined benefit cost (including service cost, net interest, and remeasurement) of the Defined Benefit Plan is calculated using the projected unit credit method. The service cost (current service cost) and net defined benefit liability (asset) net interest are recognized as employee benefit expenses when they are incurred. Remeasurement (including actuarial gains and losses and the return on plan assets after deducting interest) is recognized

25

in other comprehensive income and included in retained earnings when it occurs and is not reclassified to profit or loss in subsequent periods.

The net defined benefit liability (asset) represents the provision for the Defined Benefit Retirement Plan (remaining amount). The net defined benefit asset cannot exceed the present value of the plan assets to be returned or the reduction of future contributions to be made from the plan.

(15) Share-based payment - employee stock options

Employee stock options are recognized as expenses on a straight-line basis during the vesting period based on the fair value of the equity instruments granted and the best estimate of the expected quantity to be received. The capital surplus - employee stock options is adjusted simultaneously. If the equity instruments are immediately vested on the grant date, the entire cost is recognized on the grant date.

The Company revises the estimated quantity of employee stock options expected to be received on every balance sheet date. If the original estimate is revised, the impact is recognized in profit or loss to reflect the revised estimate in cumulative expenses and simultaneously adjust the capital surplus - employee stock options.

(16) Income Tax

Income tax expenses represent the sum of current income taxes and deferred income taxes.

1. Current Income Taxes

The current income (loss) is determined based on the regulations established by each tax jurisdiction for income tax reporting, and used to calculate the payable (recoverable) income tax.

The income tax surcharge calculated in accordance with the Taiwan Income Tax Act on the undistributed earnings is recognized annually upon resolution by the shareholders' meeting.

The adjustment of income tax payable from previous years is included in the current income tax.

2. Deferred income tax

26

Deferred income tax is calculated based on the temporary differences between the carrying amounts of assets and liabilities and the tax bases used for calculating taxable income.

Deferred income tax liabilities are generally recognized for all temporary differences that are likely to result in taxable income in the future. Deferred income tax assets are recognized when it is more likely than not that they will be used to offset taxable income from deductible temporary differences and losses available for carryforward.

Deferred income tax liabilities are recognized for all temporary differences related to investment in subsidiaries, except for those temporary differences that the Company can control the timing of their reversal and it is probable that the temporary differences will not reverse in the foreseeable future. In relation to such investments, deductible temporary differences are recognized as deferred income tax assets only when it is probable that sufficient taxable income will be available to realize the temporary differences and when it is expected to reverse within a foreseeable future.

The carrying amount of deferred income tax assets is reviewed at each balance sheet date and is reduced for any portion that it is no longer probable to be realized. The carrying amount of items not previously recognized as deferred income tax assets is reviewed at each balance sheet date and is increased for any portion that it is probable to be realized in the future.

Deferred income tax assets and liabilities are measured at the enacted or substantively enacted tax rates and laws expected to apply to the period in which the deferred income tax assets and liabilities are expected to be settled or realized. The measurement of deferred income tax liabilities and assets reflects the tax consequences that would arise from the manner in which the company expects, at the balance sheet date, to recover or settle the carrying amounts of its assets and liabilities.

3.The current and deferred income tax for the current year

27

The current and deferred income tax is recognized in the income statement, except for the current and deferred income tax related to items recognized in other comprehensive income, which is recognized in other comprehensive income.

uncertainty

When adopting accounting policies, the management of the Company must make judgments, estimates and assumptions based on historical experience and other relevant factors for items that are not readily obtainable from other sources. Actual results may differ from estimates.

The company has taken into account the recent development of the COVID-19 epidemic in Taiwan and its potential impact on the economic environment in its estimation of significant accounting estimates related to cash flow projections, growth rates, discount rates, and profitability. Management will continue to review the estimates and underlying assumptions. If the revision of the estimates affects only the current period, it will be recognized in the current period. If the revision affects both the current and future periods, it will be recognized in both.

The uncertainty of the main sources of estimation and assumptions Income Tax

As of December 31, 2022 and December 31, 2021, the carrying amounts of deferred income tax assets related to unused tax losses were NT$1,758 thousand and NT$1,884 thousand, respectively. Due to the unpredictability of future profits, the company has not recognized NT$632,458 thousand and NT$645,527 thousand of tax losses as deferred income tax assets as of December 31, 2022 and December 31, 2021, respectively. The realizability of deferred income tax assets depends mainly on whether there will be sufficient profits or temporary differences taxable in the future. If actual profits in the future are less than expected, significant reversals of deferred income tax assets may occur, which will be recognized in the statement of comprehensive income when they occur.

28

6. Cash and Cash Equivalents

and Cash Equivalents
Cash in Treasury and Petty
Cash
Current account deposits at
banks
Cash equivalents (investments
with original maturities of
three months or less)
Bank time deposits
December 31,
2021
$ 593
79,067

96,220
$ 175,880
December 31,
2021




$ 596
87,087
85,816
$ 173,499

Interest rate range of bank deposits as of the balance sheet date:

December 31,
2021
Current account deposits at
banks
0.001%1.05%
Bank time deposits
4.26%4.89%
unts Receivable and Other Receivable
December 31,
2021
Accounts receivable
Measurement
at
amortized
cost
Total carrying amount
$ 154,972
Less:
Allowance
for
Doubtful Accounts
(
5)
154,967
Accounts receivable - related
parties

-
$ 154,967
Other Receivable
Other
accounts
receivable(including
related
parties)
$ 1,291
December 31,
2021
December 31,
2021
0.001%0.20%
0.18%0.22%
December 31,
2021

(


$ 87,102

70)
87,032
538
$ 87,570
$ 328

7. Accounts Receivable and Other Receivable

  • (1) Accounts receivable

The average credit period for the company's sales of goods is 90 days, and accounts receivable are not interest-bearing. In order to reduce credit risk, the management of the company has assigned a dedicated team to determine credit limits, approve credit, and other monitoring procedures to ensure that appropriate

29

actions are taken to collect overdue accounts receivable. In addition, the company reviews the recoverable amount of accounts receivable one by one on the balance sheet date to ensure that appropriate impairment losses are provided for accounts receivable that are not recoverable. Based on this, the management of the Company believes that the credit risk of the Company has significantly decreased.

The Company recognizes the provision for credit losses on accounts receivable based on the expected credit losses over the life of the receivables. The expected credit losses during the remaining period of existence are calculated using a provisioning matrix, which considers the customer's past default records, current financial status, and industry and economic conditions. As the credit loss historical experience of the company shows no significant difference in loss patterns among different customer groups, the provisioning matrix does not differentiate further among customer groups and only sets the expected credit loss rate based on the number of days’ receivables are outstanding.

If there is evidence that the counterparty is facing severe financial difficulties and the company cannot reasonably expect to recover the amount, for example, the counterparty is undergoing liquidation, the company will directly write off the related accounts receivable. However, the company will continue its recovery efforts, and any amounts recovered will be recognized in the income statement.

The company measures the allowance for doubtful accounts of accounts receivable based on the provisioning matrix as follows:

December 31, 2022

December 31, 2022

Expected Credit
Loss Rate
Total carrying
amount

Allowance for
Credit Losses
(Expected
Credit Losses
during the
Remaining
Lifetime of the
Asset)

Amortized cost
090 days
-
$ 154,965


-

$ 154,965
91180
days
5%
$ 2



$ 2
181270
days
10%
$ -

-

$ -
271360
days
20%
$ -

-

$ -
More than
361 days
100%
$ 5

(
5)

$ -
Total









(

(
$ 154,972

5)
$ 154,967

30

December 31, 2021

December 31, 2021 December 31, 2021
090 days
91180
days
181270
days
271360
days
More than
361 days
Total
Expected Credit
Loss Rate
-
5%
10%
20%
100%
Total carrying
amount
$ 85,787
$ 1,311
$ -
$ -
$ 4
$ 87,102
Allowance for
Credit Losses
(Expected
Credit Losses
during the
Remaining
Lifetime of the
Asset)

-
(
66)

-

-
(
4)
(
70)
Amortized cost
$ 85,787
$ 1,245
$ -
$ -
$ -
$ 87,032
Changes in the allowance for loss for accounts receivables:
Year 2022
Year 2021
Beginning balance
$ 70
$ 4
Add: Provision for bad
debts of the year
-
66
Subtract: Impairment loss
reversed in the current year.
(
65)

-
Ending balance
$ 5
$ 70
Total
$ 4
66
-
$ 70

(2) Other Account Receivable

The other receivables mainly consist of rental receivables and expenses due from related parties. The Company has assessed the impairment loss on the other receivables as expected credit losses as of December 31, 2022 and December 31, 2021.

8. Inventories

tories
Finished goods December 31,
2022
$ 30
December 31,
2021
$ 92

The sales cost related to inventory for the years 2022 and 2021 were NT$369,216 thousand and NT$317,716 thousand, respectively. The sales cost includes provisions for inventory obsolescence and impairment of NT$36 thousand and a benefit from the reversal of inventory provisions of NT$3,917 t due to the sale of inventory for which inventory write-downs had been previously recognized in prior years.

31

9. Equity Method Investments

y Method Investments
Investment in subsidiaries
Baotai Construction Co., Ltd.
Ninety-Nine Electronic
Limited
Wan Jhih Electronic Limited
Bestec Power International Ltd.
Lianyao Investment Co., Ltd.
Bestec Biotechnology Co., LTD.
Bestec Inv, Inc.
Chien Chih Electronic Co., Ltd.
December 31,
2022
$ 168,504
152,616
123,764
112,758
76,713
10,645
949

-
$ 645,949
December 31,
2021










$ 170,824
148,624
121,125
107,068
80,471
10,663
1,051
53,592
$ 693,418

As of each balance sheet date, the Company owns 100% of the equity and voting rights of its subsidiaries.

  • (1)In December 2002, the Company invested in Wan Jhih Electronic Limited (Wan Jhih) to engage in the trading of various technological products as its main business.

  • (2)The Company invested USD 13,510 thousand in Ninety-Nine Electronic Limited. (Ninety-Nine) and obtained approval from the Investment Commission of the Ministry of Economic Affairs. Through Ninety-Nine, the Company invested USD 2,692 thousand in Bestec Power Electronics (Suzhou) Co., Ltd. (Suzhou Bestec), HKD 13,082 thousand and USD 8,293 thousand in Bestec Power Electronics (Dongguan) Co., Ltd. (Dongguan Bestec), respectively. Suzhou Bestec was dissolved and liquidated by December 31, 2021, and remitted USD 1,885 thousand in capital contributions in fiscal year 2021.

In order to revitalize its assets and improve shareholders' return on equity, the Company proposed to the board of directors on March 25, 2022 to adjust its business, operating scale, and costs by means such as releasing shares, waiving participation in cash increases in the aforementioned companies to introduce strategic investors, asset sales, or leasing, depending on market conditions and the situation of Ninety-Nine or Dongguan Bestec. On April 28, 2022, the board of directors approved the disposal of 100% equity of Dongguan Bestec in the amount

32

of RMB 121,200 thousand. Furthermore, on December 29, 2022, the board of directors approved the agreement to transfer the remaining balance of RMB 80,000 thousand to Ninety-Nine subject to the original agreed transaction price, estimated deductions of the related cost of the equity transfer agreement of Dongguan Bestec, and other fees.

The local tax bureau is planning to adjust and increase the amount of tax to be paid and the deferred tax interest to be supplemented for Dongguan Bestec due to doubts about the "Implementation Measures for Special Tax Adjustments of the State Administration of Taxation of China". However, as the amount cannot be reliably estimated, this tax has not yet been included in the accounts.

  • (3)In the year 2011, our company invested NTD 200,000 thousand to establish Baotai Construction Co., Ltd., mainly engaged in real estate development and trading.

  • (4)On November 13, 2015, our company passed a resolution through the board of directors to invest NTD 10,000 thousand in Lianyao Investment Co., Ltd. to establish Fisherhman Co., Ltd. (Fisherman). On July 12, 2016, we further increased our investment by NTD 20,000 thousand. Fisherman was approved for dissolution and deregistration by the Taipei City Government on July 10, 2020, and the remaining capital of NTD 11,591 thousand was remitted back on February 5, 2021.

  • (5)On May 11, 2017, our company passed a resolution through the board of directors to invest NTD 20,000 thousand to establish Bestec Biotechnology Co., LTD., which was approved and registered by the competent authority on July 3, 2017. It is mainly engaged in pet food-related businesses.

  • (6)The company established Bestec Inv, Inc. with a capital of USD 1,000 thousand on May 11, 2017. Through Bestec Inv, Inc., the company invested USD 950 thousand to acquire a 95% stake in APX Power Technology, LLC, and obtained the remaining 5% stake in the form of intangible assets worth USD 50,000 (NTD 1,506 thousand) by offsetting the necessary property of APX Power Technology, LLC. On September 21, 2018, the board of directors passed a resolution to increase the capital of Bestec Inv, Inc. by USD 500 thousand, and through Bestec Inv, Inc., invested USD 494 thousand in APX Power Technology, LLC, which was actually

33

remitted on September 28, 2018. The non-controlling interest was obtained by offsetting the necessary property of APX Power Technology, LLC with intangible assets worth USD 26,000 (NTD 794 thousand). On March 27, 2019, and January 20, 2021, the board of directors passed a resolution to further increase the capital of Bestec Inv, Inc. by USD 200 thousand and USD 150 thousand, respectively, and through Bestec Inv, Inc., invested in APX Power Technology, LLC. The capital was actually remitted on November 29, 2019, and February 23, 2021, respectively, and the company's shareholding ratio after the capital increase was 96% in both cases.

  • (7) The company dissolved and liquidated Chien Chih Electronic Co., Ltd. on November 12, 2021. The remittance of the capital of USD 1,922 thousand was made on March 7, 2022, and an investment loss of NTD 9,128 thousand was recognized.

  • (8) The company's subsidiary, Bestec Power Electronics (Dongguan) Co., Ltd., disposed of its subsidiary, Bestec Electronics(DongGuan) CO., LTD, on August 31, 2022. The company repurchased Bestec Electronics(DongGuan) CO., LTD through its subsidiary, Lianyao Investment Co., Ltd., on January 29, 2023. The company's substantive control over Bestec Electronics(DongGuan) CO., LTD did not transfer, and therefore, it is still included as a consolidated entity in the financial statements for the year 2022.

The share of profits and losses of the subsidiaries accounted for by the equity method in 2022 and 2021 was recognized based on the audited financial reports of each subsidiary for the corresponding period.

10.Real estate, plant and equipment.

estate, plant and equipment.
Self-use
Business rental leasing
December 31,
2022
$ 425,269

30,807
$ 456,076
December 31,
2021




$ 227,966
29,775
$ 257,741

(1) Self-use

use
Cost
Balance on
January 1, 2022
Land Buildings
and
structures
Machinery
and
equipment

Transportati
on
Equipment

Leasehold
improveme
nts
E q u i t y
Office
equipment

Total
$ 121,223
$ 220,659
$ 23,173
$ 5,064
$ 297
$ 14,830
$ 385,246

34

Add

Internal transfer

Balance on
December 31,
2022

Accumulated
depreciation
January 1, 2022
balance
Depreciation
expenses
Internal transfer

Balance on
December 31,
2022

Net amount on
December 31,
2022

Cost
January 1, 2021
balance

Internal transfer

December 31, 2021
balance

Accumulated
depreciation
January 1, 2021
balance
Depreciation
expenses
Internal transfer

December 31, 2021
balance

Net amount on
December 31,
2021
210,230
-
(
331,453

-

-
-
(
-

$ 331,453

$ 121,223

-
(
121,223

-

-
-
(
-

$ 121,223
-

7,987)

212,672

115,045
8,455

4,164)

119,336

$ 93,336

$ 221,468


809)

220,659

106,193
9,249

397)

115,045

$ 105,614
-
-

23,173

22,496
410
-

22,906

$ 267

$ 23,173

-

23,173

22,067
429
-

22,496

$ 677
-
-

5,064

5,064
-
-

5,064

$ -

$ 5,064

-

5,064

5,064
-
-

5,064

$ -
-
-

297

124
60
-

184

$ 113

$ 297

-

297

65
59
-

124

$ 173
-

-
(
14,830

14,551

179
-
(
14,730

$ 100

$ 14,830

-
(
14,830

14,171

380
-
(
14,551

$ 279
210,230

7,987)
587,489
157,280
9,104

4,164)
162,220
$ 425,269
$ 386,055

809)
385,246
147,560
10,117

397)
157,280
$ 227,966

In this period, new land was acquired for 210,230 thousand NT dollars through bidding from the government. For more details, please refer to Note 17. Depreciation expenses are recognized on a straight-line basis over the following useful lives:

Buildings and structures
Factory buildings and
main office buildings 20 - 50 years
Electrical and mechanical
equipment 8 - 10 years
Engineering systems 5 - 15 years
Machinery and equipment 6 Years
Transportation Equipment 5 Years
Leasehold improvements 3 - 5 years
Office equipment 3 - 8 years

The amount of self-use real estate, factories, and equipment set as collateral for borrowings can be found in Note 14 and 26.

35

(2) Rental income from operating leases

al income from operating leases
Cost
January 1, 2022 balance
Internal transfer
December 31, 2022 balance
Accumulated depreciation
January 1, 2022 balance
Depreciation expenses
Internal transfer
December 31, 2022 balance
Net at December 31, 2022
Cost
January 1, 2021 balance
Internal transfer
December 31, 2021 balance
Accumulated depreciation
January 1, 2021 balance
Depreciation expenses
Internal transfer
December 31, 2021 balance
Net at December 31, 2021
Buildings and
structures











$ 70,431
7,987
78,418
40,656
2,791
4,164
47,611
$ 30,807
$ 69,622
809
70,431
37,663
2,596
397
40,656
$ 29,775

The company leases out buildings and other assets for business purposes with lease terms of 2-3 years. At the end of the lease term, the lessee does not have a preferential purchase right to the assets.

The total future lease payments to be received from the operating leases are as follows:

ollows:
The first year
The second year
The third year
The fourth year
December 31,
2022
$ 9,809
3,720
4,092

4,092
$ 21,713
December 31,
2021




$ 8,705
5,688
-
-
$ 14,393

Depreciation expenses are recognized on a straight-line basis over the following useful lives:

36

Buildings and structures
Primary office building
20 - 50 years
Electrical and mechanical
equipment 8 - 10 years
Engineering systems 5 - 15 years

The amount of self-use real estate, factories, and equipment set as collateral

for borrowings can be found in Note 14 and 26.

11. Lease Agreement

Other Lease Information

The company leases out buildings and other assets for business purposes with lease terms of 2-3 years.

terms of 2-3 years.
Lease expenses for low-value
assets
Total
cash
outflows
from
leases.
Year 2022
$ 17
$ 17)
Year 2021

(

(
$ 18
$ 18)

The Company chooses to apply an exemption to recognize related right-of-use assets and lease liabilities for several office equipment leases that meet the low-value asset lease criteria.

12. Intangible Assets

ngible Assets
Cost
Balance on January 1, 2022 and
December 31, 2022
Accumulated amortization and
impairment.
January 1, 2022 balance
Amortization expense
December 31, 2022 balance
Net at December 31, 2022
Cost
Balance on January 1 and
December 31, 2021
Accumulated amortization and
impairment.
Cost of computer
software




$ 4,646
3,767
712
4,479
$ 167
$ 4,646

37

January 1, 2021 balance
Amortization expense

December 31, 2021 balance

Net at December 31, 2021
2,863

904

3,767
$ 879

Depreciation expenses are recognized on a straight-line basis and calculated based on the following estimated useful lives:

Cost of computer software

5 Years

13. Other Assets

r Assets
Current
Offset against business tax
payable
Expense Prepaid
Accounts Payable and Accrued
Expenses
December 31,
2022
$ 21,307
2,408

1,549
$ 25,264
December 31,
2021




$ 21,701
535
183
$ 22,419

14. Borrowings

  • (1)Short-term borrowings.
-term borrowings.
Loans with collateral ( Note
26 )
Taiwan SME Bank (1)
Unsecured loans
Bank loans (2)
December 31,
2022
$ 24,000
160,000
$ 184,000
December 31,
2021




$ 24,000
160,000
$ 184,000
  • 1.The loan from the bank is secured by the mortgage of the company's land, houses, and buildings in Sanchong (please refer to Note 26). The loan's final maturity date is April 30, 112, and as of December 31, 111, and December 31, 110, the effective annual interest rates were 2.052% and 1.38%, respectively.

  • 2.The interest rates for revolving bank loans were 1.910% to 2.375% and 1.40% to

  • 1.60% as of December 31, 2021 and 2020, respectively.

38

(2) Long-term Loans

-term Loans
Loans with collateral ( Note
26 )
Co-operative Bank loan (1)
Chang Hwa Commercial
Bank (2)
Subtotal
Unsecured loans
Taiwan SME Bank (3)
Less: Portion due within one
year
Long-term borrowings
December 31,
2022
$ 252,400
168,000
420,400

5,667
426,067
(256,400)
$ 169,667
December 31,
2021





(





(
$ 276,400
-
276,400
9,667
286,067

28,000)
$ 258,067
  • 1.The bank loan is secured by the land, buildings, and structures of the Hwa Ya Industrial Park owned by the Company (see Note 30). The principal is repaid on a monthly basis, and the loan matures on September 20, 2023. The effective annual interest rates for the years ended December 31, 2021 and 2020 were 2.101% and 1.600%, respectively, and are subject to adjustment. According to the loan contract, the collateral of the Company needs to be insured against property damage, maintain its appraised value, and sign an agreement that the land will not be developed.

  • 2.The bank loan is secured by the land designated for industrial use in the second phase of the Machouhou Industrial Park owned by the Company. The loan matures on October 5, 2024 (see Note 26). The effective annual interest rate for the year ended December 31, 2021 was 1.750%. (December 31, 2021: None)

  • 3.The principal of the bank loan is repaid on a monthly basis, and the loan matures on May 29, 2025. The effective annual interest rates for the years ended December 31, 2021 and 2020 were 2.175% and 1.800%, respectively.

39

15. Other liability

er liability
Current
Other accounts payable
Compensation and
bonuses payable
Expense payable
Interests payable
Accrued vacation pay
Accounts payable - related
parties
Other liability
Contractual liabilities
Temporary and
Collect-on-Delivery
Payments
December 31,
2022
$ 4,533
3,839
468

145
8,985

-
$ 8,985
$ 9,010

3,396
$ 12,406
December 31,
2021












$ 5,489
3,783
269
198
9,739
8,724
$ 18,463
$ 9,010
3,399
$ 12,409

16.Retirement Benefits Plan

(1)Defined Contribution Plan

The retirement benefits plan adopted by the Company under the "Labor Retirement Benefit Act" is a defined contribution retirement plan managed by the government. The Company contributes 6% of employees' monthly salary to their personal accounts in the labor insurance system.

(2)Defined Benefit Plan

The retirement benefits plan established by the Company in accordance with the "Labor Standards Act" is a defined benefit retirement plan managed by the government. Retirement benefits are calculated based on employees' length of service and average salary for the six months prior to the approved retirement date. The Company contributes 2% of employees' total monthly salary to the Labor Retirement Reserve Supervisory Commission, which deposits the funds in a special account at the Bank of Taiwan. If the estimated balance in the account is not sufficient to pay the expected retirement benefits for employees who meet

40

the retirement conditions within the next year, the Company will make up the difference by the end of March of the following year. The special account is managed by the Labor Pension Fund Supervisory Board, and the Company has no control over investment management strategies.

The amount of the defined benefit plan included in the individual balance sheet is shown below:

t is shown below:
Present
value
defined
benefit obligation
Fair value of plan assets
Remaining Allocations
Net Defined Benefit Assets
December 31,
2022
$ 5,671
(
13,041)
(
7,370)
($ 7,370)
December 31,
2021

(
(
(
$ 5,896

11,900)

6,004)
$ 6,004)

Changes in Net Defined Benefit Assets are as follows:

January 1, 2022

Service Cost
Current service costs
Interest expense (income)

Recognized in income
statement

Re-measurement Amount
Plan Asset Return
(excluding the amount
included in net
interest)
Actuarial Gain -
Experience
Adjustments

Recognized in other
comprehensive income
(loss)

Employer Contributions

December 31, 2021

Service Cost
Current service costs
Interest expense (income)

Recognized in income
Present value
of defined
benefit
obligation
$ 5,880

49

22


71

-

(
55)

(
55)


-


5,896

50

37


87
Fair value of
plan assets
($ 11,557)

-
(
43)

(
43)

(
162 )

-

(
162)

(
138)

(
11,900)

-
(
75)

(
75)
Net defined
benefit assets



(
(



($ 5,677)
49
(
21)

28
(
162 )
(
55)
(
217)
(
138)
(
6,004)
50
(
38)

12

41

statement

Re-measurement Amount Plan Asset Return

statement
Re-measurement Amount
Plan Asset Return
(excluding the amount
included in net
interest) -
( 928 ) ( 928 )
Actuarial Loss -
Financial
Assumptions
( 252 ) -
( 252 )
Actuarial Gain -
Experience
Adjustments
( 60)
-
( 60)
Recognized in other
comprehensive income
(loss)
( 312)
( 928)
( 1,240)
Employer Contributions
-
( 138)
( 138)
December 31, 2022
$ 5,671
($ 13,041)
($ 7,370)

Our company is exposed to the following risks due to the retirement pension system under the "Labor Standards Act":

1.Investment risk: The Labor Pension Fund Supervisory Committee invests the retirement funds in various domestic and foreign equities, bonds, and bank deposits through self-management and entrusted management methods. However, the return on our plan assets is calculated based on not less than the local bank's 2-year fixed deposit interest rate, regardless of the actual investment return.

2.Interest rate risk: A decrease in government bond interest rates will increase the present value of the defined benefit obligation. However, the investment return on plan assets will also increase accordingly, partially offsetting the impact on the net defined benefit liability.

3.Salary risk: The calculation of the present value of the defined benefit obligation is based on the future salaries of plan members. Therefore, an increase in plan members' salaries will increase the present value of the defined benefit obligation.

The present value of our defined benefit obligation is calculated by qualified actuaries, taking into account the following significant assumptions:

42

Discount Rate
Expected Salary Increase
Rate
December 31,
2022
1.250%
2.000%
December 31,
2021
0.625%
2.000%

If a significant actuarial assumption were to be changed while all other assumptions remained constant, the increase (decrease) in the present value of the defined benefit obligation would be as follows:

e defined benefit obligation would be as follows:
Discount Rate
Increase of 0.25%
Decrease of 0.25%
Expected Salary Increase
Rate
Increase of 0.25%
Decrease of 0.25%
December 31,
2022
($ 97)
$ 99
$ 97
($ 95)
December 31,
2021
(


(
(


(
$ 109)
$ 112
$ 108
$ 106)

Due to the potential correlation of actuarial assumptions, the sensitivity analysis above may not reflect the actual changes in the present value of the benefit obligation with only one assumption change.

Expected contribution
amount within one year
Weighted average
remaining contractual
term of the defined
benefit obligation
December 31,
2022
$ 141
6.9 Years
December 31,
2021
December 31,
2021
$ 141
7.4 Years

43

17. Equity

Capital of Common Share

al of Common Share
Number of authorized
shares (in thousands)
Authorized capital stock
Number of issued and fully
paid shares (in thousands)
Issued capital stock
pital surplus
Can be used to offset losses,
distribute cash dividends,
or allocate to capital stock
(Note 1)
Stock issuance premium for
employee stock options
that have lapsed (Note 2)
Issuance premium from the
exercise
of
employee
stock options (Note 3)
Not
available
for
any
purposes
Employee stock options
December 31,
2022

160,000
$ 1,600,000

70,684
$ 706,840
December 31,
2022
$ 315
562

4,029
$ 4,906
December 31,
2021

160,000
$ 1,600,000

70,491
$ 704,909
December 31,
2021




$ 272
-
4,405
$ 4,677

(2) Capital surplus

Note 1: This type of capital surplus can be used to offset losses, and can also

be used to distribute cash dividends or allocate to capital when the company has no losses, but the allocation of capital is limited to a certain percentage of the paid-in capital each year.

  • Note 2:This type of capital surplus is generated from the issuance of employee stock options, and the adjustment when they subsequently become invalid.

Note 3:This type of capital surplus is generated when employees exercise their stock options.

(3)Retained earnings and dividend policy

44

According to the profit distribution policy specified in the company's articles of incorporation, if there are profits in the annual settlement, taxes and donations will be paid in accordance with the law, and 10% of the remaining profits will be allocated to the statutory reserve fund after making up for accumulated losses. The rest will be allocated or returned to the special surplus reserve fund in accordance with legal regulations. If there is still a balance, it will be combined with the accumulated undistributed earnings, and the board of directors will propose a profit distribution proposal and submit it to the shareholders' meeting for resolution and distribution of dividends to shareholders. For the employee and director remuneration policy specified in the company's articles of incorporation, please refer to Note 19(6) regarding employee and director remuneration.

The company will consider the environment and growth stage in which it operates, in order to meet future capital needs and long-term financial planning, and to satisfy shareholders' demands for cash flow. It may distribute more than 50% of its profits as dividends to shareholders, of which cash dividends must not be less than 30% of the total dividend amount. However, the type and ratio of dividend distribution may be adjusted based on the actual profit and financial situation of the current year, as resolved by the shareholders' meeting.

The statutory surplus reserve shall be set aside until its balance reaches the total amount of the company's issued and paid-up capital. It may be used to offset losses when necessary. When the company has no losses, any surplus reserve in excess of 25% of the issued and paid-up capital may be used for capital increase or distributed in cash.

In accordance with the Financial Supervisory Commission's letter No. 1010012865 and the "Q&A on the Application of Special Surplus Reserve after Adopting International Financial Reporting Standards (IFRSs)", the company sets aside and reverses the special surplus reserve.

At the shareholders' meetings held on June 29, 2022 and August 27, 2021, the company passed resolutions to allocate the losses of the 2021 and 2020 fiscal years as follows:

45

Beginning of the year deficit
to be offset
Less: Reduction of capital to
offset the deficit this year
Plus: After-tax deficit this
year
Plus: Other comprehensive
income after tax for this year
Addition:
Adjustment
of
retained earnings for changes
in
ownership
equity
of
subsidiaries
End of the year deficit to be
offset
Year 2021
( $ 280,787 )
280,787
(
26,427 )
217
(
178)
($ 26,388)
Year 2020
( $ 193,736 )
-
(
87,340 )
289

-
($ 280,787)

In order to improve the equity structure of the company, a resolution to reduce capital and offset losses was passed at the shareholder's meeting on August 27, 2021. The actual paid-in capital before the reduction was NTD 985,696 thousand, divided into 98,570 thousand shares with a par value of NTD 10 per share. The reduction amount was NTD 280,787 thousand, and a total of 28,079 thousand issued shares were cancelled, resulting in a reduction ratio of 28.486%. After the reduction, the actual paid-in capital was NTD 704,909 thousand, with a total of 70,491 thousand shares. This reduction to offset losses was approved by the competent authority on October 12, 2021, and the reduction reference date was set to November 15, 2021 according to the board of directors' decision.

In order to activate assets and reduce liabilities to improve the financial structure, a resolution to dispose of the company's land and buildings was passed at the shareholder's meeting on August 27, 2021. The company intends to dispose of the land and building located at No. 69, Keji 1st Road, Guishan District, Taoyuan City at an appropriate price, based on the company's operational status. The subsequent procedures for handling the acquisition or disposal of assets will be carried out in accordance with the company's "Asset Acquisition or Disposal Procedure" and relevant laws and regulations.

46

In response to the government's policy of promoting investment in Taiwan and the company's operational development needs, a resolution to purchase land was passed at the board of directors' meeting on May 10, 2021. The company intends to participate in the bidding for land at the Ma Chou Industrial Park in Chiayi County. The subsequent procedures for handling the acquisition or disposal of assets will be carried out in accordance with the company's "Asset Acquisition or Disposal Procedure" and relevant laws and regulations. The company paid a bidding deposit of NTD 5,643 thousand to the Chiayi County Government for the Ma Chou Industrial Park land bidding on October 20, 2021. On January 21, 2022, the board of directors approved the construction of a plant in Chiayi to produce power-related products, targeting niche markets such as e-sports and wireless charging. The company paid the first and second installments of the land price, NTD 42,002 thousand and NTD 168,015 thousand respectively, on March 16, 2022 and June 22, 2022. The payment was completed in June 2022, and the land transfer procedures and related professional service fees of NTD 213 thousand were completed in July 2022, for a total of NTD 210,230 thousand to be reclassified as real estate, plants, and equipment.

According to the information provided, the company proposed a resolution to reduce capital and offset losses in a board meeting held on March 28, 2023. The proposed reduction of capital to offset losses is NT$5,632 thousand, and it is also proposed to carry out a cash reduction of NT$101,208 thousand after offsetting the losses. It is expected that 10,121 thousand issued shares will be cancelled, and the reduction rate will be 14.32%. After the reduction, the expected paid-in capital will be NT$600,000 thousand, and there will be a total of 60,000 thousand shares.

The resolutions on offsetting losses and cash reduction for the 2022 fiscal year are still pending and are expected to be decided at the shareholders' meeting scheduled to be held on June 20, 2023.

47

18.Income

18.Income
Sales revenue
office power supply
unlimited charging
uninterruptible power
supply
Total
Sales return
Sales Allowance
Net Sales Revenue
19. Net loss of Continuing Operation Unit
(1) Interest revenue
Bank deposit
(2) Other revenue
Rental income (Note 10 and
25)
Conversion of contract
liabilities to other income
Others
(3) Finance costs
Interest of bank loans
(4) Depreciation and Amortization
Property, plant, and
equipment
Intangible Assets
Depreciation expenses
aggregated by function
Operating expenses
Amortization expense
aggregated by
function
Year 2022
$ 364,379
42,962

-
407,341
(
4 )
(
42)
$ 407,295
Year 2022
$ 1,885
Year 2022
$ 12,355
858

10,007
$ 23,220
Year 2022
$ 9,871
Year 2022
$ 11,895

712
$ 12,607
$ 11,895
Year 2021
$ 341,231
4,126

3,608
348,965
(
10 )
(
626)
$ 348,329
Year 2021
Year 2021


$ 336
Year 2021






$ 8,729
1,174
433
$ 10,336
Year 2021


$ 7,686
Year 2021






$ 12,713
904
$ 13,617
$ 12,713

48

Operating expenses $ 712 $ 904

(5) Employee benefits

loyee benefits
Post-Employment Benefits
(Note 17)
Defined benefit plan -
expenses
Plan of present value of
defined benefit
obligation - expense
Salary expense
Health and labor insurance
expense
Other employee expenses
Total Employee benefits
expense
Functional Consolidation:
Operating expenses
Year 2022
$ 459
12
471
13,534
1,019
831
$ 15,855
$ 15,855
Year 2021








$ 924
28
952
21,049
1,941
1,010
$ 24,952
$ 24,952

(6) Employee compensation and director compensation

The Company is required by its Articles of Incorporation to allocate employee and director compensation at a rate not less than 5% and not more than 4% of the pre-tax profit for the year after deducting dividends. However, if the Company still has accumulated losses, it shall reserve an amount for compensation in advance to offset such losses before allocating profits to employees and directors according to the aforementioned ratio.

After the individual financial reports for the year are approved and released, if there are any changes to the amounts, they will be handled according to accounting estimates and adjusted in the next fiscal year.

Because the company still had deficits to be compensated and operating losses in 2022 and 2021, the board of directors did not resolve to allocate employee compensation and director remuneration, and there was no difference between this and the non-provision of employee compensation and director remuneration in the individual financial statements for those years.

49

For information on employee compensation and director remuneration approved by the board of directors in 2022 and 2021, please refer to the Taiwan Stock Exchange's "Public Information Observation System."

  • (7) Foreign exchange gains and losses - net
Total amount of foreign
exchange gains
Foreign exchange loss
Net income (loss)
Year 2022
$ 36,129

18,771)
$ 17,358
Year 2021

(

(
(
$ 13,071

18,421)
$ 5,350)

20. Income tax of Continuing Operation Unit

  • (1) Income tax recognized in income statement

The main components of income tax expense are as follows:

Current income tax
Adjustments for prior
years
Deferred income tax.
Generated in the
current year
Income tax expense
recognized in profit or
loss
Adjustments to accounting
follows:
Profit (loss) before tax
tax
expense
(income)
calculated at the statutory
tax rate (20%) based on
pre-tax net loss (income)
20%
Expenses not deductible for
tax purposes
Unrecognized
temporary
differences
Loss
carryforward
(utilization)
Adjustments for prior years
Income
tax
expense
Year 2022
Year 2021
( $ 11 )
$ -

3,133

879
$ 3,122
$ 879
income and income tax expense are as
Year 2022
Year 2021
$ 22,638
($ 25,548)
$ 4,528
( $ 5,110 )
1,219
(
402 )
4,962
64
(
7,576 )
6,327
(
11)

-
$ 3,122
$ 879

50

recognized in profit or loss

  • (2) Recognition of Income Tax in Other Comprehensive Income

Year 2022 Year 2021 Deferred income tax. Generated in the current year - Foreign Operations Translation $ 2,680 ( $ 2,095 )

  • (3) Current tax assets

December 31, December 31, 2022 2021 Current tax assets Income tax refund receivable $ 159 $ 229

(4) Deferred Income Tax Assets and Liabilities

Changes in Deferred Income Tax Assets and Liabilities are as follows: Year 2022

Year 2022
Deferred tax assets
Inventory allowance
for obsolete or
slow-moving
items
Unrealized exchange
losses
Allowance for doubtful
accounts
Deferred income tax
liabilities
Unrealized
exchange
gain

Exchange
differences
Beginning
balance
$ 5
1,746

133
$ 1,884
$ -

985
Recognized
in income
statement
$ 7
-
(
133)
($ 126)
$ 3,007

-
Recognized
in others
Comprehe
nsive
income
$ -

-

-
$ -
$ -

2,680
Ending
balance





(
(










$ 12
1,746
-
$ 1,758
$ 3,007
3,665

51

on translation of foreign financial statements $ 985 $ 3,007 $ 2,680 $ 6,672

Year 2021

Year 2021
Deferred tax assets
Inventory allowance
for obsolete or
slow-moving
items
Unrealized exchange
losses
Allowance for doubtful
accounts
Deferred income tax
liabilities
Exchange
differences
on
translation
of
foreign
financial
statements
Beginning
balance
$ 788
1,790

185
$ 2,763
$ 3,080
Recognized
in income
statement
( $ 783 )
(
44 )
(
52)
($ 879)
$ -
Recognized
in others
Comprehe
nsive
income
$ -

-

-
$ -
($ 2,095)
Ending
balance







(



$ 5
1,746
133
$ 1,884
$ 985
  • (5) Unrecognized deferred tax assets for temporary differences and unused tax loss carryforwards in balance sheet
yforwards in balance sheet
Loss deduction
Expires in 2022
Expires in 2023
Expires in 2024
Expires in 2025
Expires in 2026
Expires in 2027
Expires in 2028
Expires in 2030
Expires in 2031
December 31,
2022
$ -
-
16,085
19,273
70,468
85,192
12,428
43,920

31,635
$ 279,001
December 31,
2021




$ 31,654
4,356
17,955
19,273
70,468
85,192
12,428
43,920
31,635
$ 316,881

52

Deductible temporary differences $ 353,457 $ 328,646

(6) The income tax settlements and declarations

Our company's corporate income tax settlement and declaration for the period ending 2020 have been reviewed and confirmed by the tax authority.

  1. Earnings per share (loss)
ings per share (loss)
Basic earnings (loss) per share
Diluted earnings (loss) per
share
Unit: per share in USD
Year 2022
Year 2021
$ 0.28
($ 0.37)
$ 0.27
($ 0.37)

The net income (loss) and weighted average number of ordinary shares used in computing earnings (loss) per share are as follows:

Net income (loss) for the year

Net income (loss) for the year
Used to calculate the net profit
(loss) per share for basic and
diluted earnings per share.
Number of shares (in thousands)
The weighted average number
of
ordinary
shares
outstanding
used
in
calculating basic and diluted
earnings (loss) per share
Effects of dilutive potential
common shares:
Employee stock options
Used to calculate the weighted
average number of common
shares for diluted earnings
per share
Year 2022
$ 19,516
Year 2022
70,618
517
71,135
Year 2021
( $ 26,427)
Year 2021


70,491
-
70,491

If the Company chooses to distribute employee compensation in the form of stock or cash, in calculating diluted earnings per share, it is assumed that employee compensation will be in the form of stock and will be included in the weighted

53

average number of outstanding shares when such potential common shares have a dilutive effect, in order to calculate diluted earnings per share. When calculating diluted earnings per share before the decision to distribute employee compensation shares in the following year, the dilutive effect of such potential common shares will continue to be considered.

As the Company's employee stock options had an anti-dilutive effect for the year 2021, they were not included in the calculation of diluted loss per share. 22. Share-based payment agreement

The company's employee stock option plan:

The company's board of directors resolved on March 30, 2017 to issue 8,000 units of employee stock options, with each unit representing the right to purchase 1,000 shares of common stock through the issuance of new shares. The plan has been approved by the Financial Supervisory Commission on October 24, 2017. The plan is open to all full-time employees of the company and its subsidiaries. The stock options have a term of five years, and the option holders can exercise a certain percentage of the options after holding the employee stock option certificates for two years. The exercise price of the stock options is the closing price of the company's common stock on the day of issuance. The exercise price of the stock options will be adjusted according to a specified formula in case of changes in the company's common stock.

54

The relevant information on the employee stock options issued by the Company is as follows:

pany is as follows:
Employee stock options

Outstanding at beginning
of year
Exercised During the
Period
Expired/Forfeited during
the year
Outstanding at end of year
Exercisable at end of year

Weighted average fair
value of employee stock
options granted during
the year (NTD)
Year 2022
Unit(1,000)
Weighted
a v e r a g e
Exercise
price
(NTD)

1,875 $ 10.50
(
193)10.50
(
17 )
10.50

1,665
10.50

1,665

$ -
Year 2021
Unit(1,000)
1,875
(
193)
(
17 )


1,665


1,665
$ -
Unit(1,000)

1,975

-
(
100 )

1,875


1,406
$ -
Weighted
a v e r a g e
Exercise
price
(NTD)
(
(




(


$ 7.51

-
7.51
10.50

As of the balance sheet date, the information related to outstanding employee stock options is as follows:

options is as follows:
Range of exercise price (NTD)
Weighted average remaining contractual life
(years)
December 31,
2022
$ 10.50
0.41 Years

The Black-Scholes pricing model was used to value the employee stock options granted by the Company in May 2018. The input values used in the pricing model were as follows:

as follows:
Stock Price of Grant Date
Exercise price
Expected volatility
Exported term
Expected interest rates
No-risk interest rates
Mayof 2018
NTD 7.51
NTD 7.51
39.42%43.15%
3.5 to 4.5 years
-
0.66%0.71%

55

The expected volatility is calculated as the annualized standard deviation of historical daily returns over the corresponding period.

The recognized compensation costs for 2022 and 2021 were NT$133,000 and NT$500,000, respectively.

32. Risk Management

The company engages in capital management to ensure that, by optimizing the balance of debt and equity, it can maximize shareholder returns while continuing to operate.

The company's capital structure management strategy is based on the size of the industry in which it operates, the future growth potential of the industry, and the product development blueprint to determine an appropriate market share for the company. This information is then used to plan the necessary production capacity, the factory equipment required to achieve that capacity, and the corresponding capital expenditure. Based on industry characteristics, the required operating capital and cash are calculated to plan the overall asset scale needed for the company's long-term development. Finally, the company estimates the potential product margin contribution, operating profit margin, and cash flow based on its product competitiveness and takes into account risk factors such as industry cycle fluctuations and product life cycles to determine an appropriate capital structure.

The company's management regularly reviews its capital structure and considers the costs and risks associated with different capital structures. In general, the company employs a prudent risk management strategy.

  1. Financial Instruments

(1)Fair value information - Financial instruments not measured at fair value

The Company's management believes that the carrying amounts of financial assets and financial liabilities not measured at fair value in the individual financial statements approximate their fair values.

56

(2) Types of financial instruments

es of financial instruments
Financial Assets
Financial assets measured at
amortized cost
-Financial Liability
Amortized
cost
measurement (Note 2)
December 31,
2022
$ 344,784
764,067
December 31,
2021
$ 267,085
571,580

Note 1: The balance includes financial assets measured at amortized cost, such as cash and cash equivalents, accounts receivable (including related parties), other receivables (including related parties), and deposits paid.

Note 2: The balance includes financial liabilities measured at amortized cost, such as long-term and short-term borrowings (including those due within one year), accounts payable (including related parties), other payables (including related parties), and deposits received.

(3) Objectives and policy of financial risk management

The Company's main financial instruments include accounts receivable (including related parties), accounts payable (including related parties), other payables (including related parties), and borrowings. The Company's financial management department provides services to various business units, coordinating and managing the Company's financial risks related to its operations by analyzing internal risk reports on the basis of risk level and breadth. These risks include market risk (including exchange rate and interest rate risk), credit risk, and liquidity risk.

1. Market risk

The Company's main financial risk arising from its operating activities is the risk of fluctuations in foreign exchange rates (see (1) below) and interest rates (see (2) below).

The Company's exposure to market risk, as well as its methods of managing and measuring this risk, have not changed.

(1) Exchange rate risk

57

The Company engages in sales and purchases denominated in foreign currencies, exposing the Company to fluctuations in exchange rates.

The amounts of monetary assets and liabilities denominated in non-functional currencies on the balance sheet date are disclosed in Note 29. Sensitivity analysis

The Company is primarily exposed to fluctuations in the US dollar exchange rate.

The following table provides a sensitivity analysis of the Company's exposure to foreign exchange rate risk when the functional currency, the New Taiwan Dollar, appreciates or depreciates by 5% against the relevant currencies. The 5% sensitivity ratio is used by the Company's senior management when reporting on exchange rate risk and represents their assessment of the reasonable possible range of exchange rate fluctuations. The sensitivity analysis includes only foreign currency monetary items in circulation and adjusts their year-end conversions by 5% in response to changes in exchange rates. The positive numbers in the table indicate that when the relevant currencies appreciate by 5% relative to the New Taiwan Dollar, it will increase/decrease the profit/loss before tax by the amount indicated. When the relevant foreign currencies depreciate by 5% relative to the New Taiwan Dollar, their impact on profit/loss before tax will be the same amount but with a negative sign.

Impact of US
Dollar(Note 1)
Year 2022
$ 9,160
Year 2021
$ 8,416

Note 1: The major sources are the USD-denominated cash and cash equivalents, accounts receivable (including related parties), accounts payable (including related parties), and other payables (including related parties) that are outstanding and not hedged against cash flow risk as of the balance sheet date.

(2) Interest Rate Risk

58

The company is exposed to interest rate risk as its entities borrow funds at both fixed and floating rates. The company manages this risk by maintaining an appropriate mix of fixed and floating rate borrowing. The amounts of financial assets and financial liabilities subject to interest rate risk as of the balance sheet date are as follows:

Fair value
measurement with
interest rate risk:
- Financial assets
- Financial
Liability
Fair value with cash
flow rate risk -
financial assets
- Financial assets
- Financial
Liability
December 31,
2022
$ 96,220
-
79,067
610,067
December 31,
2021
$ 85,816
84,000
87,087
386,067

Sensitivity analysis

The following sensitivity analysis is based on derivative and non-derivative instruments and is determined by the interest rate volatility on the balance sheet date. For floating rate assets/liabilities, the analysis assumes that the amounts of assets/liabilities outstanding on the balance sheet date are outstanding throughout the reporting period. The variable rate used by the Company to report to senior management is a change in the interest rate of 50 basis points, which represents the reasonable range of interest rate changes evaluated by management.

If the interest rate increases/decreases by 50 basis points, with all other variables remaining constant, the Company's pre-tax profit/loss for 2022 and 2023 will decrease/increase by NT$2,655 thousand and NT$1,495 thousand respectively, mainly due to the volatility of the Company's variable rate borrowings.

59

2. Credit risk

Credit risk refers to the risk of financial losses that the Company may suffer as a result of the counterparty failing to fulfill contractual obligations. As of the balance sheet date, the maximum credit risk exposure that the Company may suffer as a result of the counterparty failing to fulfill its obligations is mainly derived from the book value of financial assets recognized on the individual balance sheets.

The Company's policy is to transact with reputable counterparties and to obtain sufficient collateral where necessary to mitigate the risk of financial loss due to default. The Company rates its major customers based on publicly available and non-public financial information and transaction records. The Company continuously monitors credit risk and counterparty credit ratings and diversifies total transaction amounts among customers with qualified credit ratings. The credit risk is controlled by the credit limit approved and reviewed annually by the Risk Management Committee for each counterparty.

The Company's credit risk is mainly concentrated in specific customers, with 95% of the total accounts receivable as of December 31, 2022 and 2023 coming from these customers.

3. Liquidity risk

The Company manages and maintains sufficient positions of cash and cash equivalents to support its operations and mitigate the impact of cash flow volatility. The management supervises the utilization of bank loan facilities and ensures compliance with the terms and conditions of borrowing contracts.

Bank loans are an important source of liquidity for the Company. Please refer to the description of unused credit facilities under item (2) for details as of December 31, 2022, and 2021.

(1)Analysis of liquidity and interest rate risks for non-derivative financial liabilities

The analysis of the remaining contractual maturities of non-derivative financial liabilities is based on the earliest possible date that the Company

60

could be required to repay, using undiscounted cash flows of the financial liabilities, including principal and estimated interest. Therefore, bank borrowings that could be required to be repaid immediately are presented within the earliest period in the table below, without considering the probability that the bank could exercise that right. Other non-derivative financial liabilities are analyzed according to the repayment dates specified in the agreements.

The undiscounted interest cash flows paid at floating rates are derived based on the yield curve of the balance sheet date.

December 31, 2022

December 31, 2022 1, 2022
Weighted
average
effective
interest
rate(%)
Non-derivative
financial
liabilities:
Short-term
borrowings.
2.105

Long-term
borrowings
1.985


December 31, 2021
Weighted
average
effective
interest
rate(%)
Non-derivative
financial
liabilities:
Short-term
borrowings.
1.499

Long-term
borrowings
1.299

Weighted
average
effective
interest
rate(%)
Maturity
within:

1 month or
less
1-3 months
3 months
to 1year
1 - 5years
More than
5years
$ 84,418


3,197

$ 87,615

Maturity
within:

1 month or
less
$ 70,265


5,538

$ 75,803

1-3 months
$ 30,328

251,964

$ 282,292


3 months
to 1year
$ -

171,913

$ 171,913

1 - 5years
$ -

-
$ -

More than
5years
Non-derivative
financial
liabilities:
Short-term
borrowings.
Long-term
borrowings
1.499

1.299



$ 397

2,506

$ 2,903


$ 184,315

4,741

$ 189,056


$ 249

21,334

$ 21,583


$ -

261,064

$ 261,064


$ -
-
$ -

(2) Credit limit

imit
Unsecured bank loans
Amounts Used
Amounts Unused
Secured
Bank
Borrowing Limit
Amounts Used
December 31,
2022
$ 165,667
114,333
$ 280,000
$ 444,400
December 31,
2021






$ 169,667
110,333
$ 280,000
$ 300,400

61

Amounts Unused 54,300 30,300 $ 498,700 $ 300,700

25. Related Party Transactions

Apart from the transactions disclosed in other notes, the Company's transactions with related parties are as follows.

  • (1) Related Party Names and Relationships

Relationships with the Names of related arties Com an p p y Bestec Power Electronics (Dongguan) Co., Subsidiary Ltd.(Dongguan Bestec) APX Power Technology, LLC APX Subsidiary Bestec Electronics (Dongguan) Co., Subsidiary Ltd.(Dongguan Wanlin) Forfune International Co., Ltd. (Forfune) Corporate shareholder of

Corporate shareholder of the Company

  • (2) Revenue from operations

Category of related Accounting item p a r t y Year 2022 Year 2021 Sales revenue Subsidiary APX $ - $ 3,572

The unrealized sales profit generated by downstream transactions of the subsidiary has been eliminated by the Company.

(3) Purchase of goods

Category of related party Year 2022 Year 2021 Subsidiary Dongguan Bestec $ 240,981 $ 317,927 Subsidiary Dongguan Wanlin $ 128,310 $ -

  • (4)Accounts receivable from related parties (excluding related party loans and lease-related receivables)

Category of related December 31, December 31, Accounting item p a r t y 2022 2021 Accounts Subsidiary receivable

62

$ - $ 538

APX

The trade receivables from related parties outstanding are not secured by collateral. Allowance for doubtful accounts was not made for the related party trade receivables in 2022 and 2021.

  • (5) Other accounts receivable

Category of related December 31, December 31, Accounting item p a r t y 2022 2021 Other accounts Subsidiary receivable APX $ 597 $ -

  • (6)Accounts payable to related parties (excluding borrowings from related parties)

Category of related December 31, December 31, Accounting item party 2022 2021 Accounts payable Subsidiary Dongguan Bestec $ 25,316 $ 79,034 Subsidiary - Dongguan Wanlin $ 114,740 $ Other accounts Subsidiary payable - Dongguan Bestec $ $ 8,724

The trade terms of payment between the Company, its subsidiaries, and its associates are executed based on the Group's cash management status. The current outstanding payable to related parties is not guaranteed.

Other outstanding payable to related parties represents money collected on behalf of others.

(7)Business Lease

The Company leases office space to its corporate shareholder through operating lease agreements. The lease period is 2 years, and the monthly rent is NTD 5,000. Rental income recognized in 2022 was NTD 57,000 (2021: Nil).

(8)Information on the remuneration of key management personnel.

Short-term
employee
benefits
Share-based payment
Post-Employment Benefits
Year 2022
$ 8,482
114
77
Year 2021


$ 8,726
1,390
90

63

$ 8,673 $ 10,206

Directors and other key management personnel's remuneration is determined by the remuneration committee based on individual performance and market trends.

26. Asset pledged as collateral

Assets pledged as collateral for financing loans include the following:

Buildings and structures - net
amount
Land
December 31,
2022
$ 124,143
339,674
$ 463,817
December 31,
2021
December 31,
2021




$ 135,389
121,223
$ 256,612

As of December 31, 2022 and 2021, the book values of the Company's own land and buildings used as collateral for the Company's borrowings were NT$463,817 thousand and NT$256,612 thousand, respectively. These own land and buildings have been pledged as collateral for bank borrowings and the Company may not use these collateral assets for other borrowings or sell them to other companies.

  1. Significant or contingent liabilities and unrecognized contractual commitments

For the significant commitments and contingent liabilities of the Company as of the balance sheet date, please refer to Note 9(2) for details.

28. Significant post-deadline matters

In July 2022, the subsidiary of the Company, Dongguan Bestec, sold its equity in Dongguan Wanlin to an external non-related party. For further details, please refer to Note 9(8).

64

29. Significant foreign currency assets and liabilities information

The following information is expressed in currencies other than the functional currency of the Company, and the exchange rates disclosed represent the rates of such currencies converted into the functional currency. Significant foreign currency assets and liabilities information are as follows.

December 31, 2022

Financial
Assets
Monetary items
US Dollar

Hong
Kong
Dollar
RMB
Non-monetary
items
Acquisition of
investments
accounted for
using the
equity
method
US Dollar
- Financial
Liability
Monetary items
US Dollar
Foreign
currency
$ 10,536
92
212
5,000
4,570
Exchange rate
NTD equivalent to USD
30.710
NTD equivalent to HKD
3.938
4.408Renminbi: NT
dollars

NTD equivalent to USD
30.710
NTD equivalent to USD
30.710
Carrying
amount




$ 323,561
362
933
$ 324,856
$ 153,564
$ 140,358

65

December 31, 2021

Financial
Assets
Monetary items
US Dollar

Hong
Kong
Dollar
RMB
Non-monetary
items
Acquisition of
investments
accounted for
using the
equity
method
US Dollar
Hong
Kong Dollar
- Financial
Liability
Monetary items
US Dollar
Foreign
currency
$ 9,258
95
213

5,407
15,201
3,177
Exchange rate
NTD equivalent to USD
27.68
NTD equivalent to HKD
3.549
4.344Renminbi: NT
dollars

NTD equivalent to USD
27.68
NTD equivalent to HKD
3.549

NTD equivalent to USD
27.68
Carrying
amount






$ 256,259
338
924
$ 257,521
$ 149,675
53,592
$ 203,267
$ 87,931
  1. Disclosure in Notes

  2. (1) Significant transaction and (2) investment information:

  3. Loans to others None

  4. Endorsements or guarantees for others: None.

  5. 3.Status of holding securities at the end of the period (excluding investments in subsidiaries, affiliated companies, and joint ventures): see Table 1.

  6. 4.Cumulative purchase or sale amount of the same securities reaches NT$300 thousand or 20% of the paid-in capital: None.

66

  • 5.Acquisition of real estate reaches NT$300 thousand or 20% of the paid-in capital: see Table 2.

  • 6.Disposal of real estate reaches NT$300 thousand or 20% of the paid-in capital: None.

  • 7.Transactions of goods or services with related parties reached NT$100 thousand or 20% of the paid-in capital: see Table 3.

  • 8.Receivables from related parties reached NT$100 thousand or 20% of the paid-in capital: None.

  • Engaging in derivative trading: none

  • Information of Investee Companies: table 4

  • (2) Information of China Investment:

  • 1.The name of the mainland China investee company, its main business activities, paid-in capital, investment method, inbound and outbound fund transfer, shareholding percentage, investment gain or loss, year-end investment book value, repatriated investment gain or loss, and investment quota for the mainland China area: see Table 5.

  • 2.Significant transactions occurred directly or indirectly through a third region with the mainland China investee company, including their prices, payment conditions, and unrealized gain or loss, such as:

  • (a)Purchase amount and year-end balance and percentage of related accounts payable: see Table 6.

  • (b)Sales amount and year-end balance and percentage of related accounts receivable: see Table 6.

  • (c)Property transaction amount and resulting gain or loss: none.

  • (d)Endorsement or provision of collateral for promissory notes and year-end balance and purpose: none.

  • (e)Maximum and year-end balance of capital borrowing, interest rate range, and total interest for the year: none.

  • (f)Other transactions that have a significant impact on the year's income or financial condition, such as the provision or receipt of services: none.

67

(4)Information on major shareholders: names, shareholdings, and percentages of shareholders holding 5% or more of the total outstanding shares: see Table 7.

68

Bestec Power Electronics Co., Ltd.

Details of held-to-maturity securities at the end of the year:

As of December 31, 2022

Appendix 1

Unit: In thousands of New Taiwan dollars unless otherwise stated The companies listed are those held by the reporting company.

Held Companies Type and Name of Marketable Securities Relationship with
the issuer of
securities

Account
Ending Ending Remarks
Number of shares
/ units

Carrying amount
Percentage of
ownership
(%)

Fair value
Lianyao Investment Co.,
Ltd.
Wan
Jhih
Electronic
Limited

Domestic listed and emerging market stocks
China Steel Corporation
Sheng Yu Co., Ltd.
Taiwan Semiconductor Manufacturing
Co., Ltd.

Beneficiary certificates
SHS-MB-CREDIT SUISSE NOVA (LUX)
SICAV-GLOBAL SENIOR LOAN FUND
CAPITALISATION
UNITS-F-AXA IM FIXED INCOME
INVESTMENT STRATEGIES FCP-US
SHORT DURATION HIGH YIELD
CAPITALISATION
CONTINGENT CONVERTIBLE NOTES
BARCLAYS PLC 2018-WITHOUT FIXED
MATURITY GLOBAL FIXED /
FLOATING RATE Rating: S&P B+
NOTES DEUTSCHE BANK AG
2014-WITHOUT FIXED MATURITY
SUBORD FLTG RT Rating: S&P B+
6.35% MEDIUM TERM NOTES
PETROLEOS MEXICANOS PEMEX
2018-12.02.48 GTD GLOBAL SERIES C
None
None

None
None
None

None
None
None
Financial assets at fair
value through profit
or loss - Current
Financial assets at fair
value through profit
or loss - Current
Financial assets at fair
value through profit
or loss - Current
Financial assets at fair
value through profit
or loss - Current
Financial assets at fair
value through profit
or loss - Current
Financial assets at fair
value through profit
or loss - Current
Financial assets at fair
value through profit
or loss - Current
Financial assets at fair
value through profit
or loss - Current


20,000


30,000


22,000


269.157


2,101.282


500,000.000


600,000.000


500,000.000
$ 596
735
9,867
11,946
10,419
14,626
18,062
9,778
-
-
-
-
-
-
-
-
$ 596
735
9,867
11,946
10,419
14,626
18,062
9,778







69

Bestec Power Electronics Co., Ltd. And Subsidiaries

The amount of acquisition of real estate reaches NT$300 thousand or 20% of the paid-in capital.

January 1 to December 31, 2022

Table 2

Unit: In thousands of New Taiwan dollars unless otherwise stated The companies listed are those held by the reporting company.

Company
acquiring the
property
Property name Occurrence
of the fact

Transaction
amount
Payment status
of the
transaction

Counterparty

Relation
If the counterparty is a related party,
information on theprevious transferprice
If the counterparty is a related party,
information on theprevious transferprice
If the counterparty is a related party,
information on theprevious transferprice
If the counterparty is a related party,
information on theprevious transferprice
Determinat
ion basis
of the price

Purpose of
acquisition and
usage
Other
agreements
details
Owner’s relationship
with the
issuer
Transfer
date

Amount
The Company Land 2022.07.22
(Note 3)
$ 210,017
(Note 4)
Payment
was
made according
to the progress
payment in the
real
estate
purchase
contract
(already
fully
paid).






Chiayi
County
Government
None - - - $ - Governme
nt tender
for
production
and
operation
use

Used for
production and
manufacturing
None

Note 1: Assets that require appraisal according to regulations should have the appraisal results indicated in the "Reference Basis for Price Determination" column.

Note 2: The actual paid-in capital refers to the paid-in capital of the parent company. For issuers whose stocks have no par value or per share value is not NT$10, the transaction amount requirement of 20% of actual paid-in capital shall be calculated based on 10% of the equity attributable to the parent company owner on the balance sheet.

Note 3 The date of occurrence refers to the earlier date among the transaction signing date, payment date, commission transaction date, transfer date, board resolution date, or other date that sufficiently determines the transaction object and transaction amount.

Note 4 The transaction amount, including professional service fees, is NT$21,023,000.

70

Bestec Power Electronics Co., Ltd.

When the amount of purchasing or selling with related parties reaches NT$100 thousand or more, or 20% of the paid-in capital, the following disclosure is required.

January 1 to December 31, 2022

Table 3

Unit: NT$ thousands

The company that
purchased (sold) goods
Counterparty Relation Transaction condition Transaction condition Different conditions compared
to a normal transaction and the
reason for that
Different conditions compared
to a normal transaction and the
reason for that
Accounts and notes
receivable (payable)
Accounts and notes
receivable (payable)
Remark
s
Goods
purchase
d (sold)
Amount Percentage of
the total
purchases
(sales)
Ratio

Credit period
Unit price ($) Credit period Balance Percentage of
the total
notes
receivable
(payable),
accounts
receivable
(payable)
purchases
(sales)
Bestec Power Electronics
Co., Ltd.
Bestec Power Electronics
(Dongguan) Co., Ltd.
Bestec Power Electronics
Co., Ltd.
Bestec
Electronics
(Dongguan)Co.,Ltd.

Bestec Power Electronics
(Dongguan) Co., Ltd.

Bestec Power Electronics
Co., Ltd.

Bestec
Electronics
(Dongguan) Co., Ltd.

Bestec Power Electronics
Co.,Ltd.

Subsidiary

The
Company

Subsidiary

The
Company
Purchase
Sale
Purchase
Sale
$ 240,981
(
240,981 )

128,310
(
128,310 )

65%
( 100% )

35%
(
62% )
Note 1
Note 2
Note 1
Note 2
$ -
-
-
-



( $ 25,316 )
25,316
(
114,740 )
114,740
(
18% )
100%
(
81% )
100%



Note 1: The payment terms for purchases from related parties are based on the cash management needs within the group, and are mostly executed based on the company's financial situation. Other transaction terms are not significantly different from those with non-related parties.

Note 2: The collection terms for sales to related parties are based on the cash management needs within the group, and are mostly executed based on the company's financial situation. Other transaction terms are not significantly different from those with non-related parties.

71

Bestec Power Electronics Co., Ltd.

Information of name and location of Investee etc.

January 1 to December 31, 2022

Table 4

Unit: In thousands of New Taiwan dollars unless otherwise stated The companies listed are those held by the reporting company.

Investment
Company name

Name of Investee
Location Primary business
items
Original Investment Amount Original Investment Amount End-of-Period Holdings End-of-Period Holdings End-of-Period Holdings Investee
Current Period
(Loss) Income
(Note 2 and 4)
Investment Gains or
Losses
Current Period
Recognized
Investment (Loss)
Income
(Note 2 and 4)
Remarks
Ending of this
reporting period
Ending of last
reporting period
Number of
shares
Percentage
(%)
Carrying amount
Bestec Power
Electronics
Co., Ltd.
Bestec Inv, Inc.
Wan Jhih Electronic
Limited
Ninety-Nine Electronic
Limited
Baotai Construction Co.,
Ltd.
Chien Chih Electronic
Co., Ltd.
Lianyao Investment Co.,
Ltd.
Bestec Power
International Ltd.
Bestec Biotechnology Co.,
LTD.
Bestec Inv, Inc.
APX Power Technology,
LLC
60 Market Square, P.O. Box
364,Belize City, Belize
Suite 802,St James Corurt St
Denis Street, Port Louis,
Maurtius
3F, No.25, Lane 20, Sec. 4, Sanhe
Rd., Sanchong Dist., New
Taipei City, Taiwan
Suite 802, St James Court St
Denis Street, Port Louis,
Manritius
No. 69, 6 F, Keji 1st Road,
Guishan District, Taoyuan
City
Level3, Alexander House, 35
Cybercity Ebene,
Mauritius
No. 69, 2 F, Keji 1st Road,
Guishan District, Taoyuan
City
2035 Sunset Lake Road Suite
B-2, Newark, DE 19702
10 N. Martingale Rd, Suite 400,
Schaumburg ,IL,60173, USA.
Trading of various
technological
products
Investment related
business

Real estate sales
Manufacturing and
trading of electronic
parts such as
casings and cables.
Investment related
business
Trading of various
technological
products
Pet food-related
business
Investment related
business
Sale of uninterrupted
power supply
systems and power
protectors
$ 1,536
(USD 50,000)
358,623
(USD 11,666,000)
200,000
-
80,000
61,420
(USD 2,000,000 )
20,000
56,814
(USD 1,850,000)
55,094
(USD 1,794,000)
$ 1384
(USD 50,000)
322,915
(USD 11,666,000)
200,000
92,811
(USD 3,353,000)
80,000
55,360
(USD2,000,000)
20,000
51,208
(USD 1,850,000)
49,658
(USD1,794,000 )
50,000
1,356,181
20,000,000
-
8,000,000
2,000,000
2,000,000
9,250
-
100
100
100
-
100
100
100
100
95.94
$ 123764
152,616
168,504
-
76,713
112,758
10,645
949
(
369 )
(USD -12,000 )
$ 696
1,832
(USD 61,000)
(
2,320 )
309
(HKD 86,000)
(
3,758 )
5,690
(
18 )
(
211 )
(USD -7,000 )
(
179 )
(USD -6,000 )
$ 696
1,832
(
2,320 )
665
(
3,758 )

5,690
(
18 )
(
211 )
(
172 )
(USD -6,000)
Note 1
Note 1
Note 1
Note 1, 3 and
5
Note 1
Note 1
Note 1
Note 1
Note 1

Note 1: Except for Note 2, the New Taiwan Dollar amounts in this table are converted based on the exchange rate as of December 31, 2022.

Note 2: The foreign currency amounts are converted into New Taiwan Dollars based on the average exchange rate for the year 2022.

Note 3: The difference between the investee's profit or loss for the current period and the investment gain or loss recognized during the year is due to the realized gain of NTD 356 thousand from the sale of raw materials by Chien Chih Electronic Co., Ltd.. to Bestec Power Electronics (Dongguan) Co., Ltd.

Note 4: The profit or loss is recognized based on the financial statements audited by the investee's auditor during the same period.

Note 5: The board of directors of the Company passed a resolution on November 12, 2021 to dissolve and liquidate Dongguan Shijie Chien Chih Electronics Factory (Dongguan Shijie) ,a factory of Chien Chih Electronic Co., Ltd.. The loss recognized in 2022 of NTD

401,690 thousand (RMB 90,839 thousand) for the outstanding receivables from Dongguan Shijie, was written off against the corresponding payable by the latter. Therefore, it was not included in the consolidated financial statements, and the remaining equity of NTD 1,922 thousand was repatriated on March 7, 2022.

Note 6: For information on the Company's investee in Mainland China, please refer to Schedule 5.

72

Table 5

Bestec Power Electronics Co., Ltd.

Investment in mainland China

January 1 to December 31, 2022

Unit: In thousands of New Taiwan dollars unless otherwise stated The companies listed are those held by the reporting company.

Investee in mainland
China
Company name
Primary business items Paid-in capital Paid-in capital Investment method Investment amount at
the beginning of the
period
Investment amount
accumulated from
Taiwan
Accumulated
investment amount
Investment amount at
the beginning of the
period
Investment amount
accumulated from
Taiwan
Accumulated
investment amount

Investment amount in the current period
exported or withdrawn
Investment amount

Investment amount in the current period
exported or withdrawn
Investment amount
Ending of this
reporting period
Investment amount
accumulated from
Taiwan
Investment amount
Investee
Income or Loss for the
Period

Direct or
indirect
shareholdin
g ratio of the
company's
investment

Current period
recognized amount
investment income or
loss
Period end
investment
book value
As of the end of the
period,
Inflows from
investment returns
Remitted out Recovered
Bestec
Power
Electronics
(Dongguan)
Co.,
Ltd.
Dongguan
Shijie
Chien
Chih
Electronics Factory
Dongguan
Wanlin
Electronics Co


Production and sales of
power supplies, power
converters, and circuit
board components


Manufacture of electronic
components
such
as
casings and wires

Manufacturing
and
production
of
power
supply
and
power
converter, etc.



$ 306195
(HKD 13,082,000
and USD 8,293,000)
(Note 2)


-



17,632
(Chinese
Yuan
4,000,000)
(Note 2)
Indirect
investment
through
Jiuh
Der
Electronics (Mauritius)
Co., Ltd.
Establishment
of
a
processing plant for
incoming
materials
through Chien Chih
Electronic Co., Ltd.

Indirect
investment
through Bestec Power
Electronics
(Dongguan) Co., Ltd.



$ 306195
(HKD 13,082,000
and USD 8,293,000)
(Note 2)




102,971
$3,353,000 (USD)
(Note 2)


-
$ -
-
-
$ -
59,025
(USD 1,922,000)
-
$ 306,195
(HKD 13,082,000
and USD 8,293,000)
(Note 2)
43,946
(USD 1,431,000)
(Note 2)
-
$ 3959
(CNY 895,000)
(Note 4)
(
401,690 )
(Chinese Yuan
-90,839,000)
(Note 4)
37,454
(Chinese Yuan
8,470,000)
(Note 4)
100%
100%
100%
$ 3959
(CNY 895,000)
(Note 4)
(
401,690 )
(Chinese Yuan
-90,839,000)
(Note 4)
37,454
(Chinese Yuan
8,470,000)
(Note 4)
$ 154250
(USD 5,023,000)
(Note 2)
-
(Note 6)
43,996
(Chinese
Yuan
9,981,000)
(Note 7)
$ -
-

-
Cumulative amount of investment in Mainland China
exported from Taiwan duringtheperiod-end(Note 2)
Approved investment amount by Investment Commission, Ministry of Economic
Affairs(Note 2)
$ 350,141
(US$9,724,000 and HK$13,082)
$ 512,912
(US$15,024,000 and HK$13,084,000)
$ 419,047

Note 1: The calculation is based on 60% of the net worth of the audited financial statements as of December 31, 2022 (the net worth of the company as of December 31, 2022 was NT$698,412 thousand).

Note 2: The amounts in this table are converted into New Taiwan dollars based on the exchange rate as of December 31, 2022. Note 3 The investment cases of Dongguan Lian De were approved and on file with approval letters numbered 091048706, 092017118, 092022439, 093015037, 094014017, 09500187450, and 10300000550, issued on March 18, 2003, May 26, 2003, July 21, 2003, June 4, 2004, June 1, 2005, July 12, 2006, and January 23, 2014, respectively. The investment case of Dongguan Shi Jie Jian Zhi Electronics Factory was approved and on file with an approval letter numbered 09700365750 issued on October 13, 2008.

Note 4: The amounts are converted into New Taiwan dollars based on the average exchange rate between the Chinese yuan and the New Taiwan dollar for the year 2022, which was 4.422.

Note 5: The profits or losses are recognized based on the audited financial statements of the invested companies during the same period as reviewed by the parent company's auditors.

Note 6: The company's board of directors passed a resolution on November 12, 2021, to dissolve and liquidate Dongguan Shi Jie Jian Zhi Electronics Factory, a subsidiary of Jian Zhi Electronics (Mauritius) Ltd., to offset the outstanding amount owed to Jian Zhi Electronics (Mauritius) Ltd. The recognized profit was NT$401,690 thousand (RMB 90,839 thousand), which was offset against the receivable from Jian Zhi Electronics (Mauritius) Ltd. Therefore, it was not included in the consolidated financial statements. The dissolution and liquidation procedures were completed on March 7, 2022.

  • Note 7: Dongguan Lian De Electronics (Dongguan) Co., Ltd. completed the sale of Dongguan Wan Lin Electronics Co., Ltd. on August 31, 2022. The company repurchased the subsidiary through its subsidiary Lian Yao Investment Co., Ltd. in January 2023, and the company's substantive control has not been transferred, so it is still included as a consolidated entity in the preparation of consolidated financial statements.

73

Bestec Power Electronics Co., Ltd.

The following major transactions with mainland investee companies directly or indirectly through the third region, as well as their prices, payment terms, unrealized gains and losses, and other relevant informationJanuary 1 to December 31, 2022

Table 6

Unit: Unless otherwise specified, amounts are in thousands of New Taiwan Dollars (NTD).

Investee in mainland China Type of
transaction
Sales (purchases) and disposal
price
Sales (purchases) and disposal
price
Price Transaction terms Transaction terms Accounts and notes receivable
(payable)
Accounts and notes receivable
(payable)
Unrealized gains
and losses
Remarks
Amount % Payment terms Comparison with
regular
transactions

Amount
%
Bestec Power Electronics Co.,
Ltd.
Bestec
Power
Electronics
(Dongguan) Co
Bestec Power Electronics Co.,
Ltd.
Dongguan
Wanlin
Electronics Co

Purchase of
goods

Sale

Purchase of
goods

Sale
$ 240981
(
240,981 )
128,310
(
128,310 )
65%
( 100% )
35%
(
62% )
No material
departure.
No material
departure.
No material
departure.
No material
departure.
Open account 90
days
Open account 90
days
Open account 90
days
Open account 90
days
No material
departure.
No material
departure.
No material
departure.
No material
departure.
( $ 25,316 )
25,316
(
114,740 )
114,740
(
18% )
100%
(
81% )
100%
$ -
-
-
-
-
-
-
-

74

Bestec Power Electronics Co., Ltd. Major Shareholder Information As of December 31, 2022

Table 7

Major Shareholder Name Shareholdings Shareholdings
Number of Shares
Held
Percentage of
shareholding
FORFUNE INTERNATIONAL CO., LTD.
Chen Yiwen
Chen Songzhe
Chen Mingzhi
Li Huiyu
16,255,614
6,648,679
6,494,231
5,683,557
5,044,460
22.99%
9.40%
9.18%
8.04%
7.13%

Note 1: This table presents information on major shareholders that hold 5% or more of the total outstanding shares of common stock and preferred stock (including treasury stock) that have completed non-physical registration delivery as of the last business day of the quarter. The data is provided by Taiwan Depository & Clearing Corporation. The number of shares recorded in the individual financial reports of the company may differ due to differences in calculation methods or other factors.

75

§TABLE OF CONTENTS FOR SIGNIFICANT ACCOUNTING POLICIES§

N U M B E R / I N D E X

I T E M Detailed List of Assets, Liabilities, and Equity Items Cash and Cash Equivalents Statement Detailed List 1 Detailed list of account receivable Detailed List 2 Statement of other accounts receivable Note7 Detailed Inventory List Detailed List 3 Schedule of Other Current Assets Detailed List 4 Statement of changes in investment property Detailed List 5 accounted for using the equity method Schedule of Changes in Property, Plant and Note 10 Equipment Detailed List of Changes in Accumulated Note 10 Depreciation of Property, Plant, and Equipment Schedule of Changes in Intangible Assets Note 12 Schedule of Deferred Tax Assets Note 20 Detailed Short-Term Borrowings List Note 14 Detailed List of Accounts Payable Detailed List 6 Detailed List of Other Payables Detailed List 7 Statement of other current liabilities Detailed List 8 Detailed Long-Term Borrowings List Detailed List 9 Schedule of Deferred Tax Liabilities Note 20 Detailed Income Statement Detailed Statement of Operating Revenue Detailed List 10 Detailed Statement of Operating Costs Detailed List 11 Detailed Statement of Selling Expenses Detailed List 12 Detailed Statement of Administrative Expenses Detailed List 13 Detailed Statement of Research and Development Detailed List 14 Expenses Schedule of Other Income and Expense Net Note 19 Summary of Employee Benefits, Depreciation, Detailed list 15 Amortization and Accrual Expenses by Function for the Current Year Employee benefits

76

Bestec Power Electronics Co., Ltd.

Cash and Cash Equivalents Statement As of December 31, 2022

Detailed List 1

Unit: NT$ thousands

I
t
e
m
Petty cash
Cash in Treasury
Subtotal
Current account deposit in
New Taiwan Dollars
Current account deposit in
foreign currency - US
dollar

Current account deposit in
foreign
currency
-
Renminbi

Current account deposit in
foreign currency - Hong
Kong dollar

Subtotal
Equivalent to cash and
cash equivalents
Bank time deposit
with an original
maturity of within 3
months
Chang Hwa
Commercial
Bank
Total
S u m m a r y
USD
2,332,000,
with
an
exchange rate
of 30.710.
RMB
212,000,
with
an
exchange rate
of 4.408.
HKD
92,000,
with
an
exchange rate
of 3.938
Due Date
112.01.14-
112.03.29
A n n u a l
interest rate.






4.26%-4.89%
A m o u n t A m o u n t






$ 10
583
593
6,164
71,608
933
362
79,067
96,220
$ 175,880

77

Bestec Power Electronics Co., Ltd. Detailed list of account receivable As of December 31, 2022

Detailed List 2

Unit: NT$ thousands

Customer Name
Non-related party:
Company A
Company B
Company C
Others (Note 1)
Less : Allowance for doubtful accounts - non
related parties
Net amount
Amount



(
$ 75,419
44,859
26,871
7,823
154,972

5)
$ 154,967

Note 1: The balance of each account does not exceed 5% of the balance of this account.

78

Bestec Power Electronics Co., Ltd.

Detailed Inventory List

As of December 31, 2022

Detailed List 3

Unit: NT$ thousands

I
t
e
m
Finished goods
Deduct: Allowance for decline in
value and bad debts (Note)
A m
o
u
n
t
u
n
t
C o
s
t
$ 88

58)
$ 30
Net realizable
v
a
l
u
e

(
$ 92
  • Note: Allowance for decline in value and bad debts is provided based on the inventory reserve policy.

79

Bestec Power Electronics Co., Ltd. Schedule of Other Current Assets As of December 31, 2022

Detailed List 4 Unit: NT$ thousands NT$ thousands NT$ thousands NT$ thousands
I
t
e m A m o
u
n t
Offset against business tax payable $ 21,307
Expense Prepaid 2,408
Others (Note) 1,549
Total $ 25,264

Note: The balances of each item do not exceed 5% of the balance of this account.

80

Bestec Power Electronics Co., Ltd.

Detailed table of changes in long-term equity investments accounted for using the equity method

January 1 to December 31, 2022

Detailed List 5

Unit: Unless otherwise specified, all amounts are in thousands of New Taiwan Dollars.

N a m e o f I n v e s t e e
Wan Jhih Electronic Limited
Ninety-Nine Electronic Limited
Baotai Construction Co., Ltd.

Lianyao Investment Co., Ltd.

Bestec Power International Ltd.
Chien Chih Electronic Co., Ltd.
Bestec Biotechnology Co., LTD.
Bestec Inv, Inc.
Total
B e g i n n i n g b a l a n c e

N u m b e r o f
s h a r e s A m o u n t
50,000
$ 121,125
1,356,181
148,624
20,000,000
170,824
8,000,000
80,471
2,000,000
107,068
900,000
53,592
2,000,000
10,663
9,250

1,051
$ 693,418
B e g i n n i n g b a l a n c e

N u m b e r o f
s h a r e s A m o u n t
50,000
$ 121,125
1,356,181
148,624
20,000,000
170,824
8,000,000
80,471
2,000,000
107,068
900,000
53,592
2,000,000
10,663
9,250

1,051
$ 693,418
T h i sye a r ' s i n c r e a s e

N u m b e r o f
s h a r e s A m o u n t
-
$ 2,639
-
3,992
-
-
-
-
-
5,690
-
9,852
-
-
-

109
$ 22,282
T h i sye a r ' s i n c r e a s e

N u m b e r o f
s h a r e s A m o u n t
-
$ 2,639
-
3,992
-
-
-
-
-
5,690
-
9,852
-
-
-

109
$ 22,282
T h i sye a r ' s d e c r e a s e

N u m b e r o f
s h a r e s A m o u n t
-
$ -
-
-

-
2,320

-
3,758

-
-

900,000
63,444
-
18

-

211
$ 69,751
T h i sye a r ' s d e c r e a s e

N u m b e r o f
s h a r e s A m o u n t
-
$ -
-
-

-
2,320

-
3,758

-
-

900,000
63,444
-
18

-

211
$ 69,751
E
n
d
i
n
g
b
a
l
a
n
c
e
A m o u n t

$ 123,764

152,616
168,504
76,713
112,758
-
10,645

949

$ 645,949

N e t e q u i t y
v
a
l
u
e

$ 123,764
152,616
168,504
76,713
112,758
-
10,645

949
$ 645,949
Guarantee
provision or
P l e d g e
S t a t u s

None
None
None
None
None
None
None
None
R e m a r k s

N u m b e r o f
s h a r e s
50,000

1,356,181
20,000,000
8,000,000
2,000,000
900,000
2,000,000
9,250


N u m b e r o f
s h a r e s
-

-
-
-
-
-
-
-


N u m b e r o f
s h a r e s
-

-
-
-
-
900,000
-
-


N u m b e r o f
s h a r e s
50,000
1,356,181
20,000,000
8,000,000
2,000,000
-
2,000,000
9,250

%
sharehol
d i n g
100

100
100
100
100
-
100
100











Note 1
Note 2
Note 3
Note 4
Note 5
Note 6
Note 7
Note 8

Note 1: The increase in the current year was due to the equity income of subsidiary companies amounting to NTD 696 thousand and the foreign operation financial statements translation differences of NTD 1,943 thousand.

Note 2: The increase in the current year was due to the equity income of subsidiary companies amounting to NTD 1,832 thousand and the foreign operation financial statements translation differences of NTD 2,160 thousand.

Note 3: The decrease in the current year was due to the loss share of subsidiary companies accounted for using the equity method amounting to NTD 2,320 thousand. Note 4 The decrease in the current year was due to the loss share of subsidiary companies accounted for using the equity method amounting to NTD 3,758 thousand. Note 5 The increase in the current year was due to the equity income of subsidiary companies accounted for using the equity method amounting to NTD 5,690 thousand. Note 6 The increase in the current year was due to the equity income of subsidiary companies accounted for using the equity method amounting to NTD 665 thousand and the foreign operation financial statements translation differences of NTD 9,187 thousand; the decrease in the current year was due to the realized investment loss of NTD 9,129 thousand, and the company dissolved and liquidated the invested company on November 12, 2021, and received a stock payment of NTD 54,315 thousand in the 2022 fiscal year.

Note 7: The decrease in the current year was due to the loss share of subsidiary companies accounted for using the equity method amounting to NTD 18 thousand.

Note 8: The increase in the current year was due to the foreign operation financial statements translation differences of NTD 109 thousand; the decrease in the current year was due to the loss share of subsidiary companies accounted for using the equity method amounting to NTD 211 thousand.

81

Bestec Power Electronics Co., Ltd.

Detailed List of Accounts Payable As of December 31, 2022

Detailed List 6 Unit: NT$ thousands NT$ thousands NT$ thousands NT$ thousands
N
a
m
e
o
f S u p p l i e r A m o
u
n t
Non-related party:
Supplier A $
2,000
Related party:
Dongguan Wanlin Electronics Co 114,740
Bestec Power Electronics (Dongguan) Co 25,316
Total $ 142,056

82

Bestec Power Electronics Co., Ltd.

Detailed List of Other Payables As of December 31, 2022

Detailed List 7 Unit: NT$ thousands

I
t
e
m
Non-related party:
Compensation and bonuses payable
Labor costs payable
Others (Note)
Total
A
m
o
u
n
t
A
m
o
u
n
t


$ 4,533
2,285
2,167
$ 8,985

Note: The balances of each item do not exceed 5% of the balance of this account.

83

Bestec Power Electronics Co., Ltd.

Statement of other current liabilities

As of December 31, 2022

Detailed List 8 Unit: NT$ thousands NT$ thousands NT$ thousands NT$ thousands
I
t
e m A m o
u
n t
Contractual liabilities $ 9,010
Temporary and Collect-on-Delivery
Payments 3,396
Total $ 12,406

84

Unit: NT$ thousands

Bestec Power Electronics Co., Ltd.

Detailed Long-Term Borrowings List

As of December 31, 2022

Detailed List 9

c r e d i t o r b a n k
Credit Loan
Cooperative Bank
Taiwan SME Bank
Chang Hwa
Commercial
Bank
Total

T e r m
a n d
R e p a y m e n t
M e t h o d
Period is from 109/8/20 to 112/9/20, with monthly interest
payments. The principal amount will be amortized over 36
periods, with 2,000 thousand dollars being repaid each
period starting from 109/8/20 to 112/8/20. The final
payment will include the remaining principal.
Period is from 108/5/29 to 113/5/29, with monthly interest
payments. The principal amount will be evenly amortized on
a monthly basis.
Period is from 111/8/5 to 113/10/5, with a lending period of
26 months. The short-term borrowing balance will be
collected upon lending.
A
m
o
u
n
t
o
t
a
l
$ 252,400
5,667
168,000
$ 426,067
A n n u a l
Interest Rate
(
%
)

2.101
2.175
1.750
M o r t g a g e o r
collateral condition
P o r t i o n d u e
within one year

$ 252,400
4,000

-
$ 256,400
expires after one
y
e
a
r

$ -
1,667
168,000
$ 169,667
T






Land, buildings and
structures
None
Land

85

Bestec Power Electronics Co., Ltd. Detailed Statement of Operating Revenue January 1 to December 31, 2022

Detailed List 10

Unit: NT$ thousands

I
t
e
m
Sales revenue
office power supply
Electric toothbrush charger
Total
Sales return
Sales Allowance
Net sales revenue
Quantity (units)
2,910,366
271,427
A m
o
u
n
t
$ 364,379

42,962
407,341
(
4 )
(
42)
$ 407,295

86

Bestec Power Electronics Co., Ltd.

Detailed Statement of Operating Costs

January 1 to December 31, 2022

Detailed List 11 Unit: NT$ thousands NT$ thousands NT$ thousands NT$ thousands NT$ thousands
I
t
e
m A m o u n t
Beginning inventory of goods $ 114
This year's purchases (materials) 369,291
Add: inventory write-down and recovery
gain 36
Decrease: Ending Inventory of Goods ( 88 )
R&D department requisitioned
Cost of sales $ 369,216

87

Bestec Power Electronics Co., Ltd. Bestec Power Electronics Co., Ltd.
Detailed Statement of Selling Expenses
January 1 to December 31, 2022
Detailed List 12 Unit: NT$ thousands
I
t
e m A m o u n t
employee benefits $ 206
Salary expense 128
Others (Note) 44
Total $ 378

Note: The balances of each item do not exceed 5% of the balance of this account.

88

Bestec Power Electronics Co., Ltd.

Bestec Power Electronics Co., Ltd. Bestec Power Electronics Co., Ltd. Bestec Power Electronics Co., Ltd.
Detailed Statement of Administrative Expenses
January 1 to December 31, 2022
Detailed List 13 Unit: NT$ thousands
I t e m A m o
u
n t
Depreciation $ 11,316
Salary expense 9,769
Labor cost 5,615
Others (Note) 8,007
Total $ 34,707

Note: The balances of each item do not exceed 5% of the balance of this account.

89

Bestec Power Electronics Co., Ltd.

Statement of Research and Development Expenses Research and development

expenses

January 1 to December 31, 2022

Detailed List 14 Unit: NT$ thousands NT$ thousands NT$ thousands NT$ thousands NT$ thousands
I
t
e m A m o u n t
Salary expense $ 3,558
Depreciation 580
Water, electricity, and gas expenses 513
Insurance premium 405
postage and telecommunication expenses 376
Others (Note) 963
Total $ 6,395

Note: None of the balances of the items exceed 5% of the balance of this account

90

Bestec Power Electronics Co., Ltd.

Summary of Functional Expenses for Employee Benefits, Depreciation, Amortization, and

Amortization Expenses Incurred in the Current Period

Year 2022 and January 1 to December 31, 2021

Detailed List 15

Unit: NT$ thousands

N
a
m
e
Employee benefits expenses
Salary expense
Health
and
labor
insurance
expense
Pension expense
Director remuneration
Other Employee benefit expense
Depreciation expenses
Amortization expense
Year 2022
Expenses classified
a s O p e r a t i n g
E x p e n s e s
$ 11,424
1,019
471
2,110

831
$ 15,855
$ 11,895
$ 712
Year 2021 Year 2021
Expenses classified
a s O p e r a t i n g
E x p e n s e s








$ 19,539
1,941
952
1,510
1,010
$ 24,952
$ 12,713
$ 904

Notes:

  • The number of employees in respectively the current and prior years were 20 and 26, respectively, including 5 and 5 non-executive directors.

  • This is a disclosure requirement for companies listed on a stock exchange or traded on the over-the-counter market. The following information should be disclosed:

  • (1) The average employee benefit expense for the current year is NT$916 thousand (total employee benefit expense for the current year minus total director remuneration for the current year, divided by total number of employees for the current year minus the number of directors who are not employees). The average employee benefit expense for the previous year is NT$1,116 thousand.

  • (2) The average employee salary expense for the current year is NT$762 thousand (total salary expense for the current year divided by total number of employees for the current year minus the number of directors who are not employees). The average employee salary expense for the previous year is NT$930 thousand.

  • (3) The percentage change in average employee salary expense adjustment is -18.07% (the difference between the average employee salary expense for the current year and the previous year divided by the average employee

91

salary expense for the previous year).

  • (4) The total remuneration for supervisors (members of the audit committee) for the current year is NT$1,465 thousand, and for the previous year is NT$780 thousand.

  • (5) According to the company's articles of association, when the company's directors and supervisors perform their duties, the company may pay them remuneration regardless of the company's operating profit or loss. The remuneration is authorized by the board of directors based on their contribution to the company's operation and their value, taking into account the usual industry standards. However, the monthly remuneration for directors and supervisors should be at least NT$30,000. If the company makes a profit for the year, it should allocate no less than 5% of its pre-tax net profit as employee compensation, and no more than 4% as director and supervisor remuneration. However, if the company has accumulated losses, it should reserve the amount required for offsetting the losses before allocating compensation for employees and directors/supervisors based on the aforementioned ratio.

92