AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

BerGenBio

Interim / Quarterly Report Aug 20, 2025

3555_rns_2025-08-20_c54d5ff1-3c17-4042-ab78-212e95f524cf.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Interim report first half 2025

BerGenBio first half 2025 Results: Merging Strengths to Advance Cancer Innovation

"The first half of 2025 has been one of the most defining periods in BerGenBio's history. After the decision to discontinue the BGBC016 trial, we conducted a comprehensive strategic review to identify the best way forward for our shareholders. This resulted in the proposed merger with Oncoinvent, a company with an exciting trajectory in radiopharmaceutical cancer therapies, experienced leadership, and strong growth prospects.

As part of the transaction approved after the end of the first half, a fully underwritten rights issue was also approved, open to all shareholders on equal terms and offering the opportunity to participate in this next stage. The proposed merger and rights issue marks the closure of an important chapter in BerGenBio's journey and the beginning of a new phase for its shareholders.

Biotechnology is a unique industry. It demands optimism, courage, and years of dedicated effort, yet ultimately everything depends on clinical results and patient benefit. I would like to sincerely thank our shareholders for their support over the years, and particularly those who have been with us for a long time. Your commitment has been essential in enabling BerGenBio to pursue bold scientific ambitions, even in the knowledge that success is never guaranteed."

Olav Hellebø Chief Executive Officer

H1 2025 Financial highlights

(NOK million) H1 2025 H1 2024 FY 2024
Operating revenues 4.7 0.2 0.8
Operating expenses 59.3 90.7 152.1
Operating profit/(loss) (54.6) (90.5) (151.2)
Profit/(loss) after tax (54.1) (85.8) (139.3)
Basic and diluted earnings/(loss) per share (NOK) (1.39) (2.73) (3.95)
Net cash flow in the period (73.7) 40.7 (19.9)
Cash position end of period 65.9 200.1 140.2

Cash Flow

Cash position

H1 2025 operation, corporate and strategic developments

Operation Development

Bemcentinib + Standard of Care in 1L STK11m NSCLC (BGBC016)

In February 2025 BerGenBio decided to close its lead clinical study, BGBC016, in bemcentinib in combination with standard of care therapy in first line (1L) non-squamous Non-Small Cell Lung Cancer (NSCLC) patients with a mutation in the STK11 gene.

The decision followed a preliminary analysis of the responses from the 10 first efficacy evaluable STK11m patients in the Ph2a of the study. While one response was observed in the Ph1b, no additional responses were seen in the Ph2a patients. Consequently, the Board of Directors decided to discontinue the BGBC016 study.

Bemcentinib + pacritinib in advanced adeno. lung cancer (BGBIL025)

In January 2025, the Company announced the enrollment of the first patient into the BGBIL025 study led by the University of Texas at San Antonio (UTSA) under the direction of Dr. Josephina Taverna, M.D., Assistant Professor. The study has been undertaken under a collaborative study agreement between UTSA, Sobi® and BGB and is fully funded by a NIH grant and studies the combination of BerGenBio's bemcentinib in combination with Sobi's pacritinib.

Corporate and strategic developments

Following closure of the BGBC016 study the Board of Directors initiated an exploration of strategic alternatives. This process ended up in a merger agreement with Oncoinvent ASA on 30 June, 2025. The merger was approved in an Extraordinary General Meeting on 4 August, 2025 and is expected to be completed by the end of September, 2025.

Since the decision to discontinue BGBC016, the Board of Directors and management have implemented significant cost-containment and cash-conservation measures. The Board of Directors has also decided to halt all remaining development activities for bemcentinib. BGBIL025 is expected to be transferred to the sponsor UTSA. All other projects are being closed.

As of 30 June 2025, there was 7 FTE working with closure activities and reporting. At of the date of this report, all current BerGenBio employees have been given notice of termination.

Interim Report H1 2025

H1 2025 and post period highlights

Merger with Oncoinvent ASA and Rights Issue

The merger between BerGenBio ASA and Oncoinvent ASA was approved by an Extraordinary General Meeting (EGM) 4 August 2025 in all involved companies. Completion of the merger is expected by the end of September 2025. The transaction combines BerGenBio's capital resources and listing with Oncoinvent's late-stage oncology pipeline, strengthening the combined company's ability to advance innovative radiopharmaceutical cancer therapies.

In connection with the merger, the EGM approved a fully underwritten rights issue of NOK 130 million. The funding has been committed by existing investors in Oncoinvent ASA and external investors and is expected to be completed in October after completion of the merger. All shareholders in the combined company will receive equal rights to participate in the rights issue depending on their shareholdings.

At time of the completion of the merger the Board of Directors and management will change. The Board of Directors will exist of the current Board of Directors in Oncoinvent ASA with the addition of Olav Hellebø and the executive management will consist of the current Oncoinvent ASA management. The current Board of Directors and Executive management of BerGenBio will leave their position at the same time.

The EGM also approved changing the name of BerGenBio ASA to Oncoinvent ASA, effective upon completion of the merger and the rights issue.

H1 2025 financial review

Financial Results (Figures in brackets = same period 2024 unless stated otherwise)

Following the Board of Directors decision to early terminate BGBC016 in February 2025 and initiate a strategic review which resulted in a merger plan with Oncoinvent ASA on 30th of June 2025, the focus has been to close all projects and terminate related activities and remaining employees. This has significantly impacted the financial statements for the first half year 2025 compared to the first half year 2024.

Revenue for the first half year 2025 amounted to NOK 4.7 million (NOK 0.2 million), with effect related to re-sale of unused stock of pembrolizumab from the BGBC016 study.

Total operating expenses for the first half year 2025 amounted to NOK 59.3 million (NOK 90.7 million).

Payroll and other related employee costs in the first half year were NOK 13.7 million (NOK 21.1 million). This is driven by reduction of average number of FTE to 11 in 2025 (compared to 15 in 2024) as a result of the redundancies. FTE at end of June 2025 were 7 (compared to 15 end of June 2024).

Employee share option costs in the first half year were negative NOK 1.9 million (NOK 3.4 million). The increase year-to-date is a non-cash effect.

Other operating expenses amounted to NOK 47,2 million (NOK 65,9 million) for the first half year. Operating expenses were driven by closure activities.

The operating loss for the first half year 2025 came to NOK 54.6 million (NOK 90.5 million), reflecting the close down activities during the period and the employee redundancies.

Net financial items amounted to a gain of NOK 0.5 million (gain of NOK 4.7 million) for the first half year related to net gain on foreign exchanges and interest on cash deposits and money market funds.

Losses after tax for the first half year were NOK 54.1 million (NOK 85.8 million).

Financial Position

Total assets as of 30 June 2025 decreased to NOK 86.8 million (NOK 155.8 million as of 31 December 2024) mainly due to the operational loss in the period.

Total liabilities were NOK 19.7 million as of 30 June 2025 (NOK 33.1 million 31 December 2024).

Total equity as of 30 June 2025 was NOK 67.0 million (NOK 122.7 million 31 December 2024), corresponding to an equity ratio of 77.2 % (78.8 % as of 31 December 2024).

6

H1 2025 financial review

Cash Flow

Net cash flow from operating activities was negative by NOK 73.9 million in the first half year 2025 (NOK 89.3 million), mainly driven by the level of activity in the clinical studies and drug development.

Net cash flow from investing during the first half year 2025 was NOK 0.4 million (NOK 0.2 million).

Net cash flow from financing activities in the first half year 2025 was negative by NOK 0.1 million (positive by NOK 129.7 million in H1 2024) representing net proceeds from issue of share capital.

Cash and cash equivalents decreased to NOK 65.9 million as of 30 June 2025 (NOK 140.2 million 31 December 2024).

H1 2025 Risk, uncertainties and outlook

Risk and uncertainties

BerGenBio is exposed to a number of risk factors: financial risks, technology risks, competitive risks, patent and IP risks, regulatory and commercial risks.

The Risk and uncertainties section of the board of directors' report in the Annual report from 2024 contains a detailed description of these risks.

Outlook

Following the Extraordinary General Meeting 4 August 2025 to merge with Oncoinvent ASA and the fully underwritten rights issue of gross NOK 130 million, the combined company is expected to be funded into 2027 to pursue Oncoinvent's pipeline.

Responsibility Statement

The board today considered and approved the condensed, consolidated financial statement for the six months ending 30 June 2025 for BerGenBio. The half year report has been prepared in accordance with IAS 34 Interim Financial Reporting as endorsed by the EU and additional Norwegian regulation.

We confirm, to the best of our knowledge that the financial statements for the period 1 January to 30 June 2025 have been prepared in accordance with current applicable accounting standards and give a true and fair view of the assets, liabilities, financial position and profit or loss of the entity and the group taken as a whole.

We also confirm that the Board of Directors' Report includes a true and fair view of the development and performance of the business and the position of the entity and the group, together with a description of the principal risks and uncertainties facing the entity and the group.

Bergen, 19 August 2025

Board of Directors and CEO of BerGenBio ASA

Anders Tullgren, Chairman Sally Bennett

Debra Barker David Colpman Olav Hellebø, CEO

Condensed consolidated statement of profit and loss and other comprehensive income

(NOK 1000) Unaudited Note H1 2025 H1 2024 FY 2024
Revenue 4 724 167 848
Expenses
Payroll and other related employee cost 3 13,745 21,067 34,938
Employee
share
option
cost
3 (1,865) 3,429 5,667
Depreciation 2 220 210 456
Other
operating expenses
6 47,213 65,983 111,020
Total operating expenses 59,312 90,690 152,082
Operating profit/-loss (54,589) (90,523) (151,234)
Finance income 3,184 6,752 16,653
Finance expense 2,734 2,066 4,700
Financial items, net 449 4,686 11,953
Profit before
tax
(54,139) (85,837) (139,282)
Income tax
expense
0 0 0
Profit after
tax
(54,139) (85,837) (139,282)
Other
comprehensive
income
Items which may be reclassified over profit and loss
Exchange differences on translation of foreign
operations
307 214 (1,249)
Total comprehensive income for the period (53,833) (85,623) (140,531)
Earnings
per share:
-
Basic and diluted per share
7 (1.39) (2.73) (3.95)

Interim Report Q4 2024 Interim Report H1 2025

Condensed consolidated statement of financial position

(NOK 1000) Unaudited Note 30 JUN 2025 30 JUN 2024 30 DEC 2024
ASSETS
Non-current assets
Property, plant and equipment 75 221 1,254
Total non-current
assets
75 221 1,254
Current assets
Accounts
receivable
8 4,685 0 681
Other
current assets
5, 8 16,076 18,131 13,706
Cash and cash equivalents 65,917 200,119 140,155
Total current assets 86,679 218,250 154,543
TOTAL ASSETS 86,753 218,470 155,796
EQUITY AND LIABILITIES
Equity
Paid
in capital
Share
capital
9 39,087 39,087 39,087
Share
premium
9 8,899 8,793 8,899
Other paid in capital 4, 9 50,831 50,457 52,696
Total paid in capital 98,817 98,337 100,682
Retained earnings 9 (31,813) 76,927 22,019
Total equity 67,004 175,263 122,702
Non-current liabilities
Long term debt 2 0 0 818
0 0 818
Current liabilities
Accounts payable 5,795 8,624 12,924
Other
current
liabilities
13,954 34,582 19,353
Provisions 0 1 0
Total current liabilities 19,749 43,207 32,277
Total liabilities 19,749 43,207 33,095
TOTAL EQUITY AND LIABILITIES 86,753 218,470 155,796
10

Interim Report Q4 2024 Interim Report H1 2025

Condensed consolidated statement of changes in equity

(NOK 1000) Unaudited Note Share
capital
Share
premium
Other
paid
in
capital
Retained
earnings
Total
equity
Balance at 1 January
2025
39,087 8,899 52,696 22,019 122,702
Loss for the
period
(54,139) (54,139)
Other comprehensive income (loss) for the
period, net of income tax
307 307
Total comprehensive income for the period 0 0 0 (53,833) (53,833)
Recognition
of
share-based
payments
3, 4 (1,865) (1,865)
Issue
of
ordinary
shares
9 0
Share
issue
costs
9 0
Captial
reduction
(not registered)
0 0
Transactions
with
owners
0 0 (1,865) 0 (1,865)
Balance at 30 Jun 2025 39,087 8,899 50,831 (31,813) 67,004
(NOK 1000) Unaudited Note Share
capital
Share
premium
Other
paid
in
capital
Retained
earnings
Total
equity
Balance at 1 January
2024
268,869 854 46,987 (189,234) 127,476
Loss for the
period
(85,837) (85,837)
Other comprehensive income (loss) for the
period, net of income tax
214 214
Total comprehensive income for the period 0 0 0 (85,623) (85,623)
Recognition
of
share-based
payments
3, 4 3,470 3,470
122,002 31,111 153,113
Issue
of
ordinary
shares
9 (23,172) (23,172)
Share
issue
costs
9
(351,784)
351,784 0
Transactions
with
owners
(229,782) 7,939 3,470 351,784 133,411
Balance at 30 Jun 2024 39,087 8,793 50,457 76,927 175,263

Condensed consolidated statement of cash flow

(NOK 1000) Unaudited Note H1 2025 H1 2024 FY 2024
Cash flow from operating activities
Profit (loss) before
tax
(54,139) (85,837) (139,282)
Adjustments
for:
Depreciation of property, plant and equipment 220 210 456
Share-based
payment
expense
3, 4 (1,865) 3,470 5,709
Movement in provisions and pensions 0 (41) (42)
Currency -gains/+loss not related to operating
activities
889 (2,830) (4,927)
Net interest
received
(355) (63) (3,521)
Working
capital
adjustments:
Decrease/-increase in trade and other receivables
and prepayments
(6,374) (815) 2,928
Increase/-decrease in trade and other payables (12,274) (3,405) (14,564)
Net cash flow from operating activities (73,899) (89,310) (153,242)
Cash flows from investing activities
Interest
received
355 63 3,521
Sale of property, plant and equipment 0 167 167
Net cash flow used in investing activities 355 229 3,688
Cash flows from financing activities
Proceeds from issue of share capital 9 0 138,874 138,874
Share
issue
costs
9 0 (8,933) (8,827)
Cash payments for the principal portion of the lease
liability
(112) (206) (438)
Net cash flow from financing activities (112) 129,735 129,609
Effects of exchange rate changes on cash and cash
equivalents
(583) 3,044 3,678
Net increase/(decrease) in cash and cash equvivalents (73,655) 40,654 (19,945)
Cash and cash equivalents at beginning of period 140,155 156,421 156,421
Cash and cash equivalents at end of period 65,917 200,119 140,155

Selected notes to the interim consolidated financials

Note 1 Corporate information

BerGenBio ASA ("the Company") and its subsidiary (together "the Group") is a clinical stage biopharmaceutical company focused on developing novel medicines for aggressive diseases, including advanced, treatment-resistant cancers and severe respiratory infections.

BerGenBio ASA is a public limited liability company incorporated and domiciled in Norway. The address of the registered office is Nygårdsgaten 114, 5008 Bergen, Norway.

The condensed interim financial information is unaudited. These interim financial statements cover the six-month period ended 30 June 2025 and were approved for issue by the Board of Directors on 19 August 2025.

Note 2 Basis for preparation and significant accounting policies

Basis for preparation and significant accounting policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2024.

No new standards have been applied in 2025.

Amounts are in Norwegian kroner (NOK) and presented in 1,000 NOK unless stated otherwise. The functional currency of the group is NOK.

Basis for consolidation

The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as of 30 June 2025. The subsidiaries are BerGenBio Limited, located in Oxford in the United Kingdom, BerGenBio ApS in Denmark and Bergenbio Norge AS in Norway. All are 100% owned and controlled by the parent company BerGenBio ASA.

Estimates and assumptions

Preparation of the accounts in accordance with IFRS requires the use of judgment, estimates and assumptions that have consequences for recognition in the balance sheet of assets and liabilities and recorded revenues and expenses. The use of estimates and assumptions are based on the best discretionary judgment of the Group's management. The Group works continuously to ensure financial flexibility in the short and long term to achieve its strategic and operational objectives.

The cash position at end of H1 2025 was NOK 65.9 million. Following the Extraordinary General Meeting 4 August 2025 to merge with Oncoinvent ASA and the fully underwritten rights issue of gross NOK 130 million, the combined company is expected to be funded into 2027 to pursue Oncoinvent's pipeline. The interim financial statements are prepared under the going concern assumption.

Note 3 Payroll and related expenses

H1 2025 H1 2024 FY 2024
Salaries 11,185 14,405 28,181
Social security tax 1,545 1,423 3,312
Pension expense 1,115 1,470 2,949
Short term incentive 0 0 3,256
Other remuneration (100) 3,931 655
Government grants 1) 0 (161) (3,416)
Total payroll and other employee related cost 13,745 21,067 34,938
Share option expense employees (1,865) 3,470 5,709
Change in accrued social security tax on share options 0 -41 (42)
Total employee share option cost (1,865) 3,429 5,667
Total employee benefit cost 11,879 24,496 40,606
Average number of full-time equivalent employees in the period
FTE end of the period
11
7
15
15
15
13

1) See note 5 for government grants

Note 4 Employee share option program

The Group has a Long-Term Incentive Program for employees, an option scheme program. Each option gives the right to acquire one share in BerGenBio at exercise.

The Group has a share option program to ensure focus and align the Group's long-term performance with shareholder values and interest. Most of the employees in the Group take part in the option program. The program also serves to attract and retain senior management. The exercise price for options granted is set at the market price of the shares at the time of grant of the options. In general, options expire eight years after the date of grant.

Primarily the options vest annually in equal tranches over a three-year period following the date of grant.

Note 4 Employee share option program (continued)

Total options YTD 2025 YTD 2024
Number of
options
Weighted
average
exercise
price
Number of
options
Weighted
average
exercise
price
Balance at 1 January 1,731,613 37.84 115,649,120 56.58
Adjustment for reverse share split (113,824,198) 56.59
Granted during the period 1,315,000 11.23
Exercised during the period 0
Forfeited and cancelled (976,767) 26.41 -675 157 20.58
Balance at 30 June 754,846 52.63 2,464,765 32.44

In the annual general meeting on the 23 of May 2024 it was resolved a reverse share split of the shares in the ratio 100:1.

Vested options YTD 2025 YTD 2024
Options vested at 1 January 311,209 25,726
Exercised and forfeited in the period (6,524)
Vested in the period 106,521 2,470
Options vested at 30 June 417,730 21,672
Total outstanding number of options 754,846 2,464,765

In the annual general meeting on the 23 of May 2024 it was resolved a reverse share split of the shares in the ratio 100:1. The overview above takes into account the reverse share split for 2024.

The options are valued using the Black-Scholes model.

The risk free interest rates are based on rates from Norges Bank and Oslo Børs on the Grant Date (bonds and certificates) equal to the expected term of the option being valued. Where there is no exact match between the term of the interest rates and the term of the options, interpolation is used to estimate a comparable term.

The vesting period is the period during which the conditions to obtain the right to exercise must be satisfied. The Group has estimated an expected vesting date and this date is used as basis for the expected lifetime. The Group expects the options to be exercised earlier than the expiry date. For Options granted earlier than 2014, the mean of the expected vesting date and expiry date has been used to calculate expected lifetime due to the lack of exercise pattern history for the Group and experience from other companies in combination with the relatively long lifetime of these options (up to 8 years).

For valuation purposes 50% expected future volatility has been applied.

For the six months period ending 30 June 2025 the value of the share options expensed through the profit or loss amounts to NOK -1.9 million (for the same period in 2024: NOK 3.5 million). In addition, a change in provision for social security contributions on share options of NOK 0.0 million (for the same period in 2024: NOK -0.04 million). The provision for social security contribution is calculated on the difference between the share price and exercise price on exercisable option as at the end of the period.

15

Note 4 Employee share option program (continued)

Members of senior management participating in the option program

Option holder Number of
options
outstanding
30 Jun 2025
Weighted
Average
Strike Price
2025
Number of
options
outstanding
30 Jun 2024
Weighted
Average
Strike Price
2024
Rune Skeie Chief Financial
Officer
288,981 41.16 288,981 41.16
Cristina Oliva Chief Medical Officer 97,001 30.74 287,001 20.58
Total 385,982 575,982

In the annual general meeting on the 23 of May 2024 it was resolved a reverse share split of the shares in the ratio 100:1.

Note 5 Government grants

Government grants have been recognized in the profit or loss as a reduction of related expense with the following amounts

H1 2025 H1 2024 FY 2024
Payroll and related expenses 0 161 3,416
Other operating expenses 0 2,214 4,427
Total 0 2,375 7,843

Grants receivable as of 30 June are

detailed as follows:

30 Jun
2025
30 Jun
2024
Grants from Research Council, PhD 161 227
Grants from SkatteFunn 4,750 7,125
Grants R&D UK 2,851 4,585
Total 7,762 11,937

Note 5 Government grants (continued)

PhD grants from the Research Council:

BerGenBio has been awarded two grants supporting industrial PhD's in 2020. The fellowship covers 50% of the established current rates for doctoral research fellowships and an operating grant to cover up to 50% of additional costs related to costly laboratory testing connected with the research fellow's doctoral work. The Group has recognized NOK 0.00 million YTD 2025 (YTD 2024 : NOK 0.0 million) classified partly as reduction of payroll and related expenses and partly as a cost reduction of other operating expenses.

SkatteFunn:

R&D projects have been approved for SkatteFunn (a Norwegian government R&D tax incentive program designed to stimulate R&D in Norwegian trade and industry) for the period from 2021 until the end of 2024. The Group has recognized NOK 0.0 million YTD 2025 (YTD 2024: NOK 2.4 million) classified partly as reduction of payroll and related expenses and partly as a cost reduction of other operating expenses.

Innovation Norway:

BerGenBio has been awarded a NOK 24 million (USD 2.85m) grant from Innovation Norway to support the clinical development of BGB324 in combination with Merck & Co.'s KEYTRUDA® (pembrolizumab) in patients with advanced lung cancer.

The grant from Innovation Norway is an Industrial Development Award (IFU). The IFU program is directed to Norwegian companies developing new products or services in collaboration with foreign companies. BerGenBio has by end of 2020 recognized and received the total grant of NOK 24 million. The grant may be withdrawn under certain circumstances.

Note 6 Other operating expenses

H1 2025 H1 2024 FY 2024
Program expenses, clinical trials and research 32,508 52,702 84,820
Office rent and expenses 364 520 994
Consultants R&D projects 1,214 1,217 2,871
Patent and license expenses 989 2,023 4,592
Other operating expenses 12,089 11,734 22,171
Government grants 0 (2,214) (4,427)
Total 47,163 65,983 111,020

Note 7 Earnings per share

Interim Report Q4 2024 Interim Report H1 2025

H1 2025 H1 2024 FY 2024
Loss for the period (NOK 1,000) (54,139) (85,837) (139,282)
Average number of outstanding shares
during the period
39,087,116 31,402,997 35,276,635
Earnings (loss) per share - basic and
diluted (NOK)
(1.39) (2.73) (3.95)

The company has one class of shares and all shares carry equal voting rights.

In the annual general meeting on the 23 of May 2024 it was resolved to implement a reverse share split of the shares in the ratio 100:1. The earning per share is re-calculated considering the reverse share split retrospective for all historical periods.

Share options issued have a potential dilutive effect on earnings per share. No dilutive effect has been recognized as potential ordinary shares only shall be treated as dilutive if their conversion to ordinary shares would decrease earnings per share or increase loss per share from continuing operations. As the Group is currently loss-making, an increase in the average number of shares would have anti-dilutive effects.

Note 8 Other current assets

YTD 2025 YTD 2024
Government grants 7,762 11,937
Refundable VAT 517 273
Deposit 3 593 3 355
Prepaid expenses 3 888 1 906
Other receivables 316 659
Total other current assets 16,076 18,131
Accounts
receivable
4,685 0

Note 9 Share capital and shareholder information

The company has one class of shares, and all shares carry equal voting rights.

In the annual general meeting on the 23 of May 2024 it was resolved to implement a reverse share split of the shares in the ratio 100:1. The nominal value was increased from NOK 0.10 to NOK 10. In addition, the annual general meeting 23 of May 2024 resolved to decrease the share capital by NOK 351.8 million by reducing the nominal value from NOK 10 to NOK 1 per share. The capital reduction has been transferred to other equity to cover loss.

Nominal value
As of 30 June Number of shares (NOK) Book value (NOK)
Ordinary shares 2025 39,087,116 1.00 39,087,116.00
Ordinary shares 2024 39,087,116 1.00 39,087,116.00

Changes in the outstanding number of shares

2025 2024
Ordinary shares on 1 January 39,087,116 2,688,689,214
Issue of ordinary shares 1,220,022,386
Reverse share split (3,869,624,484)
Ordinary shares at 30 June 39,087,116 39,087,116

Note 9 Share capital and shareholder information (continued)

Ownership structure as of 30 June 2025

Shareholder Number
of
shares
Percentage
share of total
shares
METEVA AS 9,011,505 23.1 %
NORDNET LIVSFORSIKRING AS 961,951 2.5 %
BERA AS 837,684 2.1 %
MARSTIA INVEST AS 784,956 2.0 %
HOLMEFJORD, IVAR 776,000 2.0 %
Nordnet Bank AB NOMINEE 650,970 1.7 %
HAWKEYE INVEST AS 588,609 1.5 %
DANSKE BANK A/S NOMINEE 539,735 1.4 %
JAKOB HATTELAND HOLDING AS 527,750 1.4 %
AUTO SPAR AS 509,000 1.3 %
DE MELLO, MARIO HENRIQUE 390,000 1.0 %
KJOSBAKKEN, SVEN OMRE 320,000 0.8 %
HØSE AS 310,065 0.8 %
KRISTIAN FALNES AS 300,000 0.8 %
UBS SWITZERLAND AG NOMINEE 242,283 0.6 %
EIKEBØ, ODDGEIR 227,337 0.6 %
CLEARSTREAM BANKING S.A. NOMINEE 222,700 0.6 %
BOYE HANSEN, ARNE 210,002 0.5 %
VEDERHUS, KARL INGE 203,788 0.5 %
T MAN GROUP AS 200,000 0.5 %
Top 20 shareholders 17,814,335 45.6 %
Total other shareholders 21,272,781 54.4 %
Total number of shares 39,087,116 100.0 %

The Board of Directors has been granted a mandate from the general meeting held on 26 June 2025 to increase the share capital with up to NOK 3,908,711. The power of attorney was granted for the purpose of issuance of new shares in accordance with the Company's share incentive program and is valid until the earlier of the annual general meeting in 2026 and 30 June 2026. See note 4 for more information about the share incentive program and number of options granted.

Post period, the Extraordinary General Meeting 4 August 2025 approved the following:

  • Issue of NOK 117,554,012 shares, each with a nominal value of NOK 1, as consideration shares to shareholders of Oncoinvent ASA as part of the merger with Oncoinvent ASA.
  • A fully underwritten Rights issue of NOK 130 million to be completed following the merger with Oncoinvent ASA.

  • A board authorisation to increase the share capital in connection with settlement of the underwriting commission of the Rights Issue of NOK 15.6 million. The authorisation is valid until the earlier of the annual general meeting in 2026 and 30 June 2026.

Note 9 Share capital and shareholder information (continued)

Shares in the Group held by the senior management group

Position Employed
since
Shares
30 Jun
2025
Shares
30 Jun
2024
Rune Skeie Chief Financial
Officer
March
2018
3,888 3,888
Total shares held by management 3,888 3,888

Shares in the Group held by members of the Board of Directors

Position Served since Shares
30 Jun
2025
Shares
30 Jun
2024
Anders Tullgren Chairman January
2022
21,648 21,648
Sally Bennett Board member December 2020 4,722 4,722
Debra Barker Board member March 2019 4,665 4,665
Total shares held by members of the Board of Directors 31,036 31,036

In the annual general meeting on the 23 of May 2024 it was resolved to implement a reverse share split of the shares in the ratio 100:1. The overview above takes into account the reverse share split retrospectively.

Address

Nygardsgaten 114, 5008 Bergen, Norway

Phone Number

  • 47 559 61 159

E-mail

[email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.