Investor Presentation • May 22, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

Q2 and H1 FY24 Presentation Trond Williksen, CEO Septima Maguire, CFO 22 May 2024
This document and any information contained within it is the property of Benchmark Holdings Plc and its Affiliates
GENETICS ADVANCED NUTRITION HEALTH

(1) Adj. EBITDA is EBITDA (earnings before interest, tax, depreciation and amortisation and impairment), before exceptional items including acquisition related expenditure (2) Constant exchange rate (CER) figures derived by retranslating current year figures using previous year's foreign exchange rates



(1) Adj. EBITDA is EBITDA (earnings before interest, tax, depreciation and amortisation and impairment), before exceptional items including acquisition related expenditure (2) Constant exchange rate (CER) figures derived by retranslating current year figures using previous year's foreign exchange rates

| (£m) | Q2 24 | Q2 23 | CER % | H1 24 | H1 23 |
|---|---|---|---|---|---|
| Revenue | 13.2 | 12.9 | +7% | 28.4 | 34.3 |
| Gross Margin ex FV mov | 47% | 47% | 44% | 41% | |
| Adj. EBITDA1 | 3.4 | 3.6 | +1% | 5.9 | 6.5 |
| Adj. EBITDA1 ex FV mov | 3.1 | 2.2 | +50% | 6.4 | 6.3 |
| Adj. EBITDA1 ex FV margin | 24% | 17% | 23% | 18% | |


| (£m) | Core Including |
salmon harvest income |
Chile | Shrimp | Genetic Services |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Q2 FY24 |
Q2 FY23 |
Q2 FY24 |
Q2 FY23 |
Q2 FY24 |
Q2 FY23 |
Q2 FY24 |
Q2 FY23 |
Q2 FY24 |
Q2 FY23 |
|
| Revenue | 10 3 |
11 1 |
2 0 |
1 1 |
0 5 |
0 4 |
0 5 |
0 3 |
13 2 |
12 9 |
| profit Gross FV ex |
4 6 |
6 5 |
1 4 |
0 2 |
(0 2) |
(0 8) |
0 4 |
0 2 |
6 2 |
6 1 |
| Adj EBITDA FV ex |
2 2 |
2 9 |
1 1 |
(0 0) |
(0 4) |
(0 9) |
0 2 |
0 2 |
3 1 |
2 2 |
| Adj % EBITDA FV ex |
21% | 26% | 54% | (4%) | (77%) | (199%) | 49% | 56% | 24% | 17% |
| Adj EBITDA |
2 5 |
4 3 |
1 1 |
(0 0) |
(0 4) |
(0 9) |
0 2 |
0 2 |
3 4 |
3 6 |
| Adj % EBITDA |
24% | 39% | 54% | (4%) | (77%) | (199%) | 49% | 56% | 26% | 28% |
| Adj Profit Op FV ex |
1 0 |
2 0 |
1 0 |
(0 1) |
(0 4) |
(1 0) |
0 2 |
0 2 |
1 7 |
1 1 |



(1) Adj. EBITDA is EBITDA (earnings before interest, tax, depreciation and amortisation and impairment), before exceptional items including acquisition related expenditure (2) Adjusted Operating Profit is operating loss before exceptional items including acquisition related items and amortisation of intangible assets excluding development costs (3) Constant exchange rate (CER) figures derived by retranslating current year figures using previous year's foreign exchange rates
| (£m) | Q2 24 | Q2 23 | CER% | H1 24 | H1 23 |
|---|---|---|---|---|---|
| Revenue | 21.1 | 22.6 | +3% | 40.4 | 45.3 |
| Gross Margin | 53% | 57% | 53% | 53% | |
| Adj. EBITDA1 | 5.3 | 6.2 | -3% | 9.9 | 11.5 |
| Adj. EBITDA margin | 25% | 27% | 24% | 25% | |
| Adj. Operating Profit(2) | 4.6 | 5.5 | -4% | 8.6 | 10.3 |

7

(1) Adj. EBITDA is EBITDA (earnings before interest, tax, depreciation and amortisation and impairment), before exceptional items including acquisition related expenditure (2) Adjusted Operating Profit is operating loss before exceptional items including acquisition related items and amortisation of intangible assets excluding development costs (3) Constant exchange rate (CER) figures derived by retranslating current year figures using previous year's foreign exchange rates
| (£m) | Q2 24 | Q2 23 | CER % | H1 24 | H1 23 |
|---|---|---|---|---|---|
| Revenue | 5.4 | 8.7 | -35% | 11.5 | 19.1 |
| Gross Margin | 58% | 54% | 50% | 57% | |
| Adj. EBITDA1 | 1.6 | 2.6 | -34% | 2.2 | 6.6 |
| Adj. EBITDA margin | 30% | 30% | 19% | 35% | |
| Adj. Operating Profit2/(loss) |
(0.2) | (0.8) | +79% | (4.6) | 0.1 |

8

| £m | Q2 24 | Q2 23 | % AER | % CER | H1 24 | H1 23 | % AER | % CER |
|---|---|---|---|---|---|---|---|---|
| Revenue | 39.8 | 44.2 | -10% | -3% | 80.2 | 98.7 | -19% | -12% |
| Gross profit | 20.9 | 24.9 | -16% | -10% | 39.2 | 49.3 | -20% | -15% |
| R&D | (1.5) | (1.4) | -8% | -12% | (3.1) | (3.0) | -2% | -7% |
| Other operating costs | (9.9) | (12.2) | 19% | 16% | (20.4) | (23.8) | 14% | 11% |
| Adjusted EBITDA1 | 10.1 | 11.3 | -10% | -1% | 16.8 | 22.6 | -26% | -18% |
| Adj. EBITDA ex FV movement | 9.9 | 9.9 | 0% | 9% | 17.3 | 22.4 | -23% | -15% |
| Adj. EBITDA margin ex FV mov. | 25% | 22% | 22% | 23% | ||||
| Adjusted Operating Profit/(loss)2 | 6.2 | 6.2 | 0% | 15% | 6.0 | 12.4 | -51% | -40% |
| Adj. Operating Profit2 ex FV mov. |
5.9 | 4.8 | 24% | 42% | 6.5 | 12.1 | -46% | -34% |
| Exceptional costs | (2.0) | (1.7) | -14% | -15% | (2.5) | (2.7) | 8% | 4% |
| Net finance costs | (1.3) | (2.4) | +46% | (4.1) | (2.2) | -89% | ||
| Loss before tax | (0.7) | (1.7) | 61% | 118% | (7.9) | (1.2) | -564% | -454% |
| Loss for the period | (1.1) | (2.4) | 53% | 89% | (8.8) | (2.7) | -229% | -189% |
(1) Adjusted EBITDA is EBITDA (earnings before interest, tax, depreciation and amortisation and impairment), before exceptional items including acquisition related expenditure

(2) Adjusted Operating Profit is operating loss before exceptional items including acquisition related items and amortisation of intangible assets excluding development costs
| £m | |
|---|---|
| Net debt1 at 1 January 2024 |
(74.6) |
| Cash generated from operations | 6.1 |
| Capital expenditure | (0.9) |
| Foreign exchange on cash and debt | 2.8 |
| Interest and tax (inc. lease interest) | (4.7) |
| Lease additions and modifications | (1.5) |
| Other | 0.1 |
| Net debt1 at 31 March 2024 |
(72.7) |

| £m | |
|---|---|
| Net debt1 at 1 October 2023 |
(65.5) |
| Cash generated from operations | 1.8 |
| Capital expenditure | (1.9) |
| Foreign exchange on cash and debt | 2.9 |
| Interest and tax (inc. lease interest) | (7.9) |
| Lease additions and modifications | (1.8) |
| Other | (0.3) |
| Net debt1 at 31 March 2024 |
(72.7) |



Trading in line with management expectations for the full year






This presentation has been prepared by Benchmark Holdings plc (the "Company") in connection with the Q3 FY 23 results on 24 August 2023.
This presentation does not constitute a prospectus or an admission document relating to the Company, nor does it constitute or form part of any offer or invitation to purchase, sell or subscribe for, or any solicitation of any such offer to purchase, sell or subscribe for, any securities in the Company nor shall this presentation or any part of it, or the fact of its distribution,form the basis of, or be relied on in connection with, any contract for the same.
Information in this presentation relating to the price at which relevantinvestments have been bought or sold in the past or the yield on such investments cannot be relied upon as a guide to the future performance of such investments.
The presentation may contain forward-looking statements. These statements relate to the future prospects, developments and business strategies of the Company. Forward-looking statements are identified by the use of such terms as "believe", "could", "envisage", "estimate", "potential", "intend", "may", "plan", "will" or variations or similar expressions, or the negative thereof. Any forward-looking statements contained in the presentation are based on current expectations and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by those statements. If one or more of these risks or uncertainties materialise, or if underlying assumptions prove incorrect, the Company's actual results may vary materially from those expected, estimated or projected. Any forward-looking statements speak only as at the date of the presentation. Except to the extent required by applicable law or regulation, including the rules made by the AIM Rules of the London Stock Exchange, the Company undertakes no obligation to publicly release any update or revisions to any forward-looking statements contained in the presentation to reflect any change in events, conditions or circumstances on which any such statements are based after the time they are made.
This presentation contains non-GAAP/non-IFRS financial information which the Company's management believes is valuable in understanding the performance of the Company. However, such non-GAAP/non-IFRS information is not uniformly defined by all companies and therefore it may not be comparable with similarly titled measures disclosed by other companies, including those in the Company's industry. Although these measures are important in the assessment and management of the Company's business, they should not be viewed in isolation or as replacements for, but rather as complementary to,the comparable GAAP/IFRS measures.
No reliance may be placed, for any purposes whatsoever, on the information contained in this presentation or on its completeness. No representation or warranty, express or implied, is given by or on behalf of the Company, or any of its respective directors, partners, officers, employees, advisers or any other persons as to the accuracy, fairness or sufficiency of the information or opinions contained in this presentation and none of the information contained in this presentation has been independently verified by any person. Save in the case of fraud, no liability is accepted for any errors, omissions or inaccuracies in such information or opinions.
Neither this presentation nor any copy of it may be (i) taken or transmitted into the United States of America, (ii) distributed, directly or indirectly, in the United States of America or to any US person (within the meaning of regulations made under the Securities Act 1933, as amended), (iii) taken or transmitted into or distributed in Canada, Australia, the Republic of Ireland or the Republic of South Africa or to any resident thereof, or (iv) taken or transmitted into or distributed in Japan or to any resident thereof. Any failure to comply with these restrictions may constitute a violation of the securities laws or the laws of any such jurisdiction. The distribution of this document in other jurisdictions may be restricted by law and the persons into whose possession this document comes should inform themselves about, and observe, any such restrictions.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.